Attached files

file filename
EX-32 - Ridgewood Energy M Fund LLCex32.htm
EX-31.2 - Ridgewood Energy M Fund LLCex31_2.htm
EX-31.1 - Ridgewood Energy M Fund LLCex31_1.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

 
   ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
For the quarterly period ended September 30, 2009
 
or

   o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
For the transition period from _______________________to____________________________
 

Commission File No. 000-51268

RIDGEWOOD ENERGY M FUND, LLC
(Exact name of registrant as specified in its charter)

 
Delaware
(State or other jurisdiction of
incorporation or organization)
 
13-4285167
(I.R.S. Employer
Identification No.)
 

947 Linwood Avenue, Ridgewood, NJ 07450
(Address of principal executive offices) (Zip code)

(800) 942-5550
(Registrant’s telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  ý No  o     

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes  o No  o     

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer
o
Accelerated filer
o
Non-accelerated filer
(Do not check if a smaller reporting company)
o
Smaller reporting company
 
x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No  x

There is no market for the shares.  As of November 12, 2009 there are 535.6818 shares outstanding.
 



 
Table of Contents
   
       
PART I - FINANCIAL INFORMATION
 
Page
     2
                             2
       3
       4
       5
    11
    16
    17
       
PART II - OTHER INFORMATION
   
    17
    17
    17
    17
    17
    17
 
Item 6.     Exhibits
  18
       
 
                 SIGNATURES
  19
 
 
 
 
PART I - FINANCIAL INFORMATION
 
   
ITEM 1.  FINANCIAL STATEMENTS
 
   
RIDGEWOOD ENERGY M FUND, LLC
 
UNAUDITED CONDENSED BALANCE SHEETS
 
(in thousands, except share data)
 
             
   
September 30, 2009
   
December 31, 2008
 
ASSETS
           
Current assets:
           
Cash and cash equivalents
  $ 1,304     $ 3,687  
Production receivable
    115       110  
Other current assets
    71       87  
     Total current assets
    1,490       3,884  
Salvage fund
    1,818       1,139  
                 
Oil and gas properties:
               
Advances to operators for working interests and expenditures
    259       -  
Unproved properties
    -       1,882  
Proved properties
    23,442       20,346  
Less: accumulated depletion and amortization
    (10,540 )     (7,537 )
     Total oil and gas properties, net
    13,161       14,691  
     Total assets
  $ 16,469     $ 19,714  
                 
LIABILITIES AND MEMBERS' CAPITAL
               
Current liabilities:
               
Due to operators
  $ 376     $ 1,337  
Accrued expenses
    68       50  
     Total current liabilities
    444       1,387  
                 
Asset retirement obligations
    2,019       1,651  
     Total liabilities
    2,463       3,038  
Commitments and contingencies (Note 8)
               
Members' capital:
               
Manager:
               
Distributions
    (1,551 )     (1,439 )
Retained earnings (accumulated deficit)
    115       (28 )
Manager's total
    (1,436 )     (1,467 )
Shareholders:
               
Capital contributions (834 shares authorized;
  535.6818 issued and outstanding)
    78,887       78,887  
Syndication costs
    (8,597 )     (8,597 )
Distributions
    (8,789 )     (8,152 )
Accumulated deficit
    (46,059 )     (43,995 )
Shareholders' total
    15,442       18,143  
     Total members' capital
    14,006       16,676  
     Total liabilities and members' capital
  $ 16,469     $ 19,714  
 
The accompanying notes are an integral part of these unaudited condensed financial statements.
 
 
RIDGEWOOD ENERGY M FUND, LLC
 
UNAUDITED CONDENSED STATEMENTS OF OPERATIONS
 
(in thousands, except per share data)
 
   
   
Three months ended September 30,
   
Nine months ended September 30,
 
   
2009
   
2008
   
2009
   
2008
 
                         
Revenue
                       
Oil and gas revenue
  $ 422     $ 417     $ 1,753     $ 1,045  
                                 
Expenses
                               
Depletion and amortization
    649       148       2,478       466  
Dry-hole costs
    1       (4 )     1       1,699  
Impairment of proved properties
    -       -       611       (471 )
Workover expenses
    6       10       25       882  
Operating expenses
    123       136       341       221  
General and administrative expenses
    75       122       240       396  
Total expenses
    854       412       3,696       3,193  
(Loss) income from operations
    (432 )     5       (1,943 )     (2,148 )
Other income
                               
Interest income
    7       31       22       167  
Net (loss) income
  $ (425 )   $ 36     $ (1,921 )   $ (1,981 )
                                 
                                 
Manager Interest
                               
Net income (loss)
  $ 26     $ 33     $ 143     $ (69 )
                                 
Shareholder Interest
                               
Net (loss) income
  $ (451 )   $ 3     $ (2,064 )   $ (1,912 )
Net (loss) income per share
  $ (842 )   $ 6     $ (3,853 )   $ (3,569 )
 
 
 
The accompanying notes are an integral part of these unaudited condensed financial statements.
 
 
RIDGEWOOD ENERGY M FUND, LLC
 
UNAUDITED CONDENSED STATEMENTS OF CASH FLOWS
 
(in thousands)
 
   
Nine months ended September 30,
 
   
2009
   
2008
 
Cash flows from operating activities
           
Net loss
  $ (1,921 )   $ (1,981 )
Adjustments to reconcile net loss to net cash
 provided by (used in) operating activities:
 
Depletion and amortization
    2,478       466  
Dry-hole costs
    1       1,699  
Impairment of proved property
    611       (471 )
Settlement of asset retirement obligation
    (18 )     (38 )
Accretion expense
    15       11  
Interest earned on marketable securities
    -       (36 )
Changes in assets and liabilities:
               
(Increase) decrease in production receivable
    (5 )     88  
Decrease (increase) in other current assets
    16       (61 )
Increase in due to operators
    8       24  
Increase (decrease) in accrued expenses
    18       (48 )
Net cash provided by (used in) operating activities
    1,203       (347 )
                 
Cash flows from investing activities
               
Payments to operators for working interests and expenditures
    (259 )     -  
Capital expenditures for oil and gas properties
    (1,899 )     (6,439 )
Proceeds from the maturity of marketable securities
    -       5,111  
Investments in salvage fund
    (679 )     (21 )
Net cash used in investing activities
    (2,837 )     (1,349 )
                 
Cash flows from financing activities
               
Distributions
    (749 )     -  
Net cash used in financing activities
    (749 )     -  
                 
Net decrease in cash and cash equivalents
    (2,383 )     (1,696 )
                 
Cash and cash equivalents, beginning of period
    3,687       8,163  
Cash and cash equivalents, end of period
  $ 1,304     $ 6,467  
                 
Supplemental schedule of non-cash investing activities
               
Advances used for capital expenditures in oil and gas
   properties reclassified to proved properties
  $ -     $ 66  
 
 
 
The accompanying notes are an integral part of these unaudited condensed financial statements.
 
 
RIDGEWOOD ENERGY M FUND, LLC
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS


1.  
Organization and Purpose

The Ridgewood Energy M Fund, LLC (the “Fund”), a Delaware limited liability company, was formed on August 2, 2004 and operates pursuant to a limited liability company agreement (the “LLC Agreement”) dated as of September 7, 2004 by and among Ridgewood Energy Corporation (the “Manager”) and the shareholders of the Fund. The Fund was organized to acquire interests in oil and natural gas properties located in the United States offshore waters of Texas, Louisiana, and Alabama in the Gulf of Mexico.

The Manager has direct and exclusive control over the management of the Fund’s operations.  With respect to project investments, the Manager locates potential projects, conducts appropriate due diligence and negotiates and completes the transactions in which the investments are made.  The Manager performs, or arranges for the performance of, the management, advisory and administrative services required for Fund operations.  Such services include, without limitation, the administration of shareholder accounts, shareholder relations and the preparation, review and dissemination of tax and other financial information.  In addition, the Manager provides office space, equipment and facilities and other services necessary for Fund operations.  The Manager also engages and manages the contractual relations with unaffiliated custodians, depositories, accountants, attorneys, broker-dealers, corporate fiduciaries, insurers, banks and others as required.  See Notes 2, 6 and 8.

2.  
Summary of Significant Accounting Policies

Basis of Presentation
These unaudited interim condensed financial statements have been prepared by the Fund’s management in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and in the opinion of management, contain all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the Fund’s financial position, results of operations and cash flows for the periods presented.  Certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been omitted in these unaudited interim condensed financial statements.  The results of operations, financial position, and cash flows for the periods presented herein are not necessarily indicative of future financial results.  These unaudited interim condensed financial statements should be read in conjunction with the Fund’s December 31, 2008 financial statements and notes thereto included in the Fund’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”).  The year-end condensed balance sheet data was derived from audited financial statements, but does not include all disclosures required by GAAP.  In September 2009, the Fund reclassified its presentation of a $0.5 million proved property impairment credit within the statement of cash flows.  During the nine months ended September 30, 2008, this credit was originally presented within operating activities and has now been adjusted to be reflected in investing activities. The Fund has assessed the impact of subsequent events through November 12, 2009, the date of the issuance of its financial statements, and has concluded that there were no such events that require adjustment to, or disclosure in, the notes to the financial statements.

Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expense during the reporting period. On an ongoing basis, the Manager reviews its estimates, including those related to property balances, determination of proved reserves, impairments and asset retirement obligations.  Actual results may differ from those estimates.
 
Cash and Cash Equivalents
All highly liquid investments with maturities when purchased of three months or less are considered cash and cash equivalents. At times, bank deposits may be in excess of federally insured limits.  At September 30, 2009, bank balances exceeded federally insured limits by $1.1 million, all of which was invested in money market accounts that invest solely in U.S. Treasury bills and notes.  Effective October 2008 through December 31, 2013, federally insured limits have been increased from $0.1 million to $0.25 million for interest bearing deposits.  Additionally, non-interest bearing deposits are fully insured through December 31, 2009, after which they will be included in the $0.25 million limits.
 
 
Salvage Fund
The Fund deposits in a separate interest-bearing account, or salvage fund, money to provide for the dismantling and removal of production platforms and facilities and plugging and abandoning its wells at the end of their useful lives, in accordance with applicable federal and state laws and regulations.  At September 30, 2009, the Fund had investments in U.S. Treasury securities within its salvage fund of $0.4 million, which matured in October 2009, and $1.1 million, which mature in February 2012, that are classified as held-to-maturity investments.  Held-to-maturity investments are those securities that the Fund has the ability and intent to hold until maturity, and are recorded at cost plus accrued income, adjusted for the amortization of premiums and discounts, which approximates fair value.

Interest earned on the account will become part of the salvage fund.  There are no legal restrictions on withdrawals from the salvage fund.

Oil and Gas Properties
The Fund invests in oil and gas properties, which are operated by unaffiliated entities that are responsible for drilling, administering and producing activities pursuant to the terms of the applicable operating agreements with working interest owners.  The Fund's portion of exploration, drilling, operating and capital equipment expenditures is billed by operators.

The successful efforts method of accounting for oil and gas producing activities is followed. Acquisition costs are capitalized when incurred.  Other oil and gas exploration costs, excluding the costs of drilling exploratory wells, are charged to expense as incurred.  The costs of drilling exploratory wells are capitalized pending the determination of whether the wells have discovered proved commercial reserves.  If proved commercial reserves have not been found, exploratory drilling costs are expensed to dry-hole expense.  Costs to develop proved reserves, including the costs of all development wells and related facilities and equipment used in the production of oil and gas, are capitalized.  Expenditures for ongoing repairs and maintenance of producing properties are expensed as incurred.

Upon the sale or retirement of a proved property, the cost and related accumulated depletion and amortization will be eliminated from the property accounts, and the resultant gain or loss is recognized.  Upon the sale or retirement of an unproved property, gain or loss on the sale is recognized.

Capitalized acquisition costs of producing oil and gas properties are depleted by the units-of-production method.

As of September 30, 2009 and December 31, 2008, amounts recorded in due to operators totaling $0.3 million and $1.3 million, respectively, related to capital expenditures for oil and gas properties.

Advances to Operators for Working Interests and Expenditures
The Fund’s acquisition of a working interest in a well or a project requires it to make a payment to the seller for the Fund’s rights, title and interest.  The Fund may be required to advance its share of estimated cash expenditures for the succeeding month’s operation.  The Fund accounts for such payments as advances to operators for working interests and expenditures.  As drilling costs are incurred, the advances are reclassified to unproved properties.
 
Asset Retirement Obligations
For oil and gas properties, there are obligations to perform removal and remediation activities when the properties are retired.  When a project reaches drilling depth and is determined to be either proved or dry, an asset retirement obligation is incurred.  Plug and abandonment costs associated with unsuccessful projects are expensed as dry-hole costs.  The following table presents changes in asset retirement obligations for the nine months ended September 30, 2009 and the year ended December 31, 2008.
 
   
September 30, 2009
   
December 31, 2008
 
   
(in thousands)
 
Balance, beginning of period
  $ 1,651     $ 476  
Liabilities incurred
    285       770  
Liabilities settled
    (18 )     (35 )
Accretion expense
    15       16  
Revision to prior estimate
    86       424  
Balance, end of period
  $ 2,019     $ 1,651  
 
 
As indicated above, the Fund maintains a salvage fund to provide for the funding of future asset retirement obligations.

Syndication Costs
Syndication costs are direct costs incurred by the Fund in connection with the offering of the Fund’s shares including professional fees, selling expenses and administrative costs payable to the Manager, an affiliate of the Manager and unaffiliated broker-dealers, which are reflected on the Fund’s balance sheet as a reduction of shareholders’ capital.

Revenue Recognition and Imbalances
Oil and gas revenues are recognized when oil and gas is sold to a purchaser at a fixed or determinable price, when delivery has occurred and title has transferred, and if collectibility of the revenue is probable.   

The Fund uses the sales method of accounting for gas production imbalances. The volumes of gas sold may differ from the volumes to which the Fund is entitled based on its interests in the properties. These differences create imbalances that are recognized as a liability only when the properties’ estimated remaining reserves net to the Fund will not be sufficient to enable the underproduced owner to recoup its entitled share through production. The Fund’s recorded liability, if any, would be reflected in other liabilities. No receivables are recorded for those wells where the Fund has taken less than its share of production.

Impairment of Long-Lived Assets
The Fund reviews the value of its oil and gas properties whenever management determines that events and circumstances indicate that the recorded carrying value of properties may not be recoverable.  Impairments of producing properties are determined by comparing future net undiscounted cash flows to the net book value at the end of each period.  If the net book value exceeds the future net undiscounted cash flows, the carrying value of the property is written down to fair value, which is determined using net discounted future cash flows from the producing property. The Fund provides for impairments on unproved properties when it determines that the property will not be developed or a permanent impairment in value has occurred.  The fair value determinations require considerable judgment and are sensitive to change.  Different pricing assumptions, reserve estimates or discount rates could result in a different calculated impairment.  Given the volatility of oil and gas prices, it is reasonably possible that the Fund’s estimate of discounted future net cash flows from proved oil and gas reserves could change in the near term.  If oil and gas prices decline significantly, even if only for a short period of time, it is possible that write-downs of oil and gas properties could occur.  During the nine months ended September 30, 2009, the Fund recorded impairments totaling $0.6 million related to Eugene Island 337, Vermilion 344 and West Cameron 77.  The impairments to Eugene Island 337 and Vermilion 344 were a result of lower oil and gas commodity prices.  The carrying values for Eugene Island 337 and Vermilion 344 of $0.3 million and $1.9 million, respectively, were written down to their fair values of $0.2 million and $1.4 million, respectively. The fair value of the impaired wells was determined based on level 3 inputs, which include projected income from proved and probable reserves utilizing forward price curves, net of anticipated costs, discounted. The changes related to West Cameron 77 were the result of additional retirement obligations. West Cameron 77 was fully depleted as of December 31, 2008.  No impairments were recorded during the three months ended September 30, 2009.  During the nine months ended September 30, 2008, the Fund recorded an adjustment of $0.5 million related to the impairment charge to Eugene Island 364 that was recorded in the fourth quarter of 2007.  The adjustment was related to a credit from the operator based upon a review of well costs.


Depletion and Amortization
Depletion and amortization of the cost of proved oil and gas properties are calculated using the units-of-production method.  Proved developed reserves are used as the base for depleting capitalized costs associated with successful exploratory well costs.  The sum of proved developed and proved undeveloped reserves is used as the base for depleting or amortizing leasehold acquisition costs, the costs to acquire proved properties and platform and pipeline costs.

Income Taxes
No provision is made for income taxes in the financial statements.  The Fund is a limited liability company, and as such, the Fund’s income or loss is passed through and included in the tax returns of the Fund’s shareholders.

 
Income and Expense Allocation
Profits and losses are allocated 85% to shareholders in proportion to their relative capital contributions and 15% to the Manager, except for interest income and certain expenses such as dry-hole costs, trust fees, depletion and amortization, which are allocated 99% to shareholders and 1% to the Manager.

3.  
Recent Accounting Standards

In June 2009, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Codification as the source of GAAP to be applied to nongovernmental agencies. This guidance explicitly recognizes rules and interpretive releases of the SEC under authority of federal securities laws as authoritative GAAP for SEC registrants. It is effective for interim or annual periods ending after September 15, 2009.  The guidance was adopted for the third quarter of 2009 and did not have a material impact on the Fund’s financial statements.

In May 2009, the FASB issued guidance on subsequent events, which sets forth general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. The guidance was adopted effective for the second quarter of 2009 and did not have a material impact on the Fund’s financial statements.

In April 2009, the FASB issued guidance on interim disclosures about fair value of financial instruments, which requires quarterly disclosure of information about the fair value of financial instruments.  The guidance was adopted effective for the second quarter of 2009 and did not have a material impact on the Fund’s financial statements.

In April 2009, the FASB issued guidance on the recognition and presentation of other-than-temporary impairments, which amends the other-than-temporary impairment guidance for debt securities to make the guidance more operational and to improve the presentation and disclosure of other-than-temporary impairments on debt and equity securities in the financial statements. This guidance does not amend existing recognition and measurement guidance related to other-than-temporary impairments of equity securities. This guidance does not require disclosures for earlier periods presented for comparative purposes at initial adoption. In periods after initial adoption, this guidance requires comparative disclosures only for periods ending after initial adoption. The guidance was adopted effective for the second quarter of 2009 and did not have a material impact on the Fund’s financial statements.

In September 2006, the FASB issued guidance related to fair value measurements. This guidance provides a common definition of fair value as the price that would be received to sell an asset or paid to transfer a liability in a transaction between market participants. The FASB also issued guidance on the methods used to measure fair value and required expanded disclosures related to fair value measurements. The Fund adopted this guidance for financial assets and financial liabilities effective January 1, 2008 and for non-financial assets and non-financial liabilities effective January 1, 2009.  The adoption did not have a material impact on the Fund’s financial statements.

In December 2008, the SEC issued Release No. 33-8995, “Modernization of Oil and Gas Reporting” (“Release No. 33-8995”), amending oil and gas reporting requirements under Rule 4-10 of Regulation S-X and Industry Guide 2 in Regulation S-K.  The new requirements provide for consideration of new technologies in evaluating reserves, allow companies to disclose their probable and possible reserves to investors, report oil and gas reserves using an average price based on the prior 12-month period rather than year-end prices, and revise the disclosure requirements for oil and gas operations.  The final rules are effective for fiscal years ending on or after December 31, 2009.  The Fund does not expect the adoption of Release No. 33-8995 to have a material impact on its financial statements and disclosures.

4.  
Unproved Properties - Capitalized Exploratory Well Costs

Leasehold acquisition and exploratory drilling costs are capitalized pending determination of whether the well has found proved reserves.  Unproved properties are assessed on a quarterly basis by evaluating and monitoring if sufficient progress is made on assessing the reserves.  At September 30, 2009, the Fund had no unproved properties.  The following table reflects the net changes in unproved properties for the nine months ended September 30, 2009 and the year ended December 31, 2008.
 
 
   
September 30, 2009
   
December 31, 2008
 
   
(in thousands)
 
Balance, beginning of period
  $ 1,882     $ 7,357  
Additions to capitalized exploratory well costs pending the
  determination of proved reserves
    546       6,940  
Reclassification to proved properties based on the
  determination of proved reserves
    (2,428 )     (12,415 )
Capitalized exploratory well costs charged to dry-hole costs
    -       -  
Balance, end of period
  $ -     $ 1,882  
 
Capitalized exploratory well costs are expensed as dry-hole costs in the event that reserves are not found or are not in sufficient quantities to complete the well and develop the field.  Dry-hole costs were $1 thousand for each of the three and nine months ended September 30, 2009.  During the three and nine months ended September 30, 2008, the Fund received credits for certain wells from their respective operators upon review and audits of the wells’ costs, resulting in a net credit of $4 thousand for the three months ended September 30, 2008.  Dry-hole costs, inclusive of credits, for the nine months ended September 30, 2008 were $1.7 million, related primarily to South Marsh Island 213.

5.  
Distributions

Distributions to shareholders are allocated in proportion to the number of shares held.  The Manager determines whether available cash from operations, as defined in the LLC Agreement, will be distributed.  Such distributions are allocated 85% to the shareholders and 15% to the Manager, as required by the LLC Agreement.

Available cash from dispositions, as defined in the LLC Agreement, will be paid 99% to shareholders and 1% to the Manager until the shareholders have received total distributions equal to their capital contributions. After shareholders have received distributions equal to their capital contributions, 85% of available cash from dispositions will be distributed to shareholders and 15% to the Manager.

6.  
Related Parties

Effective October 1, 2007 and continuing for the remaining life of the Fund, the Manager elected to waive its management fee.  Upon the waiver of the management fee, the Fund began recording costs relating to services provided by the Manager for accounting and investor relations.  Such costs, totaling $20 thousand and $60 thousand for each of the three and nine months ended September 30, 2009 and 2008, respectively, were included in general and administrative expenses.

At times, short-term payables and receivables, which do not bear interest, arise from transactions with affiliates in the ordinary course of business.  

None of the compensation paid to the Manager has been derived as a result of arm’s length negotiations.

The Fund has working interest ownership in certain projects to acquire and develop oil and natural gas projects with other entities that are likewise managed by the Manager.

7.  
Fair Value of Financial Instruments

At September 30, 2009 and December 31, 2008, cash and cash equivalents, production receivable, salvage fund and accrued expenses approximate fair value.

8.  
Commitments and Contingencies

Capital Commitments
The Fund has entered into multiple agreements for the drilling and development of its investment properties. The estimated capital expenditures associated with these agreements vary depending on the stage of development on a property-by-property basis. The Fund has nearly completed its capital investment program.  At September 30, 2009, the Fund has capital commitments of $1.6 million that exceed, by $0.6 million, its current available working capital of $1.0 million, and an unfunded asset retirement obligation of $0.2 million.  Based upon its current reserve estimates, the Fund expects cash flow from operations to be sufficient to cover these deficiencies.  During the third quarter 2009, the Manager suspended Fund distributions through December 2009.
 
 
Environmental Considerations
The exploration for and development of oil and natural gas involves the extraction, production and transportation of materials which, under certain conditions, can be hazardous or cause environmental pollution problems.  The Manager and operators of the Fund’s properties are continually taking action they believe appropriate to satisfy applicable federal, state and local environmental regulations and do not currently anticipate that compliance with federal, state and local environmental regulations will have a material adverse effect upon capital expenditures, results of operations or the competitive position of the Fund in the oil and gas industry.  However, due to the significant public and governmental interest in environmental matters related to those activities, the Manager cannot predict the effects of possible future legislation, rule changes, or governmental or private claims.  At September 30, 2009 and December 31, 2008, there were no known environmental contingencies that required the Fund to record a liability.

Insurance Coverage
The Fund is subject to all risks inherent in the exploration for and development of oil and gas. Insurance coverage as is customary for entities engaged in similar operations is maintained, but losses may occur from uninsurable risks or amounts in excess of existing insurance coverage. The occurrence of an event that is not insured or not fully insured could have an adverse impact upon earnings and financial position.  Moreover, insurance is obtained as a package covering all of the funds managed by the Manager.  Claims made by other funds can reduce or eliminate insurance for the Fund.
 
 
 

 
 
ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Cautionary Statement Regarding Forward-Looking Statements

Certain statements in this Quarterly Report on Form 10-Q (“Quarterly Report”) and the documents Ridgewood Energy M Fund, LLC (the “Fund”) has incorporated by reference into this Quarterly Report, other than purely historical information, including estimates, projections, statements relating to the Fund’s business plans, strategies, objectives and expected operating results, and the assumptions upon which those statements are based, are forward-looking statements based on current expectations and assumptions that are subject to risks and uncertainties that may cause actual results to differ materially from the forward-looking statements.  These forward-looking statements generally are identified by the words “believe,” “project,” “expect,” “anticipate,” “estimate,” “intend,” “strategy,” “plan,” “target,” “pursue,” “may,” “will likely result,” and similar expressions. Examples of such events that could cause actual results to differ materially from historical results or those anticipated include weather conditions, such as hurricanes, changes in market conditions affecting the pricing of oil and natural gas, the cost and availability of equipment, and changes in governmental regulations.  The Fund undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

Critical Accounting Policies and Estimates

The following discussion and analysis of the Fund’s financial condition and operating results is based on its financial statements.  The preparation of this Quarterly Report requires the Fund to make estimates and assumptions that affect the reported amount of assets and liabilities, disclosure of contingent assets and liabilities at the date of the Fund’s financial statements, and the reported amount of revenue and expense during the reporting period.  Actual results may differ from those estimates and assumptions.  See “Notes to Unaudited Condensed Financial Statements” in Part I of this Quarterly Report for a presentation of the Fund’s significant accounting policies.  No changes have been made to the Fund’s critical accounting policies and estimates disclosed in its 2008 Annual Report on Form 10-K.

Overview of the Fund’s Business

The Fund is a Delaware limited liability company formed on August 2, 2004 to acquire interests in oil and natural gas properties located in the United States offshore waters of Texas, Louisiana and Alabama in the Gulf of Mexico.  Ridgewood Energy Corporation (“Ridgewood Energy” or the “Manager”) a Delaware corporation, is the Manager. As the Manager, Ridgewood Energy has direct and exclusive control over the management of the Fund’s operations.  The Fund’s primary investment objective is to generate cash for distribution to its shareholders through the acquisition of “working interests” in the exploration, production and sale of oil and natural gas.

The Manager performs certain duties on the Fund’s behalf including the evaluation of potential projects for investment and ongoing management, administrative and advisory services associated with these projects.  The Fund does not currently, nor is there any plan to operate any project in which the Fund participates.  The Manager enters into operating agreements with third-party operators for the management of all exploration, development and producing operations, as appropriate.  The Manager also participates in distributions.

Business Update

The Fund owns working interests and has participated in the drilling of fifteen wells; six are currently producing, completion efforts are ongoing for one and eight have been determined to be dry holes or have been fully depleted.  The Fund does not expect to participate in any additional wells.

Discoveries
Whistler Project
In July 2008, the Fund acquired a 20.0% working interest in the Whistler Project, an exploratory well.  The Whistler Project was determined to be a discovery in November 2008 and completion efforts are ongoing.  The well is expected to commence production during the first quarter of 2010.  Through September 30, 2009, the Fund has spent $3.5 million on this well, for which the total estimated budget is $5.1 million.
 
 
West Cameron 57
In 2007, the Fund acquired a 12.5% working interest in West Cameron 57, an exploratory well.  The well was determined to be a discovery in February 2008 and production commenced in December 2008.  The total cost of this well was $4.8 million.

LLOG Projects
In 2006, the Fund acquired an 8.75% working interest in six exploratory wells which are operated by LLOG Offshore Exploration Inc. (“LLOG”) off the coast of Louisiana.  Of the six wells, the Fund elected not to proceed with one well and one well was determined to be a dry hole.

The remaining four LLOG wells, as detailed below, have been determined to be discoveries.  Through September 30, 2009, the Fund spent $8.2 million related to these wells.  The Fund has recorded impairments related to Vermilion 344 totaling $1.8 million, of which $0.5 million of impairment expense was incurred during the nine months ended September 30, 2009.


South Marsh Island 111
Discovery July 2007; Production
commenced February 2009
Vermilion 344
Discovery January 2007; Production
commenced December 2008
West Delta 68
Discovery March 2007; Production
commenced July 2008
West Delta 67
Discovery November 2007; Production
commenced July 2008

The West Delta 67 and West Delta 68 wells experienced several weeks of production interruption during September and October 2009 due to mechanical issues and pipeline repairs.  Production has resumed for both of these wells.

Eugene Island 337
In 2006, the Fund acquired a 20.0% ownership in Eugene Island 337, an exploratory well.  The well was determined to be a discovery in July 2006 and production commenced in November 2007.  The total cost of this well was $6.0 million.  The Fund has recorded impairment costs totaling $5.6 million, of which $64 thousand was incurred during the nine months ended September 30, 2009.  

The pipeline utilized to transport Eugene Island 337 oil and natural gas production suffered damage as a result of hurricane activity in the third quarter 2008, thereby shutting down production for this well, which resumed in June 2009.  As the Fund had no ownership in the pipeline, there was no cost to the Fund related to these repair activities.

Results of Operations

The following table summarizes the Fund’s results of operations for the three and nine months ended September 30, 2009 and 2008 and should be read in conjunction with the Fund’s financial statements and notes thereto included within Item 1. “Financial Statements” in Part I of this Quarterly Report.
 
 
 
 
   
Three months ended September 30,
   
Nine months ended September 30,
 
   
2009
   
2008
   
2009
   
2008
 
   
(in thousands)
 
Revenue
                       
Oil and gas revenue
  $ 422     $ 417     $ 1,753     $ 1,045  
                                 
Expenses
                               
Depletion and amortization
    649       148       2,478       466  
Dry-hole costs
    1       (4 )     1       1,699  
Impairment of proved properties
    -       -       611       (471 )
Workover expenses
    6       10       25       882  
Operating expenses
    123       136       341       221  
General and administrative expenses
    75       122       240       396  
Total expenses
    854       412       3,696       3,193  
(Loss) income from operations
    (432 )     5       (1,943 )     (2,148 )
Other income
                               
Interest income
    7       31       22       167  
Net (loss) income
  $ (425 )   $ 36     $ (1,921 )   $ (1,981 )
 
Overview. During the three and nine months ended September 30, 2009, the Fund had six producing wells;  Eugene Island 337 commenced production in 2007, West Delta 67 and West Delta 68 commenced production in July 2008, West Cameron 57 and Vermilion 344 commenced production in December 2008 and South Marsh Island 111 commenced production in February 2009.  During the three and nine months ended September 30, 2008, the Fund had four producing wells, West Cameron 77, which was fully depleted as of December 31, 2008, Eugene Island 337, West Delta 67 and West Delta 68.

As previously discussed in the “Business Update”, the pipeline utilized to transport Eugene Island 337’s oil and gas production suffered damage as a result of hurricane activity in the third quarter 2008, thereby shutting down production for Eugene Island 337, which resumed production in June 2009.

Oil and Gas Revenue. Oil and gas revenue for the each of the three months ended September 30, 2009 and 2008 was $0.4 million.   An increase in sales volumes of $0.7 million was offset by the impact of lower average prices of $0.7 million.

Oil sales volumes were 1 thousand barrels during the three months ended September 30, 2009 compared to 2 thousand barrels during the three months ended September 30, 2008.  The Fund’s oil prices averaged $49 per barrel and $113 per barrel during the three months ended September 30, 2009 and 2008, respectively.

Gas sales volumes were 106 thousand mcf during the three months ended September 30, 2009, compared to 18 thousand mcf during the three months ended September 30, 2008.  The Fund’s gas prices averaged $3.06 per mcf and $9.27 per mcf during the three months ended September 30, 2009 and 2008, respectively.

Oil and gas revenue for the nine months ended September 30, 2009 was $1.8 million, a $0.7 million increase from the nine months ended September 30, 2008.  The increase is attributable to an increase in sales volumes of $3.3 million, partially offset by the impact of lower average prices of $2.6 million.

Oil sales volumes were 6 thousand barrels during the nine months ended September 30, 2009 compared to 2 thousand barrels during the nine months ended September 30, 2008.  The Fund’s oil prices averaged $50 per barrel and $116 per barrel during the nine months ended September 30, 2009 and 2008, respectively.

Gas sales volumes were 374 thousand mcf during the nine months ended September 30, 2009, compared to 80 thousand mcf during the nine months ended September 30, 2008.  The Fund’s gas prices averaged $3.77 per mcf and $9.71 per mcf during the nine months ended September 30, 2009 and 2008, respectively.
 
 
The decrease in oil volumes for the three months ended September 30, 2009 compared to the three months ended September 30, 2008 was primarily attributable to West Delta 67 and West Delta 68 being offline due to mechanical problems for several weeks during September 2009, partially offset by the onset of production of West Cameron 57.  The increase in gas volumes for the three months ended September 30, 2009 compared to the three months ended September 30, 2008 was primarily attributable to the timing of the onset of production of the Fund’s wells, as discussed above in “Overview”.

The increase in oil and gas volumes for the nine months ended September 30, 2009 compared to the nine months ended September 30, 2008, was primarily attributable to the timing of the onset of production of the Fund’s wells, as discussed above in “Overview”.  This increase was partially offset by lower oil and gas sales volumes for West Cameron 77, which was fully depleted at December 31, 2008, and Eugene Island 337, which suffered damage as a result of hurricane activity in the third quarter of 2008, shutting down its production until June 2009.

Depletion and Amortization.  Depletion and amortization was $0.6 million and $2.5 million for the three and nine months ended September 30, 2009, respectively, compared to $0.1 million and $0.5 million for the three and nine months ended September 30, 2008, respectively.  The increases for the three and nine month periods are due to an overall increase in production volumes coupled with an increase in the average depletion rate.

Dry-hole Costs. Dry-hole costs are those costs incurred to drill and develop a well that is ultimately found to be incapable of producing either oil or gas in sufficient quantities to justify completion of the well. Dry-hole costs were $1 thousand for each of the three and nine months ended September 30, 2009.  During the three and nine months ended September 30, 2008, the Fund received credits for certain wells from their respective operators upon review and audits of the wells’ costs, resulting in a net credit of $4 thousand for the three months ended September 30, 2008.  Dry-hole costs, inclusive of credits, for the nine months ended September 30, 2008 were $1.7 million, related primarily to South Marsh Island 213.

Impairment of Proved Properties, net. During the nine months ended September 30, 2009, the Fund recorded impairments to proved properties of $0.6 million, of which $0.5 million and $64 thousand related to Vermilion 344 and Eugene Island 337, respectively.  Such impairments were principally attributable to lower oil and gas commodity prices.  Additionally, impairment expense of $86 thousand was incurred related to the West Cameron 77 asset retirement cost estimates, which was fully depleted at December 31, 2008.  During the nine months ended September 30, 2008, the Fund recorded a credit to impairment of proved properties of $0.5 million upon review of well costs related to Eugene Island 364, which had been fully impaired in 2007.  There were no impairments recorded during the three months ended September 30, 2009 or 2008.

Workover Expenses.  Workover expenses represent costs to restore or stimulate production of existing reserves of a proved property.  Workover expenses of $6 thousand and $25 thousand for the three and nine months ended September 30, 2009 were primarily attributable to West Delta 67 and West Delta 68.  Workover expenses of $10 thousand and $0.9 million for the three and nine months ended September 30, 2008, respectively, were attributable to recompletion efforts for the upper reservoir zone of West Cameron 77, which ultimately proved unsuccessful.

Operating Expenses.  Operating expenses include the costs of operating and maintaining wells and related facilities, geological costs and accretion expense, as detailed in the following table.
 
   
Three months ended September 30,
   
Nine months ended September 30,
 
   
2009
   
2008
   
2009
   
2008
 
   
(in thousands)
 
Lease operating expense
  $ 118     $ 60     $ 326     $ 135  
Geological costs
    -       71       -       75  
Accretion expense
    5       5       15       11  
    $ 123     $ 136     $ 341     $ 221  
 
Lease operating expense for the three and nine months ended September 30, 2009 and 2008 related to the Fund’s producing properties during each period as outlined above in “Overview”.  Geological costs for the three and nine months ended September 30, 2008 related primarily to the Whistler project.  Accretion expense related to the asset retirement obligations established for the Fund’s proved properties.
 
 
General and Administrative Expenses. General and administrative expenses represent costs specifically identifiable or allocable to the Fund as detailed in the following table.
 
   
Three months ended September 30,
   
Nine months ended September 30,
 
   
2009
   
2008
   
2009
   
2008
 
   
(in thousands)
 
Accounting fees
  $ 38     $ 35     $ 112     $ 143  
Insurance expense
    17       63       66       179  
Management reimbursement
    20       20       60       60  
Trust fees and other
    -       4       2       14  
    $ 75     $ 122     $ 240     $ 396  

 
Accounting fees represent audit and tax preparation fees, quarterly review and filing fees incurred by the Fund.  Insurance expense represents premiums related to producing well and control of well insurance, which varies dependent upon the number of wells producing or drilling, and director’s and officers’ liability insurance.  Management reimbursement relates to reimbursements for various administrative costs incurred on the Fund’s behalf.  Trust fees represent bank fees associated with the management of the Fund’s cash accounts.

Interest Income.  Interest income is comprised of interest earned on money market accounts and investments in U.S. Treasury securities within the Fund’s salvage fund.  Interest income for the three months ended September 30, 2009 was $7 thousand, a $24 thousand decrease from the three months ended September 30, 2008.  Interest income for the nine months ended September 30, 2009 was $22 thousand, a $0.1 million decrease from the nine months ended September 30, 2008. The decreases were attributable to a reduction in the average outstanding balances earning interest due to ongoing capital expenditures for oil and gas properties, coupled with lower interest rates earned.

Capital Resources and Liquidity

Operating Cash Flows
Cash flows provided by operating activities for the nine months ended September 30, 2009 were $1.2 million, primarily related to revenue receipts of $1.7 million, partially offset by operating expenses of $0.3 million and general and administrative expenses of $0.2 million.

Cash flows used in operating activities for the nine months ended September 30, 2008 were $0.3 million, primarily related to workover expenses paid of $0.9 million, general and administrative expenses of $0.4 million and operating expenses of $0.2 million, partially offset by revenue received of $1.1 million and interest received of $0.1 million.

Investing Cash Flows
Cash flows used in investing activities for the nine months ended September 30, 2009 were $2.8 million, related to capital expenditures for oil and gas properties of $2.2 million, inclusive of advances, and investments in the salvage fund of $0.7 million, inclusive of interest earned on this account.

Cash flows used in investing activities for the nine months ended September 30, 2008 were $1.3 million, related to capital expenditures for oil and gas properties of $6.4 million, partially offset by the proceeds from the maturity of U.S. Treasury securities of $5.1 million.  Additionally, the Fund increased its salvage fund investments by $21 thousand, which consisted of interest earned on this account.

Financing Cash Flows
Cash flows used in financing activities for the nine months ended September 30, 2009 were $0.7 million, related to manager and shareholder distributions. 

There were no cash flows from financing activities for the nine months ended September 30, 2008. 
 
 
Estimated Capital Expenditures

The Fund has entered into multiple agreements for the drilling and development of its investment properties.  The estimated capital expenditures associated with these agreements can vary depending on the stage of development on a property-by-property basis.  As of September 30, 2009, the Fund had committed to spend an additional $1.6 million related to its investment properties.   The Fund does not expect to participate in any additional investment properties.

When the Manager makes a decision to participate in a particular project, it assumes that the well will be successful and allocates enough capital to budget for the completion of that well and the additional development wells and infrastructure anticipated. If an exploratory well is deemed a dry hole or if it is un-economical, the capital allocated to the completion of that well and to the development of additional wells is then reallocated to a new project or used to make additional investments.

Capital expenditures for investment properties are funded with the capital raised by the Fund in its private placement offering, which is more than likely, all the capital it will obtain.  The number of projects in which the Fund can invest will naturally be limited and each unsuccessful project the Fund experiences will reduce its ability to generate revenue and exhaust its capital.  Typically, the Manager seeks an investment portfolio that combines high and low risk exploratory projects.

Liquidity Needs

The Fund’s primary short-term liquidity needs are to fund its operations, including capital expenditures for its investment properties.  The Fund has nearly completed its capital investment program.  At September 30, 2009, the Fund has capital commitments of $1.6 million that exceed, by $0.6 million, its current available working capital of $1.0 million, and an unfunded asset retirement obligation of $0.2 million.  Based upon its current reserve estimates, the Fund expects cash flow from operations to be sufficient to cover these deficiencies, as well as ongoing operations.  During the third quarter 2009, the Manager suspended Fund distributions through December 2009.

Distributions are funded from available cash from operations, as defined in the Fund’s limited liability company agreement, and the frequency and amount are within the Manager’s discretion subject to available cash from operations, reserve requirements and the Fund’s operations.

Operations are funded utilizing operating income, existing cash on-hand and income earned therefrom.

Off-Balance Sheet Arrangements

The Fund had no off-balance sheet arrangements at September 30, 2009 and December 31, 2008 and does not anticipate the use of such arrangements in the future.

Contractual Obligations

The Fund enters into operating agreements with operators.  On behalf of the Fund, an operator enters into various contractual commitments pertaining to exploration, development and production activities.  The Fund does not negotiate any such contracts. No contractual obligations exist at September 30, 2009 and December 31, 2008 other than those discussed in “Estimated Capital Expenditures” above.

Recent Accounting Pronouncement

See Note 3 of Notes to Unaudited Condensed Financial Statements – “Recent Accounting Standards” contained in this Quarterly Report for a discussion of recent accounting pronouncements.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not required.


ITEM 4.  CONTROLS AND PROCEDURES

In accordance with Exchange Act Rules 13a-15 and 15d-15, the Fund carried out an evaluation, under the supervision and with the participation of management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Fund’s disclosure controls and procedures as of the end of the period covered by this report.  Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Fund’s disclosure controls and procedures were effective as of September 30, 2009.
 
There has been no change in the Fund’s internal control over financial reporting that occurred during the three months ended September 30, 2009 that has materially affected, or is reasonably likely to materially affect, the Fund’s internal control over financial reporting.

PART II -OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

On August 16, 2006, the Manager of the Fund filed a lawsuit against the former independent registered public accounting firm for the Fund, Perelson Weiner, LLP (“Perelson”), in New Jersey Superior Court, captioned Ridgewood Energy Corporation v. Perelson Weiner, LLP, Docket No. L-6092-06.  The suit alleged professional malpractice and breach of contract in connection with audit and accounting services performed for the Fund by Perelson.  Thereafter, Perelson filed a counterclaim against the Manager on October 20, 2006, alleging breach of contract due to unpaid invoices in the amount of $326,554.  Discovery is ongoing and a trial date has been set for February 1, 2010.

Legal costs related to this claim are borne by the Manager.

ITEM 1A. RISK FACTORS

Not required.

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

ITEM 5. OTHER INFORMATION

On June 22, 2009, Kenneth W. Lang was named President and Chief Operating Officer of the Fund.  Prior to joining the Fund, Mr. Lang was with BP for twenty-four years, ultimately serving as Senior Vice President for BP’s Gulf of Mexico business and a member of the Board of Directors for BP America, Inc.  Robert E. Swanson, formerly President and Chief Executive Officer of the Fund, will remain Chief Executive Officer of the Fund.

Adrien Doherty, Executive Vice President of the Fund resigned effective October 30, 2009.

 

ITEM 6. EXHIBITS
 
Exhibit
       
 Number 
 
Title of Exhibit
 
 Method of Filing 
         
31.1
 
Certification of Robert E. Swanson, Chief Executive Officer of the Fund, pursuant to Securities Exchange Act Rule 13a-14(a)
 
Filed herewith
31.2
 
Certification of Kathleen P. McSherry, Chief Financial Officer of the Fund, pursuant to Securities Exchange Act Rule 13a-14(a)
 
Filed herewith
32
 
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of The Sarbanes-Oxley Act of 2002, signed by Robert E. Swanson, Chief Executive Officer of the Fund and Kathleen P. McSherry, Chief Financial Officer of the Fund
 
Filed herewith
 
 
 
 
 
 
 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

           
RIDGEWOOD ENERGY M FUND, LLC
 
Dated:
November 12, 2009
By:
/s/
   
ROBERT E. SWANSON
     
Name:
   
Robert E. Swanson
     
Title:
   
Chief Executive Officer
           
(Principal Executive Officer)
             
             
Dated:
November 12, 2009
By:
/s/
   
KATHLEEN P. MCSHERRY
     
Name:
   
Kathleen P. McSherry
     
Title:
   
Executive Vice President and Chief Financial Officer
           
(Principal Financial Officer)
 
 
 
 
 
 
19