Attached files
STATEMENT OF COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(UNAUDITED)
Sunoco Logistics Partners L.P.
Nine Months Ended September 30, 2009 |
||||
Fixed Charges: |
||||
Interest cost and debt expense |
$ | 37,757 | ||
Interest allocable to rental expense (a) |
1,537 | |||
Total |
$ | 39,294 | ||
Earnings: |
||||
Income before income tax expense |
$ | 196,009 | ||
Equity in income of less than 50 percent owned affiliated companies |
(19,872 | ) | ||
Dividends received from less than 50 percent owned affiliated companies |
10,884 | |||
Fixed charges |
39,294 | |||
Interest capitalized |
(3,629 | ) | ||
Amortization of previously capitalized interest |
244 | |||
Total |
$ | 222,931 | ||
Ratio of Earnings to Fixed Charges |
5.67 | |||
(a) | Represents one-third of the total operating lease rental expense which is that portion deemed to be interest. |