AMERICAN CAPITAL, LTD - FORM 10-Q - November 9, 2009

Attached files

file filename
EX-32 - EXHIBTI 32 - AMERICAN CAPITAL, LTDdex32.htm
EX-31 - EXHIBIT 31 - AMERICAN CAPITAL, LTDdex31.htm
EX-10.4 - EXHIBIT 10.4 - AMERICAN CAPITAL, LTDdex104.htm
EX-10.2 - EXHIBIT 10.2 - AMERICAN CAPITAL, LTDdex102.htm
EX-10.3 - EXHIBIT 10.3 - AMERICAN CAPITAL, LTDdex103.htm
EX-10.1 - EXHIBIT 10.1 - AMERICAN CAPITAL, LTDdex101.htm
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

  x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2009

 

OR

 

  ¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number 814-00149

 

LOGO

 

AMERICAN CAPITAL, LTD.

(Exact name of registrant as specified in its charter)

 

Delaware   52-1451377

(State or Other Jurisdiction of

Incorporation or Organization)

  

(I.R.S. Employer

Identification No.)

 

2 Bethesda Metro Center

14th Floor

Bethesda, Maryland 20814

(Address of principal executive offices)

(301) 951-6122

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ¨    No  ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer  x     Accelerated filer  ¨
Non-accelerated filer  ¨   (Do not check if a smaller reporting company)   Smaller reporting company  ¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

 

The number of shares of the issuer’s common stock, $0.01 par value, outstanding as of October 30, 2009, was 280,840,667.

 

 

 

Table of Contents

AMERICAN CAPITAL, LTD.

 

TABLE OF CONTENTS

 

PART I. FINANCIAL INFORMATION   
Item 1.   

Financial Statements

    3
Item 2.   

Management’s Discussion and Analysis of Financial Condition and Results of Operations

    61
Item 3.   

Quantitative and Qualitative Disclosure About Market Risk

    88
Item 4.   

Controls and Procedures

    88
PART II. OTHER INFORMATION   
Item 1.   

Legal Proceedings

    89
Item 1A.   

Risk Factors

    89
Item 2.   

Unregistered Sales of Equity Securities and Use of Proceeds

    94
Item 3.   

Defaults Upon Senior Securities

    94
Item 4.   

Submission of Matters to a Vote of Security Holders

    94
Item 5.   

Other Information

    95
Item 6.   

Exhibits

    96

Signatures

   97

 

2

Table of Contents

Item 1. Financial Statements

 

AMERICAN CAPITAL, LTD.

CONSOLIDATED BALANCE SHEETS

(in millions, except per share amounts)

 

     September 30,
2009 		    December 31,
2008 		 
    
     (unaudited)        

Assets

     

Investments at fair value (cost of $9,860 and $10,691, respectively)

     

Non-Control/Non-Affiliate investments (cost of $5,394 and $5,904, respectively)

    $ 3,452      $ 4,182   

Affiliate investments (cost of $401 and $405, respectively)

      315        338   

Control investments (cost of $4,065 and $4,382, respectively)

      2,126        2,898   

Derivative agreements (cost of $0 and $0, respectively)

      9        9   
                

Total investments at fair value

      5,902        7,427   

Cash and cash equivalents

      445        209   

Restricted cash and cash equivalents

      132        71   

Interest receivable

      43        44   

Other assets

      146        159   
                

Total assets

    $ 6,668      $ 7,910   
                

Liabilities and Shareholders’ Equity

     

Debt ($2,654 and $2,512 due within one year, respectively)

    $ 4,279      $ 4,428   

Derivative and option agreements (cost of $0 and $(20), respectively)

      118        222   

Other liabilities

      81        105   
                

Total liabilities

      4,478        4,755   
                

Shareholders’ equity:

     

Undesignated preferred stock, $0.01 par value, 5.0 shares authorized, 0 issued and outstanding

      —          —     

Common stock, $0.01 par value, 1,000.0 shares authorized, 292.9 and 214.3 issued and 280.6 and 204.7 outstanding, respectively

     3        2   

Capital in excess of par value

      6,827        6,545   

(Distributions in excess of) undistributed net realized earnings

      (550 )      76   

Net unrealized depreciation of investments

      (4,090 )      (3,468 ) 
                

Total shareholders’ equity

      2,190        3,155   
                

Total liabilities and shareholders’ equity

    $ 6,668      $ 7,910   
                

Net asset value per common share

    $ 7.80      $ 15.41   
                

 

See accompanying notes.

 

3

Table of Contents

AMERICAN CAPITAL, LTD.

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

(in millions, except per share data)

 

    Three Months
Ended September 30,		     Nine Months
Ended September 30,		  
        2009             2008             2009             2008      

OPERATING INCOME:

        

Interest and dividend income

        

Non-Control/Non-Affiliate investments

   $ 110      $ 144      $ 305      $ 461   

Affiliate investments

     14        9        36        31   

Control investments

     52        98        141        256   
                               

Total interest and dividend income

     176        251        482        748   
                               

Asset management and other fee income

        

Non-Control/Non-Affiliate investments

     9        12        17        30   

Affiliate investments

     —          —          —          1   

Control investments

     8        15        29        54   
                               

Total asset management and other fee income

     17        27        46        85   
                               

Total operating income

     193        278        528        833   
                               

OPERATING EXPENSES:

        

Interest

     85        50        197        161   

Salaries, benefits and stock-based compensation

     47        52        147        165   

General and administrative

     28        21        78        64   
                               

Total operating expenses

     160        123        422        390   
                               

NET OPERATING INCOME BEFORE INCOME TAXES

     33        155        106        443   

(Provision) benefit for income taxes

     (1 )      (2 )      10        6   
                               

NET OPERATING INCOME

     32        153        116        449   
                               

Net gain on extinguishment of debt

     —          —          12        —     
                               

Net realized (loss) gain on investments

        

Non-Control/Non-Affiliate investments

     (27 )      51        (96 )      46   

Affiliate investments

     —          5        (5 )      7   

Control investments

     (20 )      17        (333 )      111   

Taxes on net realized gain

     —          (49 )      —          (53 ) 

Foreign currency transactions

     —          (13 )      (2 )      (7 ) 

Derivative and option agreements

     (19 )      (14 )      (87 )      (25 ) 
                               

Total net realized (loss) gain on investments

     (66 )      (3 )      (523 )      79   
                               

Net unrealized appreciation (depreciation) of investments

        

Portfolio company investments

     86        (599 )      (750 )      (1,932 ) 

Foreign currency translation

     57        (90 )      54        (17 ) 

Derivative and option agreements and other

     (32 )      (9 )      74        (10 ) 
                               

Total net unrealized appreciation (depreciation) of investments

     111        (698 )      (622 )      (1,959 ) 
                               

Total net realized (loss) gain and net appreciation (depreciation) on investments

     45        (701 )      (1,145 )      (1,880 ) 
                               

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS (NET EARNINGS (LOSS))

   $ 77      $ (548 )    $ (1,017 )    $ (1,431 ) 
                               

NET OPERATING INCOME PER COMMON SHARE:

        

Basic

   $ 0.12      $ 0.74      $ 0.51      $ 2.22   

Diluted

   $ 0.11      $ 0.74      $ 0.51      $ 2.22   

NET EARNINGS (LOSS) PER COMMON SHARE:

        

Basic

   $ 0.30      $ (2.63 )    $ (4.48 )    $ (7.06 ) 

Diluted

   $ 0.27      $ (2.63 )    $ (4.48 )    $ (7.06 ) 

WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING:

        

Basic

     256.5        208.1        226.9        202.6   

Diluted

     284.3        208.1        226.9        202.6   

DIVIDENDS DECLARED PER COMMON SHARE

   $ —        $ 1.05      $ 1.07      $ 3.09   

 

See accompanying notes.

 

4

Table of Contents

AMERICAN CAPITAL, LTD.

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

(unaudited)

(in millions, except per share data)

 

     Nine Months
Ended September 30,		  
     2009     2008  

Operations:

     

Net operating income

    $ 116      $ 449   

Net gain on extinguishment of debt

      12        —     

Net realized (loss) gain on investments

      (523 )      79   

Net unrealized depreciation of investments

      (622 )      (1,959 ) 
                

Net decrease in net assets resulting from operations

      (1,017 )      (1,431 ) 
                

Shareholder distributions:

     

Common stock dividends from net operating income

      (116 )      (406 ) 

Common stock dividends in excess of net operating income and net realized gain on investments

      (115 )      —     
                

Net decrease in net assets resulting from shareholder distributions

      (231 )      (406 ) 
                

Capital share transactions:

     

Issuance of common stock

      232        444   

Issuance of common stock under stock option plans

      —          5   

Purchase of common stock held in deferred compensation trusts

      —          (50 ) 

Purchase of treasury stock

      —          (6 ) 

Stock-based compensation

      52        63   

Other

      (1 )      1   
                

Net increase in net assets resulting from capital share transactions

      283        457   
                

Total decrease in net assets

      (965 )      (1,380 ) 

Net assets at beginning of period

      3,155        6,441   
                

Net assets at end of period

    $ 2,190      $ 5,061   
                

Net asset value per common share at end of period

    $ 7.80      $ 24.43   
                

Common shares outstanding at end of period

      280.6        207.2   
                

 

See accompanying notes.

 

5

Table of Contents

AMERICAN CAPITAL, LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

(in millions)

 

     Nine Months
Ended September 30,		  
     2009     2008  

Operating activities:

     

Net decrease in net assets resulting from operations

    $ (1,017 )    $ (1,431 ) 

Adjustments to reconcile net decrease in net assets resulting from operations to net cash provided by operating activities:

     

Net unrealized depreciation of investments

      622        1,959   

Net realized loss (gain) on investments

      523        (79 ) 

Net gain on extinguishment of debt

      (12 )      —     

Accrued payment-in-kind interest and dividends

      (58 )      (146 ) 

Accrued payment-in-kind interest for make-whole payment

      22        —     

Collection of loan origination fees

      —          12   

Amortization of deferred finance costs, premiums and discounts

      10        9   

Depreciation of property and equipment

      11        9   

Stock-based compensation

      52        63   

(Increase) decrease in interest receivable

      (10 )      9   

Decrease (increase) in other assets

      12        (50 ) 

Decrease in other liabilities

      (34 )      (102 ) 

Other

      (1 )      (14 ) 
                

Net cash provided by operating activities

      120        239   
                

Investing activities:

     

Purchases of investments

      (107 )      (1,413 ) 

Fundings on portfolio company revolving credit facility investments, net

      (72 )      (328 ) 

Principal repayments

      262        727   

Proceeds from loan syndications and loan sales

      107        343   

Collection of payment-in-kind notes and dividends and accreted loan discounts

      32        60   

Proceeds from sale of equity investments

      266        800   

Interest rate derivative periodic payments, net

      (43 )      (25 ) 

Capital expenditures for property and equipment

      (1 )      (7 ) 

Termination of European Capital Limited put option agreement

      (65 )      —     

Other

      (8 )      2   
                

Net cash provided by investing activities

      371        159   
                

Financing activities:

     

Payment on issuance of notes payable from asset securitizations, net

      (151 )      (227 ) 

Payments on revolving credit facilities, net

      (1 )      (81 ) 

(Increase) decrease in debt service escrows

      (61 )      292   

Issuance of common stock

      —          448   

Purchase of common stock held in deferred compensation trusts

      —          (50 ) 

Distributions paid

      (24 )      (601 ) 

Other

      (18 )      (2 ) 
                

Net cash used in financing activities

      (255 )      (221 ) 
                

Net increase in cash and cash equivalents

      236        177   

Cash and cash equivalents at beginning of period

      209        143   
                

Cash and cash equivalents at end of period

    $ 445      $ 320   
                

Non-cash financing activities:

     

Issuance of common stock in conjunction with acquisition of European Capital Limited

    $ 25      $ —     

Issuance of common stock in conjunction with shareholder distribution

    $ 207      $ —     

 

See accompanying notes.

 

6

Table of Contents

AMERICAN CAPITAL, LTD.

CONSOLIDATED FINANCIAL HIGHLIGHTS

(unaudited)

(in millions, except per share data)

 

     Nine Months
Ended September 30,		  
         2009             2008      

Per Share Data:

     

Net asset value at beginning of the period

    $15.41      $32.88   
            

Net operating income(1)

    0.51      2.22   

Net gain on extinguishment of debt(1)

    0.05      —     

Net realized (loss) gain on investments(1)

    (2.30 )    0.39   

Net unrealized depreciation on investments(1)

    (2.74 )    (9.67 ) 
            

Net decrease in net assets resulting from operations(1)

    (4.48 )    (7.06 ) 

Issuance of common stock(2)

    (0.70 )    0.09   

Shareholder distributions

    (1.07 )    (2.04 ) 

Other, net(3)

    (1.36 )    0.56   
            

Net asset value at end of period

    $7.80      $24.43   
            

Ratio/Supplemental Data:

     

Per share market value at end of period

    $3.23      $25.51   

Total gain (loss)(4)

    32.82 %    (16.88 )% 

Shares outstanding at end of period

    280.6      207.2   

Net assets at end of period

    $2,190      $5,061   

Average net assets(5)

    $2,472      $5,704   

Average debt outstanding(6)

    $4,343      $4,549   

Average debt outstanding per common share(1)(6)

    $19.14      $22.45   

Ratio of operating expenses to average net assets(7)

    22.82 %    9.11 % 

Ratio of operating expenses, net of interest expense, to average net assets(7)

    12.17 %    5.35 % 

Ratio of interest expense to average net assets(7)

    10.65 %    3.76 % 

Ratio of net operating income to average net assets(7)

    6.27 %    10.49 % 

 

(1) Weighted average basic per share data.
(2) For the nine months ended September 30, 2009, represents the issuance of common stock in conjunction with the acquisition of European Capital Limited.
(3) Represents the impact of (i) the other components in the changes in net assets, including other capital transactions such as the purchase of common stock held in deferred compensation trusts, stock-based compensation, income tax deductions related to the exercise of stock options and distribution of stock awards in excess of GAAP expense credited to additional paid-in capital, repayments of notes receivable from the sale of common stock and the purchase of treasury stock and (ii) the different share amounts used in calculating per share data as a result of calculating certain per share data based upon the weighted average basic shares outstanding during the period and certain per share data based on the shares outstanding as of a period end or transaction date.
(4) Total gain (loss) is based on the change in the market value of our common stock taking into account dividends reinvested in accordance with the terms of our dividend reinvestment plan. Total gain (loss) is not annualized.
(5) Based on the average of ending net assets as of the beginning and end of each period presented.
(6) Based on a daily weighted average balance of debt outstanding during the period.
(7) Ratios are annualized.

 

See accompanying notes.

 

7

Table of Contents

AMERICAN CAPITAL, LTD.

CONSOLIDATED SCHEDULE OF INVESTMENTS

September 30, 2009

(unaudited)

(in millions, except share data)

 

Company (4)

  

Industry

  

Investments

  

Interest
Rate (5)

    

Maturity
Date (5)

  

# of

shares/

units
owned

 

Principal

  

Cost

  

Fair
Value

NON-CONTROL / NON-AFFILIATE INVESTMENTS

            

Aerus, LLC

   Household Durables  

Common Membership Warrants(1)

             250,000         $ 0.2   $ —  

Affordable Care Holding Corp.

  

Health Care Providers & Services

   Subordinated Debt(7)   15.0 %    11/13-11/14     $ 66.1     65.4     66.1
   

Convertible Preferred Stock

       70,752       89.1     97.6
   

Common Stock(1)

       17,687,156       17.7     19.8
                                  172.2     183.5

Algoma Holding Company

   Building Products   Subordinated Debt(7)   12.6 %    4/13         15.1     15.0     14.2

American Acquisition, LLC

  

Diversified Financial Services

   Senior Debt   13.4 %    12/12         18.4     18.1     16.7

AmWins Group, Inc.

   Insurance   Senior Debt(7)     5.8 %    6/14         18.5     18.6     10.9

Anchor Drilling Fluids USA, Inc.

  

Energy Equipment & Services

   Senior Debt(7)   11.3 %    4/13       7.9     7.8     5.9
   

Subordinated Debt(6)(7)

   14.7 %    4/15       20.8     19.8     —  
                                  27.6     5.9

Aspect Software

   IT Services   Senior Debt(7)     7.4 %    7/12         20.0     19.9     15.4

Avanti Park Place LLC

   Real Estate   Senior Debt     8.3 %    6/10         5.8     5.8     5.8

Avalon Laboratories Holding Corp.

  

Health Care Equipment & Supplies

   Senior Debt(7)   11.0 %    1/14       17.6     17.4     17.5
   

Subordinated Debt(7)

   15.4 %    1/15       22.6     21.6     20.5
   

Convertible Preferred Stock(1)

       148,742       24.3     —  
   

Common Stock(1)

       7,829       1.3     —  
                                  64.6     38.0

BBB Industries, LLC

   Auto Components   Senior Debt(7)     5.7 %    6/14         21.2     21.2     15.4

Belloto Holdings Limited(3)

   Household Durables   Subordinated Debt(6)   10.4 %    6/17       3.9     3.5     —  
   

PIK Note(1)

   15.0 %    12/17       8.3     8.3     —  
   

Preference Shares(1)

       2,975,839       4.4     —  
   

Ordinary Shares(1)

       32,434       0.1     —  
                                  16.3     —  

Berry-Hill Galleries, Inc.

   Distributors   Senior Debt   13.8 %    3/10         7.9     7.8     7.8

Blue Wolf Capital Fund II, L.P.

   Capital Markets   Limited Partnership Interest(1)                         2.8     2.8

Butler Animal Health Supply, LLC

  

Health Care Providers & Services

   Senior Debt(7)     7.6 %    7/12         8.0     8.0     6.8

CAMP Systems International, Inc.

  

Transportation Infrastructure

   Senior Debt(7)     6.4 %    9/14         30.0     29.8     19.7

Carestream Health, Inc.

  

Health Care Equipment & Supplies

   Senior Debt(7)     5.5 %    10/13         15.0     15.0     10.7

CH Holding Corp.

  

Leisure Equipment & Products

   Senior Debt(6)     7.2 %    5/11       15.9     13.0     4.9
   

Redeemable Preferred Stock(1)

       21,215       42.7     —  
                              55.7     4.9

Cinelease, Inc.

  

Electronic Equipment & Instruments

   Senior Debt(7)     9.9 %    3/12-4/13       48.0     48.0     40.0
   

Senior Debt(6)(7)

     8.3 %    4/13       10.8     10.3     7.2
   

Common Stock(1)

       583       0.6     —  
                                  58.9     47.2

Compusearch Holdings Company, Inc.

   Software   Subordinated Debt(7)   12.0 %    7/12       12.6     12.5     12.5
   

Convertible Preferred Stock(1)

       23,342       0.9     2.2
                                  13.4     14.7

Contec LLC

   Household Durables   Subordinated Debt(7)   14.0 %    9/15-9/16         135.0     133.8     114.6

 

8

Table of Contents

AMERICAN CAPITAL, LTD.

CONSOLIDATED SCHEDULE OF INVESTMENTS—(Continued)

September 30, 2009

(unaudited)

(in millions, except share data)

 

Company (4)

  

Industry

  

Investments

  

Interest
Rate (5)

    

Maturity
Date (5)

  

# of

shares/

units
owned

 

Principal

  

Cost

  

Fair
Value

CyrusOne Networks, LLC

   IT Services   Senior Debt(7)     7.5 %    1/14       19.9   19.8   17.3

Delsey Holding(3)

  

Textiles, Apparel & Luxury Goods

   Senior Debt     7.5 %    2/12       20.5   20.5   22.7

DelStar, Inc.

   Building Products   Subordinated Debt(7)   14.0 %    12/12     19.0   18.9   19.0
   

Redeemable Preferred Stock(1)

       26,613     14.8   32.2
   

Convertible Preferred Stock(1)

       29,569     3.0   —  
   

Common Stock Warrants(1)

       89,020     16.9   —  
                              53.6   51.2

Direct Marketing International LLC

   Media   Subordinated Debt(7)   15.2 %    7/12       30.0   29.8   26.5

Dyno Holding Corp.

   Auto Components   Senior Debt(7)   11.8 %    11/15     41.2   40.9   41.3
   

Subordinated Debt(7)

     7.3 %    11/16     14.1   14.1   14.1
   

Subordinated Debt(6)(7)

     0.0 %    11/16     12.7   11.7   1.3
   

Convertible Preferred Stock(1)

       389,759     40.5   —  
   

Common Stock(1)

       97,440     10.1   —  
                              117.3   56.7

Easton Bell Sports LLC

  

Leisure Equipment & Products

   Redeemable Preferred Stock(1)       128     0.1   0.1
   

Common Units(1)

       2,177,415     0.7   3.5
                              0.8   3.6

FAMS Acquisition, Inc.

  

Diversified Financial Services

   Subordinated Debt(7)   14.8 %    11/13-11/14     26.7   25.8   26.1
   

Redeemable Preferred Stock(1)

       919     0.9   —  
   

Convertible Preferred Stock(1)

       861,364     20.9   —  
                              47.6   26.1

FCC Holdings, LLC

   Commercial Banks   Subordinated Debt   15.1 %    12/12       75.0   74.5   67.6

Ford Motor Company(2)

   Automobiles   Senior Debt     2.6 %    12/11       28.2   27.4   25.4

FPI Holding Corporation

   Food Products   Senior Debt     7.5 %    5/11     10.2   10.1   10.2
   

Senior Debt(6)

   13.8 %    5/13-6/15     24.7   24.0   2.1
   

Subordinated Debt(6)

   21.5 %    6/15-5/16     21.9   17.3   —  
   

Redeemable Preferred Stock(1)

       4,469     39.1   —  
   

Convertible Preferred Stock(1)

       21,715     23.3   —  
   

Common Stock(1)

       5,429     5.8   —  
                              119.6   12.3

FU/WD Opa Locka, LLC

   Real Estate   Senior Debt     8.1 %    9/17-9/24       32.0   30.6   22.4

Genband Inc.

  

Communications Equipment

   Common Stock(1)             2,975,631       14.7   1.3

Golden Key US LLC

  

Diversified Financial Services

   Commercial Paper(1)     5.3 %    1/14       7.3   7.3   3.6

HMSC Corporation

   Insurance   Senior Debt(6)(7)   5.7 %    10/14       3.4   3.4   1.6

Hopkins Manufacturing Corporation

   Auto Components   Subordinated Debt(7)   15.3 %    7/12     38.6   38.4   35.2
   

Redeemable Preferred Stock

       2,915     6.7   6.0
                            45.1   41.2

Infiltrator Systems, Inc.

   Building Products   Senior Debt(7)   16.5 %    10/13       38.8   38.4   37.8

Innova Holdings, Inc.

  

Energy Equipment & Services

   Senior Debt(7)     7.8 %    4/13     11.5   11.4   11.5
   

Subordinated Debt(7)

   15.0 %    3/14     18.0   17.8   18.0
   

Convertible Preferred Stock

       14,283     22.9   24.3
                              52.1   53.8

Inovis International, Inc.

   Software   Senior Debt(7)   16.0 %    6/10       88.7   88.5   88.5

Intergraph Corporation

   Software   Senior Debt(7)     6.3 %    12/14       3.0   3.0   2.4

iTradeNetwork, Inc.

   IT Services   Senior Debt(7)   11.5 %    12/13       25.0   24.8   25.0

 

9

Table of Contents

AMERICAN CAPITAL, LTD.

CONSOLIDATED SCHEDULE OF INVESTMENTS—(Continued)

September 30, 2009

(unaudited)

(in millions, except share data)

 

Company (4)

  

Industry

  

Investments

  

Interest
Rate (5)

    

Maturity
Date (5)

  

# of

shares/

units
owned

   

Principal

  

Cost

  

Fair
Value

JHCI Acquisition, Inc.

  

Commercial Services & Supplies

   Senior Debt(7)     5.8 %    12/14         19.0   19.1   12.1

Jones Stephens Corp.

   Building Products   Subordinated Debt(7)   13.0 %    9/13     11.5   11.6   8.3
   

Subordinated Debt(6)(7)

   14.0 %    9/14     11.9   10.9   5.3
                                22.5   13.6

J-Pac, LLC

  

Health Care Equipment & Supplies

   Senior Debt(7)   12.0 %    1/14     15.0   14.9   11.2
   

Subordinated Debt(6)

   18.9 %    1/14     11.0   8.7   —  
   

Common Unit Warrants(1)

       500,000        0.2   —  
                                23.8   11.2

KIK Custom Products, Inc.(3)

   Household Products   Senior Debt(6)     5.2 %    12/14         20.1   20.1   10.6

LabelCorp Holdings, Inc

   Paper & Forest Products   Senior Debt(7)   7.6 %    8/13-8/14     3.3   3.0   2.7
   

Subordinated Debt

   14.0 %    8/15-8/16     44.3   43.9   37.6
                                46.9   40.3

LCW Holdings, LLC

   Real Estate   Senior Debt     6.8 %    10/12     32.0   31.2   30.5
   

Warrant(1)

       12.3 %      0.8   6.1
                                32.0   36.6

LJVH Holdings Inc.(3)

   Beverages   Senior Debt(7)     5.8 %    1/15         28.5   28.5   19.8

LN Acquisition Corp.

   Machinery   Senior Debt(7)     6.1 %    1/15         21.5   21.6   13.6

Logex Corporation

   Road & Rail   Subordinated Debt(6)     0.0 %    12/09         1.1   0.9   1.0

MagnaCare Holdings, Inc.

  

Health Care Providers & Services

   Subordinated Debt(7)   14.8 %    1/13         14.2   14.2   14.2

Medical Billing Holdings, Inc.

  

Commercial Services & Supplies

   Subordinated Debt(7)   15.0 %    9/13     10.9   10.8   10.9
   

Convertible Preferred Stock(1)

       13,199,000        13.2   10.0
   

Common Stock(1)

       3,299,582        3.3   —  
                              27.3   20.9

Mirion Technologies

   Electrical Equipment   Senior Debt(7)   5.4 %    6/11-11/11     124.7   124.3   126.6
   

Subordinated Debt(7)

   13.8 %    7/11-5/12     52.3   52.1   52.3
   

Convertible Preferred Stock

       435,724        53.0   105.7
   

Common Stock(1)

       24,503        2.8   4.3
   

Common Stock Warrants(1)

       222,156        18.6   37.3
                                250.8   326.2

Mitchell International, Inc.

   IT Services   Senior Debt(7)     5.6 %    3/15         5.0   5.0   3.1

National Processing Company Group, Inc.

  

Diversified Financial Services

   Senior Debt(7)   10.8 %    9/14         53.0   52.8   41.7

Net1 Las Colinas Manager, LLC

   Real Estate   Senior Debt     7.7 %    10/15         4.7   4.8   4.1

NBD Holdings Corp.

  

Diversified Financial Services

   Subordinated Debt   14.0 %    8/13     46.6   46.1   46.5
   

Convertible Preferred Stock

       84,174        11.1   11.1
   

Common Stock(1)

       633,408        0.1   1.5
                                57.3   59.1

Nivel Holdings, LLC

   Distributors   Senior Debt(7)   10.6 %    10/13         61.7   61.2   54.9

Orchard Brands Corporation

   Internet & Catalog Retail   Senior Debt(7)     7.3 %    4/13-4/14     172.1   172.1   101.4
   

Senior Debt(6)(7)

   10.0 %    4/14     154.5   117.3   68.2
   

Subordinated Debt(6)

     9.8 %    4/14     64.9   50.0   —  
                              339.4   169.6

Pan Am International Flight Academy, Inc.

  

Commercial Services & Supplies

   Subordinated Debt(6)(7)   18.0 %    7/13     32.2   25.1   13.1
   

Convertible Preferred Stock(1)

       8,234        8.2   —  
                            33.3   13.1

 

10

Table of Contents

AMERICAN CAPITAL, LTD.

CONSOLIDATED SCHEDULE OF INVESTMENTS—(Continued)

September 30, 2009

(unaudited)

(in millions, except share data)

 

Company (4)

  

Industry

  

Investments

  

Interest
Rate (5)

    

Maturity
Date (5)

  

# of

shares/

units
owned

   

Principal

  

Cost

  

Fair
Value

PaR Systems, Inc.

   Machinery   Senior Debt     3.6 %    7/13         4.3   4.1   3.5

Parts Holding Coörperatief U.A(3)

   Distributors   Membership Entitlements(1)             173,060          6.4   —  

Phillips & Temro Industries, Inc.

  Auto Components   Senior Debt(7)   13.0 %    12/10-1/12     24.0   24.0   22.1
   

Subordinated Debt(7)

   16.5 %    12/12     18.0   17.9   12.8
                              41.9   34.9

Qioptiq S.A.R.L.(3)

  

Electronic Equipment & Instruments

   Subordinated Debt   10.0 %    3/18         30.5   30.2   28.9

Ranpak Acquisition Company

  

Containers & Packaging

  

Senior Debt(7)

     7.8 %    12/13-12/14     140.5   139.4   101.2

RDR Holdings, Inc.

  

Household Durables

  

Subordinated Debt(7)

   15.4 %    10/14-11/15         225.0   223.3   218.6
   

Convertible Preferred Stock

       154,141        164.1   55.2
   

Common Stock(1)

       1,541,415        1.5   —  
                                388.9   273.8

Roark - Money Maller, LLC

  

Media

  

Common Membership Units(1)

             3.5 %        0.9   —  

Scanner Holdings Corporation

  

Computers & Peripherals

  

Subordinated Debt(7)

   14.0 %    6/14     19.0   18.8   19.0
   

Convertible Preferred Stock(1)

       77,640,000        7.8   12.7
   

Common Stock(1)

       78,242        0.1   —  
                                26.7   31.7

Securus Technologies, Inc.

  

Diversified Telecommunication Services

  

Common Stock(1)

             12          0.7   —  

Seroyal Holdings, L.P.(3)

  

Health Care Equipment & Supplies

  

Redeemable Preferred
Partnership Units

       32,462        0.7   0.9
   

Partnership Units(1)

       95,280        0.8   1.5
   

Common Stock Warrants(1)

       36,132        0.1   0.1
                                1.6   2.5

Small Smiles Holding Company, LLC

  

Health Care Providers & Services

  

Senior Debt

     5.3 %    9/12     12.1   7.9   5.8
   

Subordinated Debt(6)(7)

   14.5 %    9/13     76.7   70.6   —  
                                78.5   5.8

Soil Safe Holdings, LLC

  

Commercial Services & Supplies

  

Senior Debt

     9.2 %    8/13-8/14     46.2   45.7   39.8
   

Subordinated Debt(7)

   14.7 %    8/15-8/17     61.6   61.1   48.5
                                106.8   88.3

SPL Acquisition Corp.

  

Pharmaceuticals

  

Senior Debt

     6.7 %    10/13-10/13     63.7   63.1   63.7
   

Subordinated Debt(7)

   15.3 %    8/14-8/15     51.2   50.6   51.2
   

Convertible Preferred Stock

       84,043        50.8   50.8
   

Common Stock(1)

       84,043        —     13.8
                                164.5   179.5

Supreme Corq Holdings, LLC

  

Household Products

  

Common Membership Warrants(1)

             5,670          0.4   —  

Swank Audio Visuals, L.L.C.

  

Commercial Services & Supplies

  

Senior Debt(7)

     6.9 %    8/14     24.2   24.2   11.0
   

Senior Debt(6)(7)

     7.6 %    8/14     23.8   23.4   10.9
                                47.6   21.9

Tanenbaum-Harber Co. Holdings, Inc.

  

Insurance

  

Redeemable Preferred Stock

             376          0.5   0.5

TestAmerica Environmental Services, LLC

  

Commercial Services & Supplies

  

Senior Debt(7)

     5.3 %    12/11     7.5   7.4   6.8
   

Senior Debt(6)(7)

     7.2 %    12/12-12/13     43.6   37.7   13.0
   

Preferred Units(1)

       11,659,298        6.9   —  
   

Preferred Unit Warrants(1)

       1,998,961        4.8   —  
                                56.8   19.8

 

11

Table of Contents

AMERICAN CAPITAL, LTD.

CONSOLIDATED SCHEDULE OF INVESTMENTS—(Continued)

September 30, 2009

(unaudited)

(in millions, except share data)

 

Company (4)

  

Industry

  

Investments

  

Interest
Rate (5)

    

Maturity
Date (5)

  

# of

shares/

units
owned

 

Principal

  

Cost

  

Fair
Value

The Tensar Corporation

  

Construction & Engineering

  

Senior Debt(7)

     8.2 %    5/13     82.0   81.3   54.3
   

Subordinated Debt

   17.5 %    10/13     49.1   48.8   33.2
                              130.1   87.5

ThreeSixty Sourcing, Inc.(3)

  

Commercial Services & Supplies

  

Common Stock Warrants(1)

             35       4.1   —  

TransFirst Holdings, Inc.

  

Commercial Services & Supplies

  

Senior Debt(7)

     7.0 %    6/15       50.9   50.5   35.6

triVIN, Inc.

  

Commercial Services & Supplies

  

Subordinated Debt(7)

   15.0 %    6/14-6/15     20.3   20.1   20.3
   

Convertible Preferred Stock

       247,000,000     27.2   19.2
   

Common Stock(1)

       6,319,923     6.3   —  
                              53.6   39.5

Tyden Caymen Holdings Corp.

  

Electronic Equipment & Instruments

  

Senior Debt(7)

   13.0 %    5/10-11/11     13.4   13.3   13.4
   

Subordinated Debt(7)

   16.0 %    5/12     14.5   14.4   14.3
   

Common Stock(1)

       1,165,930     1.2   1.3
                              28.9   29.0

Venus Swimwear, Inc.

  

Internet & Catalog Retail

  

Senior Debt(6)

     9.8 %    12/12       8.1   8.0   5.8

WRH, Inc.

  

Life Sciences Tools & Services

  

Senior Debt(7)

     4.0 %    9/13     4.0   4.0   4.0
   

Subordinated Debt(7)

   14.6 %    7/14-9/15     87.1   86.5   87.1
   

Convertible Preferred Stock(1)

       2,008,575     213.0   86.9
   

Common Stock(1)

       502,144     49.8   —  
                              353.3   178.0

WWC Acquisitions, Inc.

  

Commercial Services & Supplies

  

Senior Debt(7)

     7.0 %    12/13       34.0   33.6   24.0

ZSF/WD Fitzgerald, LLC

  

Real Estate

  

Senior Debt

     8.2 %    9/24       1.3   1.2   0.8

ZSF/WD Hammond, LLC

  

Real Estate

  

Senior Debt

     8.1 %    9/17-9/24       40.1   38.4   28.1

ZSF/WD Jacksonville, LLC

  

Real Estate

  

Senior Debt

     8.1 %    9/17-9/24       20.3   19.4   13.7

ZSF/WD Montgomery-31, LLC

  

Real Estate

  

Senior Debt

     8.1 %    9/17-9/24       33.2   31.8   23.3

ZSF/WD Opa Locka, LLC

  

Real Estate

  

Senior Debt

     8.2 %    9/24       0.4   0.4   0.1

ZSF/WD Orlando, LLC

  

Real Estate

  

Senior Debt

     8.1 %    9/17-9/24       20.6   19.6   14.3

CMBS AND REAL ESTATE CDO INVESTMENTS

        

ACAS CRE CDO 2007-1, Ltd

  

Real Estate

  

Class C through Class N Notes

     2.7 %    11/31     349.2   195.0   5.7
   

Preferred Shares(1)

       417,086,293     17.7   —  
                              212.7   5.7

Banc of America Commercial Mortgage Trust 2007-1

  

Real Estate

  

Commercial Mortgage Pass-Through Certificates

     5.7 %    2/17-2/18       12.4   4.8   1.8

CD 2007-CD4 Commercial Mortgage Trust

  

Real Estate

  

Commercial Mortgage Pass-Through Certificates

     5.7 %    4/17       14.0   9.1   1.6

CD 2007-CD5 Mortgage Trust

  

Real Estate

  

Commercial Mortgage Pass-Through Certificates

     6.4 %    12/17       14.8   10.5   2.6

Citigroup Commercial Mortgage Securities Trust 2007-C6

  

Real Estate

  

Commercial Mortgage Pass-Through Certificates

     5.5 %    7/17       183.9   83.5   18.4

 

12

Table of Contents

AMERICAN CAPITAL, LTD.

CONSOLIDATED SCHEDULE OF INVESTMENTS—(Continued)

September 30, 2009

(unaudited)

(in millions, except share data)

 

Company (4)

  

Industry

  

Investments

  

Interest
Rate (5)

  

Maturity
Date (5)

  

# of

shares/

units
owned

 

Principal

  

Cost

  

Fair
Value

COBALT CMBS Commercial Mortgage Trust 2007-C3

  

Real Estate

  

Commercial Mortgage Pass-Through Certificates

     5.2%   10/17       11.1   8.7   0.9

Countrywide Commercial Mortgage Trust 2007-MF1

  

Real Estate

  

Commercial Mortgage Pass-Through Certificates

     6.1%   11/37-11/40       24.0   9.0   1.2

Credit Suisse Commercial Mortgage Trust 2007-C3

  

Real Estate

  

Commercial Mortgage Pass-Through Certificates

     5.6%   7/17       13.2   10.7   0.8

Credit Suisse Commercial Mortgage Trust Series 2007-C4

  

Real Estate

  

Commercial Mortgage Pass-Through Certificates

     5.8%   8/17       20.8   12.5   6.3

GE Commercial Mortgage Corporation, Series 2007-C1

  

Real Estate

  

Commercial Mortgage Pass-Through Certificates

     5.5%   12/19       36.9   31.6   3.9

GS Mortgage Securities Trust 2006-GG10

  

Real Estate

  

Commercial Mortgage Pass-Through Certificates

     5.7%   7/17       63.7   53.0   0.5

J.P. Morgan Chase Commercial Mortgage Securities Trust 2007-LDP11

  

Real Estate

  

Commercial Mortgage Pass-Through Certificates

     5.6%   7/17       161.7   69.8   7.5

LB-UBS Commercial Mortgage Trust 2007-C6

  

Real Estate

  

Commercial Mortgage Pass-Through Certificates

     6.2%   8/17       36.6   22.8   6.3

LB-UBS Commercial Mortgage Trust 2008-C1

  

Real Estate

  

Commercial Mortgage Pass-Through Certificates

     6.1%   7/23-7/24       19.4   7.4   2.7

ML-CFC Commercial Mortgage Trust 2007-6

  

Real Estate

  

Commercial Mortgage Pass-Through Certificates

     5.8%   4/17       9.8   3.5   1.2

ML-CFC Commercial Mortgage Trust 2007-8

  

Real Estate

  

Commercial Mortgage Pass-Through Certificates

     6.0%   8/17       32.8   20.1   5.7

Wachovia Bank Commercial Mortgage Trust 2007-C31

  

Real Estate

  

Commercial Mortgage Pass-Through Certificates

     5.8%   5/17       20.0   11.8   3.8

Wachovia Bank Commercial Mortgage Trust, Series 2007-C32

  

Real Estate

  

Commercial Mortgage Pass-Through Certificates

     5.7%   10/17       161.6   76.1   11.1

Wachovia Bank Commercial Mortgage Trust, Series 2007-C34

  

Real Estate

  

Commercial Mortgage Pass-Through Certificates

     5.3%   10/17-9/24       96.2   44.0   9.1

Wachovia Bank Commercial Trust 2006-C28

  

Real Estate

  

Commercial Mortgage Pass-Through Certificates

     6.0%   11/16       5.0   3.2   0.7

CLO INVESTMENTS

        

ACAS CLO 2007-1, Ltd.

  

Diversified Financial Services

  

Secured Notes

         8.5   8.3   2.5
   

Subordinated Notes

         25.9   21.7   13.5
                            30.0   16.0

Ares IIIR/IVR CLO Ltd.

  

Diversified Financial Services

  

Subordinated Notes

               20.0   17.6   8.1

 

13

Table of Contents

AMERICAN CAPITAL, LTD.

CONSOLIDATED SCHEDULE OF INVESTMENTS—(Continued)

September 30, 2009

(unaudited)

(in millions, except share data)

 

Company (4)

  

Industry

  

Investments

  

Interest
Rate (5)

  

Maturity
Date (5)

  

# of

shares/

units
owned

 

Principal

  

Cost

  

Fair
Value

Ares VIII CLO, Ltd.

  

Diversified Financial Services

  

Preference Shares

           6,241         4.6     0.8

Avalon Capital Ltd. 3

  

Diversified Financial Services

  

Preferred Securities

           13,796         5.0     2.4

Babson CLO Ltd. 2006-II

  

Diversified Financial Services

  

Income Notes

               15.0     14.6     7.9

BALLYROCK CLO 2006-2 LTD.

  

Diversified Financial Services

  

Deferrable Notes

               2.0     1.6     0.7

Cent CDO 12 Limited

  

Diversified Financial Services

  

Income Notes

               26.4     20.1     11.3

Centurion CDO 8 Limited

  

Diversified Financial Services

  

Subordinated Notes

               5.0     3.0     2.1

Champlain CLO

  

Diversified Financial Services

  

Preferred Securities

           1,000,000         0.6     0.3

CoLTs 2005-1 Ltd.(3)

  

Diversified Financial Services

  

Preference Shares(1)

           360         6.7     3.9

CoLTs 2005-2 Ltd.(3)

  

Diversified Financial Services

  

Preference Shares

           34,170,000         25.6     7.8

CREST Exeter Street Solar 2004-2

  

Diversified Financial Services

  

Preferred Securities

           3,089,177         2.8     0.8

Eaton Vance CDO X PLC(3)

  

Diversified Financial Services

  

Preferred Securities

               15.0     13.4     5.3

Essex Park CDO Ltd.

  

Diversified Financial Services

  

Secured Subordinated Income Notes

           5,750,000         2.0     1.7

Flagship CLO V

  

Diversified Financial Services

  

Deferrable Notes

         1.7     1.3     0.6
   

Subordinated Securities

       15,000       12.1     6.3
                              13.4     6.9

Galaxy III CLO, Ltd

  

Diversified Financial Services

  

Subordinated Notes

               4.0     2.5     0.7

LightPoint CLO IV, LTD

  

Diversified Financial Services

  

Income Notes

               6.7     6.6     1.9

LightPoint CLO VIII, Ltd.

  

Diversified Financial Services

  

Deferrable Notes

               7.0     6.4     2.5

LightPoint CLO VII, Ltd.

  

Diversified Financial Services

  

Subordinated Notes

               9.0     7.3     2.3

Mayport CLO Ltd.

  

Diversified Financial Services

  

Income Notes

               14.0     12.5     3.3

NYLIM Flatiron CLO 2006-1 LTD.(3)

  

Diversified Financial Services

  

Subordinated Securities

           10,000         7.8     4.7

Octagon Investment Partners VII, Ltd.

  

Diversified Financial Services

  

Preferred Securities

           5,000,000         2.0     1.0

Sapphire Valley CDO I, Ltd.

  

Diversified Financial Services

  

Subordinated Notes

               14.0     13.5     2.3

Vitesse CLO, Ltd.

  

Diversified Financial Services

  

Preferred Securities

           20,000,000         15.4     6.2

Subtotal Non-Control / Non-Affiliate Investments (60% of total investment assets and liabilities at fair value)

      $ 5,393.6   $ 3,452.4

AFFILIATE INVESTMENTS

        

American Capital Agency Corp(2)

  

Real Estate Investment Trusts

  

Common Stock

           2,500,100         50.0     71.1

 

14

Table of Contents

AMERICAN CAPITAL, LTD.

CONSOLIDATED SCHEDULE OF INVESTMENTS—(Continued)

September 30, 2009

(unaudited)

(in millions, except share data)

 

Company (4)

  

Industry

  

Investments

  

Interest
Rate (5)

  

Maturity
Date (5)

  

# of

shares/

units
owned

   

Principal

  

Cost

  

Fair
Value

Comfort Co., Inc.

  

Household Durables

  

Senior Debt

   13.5%   3/12     2.3     2.3     2.3
   

Senior Debt(6)

   11.5%   3/15     11.8     11.1     6.7
   

Common Stock(1)

       110,365          11.7     —  
                                25.1     9.0

Creditcards.com, Inc.

  

Diversified Consumer Services

  

Senior Debt

   10.8%   7/13     104.9     104.9     86.4
   

Senior Debt(6)

   11.8%   7/13     34.6     33.9     20.5
   

Subordinated Debt(6)

   15.0%   6/14     10.4     10.0     —  
   

Redeemable Preferred Stock(1)

       1,022          1.1     —  
   

Common Stock(1)

       1,094,645          1.5     —  
                                151.4     106.9

Egenera, Inc.

  

Computers & Peripherals

  

Subordinated Debt

   15.0%   12/10     3.7     3.5     2.4
   

Redeemable Preferred Stock(1)

       523,040          0.4     —  
   

Common Stock(1)

       8,046,865          25.0     —  
                                28.9     2.4

HALT Medical, Inc.

  

Health Care Equipment & Supplies

  

Convertible Preferred Stock(1)

           5,592,367            8.9     9.6

IS Holdings I, Inc.

  

Software

  

Senior Debt(7)

     6.3%   6/14     20.0     19.8     16.5
   

Redeemable Preferred Stock(1)

       1,297          1.7     1.8
   

Common Stock(1)

       1,165,930          —       5.5
                                21.5     23.8

LTM Enterprises, Inc.

  

Personal Products

  

Senior Debt(6)(7)

   17.3%   11/11         19.3     18.4     9.8

Narus, Inc.

  

Internet Software & Services

  

Convertible Preferred Stock(1)

       31,835,900          9.2     6.2
   

Preferred Stock Warrants(1)

       9,567,232          0.1     2.0
                                9.3     8.2

Primrose Holding Corporation

  

Diversified Consumer Services

  

Common Stock(1)

           4,213            2.7     3.7

Qualitor Component Holdings, LLC

  

Auto Components

  

Subordinated Debt(7)

   17.0%   12/12     38.3     38.0     38.6
   

Redeemable Preferred Units(1)

       3,150,000          3.1     1.2
   

Common Units(1)

       350,000          0.4     —  
                                41.5     39.8

Radar Detection
Holdings Corp.

   Household Durables   Senior Debt(7)     9.5%   11/12     13.0     13.0     9.7
   

Common Stock(1)

       40,688          0.6     0.4
                              13.6     10.1

Roadrunner Dawes, Inc.

   Road & Rail   Subordinated Debt(7)   18.5%   8/12     20.2     20.1     17.5
   

Common Stock(1)

       7,000          7.0     0.0
                          19.9     27.1     17.5

WFS Holding, Inc.

   Software   Convertible Preferred Stock           20,403,772            3.0     3.0

Subtotal Affiliate Investments (5% of total investments assets and liabilities at fair value)

   $ 401.4   $ 314.9

CONTROL INVESTMENTS

        

ACAS Equity Holdings Corp.

  

Diversified Financial Services

   Common Stock(1)           589            14.7     0.8

ACAS Real Estate Holdings Corporation

   Real Estate   Subordinated Debt(6)   15.0%   5/16     3.5     3.2     —  
   

Common Stock(1)

       1,000          5.7     —  
                              8.9     —  

American Capital, LLC

   Capital Markets   Senior Debt     5.7%   9/12     10.2     10.1     11.0
   

Common Membership interest

       100 %        84.9     34.4
                                95.0     45.4

 

15

Table of Contents

AMERICAN CAPITAL, LTD.

CONSOLIDATED SCHEDULE OF INVESTMENTS—(Continued)

September 30, 2009

(unaudited)

(in millions, except share data)

 

Company (4)

  

Industry

  

Investments

  

Interest
Rate (5)

  

Maturity
Date (5)

  

# of

shares/

units
owned

   

Principal

  

Cost

  

Fair
Value

American Driveline Systems, Inc.

  

Diversified Consumer Services

   Subordinated Debt(7)   14.0%   12/14-12/15     42.2   41.7   42.2
   

Redeemable Preferred Stock

       403,357        31.1   46.8
   

Common Stock(1)

       128,681        10.8   1.4
   

Common Stock Warrants(1)

       204,663        17.3   2.2
                            100.9   92.6

Aptara, Inc.

   IT Services   Senior Debt   11.5%   2/11     3.0   3.0   3.0
   

Subordinated Debt(7)

   16.9%   2/11     57.3   57.2   59.3
   

Redeemable Preferred Stock(1)

       15,107        14.1   10.7
   

Convertible Preferred Stock(1)

       2,549,410        8.7   —  
   

Preferred Stock Warrants(1)

       230,681        1.0   —  
                              84.0   73.0

Capital.com, Inc.

  

Diversified Financial Services

   Common Stock(1)           8,500,100          0.9   0.1

CIBT Travel Solutions, Inc

  

Commercial Services & Supplies

   Senior Debt(7)     9.5%   1/13     49.9   49.5   49.9
   

Subordinated Debt(7)

   15.0%   1/15-1/16     54.2   53.8   54.3
   

Redeemable Preferred Stock(1)

       15,000        14.9   14.6
   

Convertible Preferred Stock(1)

       776,800        77.7   2.9
   

Common Stock(1)

       194,200        19.4   —  
                            215.3   121.7

CMX Inc.

  

Construction & Engineering

   Senior Debt(7)     3.5%   5/11     18.0   17.9   18.3
   

Senior Debt(6)(7)

     5.8%   5/12     123.8   122.7   12.8
   

Common Stock(1)

       1,410,100        0.1   —  
                              140.7   31.1

Contour Semiconductor, Inc.

  

Semiconductors & Semiconductor Equipment

   Convertible Preferred Stock(1)           9,738,995          10.0   16.4

Core Financial Holdings, LLC

  

Diversified Financial Services

   Subordinated Debt   13.6%   4/14-5/15     37.8   37.5   37.5
   

Common Stock(1)

       57,940,360        54.4   23.7
                          91.9   61.2

ECA Acquisition holdings, Inc

  

Health Care Equipment & Supplies

   Subordinated Debt(7)   16.5%   12/14     13.3   13.2   13.3
   

Common Stock(1)

       583        11.1   12.8
                          24.3   26.1

eLynx Holdings, Inc.

   IT Services   Senior Debt(7)     8.7%   7/13     9.4   9.4   9.4
   

Subordinated Debt(7)

     8.6%   7/13     7.9   7.9   7.9
   

Subordinated Debt (6)(7)

     9.4%   7/13     7.8   6.1   0.5
   

Redeemable Preferred Stock(1)

       21,113        8.9   —  
   

Convertible Preferred Stock(1)

       7,929        6.0   —  
   

Common Stock(1)

       11,261        1.1   —  
   

Common Stock Warrants(1)

       1,078,792        13.1   —  
                              52.5   17.8

Endeavor Fund I, LP

  

Thrifts & Mortgage Finance

   Partnership Interest           100 %        18.2   17.0

ETG Holdings, Inc.

   Containers & Packaging   Senior Debt(6)     8.8%   5/11     15.2   11.6   —  
   

Convertible Preferred Stock(1)

       233,201        11.4   —  
                              23.0   —  

European Capital Limited(3)

  

Diversified Financial Services

   Subordinated Debt     7.3%   2/11     10.7   9.9   10.7
   

Ordinary Shares(1)

       431,895,528        1,267.3   143.8
                          1,277.2   154.5

 

16

Table of Contents

AMERICAN CAPITAL, LTD.

CONSOLIDATED SCHEDULE OF INVESTMENTS—(Continued)

September 30, 2009

(unaudited)

(in millions, except share data)

 

Company (4)

  

Industry

  

Investments

  

Interest
Rate (5)

  

Maturity
Date (5)

  

# of

shares/

units
owned

   

Principal

  

Cost

  

Fair
Value

European Touch, LTD. II

  

Commercial Services & Supplies

   Senior Debt     8.3%   1/12     0.3   0.3   0.3
   

Subordinated Debt(6)

   16.0%   1/11     18.2   13.5   2.7
   

Redeemable Preferred Stock(1)

       263        0.3   —  
   

Common Stock(1)

       1,688        0.9   —  
   

Common Stock Warrants(1)

       7,105        3.7   —  
                              18.7   3.0

EXPL Pipeline Holdings LLC

  

Oil, Gas & Consumable Fuels

   Senior Debt     8.0%   1/17     45.1   44.7   45.1
   

Common Membership Units(1)

       58,297        44.5   12.0
                          89.2   57.1

Formed Fiber Technologies, Inc.

   Auto Components   Common Stock(1)           31,250          8.1   -

Fosbel Global Services (LUXCO) S.C.A.(3)

 

Commercial Services & Supplies

   Subordinated Debt(7)   17.3%   12/13     22.6   22.6   22.6
   

Subordinated Debt(6)(7)

   20.0%   12/14     20.5   14.9   5.6
   

Redeemable Preferred Stock(1)

       18,449,456        18.5   —  
   

Convertible Preferred Stock(1)

       1,519,368        3.0   —  
   

Common Stock(1)

       108,526        0.2   —  
                            59.2   28.2

Fountainhead Estate Holding Corp.(3)

  

Internet Software & Services

   Senior Debt     4.0%   10/13     21.9   21.9   21.9
   

Redeemable Preferred Stock

       115,538        14.8   14.8
   

Convertible Preferred Stock(1)

       59,250        59.2   30.8
                            95.9   67.5

FreeConference.com, Inc.

  

Diversified Telecommunication Services

   Senior Debt(7)     6.8%   4/11     12.6   12.5   12.6
   

Subordinated Debt

   15.0%   5/12     10.3   10.2   10.3
   

Redeemable Preferred Stock

       14,042,095        14.1   9.4
   

Common Stock(1)

       6,088,229        2.3   —  
                            39.1   32.3

Future Food, Inc.

   Food Products   Senior Debt     5.3%   8/10     17.1   16.9   13.4
   

Common Stock(1)

       64,917        13.0   —  
   

Common Stock Warrants(1)

       6,500        1.3   —  
                              31.2   13.4

FutureLogic, Inc.

   Computers & Peripherals   Senior Debt(7)     8.3%   10/12-10/13     40.2   40.1   40.3
   

Subordinated Debt(7)

   18.4%   4/14-10/14     30.0   30.0   30.0
   

Subordinated Debt(6)(7)

   22.5%   10/14     12.7   8.7   3.1
   

Redeemable Preferred Stock(1)

       583,000        0.6   —  
   

Common Stock(1)

       129,514        15.6   —  
                              95.0   73.4

FV Holdings Corporation

   Food Products   Subordinated Debt(7)   14.5%   6/15     23.5   23.5   23.5
   

Convertible Preferred Stock(1)

       292,000        14.3   19.0
   

Common Stock(1)

       125,000        6.1   8.2
                              43.9   50.7

Group Montana, Inc.

  

Textiles, Apparel & Luxury Goods

   Senior Debt   10.5%   10/10-10/11     10.6   10.8   10.8
   

Senior Debt(6)

   12.5%   10/11     9.8   8.6   4.3
   

Subordinated Debt(6)

   24.5%   10/12     11.6   6.9   —  
   

Convertible Preferred Stock(1)

       4,000        1.0   —  
   

Common Membership Interest(1)

       2.5 %      0.7   —  
                              28.0   15.1

Halex Holdings Corp.

   Construction Materials   Senior Debt(6)     7.0%   9/11     10.8   9.8   7.9
   

Redeemable Preferred Stock(1)

       23,504,546        30.6   —  
                              40.4   7.9

 

17

Table of Contents

AMERICAN CAPITAL, LTD.

CONSOLIDATED SCHEDULE OF INVESTMENTS—(Continued)

September 30, 2009

(unaudited)

(in millions, except share data)

 

Company (4)

  

Industry

  

Investments

  

Interest
Rate (5)

  

Maturity
Date (5)

  

# of

shares/

units
owned

 

Principal

  

Cost

  

Fair
Value

Hartstrings Holdings Corp.

  

Textiles, Apparel & Luxury Goods

   Senior Debt(6)     4.5%   12/10     10.8   10.8   6.7
   

Convertible Preferred Stock(1)

       10,196     2.9   —  
   

Common Stock(1)

       14,250     4.8   —  
                            18.5   6.7

Imperial Supplies Holdings, Inc

  

Trading Companies and Distributors

   Subordinated Debt   16.0%   10/14     22.8   22.6   22.8
   

Redeemable Preferred Stock

       19,604     16.1   23.0
   

Convertible Preferred Stock(1)

       19,604     20.2   21.8
   

Common Stock(1)

       442,187     11.3   —  
                            70.2   67.6

Kingway Inca Clymer Holdings, Inc.

   Building Products   Subordinated Debt(6)   12.3%   4/12     2.0   —     1.1
   

Redeemable Preferred Stock(1)

       13,709     9.2   —  
                          9.2   1.1

Lifoam Holdings, Inc.

  

Leisure Equipment & Products

   Senior Debt   10.5%   12/14     19.1   19.1   19.1
   

Subordinated Debt

     8.0%   12/14     39.0   38.9   39.0
   

Redeemable Preferred Stock(1)

       6,160     4.2   3.4
   

Convertible Preferred Stock(1)

       15,797     12.2   —  
   

Common Stock(1)

       14,000     1.4   —  
   

Common Stock Warrants(1)

       464,242     2.9   —  
                            78.7   61.5

LLSC Holdings Corporation

   Personal Products   Senior Debt(7)     6.3%   8/12     4.7   4.7   4.7
   

Subordinated Debt(7)

   12.0%   9/13     5.5   5.5   5.5
   

Convertible Preferred Stock(1)

       7,496     8.1   4.7
                            18.3   14.9

LVI Holdings, LLC

  

Commercial Services & Supplies

   Senior Debt(7)     7.3%   2/10     2.7   2.7   2.7
   

Subordinated Debt(6)(7)

   18.0%   2/13     11.9   10.2   11.0
                          12.9   13.7

Montgomery Lane, LLC

  

Diversified Financial Services

   Common Membership Units(1)           100       9.0   3.9

Montgomery Lane, LTD(3)

  

Diversified Financial Services

   Common Membership Units(1)           50,000       7.1   0.6

MW Acquisition Corporation

  

Health Care Providers & Services

   Subordinated Debt(7)   16.2%   2/13-2/14     25.4   25.1   25.4
   

Redeemable Preferred Stock

       2,485     1.0   1.0
   

Convertible Preferred Stock(1)

       38,016     13.5   8.6
                          39.6   35.0

NECCO Holdings, Inc.

   Food Products   Senior Debt   13.5%   12/12     4.3   4.3   4.3
   

Common Stock(1)

       760,869     0.1   —  
                            4.4   4.3

NECCO Realty Investments, LLC

   Real Estate   Senior Debt   14.0 %   12/17     39.4   38.8   39.4
   

Common Membership Units(1)

       7,000     4.8   9.8
                          43.6   49.2

Paradigm Precision Holdings, LLC

   Aerospace & Defense   Subordinated Debt   17.0%   8/14     54.6   54.6   54.6
    Subordinated Debt(6)   20.0%   10/14     65.2   53.8   9.3
   

Common Membership Units(1)

       478,488     17.5   —  
                          125.9   63.9
PHC Sharp Holdings, Inc.  

Commercial Services & Supplies

   Senior Debt(7)     6.0%   12/11-12/12     16.5   16.3   13.0
    Subordinated Debt(6)(7)   17.0%   12/14     9.5   7.4   —  
    Common Stock(1)       367,881     4.2   —  
                            27.9   13.0

 

18

Table of Contents

AMERICAN CAPITAL, LTD.

CONSOLIDATED SCHEDULE OF INVESTMENTS—(Continued)

September 30, 2009

(unaudited)

(in millions, except share data)

 

Company (4)

  

Industry

  

Investments

  

Interest
Rate (5)

  

Maturity
Date (5)

  

# of

shares/

units
owned

   

Principal

  

Cost

  

Fair
Value

PHI Acquisitions, Inc.  

Internet & Catalog Retail

   Senior Debt(7)   12.0%   6/12     10.1   10.1   10.1
    Subordinated Debt(7)   17.7%   6/13     24.1   23.9   24.2
   

Redeemable Preferred Stock(1)

       36,267        24.6   47.9
    Common Stock(1)       40,295        3.9   —  
    Common Stock Warrants(1)       116,065        11.6   —  
                              74.1   82.2

Resort Funding Holdings, Inc.

  

Diversified Financial Services

   Senior Debt     8.2%   4/10     10.6   10.6   7.8
    Common Stock(1)       583        20.5   —  
                            31.1   7.8
Sixnet Holdings, LLC  

Electronic Equipment & Instruments

   Senior Debt(7)   11.1%   6/12-6/13     37.4   37.2   36.4
    Membership Units(1)       446        5.6   5.3
                &nbs