Attached files
| file | filename |
|---|---|
| EX-21 - EXHIBIT 21 - ROCKWELL AUTOMATION, INC | c92248exv21.htm |
| 10-K - FORM 10-K - ROCKWELL AUTOMATION, INC | c92248e10vk.htm |
| EX-23 - EXHIBIT 23 - ROCKWELL AUTOMATION, INC | c92248exv23.htm |
| EX-24 - EXHIBIT 24 - ROCKWELL AUTOMATION, INC | c92248exv24.htm |
| EX-31.2 - EXHIBIT 31.2 - ROCKWELL AUTOMATION, INC | c92248exv31w2.htm |
| EX-32.1 - EXHIBIT 32.1 - ROCKWELL AUTOMATION, INC | c92248exv32w1.htm |
| EX-31.1 - EXHIBIT 31.1 - ROCKWELL AUTOMATION, INC | c92248exv31w1.htm |
| EX-32.2 - EXHIBIT 32.2 - ROCKWELL AUTOMATION, INC | c92248exv32w2.htm |
Exhibit 12
ROCKWELL AUTOMATION, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
| Fiscal Year Ended September 30, | ||||||||||||||||||||
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
Earnings available for fixed charges: |
||||||||||||||||||||
Income from continuing operations before income taxes
and cumulative effect of accounting change |
$ | 273.9 | $ | 808.9 | $ | 788.6 | $ | 735.8 | $ | 629.9 | ||||||||||
Adjustments: |
||||||||||||||||||||
Undistributed income of affiliates |
— | — | — | (1.7 | ) | (3.8 | ) | |||||||||||||
Minority interest in income of subsidiaries |
1.5 | 1.0 | 0.2 | — | — | |||||||||||||||
| $ | 275.4 | $ | 809.9 | $ | 788.8 | $ | 734.1 | $ | 626.1 | |||||||||||
Add fixed charges included in earnings: |
||||||||||||||||||||
Interest expense |
$ | 60.9 | $ | 68.2 | $ | 63.4 | $ | 56.6 | $ | 45.8 | ||||||||||
Interest element of rentals |
59.0 | 59.8 | 51.3 | 44.5 | 40.5 | |||||||||||||||
Total |
119.9 | 128.0 | 114.7 | 101.1 | 86.3 | |||||||||||||||
Total earnings available for fixed charges |
$ | 395.3 | $ | 937.9 | $ | 903.5 | $ | 835.2 | $ | 712.4 | ||||||||||
Fixed charges: |
||||||||||||||||||||
Fixed charges included in earnings |
$ | 119.9 | $ | 128.0 | $ | 114.7 | $ | 101.1 | $ | 86.3 | ||||||||||
Capitalized interest |
1.7 | 2.0 | 1.5 | 3.2 | 1.0 | |||||||||||||||
Total fixed charges |
$ | 121.6 | $ | 130.0 | $ | 116.2 | $ | 104.3 | $ | 87.3 | ||||||||||
Ratio of earnings to fixed charges(1) |
3.3 | 7.2 | 7.8 | 8.0 | 8.2 | |||||||||||||||
| (1) | In computing the ratio of earnings to fixed charges, earnings are defined as income from
continuing operations before income taxes and cumulative effect of accounting change, adjusted
for minority interest in income or loss of subsidiaries, undistributed earnings of affiliates,
and fixed charges exclusive of capitalized interest. Fixed charges consist of interest on
borrowings and that portion of rentals deemed representative of the interest factor. |