x |
Quarterly
Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934 | |
For
the quarterly period ended March 31, 2005 |
¨ |
Transition
report pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934 | |
For
the transition period from _______________ to
________________ |
Delaware |
56-2426615 |
(State
or other jurisdiction of |
(I.R.S.
Employer |
incorporation
or organization) |
Identification
No.) |
12900
Hall Road, Suite 200, Sterling Heights, MI |
48313 |
(Address
of principal executive offices) |
(Zip
Code) |
Yes |
x |
No |
¨ |
Yes |
¨ |
No |
x |
Class |
Outstanding
at May 13, 2005 | |
Membership
Units |
100 |
Page
No. | |
Part
I. Financial
Information |
|
Item
1. Financial Statements |
|
5 | |
7 | |
12 | |
Item
4. Controls and Procedures |
12 |
Part
II. Other
Information and Signature |
|
Item
1. Legal Proceedings |
12 |
13 | |
Item
3. Defaults Upon Senior Securities |
13 |
13 | |
Item
5. Other Information |
13 |
Item
6. Exhibits |
13 |
14 | |
March
31, |
December
31, |
||||||
2005 |
2004 |
||||||
(Unaudited) |
|||||||
Current
assets |
|||||||
Cash |
$ |
4,940 |
$ |
14,960 |
|||
Accounts
receivable, less reserves |
|||||||
of
$2,170 and $2,078, respectively |
72,161 |
61,745 |
|||||
Inventories |
|||||||
Raw
materials |
27,871 |
25,400 |
|||||
Work-in-process |
11,675 |
12,382 |
|||||
Finished
goods |
31,342 |
28,937 |
|||||
Reserves |
(5,176 |
) |
(5,325 |
) | |||
Total
inventories |
65,712 |
61,394 |
|||||
Other
current assets |
14,742 |
13,976 |
|||||
Total
current assets |
157,555 |
152,075 |
|||||
Property
and equipment, net |
74,270 |
75,113 |
|||||
Goodwill |
39,061 |
39,061 |
|||||
Other
intangible assets, net |
101,864 |
105,022 |
|||||
Deferred
income taxes |
1,218 |
1,047 |
|||||
Other
noncurrent assets |
2,321 |
2,194 |
|||||
Total
Assets |
$ |
376,289 |
$ |
374,512 |
|||
LIABILITIES
AND MEMBERS’ EQUITY |
|||||||
Current
liabilities |
|||||||
Current
maturities of long-term debt |
$ |
3,284 |
$ |
3,068 |
|||
Accounts
payable |
53,288 |
46,664 |
|||||
Accrued
liabilities |
27,245 |
22,551 |
|||||
Deferred
income taxes |
1,798 |
1,876 |
|||||
Total
current liabilities |
85,615 |
74,159 |
|||||
Noncurrent
liabilities |
|||||||
Deferred
income taxes |
6,682 |
7,203 |
|||||
Other
noncurrent liabilities |
4,135 |
4,276 |
|||||
Long-term
debt, less current maturities |
253,808 |
253,466 |
|||||
Total
noncurrent liabilities |
264,625 |
264,945 |
|||||
Members’
equity |
|||||||
Units |
58,582 |
58,582 |
|||||
Other
comprehensive income |
1,169 |
2,859 |
|||||
Accumulated
deficit |
(33,702 |
) |
(26,033 |
) | |||
Total
Members’ Equity |
26,049 |
35,408 |
|||||
Total
Liabilities and Members’ Equity |
$ |
376,289 |
$ |
374,512 |
Three
Months Ended |
|||||||
March
31, |
|||||||
2005 |
2004 |
||||||
Net
sales |
$ |
111,270 |
$ |
96,631 |
|||
Cost
of sales |
91,494 |
74,064 |
|||||
Gross
profit |
19,776 |
22,567 |
|||||
Selling,
administrative and product development expenses |
16,585 |
15,085 |
|||||
Amortization
of intangible assets |
2,066 |
2,051 |
|||||
Operating
income |
1,125 |
5,431 |
|||||
Other
expense |
|||||||
Interest
expense |
(7,477 |
) |
(6,134 |
) | |||
Foreign
currency loss, net |
(1,331 |
) |
(628 |
) | |||
Other
expense |
(10 |
) |
(89 |
) | |||
Loss
before income taxes |
(7,693 |
) |
(1,420 |
) | |||
Benefit
from income taxes |
(24 |
) |
(465 |
) | |||
Net
loss |
$ |
(7,669 |
) |
$ |
(955 |
) |
Three
Months Ended |
|||||||
March
31, |
|||||||
2005 |
2004 |
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES: |
|||||||
$ |
(7,669 |
) |
$ |
(955 |
) | ||
Adjustments
to reconcile net loss to net |
|||||||
cash
provided by (used for) operating activities: |
|||||||
Depreciation
and amortization |
6,348 |
5,305 |
|||||
Deferred
taxes |
(668 |
) |
(2,167 |
) | |||
Foreign
currency (gain) loss |
1,241 |
(5 |
) | ||||
Loss
on disposal of assets |
8 |
114 |
|||||
Interest
accretion on notes |
2,029 |
1,410 |
|||||
Changes
in assets and liabilities, net |
(5,358 |
) |
740 |
||||
Net
cash provided by (used for) operating activities |
(4,069 |
) |
4,442 |
||||
CASH
FLOWS USED FOR INVESTING ACTIVITIES: |
|||||||
Acquisition
of CHAAS Acquisitions, net of cash acquired |
— |
(84,396 |
) | ||||
Acquisition
of property and equipment |
(4,827 |
) |
(2,645 |
) | |||
Net
cash used for investing activities |
(4,827 |
) |
(87,041 |
) | |||
CASH
FLOWS FROM FINANCING ACTIVITIES: |
|||||||
Proceeds
from issuance of debt |
— |
50,273 |
|||||
Debt
issuance costs |
(92 |
) |
(2,251 |
) | |||
Net
decrease in revolving loan |
(211 |
) |
(390 |
) | |||
Repayment
of debt |
(336 |
) |
(5,227 |
) | |||
Issuance
of membership units |
— |
101,082 |
|||||
Distributions
to members |
— |
(42,500 |
) | ||||
Net
cash provided by (used for) financing activities |
(639 |
) |
100,987 |
||||
Effect
of exchange rate changes |
(485 |
) |
528 |
||||
Net
(decrease) increase in cash |
(10,020 |
) |
18,916 |
||||
Cash
at beginning of period |
14,960 |
— |
|||||
Cash
at end of period |
$ |
4,940 |
$ |
18,916 |
Other |
Total |
||||||||||||
Members’ |
comprehensive |
Accumulated |
members’ |
||||||||||
capital |
income
(loss) |
deficit |
equity |
||||||||||
Balance at December 31, 2004 |
$ |
58,582 |
$ |
2,859 |
$ |
(26,033 |
) |
$ |
35,408 |
||||
Currency
translation adjustment |
— |
(1,690 |
) |
(1,690 |
) | ||||||||
Net
loss |
(7,669 |
) |
(7,669 |
) | |||||||||
Balance
at March 31, 2005 |
$ |
58,582 |
$ |
1,169 |
$ |
(33,702 |
) |
$ |
26,049 |
2. |
COMPREHENSIVE
LOSS |
Three
months ended
March
31, 2005 |
Three
months ended
March
31, 2004 |
||||||
Net
loss |
$ |
(7,669 |
) |
$ |
(955 |
) | |
Change
in the cumulative translation adjustment, net of tax |
(1,690 |
) |
(985 |
) | |||
Comprehensive
loss |
$ |
(9,359 |
) |
$ |
(1,940 |
) |
Euro
Collar Exchange Rates | |||||
Expiration
Date |
Contract
Date |
Notional
Value |
Purchased
Put
Option |
Sold
Call
Option |
Purchased
Call
Option |
(thousands) |
|||||
June
28, 2005 |
May
12, 2004 |
€3,000 |
$1.150 |
$1.242 |
$1.300 |
Customer
Contracts |
Customer
Relationships |
Technology |
Intangible
Pension
Asset |
Tradename
/
Trademark |
Deferred
Financing
Costs |
Total |
||||||||||||||||
Amortization
period in years |
8
- 10 |
18
- 21 |
10 |
15 |
Indefinite |
|||||||||||||||||
Balance
at December 31, 2004 |
$ |
35,475 |
$ |
34,206 |
$ |
14,992 |
$ |
514 |
$ |
11,477 |
$ |
8,358 |
$ |
105,022 |
||||||||
Additions |
— |
— |
4 |
— |
— |
92 |
96 |
|||||||||||||||
Foreign
currency translation |
(70 |
) |
(582 |
) |
(30 |
) |
— |
(134 |
) |
(22 |
) |
(838 |
) | |||||||||
Amortization |
(1,030 |
) |
(586 |
) |
(450 |
) |
— |
— |
(350 |
) |
(2,416 |
) | ||||||||||
Balance
at March 31, 2005 |
$ |
34,375 |
$ |
33,038 |
$ |
14,516 |
$ |
514 |
$ |
11,343 |
$ |
8,078 |
$ |
101,864 |
Item
2. |
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations |
March
31,
2005 |
December
31,
2004 |
||||||
(in
thousands) |
|||||||
Working
Capital |
$ |
71,940 |
$ |
77,916 |
Three
months ended
March
31, |
|||||||
2005 |
2004 |
||||||
(in
thousands) | |||||||
Cash
flows provided by (used for) operating activities |
$ |
(4,069 |
) |
$ |
4,442 |
||
Cash
flows used for investing activities |
$ |
(4,827 |
) |
$ |
(87,041 |
) | |
Cash
flows provided by (used for) financing activities |
$ |
(639 |
) |
$ |
100,987 |
Euro
Collar Exchange Rates | |||||
Expiration
Date |
Contract
Date |
Notional
Value |
Purchased
Put
Option |
Sold
Call
Option |
Purchased
Call
Option |
(thousands) |
|||||
June
28, 2005 |
May
12, 2004 |
€3,000 |
$1.150 |
$1.242 |
$1.300 |
Certification
of Chief Executive Officer Pursuant to Rules 13a-14 and 15d-14, as Adopted
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
Certification
of Chief Financial Officer Pursuant to Rules 13a-14 and 15d-14, as Adopted
Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002 |
Certification
of Chief Executive Officer Pursuant To 18 U.S.C. Section 1350, as Adopted
Pursuant To Section 906 of the Sarbanes-Oxley Act Of 2002
|
Certification
of Chief Financial Officer Pursuant To 18 U.S.C. Section 1350, as Adopted
Pursuant To Section 906 of the Sarbanes-Oxley Act Of 2002
|
ADVANCED
ACCESSORY HOLDINGS CORPORATION | |
Date:
May 13, 2005 |
/s/
Ronald J. Gardhouse |
Ronald
J. Gardhouse | |
Chief
Financial Officer | |
(Principal
Financial Officer | |
and
Authorized Signatory) |
Exhibit |
Description
|
31.1
|
Certification
of Chief Executive Officer Pursuant to Rules 13a-14 and 15d-14, as Adopted
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.2
|
Certification
of Chief Financial Officer Pursuant to Rules 13a-14 and 15d-14, as Adopted
Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002 |
32.1 |
Certification
of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. |
32.2 |
Certification
of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. |