Attached files

file filename
EX-99.1 - TRANSCRIPT OF ALCOA INC. THIRD QUARTER 2009 EARNINGS CALL - Howmet Aerospace Inc.dex991.htm
8-K - FORM 8-K - Howmet Aerospace Inc.d8k.htm
3   Quarter 2009 Earnings Conference
October 7, 2009
Alcoa Logo
Exhibit  99.2
rd


2
Alcoa Logo
Forward-Looking Statements
Today’s discussion may include “forward-looking statements” within the
meaning of the Private Securities Litigation Reform Act of 1995.  Such
statements relate to future events and expectations and involve known
and unknown risks and uncertainties.  Alcoa’s actual results or actions
may differ materially from those projected in the forward-looking
statements.  For a summary of the specific risk factors that could cause
results to differ materially from those expressed in the forward-looking
statements, please refer to Alcoa’s Form 10-K for the year ended
December 31, 2008, Forms 10-Q for the quarters ended March 31,
2009 and June 30, 2009, and other reports filed with the Securities and
Exchange Commission. 


Chuck McLane
Executive Vice President and Chief Financial Officer
Alcoa Logo


4
Alcoa Logo
3   Quarter 2009 Financial Overview
Income
from
continuing
operations
of
$73
million,
or
$0.07
per
share
Excluding
restructuring
and
special
items
income
from
continuing
operations
of
$39
million,
or
$0.04
per
share
Revenue
up
9%
sequentially
Cash
Sustainability
initiatives
exceeding
targets
Initiatives
offsetting
currency
and
energy
headwinds
EBITDA
of
$454
million
Cash
from
operations
of
$184
million
Received
$520
million
of
final
proceeds
from
Shining
Prospect
venture
Debt-to-cap
at
38.3%,
down
140
basis
points
sequentially
Cash
on
hand
of
$1.1
billion
rd
,


5
Alcoa Logo
Revenue Change by Market
(9%)
13%
3%
14%
24%
(5%)
5%
10%
20%
19%
(27%)
(41%)
(36%)
(41%)
(39%)
(8%)
(24%)
(52%)
(34%)
(36%)
3Q’09 Third Party Revenue
Sequential
Change
Year-Over-Year
Change
15%
2%
7%
4%
4%
4%
17%
6%
11%
30%
Aerospace
Automotive
B&C
Comm. Transport
Industrial Products
IGT
Packaging
Distribution/Other
Alumina
Primary Metals


6
Alcoa Logo
Sequential Income Statement Summary
$ Millions
2Q’09
3Q’09
Change
Sales
$4,244
$4,615
$371
Cost of Goods Sold
$3,966
$3,888
($78)
COGS % Sales
93.4%
84.2%
(9.2 % pts.)
Selling, General Administrative, Other
$240
$234
($6)
SGA % Sales
5.7%
5.1%
(0.6 % pts.)
Restructuring and Other Charges
$82
$17
($65)
Effective Tax Rate
25.4%
(22.4%)
(47.8 % pts.)
Income (Loss) from Continuing Operations
($312)
$73
$385
Income (Loss) from Discontinued Operations
($142)
$4
$146


7
Alcoa Logo
3   Quarter Restructuring and Special Items
$ Millions
After-Tax and
Non-controlling Interests
EPS
($/Share)
Segment
Restructuring
($1)
($0.00)
Corporate
Gain on Suralco
Transaction
$35
$0.04
Alumina / Corporate
Total Restructuring
and Special Items
$34
$0.03
rd


8
Alcoa Logo
Rapid Reduction in Headcount In 2009
Charges
($ Millions)
224
48
38
5
315
2009 cash
savings of $320
million
-
Run
rate savings of
$540 million
Headcount Reductions Announced by Quarter
Completed
Not Yet Completed
15,300
4,400
1,950
550
22,200
2H'08
Q1'09
Q2'09
Q3'09
Total


9
Alcoa Logo
3Q 2009 vs. 2Q 2009 Earnings Bridge
Income
(Loss)
from
Continuing
Operations
excluding
Restructuring
&
Other
Special
Items
($
millions)
See Appendix for Reconciliation
($256)
$16
$7
($11)
($78)
$74
$244
$43
$39


10
Alcoa Logo
YTD 2009 vs. YTD 2008 Earnings Bridge
Income
(Loss)
from
Continuing
Operations
excluding
Restructuring
&
Other
Special
Items
($
millions)
See Appendix for Reconciliation
$1,232
($2,378)
($670)
($201)
$117
$350
$867
($113)
$102
($694)


11
Alcoa Logo
3Q 08
2Q 09
3Q 09
Production (kmt)
3,790
3,309
3,614
3    Party Shipments (kmt)
2,010
2,011
2,191
3    Party Revenue ($MM)
805
441
530
ATOI ($MM)
206
(7)
65
Production up 9% on improved 3   party demand
and the inclusion of Suralco
at 100%
Realized 3   party Alumina price up 13% versus
previous quarter
Suralco
transaction benefit to ATOI of $58 million
Negative currency impact of $28 million
Higher energy costs of $13 million
Alumina
3   Quarter Highlights
4   Quarter Outlook
Quarter Business Conditions
Continued benefits from cash sustainability
initiatives
Benefit of lower caustic price accelerates
Ramp-up costs of Brazil projects will negatively
impact results
-$500
$0
$500
$1,000
$1,500
$2,000
$2,500
-$50
$0
$50
$100
$150
$200
$250
3Q08
4Q08
1Q09
2Q09
3Q09
ATOI
Third Party Revenue
rd
rd
th
rd
rd
rd
rd


12
Alcoa Logo
3   Quarter Highlights
3Q 08
2Q 09
3Q 09
Production (kmt)
1,011
906
881
3    Party Shipments (kmt)
704
779
698
3    Party Revenue ($MM)
2,127
1,146
1,362
3    Party Price ($/MT)
2,945
1,667
1,972
ATOI ($MM)
297
(178)
(8)
Primary Metals
4   Quarter Outlook
3   Quarter Business Conditions
Realized pricing up 18%
Production down 3% as the full impact of
curtailments is realized
Negative currency impact of $29 million
Continued benefits from cash sustainability
initiatives especially in key raw materials
Pricing will continue to follow a 15-day lag on
LME
Energy costs increasing
-$1,500
-$1,000
-$500
$0
$500
$1,000
$1,500
$2,000
$2,500
-$300
-$200
-$100
$0
$100
$200
$300
$400
$500
3Q08
4Q08
1Q09
2Q09
3Q09
ATOI
Third Party Revenue
rd
rd
th
rd
rd
rd


13
Alcoa Logo
Flat-Rolled Products
4   Quarter Outlook
Quarter Business Conditions
ATOI  $ Millions
3Q 08
2Q 09
3Q 09
Flat-Rolled Products,
excl Russia, China & Other
56
2
37
Russia, China & Other
(34)
(37)
(27)
Total ATOI
22
(35)
10
Improved
order
intake
shipments
up
6%
versus last quarter
Moderate revenue increases in all key end
markets
Gains from cash sustainability initiatives
Year-to-date headcount reduction of 19%
Cautious demand outlook for all end markets
Continued benefits from cash sustainability
initiatives
Seasonal impact from year-end holiday
shutdowns
3   Quarter Highlights
-$2,500
-$2,000
-$1,500
-$1,000
-$500
$0
$500
$1,000
$1,500
$2,000
$2,500
$150
$100
-$50
$0
$50
$100
$150
3Q08
4Q08
1Q09
2Q09
3Q09
ATOI
Third Party Revenue
rd
rd
th


14
Alcoa Logo
Engineered Products and Solutions
Weaker Aerospace market as destocking
continues throughout the supply chain
Decline in Commercial Building and
Construction and IGT demand
Wheels business uptick on heavy truck orders
Gains from cash sustainability initiatives
Quarter Business Conditions
4   Quarter Outlook
Aerospace, Commercial Building and
Construction and IGT markets continue weak
Improved performance in the Commercial
Transportation market
Seasonal impact from year-end holiday
shutdowns
Continued benefits from cash sustainability
initiatives
$ Millions
3Q 08
2Q 09
3Q 09
3   Party Revenue
1,596
1,194
1,128
ATOI
140
88
75
ATOI % of Revenue
8.8%
7.4%
6.6%
3   Quarter Highlights
$0
$500
$1,000
$1,500
$2,000
$0
$50
$100
$150
$200
3Q08
4Q08
1Q09
2Q09
3Q09
ATOI
Third Party Revenue
rd
rd
th
rd


15
Alcoa Logo
Strengthened Liquidity and Cash Position
($ Millions)
3Q'08
2Q'09
3Q'09
Net Income (Loss)
$352
($459)
$124
DD&A
312
317
342
Change in Working Capital
(361)
329
100
Taxes
146
(138)
(69)
Pension Contributions
(418)
(35)
(33)
Other Adjustments
(124)
314
(280)
Cash From Operations
($93)
$328
$184
    Capital Expenditures
(877)
(418)
(370)
Free Cash Flow
($970)
($90)
($186)
Cash Flow
Cash and Debt (in millions)
Free Cash Flow (in millions)
-$1,000
-$800
-$600
-$400
-$200
$0
$200
3Q'08
4Q'08
1Q'09
2Q'09
3Q'09
10,125
10,578
10,205
10,265
10,073
831
762
1,131
851
1,066
30%
40%
50%
$0
$2,000
$4,000
$6,000
$8,000
$10,000
$12,000
3Q'08
4Q'08
1Q'09
2Q'09
3Q'09
Gross Debt
Cash
Debt to Cap


16
Alcoa Logo
Strengthened Capital Market Position
Source:  Bloomberg
Alcoa Debt & Equity
Alcoa Credit Default Swaps
4.00
5.00
6.00
7.00
8.00
9.00
10.00
11.00
12.00
13.00
14.00
15.00
16.00
17.00
Alcoa Share Price ($)
Alcoa July 2013 Debt Yield (%)
0
100
200
300
400
500
600
700
800
900
1,000
1,100
1,200
1,300
Alcoa 5-Year CDS
(basis points)


Klaus Kleinfeld
President and Chief Executive Officer
Alcoa Logo


18
Alcoa Logo
Market Conditions in 2009
Source: Alcoa analysis
Alcoa End Markets: Current Assessment of 2009 Conditions


19
Alcoa Logo
Improving Market
Conditions
in
2
nd
Half
2009
Source: Alcoa analysis
Alcoa
End
Markets:
Assessment
of
2
Half
2009
VS
1
Half
2009
Conditions
nd
st


20
Alcoa Logo
Consumption Outlook Slightly Improved
2008 Global Demand Growth Rate:  -3%
(2008 ex China: -8%)
2009 Global Demand Growth Rate:  -6%
(2009 ex China: -10%)
Source: Alcoa analysis
Brazil
Russia
Asia w/o China
North America
Europe
China
2008 vs. 2009
Projected Growth Rates
2009 Projected Consumption
-12%
13.6
9%
-5%
-15%
0.9
5%
Other*
4.0
-1%
-2%
*Other consists of: Middle East, India, Latin America ex Brazil and Rest of World
35.0
2008
Actual
2009
Forecast
0.8
2009 Projected Primary Aluminum Consumption by Region (in mmt)
4%
-
5%
-
12%
-
15%
-
15%
-
9%
6.4
5.0
4.3
10%


21
Alcoa Logo
2H’09 Consumption Increasing 11% From 1H’09
16.6
18.4
2H’09 vs. 1H’09 
Growth Rate:  11%
+6%
+18%
+1%
+22%
+11%
+16%
+7%
2H’09 vs.
1H’09
2009 Projected Primary Aluminum Consumption by Region (in mmt)
Source: Alcoa analysis
*Other consists of: Middle East, India, Latin America ex Brazil and Rest of World
6.6
7.1
3.0
3.4
2.4
2.6
2.0
2.4
0.4
0.4
0.3
0.4
1.9
2.0
1H'09
2H'09
Other*
Brazil
Russia
Asia w/o China
North America
Europe
China


22
Alcoa Logo
China
Western World
Aluminum Market in Surplus
2009E Primary Metal Supply / Demand Balance (in kmt)
Jan-July 09 Primary Production Run
Rate (Annualized)
12,000
Announced  Restarts &  New Capacity
Effect  Aug -
December 2009
850
Supply
12,850
Demand
(13,650)
Deficit
(800)
Imports from Western World
1,250
Net Surplus
450
Jan-July 09  Primary Production
Run Rate (Annualized)
23,375
Announced Curtailments, Restarts & New
Capacity
Effect
Aug
-
December
2009
160
Supply
23,535
Demand
(21,360)
Surplus
2,175
Exports to China
(1,250)
Net Surplus
925
Surplus
Surplus
Source: Alcoa estimates, Brook Hunt, CRU, CNIA, IAI


23
Alcoa Logo
July –
December 2009 Estimated Primary Metal Supply / Demand Balance (in kmt)
July-Dec 09  Primary Production
(July
Run
Rate
x
2
nd
Half )
6,405
Restarts & New Capacity
765
Supply
7,170
Demand  
(7,050)
Balance
120
Imports from Western World
50
Net Surplus
170
July-Dec 09  Primary Production
(July
Run
Rate
x
2
nd
Half)
11,515
Curtailments ,Restarts & New Capacity
Limited
Supply
11,515
Demand
(11,350)
Balance
165
Exports to China             
(50)
Net Surplus
115
Source: Alcoa estimates, Brook Hunt, CRU, CNIA, IAI
Modest Surplus in 2H’09 as WW Moves To Balanced
Modest
Surplus
Modest
Surplus
China
Western World


24
Alcoa Logo
2009E Alumina Supply / Demand Balance (in kmt)
Source: Alcoa estimates, CRU, CNIA, IAI
Alumina Market Reaches Equilibrium in 2009
Jan-Jul 09 Alumina Production 
Run Rate (Annualized)
20,200
Announced restarts
400
Imports from Western World
5,000
Supply
25,600
Demand
(25,000)
Net Surplus
600
Jan-Jul 09  Alumina Production
Run Rate (Annualized)
49,100
Announced restarts
450
Exports to China
(5,000)
Supply
44,550
Demand 
(45,300)
Net Deficit
(750)
Balanced
China
Western World


25
Alcoa Logo
2009E Alumina Supply / Demand Balance (in kmt)
Source: Alcoa estimates, CRU, CNIA, IAI
Alumina Market in Balance in 2H’09
Jul-Dec 09 Alumina Production 
Run Rate
10,700
Announced restarts
400
Imports from Western World
2,300
Supply
13,400
Demand
(12,700)
Net Surplus
700
Jul-Dec 09  Alumina Production
Run Rate
24,600
Announced restarts
450
Exports to China
(2,300)
Supply
22,750
Demand 
(23,200)
Net Deficit
(450)
Balanced
China
Western World


26
Alcoa Logo
$1,250
$1,500
$1,750
$2,000
$2,250
$2,500
$2,750
$3,000
$3,250
$3,500
0
10
20
30
40
50
60
70
1/05
7/05
1/06
7/06
1/07
7/07
1/08
7/08
1/09
7/09
Producer
Japan Port
Shanghai
LME
LME 3 Mon
Rise In LME Stocks Slows As Non-LME Stocks Decline
$/MT
Producer
levels at all
time lows
Japan Port
stocks at 15-
year lows
Inventory
Source: Bloomberg, IAI
67 days of
consumption
LME at 49
days
Non-LME at
18 days


27
Alcoa Logo
Destocking Has Left The Supply Chain Depleted
1 Week of Inventory
Minimal Lead-time
3 months of Inventory
3 Month Lead-time
2 months of Inventory
3 Month Lead-time
Distributor
Rolling Mill
Smelter
OEM
The Impact of Destocking on the Supply Chain
Continuous Flow
Excess
Old
Order
Order
Reduction
New
Order
Order to
Service
Center
On
Floor
New
Order
In
Process
On
Floor
Order to
Rolling Mill
New
Order
In
Process
On
Floor
Order  to
Smelter
New
Order
Production
Volume
-7%
-17%
-42%
-5%
Time Line
3 Months
6 Months
9 Months
Source: Davenport & Company; Alcoa analysis
Refrigerator
Rolled
Sheet
Rolled
Sheet
Primary
Aluminum


28
Alcoa Logo
0%
20%
40%
60%
80%
100%
120%
140%
160%
180%
Jan-08
Jul-08
Jan-09
Jul-09
Midwest
Japan
Europe
(50)
0
50
100
150
Jan
Feb
Mar
Apr
May
Jun
July
Aug
Europe
Japan
United States
Thin Supply Chain, Rising Shipments Driving Premiums
Regional Premiums Beginning to Improve
Source: Aluminum Association
Source: Metal Bulletin, Platts
2009 YTD Change
+30%
+114%
+209%
2009 Cumulative Change in Shipments
Cumulative
Shipments
KMT
February
Bottom
Shipments
+14%


29
Alcoa Logo
Procurement Efficiencies
Cost savings by 2010
Overhead Rationalizations
Cost savings by 2010
CapEx
Reductions
Annual
CapEx
post
2009
Working Capital Initiatives
Cash Impact 2009
Asset Dispositions
Net proceeds
Dividend Reduction
Annual cash savings
Equity and Equity-Linked Financings
Gross proceeds
Holistic Alcoa Approach: Improved Cost Structure and Balance Sheet
$2,000M
$400M
$850M
$800M
Demonstrating Solid Execution of Holistic Approach
$1,100M
$430M
$1,400M
Operational
Financial


30
Alcoa Logo
Overcoming Headwinds to Exceed Procurement Target
Procurement Efficiencies: Reduction Targets
2009E
(millions)
Reduction Targets by Spend Category
Savings
2010E
15%
7%
6%
21%
34%
29%
5%
18%
2%
5%
4%
6%
2%
4%
Strategic Raw Materials -
Alumina and Primary Metals
Strategic Raw Materials -
Flat-Rolled Products
Indirect -
Services
Indirect -
Maintenance Repair
& Overhaul
Non-Smelter Energy
Transportation
Business Unit Metals
$1,610
$1,500
$2,000
2009 YTD
2009 Savings
Target vs. 2008
2010 Savings
Target vs. 2008
107% of
2009
target


31
Alcoa Logo
$375
$200
$400
2009 YTD
2009 Savings
Target vs. 2008
2010 Savings
Target vs. 2008
Achieved 94% of 2010 Overhead Reduction Target
Overhead includes SG&A, R&D and Plant Administrative Expenses; excludes divestitures
Overhead Rationalization: Reduction Targets and Savings
$400M
(millions)
Overhead Savings Target
Savings
188% of
2009
target
94% of
2010
target
100%
80%
2008 A
2010  Target


32
Alcoa Logo
Year-to-date 2009 Capital Expenditures of $1.3 Billion
-48%
-53%
Capital
Expenditure
Reduction:
Annual
CapEx
($
millions)
$1,800
$3,438
$541
$850
2008
2009E
2010E


33
Alcoa Logo
100%
72%
Dec-08
Dec-09 Target
Working Capital
Days Reduction Targets
-28%
2009 YTD Working Capital
Change ($ millions)
$800M decrease
in working
capital in 2009
Working Capital Initiatives: Targets and Year-to-date Results
Working Capital Savings Despite Increases in LME
98% of
2009
target
$1,053
$780
$800
$463
($736)
Inventory
Receivables
Accounts
Payable
2009 YTD
Cash
Generation
2009 Target


34
Alcoa Logo
Strengthening Our Upstream Position In the Downturn
Juruti
Mine
and
Alumar
Refinery
Expansion
Commissioned
in
Q3’09
Alcoa share of capex
$1.2 billion
2.6 MMT of production; opportunities to
expand as demand grows
Low-cost bauxite to serve Alcoa refineries
in Brazil and beyond
Alcoa share of capex
$1.0 billion
2.1 MMT expansion; 1.1 MMT Alcoa
share
Expansion capacity in first quintile
of cost
curve
Juruti
Alumar
Combined
investment
of
$2.2
billion
places
Alcoa
Refining
in
the
first
quartile
Railroad
Washing Plant
Ship loader
Benchmark in Sustainable Development
Strengthened Refining Position in Brazil
Alumina Silo
Cogeneration
Calciners


35
Alcoa Logo
Alcoa Bohai
Facility
Alcoa Bohai
Operations Launched  in Q3’09
Strong footing to serve Chinese domestic
market
for lithographic, transportation,
electronic and packaging markets
World’s most sophisticated lithographic
line
will help replace most imported
lithographic sheet
Combines strong regional partnerships,
leading-edge technology and Alcoa know
how
Alcoa Bohai
Well Positioned to Serve Chinese Markets
Lithographic
Transportation
Packaging
Electronics


36
Alcoa Logo
Samara Coating Line
Alcoa Samara Coating Line Commissioned in Q2’09
State-of-the-art coating line serving
Russian and European packaging and
building & construction markets
Only domestic can sheet producer in
Russia capable of supplying
full range of
body, end and tab products
New line raises
Alcoa
to the
worldwide
leadership
position
in all aspects of can
material production
Russian Coating Line Makes Alcoa the Can Leader
Consumer Packaging
Building & Construction
Tab Stock
EndStock
Body Stock


37
Alcoa Logo
Mitsubishi Regional Jet
Japan's first wholly built
commercial aircraft
in more than 45
years
Initial Design:  Composite wings
Sept’09 Redesign:  Aluminum wings
Aluminum is a superior solution for the transportation sector
Nearly
100 years
of proven structural
performance
Unparalleled
strength, weight and
cost
characteristics
Equal fuel efficiency
to composites
at
lower cost
across multiple platforms
Aluminum in Aerospace
Aluminum is The Material of Choice in Aerospace
Alcoa Aerospace
#1 in Advanced
Structures
#1 in Fasteners
#1 in Power and
Propulsion


38
Alcoa Logo
Strengthening Our Position As Industry Stabilizes
Aluminum Fundamentals
Alcoa Strengthening in the Downturn
Demand Improving
Supply / Demand Balance
LME Stocks Stabilizing
Markets Stabilizing
Procurement
Overhead
Capex
Working Capital
107% of Target
188% of Target
On Target
98% of Target
Juruti
Alumar
Bohai
Samara


39
Alcoa Logo
Matthew E. Garth
Director, Investor Relations
Alcoa
390 Park Avenue
New York, NY 10022-4608
Telephone:  (212) 836-2674
www.alcoa.com
For Additional Information, Contact:


Alcoa Logo
40


41
Alcoa Logo
Effective Tax Rate
Effective tax rate, excluding discrete tax items is a non-GAAP financial measure.  Management believes that the Effective tax rate,
excluding discrete tax items is meaningful to investors because it provides a view of Alcoa’s operational tax rate.
$ Millions
1Q’09
2Q’09
3Q’09
YTD 2009
Income (loss) from continuing operations before taxes on income
($777)
($425)
$98
($1,104)
Provision (benefit) for taxes on income
($307)
($108)
($22)
($437)
Effective tax rate
39.5%
25.4%
(22.4%)
39.6%
Discrete tax provisions (benefits):
Tax rate changes
($28)
($28)
After tax restructuring items
($11)
($8)
($19)
Subtotal -
Discrete tax provisions (benefits)
($39)
$0
($8)
($47)
Provision (benefit) for taxes on income excluding discrete tax provisions (benefits)
($268)
($108)
($14)
($390)
Effective tax rate excluding discrete tax provisions (benefits)
34.5%
25.4%
(14.3%)
35.3%
Charge (benefit) for adjustments to year-to-date effective tax rate
N/A
$25
($48)
($23)


42
Alcoa Logo
Reconciliation of ATOI to Consolidated Net Income
(Loss) Attributable to Alcoa
(in millions)
1Q08
2Q08
3Q08
4Q08
2008
1Q0
9
2Q09
3Q09
Total
segment
ATOI
$     668
$     838
$     665
$       28
$  2,199
$
(143)
$
(132)
$
142
Unallocated amounts (net of tax):
Impact of
LIFO
(31)
(44)
(5)
73
(7
)
29
39
80
Interest income
9
12
10
4
35
1
8
(1)
Interest expense
(64)
(57)
(63)
(81
)
(265
)
(74
)
(75
)
(78
)
Noncontrolling
interests
(1)
(67)
(70)
(84)
(221
)
(10
)
5
(47)
Corporate expense
(82)
(91)
(77)
(78)
(32
8)
(71)
(70)
(71)
Restructuring and other charges
(30)
(1)
(25
)
(637)
(693)
(46)
(56)
(3)
Discontinued operations
4
(7)
(38
)
(26
2)
(303)
(17
)
(142)
4
Other
(104
)
(34
)
(115
)
(2
38)
(491
)
(16
6)
(3
1)
51
Consolidated net income
(loss) attributable to
Alcoa
$     303
$     546
$     268
$ (1,191)
$   
(74)
$    (497
)
$    (454
)
$       77
(1) 
On  January 1, 2009, Alcoa adopted  changes issued by the Financial Accounting Standards Board to consolidation accounting and reporting.  These
changes, among others, require that minority interests be renamed noncontrolling interests for all periods presented.
Prior period information  was reclassified to reflect the movement of the Electrical and Electronic Solutions business to discontinued operations in the fourth
quarter of 2008.


43
Alcoa Logo
Reconciliation of Adjusted Income (Loss)
(in millions, except per share amounts)
(Loss) Income
(Loss) Earnings per Diluted Share
Quarter ended
Nine months ended
Quarter ended
Nine months ended
June 30,
2009
September 30,
2009
September 30,
2008*
September 30,
2009
June 30,
2009
September 30,
2009
September 30,
2008*
September 30,
2009
Net (loss) income
attributable to Alcoa
$    (454) 
$       77  
$  1,117  
$    (874) 
$    (0.47) 
$     0.08  
$     1.35  
$    (0.95) 
(Loss) income from
discontinued
operations
    (142)
         4
      (41)
    (155)
(Loss) income from
continuing
operations
attributable to Alcoa
(312)
73
1,158
(719)
(0.32)
0.07
1.40
(0.78)
Restructuring and
other charges
56
1
55
103
Other special items**
         –
      (35)
       19
      (78)
(Loss) income from
continuing
operations
attributable to Alcoa
as adjusted
$    (256)
$       39
$  1,232
$   
(694)
    (0.26)
    0.04
    1.49
    (0.75)
(Loss) income from continuing operations attributable to Alcoa – as adjusted is a non-GAAP financial measure.  Management believes that this measure is meaningful to investors because
management reviews the operating results of Alcoa excluding the impacts of restructuring and other charges and other special items.  There can be no assurances that additional
restructuring and other charges and other special items will not occur in future periods.  To compensate for this limitation, management believes that it is appropriate to consider both (Loss)
income from continuing operations attributable to Alcoa determined under GAAP as well as (Loss) income from continuing operations attributable to Alcoa – as adjusted.
*
Financial information for the nine months ended September 30, 2008 was reclassified to reflect the movement of the Electrical and Electronic Solutions business to discontinued operations in the fourth quarter of
2008.  Earnings per diluted share for the nine months ended September 30, 2008 were also revised to reflect Alcoa’s adoption of changes issued by the Financial Accounting Standards Board to the calculation
of earnings per share effective January 1, 2009.
** Other special items include the following: a gain on an acquisition in Suriname for the quarter ended September 30, 2009; the previously mentioned item for the quarter ended September 30, 2009, a gain on the
Elkem/SAPA swap (-$133), a loss on the sale of Shining Prospect ($118), and a discrete income tax benefit related to a tax law change in Canada (-$28) for the nine months ended September 30, 2009; and a
net discrete income tax charge related to the sale of the Packaging and Consumer businesses for the nine months ended September 30, 2008.


44
Alcoa Logo
Reconciliation of Free Cash Flow
(in millions)
Quarter ended
September 30,
2008
December 31,
2008
March 31,
2009
June 30,
2009
September 30,
2009
Cash from operations
$     (93)
$    608
$   (271)
$    328
$    184
Total capital expenditures
    (877)
(1,017)
    (471)
    (418)
    (370)
Free cash flow
$   (970)
$
  (409)
$   (742)
$
    (90)
$
  (186)
Free Cash Flow is a non-GAAP financial measure.  Management believes that this measure is meaningful to investors because
management reviews cash flows generated from operations after taking into consideration capital expenditures due to the fact that these
expenditures are considered necessary to maintain and expand Alcoa’s asset base and are expected to generate future cash flows from
operations.  It is important to note that Free Cash Flow does not represent the residual cash flow available for discretionary expenditures
since other non-discretionary expenditures, such as mandatory debt service requirements, are not deducted from the measure. 


45
Alcoa Logo
Reconciliation of EBITDA
(in millions)
Earnings
before interest, taxes, depreciation, and
amortization (EBITDA)
Quarter ended
June 30,
2009
September 30,
2009
Change
(Loss) income from continuing operations
$   (317)     
$    120
$    437
Benefit
for
income
taxes
(108)
(22)
86
Other income, net
(89)
(123)
(34)
Interest expense
115
120
5
Restructuring and other charges
82
17
(65)
Net margin
(317)
112
429
Provision for depreciation, depletion, and amortization
317
342
25
EBITDA
$      
$   454
$   454
Alcoa’s
definition
of
EBITDA
is
net
margin
plus
depreciation,
depletion,
and
amortization.
Net
margin
is
equivalent
to
Sales
minus
the
following
items:
Cost
of
goods
sold;
Selling,
general
administrative,
and
other
expenses;
Research
and
development
expenses;
and
Provision
for
depreciation,
depletion,
amortization.
EBITDA
is
a
non-GAAP
financial
measure.
Management
believes
that
this
measure
is
meaningful
to
investors
because
EBITDA
provides
additional
information
with
respect
to
Alcoa’s
operating
performance
and the Company’s ability to meet its financial obligations.
.