Attached files

file filename
8-K - FORM 8-K - Complete Production Services, Inc.h68297e8vk.htm
EXHIBIT 99.1
(COMPLETE LOGO)
Complete Production Services, Inc. Reports Third Quarter 2009 Results
Houston—(Business Wire)—October 26, 2009— Complete Production Services, Inc. (NYSE: CPX) today reported third quarter revenue of $229.9 million and an operating loss of $64.1 million, or $0.69 per diluted share. Third quarter results include pre-tax, non-cash charges of $41.0 million primarily related to fixed assets. Excluding these charges, EBITDA for the third quarter of 2009 was $27.2 million (“Modified EBITDA” as defined below) and net loss was $0.32 per diluted share.
The $41.0 million in charges resulted from an ongoing evaluation and rationalization of operations and assets due to the significant changes in market conditions which began in the fourth quarter of 2008. The contract drilling business accounted for approximately $37.6 million of the charges, of which $36.2 million related to an impairment analysis done in accordance with U.S. GAAP and $1.4 million resulted from asset disposals. The remaining $3.4 million occurred within the Completion and Production Services segment and was associated with asset disposals and inventory write-downs.
Revenue for the Completion and Production Services segment during the third quarter of 2009 was $198.0 million, an increase of $1.6 million from the prior quarter. Modified EBITDA for the segment was $34.8 million, which compares to $34.1 million in the prior quarter. Modified EBITDA margin for the segment during the third quarter was 17.6% versus 17.4% for the quarter ending June 30, 2009.
Third quarter Drilling Services segment revenue was $25.4 million, versus $24.7 million reported for the prior quarter. The segment reported a Modified EBITDA loss of $2.4 million compared to a positive contribution of $3.6 million in the second quarter of 2009. The segment was adversely impacted by a shift in mix, a decrease in utilization in the contract drilling business and an increase in bad debt expense of $3.5 million.
“Relative to the severe drop in activity earlier this year, market conditions have stabilized considerably,” commented Joe Winkler, Chairman and CEO. “We anticipate that the near-term will remain challenging, but are pleased with how our dedicated people have positioned the Company for the market recovery. Year-to-date we:
  significantly reduced our cost structure and capital expenditures;
  reduced our debt by $197.3 million, completely paying-down our revolving credit facility;
  amended our undrawn credit facility to provide greater certainty that we will have access to liquidity beyond the $76.1 million in cash we had as of September 30, 2009; and
  prudently protected and enhanced our core market positions.”

 


 

“While we do not anticipate an improvement prior to year-end, we are seeing indications of future increases in activity. Our focus has now shifted to preparing for the recovery which we believe will be led by horizontal, multi-stage well completions in our core basins,” concluded Mr. Winkler.
Complete Production Services, Inc. is a leading oilfield service provider focused on the completion and production phases of oil and gas wells. The company has established a significant presence in unconventional oil and gas plays in North America that it believes have the highest potential for long-term growth.
Complete will hold a conference call to discuss third quarter 2009 results on Tuesday, October 27, 2009 at 11:00 a.m. Eastern Time. To participate in the live conference call, dial (800) 561-2601 at least ten minutes prior to the scheduled start of the call. When prompted, provide the passcode: 10516712. The conference call will be available for replay beginning at 2:00 p.m. on October 27, 2009 and will be available until November 3, 2009. To access the conference call replay, please call (888) 286-8010 and use the passcode: 45251817. The call is also being webcast and can be accessed at our website at www.completeproduction.com.
The foregoing contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are those that do not state historical facts and are, therefore, inherently subject to risk and uncertainties. These forward-looking statements include statements regarding future market conditions, the Company’s business objectives in the fourth quarter of 2009 and the Company’s future success. Such statements are based on current expectations and entail various risks and uncertainties that could cause actual results to differ materially from those forward-looking statements. Such risks and uncertainties include, among other things, risks associated with the general nature of the oilfield service industry and other risks described in the Company’s most recent annual report on Form 10-K and subsequent quarterly reports on Form 10-Q. The Company undertakes no obligation to publicly update or revise any forward-looking statements to reflect events or circumstances that may arise after the date of this press release.
Management evaluates the performance of Complete’s operating segments using non-GAAP financial measures, EBITDA, Adjusted EBITDA and Modified EBITDA. EBITDA is calculated as net income from continuing operations before net interest expense, taxes, depreciation and amortization. Adjusted EBITDA is calculated as EBITDA before impairment charges and minority interest. Modified EBITDA is calculated as Adjusted EBITDA before certain other non-cash charges including fixed asset and inventory write-downs and loss on non-monetary asset exchange. EBITDA, Adjusted EBITDA and Modified EBITDA are not substitutes for GAAP measures of earnings and cash flow. EBITDA, Adjusted EBITDA and Modified EBITDA are used in this press release because our management considers these measures to be important supplemental measures of performance and believes they are used by securities analysts, investors and other interested parties in the evaluation of companies in our industry.

 


 

In the second quarter of 2009, management discovered accounting errors at one of its operations in the Rocky Mountain region, which occurred in prior years and impacted operating results for the years ended December 31, 2006, 2007 and 2008. The Company corrected these errors as of June 30, 2009 and made the required adjustments to reported results for certain prior periods, including the three and nine-month periods ended September 30, 2008. Accordingly, the financial information in this press release for the three and nine-month periods ended September 30, 2008 has been revised from its original presentation.
For more information, please contact:
Jose Bayardo
Vice President and Chief Financial Officer
281-372-2300

 


 

Complete Production Services, Inc.
Consolidated Statements of Operations
For the Quarters and Nine Months Ended September 30, 2009 and 2008
(in thousands, except per share data)
                                 
    Quarter Ended     Nine Months Ended  
    September 30,     September 30,  
            Revised             Revised  
    2009     2008     2009     2008  
    (unaudited)     (unaudited)     (unaudited)     (unaudited)  
Revenue:
                               
Services
  $ 223,429     $ 481,073     $ 767,496     $ 1,307,069  
Products
    6,484       13,237       37,496       40,689  
 
                       
 
    229,913       494,310       804,992       1,347,758  
 
                               
Cost of services
    157,708       294,958       519,694       801,908  
Cost of products
    4,596       8,888       28,583       27,438  
General and administrative expense
    45,204       46,498       140,115       141,952  
Depreciation and amortization
    50,379       47,721       153,470       130,058  
Fixed asset impairment loss
    36,158             36,158        
 
                       
 
    294,045       398,065       878,020       1,101,356  
 
                               
 
                       
Income (loss) from continuing operations before interest and taxes
    (64,132 )     96,245       (73,028 )     246,402  
 
                               
Interest expense
    13,987       14,052       42,344       44,252  
Interest income
    (13 )     (85 )     (43 )     (242 )
 
                             
 
                       
Income (loss) from continuing operations before taxes
    (78,106 )     82,278       (115,329 )     202,392  
 
                               
Tax provision (benefit)
    (26,081 )     29,804       (37,136 )     71,822  
 
                               
 
                       
Income (loss) from continuing operations
  $ (52,025 )   $ 52,474     $ (78,193 )   $ 130,570  
 
                               
Loss from discontinued operations (net of tax)
          (153 )           (4,859 )
 
                               
 
                       
Net income (loss)
  $ (52,025 )   $ 52,321     $ (78,193 )   $ 125,711  
 
                       
 
                               
Basic earnings (loss) per share:
                               
Continuing operations
  $ (0.69 )   $ 0.71     $ (1.04 )   $ 1.78  
Discontinued operations
  $     $ (0.00 )   $     $ (0.07 )
 
                       
 
  $ (0.69 )   $ 0.71     $ (1.04 )   $ 1.71  
 
                       
 
                               
Diluted earnings (loss) per share:
                               
Continuing operations
  $ (0.69 )   $ 0.70     $ (1.04 )   $ 1.76  
Discontinued operations
  $     $ (0.00 )   $     $ (0.07 )
 
                       
 
  $ (0.69 )   $ 0.70     $ (1.04 )   $ 1.69  
 
                       
 
                               
Weighted average shares outstanding:
                               
Basic
    75,200       73,935       75,045       73,225  
Diluted
    75,200       75,008       75,045       74,370  

 


 

Complete Production Services, Inc.
Condensed Consolidated Balance Sheets
As of September 30, 2009 and December 31, 2008
(in thousands)
                 
            Revised  
    September 30,     December 31,  
    2009     2008  
    (unaudited)     (unaudited)  
Assets:
               
Cash
  $ 76,143     $ 18,500  
Other current assets
    262,095       420,877  
Property, plant and equipment, net
    980,706       1,166,686  
Goodwill
    341,512       341,592  
Other long-term assets
    35,382       39,698  
 
           
Total assets
    1,695,838       1,987,353  
 
           
 
               
Liabilities and stockholders’ equity:
               
Current liabilities
    99,907       136,440  
Long-term debt
    650,121       843,842  
Long-term deferred tax liabilities
    148,198       146,360  
 
           
Total liabilities
    898,226       1,126,642  
 
               
Common stock
    752       748  
Treasury stock
    (328 )     (202 )
Additional paid-in capital
    633,858       623,988  
Retained earnings
    145,482       223,675  
Cumulative translation adjustment
    17,848       12,502  
 
           
Total stockholders’ equity
    797,612       860,711  
 
               
 
           
Total liabilities and stockholders’ equity
  $ 1,695,838     $ 1,987,353  
 
           
Complete Production Services, Inc.
Cash Flow Data
For the Nine Months Ended September 30, 2009
(in thousands)
         
    September 30,
    2009
    (unaudited)
Cash flows provided by/(used for):
       
Operating activities
  $ 270,063  
Investing activities:
       
Capital expenditures
  $ (29,094 )
Other investing activities
  $ 20,155  
Financing activities
  $ (203,314 )


 

Complete Production Services, Inc.
Consolidated Segment Information
For the Quarters Ended September 30, 2009 and 2008, June 30, 2009
And for the Nine Months Ended September 30, 2009 and 2008
(in thousands, except percentages)
                         
    Quarter Ended  
            Revised        
    September 30,     September 30,     June 30,  
    2009     2008     2009  
    (unaudited)     (unaudited)     (unaudited)  
Revenue:
                       
Completion and production services
  $ 198,014     $ 418,865     $ 196,441  
Drilling services
    25,415       62,208       24,709  
Products
    6,484       13,237       17,248  
 
                 
Total revenues
  $ 229,913     $ 494,310     $ 238,398  
 
                 
 
                       
Adjusted EBITDA: (1)
                       
Completion and production services
  $ 31,396     $ 133,459     $ 31,424  
Drilling services
    (3,757 )     17,005       3,569  
Products
    1,791       3,387       2,085  
Corporate and other
    (7,025 )     (9,885 )     (8,578 )
 
                 
Total Adjusted EBITDA
  $ 22,405     $ 143,966     $ 28,500  
 
                 
 
                       
Adjusted EBITDA as a % of Revenue:
                       
Completion and production services
    15.9 %     31.9 %     16.0 %
Drilling services
    -14.8 %     27.3 %     14.4 %
Products
    27.6 %     25.6 %     12.1 %
Total
    9.7 %     29.1 %     12.0 %
                 
    Nine Months Ended  
            Revised  
    September 30,     September 30,  
    2009     2008  
    (unaudited)     (unaudited)  
Revenue:
               
Completion and production services
  $ 681,981     $ 1,134,358  
Drilling services
    85,515       172,711  
Products
    37,496       40,689  
 
           
Total revenues
  $ 804,992     $ 1,347,758  
 
           
 
               
Adjusted EBITDA: (1)
               
Completion and production services
  $ 129,044     $ 347,759  
Drilling services
    6,698       44,733  
Products
    6,427       10,209  
Corporate and other
    (25,569 )     (26,241 )
 
           
Total Adjusted EBITDA
  $ 116,600     $ 376,460  
 
           
 
               
Adjusted EBITDA as a % of Revenue:
               
Completion and production services
    18.9 %     30.7 %
Drilling services
    7.8 %     25.9 %
Products
    17.1 %     25.1 %
Total
    14.5 %     27.9 %
 
(1)   Adjusted EBITDA is a non-GAAP measure used by management, as defined in the last paragraph of this press release.
Footnote:   The results 2008 exclude discontinued operations.


 

Complete Production Services, Inc.
Reconciliation of Adjusted EBITDA to the Most Comparable GAAP Measure
For the Quarters Ended September 30, 2009 and 2008 and June 30, 2009
And the Nine Months Ended September 30, 2009 and 2008
(unaudited, in thousands)
                                         
    Completion                            
    & Production     Drilling             Corporate &        
    Services     Services     Products     Other     Total  
Quarter Ended September 30, 2009:
                                       
Adjusted EBITDA
  $ 31,396     $ (3,757 )   $ 1,791     $ (7,025 )   $ 22,405  
Depreciation & amortization
    43,744       5,466       603       566       50,379  
Fixed asset impairment loss
          36,158                   36,158  
 
                             
Operating income (loss)
  $ (12,348 )   $ (45,381 )   $ 1,188     $ (7,591 )   $ (64,132 )
 
                             
 
                                       
Quarter Ended September 30, 2008 (Revised):
                                       
Adjusted EBITDA
  $ 133,459     $ 17,005     $ 3,387     $ (9,885 )   $ 143,966  
Depreciation & amortization
    41,195       5,223       657       646       47,721  
 
                             
Operating income (loss)
  $ 92,264     $ 11,782     $ 2,730     $ (10,531 )   $ 96,245  
 
                             
 
                                       
Quarter Ended June 30, 2009:
                                       
Adjusted EBITDA
  $ 31,424     $ 3,569     $ 2,085     $ (8,578 )   $ 28,500  
Depreciation & amortization
    44,723       5,488       624       567       51,402  
 
                             
Operating income (loss)
  $ (13,299 )   $ (1,919 )   $ 1,461     $ (9,145 )   $ (22,902 )
 
                             
 
                                       
Nine Months Ended September 30, 2009:
                                       
Adjusted EBITDA
  $ 129,044     $ 6,698     $ 6,427     $ (25,569 )   $ 116,600  
Depreciation & amortization
    133,393       16,502       1,861       1,714       153,470  
Fixed asset impairment loss
          36,158                   36,158  
 
                             
Operating income (loss)
  $ (4,349 )   $ (45,962 )   $ 4,566     $ (27,283 )   $ (73,028 )
 
                             
 
                                       
Nine Months Ended September 30, 2008 (Revised):
                                       
Adjusted EBITDA
  $ 347,759     $ 44,733     $ 10,209     $ (26,241 )   $ 376,460  
Depreciation & amortization
    111,972       14,527       1,762       1,797       130,058  
 
                             
Operating income (loss)
  $ 235,787     $ 30,206     $ 8,447     $ (28,038 )   $ 246,402  
 
                             
Complete Production Services, Inc.
Reconciliation of Modified EBITDA to the Most Comparable GAAP Measure
For the Quarters Ended September 30, 2009 and June 30, 2009
(unaudited, in thousands)
                                         
    Completion                            
    & Production     Drilling             Corporate &        
    Services     Services     Products     Other     Total  
Quarter Ended September 30, 2009:
                                       
Modified EBITDA
  $ 34,830     $ (2,359 )   $ 1,791     $ (7,025 )   $ 27,237  
3rd Qtr. 2009 fixed asset and inventory adjustments
    3,434       1,398                   4,832  
 
                             
Adjusted EBITDA
    31,396       (3,757 )     1,791       (7,025 )     22,405  
Depreciation and amortization
    43,744       5,466       603       566       50,379  
Fixed asset impairment charge
          36,158                   36,158  
 
                             
Operating income (loss)
  $ (12,348 )   $ (45,381 )   $ 1,188     $ (7,591 )   $ (64,132 )
 
                             
 
                                       
Quarter Ended June 30, 2009:
                                       
Modified EBITDA
  $ 34,095     $ 3,569     $ 2,085     $ (8,578 )   $ 31,171  
2nd Qtr. 2009 fixed asset and inventory adjustments
    2,671                         2,671  
 
                             
Adjusted EBITDA
    31,424       3,569       2,085       (8,578 )     28,500  
Depreciation and amortization
    44,723       5,488       624       567       51,402  
 
                             
Operating income (loss)
  $ (13,299 )   $ (1,919 )   $ 1,461     $ (9,145 )   $ (22,902 )
 
                             

 


 

Complete Production Services, Inc.
Reconciliation of Earnings Per Share per GAAP Less Certain Non-cash Charges
For the Quarters Ended September 30, 2009
(unaudited, in thousands except per share amounts)
         
    Quarter Ended  
    September 30,  
    2009  
    (unaudited)  
Net loss from continuing operations, as reported
  $ (52,025 )
Add: Fixed asset impairment charge
    36,158  
Add: 3rd Qtr. 2009 fixed asset and inventory adjustments
    4,832  
Less: Tax benefit recognized from these non-cash charges
    (13,199 )
 
     
Adjusted net loss
  $ (24,234 )
 
       
Diluted weighted average shares outstanding, as reported
    75,200  
 
       
Diluted loss per share:
       
 
     
As reported
  $ (0.69 )
 
     
As adjusted
  $ (0.32 )