Attached files
file | filename |
---|---|
10-Q - IDAHO POWER CO | esa10q.htm |
EX-15 - IDAHO POWER CO | esex15.htm |
EX-99 - IDAHO POWER CO | esex99.htm |
EX-12 - IDAHO POWER CO | esex12-1.htm |
EX-31 - IDAHO POWER CO | esex31-2.htm |
EX-12 - IDAHO POWER CO | esex12-3.htm |
EX-32 - IDAHO POWER CO | esex32-1.htm |
EX-12 - IDAHO POWER CO | esex12-4.htm |
EX-32 - IDAHO POWER CO | esex32-3.htm |
EX-31 - IDAHO POWER CO | esex31-1.htm |
EX-32 - IDAHO POWER CO | esex32-4.htm |
EX-31 - IDAHO POWER CO | esex31-4.htm |
EX-31 - IDAHO POWER CO | esex31-3.htm |
EX-32 - IDAHO POWER CO | esex32-2.htm |
EX-10 - IDAHO POWER CO | esex10-67.htm |
EX-10 - IDAHO POWER CO | esex10-64.htm |
EX-10 - IDAHO POWER CO | esex10-66.htm |
Exhibit 12.2 |
||||||||||||
IDACORP, Inc. |
||||||||||||
Consolidated Financial Information |
||||||||||||
Supplemental Ratio of Earnings to Fixed Charges |
||||||||||||
Nine Months |
Twelve Months Ended |
|||||||||||
Ended |
December 31, |
|||||||||||
September 30, |
(Thousands of Dollars) |
|||||||||||
|
2009 |
2008 |
2007 |
2006 |
2005 |
2004 |
||||||
Earnings, as defined: |
||||||||||||
Income from continuing operations before income taxes |
$ |
126,663 |
$ |
117,614 |
$ |
96,003 |
$ |
115,452 |
$ |
103,327 |
$ |
60,830 |
Adjust for distributed income of equity investees |
8,767 |
5,176 |
6,064 |
(9,347) |
(10,370) |
1,990 |
||||||
Equity in loss of equity method investments |
- |
- |
- |
- |
- |
- |
||||||
Minority interest in losses of majority owned |
||||||||||||
subsidiaries |
- |
- |
- |
- |
- |
(48) |
||||||
Supplemental fixed charges, as below |
60,608 |
82,962 |
74,631 |
67,521 |
65,991 |
67,654 |
||||||
Total earnings, as defined |
$ |
196,038 |
$ |
205,752 |
$ |
176,698 |
$ |
173,626 |
$ |
158,948 |
$ |
130,426 |
Fixed charges, as defined: |
||||||||||||
Interest charges1 |
$ |
58,778 |
$ |
80,282 |
$ |
71,946 |
$ |
64,720 |
$ |
62,962 |
$ |
61,269 |
Preferred stock dividends of subsidiaries - gross up - |
||||||||||||
IDACORP rate |
- |
- |
- |
- |
- |
3,216 |
||||||
Rental interest factor |
706 |
890 |
933 |
1,025 |
1,417 |
1,652 |
||||||
Total fixed charges, as defined |
$ |
59,484 |
$ |
81,172 |
$ |
72,879 |
$ |
65,745 |
$ |
64,379 |
$ |
66,137 |
Supplemental increment to fixed charges2 |
1,124 |
1,790 |
1,752 |
1,776 |
1,612 |
1,517 |
||||||
Total supplemental fixed charges |
$ |
60,608 |
$ |
82,962 |
$ |
74,631 |
$ |
67,521 |
$ |
65,991 |
$ |
67,654 |
Ratio of earnings to fixed charges |
3.23 x |
2.48 x |
2.37 x |
2.57 x |
2.41 x |
1.93 x |
||||||
1Interest on uncertain tax positions is not included in interest charges. |
||||||||||||
2 Explanation of increment - Interest on the guaranty of American Falls Reservoir District bonds and Milner Dam, Inc. notes which are already included in operation expenses. |