Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - Cooper Industries plc | Financial_Report.xls |
| 10-Q - FORM 10-Q - Cooper Industries plc | h67773e10vq.htm |
| EX-10.9 - EX-10.9 - Cooper Industries plc | h67773exv10w9.htm |
| EX-31.2 - EX-31.2 - Cooper Industries plc | h67773exv31w2.htm |
| EX-32.1 - EX-32.1 - Cooper Industries plc | h67773exv32w1.htm |
| EX-32.2 - EX-32.2 - Cooper Industries plc | h67773exv32w2.htm |
| EX-31.1 - EX-31.1 - Cooper Industries plc | h67773exv31w1.htm |
Exhibit 12
COOPER INDUSTRIES PLC
COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
(Dollar Amounts in Thousands)
(Unaudited)
COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
(Dollar Amounts in Thousands)
(Unaudited)
| Nine Months Ended | ||||||||||||||||||||||||||||
| September 30, | Year Ended December 31, | |||||||||||||||||||||||||||
| 2009 | 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||||||||||||||
Interest Expense |
$ | 49,500 | $ | 54,000 | $ | 70,400 | $ | 51,000 | $ | 51,500 | $ | 64,800 | $ | 68,100 | ||||||||||||||
Estimated Interest Portion of
Rent Expense |
10,402 | 11,230 | 14,058 | 12,132 | 10,168 | 10,583 | 11,666 | |||||||||||||||||||||
Fixed Charges |
$ | 59,902 | $ | 65,230 | $ | 84,458 | $ | 63,132 | $ | 61,668 | $ | 75,383 | $ | 79,766 | ||||||||||||||
Income From Continuing Operations
Before Income Taxes |
$ | 336,200 | $ | 668,200 | $ | 807,200 | $ | 826,200 | $ | 647,700 | $ | 495,000 | $ | 428,500 | ||||||||||||||
Add: Fixed Charges |
59,902 | 65,230 | 84,458 | 63,132 | 61,668 | 75,383 | 79,766 | |||||||||||||||||||||
Less: Equity in (Earnings)/Losses
of Less Than 50% Owned Companies |
— | 2,825 | 7,765 | (265 | ) | (724 | ) | (1,328 | ) | (2,903 | ) | |||||||||||||||||
Earnings Before Fixed Charges |
$ | 396,102 | $ | 736,255 | $ | 899,423 | $ | 889,067 | $ | 708,644 | $ | 569,055 | $ | 505,363 | ||||||||||||||
Ratio of Earnings to Fixed Charges |
6.6 | x | 11.3 | x | 10.6 | x | 14.1 | x | 11.5 | x | 7.5 | x | 6.3 | x | ||||||||||||||