UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
[ X ]
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2004 |
Commission file number 000-31899
California | 33-0788293 | |
(State
or other jurisdiction of incorporation or organization) |
(I.R.S.
Employer Identification No.) |
|
1472 Oddstad Dr., Redwood City, CA 94063 | ||
(Address of principal executive offices) Zip Code | ||
Registrant's telephone number, including area code: (909) 587-9100 | ||
|
|
|
Nicholas Investment
Company, Inc. |
||
(Registrant's Former Name and
Address)
|
Check whether the Issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ X] No[ ]
Indicate the number of shares outstanding of each of the issuer's class of common stock, as of the last practicable date.
Class
|
|
Outstanding at August 1, 2004
|
Common Stock, $0.001 par value
|
|
154,651,008 shares
|
On July 16, 2004
YaSheng Group, a California Corporation, acquired 54% of the total issued and
outstanding common stock of Nicholas Investment Company, Inc. from its
shareholders on a stock for stock basis determined by the relative net asset
values of the two companies as of June30, 2004. Subsequent to the acquisition
and pursuant to Rule 12g-3(a) of the General Rules and Regulations of the
Securities and Exchange Commission (the "Commission"), YaSheng elected to become
the successor issuer to Nicholas for reporting purposes under the Securities and
Exchange Act of 1934, as amended, (the "Exchange Act") and elected to report
under the Exchange Act effective July 15, 2004.
The accompanying financial statements have been prepared as of June 30, 2004 and
therefore only reflect the balances and activities of Nicholas Investment
Company, Inc. Financial statements for YaSheng Group for as of and for the six
months ended June 30, 2004 are attached as an exhibit hereto. Pro-forma
consolidated financial statements of YaSheng Group as of the date of acquisition
were filed as an exhibit to the Company's Form 8-K12(g) filed on July 16, 2004
and are incorporated herein by reference.
NICHOLAS INVESTMENT COMPANY, INC.
PAGE NUMBER
|
PART I - FINANCIAL INFORMATION |
3
|
|||
|
||||
Item 1. | Financial Statements |
3
|
||
|
||||
Balance Sheet |
3
|
|||
Schedule of Investments |
4 |
|||
|
||||
Statements of Operations |
5
|
|||
|
||||
Statements of Cash Flows |
6
|
|||
|
||||
Notes to Financial Statements |
8
|
|||
|
||||
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations |
12 |
||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
16 |
||
Item 4. | Controls and Procedures |
16 |
||
PART II - OTHER INFORMATION |
17 |
|||
|
||||
SIGNATURE PAGE
|
18 |
|||
SARBANNES-OXLEY CERTIFICATIONS |
|
ii
NICHOLAS INVESTMENT
COMPANY, INC.
Balance Sheet
ASSETS
June 30, 2004 (Unaudited) |
December 31, 2003 |
||||||||
CURRENT ASSETS | |||||||||
Cash | $ | 4,310 | $ | 18,193 | |||||
Accounts receivable | 9,714 | - | |||||||
Total Current Assets | 14,024 | 18,193 | |||||||
|
|
||||||||
FIXED ASSETS, NET | 14,400 | 7,862 | |||||||
|
|
||||||||
OTHER ASSETS | |||||||||
Investment in marketable securities | 69,000 | - | |||||||
Investment in affiliated companies (Note 2) | 2,398,642 | 469,691 | |||||||
Deposit | 3,271 | 6,544 | |||||||
|
|
||||||||
Total Other Assets | 2,470,913 | 476,235 | |||||||
|
|
||||||||
TOTAL ASSETS |
$
|
2,499,337 |
$
|
502,290 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||||
June 30, 2004 (Unaudited) |
December 31, 2003 |
||||||||
CURRENT LIABILITIES | |||||||||
Accounts payable | $ | 25,911 | $ | 28,135 | |||||
Accrued expenses | - | 3,661 | |||||||
Convertible debentures, net | - | 102,296 | |||||||
Total Current Liabilities | 25,911 | 134,092 | |||||||
COMMITMENTS AND CONTINGENCIES | |||||||||
STOCKHOLDERS' EQUITY | |||||||||
|
- | - | |||||||
|
6,000 | 12,000 | |||||||
|
21,867 | 2,346 | |||||||
|
2,941,826 | 2,395,411 | |||||||
|
(2,944) | (19,002) | |||||||
|
(493,323) | (2,022,557) | |||||||
|
|
|
|
||||||
|
2,473,426 | 368,198 | |||||||
|
|
|
|
||||||
|
$ | 2,499,337 | $ | 502,290 | |||||
|
|
||||||||
3
NICHOLAS
INVESTMENT COMPANY
Schedule of Investments
Company |
Description of Business |
Percent |
Cost |
Fair |
Affiliation |
|||||||
Javelin Holdings | Management Consulting | 100% |
$ |
84,000 |
$ |
1,866,540 |
(1) |
Yes | ||||
Sino UJE | Distribution | 95% | - | 532,102 | No | |||||||
Exus Global, Inc. | Business development Company | 1% | 30,000 | 9,000 | No | |||||||
Hydroflo, Inc. | Business development Company | 4% | 198,000 | 60,000 | No | |||||||
$ |
656,961 |
$ |
2,467,642 |
|||||||||
|
|
Company |
Description of Business |
Percent Ownership |
Cost |
Fair Value |
Affiliation |
|||||||
Javelin Holdings | Management Consulting | 100% |
$ |
84,000 |
$ |
376,000 |
(2) |
Yes | ||||
Sino UJE | Distribution | -0- |
$ |
93,691 |
$ |
93,691 | No | |||||
|
||||||||||||
$ |
177,691 |
$ |
469,691 | |||||||||
|
|
(1) Fair value determined by the Company's Board of Directors using the following formula:
(2 X 2004 six months Revenue of $758,000) plus net assets of $350,540 = 1,866,540.
(2) Fair value determined by the Company's Board of Directors using the following formula:
(1 X 2003 Revenue of $306,184) plus net assets of $70,037=$376,221 rounded to $376,000. See also Note 2 for further explanation on the Company's methods of determining fair values.
4
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
|||||||||||||||||
2004 | 2003 | 2004 | 2003 | |||||||||||||||
INVESTMENT REVENUE |
$
|
175,085 |
$
|
-
|
$
|
585,458 |
$
|
-
|
||||||||||
EXPENSES | ||||||||||||||||||
Professional fees | 132,085 |
-
|
226,549 |
-
|
||||||||||||||
General and administrative | 38,272 |
23,124 |
64,181 |
41,820 |
||||||||||||||
Depreciation | 769 |
- |
1,332 |
- |
||||||||||||||
|
|
|||||||||||||||||
Total Expenses |
171,126
|
23,124 |
292,062 |
41,820
|
||||||||||||||
|
|
|||||||||||||||||
NET INVESTMENT INCOME (LOSS) | 3,959 |
(23,124) |
293,396 |
(41,820)
|
||||||||||||||
OTHER INCOME (EXPENSE) | ||||||||||||||||||
Gain on debt forgiveness | 60,051 |
- |
60,051 |
- |
||||||||||||||
Interest Expense | (86,213) |
-
|
(155,753) |
-
|
||||||||||||||
Unrealized gain on investment | 281,540 |
- |
1,331,540 |
- |
||||||||||||||
|
|
|||||||||||||||||
Total Other Income (Expense) | 255,378 |
-
|
1,235,838 |
-
|
||||||||||||||
|
|
|
|
|||||||||||||||
INCOME FROM CONTINUING OPERATIONS
BEFORE INCOME TAXES AND DISCONTINUED OPERATIONS |
259,337 |
|
|
(23,124) |
1,529,234 |
|
|
(41,820) |
||||||||||
Income taxes | - |
|
- | - |
|
- | ||||||||||||
INCOME FROM CONTINUING OPERATIONS | 259,337 |
|
(23,124) |
1,529,234 |
|
|
(41,820) |
|||||||||||
LOSS FROM
DISCONTINUED OPERATIONS NET OF ZERO TAX EFFECT |
- |
|
(125) |
- |
|
(528) |
||||||||||||
|
|
|||||||||||||||||
NET INCOME (LOSS)
|
$
|
259,337
|
|
$
|
(23,249) |
$
|
1,529,234 |
|
$
|
(42,348) |
||||||||
|
|
|
|
|
|
5
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
|||||||||||||||||
2004 | 2003 | 2004 | 2003 | |||||||||||||||
|
|
|
|
|||||||||||||||
BASIC INCOME (LOSS) PER SHARE | ||||||||||||||||||
Continuing operations | $ | 0.03 | $ | (0.04) | $ | 0.16 | $ | (0.08) | ||||||||||
Discontinued operations |
$
|
- |
$
|
(0.00) |
$
|
- |
$
|
(0.00) | ||||||||||
|
|
|||||||||||||||||
Net Income (Loss) |
$
|
0.03
|
|
$
|
(0.04) |
$
|
0.16
|
|
$
|
(0.08) | ||||||||
WEIGHTED AVERAGE NUMBER OF SHARES | 9,966,895 |
576,869 |
9,568,509 |
514,084 |
||||||||||||||
|
|
|||||||||||||||||
DILUTED INCOME PER SHARE | ||||||||||||||||||
Continuing operations | $ | 0.01 | $ | (0.04) | $ | 0.07 | $ | (0.08) | ||||||||||
Discontinued operations |
$
|
- |
$
|
- |
$
|
- |
$
|
- | ||||||||||
|
|
|||||||||||||||||
Net Income |
$
|
0.01
|
|
$
|
(0.04) |
$
|
0.07
|
|
$
|
(0.08) | ||||||||
WEIGHTED AVERAGE NUMBER OF SHARES |
20,714,147
|
|
576,869 | 21,041,037 |
|
514,084 | ||||||||||||
|
|
|||||||||||||||||
|
|
|
|
|
|
6
NICHOLAS INVESTMENT
COMPANY
Statements of Cash Flows
(Unaudited)
For the Six |
||||||||||
2004 | 2003 | |||||||||
|
|
|||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
||||
Net income (loss) |
$
|
1,529,234
|
|
$
|
(42,348) |
|
||||
Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities: |
|
|
|
|
|
|
||||
Depreciation and amortization |
|
1,332 |
|
|
- |
|
||||
Marketable securities paid in kind | (228,000) | - | ||||||||
Amortization of debt discount |
|
151,704 |
|
|
-
|
|
||||
Unrealized gain on investments | (1,331,540) |
|
|
-
|
|
|||||
Gain on debt forgiveness | (60,052) | - | ||||||||
Amortization of deferred consulting expense |
|
16,058 |
|
|
- |
|
||||
Changes in asset and liability accounts: |
|
|
|
|
|
|
||||
(Increase) in accounts receivable |
|
(9,714) |
|
|
- |
|
||||
Decrease in deposits | 3,273 | - | ||||||||
Increase (decrease) in accounts payable |
|
(7,224) |
|
|
7,840 |
|
||||
Increase in accrued expenses |
|
3,867 |
|
|
527 |
|
||||
|
|
|||||||||
Net Cash Provided (Used) by Operating Activities |
|
68,938
|
|
|
(33,981) |
|
||||
|
|
|||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
||||
Purchase of fixed assets |
|
(7,870) |
|
|
- |
|
||||
Investment in Sino UJE | (403,911) | - | ||||||||
|
|
|||||||||
Net Cash Used by Investing Activities |
|
(411,781)
|
|
|
- |
|
||||
|
|
|||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
||||
Bank overdraft |
|
- |
|
|
(1,396) |
|
||||
Proceeds from related party debt |
|
- |
|
|
15,260 |
|
||||
Payments on related party debts |
|
-
|
|
|
(6,931) |
|
||||
Proceeds from notes payable |
|
165,000
|
|
|
25,500 |
|
||||
Issuance of common stock for cash | 163,960 | - | ||||||||
Issuance of preferred stock for cash |
- |
5,000 |
||||||||
|
|
|||||||||
Net Cash Provided by Financing Activities |
|
328,960 |
|
|
37,433 |
|
||||
|
|
|||||||||
NET INCREASE (DECREASE) IN CASH |
|
(13,883) |
|
|
3,452 |
|
|
|||
CASH AT BEGINNING OF PERIOD |
|
18,193 |
|
|
20 |
|
|
|||
|
|
|||||||||
CASH AT END OF PERIOD |
$
|
4,310 |
|
$
|
3,472 |
|
|
|||
|
|
|||||||||
CASH PAID FOR: |
|
|
|
|
|
|
|
|||
Interest |
$
|
-
|
|
$
|
-
|
|
||||
Income Tax |
$
|
-
|
|
$
|
-
|
|
||||
SCHEDULE OF NON CASH FINANCING ACTIVITIES | ||||||||||
Stock issued for accrued expenses | $ | 476 | $ | - | ||||||
Stock issued for convertible debentures | $ | 261,000 | $ | 243,870 |
7
NICHOLAS INVESTMENT COMPANY
Notes to Financial Statements
(Unaudited)
NOTE 1 - CONDENSED
FINANCIAL STATEMENTS
The accompanying financial statements have been prepared by the Company
without audit. In the opinion of management, all adjustments (which include
only normal recurring adjustments) necessary to present fairly the
consolidated financial position as of June 30, 2004, and the results of
operations and cash flows for all periods presented have been made.
Certain information and footnote disclosures normally included in financial
statements prepared in accordance with accounting principles generally
accepted in the United States of America have been condensed or omitted. It is
suggested that these condensed financial statements be read in conjunction
with the financial statements and notes thereto included in the Company's
December 31, 2003, audited financial statements. The results of operations for
the periods ended June 30, 2004 and 2003 are not necessarily indicative of the
operating results for the full years.
NOTE 2 - INVESTMENTS
The Company currently has investments in four entities. The first is an
investment in a wholly-owned, unconsolidated subsidiary, Javelin Holdings,
Inc. The Company issued 200,000 shares of its common stock to affiliated
officers for the acquisition of Javelin Holdings, Inc. (Javelin) on November
15, 2003. The shares were valued at $0.48 per share which was the closing
price on the date of issue. Javelin is in the business of providing
management, consulting and other services to small and micro cap companies.
The second is an investment in a 95% owned unconsolidated entity, Sino UJE,
Ltd. The Company issued 150,000 shares of common stock in exchange for
approximately 95% of the capital of Sino UJE. The Company subsequently
advanced a total of $310,461 to Sino UJE. Sino UJE is a distribution company
for western-manufactured medical and industrial products into the Asian
markets. The Company's remaining two investments, Exus Global, Inc. and
HydroFlo, Inc., consist of convertible preferred stock in these two companies
which was paid to Javelin Holdings in exchange for debt forgiveness. As a
point of practice, Javelin Holdings upstreams all of its stock holdings to the
Company.
As required by ASR 118, the investment committee of the company is required to
assign a fair value to all investments. To comply with Section 2(a)(41) of the
Investment Company Act and Rule 2a-4 under the Investment Company Act, it is
incumbent upon the board of directors to satisfy themselves that all
appropriate factors relevant to the value of securities for which market
quotations are not readily available have been considered and to determine the
method of arriving at the fair value of each such security. To the extent
considered necessary, the board may appoint persons to assist them in the
determination of such value, and to make the actual calculations pursuant to
the board's direction. The board must also, consistent with this
responsibility, continuously review the appropriateness of the method used in
valuing each issue of security in the company's portfolio. The directors must
recognize their responsibilities in this matter and whenever technical
assistance is requested from individuals who are not directors, the findings
of such intervals must be carefully reviewed by the directors in order to
satisfy themselves that the resulting valuations are fair.
8
NICHOLAS INVESTMENT COMPANY
Notes to Financial Statements
(Unaudited)
NOTE 2 - INVESTMENTS (Continued)
No single standard for determining "fair value....in good faith" can be laid
down, since fair value depends upon the circumstances of each individual case.
As a general principle, the current "fair value" of an issue of securities
being valued by the board of directors would appear to be the amount which the
owner might reasonably expect to receive for them upon their current sale.
Methods which are in accord with this principle may, for example, be based on
a multiple of earnings, or a discount from market of a similar freely traded
security, or yield to maturity with respect to debt issues, or a combination
of these and other methods. Some of the general factors which the directors
should consider in determining a valuation method for an individual issue of
securities include: 1) the fundamental analytical data relating to the
investment, 2) the nature and duration of restrictions on disposition of the
securities, and 3) an evaluation of the forces which influence the market in
which these securities are purchased and sold. Among the more specific factors
which are to be considered are: type of security, financial statements, cost
at date of purchase, size of holding, discount from market value of
unrestricted securities of the same class at time of purchase, special reports
prepared by analysis, information as to any transactions or offers with
respect to the security, existence of merger proposals or tender offers
affecting the securities, price and extent of public trading in similar
securities of the issuer or comparable companies, and other relevant matters.
The board has arrived at the following valuation method for its investments.
Where there is not a readily available source for determining the market value
of any investment, either because the investment is not publicly traded, or is
thinly traded, and in absence of a recent appraisal, the value of the
investment shall be based on the following criteria:
1. Total amount of the Company's actual investment ("AI"). This amount shall include all loans, purchase price of securities, and fair value of securities given at the time of exchange.
2. Total revenues for the preceding twelve months ("R").
3. Earnings before interest, taxes and depreciation ("EBITD")
4. Estimate of likely sale price of investment ("ESP")
5. Net assets of investment ("NA")
6. Likelihood of investment generating positive returns (going concern).
The estimated value
of each investment shall be determined as follows:
Where no or limited revenues or earnings are present, then the value shall be the greater of the investment's a) net assets, b) estimated sales price, or c) total amount of actual investment.
Where revenues and/or earnings are present, then the value shall be the greater of one time (1x) revenues or three times (3x) earnings, plus the greater of the net assets of the investment or the total amount of the actual investment.
Under both scenarios, the value of the investment shall be adjusted down if there is a reasonable expectation that the Company will not be able to recoup the investment or if there is reasonable doubt about the investments ability to continue as a going concern.
9
NICHOLAS INVESTMENT COMPANY
Notes to Financial Statements
(Unaudited)
NOTE 2 - INVESTMENTS (Continued)
Based on the previous methodology, the Company determined that it's investment
in Javelin should be valued at $1,866,540 and $376,000 as of June 30, 2004 and
December 31, 2003, respectively. An unrealized gain of $1,331,540 has been
recorded for the six month period ended June 30, 2004.
The investment is Sino UJE (Sino) consisted of a loan of $497,602 and $93,691
at June 30, 2004 and December 31, 2003, respectively and a 95% ownership
interest acquired by the issuance of the Company's common stock valued at
$34,500 in January 2004.
The Company has determined that since Sino continues to meet its monthly
budgets with respect to revenues, expenses and cash flows that the value of
the loan is not impaired. After the acquisition in January 2004, the
investment and loans to Sino are being valued using the procedures described
above.
The investment in Hydroflo consists of 200,000 shares of Preferred Stock which
can be converted into common stock at a 3:1 basis, for total of 600,000 shares
of common stock. Inasmuch as the common stock of Hydroflo is traded on the
OTCBB, a quote and valuation of the stock is readily obtainable. As of June
30, 2004, the stock dropped to $0.10 per share. The value of the Hydroflo
shares should therefore be based on the most recently available stock price.
Accordingly, the Hydroflo preferred stock should be valued at $80,000 (200,000
X 3 X $0.10/share).
The investment in Exus Global consists of 500,000 shares of Preferred Stock
which can be converted into common stock at a 1:1 basis, for a total of
500,000 shares of common stock. Inasmuch as the common stock of Exus is traded
on the OTCBB, a quote and valuation of the stock is readily obtainable. As of
June 30, 2004, Exus common stock traded at $0.018 per share. Accordingly, the
Exus preferred stock should be valued at $9,000 (500,000 X $0.018/share).
The Company has not retained independent appraisers to assist in the valuation
of the portfolio investments because the cost was determined to be prohibitive
for the current levels of investments.
NOTE 3 - EQUITY TRANSACTIONS
During the six months ended June 30, 2004, the Company issued 3,887,588 shares
of its free trading common stock at an average price of $0.03 per share for
cash proceeds of $122,960.
During the six months ended June 30, 2004, the Company issued 8,615,864 shares
of its free trading common stock upon the conversion of convertible debentures
totaling $261,000. The shares were valued at $.03 per share, which represents
50% of the fair market value of the shares as of the date of notice of
conversion.
On June 11, 2004, the Company issued 6,000,000 shares of its common stock upon
the conversion of 6,000,000 Series C Preferred Shares.
10
NICHOLAS INVESTMENT COMPANY
Notes to Financial Statements
(Unaudited)
NOTE 4 - SIGNIFICANT EVENTS
Convertible Debentures
During the six months ended June 30, 2004, the Company raised $165,000 of
operating capital in the form of convertible debentures. All outstanding
debentures were converted prior to June 30, 2004.
Upon issuance of the debentures, the Company recognized a debt discount
related to the beneficial conversion feature of the debentures totaling
$100,000. The discount on the debentures was charged to interest expense.
Subsequent Events
On July 16, 2004 YaSheng Group, a California Corporation, acquired 54% of the
total issued and outstanding common stock of Nicholas Investment Company, Inc.
from its shareholders on a stock for stock basis determined by the relative
net asset values of the two companies as of June30, 2004. YaSheng agreed to
issue one share of its common stock for every 84 shares of Nicholas common
stock tendered. As of July 16, 2004 a total of 21,702,529 shares of Nicholas
common stock had been tendered, resulting in the issuance of 258,363 shares of
YaSheng common stock. Subsequent to the acquisition and pursuant to Rule
12g-3(a) of the General Rules and Regulations of the Securities and Exchange
Commission (the "Commission"), YaSheng elected to become the successor issuer
to Nicholas for reporting purposes under the Securities and Exchange Act of
1934, as amended, (the "Exchange Act") and elected to report under the
Exchange Act effective July 15, 2004.
The accompanying financial statements have been prepared as of June 30, 2004
and therefore only reflect the balances and activities of Nicholas Investment
Company, Inc. The following select financial information represents the
pro-forma consolidated financial information as of June 30, 2004:
For the Six |
||
Operating revenue |
$ |
339,525,743 |
Gross profit | 64,510,426 | |
Net income | 34,533,434 | |
Total assets | 1,453,377,319 | |
Total current liabilities | 224,020,574 | |
Total Shareholders' equity | 1,012,771,723 |
During July 2004, the Company issued 18,355,006 shares of its common stock at
a price of $0.03 per share for cash proceeds of $550,650.
11
MANAGEMENT'S DISCUSSION AND
ANALYSIS OF RESULTS
OF OPERATIONS AND FINANCIAL CONDITION
GENERAL
The statements contained in this Quarterly Report on Form 10-Q that are not
historical facts and may contain forward-looking statements that involve a
number of known and unknown risks and uncertainties that could cause actual
results to differ materially from those discussed or anticipated by
management. Potential risks and uncertainties include, among other factors,
general business conditions, government regulations, manufacturing practices,
competitive market conditions, success of the Company's business strategy,
delay of orders, changes in the mix of products sold, availability of
suppliers, concentration of sales in markets and to certain customers, changes
in manufacturing efficiencies, development and introduction of new products,
fluctuations in margins, timing of significant orders, and other risks and
uncertainties currently unknown to management.
CRITICAL ACCOUNTING POLICIES
The Company's financial statements and related public financial information
are based on the application of accounting principles generally accepted in
the United States of America ("GAAP"). GAAP requires the use of estimates;
assumptions, judgments and subjective interpretations of accounting principles
that have an impact on the assets, liabilities, revenue and expense amounts
reported. These estimates can also affect supplemental information contained
in the external disclosures of the Company including information regarding
contingencies, risk and financial condition. We believe our use of estimates
and underlying accounting assumptions adhere to GAAP and are consistently and
conservatively applied. Valuations based on estimates are reviewed by us for
reasonableness and conservatism on a consistent basis throughout the Company.
Primary areas where financial information of the Company is subject to the use
of estimates, assumptions and the application of judgment include
acquisitions, valuation of long-lived and intangible assets, and the
realizability of deferred tax assets. We base our estimates on historical
experience and on various other assumptions that we believe to be reasonable
under the circumstances. Actual results may differ materially from these
estimates under different assumptions or conditions.
Valuation Of Long-Lived And Intangible Assets
The recoverability of long lived assets requires considerable judgment and is
evaluated on an annual basis or more frequently if events or circumstances
indicate that the assets may be impaired. As it relates to definite life
intangible assets, we apply the impairment rules as required by SFAS No. 121,
"Accounting for the Impairment of Long-Lived Assets and Assets to Be Disposed
Of" as amended by SFAS No. 144, which also requires significant judgment and
assumptions related to the expected future cash flows attributable to the
intangible asset. The impact of modifying any of these assumptions can have a
significant impact on the estimate of fair value and, thus, the recoverability
of the asset.
Income Taxes
We recognize deferred tax assets and liabilities based on the differences
between the financial statement carrying amounts and the tax bases of assets
and liabilities. We regularly review our deferred tax assets for
recoverability and establish a valuation allowance based upon historical
losses, projected future taxable income and the expected timing of the
reversals of existing temporary differences. As of June 30, 2004, we estimated
the allowance on net deferred tax assets to be one hundred percent of the net
deferred tax assets.
12
COMPANY STRATEGY
In December 2002, Management determined that the value of its operating
businesses were substantially below book and determined to liquidate each of
these holdings. In April 2003, the Company exchanged all of its ownership in
each of these companies in exchange for hold harmless agreements.
On June 4, 2003, the
Company issued two million (2,000,000) shares of Series B Preferred Stock to
MRG California in exchange for $5,000 and a further commitment to provide
working capital to the Company. These preferred Series B shares entitled the
holder to 100 votes per share of preferred stock, effectively giving voting
control of the Company to MRG California. On September 17, 2003, MRG sold all
of the Preferred Series B stock to Shane Traveller, the Company's Chief
Financial Officer, in exchange for $5,000. In addition, the Company repaid to
MRG a total of $28,500 representing all monies advanced to the Company by MRG
and legal expenses incurred. On November 10, 2003, the Company issued
8,450,000 shares of Series C Convertible Preferred Stock to Mr. Traveller in
exchange for all of the outstanding shares of Series B Preferred Stock, which
were then cancelled. The Series C Preferred Stock is non-voting stock, but can
convert into common stock on a 1:1 basis.
On October 10, 2003, the Company's Board of Directors unanimously approved a
resolution to effect a 1 for 200 reverse split of the Company's common stock,
which was subsequently approved by a vote of the shareholders. This reverse
split was done to better position the capital structure of the Company in
order to raise investment money to implement the Company's business strategy.
On November 18, 2003, the Company acquired 100% of the common stock of Javelin
Holdings, Inc., a California-based private company that provides management
consulting, accounting, and financial services to public companies, in
exchange for 200,000 shares of the Company's restricted common stock. Prior to
the acquisition by the Company, Javelin Holdings was controlled by members of
the Company's board of directors.
On November 20, 2003, the Company's Board of Directors elected to be regulated
as a business investment company under the Investment Company Act of 1940. As
a business development company ("BDC"), the Company was required to maintain
at least 70% of its assets invested in "eligible portfolio companies", which
are loosely defined as any domestic company which is not publicly traded or
that has assets less than $4 million.
On January 15, 2004, the Company acquired 95% of the common stock of Sino UJE,
LTD, a Hong Kong corporation located in Temecula, CA that distributes medical
and industrial supplies in China, in exchange for 150,000 shares of
free-trading common stock of NIVM and a working capital line of credit for
$1,000,000. Sino has an extensive distribution network in China that is
supplied by a group of Original Equipment Manufacturers (OEM's) in Europe and
the US that are exclusively represented in China by Sino. This world-wide
network provided even greater potential to increase stock liquidity and raise
investment money.
On July 16, 2004 YaSheng Group, a California Corporation, acquired 54% of the
total issued and outstanding common stock of Nicholas Investment Company, Inc.
from its shareholders on a stock for stock basis determined by the relative
net asset values of the two companies as of June30, 2004. YaSheng agreed to
issue one share of its common stock for every 84 shares of Nicholas common
stock tendered. As of July 16, 2004 a total of 21,702,529 shares of Nicholas
common stock had been tendered, resulting in the issuance of 258,363 shares of
YaSheng common stock. Subsequent to the acquisition and pursuant to Rule
12g-3(a) of the General Rules and Regulations of the Securities and Exchange
Commission (the "Commission"), YaSheng elected to become the successor issuer
to Nicholas for reporting purposes under the Securities and Exchange Act of
1934, as amended, (the "Exchange Act") and elected to report under the
Exchange Act effective July 15, 2004.
13
YaSheng was formed in
1988 in the Gansu province of China. A super-conglomerate, YaSheng has over
124 operating divisions that generated combined revenues of over $339 million
during the six-months ended June 30, 2004 and had net assets as of that date
in excess of one billion dollars (U.S.). YaSheng's operations are primarily
agricultural in nature, producing a vast array of products from fruits and
vegetables to wool and fine liquors. YaSheng also produces various chemicals
and industrial products.
Through June 30, 2004, YaSheng has generated the bulk of its revenues inside
of China with some export to parts of Asia and South America. The Company
expects to use its acquisition of Nicholas Investment Company as a springboard
to an expansion of its holdings and distribution into North American and
western Europe. Short-term, YaSheng will be seeking a listing on a major U.S.
stock exchange to be followed by a capital raising effort to fund the
expansion program.
RESULTS OF OPERATIONS
Quarter ended June 30, 2004 compared to quarter ended June 30, 2003
During the quarter ended June 30, 2004, the Company incurred a net profit of
$259,337 compared to a loss of $23,249 for the same quarter of 2003. The
profit generated in the 2nd quarter of 2004 resulted from an unrealized gain
on the Company's investment in Javelin Holdings of $440,540 plus revenue from
investments of approximately $175,085. The loss in 2003 related to operations
which were discontinued in fiscal 2002. As of December 31, 2002, the Company's
Board of Directors determined to abandon its current operational strategy and
elected to spin-off all of its operating assets. Accordingly, all operations
associated with such operations were classified as "discontinued operations"
in the fiscal year 2003 financial statements.
Operating expenses were $171,126 and $23,124 for the quarters ended June 30,
2004 and 2003, respectively. The increase is attributed to the commencement of
operations associated with operating as a business development company in late
2003, whereas the Company was not operational during the first two quarters of
2003. Operating expenses in the quarter ended June 30, 2004 included $132,085
in "Professional Fees" which included accounting, legal and consulting fees.
14
Interest expense for
the quarter ended June 30, 2004 was $86,213, compared to $0 for the quarter
ended June 30, 2003. The increase is attributed to the addition of convertible
debentures during late 2003 and early 2004.
Liquidity and Capital Resources
The accompanying financial statements have been prepared in conformity with
principles of accounting applicable to a going concern, which contemplates the
realization of assets and the satisfaction of liabilities in the normal course
of business.
On July 16, 2004 YaSheng Group, a California Corporation, acquired 54% of the
total issued and outstanding common stock of Nicholas Investment Company, Inc
from its shareholders on a stock for stock basis determined by the relative
net asset values of the two companies as of June 30, 2004. As of that date
YaSheng's net asset value was $977,282,289. or $6.32 per share, and Nicholas'
net asset value was $3,025,726 or $.075 per share. Accordingly, YaSheng agreed
to issue one share of its common stock for every 84 shares of Nicholas common
stock tendered. As of July 16,2004 a total of 21,702,529 shares of Nicholas
common stock had been tendered, resulting in the issuance of 258,363 shares of
YaSheng common stock. The total issued and outstanding common stock of YaSheng
after defecting the agreement is 154,909,371. It is anticipated that
additional shares of Nicholas common stock will be tendered, which could
result in the issuance of 220,446 additional shares of YaSheng common stock if
100% of the common stock of Nicholas is eventually tendered.
YaSheng Group was originally incorporated in the Gansu province of China in
November 1988 under the name Gansu YaSheng Salt Industrial Company, Ltd. In
January 2004 YaSheng reincorporated in California under the name YaSheng
Group. With its largest operations and holdings in China, YaSheng is one of
the three largest conglomerates in Gansu province with 126 operating
divisions. In addition to its large diverse agricultural holdings YaSheng is
diversified in other industries such as the livestock and poultry, Chemical
production, textiles, and construction materials.
The acquisition of Nicholas Investment Company, Inc. will be added to its
other US holding of 80 acres in Victorville, CA that is being developed into a
modern warehousing and distribution facility. Subsequent to the acquisition
and pursuant to Rule 12g-3(a) of the General Rules & Regulations of the
Securties and Exchange Commission, YaSheng elected to become the successor
issuer to Nicholas for reporting purposes under the Securities and Exchange
Act of 1934 as amended, and elected to report under the exchange Act effective
July 16, 2004.
For the six months ended June 30, 2004, YaSheng Group generated net income of
approximately $33 million, or $0.21 per share, on operating revenues of $339
million. The Company was profitable in both the years ended December 31, 2003
and 2002, generating net income of approximately $60 million and $58 million,
respectively.
As of June 30, 2004, YaSheng had total cash and current assets of $226 million
and current liabilities of $224 million. The Company's total assets exceeded
total liabilities by $1.01 billion U.S. The Company generated cash for
operations from profits from operations.
YaSheng plans on pursuing a listing of its securities on a major U.S. exchange
at its earliest opportunity. Management is presently reviewing its various
options in this regard. YaSheng also intends to raise capital in the coming
months to finance, in part, the expansion of its distribution network into
North America and western Europe, where it can better take advantage of its
lower production costs over products produced locally. YaSheng anticipates
that the higher prices to be paid by western markets will increase the
Company's profit margins. The Company offers no assurance that it will be
successful in obtaining a listing on a U.S. market or that there will be an
active market for its securities. Further, there is no assurance that the
Company will be successful in raising capital in the U.S. If YaSheng is unable
to raise additional capital, it may impact the Company's ability to implement
its distribution expansion plans.
15
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
Our exposure to market risk for changes in interest rates is limited as the
company does not generate significant interest income. We are subject to
interest rate risk on our cash equivalents which at June 30, 2004 had an
average interest rate of approximately 1.0%. Under our current policies, we do
not use interest rate derivative instruments to manage exposure to interest
rate changes. We ensure the safety and preservation of our invested principal
funds by limiting default risk, market risk and reinvestment risk. We mitigate
default risk by investing in investment grade securities. A hypothetical 100
basis point adverse move in interest rates along the entire interest rate
yield curve would not materially affect the fair value of our interest
sensitive financial instruments. Declines in interest rates over time will,
however, reduce the interest income.
Item 4. Controls and Procedures
(a) Evaluation of Disclosure Controls and Procedures
The term "disclosure controls and procedures" refers to the controls and
procedures of a company that are designed to ensure that information required
to be disclosed by a company in the reports that it files under Rule 13a - 14
of the Securities Exchange Act of 1934 (the "Exchange Act") is recorded,
processed, summarized and reported within required time periods. As of the end
of the period covered by this Quarterly Report on Form 10-Q (the "Evaluation
Date"), we carried out an evaluation under the supervision and with the
participation of our Chief Executive Officer and Chief Financial Officer of
the effectiveness of our disclosure controls and procedures. Based on that
evaluation, our Chief Executive Officer and Chief Financial Officer have
concluded that, as of the Evaluation Date, such controls and procedures were
effective in ensuring that required information will be disclosed on a timely
basis in our periodic reports filed with the SEC under the Exchange Act.
(b) Changes in Internal Controls
There were no significant changes in our internal controls or in other factors
that could significantly affect internal controls subsequent to the Evaluation
Date.
16
PART II.
Other Information
Item 1. | Legal Proceedings |
The Company is not presently a party to any legal actions. | |
Item 2. | Changes in Securities |
YaSheng
Group did not issue any securities during the quarter ended June 30, 2004.
Nicholas Investment Company, prior to the acquisition by YaSheng, had the
following changes in securities: 3,887,558 shares of common stock sold for cash of $122,960 under a regulation E exemption. 7,590,862 shares of common stock issued on the conversion of $227,725.86 in debentures under a regulation E exemption. 6,000,000 shares of preferred stock was converted to 6,000,000 shares of common stock. |
|
Item 3. | Defaults Upon Senior Securities |
None |
Item 4. | Submission of Matters to Vote of Security Holders |
None | |
Item 5. | Other Information |
None | |
Item 6. | Exhibits and Reports on Form 8-K |
10.1 Financial
Statements of YaSheng Group as of June 30, 2004. |
17
SIGNATURE PAGE
In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
Date: August 12, 2004 | /s/ Shane H. Traveller | |
SHANE H. TRAVELLER | ||
Vice President of Finance, YaSheng Group | ||
18
NICHOLAS INVESTMENT
COMPANY, INC.
a Nevada corporation
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
I, Steven R. Peacock, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Nicholas Investment Company, Inc.;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and
c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and
6. The registrant's other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Date: August 12, 2004
/s/ Steven R. Peacock
STEVEN R. PEACOCK
Chief Executive Officer
Nicholas Investment Company, Inc.
19
NICHOLAS INVESTMENT
COMPANY, INC.
a Nevada corporation
CERTIFICATION OF CHIEF FINANCIAL OFFICER
I, Shane H. Traveller, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Nicholas Investment Company, Inc.;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and
c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and
6. The registrant's other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Date: August 12, 2004
/s/ Shane H. Traveller
SHANE H. TRAVELLER
Chief Financial Officer
Nicholas Investment Company, Inc.
20
Exhibit 99.1
CERTIFICATION
Pursuant to Sections 302 and 906 of the Corporate Fraud Accountability Act of
2002 (18 U.S.C. Section 1350, as adopted), Steven R. Peacock, Chief Executive
Officer of Nicholas Investment Company, Inc. (the "Company"), hereby certifies
that, to the best of his knowledge:
1. the Quarterly Report on Form 10-Q of the Company for the fiscal quarter ended June 30, 2004 (the Report) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
2. the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Dated: August 12, 2004
/s/ Steven R. Peacock | ||
STEVEN R. PEACOCK | ||
Chief Executive Officer | ||
Nicholas Investment Company, Inc. |
21
Exhibit 99.2
CERTIFICATION
Pursuant to Sections 302 and 906 of the Corporate Fraud Accountability Act of
2002 (18 U.S.C. Section 1350, as adopted), Shane H. Traveller, Chief Financial
Officer of Nicholas Investment Company, Inc. (the "Company"), hereby certifies
that, to the best of his knowledge:
1. the Quarterly Report on Form 10-Q of the Company for the fiscal quarter ended June 30, 2004 (the Report) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
2. the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Dated: August 12, 2004
/s/ Shane H. Traveller | ||
SHANE H. TRAVELLER | ||
Chief Financial Officer | ||
Nicholas Investment Company, Inc. |
22