Attached files

file filename
EX-32.1 - CERTIFICATION - Northport Network Systems, Inc.exhibit32-1.htm
EX-31.2 - CERTIFICATION - Northport Network Systems, Inc.exhibit31-2.htm
EX-31.1 - CERTIFICATION - Northport Network Systems, Inc.exhibit31-1.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED September 30, 2009

Commission File Number: #000-52728

NORTHPORT NETWORK SYSTEMS, INC.
(Exact name of small business issuer as specified in its charter)

Washington
(State or other jurisdiction of incorporation or organization)

76-0674579
(IRS Employer Identification Number)

Suite #4200, 601 Union Street, Seattle, Washington, 98101
(Address of principal executive offices)(Zip Code)

(206) 652-3451
(Registrant's telephone no., including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d)
of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days. Yes [X]    No [   ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act). Yes [   ]    No [X]

The number of shares of the Company's common stock issued and outstanding on September 30, 2009 was
34,200,012.

Indicate by check mark whether the registrant is a large accelerated filer, a non-accelerated filer, or a smaller
reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting
company” in Rule 12b-2 of the Exchange Act (Check One):
Large accelerated filer [   ]      Accelerated filer [   ]      Non-accelerated filer [   ]      Smaller reporting company [X]


Table of Contents

PART I FINANCIAL INFORMATION
  Item 1 – Financial Statements - Unaudited
  Item 2 – Management’s Discussion and Analysis of Financial Conditions and Results of Operations
  Item 3 – Quanitative and Qualitative Disclosure about Market Risk
  Item 4T – Controls and Procedures
   
PART II OTHER INFORMATION
  Item 1 – Legal Proceedings
  Item 1A – Risk Factors
  Item 2 – Unregistered Sales of Equity Securities
  Item 3 – Default Upon Senior Securities
  Item 4 – Submission of Matters to a Vote of Security Holders
  Item 5 – Other Information
  Item 6 – Exhibits and Filings on Form 8-K

2


PART I – FINANCIAL INFORMATION

Item 1.                     Financial Statements- Unaudited

 

NORTHPORT NETWORK SYSTEMS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2009 (UNAUDITED)

 

 

F-3


NORTHPORT NETWORK SYSTEMS, INC. AND SUBSIDIARIES

CONTENTS

                                                                                                                     Pages  
   
Condensed Consolidated Balance Sheets as of September 30, 2009 (Unaudited) and December 31, 2008 (Audited) F-1
   
   
Condensed Consolidated Statements of Operations and Comprehensive Loss for the three and nine months ended September 30, 2009 and 2008 (Unaudited) F-2
   
   
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2009 and 2008 (Unaudited) F-3
   
   
Notes to Condensed Consolidated Financial Statements as of September 30, 2009 (Unaudited) F-4 - 10
   


NORTHPORT NETWORK SYSTEMS, INC. AND SUBSIDIARIES ("NNWS")
CONDENSED CONSOLIDATED BALANCE SHEETS

    September 30,     December 31,  
    2009     2008  
    (Unaudited)     (Audited)  
ASSETS  
             
CURRENT ASSETS            
   Cash and cash equivalents $  383,216   $  440,226  
   Accounts receivable, net   598,642     448,547  
   Prepaid expenses and other current assets   654,907     439,277  
           Total Current Assets   1,636,765     1,328,050  
             
PROPERTY AND EQUIPMENT, NET   392,298     419,840  
GOODWILL   3,114,938     3,114,938  
TOTAL ASSETS $  5,144,001   $  4,862,828  
             
             
LIABILITIES AND STOCKHOLDERS' EQUITY  
             
             
CURRENT LIABILITIES            
   Accounts payable $  77,856   $  138,455  
   Other payables and accrued expenses   845,758     1,291,120  
   Due to a stockholder   260,716     173,432  
   Income tax and other taxes payable   152,216     94,298  
   Deferred revenue   -     5,023  
TOTAL LIABILITIES   1,336,546     1,702,328  
             
COMMITMENTS AND CONTINGENCIES   -     -  
             
EQUITY            
   NNWS Stockholders' Equity            
   Preferred stock, $0.001 par value, 100,000,000 shares authorized,            
           None share issued and outstanding   -     -  
   Common stock, $0.001 par value, 100,000,000 shares authorized,            
           34,200,012 shares issued and outstanding as of            
           September 30, 2009; 30,000,012 shares issued            
           and outstanding as of December 31, 2008   34,200     30,000  
   Common stock, 2,700,000 shares to be issued   -     2,700  
   Stock subscriptions receivable   (180,764 )   -  
   Additional paid-in capital   5,859,667     4,727,465  
   Retained earnings (Accumulated deficits)            
       Unappropriated   (2,240,186 )   (1,861,946 )
       Appropriated   146,648     146,648  
   Accumulated other comprehensive loss   (87,436 )   (85,368 )
           Total NNWS Stockholders' Equity   3,532,129     2,959,499  
             
   Noncontrolling interests   275,326     201,001  
TOTAL EQUITY   3,807,455     3,160,500  
             
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $  5,144,001   $  4,862,828  

The accompanying notes are an integral part of these condensed consolidated financial statements

F-1


NORTHPORT NETWORK SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE LOSS (UNAUDITED)

    Three months ended     Nine months ended  
    September 30,     September 30,  
    2009     2008     2009     2008  
                         
NET SALES                        
           Color photo printing $  347   $  1,766   $  3,580   $  5,448  
           Air-ticketing agency   178,818     -     919,118     -  
                         Total net sales   179,165     1,766     922,698     5,448  
                         
COST OF SALES                        
           Color photo printing   (4,210 )   (21,759 )   (26,108 )   (48,375 )
           Air-ticketing agency   (105,336 )   -     (472,633 )   -  
                         Total cost of sales   (109,546 )   (21,759 )   (498,741 )   (48,375 )
                         
GROSS PROFIT (LOSS)   69,619     (19,993 )   423,957     (42,927 )
                         
OPERATING EXPENSES                        
           Selling, general and administrative   243,231     100,009     563,924     152,609  
           Research and development expenses   24,778     51,063     73,981     121,699  
           Depreciation   5,663     1,879     16,250     5,522  
                         Total Operating Expenses   273,672     152,951     654,155     279,830  
                         
LOSS FROM OPERATIONS   (204,053 )   (172,944 )   (230,198 )   (322,757 )
                         
OTHER INCOME (EXPENSES)                        
           Other income   102     -     405     -  
           Interest income   419     -     1,681     -  
           Imputed interest expense on due to stockholders   (3,298 )   -     (8,702 )   (3,659 )
           Other expenses   (2,859 )   -     (3,406 )   -  
                         Total Other Expenses, net   (5,636 )   -     (10,022 )   (3,659 )
                         
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES   (209,689 )   (172,944 )   (240,220 )   (326,416 )
           Income tax benefits (expense)   9,619     -     (49,563 )   -  
NET LOSS FROM CONTINUING OPERATIONS   (200,070 )   (172,944 )   (289,783 )   (326,416 )
NET LOSS FROM DISCONTINUED OPERATIONS   (2 )   (95,975 )   (16,224 )   (246,694 )
NET LOSS   (200,072 )   (268,919 )   (306,007 )   (573,110 )
           Less: net loss (income) attributable to noncontrolling interests   6,144     -     (72,233 )   -  
NET LOSS ATTRIBUTABLE TO NNWS COMMON STOCKHOLDERS   (193,928 )   (268,919 )   (378,240 )   (573,110 )
                         
NET LOSS FROM CONTINUING OPERATIONS   (193,926 )   (172,944 )   (362,016 )   (326,416 )
NET LOSS FROM DISCONTINUED OPERATIONS   (2 )   (95,975 )   (16,224 )   (246,694 )
    (193,928 )   (268,919 )   (378,240 )   (573,110 )
                         
OTHER COMPREHENSIVE LOSS                        
           Total other comprehensive income (loss)   596     (3,071 )   24     (47,855 )
           Less: foreign currency gain attributable to noncontrolling interests   (2,109 )   -     (2,092 )   -  
           Foreign currency translation loss attributable to                        
                         NNWS common stockholders   (1,513 )   (3,071 )   (2,068 )   (47,855 )
                         
COMPREHENSIVE LOSS ATTRIBUTABLE $  (195,441 ) $  (271,990 ) $  (380,308 ) $  (620,965 )
TO NNWS COMMON STOCKHOLDERS                        
                         
Net loss per share-basic and diluted                        
           From continuing operations $  (0.01 ) $  (0.01 ) $  (0.01 ) $  (0.01 )
           From discontinued operations $  0.00   $  0.00   $  0.00   $  (0.01 )
                         
Weighted average number of shares outstanding                        
           during the period-basic and diluted   33,238,055     28,703,267     32,881,331     27,703,287  

The accompanying notes are an integral part of these condensed consolidated financial statements

1


NORTHPORT NETWORK SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

    Nine months ended September 30,  
    2009     2008  
CASH FLOWS FROM OPERATING ACTIVITIES            
Net loss from continuing operations $  (362,016 ) $  (326,416 )
Adjusted to reconcile net loss to cash used in            
     operating activities:            
     Depreciation - cost of sales   14,340     13,921  
     Depreciation   16,250     5,522  
     Imputed interest expense on due to stockholders   8,702     3,659  
     Stock issued for services   -     1,000  
     Noncontrolling interests   72,233     -  
Changes in operating assets and liabilities            
     (Increase) Decrease in:            
     Accounts receivable   (148,900 )   -  
     Prepaid expenses and other current assets   (214,410 )   (32,404 )
     Increase (Decrease):            
     Accounts payable   (60,891 )   (549 )
     Other payables and accrued expenses   (448,175 )   330,763  
     Deferred revenue   (5,032 )   (38,065 )
     Income tax and other taxes payable   57,648     (421 )
     Net cash used in operating activities of continuing operations   (1,070,251 )   (42,990 )
     Net cash used in operating activities of discontinued operations   (14,334 )   (203,310 )
     Net cash used in operating activities   (1,084,585 )   (246,300 )
             
CASH FLOWS FROM INVESTING ACTIVITIES            
     Purchase of property and equipment   (8,958 )   (23,995 )
     Proceeds from disposals of property and equipment   5,019     -  
        Net cash used in investing activities   (3,939 )   (23,995 )
             
CASH FLOWS FROM FINANCING ACTIVITIES            
     Proceeds from issue of common stock   944,366     100,000  
     Repayment of note payable   -     (109,378 )
     Due to stockholders   86,800     445,805  
        Net cash provided by financing activities   1,031,166     436,427  
             
EFFECT OF EXCHANGE RATES ON CASH   348     (70,818 )
             
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS   (57,010 )   95,314  
             
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD   440,226     13,934  
             
CASH AND CASH EQUIVALENTS AT END OF PERIOD $  383,216   $  109,248  
             
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:            
Cash paid during the period for income tax expense $  3,082   $  -  

The accompanying notes are an integral part of these condensed consolidated financial statements


NORTHPORT NETWORK SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS AS OF SEPTEMBER 30, 2009 (UNAUDITED)

NOTE 1

BASIS OF PRESENTATION

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

 

In the opinion of management, the unaudited condensed consolidated financial statements contain all adjustments consisting only of normal recurring accruals considered necessary to present fairly the Company's consolidated financial position at September 30, 2009, the consolidated results of operations and comprehensive loss for the three and nine months ended September 30, 2009 and 2008 and consolidated statements of cash flows for the nine months ended September 30, 2009 and 2008. The consolidated results for the three and nine months ended September 30, 2009 are not necessarily indicative of the results to be expected for the entire fiscal year ending December 31, 2009. These financial statements should be read in conjunction with the Company’s annual report on Form 10-K for the fiscal year ended December 31, 2008, previously filed with the Securities and Exchange Commission on April 14, 2009.

 

 

FASB Launches New Accounting Standards Codification

 

In June 2009 the Financial Accounting Standards Board (“FASB”) issued FASB Accounting Standards Codification (“Codification”) as the single source of authoritative GAAP recognized by the FASB to be applied by nongovernmental entities effective for interim and annual periods ending after September 15, 2009. Rules and interpretive releases of the SEC under authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. The Codification supersedes all existing non-SEC accounting and reporting standards. All other non-grandfathered, non-SEC accounting literature not included in the Codification have become non-authoritative.

 

Following the Codification, FASB will not issue new standards in the form of Statements, FASB Staff Positions (“FSP”) or Emerging Issues Task Force (“EITF”) Abstracts. Instead, it will issue Accounting Standards Updates, which will serve to update the Codification, provide background information about the guidance and provide the basis for conclusions on the changes to the Codification.

 

GAAP is not intended to be changed as a result of the FASB's Codification, but it will change the way the guidance is organized and presented. As a result, these changes will have a significant impact on how companies reference GAAP in their financial statements and in their accounting policies. The Trust has adopted the Codification in this quarterly report by using plain English to describe FASB broad topic references.

 

NOTE 2

GENERAL ORGANIZATION AND BUSINESS

 

Northport Network Systems, Inc. (“Northport Network”) was incorporated under the laws of the State of Colorado on July 25, 2000 as Dotcom-netmgmt.com Inc. (“Dotcom”). The name was changed from Dotcom to Northport Capital Inc. on April 28, 2004. On October 9, 2008, the Company was re- incorporated in Washington State and changed its name to Northport Network Systems, Inc.

 

Dalian Beigang Information Industry Development Company Limited (“Dalian Beigang”) was incorporated in the People’s Republic of China (“PRC”) on September 20, 1997 with its principal place of business in Dalian, PRC.

 

Dalian Beigang is principally engaged in the provision of platforms, among other things, to customers in Dalian for electronic filing of tax returns and payment of taxes and color photo printing business in the PRC. The Company owns a trade name “Colorstar” which was registered with the China State Administration for Industry and Commerce in China as well as a Chinese patent which was applied for on the color photo printing technology. In accordance with the business permit, the Company’s right of operation expires on September 20, 2026 and is renewable.

 

On September 23, 2005, Northport Network entered into a definitive agreement with the stockholders of Dalian Beigang in which Northport Network exchanged 100% of the registered and fully paid up capital of Dalian Beigang for $150,000 satisfied by the issue of 1,500,000 shares of common stock of $0.001 par value to the stockholders of Dalian Beigang. As both companies are under common




management, the exchange of shares has been accounted for as a reorganization of entities under common control.

 

On October 9, 2008, Dalian Beigang entered into a definitive agreement with the stockholders of Shenyang Ling Xiao Aviation Services Co., Ltd (“Ling Xiao”) to acquire 51% equity interest of Ling Xiao for 2,700,000 treasury shares of common stock of the Company at a fair value of $3,240,000. Ling Xiao is engaged in air-ticketing agency services.

 

Northport Network, Dalian Beigang and Ling Xiao are hereafter referred to as (“the Company”).

 

NOTE 3

PRINCIPLES OF CONSOLIDATION

 

The accompanying unaudited condensed consolidated financial statements for the nine months ended September 30, 2009 consolidate the unaudited financial statements of Northport Network and its wholly owned subsidiary company, Dalian Beigang and 51% equity interest owned subsidiary, Ling Xiao. The controlling interests represent the minority stockholders’ 49% share of the results of Ling Xiao.

 

The accompanying unaudited condensed consolidated financial statements for the nine months ended September 30, 2008 consolidate the unaudited financial statements of Northport Network and its wholly owned subsidiary company, Dalian Beigang.

 

All significant inter-company accounts and transactions have been eliminated in consolidation.

 

NOTE 4

GOODWILL

 

Goodwill represents the excess purchase price of net tangible and intangible assets acquired in the acquisition of 51% equity interest of Ling Xiao over their estimated fair value. The Company accounts for goodwill under ASC Topic 350, “Intangible-Goodwill and Other” (formerly SFAS No. 142, “Goodwill and Other Intangible Assets”) and ASC Topic 805, “Business Combinations” (formerly SFAS No. 141, “Business Combinations”). ASC Topic 350 requires goodwill to be tested for impairment on an annual basis or more frequently, if impairment indicators arise, and written down when impaired. In accordance with ASC Topic 350, the Company tests goodwill for impairment at the reporting unit level at least annually and more frequently upon the occurrence of certain events. The annual test of goodwill impairment is performed in the fourth quarter using a two-step process in accordance with ASC Topic 350. First, the Company determines if the carrying amount of its reporting unit exceeds the fair value of the reporting unit, which would indicate that goodwill may be impaired. If the Company determines that goodwill may be impaired, the Company compares the implied fair value of the goodwill, as defined by ASC Topic 350, to its carrying amount to determine if there is an impairment loss. There was no goodwill impairment recorded by the Company during the nine months ended September 30, 2009.

   
NOTE 5 NET LOSS PER SHARE

The following is a reconciliation of the numerators and denominators used in computing basic and diluted net loss per share (in thousands, except per share amounts):

      Three months ended September 30,  
      2009     2008  
  Numerator:            
       Net loss used in computing basic and diluted net loss per share            
               -Continuing operations $  (194 ) $  (173 )
               -Discontinued operations $  (0 ) $  (96 )
  Denominator:            
       Shares used in computation of basic and diluted net loss per share            
               (Weighted average number of common stock outstanding)   33,238     28,703  
               
  Basic and diluted net loss per share            
               -Continuing operations $  (0.01 ) $  (0.01 )
               -Discontinued operations $  (0.00 ) $  (0.00 )



      Nine months ended September 30,  
      2009     2008  
  Numerator:            
       Net loss used in computing basic and diluted net loss per share            
               -Continuing operations $  (362 ) $  (326 )
               -Discontinued operations $  (16 ) $  (247 )
               
  Denominator:            
       Shares used in computation of basic and diluted net loss per share            
               (Weighted average number of common stock outstanding)   32,881     27,703  
               
  Basic and diluted net loss per share            
               -Continuing operations $  (0.01 ) $  (0.01 )
               -Discontinued operations $  (0.00 ) $  (0.01 )

NOTE 6 COMMITMENTS AND CONTINGENCIES
   
  (A) Commitments

The Company leases office spaces from certain third parties under seven operating leases which expire on dates between February 28, 2010 and September 30, 2013 at monthly rentals of between $293 and $2,925.

As of September 30, 2009, the Company has outstanding commitments of with respect to the above operating leases, which are due as follows:

  2009 $  20,580  
  2010   53,840  
  2011   36,070  
  2012   35,100  
  2013   26,325  
    $  171,915  

   (B) Capital Commitments
 

On October 24, 2007, the registered capital of Dalian Beigang was increased from $144,928 (Rmb1.2 million) to $30,144,928 (Rmb220 million) to allow for new investment of foreign capital either in the form of equity or debt. According to the amended Articles of Association of Dalian Beigang, the Company has to fulfill registered capital contribution of $30 million, which remained outstanding as of September 30, 2009 and payable on or before January 16, 2010. If the Company is unable to fully contribute to the increased capital of $30 million by January 16, 2010, the registered capital of Dalian Beigang will become the actual capital contribution as of that date.

 

NOTE 7

 STOCKHOLDERS’ EQUITY

 

 

(A) Changes in Equity

 

The following table summarizes the changes in equity for the nine months ended September 30, 2009 (in thousands):




      NNWS Common     Noncontrolling        
      Stockholders     Interests     Total  
                     
  Total equity as of December 31, 2008 $  2,960   $  201   $  3,161  
  Common stock   4     -     4  
  Shares to be issued   (3 )   -     (3 )
  Stock subscription receivable   (181 )   -     (181 )
  Additional paid-in capital   1,132     -     1,132  
  Net income (loss)   (378 )   74     (304 )
  Other comprehensive loss   (2 )   -     (2 )
  Total equity as of September 30, 2009 $  3,532   $  275   $  3,807  

(B) Stock issuance

On October 9, 2008, Dalian Beigang entered into a definitive agreement with the stockholders of Ling Xiao to acquire 51% equity interest of Ling Xiao for 2,700,000 shares of treasury stock of the Company at a fair value of $3,240,000 based on the closing price of the Company’s common stock as quoted on the Over-the-Counter Bulletin Board as of the date of the closing of the transaction. As of December 31, 2008, the 2,700,000 consideration shares have not been issued to the previous stockholders of Ling Xiao and are recorded as shares to be issued. On August 28, 2009, the Company issued the 2,700,000 consideration shares to the stockholder of Ling Xiao.

On August 11, 2009, the Company entered into a Subscription Agreement with a subscriber relating to the issuance of 3,000,000 shares of restricted common stock of the Company to the subscriber in two tranches at a price of $0.75 per share for a total purchase price of $2,250,000. On August 28, 2009, the Company issued 1,500,000 shares of common stock valued at $1,125,000 to the subscriber who has paid $944,236 in cash to the Company. The remaining balance of $180,764 was recorded as stock subscriptions receivable as of September 30, 2009.

NOTE 8

RELATED PARTY TRANSACTIONS

 

As of September 30, 2009, a stockholder loaned $260,716 to the Company as an unsecured loan and imputed interest is computed at 5% per annum on the amount due. The balance is repayable on demand.

 

Total imputed interest expenses recorded as additional paid-in capital amounted to $3,298 and $8,702 for the three and nine months ended September 30, 2009 respectively.

 

NOTE 9

CONCENTRATIONS AND RISKS

 

During 2009, 100% of the Company’s assets were located in the PRC and 100% of the Company’s revenues were derived from companies located in the city of Dalian and Shenyang which are both located in the PRC.

 

The Company has a diversified base of customers. No individual customer contributed to more than 10% of total revenues for the three and nine months ended September 30, 2009. No individual customer accounted for more than 10% of accounts receivable as of September 30, 2009.

 

The business of the Company’s newly acquired subsidiary, Ling Xiao is subject to certain risks and concentrations including dependence on relationships with travel industry suppliers, primarily airlines and exposure to risks associated with online commerce security. Agency commissions from an airline accounted for 53% and 72% of the Company’s total revenues for the three and nine months ended September 30, 2009 respectively. As of September 30, 2009, accounts receivable from this airline was $290,099.




NOTE 10 SEGMENTS
   

The Company operates in two reportable segments: color photo printing and air-ticketing agency services. The Company evaluates segment performance based on income from operations. All inter- company transactions between segments have been eliminated. As a result, the components of operating income for one segment may not be comparable to another segment. The following is a summary of the Company’s segment information for the three and nine months ended September 30, 2009 and 2008:


      Three months ended September 30,     Nine months ended September 30,  
      2009     2008     2009     2008  
                           
  Revenues                        
       Color photo printing $  347   $  1,766   $  3,580   $  5,448  
       Air-ticketing agency   178,818     -     919,118     -  
  Total revenues $  179,165   $  1,766   $  922,698   $  5,448  
                           
  Gross profit (loss)                        
       Color photo printing $  (3,863 ) $  (19,993 ) $  (22,528 ) $  (42,927 )
       Air-ticketing agency   73,482     -     446,485     -  
  Total gross profit (loss) $  69,619   $  (19,993 ) $  423,957   $  (42,927 )
                           
  Net income (loss) from operations                        
       Color photo printing $  (174,782 ) $  (85,788 ) $  (411,048 ) $  (212,060 )
       Air-ticketing agency   (22,573 )   -     195,329     -  
  Total loss from operations   (197,355 )   (85,788 )   (215,719 )   (212,060 )
  Corporate and other   (12,334 )   (87,156 )   (24,501 )   (144,356 )
  Net loss before income tax $  (209,689 ) $  (172,944 ) $  (240,220 ) $  (356,416 )

      September 30,     December 31,  
      2009     2008  
      (Unaudited)     (Audited)  
               
  Total assets            
       Color photo printing $  450,753   $  427,026  
       Air-ticketing agency   1,353,407     1,284,160  
       Intangible assets, net   3,114,938     3,114,938  
       Corporate and other   224,052     (5,447 )
       Discontinued operations   851     42,151  
    $  5,144,001   $  4,862,828  

NOTE 11 DISCONTINUED OPERATIONS

On April 12, 2009, the Directors resolved to discontinue the operations of the provision of platform for electronic filing of tax returns with effect from July 1, 2009. As the State Administration of Taxation in Dalian (“SAT in Dalian”) has made available its electronic tax filing facilities to all tax payers, subscribers to the Company’s platform for electronic filing of tax returns, and the revenue derived therefrom had continued to drop to a very low level. In view of these recent developments, the Directors decided to discontinue the operations of its platform for electronic filing of tax returns.

The assets employed in the provision of platform for electronic filing of tax returns, comprised mainly computer equipment with a net book value of $851 at September 30, 2009 will either be sold or written off in the fourth quarter of 2009. No adjustment to the values of these assets and liabilities as the Directors consider that the book values approximate to their fair values upon the discontinuation of the business.

Results of the discontinued operations for the three and nine months ended September 30, 2009 and 2008 are as follows:



      Three months ended September 30,     Nine months ended September 30,  
      2009     2008     2009     2008  
                           
  Revenues $  -   $  28,959   $  2,316   $  99,795  
  Cost of sales   -     (21,757 )   (18,540 )   (67,031 )
  Gross profit (loss)   -     7,202     (16,224 )   32,764  
  Operating expenses   (2 )   (96,977 )   -     (252,707 )
  Loss from discontinued operations   (2 )   (89,775 )   (16,224 )   (219,943 )
  Other expenses, net   -     (6,200 )   -     (26,751 )
  Net loss from discontinued operations $  (2 ) $  (95,975 ) $  (16,224 ) $  (246,694 )

The assets and liabilities of discontinued operations as of September 30, 2009 and December 31, 2008 are summarized as follows:

      Nine months ended     Year ended  
      September 30,     December 31,  
      2009     2008  
      (Unaudited)     (Audited)  
  Assets            
       Property and equipment, net $  851   $  42,151  
  Total assets related to discontinued operations $  851   $  42,151  
               
  Liabilities            
         Deferred revenue $  -   $  5,023  
  Total liabilities related to discontinued operations $  -   $  5,023  

Net cash flow of the discontinued operations from the categories of investing activities was not significant for the nine months ended September 30, 2009 and 2008.

 

NOTE 12

THE EFFECT OF RECENTLY ISSUED ACCOUNTING STANDARDS

 

In December 2008, the FASB issued Staff Position No. FAS 132(R)-1 “Employers’ Disclosures about Postretirement Benefit Plan Assets” (“FSP FAS 132(R)-1”) (ASC Topic 715-20-65). FSP FAS 132(R)-1 (ASC Topic 715-20-65) requires more detailed disclosures about employers’ plan assets in a defined benefit pension or other postretirement plan, including employers’ investment strategies, major categories of plan assets, concentrations of risk within plan assets, and inputs and valuation techniques used to measure the fair value of plan assets. FSP FAS 132(R)-1 (ASC Topic 715-20-65) also requires, for fair value measurements using significant unobservable inputs (Level 3), disclosure of the effect of the measurements on changes in plan assets for the period. The disclosures about plan assets required by FSP FAS 132(R)-1 (ASC Topic 715-20-65) must be provided for fiscal years ending after December 15, 2009. As this pronouncement is only disclosure-related, it will not have an impact on the financial position and results of operations.

 

In May 2009, the FASB issued a new statement that establishes general standards of accounting for, and disclosure of events that occur after the balance sheet date but before the financial statements are issued or are available to be issued. The new statement, located in ASC Topic 855 Subsequent Events (formerly SFAS 165, Subsequent Events) requires entities to disclose the date through which subsequent events were evaluated as well as the rationale for why that date was selected, that is, whether that date represents the date the financial statements were issued or were available to be issued. The new statement is effective for interim or annual periods ending after June 15, 2009, which was the quarter ending June 30, 2009 for the Company. The adoption of this new statement did not have a material impact on our consolidated financial statements.

 

In June 2009, the FASB issued SFAS No. 166 “Accounting for Transfers of Financial Assets—an amendment of FASB Statement No. 140” (“SFAS 166”) (ASC Topic 810). SFAS 166 (not part of the codification yet) amends various provisions of SFAS No. 140 “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities—a replacement of FASB Statement No. 125” by removing the concept of a qualifying special-purpose entity and removes the exception from applying FIN 46(R) to variable interest entities that are qualifying special-purpose entities; limits the circumstances in which a transferor derecognizes a portion or component of a financial asset; defines a participating interest; requires a transferor to recognize and initially measure at fair value all assets obtained and liabilities incurred as a result of a transfer accounted for as a sale; and requires enhanced



disclosure; among others. SFAS 166 will be effective as of the beginning of each reporting entity's first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period and for interim and annual reporting periods thereafter. Early adoption is not permitted. This guidance will be codified under FASB ASC Topic 860, “Transfers and Servicing” when it becomes effective. The Company does not expect the standard to have any impact on the Company’s financial position.

In June 2009, the FASB issued SFAS No. 167 “Amendments to FASB Interpretation No. 46(R)” (“SFAS 167”) (not part of the codification yet). SFAS 167 amends FASB Interpretation No. 46 (Revised December 2003) “Consolidation of Variable Interest Entities—an interpretation of ARB No. 51” (FIN 46(R)) to require an enterprise to perform an analysis to determine whether the enterprise’s variable interest or interests give it a controlling financial interest in a variable interest entity; to require ongoing reassessments of whether an enterprise is the primary beneficiary of a variable interest entity; to eliminate the quantitative approach previously required for determining the primary beneficiary of a variable interest entity; to add an additional reconsideration event for determining whether an entity is a variable interest entity when any changes in facts and circumstances occur such that holders of the equity investment at risk, as a group, lose the power from voting rights or similar rights of those investments to direct the activities of the entity that most significantly impact the entity’s economic performance; and to require enhanced disclosures that will provide users of financial statements with more transparent information about an enterprise’s involvement in a variable interest entity. SFAS 167 will be effective as of the beginning of each reporting entity's first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period, and for interim and annual reporting periods thereafter. Early adoption is not permitted. This guidance will be codified under FASB ASC Topic 810, “Consolidation” when it becomes effective. The Company does not expect the standard to have any impact on the Company’s financial position.

In August 2009, the FASB issued ASU No. 2009-05 “Measuring Liabilities at Fair Value”, now codified under FASB ASC Topic 820, “Fair Value Measurements and Disclosures”, (“ASU 2009-05”) which amends Fair Value Measurements and Disclosures – Overall (ASC Topic 820-10) to provide guidance on the fair value measurement of liabilities. This update requires clarification for circumstances in which a quoted price in an active market for the identical liability is not available, a reporting entity is required to measure fair value using one or more of the following techniques: 1) a valuation technique that uses either the quoted price of the identical liability when traded as an asset or quoted prices for similar liabilities or similar liabilities when traded as an asset; or 2) another valuation technique that is consistent with the principles in ASC Topic 820 such as the income and market approach to valuation. The amendments in this update also clarify that when estimating the fair value of a liability, a reporting entity is not required to include a separate input or adjustment to other inputs relating to the existence of a restriction that prevents the transfer of the liability. This update further clarifies that if the fair value of a liability is determined by reference to a quoted price in an active market for an identical liability, that price would be considered a Level 1 measurement in the fair value hierarchy. Similarly, if the identical liability has a quoted price when traded as an asset in an active market, it is also a Level 1 fair value measurement if no adjustments to the quoted price of the asset are required. This update is effective for our fourth quarter 2009. Management does not expect this new guidance to have a material impact on the Company’s consolidated financial statements.

In October 2009, the FASB issued ASU 2009-13, “Multiple-Deliverable Revenue Arrangements”, now codified under FASB ASC Topic 605, “Revenue Recognition”, (“ASU 2009-13”). ASU 2009-13 requires entities to allocate revenue in an arrangement using estimated selling prices of the delivered goods and services based on a selling price hierarchy. The amendments eliminate the residual method of revenue allocation and require revenue to be allocated using the relative selling price method. ASU 2009-13 should be applied on a prospective basis for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010, with early adoption permitted. Management is currently evaluating the potential impact of ASU2009-13 on our financial statements.

In October 2009, the FASB issued ASU 2009-14, “Certain Arrangements That Include Software Elements, now codified under FASB ASC Topic 985, “Software”, (“ASU 2009-14”). ASU 2009-14 removes tangible products from the scope of software revenue guidance and provides guidance on determining whether software deliverables in an arrangement that includes a tangible product are covered by the scope of the software revenue guidance. ASU 2009-14 should be applied on a prospective basis for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010, with early adoption permitted. Management is currently evaluating the potential impact of ASU 2009-14 on our financial statements.

In October, 2009, the FASB issued ASU 2009-15, “Accounting for Own-Share Lending Arrangements in Contemplation of Convertible Debt Issuance or Other Financing”, now codified under FASB ASC Topic 470 “Debt”, (“ASU 2009-15”), and provides guidance for accounting and reporting for own-share lending arrangements issued in contemplation of a convertible debt issuance. At the date of issuance, a share-lending arrangement entered into on an entity’s own shares should be measured at fair value in accordance with Topic 820 and recognized as an issuance cost, with an offset to additional paid-in capital. Loaned shares are excluded from basic and diluted earnings per share unless default of the share-lending arrangement occurs. The amendments also require several disclosures including a description and the terms of the arrangement and the reason for entering into the arrangement. The



effective dates of the amendments are dependent upon the date the share-lending arrangement was entered into and include retrospective application for arrangements outstanding as of the beginning of fiscal years beginning on or after December 15, 2009. Management is currently evaluating the potential impact of ASU 2009-15 on our financial statements.

 

NOTE 13

SUBSEQUENT EVENT

 

Management evaluated all activities of the Company through November 16, 2009 (the issue date of the Company’s unaudited condensed consolidated financial statements) and concluded that no subsequent events have occurred that would require recognition in the unaudited condensed consolidated financial statements.



Item 2.                     Management’s Discussion and Analysis of Financial Conditions and Results of Operations

The following Management’s Discussion and Analysis or Plan of Operations is intended to help the reader understand our operations and our present business environment. The following discussion of our plans, results of operations and financial condition as at and for the three and nine month periods ended September 30, 2009 should be read in conjunction with our unaudited interim financial statements and related notes for the three month period ended September 30, 2009 included in this quarterly report.

As used in this quarterly report: (i) the terms “we”, “us”, “our” and the “Company” mean Northport Capital, Inc.; and all dollar amounts refer to United States dollars unless otherwise indicated.

Critical Accounting Policies

Our significant accounting policies are discussed in the notes to the unaudited interim financial statements included in Item 1. Financial Statements. Please also refer to our annual report on Form 10-K for the year ended December 31, 2008, filed with the Securities and Exchange Commission (“SEC”) on April 14, 2009 for a more detailed discussion of our critical accounting estimates.

These policies have been consistently applied in all material respects and address such matters as revenue recognition and depreciation methods. The preparation of the financial statements in conformity with generally accepted accounting principles in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could differ from those estimates. The accounting treatment of a particular transaction is specifically dictated by accounting principles, generally accepted in the United States of America, with no need for management’s judgment in their application. There are also areas in which management’s judgment in selecting any viable alternative would not produce a materially different result.

Overview

We conduct business in North America under the name of Northport Network Systems, Inc. We own a Chinese company, Dalian Beigang Information Industry Development Company Limited (“Dalian Beigang”), that operates three separate businesses- (1) the Company has developed a digital photo processing kiosk technology, which operates under the trade name “Colorstar”, and which business is now ready to be fully commercialized in China. The technology has been developed on a “platform” basis and this initial application is presented in a kiosk format. This application is presented as a stand-alone, digital photo processing kiosk, allowing users to select and print standard size photos for a fee. Other applications are currently being developed.; (2) Dalian Beigang owns a 51% equity interest in Shenyang Ling Xiao Aviation Service Company Limited, (“Ling Xiao”), which operates online and call center travel booking operations in the Chinese cities of Dalian and Shenyang and which will use a terminal version of the Colorstar platform in their travel booking locations; and (3) the Company has developed an online e-commerce shopping site known as UrMart.net and is actively soliciting supplier listings and customer purchases thereto. The site became officially operational in October 2009.

On April 12, 2009, the Directors resolved to discontinue the operations of a prior operating division, being the provision of a platform for electronic filing of tax returns with effect from July 1, 2009. As the State Administration of Taxation in Dalian (“SAT in Dalian”) has made available its electronic tax filing facilities to all tax payers, subscribers to the Company’s platform for electronic filing of tax returns, and the revenue derived therefrom had continued to drop to a very low level. In view of these recent developments, the Directors decided to discontinue the operations of its platform for electronic filing of tax returns.

The assets employed in the provision of platform for electronic filing of tax returns, comprised mainly computer equipment with a net book value of $851 at September 30, 2009 will either be sold or written off in the fourth quarter of 2009. No adjustment to the values of these assets and liabilities as the Directors consider that the book values approximate to their fair values upon the discontinuation of the business.

Results of the discontinued operations for the three and nine months ended September 30, 2009 and 2008 are as follows:



    Three months ended September 30,     Nine months ended September 30,  
    2009     2008     2009     2008  
                         
Revenues $  -   $  28,959   $  2,316   $  99,795  
Cost of sales   -     (21,757 )   (18,540 )   (67,031 )
Gross profit (loss)   -     7,202     (16,224 )   32,764  
Operating expenses   (2 )   (96,977 )   -     (252,707 )
Loss from discontinued operations   (2 )   (89,775 )   (16,224 )   (219,943 )
Other expenses, net   -     (6,200 )   -     (26,751 )
Net loss from discontinued operations $  (2 ) $  (95,975 ) $  (16,224 ) $  (246,694 )

The assets and liabilities of discontinued operations as of September 30, 2009 and December 31, 2008 are summarized as follows:

      Nine months ended     Year ended  
      September 30,     December 31,  
      2009     2008  
      (Unaudited)     (Audited)  
  Assets            
       Property and equipment, net $  851   $  42,151  
  Total assets related to discontinued operations $  851   $  42,151  
               
  Liabilities            
         Deferred revenue $  -   $  5,023  
  Total liabilities related to discontinued operations $  -   $  5,023  

Net cash flow of the discontinued operations from the categories of investing activities was not significant for the nine months ended September 30, 2009 and 2008.

Corporate History

We were originally incorporated in Colorado as dotcom.netmgmt.com Inc. on July 25, 2000. The authorized number of common shares was set at 25,000,000 at a par value of $0.001 with no preferred shares authorized.

The original planned business was an Internet website designed to assist small business owners. From formation until 2004, we engaged in no significant operations other than organizational activities. We received no revenues during this period.

On April 28, 2004, we held a special shareholder’s meeting at which our authorized capital was increased from 25,000,000 common shares, $0.001 par value to 100,000,000 common shares, $0.001 par value. At the same meeting the two original directors and officers resigned and Zhao Yan, Zhong Bo Jia and James Wang were elected as new directors. Zhao Yan was appointed president and James Wang appointed as secretary/treasurer. At the same meeting the issued common shares of 6,250,000 were split on a four to one basis resulting in a new total of 25,000,000 issued common shares and retained the same par value of $0.001. At the same meeting our name was changed from dotcom-netmgmt.com Inc to Northport Capital Inc.

We entered into an agreement dated June 23, 2005, to acquire 100% of Dalian Beigang, an existing Chinese tax software and data processing business. The June 23, 2005 agreement required Company shareholder approval as well as PRC government approval by way of the issuance of a business license for the revised corporate structure, which would be a Wholly Owned Foreign Enterprise (“WOFE”). Pursuant to Chinese laws, within one year after approval of a business license for a WOFE by the Chinese government, the Purchaser must pay the full purchase price to the Sellers.

The Chinese government approved the business license for the WOFE on May 17, 2006, at which time the acquisition closed. A total of 1,500,000 treasury shares of the Company were issued as the purchase price for the acquisition. Subsequently on January 10, 2008, 1,000,000 restricted, common shares were authorized to be issued to Xiao Jun, an employee of the Company and the original developer of the Company’s Colorstar digital photo technology, as an employment incentive. We registered certain of our shares by way of a Form SB2 filing which was declared effective by the Securities and Exchange Commission (the “SEC”) on July 13, 2007. Our common shares began trading on the OTCBB on January 16, 2008 under the symbol NPCA.


Our authorized capital consists of 100,000,000 shares of common stock, $0.001 par value per share, of which 34,200,012 shares have been issued and outstanding, fully paid and non-assessable as of September 30, 2009. We also have 100,000,000 preferred shares authorized at a par value of $0.001 of which none are currently issued. There are no outstanding options, warrants or calls pursuant to which any person has the right to purchase any of our authorized and unissued common or other securities.

Exchange conversion rates used for the financial statements and in the body of this report are US$1= RMB 6.8376 for Balance Sheet items, except for share capital, additional paid-in capital and retained earnings, as of period end. For items related to the statements of operations and cash flows for the period, a conversion rate of US$1= RMB 6.84251 was used. Comparable 2008 figures were converted at rates already disclosed in prior filings.

The value of RMB against US$ and other currencies may fluctuate and is affected by, among other things, changes in China’s political and economic conditions, and significant revaluation of RMB may materially affect the Company’s financial condition in terms of US$ reporting.

Dalian Beigang is duly organized, validly existing and in good standing under the laws of the People’s Republic of China. The original business enterprise was incorporated in the PRC on June 20, 1997. The original business license issued to Dalian Beigang ended on June 19, 2007 and has been renewed until June 8, 2026.

On October 9, 2008, the Company acquired 51% equity interest of Ling Xiao for 2,700,000 shares of treasury stock of the Company at a fair value of $3,240,000 based on the closing price of the Company’s common stock as quoted on the Over-the-Counter Bulletin Board as of the date of the closing of the transaction. According to the terms of the definitive agreement, the consideration amount is determined on the basis of a formula of 51% of 5 times of the estimated Ling Xiao’s net earnings for the year ended March 31, 2009 and additional treasury shares will be issued if the actual net earnings are in excess of the net earnings projected in the formula. The unaudited financial statements of Ling Xiao as of March 31, 2009 showed that the net earnings was below the projected net earnings and, therefore, the management considered no additional contingent purchase consideration was to be paid.

Facilities

The Company maintains its primary office in North America at #4200, 601 Union Street, Seattle, Washington, 98101. The telephone numbers used at the location are 206-508-3689, 206-652-3451 and the facsimile number is 206-652-3205. The lease is a month-to month arrangement with the option to increase space as needs require. The current monthly rent is $225.

The Company’s Dalian Colorstar and Tenet business operates from an office facility located at Suite #512, A. No. 1 Huoju Road Qixianlinq Industrial Base – High-Tech Zone in Dalian, China.

The Company leases office spaces from certain third parties under seven operating leases which expire on dates between February 28, 2010 and September 30, 2013 at monthly rentals of between $293 and $2,925.

As of September 30, 2009, the Company has outstanding commitments of with respect to the above operating leases, which are due as follows:

  2009 $  20,580  
  2010   53,840  
  2011   36,070  
  2012   35,100  
  2013   26,325  
    $  171,915  

The Ling Xiao business in Dalian operates from leased office space in the central area of Dalian at Rooms 2704, 2705, 2706, and 1101 in the Yue Xiu Building, No.82 Xin Kai Road, Xi Gang District, Dalian, China

Ling Xiao in Shenyang operates from office and dormitory facilities located at No. 109- 6-1 Nanjing North Street, Peace District, Shenyang, China


China Operations

Graphic Printing Technology (Colorstar)

In mid 2005, management of Dalian Beigang was introduced to a digital photo processing technology being developed by a Beijing engineer. The project required funding and the Company’s management approved a decision to invest funds to develop the technology to a level where it could be commercially analyzed. Key aspects of the technology that differentiate it from other kiosk digital photo systems include silver halide print technology instead of thermal print processes, reduced print times and lower cost per processed photo- this allowing for lower price points. A trade name of Colorstar was registered with the China State Administration for Industry and Commerce in China as well as a Chinese patent applied for on the technology. Total expenditures on research and development undertaken by Dalian Beigang on this project were charged to general and administrative expenses, and such expenditures for the three month periods ended September 30, 2008 and 2009 amounted to $51,063 and $24,778 respectively.

The project has involved the development of a digital “platform” with an initial application to be a user-operated, stand alone, digital photo developing and printing network operating system controlled through a proprietary network server with terminals and self serve digital photo developing printers- with user interfaces contained in a kiosk format. The stand-alone devices provide users with print images equivalent to regular photographic pictures.

Currently the system network and self-serve digital printer design are at a commercial stage. All intellectual property rights are reserved in the name of Dalian Beigang.

Over the past two years various test units were developed and installed in commercial locations in Dalian so as to generate consumer response and also to measure unit operating characteristics. Seven units of the latest test model have been operating in various locations in and around Dalian since June 2007, including malls, hotels, telephone retail shops, etc..

Dalian Beigang entered into an agreement on March 1, 2008 to supply a total of 542 Colorstar units to various Internet cafe locations and also retail telephone store locations in Liaoning Province in China. The agreement partner was China Netcom, a significant Chinese landline and broadband supplier with annual revenues in excess of $1.0 billion US. The agreement called for monthly service fees to be paid to China Netcom and revenues to be divided on an 85-15 percent basis between Dalian Beigang and China Netcom. A detailed Form 8K was filed on March 6, 2008 which provided details of the agreement. To date, a total of only 24 units have been produced. The delays were directly attributed to the Company’s lack of working capital required to manufacture Colorstar kiosks at a contracted manufacturing facility located in Dalian. An enhanced version of the kiosk design has been completed but commercial production awaits availability of funding to cover manufacturing costs.

Shortly after the original China Netcom contract was signed, the China Netcom Network system was closed and did not accept any new business from May 1st to October 30, 2008 for the sake of ensuring the safety of the Beijing Olympic Games. The network system was opened again in November 2008, but China Netcom and its planned merger partner China Unicom commenced a re-structure program, including a name change to China Unicom. Our agreement with China Netcom terminated on February 1, 2009. Management is in discussion with other retail groups in China with respect to similar agreement arrangements.

The design and manufacture of the network and the self-help digital photo-developing printer are the most important components of the project, and various test machines were developed. The original model, although capable of operation, had no promotion value; a second model was unusable because of low output speed and long waiting times; and a third model machine realized all design functions but because of large volume requirements, high cost and questionable intellectual property rights, it was not suitable for commercial development. The fourth design has proved successful and is the current commercial model. The network management server is fully developed and capable of meeting any and all necessary management and control functions. The Company`s core expertise of online security systems as developed for Tenet, has been instrumental in ensuring trouble free development of the Colorstar financial controls systems.

The Digital Photo Processing Market in Northeast China

Dalian Beigang retained the services of independent research companies in northeast China in order to assist management in determining the present status of the northeast China digital printing market as well as determination of possible market acceptance and development of the Colorstar project.


The research was undertaken in Beijing, Shenyang and Dalian and included sampling from consumers (local citizens, tourists and professionals), imaging shop proprietors (color film processing shops and photo-printing collection agencies), as well as convenience stores, lottery shops and advertising agencies and companies.

Management determined that the Chinese market is in a stage of rapid increase of sales of digital cameras. Since the end of 2005, increases of 30% to 50% in demand for digital printing have been shown in larger cities – in fact, higher than for traditional film printing. In addition, there are now a total of over 550 million cellular telephones in use in China, of which 70% of these mobile phones come with a camera function. Colorstar units allow for print operations from Cellular telephones.

Traditional digital color printing shops in the Chinese domestic market utilize equipment technology of one of four brands including Kodak, Fuji, Konica and Lucky. Kiosk models in use in China include those developed by Kodak and Sony, both models that have been introduced in the North American marketplace as well.

Fuji digital printing machine technology has also been in a leading position in the China industry, enjoying the capability for producing stand alone devices and establishing network platforms, as well as providing customer financing. Doli, a China domestic manufacturer of production-type digital printing machines, has good quality equipment but has little strength in providing additional functions and network operating management platforms.

Analysis of data collected showed that both the operational mode and technological advantages of the Colorstar project were recognized by the China market. However, the project needed to improve its technological level, perfect its equipment quality, and also establish and implement detailed and effective marketing plans, in order for it to be commercially viable. Dalian Beigang has now completed these.

Colorstar Manufacturing

Currently Dalian Beigang subcontracts manufacture of the various components of Colorstar units and assembles the finished units at the Company`s facilities in Dalian. Dedicated circuit board manufacturers are well-suited to the assembly of circuit boards with the complexity found in the Colorstar design. Dedicated board manufacturers can spread the extensive capital equipment costs of circuit board assembly among multiple projects and customers. Such manufacturers also have the volume to enable the frequent upgrades necessary for new, state-of-the-art equipment. We have identified multiple suppliers who meet our quality, cost, and performance criteria. We intend to use more than one source for circuit board assembly to ensure a reliable supply over time. Dalian Beigang contracts manufacture and fabrication of Colorstar components to a number of local Dalian companies as well as approximately 40 separate suppliers located throughout China in cities such as Shanghai, Shenzhen, Beijing and others.

The Colorstar manufacturing process involves a controlled process of parts ordering, quality control review of incoming components, fabrication/assembly of the various key elements such as paper roll container, paper feeder, water/chemical container, feeder frame, paper dryer, paper outflow mechanism, electrical components addition and kiosk frame assembly. Upon final assembly completion, each unit is tested and checked by quality control personnel again prior to units being readied for shipment. Over the quarter, the Company completed redesign of the Colorstar version 4 unit to reflect a new version 5, modular design concept. Completion of version 5 engineering drawings is expected to be completed by the end of fourth quarter 2009.

Colorstar Operations

In China, management has entered into negotiations with a number of large organizations that operate retail facilities. Agreement relationships are planned to entail Dalian Beigang manufacturing and installing kiosk units in partner locations and revenues split on an 85/15 percentage basis between the partners. A typical agreement is expected to be initially two years in length and renewable if agreed to by both parties. All Colorstar units will remain in the ownership of the Company. All unit operations, repairs, maintenance, cash handling and accounting functions are handled by Dalian Beigang. The kiosk design currently produces only a 4 inch by 6 inch size photo.

Based on results of test units installed in various retail locations in Dalian city, average usage has been 35% and each user averages 20 photos per session. Average retail purchase pricing has been set at $.085 per photo. The current design has an initial processing period for each user order followed by a much faster production time for the individual photos. Each 20 photo order takes approximately 8 minutes to complete after adding times for selection, payment and production.

To date, units have had a Company staff person in attendance at all times to ensure customer familiarity with Colorstar operational features and to explain questions or issues that users may have. The plan is for these


attendant functions to be handled by the retail partner staff after an initial operating period, likely 90 days. Since each unit is always connected to the Colorstar central server, management will always be able to identify maintenance, usage numbers or repair issues that arise for each individual unit.

Revenue from the sale of color photo printing services is derived from our own and affiliate operations, which consist of franchise agency and licensing program. The Company follows the guidance of FASB ASC Topic 605-45, “Principal Agent Considerations” (formerly Emerging Issues Task Force (EITF) 99-19, "Reporting Revenue Gross as a Principal versus Net as an Agent"), for its presentation of revenue and direct costs. This guidance requires the Company to assess whether it acts as a principal in the transaction or as an agent acting on behalf of others. Where the Company is the principal in the transaction and has the risks and rewards of ownership, the transactions are recorded gross in the statements of income. Revenue and related costs of services generated by the franchise agents are included as part of the Company's consolidated revenue and costs of services, respectively, since the Company has the direct contractual relationships with the customers, holds title to the related customer receivables and is the legal employer of the employees.

The franchise agent acts as the Company's agent in a similar manner as a branch manager in the Company-owned locations. In the franchise arrangement, the Company has the direct contractual relationships with its customers and contracts with customers are binding to the Company. The Company is also obligated for the employee payroll, electricity and related overheads regardless of customer acceptance of the services. These factors, among others, designate the Company as principal with respect to its franchise agent operations.

The Company also has a licensing program whereby the licensee had the direct contractual relationships with the customers, held title to the related customer receivables and was the legal employer of the employees. Accordingly, net sales and costs of services generated by the license operation are included in the Company's consolidated financial statements. Fees are paid to the Company based on a fixed price for each of the photo printed and such license fees are recorded by the Company as revenue.

For sale from its own operation, revenue is recognized after the photos are printed and delivered to the customers and cash has been collected.

In late 2007, two completed Colorstar units were shipped to Vancouver Canada for purposes of analysis to determine what modifications, if any, will be needed in order to introduce the technology and Colorstar units into the North American market places. Such analysis awaits receipt of final version 5 engineering drawings, expected prior to the end of first quarter 2010.

Sales and Marketing

In China, marketing of Colorstar to date has involved a team of four people making direct sales calls to major potential joint venture partners such as China Netcom and others. In addition, there are a number of potential franchise-type relationships being discussed with individuals in Dalian city itself. These franchise-type arrangements await completion of formal documentation and availability of manufacturing financing. Initial test units have been installed at locations under an informal franchise arrangement. Agreements with other potential partners await various approvals.

Ling Xiao Aviation Booking Operations

Ling Xiao was registered with the Shenyang Industrial and Commercial Administration on September 26, 2007 and its business term is approved until September 2017. Ling Xiao is principally engaged in the air-ticketing agency business. In addition to its operation in the city of Shenyang, Liaoning Province in the PRC, Ling Xiao assumed all of the business operations of Dalian Ling Xiao Aviation Service Co., Ltd (“Dalian Ling Xiao”) on October 10, 2008. Dalian Ling Xiao is owned by the stockholders of Ling Xiao and is principally engaged in an air-ticketing agency business in the City of Dalian.

Since we provide travel-related services through our website, we are subject to all of the PRC laws and regulations relating to the telecommunications industry and Internet, and regulated by various government authorities, including the Ministry of Information Industry and the State General Administration of Industry and Commerce.

The travel industry in China is subject to the supervision of the China National Tourism Administration and local tourism administrations. The principal regulatory regulations governing travel agencies in China include:

- Administration of Travel Agencies Regulations (1996), as amended;
- Telecommunications Regulations (2000);
- The Administrative Measures for Telecommunications Business Operating Licenses (2001)


Under these regulations, a travel agency must obtain a license from the China National Tourism Administration to conduct cross-border travel business, and a license from the provincial-level tourism administration to conduct domestic travel agency business.

In China, the business of air ticket bookings being conducted online still remains in its early stages. Currently, it is only promoted in the larger cities and not in medium and smaller cities. Published statistics show that in 2008, there were some 192 million passenger flights that were booked online in China, among them 8.22 million in Dalian and 6.80 million in Shenyang. The quantity of booking air ticket online in Liaoning Province accounted for 7.82% of total China bookings. To start up an online booking service in a particular city, it is necessary to obtain a business license and a franchise license (or special permits) issued by the China Air Transportation Association. Typically the business license is valid for 10 years and the franchise license is valid for 1 year, after which the enterprise must pass a rigid evaluation and examination. If successful, a new license will be issued.

Ling Xiao is a leading retailer of air tickets in northeast China. We aggregate information on flights and enable our customers to make informed and cost-effective flight bookings. We also sell charter flight seating. We target our services primarily at business and individual travelers in our area of focus in northeast China. We act as agent in substantially all of our transactions. We derive our air-ticketing revenues mainly through commissions. During the period ended September 30, 2009, Ling Xiao generated net revenue of $178,818 which was generated from air ticket bookings incurred during the quarter of approximately $1,468,000.

The business of Ling Xiao is subject to certain risks and concentrations including dependence on relationships with travel suppliers, primarily airlines and exposure to risks associated with online commerce security.

We believe that we are the largest air ticket booking facility in Dalian in terms of the number of air tickets booked and sold and are rapidly expanding our business into Shenyang. Once established there, we intend to expand elsewhere to other northeast China urban areas. Our airline ticket suppliers include all major Chinese airlines and many international airlines that operate flights originating from China. We are among the few airline ticket booking entities in China that maintain a centralized reservation system and ticket fulfillment infrastructure. Our customers can make flight reservations on their chosen routes and arrange ticket payment and delivery through us directly or through third-party agencies located in northeast China.

We offer our services to customers through an advanced transaction and service platform consisting of our centralized toll-free, 24 hour customer service center and website. To date, transactions effected through our customer service center accounted for over 90% of our transaction volume.

We sell air tickets for all major domestic Chinese airlines, including Air China, China Eastern Airlines, China Southern Airlines, Hainan Airlines and Shanghai Airlines and a number of international airlines operating flights that originate from cities in China.

In air-ticketing transactions, a customer generally pays the ticket delivery agent upon delivery of the ticket. The customer has the option of picking up a ticket at a Ling Xiao ticketing offices or obtaining an electronic ticket. In 2008, China mandated full scale use of electronic ticketing, or E-ticketing, systems for all air travel. We believe that E-ticketing allows us to execute air-ticketing transactions more efficiently. E-ticketing also makes our business expansion into other northeastern China cities easier and more efficient. The airline industry, including airline ticket pricing, is regulated. Therefore, we have no discretion in offering discounts on the air tickets we sell. Our commission rate per ticket usually increases as the total number of tickets we sell for an airline increases.

Transaction and Service Platform

Our customers can reach us for their travel-related needs through either our toll-free customer service center or our website.

Our centralized toll-free customer service center is located in Dalian, China and is operated 24 hours a day and seven days a week. Customers can call our toll free number to consult with customer service representatives, receive flight information and make travel bookings. As of September 30, 2009, we employed approximately 95 customer service representatives, all of whom participated in formal training programs before commencing work.

We have a Chinese-language website located at www.lingxiao.net.

Employees and Staffing

We have 140 full-time employees as of September 30, 2009. Our employees are not covered by any collective bargaining agreement and we have never experienced a work stoppage. We believe that our relations with our employees are good. The Company currently operates with a staff of 124 in Dalian, 15 in Shenyang and one director operates from North American offices located in Seattle, Washington.


All of our management personnel have university degrees. Customer support personnel require a junior college or technical college degree. Software engineers require a minimum of a computer science degree.

The 140 current staff members of Northport and Dalian Beigang are employed as follows:

Management 7
Accounting 8
Marketing 7
   
Software Design/R and D 11
Colorstar Operations 11
   
Ling Xiao Dalian 80
Ling Xiao Shenyang 15
North American Seattle Office 1
   
Total 140

Results of Operations

SELECTED FINANCIAL INFORMATION

The Company operates in two reportable segments: color photo printing and air-ticketing agency services. The Company evaluates segment performance based on income from operations. All inter-company transactions between segments have been eliminated. As a result, the components of operating income for one segment may not be comparable to another segment. The following is a summary of the Company’s segment information for the three and nine months ended September 30, 2009 and 2008:

      Three months ended September 30,     Nine months ended September 30,  
      2009     2008     2009     2008  
                           
  Revenues                        
       Color photo printing $  347   $  1,766   $  3,580   $  5,448  
       Air-ticketing agency   178,818     -     919,118     -  
  Total revenues $  179,165   $  1,766   $  922,698   $  5,448  
                           
  Gross profit (loss)                        
       Color photo printing $  (3,863 ) $  (19,993 ) $  (22,528 ) $  (42,927 )
       Air-ticketing agency   73,482     -     446,485     -  
  Total gross profit (loss) $  69,619   $  (19,993 ) $  423,957   $  (42,927 )
                           
  Net income (loss) from operations                        
       Color photo printing $  (174,782 ) $  (85,788 ) $  (411,048 ) $  (212,060 )
       Air-ticketing agency   (22,573 )   -     195,329     -  
  Total loss from operations   (197,355 )   (85,788 )   (215,719 )   (212,060 )
  Corporate and other   (12,334 )   (87,156 )   (24,501 )   (144,356 )
  Net loss before income tax $  (209,689 ) $  (172,944 ) $  (240,220 ) $  (356,416 )

    September 30,     December 31,  
    2009     2008  
    (Unaudited)     (Audited)  
             
Total assets            
     Color photo printing $  450,753   $  427,026  
     Air-ticketing agency   1,353,407     1,284,160  
     Intangible assets, net   3,114,938     3,114,938  
     Corporate and other   224,052     (5,447 )
     Discontinued operations   851     42,151  
  $  5,144,001   $  4,862,828  


Revenues

During the quarter, we generated no Tenet revenues as a result of the formal discontinuance of the Tenet operations with effect from July 1, 2009.

Revenues from Colorstar installations take the form of a revenue charge to users of the kiosks, and such revenues are typically split between the Company and the retail location on an 85/15 basis. As of September 30, 2009, there were a total of 7 Colorstar kiosks in operation and Colorstar related revenues during the three month period were $347 as compared to Colorstar revenues of $1,766 during the similar period in 2008.

During the period ended September 30, 2009, Ling Xiao generated net revenue of $178,818 which was generated from air ticket bookings of approximately $1,468,000.

The business of the Company’s subsidiary, Ling Xiao is subject to certain risks and concentrations including dependence on relationships with travel industry suppliers, primarily airlines and exposure to risks associated with online commerce security. Agency commission from an airline accounted for 53% and 72% of the Company’s total revenues for the three months and nine months ended September 30, 2009 respectively.

Results of the Three Month Period Ended September 30, 2009

Total revenues for the quarter ended September 30, 2009, were $179,165 as compared to $1,766 in the similar period in 2008. Gross profit for the period was $69,619 and the loss from operations was $204,053. The overall net loss for the quarter was $195,441. The gross loss for the similar period in 2008 was 19,993 and loss from operations for that period was $172,944. The overall net loss for the 2008 comparable period was $271,990. The primary reason for the difference from the prior year was the subsequent addition of Ling Xiao that became effective in October 2008.

During the three month period, a total of 7 Colorstar kiosks were operational. Revenues received from user operations of such kiosks were $347

Selling, general and administrative expenses were $243,231 for the quarter ended September 30, 2009 as compared to $100,009 in the comparable 2008 period. Although our expenses increased during this most recent quarter, these were primarily based on Ling Xiao operations, ongoing redesign of Colorstar manufacturing designs, and launch of the e-Commerce website www.urmart.net. We have instituted cost savings and expense review actions with the intent to reduce our expenses to a break even basis and so as to maintain continued service level capabilities. A total of $24,778 was expended on research on the Colorstar digital photo technology during the quarter.

Ling Xiao cost of sales was $105,336 during the quarter which entailed ticket booking, call center and related expenses.

Results of the Nine Month Period Ended September 30, 2009

Total revenues for the nine month period ended September 30, 2009, were $922,698 as compared to $5,448 in the similar period in 2008. Gross profit for the period was $ 423,957 and the loss from operations was $230,198. The overall net loss for the period was $380,308. The gross loss for the similar period in 2008 was $42,927 and loss from operations for that period was $322,757. The overall net loss for the 2008 comparable period was $620,965. The primary reason for the difference from the prior year was the subsequent addition of Ling Xiao that became effective in October 2008.

During the nine month period, a total of 7 Colorstar kiosks were operational. Revenues received from user operations of such kiosks were $3,580 as compared to $5,448 in the 2008 comparable nine month period. Ling Xiao revenues during this period totalled $919,118.

Selling, general and administrative expenses were $563,924 for the nine month period ended September 30, 2009 as compared to $152,609 in the comparable 2008 period. A total of $73,981was expended on research on the Colorstar digital photo technology during the period compared to $121,699 during the 2008 period.


Ling Xiao cost of sales was $472,633 during the period which entailed ticket booking, call center and related expenses.

Liquidity and Capital Resources

For the nine months ended September 30, 2009, our cash and cash equivalents decreased by $57,010 to $ 383,216. The decrease in cash was due primarily to an increase in accounts receivable, a significant increase in payables and prepaid expenses related primarily to work on the e-Commerce website www.urmart.net.These were partially offset by issue of common stock amounting to $944,366 during the period. As at September 30, 2009, our cash resources were such that we had a positive working capital position of $300,219.

As of September 30, 2009, a stockholder loaned $260,716 to the Company as an unsecured loan and imputed interest is computed at 5% per annum on the amount due. The balance is repayable on demand.

Total imputed interest expenses recorded as additional paid-in capital amounted to $3,298 and $8,702 for the three and nine months ended September 30, 2009 respectively.

As reflected in the accompanying financial statements, the Company has shareholder equity of $ 3,807,455 at September 30, 2009. The Company’s current assets exceed its current liabilities by $300,219 and the Company used cash in operations of $1,084,585. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary. The Company is now pursuing additional funding and potential merger and acquisition candidates, which would enhance stockholders’ investment.

The Company has also developed an online e-Commerce website which may have potential in the China market. The site, known as UrMart.net, become operational during October 2009. The potential of this site in terms of longer term revenue generating capability is currently unknown.

Management believes that receipt of additional shareholder loans, combined with expense reduction programs being initiated, will allow us to continue operations for the remainder of 2009. The Company is actively pursuing a number of private placement fundings which would further ensure continued operations.

Recent Accounting Pronouncements

In December 2008, the FASB issued Staff Position No. FAS 132(R)-1 “Employers’ Disclosures about Postretirement Benefit Plan Assets” (“FSP FAS 132(R)-1”) (ASC Topic 715-20-65). FSP FAS 132(R)-1 (ASC Topic 715-20-65) requires more detailed disclosures about employers’ plan assets in a defined benefit pension or other postretirement plan, including employers’ investment strategies, major categories of plan assets, concentrations of risk within plan assets, and inputs and valuation techniques used to measure the fair value of plan assets. FSP FAS 132(R)-1 (ASC Topic 715-20-65) also requires, for fair value measurements using significant unobservable inputs (Level 3), disclosure of the effect of the measurements on changes in plan assets for the period. The disclosures about plan assets required by FSP FAS 132(R)-1 (ASC Topic 715-20-65) must be provided for fiscal years ending after December 15, 2009. As this pronouncement is only disclosure-related, it will not have an impact on the financial position and results of operations.

In May 2009, the FASB issued a new statement that establishes general standards of accounting for, and disclosure of events that occur after the balance sheet date but before the financial statements are issued or are available to be issued. The new statement, located in ASC Topic 855 Subsequent Events (formerly SFAS 165, Subsequent Events) requires entities to disclose the date through which subsequent events were evaluated as well as the rationale for why that date was selected, that is, whether that date represents the date the financial statements were issued or were available to be issued. The new statement is effective for interim or annual periods ending after June 15, 2009, which was the quarter ending June 30, 2009 for the Company. The adoption of this new statement did not have a material impact on our consolidated financial statements.

In June 2009, the FASB issued SFAS No. 166 “Accounting for Transfers of Financial Assets—an amendment of FASB Statement No. 140” (“SFAS 166”) (ASC Topic 810). SFAS 166 (not part of the codification yet) amends various provisions of SFAS No. 140 “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities—a replacement of FASB Statement No. 125” by removing the concept of a qualifying special-purpose entity and removes the exception from applying FIN 46(R) to variable interest entities that are qualifying special-purpose entities; limits the circumstances in which a transferor derecognizes a portion or component of a financial asset; defines a participating interest; requires a transferor to recognize and initially measure at fair value all assets obtained and liabilities incurred as a result of a transfer accounted for as a sale; and requires enhanced disclosure; among others. SFAS 166 will be effective as of the beginning of each reporting entity's first annual reporting period that begins after November 15, 2009, for interim periods within


that first annual reporting period and for interim and annual reporting periods thereafter. Early adoption is not permitted. This guidance will be codified under FASB ASC Topic 860, “Transfers and Servicing” when it becomes effective. The Company does not expect the standard to have any impact on the Company’s financial position.

In June 2009, the FASB issued SFAS No. 167 “Amendments to FASB Interpretation No. 46(R)” (“SFAS 167”) (not part of the codification yet). SFAS 167 amends FASB Interpretation No. 46 (Revised December 2003) “Consolidation of Variable Interest Entities—an interpretation of ARB No. 51” (FIN 46(R)) to require an enterprise to perform an analysis to determine whether the enterprise’s variable interest or interests give it a controlling financial interest in a variable interest entity; to require ongoing reassessments of whether an enterprise is the primary beneficiary of a variable interest entity; to eliminate the quantitative approach previously required for determining the primary beneficiary of a variable interest entity; to add an additional reconsideration event for determining whether an entity is a variable interest entity when any changes in facts and circumstances occur such that holders of the equity investment at risk, as a group, lose the power from voting rights or similar rights of those investments to direct the activities of the entity that most significantly impact the entity’s economic performance; and to require enhanced disclosures that will provide users of financial statements with more transparent information about an enterprise’s involvement in a variable interest entity. SFAS 167 will be effective as of the beginning of each reporting entity's first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period, and for interim and annual reporting periods thereafter. Early adoption is not permitted. This guidance will be codified under FASB ASC Topic 810, “Consolidation” when it becomes effective. The Company does not expect the standard to have any impact on the Company’s financial position.

In August 2009, the FASB issued ASU No. 2009-05 “Measuring Liabilities at Fair Value”, now codified under FASB ASC Topic 820, “Fair Value Measurements and Disclosures”, (“ASU 2009-05”) which amends Fair Value Measurements and Disclosures – Overall (ASC Topic 820-10) to provide guidance on the fair value measurement of liabilities. This update requires clarification for circumstances in which a quoted price in an active market for the identical liability is not available, a reporting entity is required to measure fair value using one or more of the following techniques: 1) a valuation technique that uses either the quoted price of the identical liability when traded as an asset or quoted prices for similar liabilities or similar liabilities when traded as an asset; or 2) another valuation technique that is consistent with the principles in ASC Topic 820 such as the income and market approach to valuation. The amendments in this update also clarify that when estimating the fair value of a liability, a reporting entity is not required to include a separate input or adjustment to other inputs relating to the existence of a restriction that prevents the transfer of the liability. This update further clarifies that if the fair value of a liability is determined by reference to a quoted price in an active market for an identical liability, that price would be considered a Level 1 measurement in the fair value hierarchy. Similarly, if the identical liability has a quoted price when traded as an asset in an active market, it is also a Level 1 fair value measurement if no adjustments to the quoted price of the asset are required. This update is effective for our fourth quarter 2009. Management does not expect this new guidance to have a material impact on the Company’s consolidated financial statements.

In October 2009, the FASB issued ASU 2009-13, “Multiple-Deliverable Revenue Arrangements”, now codified under FASB ASC Topic 605, “Revenue Recognition”, (“ASU 2009-13”). ASU 2009-13 requires entities to allocate revenue in an arrangement using estimated selling prices of the delivered goods and services based on a selling price hierarchy. The amendments eliminate the residual method of revenue allocation and require revenue to be allocated using the relative selling price method. ASU 2009-13 should be applied on a prospective basis for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010, with early adoption permitted. Management is currently evaluating the potential impact of ASU2009-13 on our financial statements.

In October 2009, the FASB issued ASU 2009-14, “Certain Arrangements That Include Software Elements, now codified under FASB ASC Topic 985, “Software”, (“ASU 2009-14”). ASU 2009-14 removes tangible products from the scope of software revenue guidance and provides guidance on determining whether software deliverables in an arrangement that includes a tangible product are covered by the scope of the software revenue guidance. ASU 2009-14 should be applied on a prospective basis for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010, with early adoption permitted. Management is currently evaluating the potential impact of ASU 2009-14 on our financial statements.

In October, 2009, the FASB issued ASU 2009-15, “Accounting for Own-Share Lending Arrangements in Contemplation of Convertible Debt Issuance or Other Financing”, now codified under FASB ASC Topic 470 “Debt”, (“ASU 2009-15”), and provides guidance for accounting and reporting for own-share lending arrangements issued in contemplation of a convertible debt issuance. At the date of issuance, a share-lending arrangement entered into on an entity’s own shares should be measured at fair value in accordance with Topic 820 and recognized as an issuance cost, with an offset to additional paid-in capital. Loaned shares are excluded from basic and diluted earnings per share unless default of the share-lending arrangement occurs. The


amendments also require several disclosures including a description and the terms of the arrangement and the reason for entering into the arrangement. The effective dates of the amendments are dependent upon the date the share-lending arrangement was entered into and include retrospective application for arrangements outstanding as of the beginning of fiscal years beginning on or after December 15, 2009. Management is currently evaluating the potential impact of ASU 2009-15 on our financial statements.

Item 3.                     Quantitative and Qualitative Disclosures about Market Risk

Not required.

Item 4.                     Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

Our principal executive officer and our principal financial officer have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were not effective as of the end of the period covered by this report, based on their evaluation of these controls and procedures required by paragraph (b) of Rules 13a-15 and 15d-15, due to certain weaknesses in our internal control over financial reporting.

Internal Control Over Financial Reporting

During the past two quarters ending September 30, 2009, under the supervision and with the participation of our management, we conducted an evaluation of the effectiveness of the design and operations of our disclosure controls and procedures and, based on this evaluation, management concluded that our disclosure controls and procedures were not effective due to the Company’s limited internal resources and lack of ability to have multiple levels of transaction review. Specifically, we have identified a number of cost and expense control procedures that are not effective with respect to our Ling Xiao subsidiary which we acquired in October 2008. During this period, we began implementing changes and it is our intention to have resolved all such procedural concerns during the fourth quarter. However, during this period ended September 30, 2009 through the use of external consultants and the review process, management believes that the financial statements and other information presented herewith are materially correct.

There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable and not absolute assurance, of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Our internal control system is designed to provide reasonable assurance to our management and board of directors regarding the preparation and fair presentation of published financial statements. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Further, because of changes in conditions, the effectiveness of internal control may vary over time.

Limitations on Effectiveness of Disclosure Controls and Procedures.

Disclosure controls and procedures and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act are recorded, processed, summarized and reported, within the time period specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer as appropriate, to allow timely decisions regarding required disclosure.


PART II – OTHER INFORMATION

Item 1.                     Legal Proceedings

We currently are not a party to any material legal proceedings and, to our knowledge, no such proceedings are threatened or contemplated.

Item 1A.                  Risk Factors

There has been no material change in the Company's risk factors as previously disclosed in the Company’s Annual Report on Form 10-K filed with the SEC on April 14, 2009.

Item 2.                     Unregistered Sales of Equity Security and Use of Proceeds

On August 11, 2009, the Company entered into a Subscription Agreement with a subscriber relating to the issuance of 3,000,000 shares of restricted common stock of the Company to the subscriber in two tranches at a price of $0.75 per share or a total purchase price of $2,250,000. On August 28, 2009, the Company issued 1,500,000 shares of common stock valued at $1,125,000 to the subscriber who has paid $944,236 in cash to the Company. The remaining balance of $180,764 was recognized as a subscription receivable as of September 30, 2009.

Item 3.                     Defaults Upon Senior Securities

None.

Item 4.                     Submission of Matters to a Vote of Security Holders

On July 20, 2009, the Company held its Annual Shareholder meeting at the offices of the Company’s attorney in Seattle, Washington. The specific issues which were presented at the meeting were a proposal to re-elect three (3) directors to serve until the next annual meeting of shareholders and a proposal to ratify the appointment of Jimmy C.H. Cheung & Co as the Company’s independent registered public accountants for the fiscal year ending December 31, 2009. A total of 17,119,100 votes were cast for each of the three directors with no votes cast against the nominees. In addition, a total of 17,119,100 votes were cast in favour of appointment of Jimmy C.H. Cheung & Co as the Company’s independent registered public accountants for the fiscal year ending December 31, 2009 with no votes cast against the appointment.

Item 5.                     Other Information

SUBSEQUENT EVENT-- On October 28, 2009, the Company filed a Form 8-K stating that the Board of Directors, on October 27, 2009, had unanimously approved a resolution to appoint three additional directors; Xiao Jun, Yu Jianhua and Dr Jim Howell Qian to sit as directors of the Company effective immediately and to act as directors until the next shareholder meeting or until they resign or are replaced. All three have agreed to act as directors. There are no family relationships between the new directors.

In addition, the Board accepted the resignation of Zhao Yan as Chief Executive Officer of the Company effective immediately. Dr. Jim H. Qian has been appointed as the new CEO of the Company. Xiao Jun is appointed Chief Technology Officer of the Company effective immediately. Yu Jianhua is appointed Chief Operations Officer of China Operations effective immediately.

Item 6.                     Exhibits and Filings on Form 8-K

(a) The following exhibits are filed with this Quarterly Report on Form 10-Q:



Exhibit    
Number   Description of Exhibit
     
31.1   Rule 13a-14(a)/15(d)-14(a) Certification of Chief Executive Officer
     
31.2   Rule 13a-14(a)/15(d)-14(a) Certification of Chief Financial Officer
     
32.1   18 U.S.C. Section 1350 Certifications of Chief Executive Officer and Chief Financial Officer

Filings on Form 8-K during the Period

None


SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

NORTHPORT NETWORK SYSTEMS INC.

Per: /s/ Jim H. Qian  
     
  Jim H. Qian  
  Chief Executive Officer and a director  
  Date: November 16, 2009  
     
     
     
     
Per: /s/ James Wang  
     
  James Wang  
  Chief Financial Officer and a director  
  Date: November 16, 2009