Attached files

file filename
10-Q - FORM 10-Q 3Q2009 - HERSHEY COf10q_3q2009.htm
EX-31.1 - CEO CERTIFICATION - HERSHEY COexh31_1.htm
EX-32.1 - SECTION 906 CERTIFICATIONS - HERSHEY COexh32_1.htm
EX-31.2 - CFO CERTIFICATION - HERSHEY COexh31_2.htm


EXHIBIT 12.1
THE HERSHEY COMPANY
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in thousands of dollars except for ratios)
(Unaudited)

 
For the Nine Months Ended
 
 
October 4,
2009
   
September 28,
2008
 
Earnings:
         
           
Income before income taxes
$ 480,302     $ 363,571  
               
Add (deduct):
             
               
   Interest on indebtedness
  71,693       78,775  
   Portion of rents representative of the interest factor (a)
  6,386       6,893  
   Amortization of debt expense
  738       668  
   Amortization of capitalized interest
  1,054       1,236  
   Adjustment to exclude noncontrolling interests in subsidiaries and income from
        equity investee
  (3,602 )     (2,075 )
               
          Earnings as adjusted
$ 556,571     $ 449,068  
               
Fixed Charges:
             
               
   Interest on indebtedness
$ 71,693     $ 78,775  
   Portion of rents representative of the interest factor (a)
  6,386       6,893  
   Amortization of debt expense
  738       668  
   Capitalized interest
  2,068       4,559  
               
       Total fixed charges
$ 80,885     $ 90,895  
               
Ratio of earnings to fixed charges
  6.88       4.94  

NOTE:

(a)  
Portion of rents representative of the interest factor consists of one-third of rental expense for operating leases.