x |
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIESEXCHANGE ACT OF
1934 |
o |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 |
Commission
file number |
333-106356 |
DELAWARE |
41-2107245 |
|||
(State
or other jurisdiction of incorporation or
organization) |
(I.R.S.
Employer Identification No.) |
|||
12900
Hall Road, Suite 200, Sterling Heights, MI |
48313 |
|||
(Address
of principal executive offices) |
(Zip
Code) |
PART
I |
||
Item
1. |
1 | |
Item
2. |
7 | |
Item
3. |
8 | |
Item
4. |
8 | |
PART
II |
||
Item
5. |
8 | |
Item
6. |
8 | |
Item
7. |
11 | |
Item
7A. |
23 | |
Item
8. |
24 | |
Item
9A. |
59
| |
Item
9B. |
59 | |
PART
III |
||
Item
10. |
58 | |
Item
11. |
61 | |
Item
12. |
65 | |
Item
13. |
66
| |
Item
14. |
67 | |
PART
IV | ||
Item
15. |
68 | |
71 |
BUSINESS |
Item 2. |
PROPERTIES |
LOCATION |
PRINCIPAL
FUNCTIONS |
SQUARE
FEET |
OWNED/
LEASED |
LEASE
EXPIRATION* | ||||
North
America |
||||||||
Lodi,
California |
Administration,
engineering and manufacturing |
150,000 |
Owned |
— | ||||
Lodi,
California |
Warehousing |
77,760 |
Leased |
2005 | ||||
Tifton,
Georgia |
Warehousing |
35,000 |
Leased |
2006 | ||||
Adrian,
Michigan |
Administration |
2,243 |
Leased |
2007 | ||||
Madison
Heights, Michigan |
Administration
and manufacturing |
90,000 |
Leased |
2009 | ||||
Madison
Heights, Michigan |
Engineering
and manufacturing |
18,000 |
Leased |
2009 | ||||
Port
Huron, Michigan |
Manufacturing |
216,000 |
Leased |
2033 | ||||
Rockwood,
Michigan |
Warehousing |
10,000 |
Leased |
Month
to Month | ||||
Shelby
Township, Michigan |
Manufacturing |
74,800 |
Leased |
2033 | ||||
Shelby
Township, Michigan |
Manufacturing |
13,000 |
Leased |
2008 | ||||
Sterling
Heights, Michigan |
Administration
and engineering |
14,550 |
Leased |
2015 | ||||
Sterling
Heights, Michigan |
Manufacturing |
58,000 |
Leased |
2006 | ||||
Wyandotte,
Michigan |
Manufacturing |
5,000 |
Leased |
2005 | ||||
Greenwood,
Mississippi |
Manufacturing |
101,000 |
Leased |
2022 | ||||
Grove
City, Ohio |
Warehousing |
70,644 |
Leased |
2006 | ||||
Hamer
Bay, Ontario |
Manufacturing |
15,000 |
Owned |
— | ||||
Barrie,
Ontario |
Manufacturing
and warehousing |
5,200 |
Leased |
Month
to Month | ||||
Bromptonville,
Quebec |
Manufacturing |
5,000 |
Leased |
Month
to Month | ||||
Granby,
Quebec |
Administration,
manufacturing and warehousing |
156,450 |
Leased |
2008 | ||||
Dallas,
Texas |
Warehousing |
23,800 |
Leased |
2005 | ||||
Williston,
Vermont |
Warehousing |
10,000 |
Leased |
2006 | ||||
Europe |
||||||||
Bakov
nad Jizerou, Czech Republic |
Manufacturing |
36,000 |
Leased |
2007 | ||||
Fensmark,
Denmark |
Manufacturing
and warehousing |
95,000 |
Owned |
— | ||||
Reims,
France |
Manufacturing
and warehousing |
151,000 |
Leased |
2015 | ||||
Sandhausen,
Germany |
Administration
and engineering |
1,600 |
Leased |
Month
to Month | ||||
St.
Victoria di Gualtieri, Italy |
Administration,
engineering, manufacturing and warehousing |
170,000 |
Leased |
2008 | ||||
Hoogeveen,
The Netherlands |
Manufacturing |
185,000 |
Owned |
— | ||||
Staphorst,
The Netherlands |
Administration,
engineering, manufacturing, and warehousing |
405,000 |
Owned |
— | ||||
Wolsztyn,
Poland |
Warehousing |
5,000 |
Leased |
Month
to Month | ||||
Barcelona,
Spain |
Manufacturing |
8,000 |
Leased |
Month
to Month | ||||
Vanersborg,
Sweden |
Manufacturing
and warehousing |
160,000 |
Leased |
2006 | ||||
Nuneaton,
United Kingdom |
Manufacturing
and warehousing |
75,000 |
Owned |
— |
LEGAL
PROCEEDINGS |
Item 4. |
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS |
MARKET
FOR THE REGISTRANT'S COMMON EQUITY, RELATED MEMBER
MATTERS
AND ISSUER PURCHASES OF EQUITY
SECURITIES |
SELECTED
FINANCIAL DATA |
Company |
Predecessor |
||||||||||||||||||
Period
from |
Period
from |
||||||||||||||||||
April
15, 2003 |
January
1, 2003 |
||||||||||||||||||
Year
Ended |
through |
through |
|||||||||||||||||
December
31, |
December
31, |
April
14, |
Year
Ended December 31, |
||||||||||||||||
2004 |
2003 |
2003 |
2002 |
2001 |
2000(1) |
||||||||||||||
(Dollars
in thousands) |
(Dollars
in thousands) |
||||||||||||||||||
Statement
of Operations Data: |
|||||||||||||||||||
Net
sales |
$ |
391,771 |
$ |
256,058 |
$ |
101,854 |
$ |
329,782 |
$ |
314,035 |
$ |
318,817 |
|||||||
Cost
of sales |
313,931 |
196,927 |
76,508 |
250,516 |
239,583 |
239,090 |
|||||||||||||
Gross
profit |
77,840 |
59,131 |
25,346 |
79,266 |
74,452 |
79,727 |
|||||||||||||
Selling,
administrative and product development
expenses |
59,948 |
36,862 |
14,908 |
48,103 |
44,769 |
45,527 |
|||||||||||||
Stock
option compensation |
— |
10,125 |
— |
— |
— |
||||||||||||||
Transaction
expenses |
— |
3,784 |
1,206 |
— |
— |
||||||||||||||
Amortization
of intangible assets |
8,274 |
5,800 |
11 |
122 |
3,312 |
3,297 |
|||||||||||||
Operating
income (loss) |
9,618 |
16,469 |
(3,482 |
) |
29,835 |
26,371 |
30,903 |
||||||||||||
Other
income (expense) Interest
expense |
(21,028 |
) |
(14,409 |
) |
(4,772 |
) |
(15,907 |
) |
(17,684 |
) |
(17,950 |
) | |||||||
Loss
resulting from debt extinguishment |
(7,308 |
) |
— |
— |
— |
— |
|||||||||||||
Foreign
currency gain (loss)(2) |
2,090 |
(400 |
) |
3,240 |
8,429 |
(4,948 |
) |
(5,386 |
) | ||||||||||
Other
income (expense) |
(1,502 |
) |
(254 |
) |
(84 |
) |
(520 |
) |
(743 |
) |
(52 |
) | |||||||
Income
(loss) before income taxes and cumulative effect of accounting
change |
(10,822 |
) |
(5,902 |
) |
(5,098 |
) |
21,837 |
2,996 |
7,515 |
||||||||||
Provision
(benefit) for income taxes(3) |
3,354 |
(394 |
) |
1,600 |
4,252 |
602 |
(278 |
) | |||||||||||
Income
(loss) before cumulative effect of accounting change |
(14,176 |
) |
(5,508 |
) |
(6,698 |
) |
17,585 |
2,394 |
7,793 |
||||||||||
Cumulative
effect of accounting change for
goodwill impairment (4) |
— |
— |
—<¦‹/FONT> |
(29,207 |
) |
— |
— |
||||||||||||
Net
income (loss) |
$ |
(14,176 |
) |
$ |
(5,508 |
) |
$ |
(6,698 |
) |
$ |
(11,622 |
) |
$ |
2,394 |
$ |
7,793 |
|||
Balance
Sheet Data (at end of period): |
|||||||||||||||||||
Cash
and cash equivalents |
$ |
14,747 |
$ |
16,686 |
$ |
6,830 |
$ |
2,653 |
$ |
2,139 |
$ |
3,315 |
|||||||
Working
capital |
77,303 |
84,341 |
31,957 |
20,954 |
23,380 |
34,791 |
|||||||||||||
Total
assets |
377,982 |
367,591 |
241,022 |
224,155 |
228,290 |
242,497 |
|||||||||||||
Total
debt, including current maturities |
205,247 |
198,814 |
160,677 |
154,947 |
156,649 |
175,635 |
|||||||||||||
Mandatorily
redeemable warrants |
— |
— |
5,581 |
5,250 |
5,130 |
5,010 |
|||||||||||||
Distributions
to members |
— |
— |
122 |
3,356 |
801 |
6,090 |
|||||||||||||
Members'
equity (deficit) |
89,765 |
101,082 |
(13,632 |
) |
(6,388 |
) |
8,324 |
5,896 |
|||||||||||
Other
Financial Data: |
|||||||||||||||||||
Cash
flows provided by operating activities |
$ |
7,083 |
$ |
10,765 |
$ |
2,898 |
$ |
21,004 |
$ |
27,651 |
$ |
21,416 |
|||||||
Cash
flows (used for) investing activities |
(12,711 |
) |
(113,510 |
) |
(2,512 |
) |
(15,354 |
) |
(7,580 |
) |
(13,249 |
) | |||||||
Cash
flows provided by (used for) financing
activities |
3,640 |
118,674 |
4,086 |
(5,526 |
) |
(20,389 |
) |
(14,982 |
) | ||||||||||
EBITDA(5) |
32,515 |
23,014 |
3,369 |
50,321 |
35,304 |
39,160 |
|||||||||||||
Depreciation |
14,035 |
8,502 |
3,520 |
11,299 |
10,569 |
10,346 |
|||||||||||||
Capital
expenditures |
13,570 |
10,512 |
2,512 |
15,354 |
7,580 |
10,445 |
|||||||||||||
Ratio
of EBITDA to interest expense |
1.55x |
1.60x |
0.71x |
2.63x |
2.28x |
2.48x |
|||||||||||||
Ratio
of earnings to fixed charges(6) |
— |
— |
— |
2.16x |
1.15x |
1.36x |
(1) |
Our
Predecessor acquired the assets of Titan Industries, Inc., or Titan, on
February 22, 2000 and the assets of Wiswall Hill Corporation, or
Barrecrafters, on September 5, 2000. The Titan acquisition and
Barrecrafters acquisition have been accounted for in accordance with the
purchase method of accounting. Accordingly, the operating results of Titan
and Barrecrafters are included in our Predecessor's consolidated operating
results subsequent to the respective acquisition dates.
|
(2) |
Primarily
represents net currency gain and loss on indebtedness of our foreign
subsidiaries denominated in currencies other than their functional
currency for the years ended December 31, 2001, 2002 and the period ended
April 14, 2003. For the period ended December 31, 2003, the foreign
currency loss results primarily from our Canadian subsidiary’s
sales to U.S. customers where the transactions are denominated in U.S.
dollars.
For the year ended December 31, 2004, the foreign currency gain results
primarily from the revaluation of intercompany indebtedness of our
European subsidiaries, offset by our Canadian subsidiary’s
sales to U.S. customers where the transactions are denominated in U.S.
dollars. |
(3) |
Our
Predecessor was a limited liability company and, as such, its earnings and
the earnings of its domestic subsidiaries, except for AAS Holdings, Inc.
(a holding company for Brink, which is a C corporation), were
included in the taxable income of our equity holders and no federal income
tax provision was required by the Predecessor. Effective April 20,
2003, we filed an election for all our domestic subsidiaries to be treated
as taxable corporations and therefore they are now subject to federal
income tax. Our foreign and taxable domestic subsidiaries provide for
income taxes on their results of operations.
|
(4) |
On
January 1, 2002, we adopted the accounting standards set forth in
SFAS 142. SFAS 142 changed the methodology for assessing
goodwill impairment. The initial application of this statement resulted in
an impairment of goodwill of $29.2 million to write down goodwill
related to the Valley acquisition, which was consummated in August 1997.
The impairment was a result of the change in accounting standards and was
reported as a cumulative effect of accounting change. Under SFAS 142,
impairment is determined by comparing the carrying values of reporting
units to the corresponding fair values, which are determined based on the
discounted estimated future cash flows of the reporting units. As the
impairment related to Valley, for which taxable income accrued to the
individual members, no tax effect was recorded for this charge.
Additionally, under SFAS 142, goodwill is no longer amortized but is
to be tested periodically for impairment. The effect of no longer
amortizing goodwill resulted in a reduction of $3.0 million in
amortization of intangible assets during 2002 and onward as compared with
each of 2001 and 2000. |
(5) |
EBITDA
is defined as net income plus income taxes, interest expense, depreciation
and amortization of intangible assets. Our management uses EBITDA as a
measure of liquidity and we are including it because we believe that it
provides our investors and industry analysts additional information to
evaluate our ability to meet our debt service obligations. EBITDA is not a
recognized term under generally accepted accounting principles (GAAP) and
should not be considered as an alternative to net income or cash flow from
operating activities determined in accordance with GAAP. Because EBITDA,
as determined by us, excludes some, but not all, items that affect net
income, it may not be comparable to EBITDA or similarly titled measures
used by other companies. The following table sets forth (i) our
calculation of EBITDA and (ii) a reconciliation of EBITDA, as so
calculated, to our cash flow provided by operating activities.
|
Company |
Predecessor |
||||||||||||||||||
Period
from |
Period
from |
||||||||||||||||||
April
15, 2003 |
January
1, 2003 |
||||||||||||||||||
Year
Ended |
through |
through |
|||||||||||||||||
December
31, |
December
31, |
April
14, |
Year
Ended December 31, |
||||||||||||||||
2004 |
2003 |
2003 |
2002 |
2001 |
2000 |
||||||||||||||
(Dollars
in thousands) |
|||||||||||||||||||
EBITDA |
$ |
32,515 |
$ |
23,014 |
$ |
3,369 |
$ |
50,321 |
$ |
35,304 |
$ |
39,160 |
|||||||
Add
(subtract): |
|||||||||||||||||||
Benefit
(provision for income taxes) |
(3,354 |
) |
394 |
(1,600 |
) |
(4,252 |
) |
(602 |
) |
278 |
|||||||||
Interest
expense, net |
(21,028 |
) |
(12,707 |
) |
(4,455 |
) |
(15,000 |
) |
(17,006 |
) |
(17,325 |
) | |||||||
Loss
resulting from debt extinguishment |
— |
7,308 |
— |
— |
— |
— |
|||||||||||||
Stock
option compensation |
— |
— |
10,125 |
— |
— |
— |
|||||||||||||
Other
adjustments |
2,942 |
643 |
(249 |
) |
(65 |
) |
(2 |
) |
20 |
||||||||||
Foreign
currency (gains) losses |
(740 |
) |
117 |
(3,061 |
) |
(8,190 |
) |
4,965 |
5,159 |
||||||||||
Deferred
income tax provision |
5,579 |
(462 |
) |
(87 |
) |
1,298 |
(161 |
) |
(908 |
) | |||||||||
Changes
in working capital and other assets and liabilities |
(8,831 |
) |
(7,542 |
) |
(1,144 |
) |
(3,108 |
) |
5,153 |
(4,968 |
) | ||||||||
Net
cash provided by operating activities |
$ |
7,083 |
$ |
10,765 |
$ |
2,898 |
$ |
21,004 |
$ |
27,651 |
$ |
21,416 |
(6) |
For
purposes of determining the ratio of earnings to fixed charges, "earnings"
are defined as income (loss) before income taxes, plus fixed charges.
"Fixed charges" consist of interest expense on all indebtedness (including
amortization of deferred debt issuance costs) and the component of
operating lease rental expense that management believes is representative
of the interest component of rent expense. Fixed charges exceeded earnings
by $10.8 million, $5.9 million and $5.1 million during the year ended
December 31, 2004, and the periods ended December 31, 2003 and April 14,
2003, resulting in a ratio less than one. |
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS |
Company |
Predecessor |
||||||||||||||||||||||||
Period
from |
Period
from |
||||||||||||||||||||||||
April
15, 2003 |
January
1, 2003 |
||||||||||||||||||||||||
Year
ended |
through |
Through |
Year
ended |
||||||||||||||||||||||
December
31, 2004 |
December
31, 2003 |
April
14, 2003 |
December
31, 2002 |
||||||||||||||||||||||
(in
thousands) |
(in
thousands) |
||||||||||||||||||||||||
Net
sales |
$ |
391,771 |
100.0 |
% |
$ |
256,058 |
100.0 |
% |
$ |
101,854 |
100.0 |
% |
$ |
329,782 |
100.0 |
% | |||||||||
Gross
profit |
77,840 |
19.9 |
% |
59,131 |
23.1 |
% |
25,346 |
24.9 |
% |
79,266 |
24.0 |
% | |||||||||||||
Selling,
administrative and product development
expenses |
59,948 |
15.3 |
% |
36,862 |
14.4 |
% |
14,908 |
14.6 |
% |
48,103 |
14.6 |
% | |||||||||||||
Stock
option compensation |
— |
— |
— |
— |
10,125 |
9.9 |
% |
— |
— |
||||||||||||||||
Transaction
expenses |
— |
— |
— |
— |
3,784 |
3.7 |
% |
1,206 |
0.4 |
% | |||||||||||||||
Amortization
of intangible assets |
8,274 |
2.1 |
% |
5,800 |
2.3 |
% |
11 |
0.0 |
% |
122 |
0.0 |
% | |||||||||||||
Operating
income (loss) |
9,618 |
2.5 |
% |
16,469 |
6.4 |
% |
(3,482 |
) |
(3.4 |
)% |
29,835 |
9.0 |
% | ||||||||||||
Interest
expense |
(21,028 |
) |
5.4 |
% |
(14,409 |
) |
(5.6 |
)% |
(4,772 |
) |
(4.7 |
)% |
(15,907 |
) |
(4.8 |
)% | |||||||||
Loss
resulting from debt extinguishment |
— |
— |
(7,308 |
) |
(2.9 |
)% |
— |
— |
— |
— |
|||||||||||||||
Foreign
currency gain (loss) |
2,090 |
0.5 |
% |
(400 |
) |
(0.2 |
)% |
3,240 |
3.2 |
% |
8,429 |
2.6 |
% | ||||||||||||
Other
expense |
(1,502 |
) |
(0.4 |
)% |
(254 |
) |
(0.1 |
)% |
(84 |
) |
(0.1 |
)% |
(520 |
) |
(0.2 |
)% | |||||||||
Income
(loss) before cumulative effect of accounting change and income
taxes |
(10,822 |
) |
(2.8 |
)% |
(5,902 |
) |
(2.3 |
)% |
(5,098 |
) |
(5.0 |
)% |
21,837 |
6.6 |
% | ||||||||||
Income
tax provision (benefit) |
3,354 |
0.8 |
% |
(394 |
) |
(0.2 |
)% |
1,600 |
1.6 |
% |
4,252 |
1.3 |
% | ||||||||||||
Income
(loss) before cumulative effect of accounting change |
(14,176 |
) |
(3.6 |
)% |
(5,508 |
) |
(2.2 |
)% |
(6,698 |
) |
(6.6 |
)% |
17,585 |
5.3 |
% | ||||||||||
Cumulative
effect of accounting change for goodwill impairment |
— |
— |
— |
— |
— |
— |
(29,207 |
) |
(8.9 |
)% | |||||||||||||||
Net
income (loss) |
(14,176 |
) |
(3.6 |
)% |
(5,508 |
) |
(2.2 |
)% |
(6,698 |
) |
(6.6 |
)% |
(11,622 |
) |
(3.5 |
)% |
Company |
|||||||
December
31, 2004 |
December
31, 2003 |
||||||
(in
thousands) |
|||||||
Working
Capital |
$ |
77,303 |
$ |
84,341 |
Company |
Predecessor |
||||||||||||
Year
Ended
December
31, 2004 |
Period
from
April
15, 2003
through
December
31, 2003 |
Period
from
January
1,
Through
April
14, 2003 |
Year
Ended
December
31, 2002 |
||||||||||
(in
thousands) |
(in
thousands) |
||||||||||||
Cash
flows provided by operating activities |
$ |
7,083 |
$ |
10,765 |
$ |
2,898 |
$ |
21,004 |
|||||
Cash
flows (used for) investing activities |
$ |
(12,711 |
) |
$ |
(113,510 |
) |
$ |
(2,512 |
) |
$ |
(15,354 |
) | |
Cash
flows provided by (used for) financing activities |
$ |
3,640 |
$ |
118,674 |
$ |
4,086 |
$ |
(5,526 |
) |
Payments
due by year |
||||||||||||||||
Total |
Year
1 |
Years
2-3 |
Years
4-5 |
Thereafter |
||||||||||||
Long-term
debt obligations |
$ |
197,088 |
$ |
2,369 |
$ |
7,782 |
$ |
24,684 |
$ |
162,253 |
||||||
Capital
lease obligations |
8,159 |
699 |
1,439 |
1,525 |
4,496 |
|||||||||||
Operating
lease obligations |
42,253 |
7,430 |
11,573 |
7,202 |
16,048 |
|||||||||||
Total |
$ |
247,500 |
$ |
10,498 |
$ |
20,794 |
$ |
33,411 |
$ |
182,797 |
Euro
Collar Exchange Rates |
||||||||||||||||
Expiration
Date |
Contract
Date |
Notional
Value |
Purchased
Put
Option |
Sold
Call
Option |
Purchased
Call
Option |
|||||||||||
(thousands) |
||||||||||||||||
March
31, 2005 |
February
12, 2004 |
€3,0003,000 |
$ |
1.200 |
$ |
1.353 |
$ |
— |
||||||||
June
28, 2005 |
May
12, 2004 |
€3,0003,000 |
$ |
1.150 |
$ |
1.242 |
$ |
1.300 |
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK |
December 31,
2004 |
||||||||||||||||||||||
Expected
Maturity Date |
||||||||||||||||||||||
2005 |
|
2006 |
|
2007 |
|
2008 |
|
2009 |
|
Thereafter |
|
FairValue |
||||||||||
(USD
Equivalent in thousands) |
||||||||||||||||||||||
Fixed
Rate (USD) |
$ |
61 |
$ |
61 |
$ |
1 |
$ |
— |
$ |
— |
$ |
162,252 |
$ |
154,125 |
||||||||
Average
interest rate |
9.5 |
% |
9.5 |
% |
9.5 |
% |
— |
— |
10.84 |
% |
||||||||||||
Fixed
Rate (EUR) |
$ |
319 |
$ |
336 |
$ |
353 |
$ |
372 |
$ |
391 |
$ |
2,248 |
$ |
4,019 |
||||||||
Average
interest rate |
5.21 |
% |
5.21 |
% |
5.21 |
% |
5.21 |
% |
5.21 |
% |
5.21 |
% |
||||||||||
Variable
Rate (USD) |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
19,946 |
$ |
19,946 |
||||||||
Average
interest rate |
— |
— |
— |
— |
— |
6.49 |
% |
|||||||||||||||
Variable
Rate (EUR) |
$ |
2,688 |
$ |
4,058 |
$ |
4,413 |
$ |
1,726 |
$ |
391 |
$ |
5,632 |
$ |
18,908 |
||||||||
Average
interest rate |
5.61 |
% |
5.70 |
% |
5.71 |
% |
5.35 |
% |
3.29 |
% |
4.98 |
% |
||||||||||
Intercompany
indebtedness denominated in currency other than the functional currency
(EUR) |
$ |
33,533 |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
33,533 |
||||||||
Average
interest rate |
10.75 |
% |
— |
— |
— |
— |
— |
|||||||||||||||
Intercompany
indebtedness denominated in currency other than the functional currency
(CAD) |
$ |
31,413 |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
31,413 |
||||||||
Average
interest rate |
10.75 |
% |
— |
— |
— |
— |
— |
December 31,
2003 |
||||||||||||||||||||||
Expected
Maturity Date |
||||||||||||||||||||||
2004 |
2005 |
2006 |
2007 |
2008 |
Thereafter |
Fair
Value |
||||||||||||||||
(USD
Equivalent in thousands) |
||||||||||||||||||||||
Fixed
Rate (USD) |
$ |
85 |
$ |
69 |
$ |
64 |
$ |
3 |
$ |
3 |
$ |
160,898 |
$ |
176,122 |
||||||||
Average
interest rate |
9.5 |
% |
9.5 |
% |
9.5 |
% |
9.5 |
% |
9.5 |
% |
10.88 |
% |
||||||||||
Fixed
Rate (EUR) |
$ |
282 |
$ |
297 |
$ |
313 |
$ |
329 |
$ |
346 |
$ |
2,461 |
$ |
4,026 |
||||||||
Average
interest rate |
5.21 |
% |
5.21 |
% |
5.21 |
% |
5.21 |
% |
5.21 |
% |
5.21 |
% |
||||||||||
Variable
Rate ($US) |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
17,673 |
$ |
17,673 |
||||||||
Average
interest rate |
— |
— |
— |
— |
— |
5.73 |
% |
|||||||||||||||
Variable
Rate (EUR) |
$ |
1,542 |
$ |
2,502 |
$ |
3,778 |
$ |
4,109 |
$ |
1,603 |
$ |
2,459 |
$ |
15,993 |
||||||||
Average
interest rate |
5.40 |
% |
5.57 |
% |
5.66 |
% |
5.67 |
% |
5.32 |
% |
3.29 |
% |
||||||||||
Intercompany
indebtedness denominated in currency other than the functional currency
(EUR) |
$ |
37,113 |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
37,113 |
||||||||
Average
interest rate |
10.75 |
% |
— |
— |
— |
— |
— |
|||||||||||||||
Intercompany
indebtedness denominated in currency other than the functional currency
(CAD) |
$ |
28,834 |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
28,834 |
||||||||
Average
interest rate |
10.75 |
% |
— |
— |
— |
— |
— |
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA |
Report
of Independent Registered Public Accounting Firm |
25 | |
Report
of Independent Registered Public Accounting Firm |
26 | |
Consolidated
Balance Sheets of the Company as of December 31, 2004 and December 31,
2003 |
27 | |
Consolidated
Statements of Operations for the Company for the year ended December 31,
2004 and for the period from April 15, 2003 through December 31, 2003 and
the Consolidated Statements of Operations for the Predecessor for the
period January 1, 2003 through April 14, 2003 and the year ended
December 31, 2002 |
28 | |
Consolidated
Statements of Cash Flows for the Company for the year ended December 31,
2004 and for the period from April 15, 2003 through December 31, 2003 and
Consolidated Statements of Cash Flows for the Predecessor for the period
January 1, 2003 through April 14, 2003 and the year ended
December 31, 2002 |
29 | |
Consolidated
Statements of Changes in Members' Equity for the Company for the year
ended December 31, 2004 and for the period from April 15, 2003
through December 31, 2003 and Consolidated Statements of Changes in
Members' Equity for the Predecessor for the period January 1, 2003 through
April 14, 2003 and the year ended December 31, 2002 |
30 | |
Notes
to Consolidated Financial Statements |
31 |
Company |
|||||||
December
31, |
December
31, |
||||||
|
2004 |
2003 |
|||||
ASSETS |
|||||||
Current
assets |
|||||||
Cash
(including restricted cash of $4,344 and $10,669,
respectively) |
$ |
14,747 |
$ |
16,686 |
|||
Accounts
receivable, less reserves of $2,078 and $2,189,
respectively |
61,745 |
55,363 |
|||||
Inventories |
61,394 |
48,328 |
|||||
Deferred
income taxes |
— |
6,087 |
|||||
Other
current assets |
13,976 |
14,987 |
|||||
Total
current assets |
151,862 |
141,451 |
|||||
Property
and equipment, net |
75,113 |
73,795 |
|||||
Goodwill |
39,061 |
39,596 |
|||||
Other
identifiable intangible assets and deferred financing
costs, net |
102,835 |
110,156 |
|||||
Deferred
income taxes |
1,047 |
336 |
|||||
Other
noncurrent assets |
8,064 |
2,257 |
|||||
Total
Assets |
$ |
377,982 |
$ |
367,591 |
|||
LIABILITIES
AND MEMBERS' EQUITY |
|||||||
Current
liabilities |
|||||||
Current
maturities of long-term debt |
$ |
3,068 |
$ |
1,909 |
|||
Accounts
payable |
46,664 |
33,285 |
|||||
Accrued
liabilities |
22,951 |
21,328 |
|||||
Deferred
income taxes |
1,876 |
588 |
|||||
Total
current liabilities |
74,559 |
57,110 |
|||||
Noncurrent
liabilities Deferred income taxes |
7,203 |
8,343 |
|||||
Other
noncurrent liabilities |
4,276 |
4,151 |
|||||
Long-term
debt, less current maturities |
202,179 |
196,905 |
|||||
Total
noncurrent liabilities |
213,658 |
209,399 |
|||||
Commitments
and contingencies (Note 11) |
|||||||
Members'
equity Units,
100 issued at December 31, 2004 and 2003 |
100,900 |
100,900 |
|||||
Other
comprehensive income |
8,549 |
5,690 |
|||||
Accumulated
deficit |
(19,684 |
) |
(5,508 |
) | |||
Total
Equity |
89,765 |
101,082 |
|||||
Total
Liabilities and Equity |
$ |
377,982 |
$ |
367,591 |
Company |
Predecessor |
||||||||||||
Year
Ended
December
31, |
Period
from
April
15, 2003
through
December
31, |
Period
from
January
1, 2003
through
April
14, |
Year
Ended
December
31, |
||||||||||
2004 |
2003 |
2003 |
2002 |
||||||||||
Net
sales |
$ |
391,771 |
$ |
256,058 |
$ |
101,854 |
$ |
329,782 |
|||||
Cost
of sales |
313,931 |
196,927 |
76,508 |
250,516 |
|||||||||
Gross
profit |
77,840 |
59,131 |
25,346 |
79,266 |
|||||||||
Selling,
administrative and product development
expenses |
59,948 |
36,862 |
14,908 |
48,103 |
|||||||||
Stock
option compensation |
— |
10,125 |
— |
||||||||||
Transaction
expenses |
— |
3,784 |
1,206 |
||||||||||
Amortization
of intangible assets |
8,274 |
5,800 |
11 |
122 |
|||||||||
Operating
income (loss) |
9,618 |
16,469 |
(3,482 |
) |
29,835 |
||||||||
Other
income (expense) Interest
expense |
(21,028 |
) |
(14,409 |
) |
(4,772 |
) |
(15,907 |
) | |||||
Loss
resulting from debt extinguishment |
(7,308 |
) |
— |
— |
|||||||||
Foreign
currency gain (loss) |
2,090 |
(400 |
) |
3,240 |
8,429 |
||||||||
Other
expense |
(1,502 |
) |
(254 |
) |
(84 |
) |
(520 |
) | |||||
Income
(loss) before income taxes and cumulative effect of accounting
change |
(10,822 |
) |
(5,902 |
) |
(5,098 |
) |
21,837 |
||||||
Provision
(benefit) for income taxes |
3,354 |
(394 |
) |
1,600 |
4,252 |
||||||||
Income
(loss) before cumulative effect of accounting change |
(
14,176 |
) |
(5,508 |
) |
(6,698 |
) |
17,585 |
||||||
Cumulative
effect of accounting change for goodwill impairment |
— |
— |
— |
(29,207 |
) | ||||||||
Net
loss |
$ |
(
14,176 |
) |
$ |
(5,508 |
) |
$ |
(6,698 |
) |
$ |
(11,622 |
) |
Company |
Predecessor |
||||||||||||
Year
Ended December 31, |
Period
from
April
15, 2003
through
December
31, |
Period
from
January
1,
2003
through
April
14, |
Year
Ended
December
31, |
||||||||||
2004 |
2003 |
2003 |
2002 |
||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES: |
|||||||||||||
Net
(loss) |
$ |
(14,176 |
) |
$ |
(5,508 |
) |
$ |
(6,698 |
) |
$ |
(11,622 |
) | |
Adjustments
to reconcile net (loss) to net cash provided by operating activities
Depreciation and amortization |
23,334 |
15,118 |
3,695 |
13,054 |
|||||||||
Cumulative
effect of accounting change for goodwill impairment |
¾ |
¾ |
¾ |
29,207 |
|||||||||
Stock
option compensation |
¾ |
¾ |
10,125 |
¾ |
|||||||||
Loss
resulting from debt extinguishment |
¾ |
7,308 |
¾ |
¾ |
|||||||||
Deferred
taxes |
5,579 |
(462 |
) |
(87 |
) |
1,298 |
|||||||
Foreign
currency (gain) loss |
(740 |
) |
117 |
(3,061 |
) |
(8,190 |
) | ||||||
Loss
on disposal of assets |
538 |
860 |
68 |
365 |
|||||||||
Interest
accretion on notes |
1,378 |
874 |
¾ |
¾ |
|||||||||
Changes
in assets and liabilities net of acquisitions: |
|||||||||||||
Accounts
receivable |
(4,572 |
) |
10,059 |
(9,850 |
) |
(4,411 |
) | ||||||
Inventories |
(10,232 |
) |
4,083 |
(4,898 |
) |
1,954 |
|||||||
Other
current assets |
1495 |
(4,063 |
) |
1,592 |
(8,530 |
) | |||||||
Other
noncurrent assets |
(8,422 |
) |
433 |
364 |
(996 |
) | |||||||
Accounts
payable |
11,888 |
(9,900 |
) |
7,618 |
2,533 |
||||||||
Accrued
liabilities |
1,140 |
(8,136 |
) |
3,790 |
6,210 |
||||||||
Other
noncurrent liabilities |
(127 |
) |
(18 |
) |
240 |
132 |
|||||||
Net
cash provided by operating activities |
7,083 |
10,765 |
2,898 |
21,004 |
|||||||||
CASH
FLOWS USED FOR INVESTING ACTIVITIES: |
|||||||||||||
Proceeds
from sale of property, plant and equipment |
859 |
10,670 |
¾ |
¾ |
|||||||||
Acquisition
of property and equipment |
(13,570 |
) |
(10,512 |
) |
(2,512 |
) |
(15,354 |
) | |||||
Acquisition
of Predecessor, net of cash acquired |
¾ |
(113,668 |
) |
— |
— |
||||||||
Net
cash used for investing activities |
(12,711 |
) |
(113,510 |
) |
(2,512 |
) |
(15,354 |
) | |||||
CASH
FLOWS USED FOR FINANCING ACTIVITIES: |
|||||||||||||
Proceeds
from issuance of debt |
¾ |
347,573 |
¾ |
5,637 |
|||||||||
Debt
issuance costs |
(89 |
) |
(14,943 |
) |
¾ |
¾ |
|||||||
Net
increase in revolving loan |
5,356 |
16,620 |
6,426 |
5,572 |
|||||||||
Repayment
of debt |
(1,627 |
) |
(331,476 |
) |
(2,218 |
) |
(13,379 |
) | |||||
Issuance
of membership units |
— |
100,900 |
¾ |
¾ |
|||||||||
Distributions
to members |
¾ |
¾ |
(122 |
) |
(3,356 |
) | |||||||
Net
cash provided by (used for) financing Activities |
3,640 |
118,674 |
4,086 |
(5,526 |
) | ||||||||
Effect
of exchange rate changes |
49 |
|
757 |
(295 |
) |
390 |
|||||||
Net
increase (decrease) in cash |
(1,939 |
) |
16,686 |
4,177 |
514 |
||||||||
Cash
at beginning of period |
16,686 |
¾ |
2,653 |
2,139 |
|||||||||
Cash
at end of period |
$ |
14,747 |
$ |
16,686 |
$ |
6,830 |
$ |
2,653 |
|||||
|
|||||||||||||
Cash
paid for interest |
$ |
18,346 |
$ |
13,068 |
$ |
6,450 |
$ |
14,395 |
|||||
Cash
paid for income taxes |
$ |
654 |
$ |
4,359 |
$ |
37 |
$ |
362 |
Predecessor |
|||||||||||||
Members'
Capital |
Other
Comprehensive
income
(loss) |
Accumulated
deficit |
Total
members'
equity |
||||||||||
Balance
at December 31, 2001 |
11,465 |
(181 |
) |
(2,960 |
) |
8,324 |
|||||||
Distributions
to members |
¾ |
— |
(3,356 |
) |
(3,356 |
) | |||||||
Comprehensive
income (loss): |
|||||||||||||
Minimum
pension liability adjustment |
— |
(565 |
) |
— |
|||||||||
Currency
translation adjustment |
— |
831 |
— |
||||||||||
Net
loss for 2002 |
— |
— |
(11,622 |
) |
|||||||||
Total
comprehensive loss |
(11,356 |
) | |||||||||||
Balance
at December 31, 2002 |
11,465 |
85 |
(17,938 |
) |
(6,388 |
) | |||||||
Distributions
to members |
¾ |
¾ |
(122 |
) |
(122 |
) | |||||||
Comprehensive
income (loss): |
|||||||||||||
Currency
translation adjustment |
¾ |
(424 |
) |
¾ |
|||||||||
Net
loss for the period from January 2003,
through April 14, 2003 |
¾ |
¾ |
(6,698 |
) |
|||||||||
Total
comprehensive loss |
(7,122 |
) | |||||||||||
Balance
at April 14, 2003 |
$ |
11,465 |
$ |
(339 |
) |
$ |
(24,758 |
) |
$ |
(13,632 |
) |
Company |
|||||||||||||
Member’'s
Capital |
Other
comprehensive
income
(loss) |
Accumulated
Deficit |
Total
Member’'s
equity |
||||||||||
Sale
of Membership interests on April
15, 2003 |
$ |
100,900 |
$ |
¾ |
$ |
— |
$ |
100,900 |
|||||
Comprehensive
income (loss): |
|||||||||||||
Minimum
pension liability adjustment |
— |
(237 |
) |
— |
|||||||||
Currency
translation adjustment |
— |
5,927 |
— |
||||||||||
Net
loss for the period from April 15, 2003
through December 31, 2003 |
— |
— |
(5,508 |
) |
|||||||||
Total
comprehensive income |
182 |
||||||||||||
Balance
at December 31, 2003 |
$ |
100,900 |
$ |
5,690 |
$ |
(5,508 |
) |
$ |
101,082 |
||||
Comprehensive
income (loss): |
|||||||||||||
Minimum
pension liability adjustment |
— |
368 |
— |
||||||||||
Currency
translation adjustment |
— |
2,491 |
— |
||||||||||
Net
loss for the year ended
December
31, 2004 |
— |
— |
(14,176 |
) |
|||||||||
Total
comprehensive income |
(11,317 |
) | |||||||||||
Balance
at December 31, 2004 |
$ |
100,900 |
$ |
8,549 |
$ |
(19,684 |
) |
$ |
89,765 |
||||
1. |
Summary
of Operations and Significant Accounting
Policies |
1. |
Summary
of Operations and Significant Accounting Policies -
(continued) |
CHAAS
Acquisitions, LLC |
100%
owned by Advanced Accessory Holdings Corporation | |
Advanced
Accessory Systems, LLC |
100%
owned by CHAAS Acquisitions, LLC | |
SportRack,
LLC (“SportRack”) |
100%
owned by Advanced Accessory Systems, LLC | |
SportRack
Automotive, GmbH and its consolidated
subsidiaries |
A
German corporation, 100% owned by SportRack, LLC | |
SportRack
Accessories, Inc and its consolidated
subsidiary |
A
Canadian corporation, 90% owned by the Advanced Accessory Systems, LLC and
10% owned by SportRack, LLC | |
ValTek,
LLC |
100%
owned by SportRack, LLC | |
AAS
Capital Corporation |
100%
owned by SportRack, LLC | |
AAS
Acquisition, LLC |
100%
owned by CHAAS Acquisitions, LLC | |
CHAAS
Holdings, BV |
A
Dutch corporation, 100% owned by AAS Acquisitions, LLC | |
Brink
International BV and its consolidated subsidiaries (“Brink”) |
A
Dutch corporation, 100% owned by CHAAS Holdings, BV | |
Valley
Industries, LLC (“Valley”) |
100%
owned by CHAAS Acquisitions, LLC |
Fair
value at
December
31, 2004 |
Carrying
value at
December
31, 2004 |
Fair
value at
December
31, 2003 |
Carrying
value at
December
31, 2003 |
||||||||||
10¾%
Senior Notes |
$ |
141,750 |
$ |
150,000 |
$ |
165,000 |
$ |
150,000 |
|||||
Subordinated
promissory notes |
12,252 |
12,252 |
10,874 |
10,874 |
|||||||||
1. |
Summary
of Operations and Significant Accounting Policies -
(continued) |
Euro
Collar Exchange Rates |
||||||||||||||||
Expiration
Date |
Contract
Date |
Notional
Value |
Purchased
Put
Option |
Sold
Call
Option |
Purchased
Call
Option |
|||||||||||
(thousands) |
||||||||||||||||
March
31, 2005 |
February
12, 2004 |
€3,0003,000 |
$ |
1.200 |
$ |
1.353 |
$ |
— |
||||||||
June
28, 2005 |
May
12, 2004 |
€3,0003,000 |
$ |
1.150 |
$ |
1.242 |
$ |
1.300 |
1. |
Summary
of Operations and Significant Accounting Policies -
(continued) |
|
Years |
Buildings
and improvements |
7-40 |
Machinery,
equipment and tooling |
3-10 |
Furniture
and fixtures |
2-7 |
Years | |
Customer
Contracts |
8-10 |
Customer
Relationships |
18-21 |
Technology |
10 |
Intangible
Pension Assets |
15 |
Trade
name / marks |
Indefinite |
1. |
Summary
of Operations and Significant Accounting Policies -
(continued) |
2. |
Long-Term
Debt |
Interest
Rate at |
Company |
|||||||||
December,
31 |
December,
31 |
December,
31 |
||||||||
2004 |
2004 |
2003 |
||||||||
10
¾% Senior Notes |
10.75
|
% |
$ |
150,000 |
$ |
150,000 |
||||
Subordinated
promissory notes |
12.00 |
% |
12,252 |
10,874 |
||||||
Amended
and restated senior secured credit facility |
||||||||||
European
Term Note A (denominated in Euros) |
5.92 |
% |
11,506 |
11,967 |
||||||
U.S.
Revolving Credit Facility |
6.49 |
% |
19,946 |
17,673 |
||||||
European
Revolving Credit Facility (denominated in Euros) |
6.10 |
% |
3,384 |
¾ |
||||||
Capital
lease obligations (primarily denominated in Euros) |
4.12 |
% |
8,159 |
8,300 |
||||||
205,247 |
198,814 |
|||||||||
Less
— current portion |
(3,068 |
) |
(1,909 |
) | ||||||
$ |
202,179 |
$ |
196,905 |
2. |
Long-Term
Debt - (continued) |
Borrowing
Type |
Applicable
Margin |
|||
Index
Rate Revolving Credit Facility Loan |
2.25 |
% | ||
LIBOR
Rate Revolving Credit Facility Loan |
3.75 |
% | ||
Index
Rate Term Loan |
2.25 |
% | ||
LIBOR
Rate Term Loan |
3.75 |
% |
2. |
Long-Term
Debt - (continued) |
July
1, 2003 through March 31, 2005 |
$ |
338 |
||
April
1, 2005 through March 31, 2006 |
677 |
|||
April
1, 2006 through December 31, 2007 |
1,015
|
|||
March
31, 2008 |
1,354 |
2005 |
$ |
3,068 |
||
2006 |
4,454 |
|||
2007 |
4,767 |
|||
2008 |
25,427 |
|||
2009 |
782 |
|||
Thereafter |
166,749 |
|||
$ |
205,247 |
2. |
Long-Term
Debt - (continued) |
2. |
Long-Term
Debt — (continued) |
3. |
Goodwill
and Intangible Assets |
3. |
Goodwill
and Intangible Assets —
(continued) |
Customer
Contracts |
Customer
Relationships |
Technology |
Intangible
Pension
Asset |
Tradename
/
Trademark |
Total |
||||||||||||||
Amortization
period in years |
8
- 10 |
18
- 21 |
10 |
15 |
Indefinite |
||||||||||||||
Initial
allocation at April 15, 2003 |
$ |
42,500 |
$ |
34,200 |
$ |
18,015 |
$ |
284 |
$ |
10,783 |
$ |
105,782 |
|||||||
Foreign
currency translation |
237 |
2,354 |
471 |
3,062 |
|||||||||||||||
Amortization
to December
31, 2003 |
(3,050 |
) |
(1,425 |
) |
(1,275 |
) |
(19 |
) |
— |
(5,769 |
) | ||||||||
Balance
at December 31, 2003 |
39,687 |
35,129 |
16,740 |
265 |
11,254 |
103,075 |
|||||||||||||
Additions |
— |
— |
51 |
249 |
300 |
||||||||||||||
Foreign
currency translation |
180 |
1,158 |
2 |
— |
223 |
1,563 |
|||||||||||||
Amortization
for 2004 |
(4,392 |
) |
(2,081 |
) |
(1,801 |
) |
— |
— |
(8,274 |
) | |||||||||
Balance
at December 31, 2004 |
$ |
35,475 |
$ |
34,206 |
$ |
14,992 |
$ |
514 |
$ |
11,477 |
$ |
96,664 |
Company |
Predecessor |
||||||||||||
Year
Ended
December
31,
2004 |
Period
Ended
December
31,
2003 |
Period
Ended
April
14,
2003 |
Year
Ended
December
31,
2002 |
||||||||||
Net
balance, beginning of period |
$ |
7,081 |
$ |
2,949 |
$ |
3,257 |
$ |
4,154 |
|||||
Debt
issuance costs incurred |
89 |
14,995 |
¾ |
¾ |
|||||||||
Purchase
accounting adjustment |
(2,949 |
) |
¾ |
¾ |
|||||||||
Amortization |
(1,025 |
) |
(827 |
) |
(317 |
) |
(908 |
) | |||||
Extinguishment
charge |
(7,308 |
) |
¾ |
¾ |
|||||||||
Foreign
currency translation |
26 |
221 |
9 |
11 |
|||||||||
Net
balance, end of period |
$ |
6,171 |
$ |
7,081 |
$ |
2,949 |
$ |
3,257 |
4. |
Members’'
Equity |
5. |
Income
Taxes |
Company |
Predecessor |
||||||||||||
Year
Ended
December
31,
2004 |
Period
Ended
December
31,
2003 |
Period
Ended
April
14,
2003 |
Year
Ended
December
31,
2002 |
||||||||||
United
States |
$ |
(16,727 |
) |
$ |
(3,340 |
) |
$ |
(10,108 |
) |
$ |
(15,475 |
) | |
Foreign |
5,905 |
(2,562 |
) |
5,010 |
8,105 |
||||||||
$ |
(10,822 |
) |
$ |
(5,902 |
) |
$ |
(5,098 |
) |
$ |
(7,370 |
) |
Company |
Predecessor |
||||||||||||
Year
Ended
December
31,
2004 |
Period
Ended
December
31,
2003 |
Period
Ended
April
14,
2003 |
Year
Ended
December
31,
2002 |
||||||||||
Currently
payable |
|||||||||||||
United
States |
$ |
19 |
$ |
— |
$ |
— |
$ |
5 |
|||||
Foreign |
4,327 |
68 |
(1,252 |
) |
2,972 |
||||||||
4,346 |
68 |
(1,252 |
) |
2,977 |
|||||||||
Deferred |
|||||||||||||
United
States |
154 |
(1,139 |
) |
— |
— |
||||||||
Foreign |
(1,146 |
) |
677 |
2,852 |
1,275 |
||||||||
(992 |
) |
(462 |
) |
2,852 |
1,275 |
||||||||
$ |
3,354 |
$ |
(394 |
) |
$ |
1,600 |
$ |
4,252 |
5. |
Income
Taxes — (continued) |
Company |
Predecessor |
||||||||||||
Year
Ended
December
31,
2004 |
Period
Ended
December
31,
2003 |
Period
Ended
April
14,
2003 |
Year
Ended
December
31,
2002 |
||||||||||
Income
tax provision (benefit) at U.S. statutory rate (35%) |
$ |
(3,789 |
) |
$ |
(2,066 |
) |
$ |
(1,784 |
) |
$ |
(2,580 |
) | |
State
tax provision (benefit) |
(153 |
) |
7 |
||||||||||
U.
S. income taxes attributable to members |
— |
(23 |
) |
3,538 |
5,416 |
||||||||
Change
in valuation allowance |
7,300 |
788 |
(440 |
) |
(2,817 |
) | |||||||
Deemed
forgiveness of subsidiary intercompany debt |
— |
— |
— |
2,884 |
|||||||||
Nondeductible
foreign goodwill |
— |
579 |
89 |
212 |
|||||||||
Foreign
rate differences and other, net |
(4 |
) |
321 |
197 |
1,137 |
||||||||
$ |
3,354 |
$ |
(394 |
) |
$ |
1,600 |
$ |
4,252 |
Company |
|||||||
December
31, |
December
31, |
||||||
|
2004 |
2003 |
|||||
Deferred tax assets | |||||||
Net
operating loss and credit carryforwards |
$ |
10,656 |
$ |
9,462 |
|||
Fixed
assets |
1,263 |
1,601 |
|||||
Goodwill
and other intangible assets |
76 |
1,040 |
|||||
Inventory |
1,365 |
1,061 |
|||||
Advances
to subsidiaries |
1,922 |
— |
|||||
Other |
2,347 |
712 |
|||||
17,629 |
13,876 |
||||||
Deferred tax liabilities | |||||||
Fixed
assets |
(6,653 |
) |
(7,528 |
) | |||
Inventory |
(1,587 |
) |
(1,121 |
) | |||
Goodwill
and other intangible assets |
(5,630 |
) |
— |
||||
Other |
(353 |
) |
(3,881 |
) | |||
(14,223 |
) |
(12,530 |
) | ||||
Valuation
allowance |
(11,438 |
) |
(3,854 |
) | |||
Net
deferred tax asset (liability) |
$ |
(8,032 |
) |
$ |
(2,508 |
) |
Company |
|||||||
December
31, |
December
31, |
||||||
|
2004 |
2003 |
|||||
Current
deferred tax assets |
$ |
— |
$ |
6,087 |
|||
Current
deferred tax liabilities |
(1,876 |
) |
(588 |
) | |||
Non-Current
deferred tax assets |
1,047 |
336 |
|||||
Non-current
deferred tax liabilities |
(7,203 |
) |
(8,343 |
) | |||
$ |
(8,032 |
) |
$ |
(2,508 |
) |
5. |
Income
Taxes — (continued) |
Jurisdiction |
Amount |
Expiration
Date |
|||||
United
States (federal) |
$ |
10,475 |
2023 |
||||
Canada |
12,560 |
2005
through 2011 |
|||||
Europe |
4,047 |
No
expiration |
6. |
Related
Party Transactions |
7. |
Predecessor
Option Plan |
2002 |
|||||||
Number
of
Units |
Weighted
Average
Exercise
Price |
||||||
Outstanding at
January 1 |
2,264 |
$ |
1,247 |
||||
Options
cancelled |
5 |
$ |
4,000 |
||||
Outstanding
at December 31 |
2,259 |
$ |
1,240 |
||||
Exercisable
at December 31 |
1,563 |
$ |
1,309 |
Number
of
Units |
Weighted
Average
Exercise
Price |
Vesting
Period | |||
129 |
$ |
3,029 |
Options
vest immediately. | ||
1,290 |
$
|
1,183 |
Options
vest over periods, generally up to ten years, as determined by the Option
Committee. Vesting may be accelerated based on the results of a Liquidity
Event, as defined in the Plan, or based upon the achievement of certain
operating results of the Company or its subsidiaries. | ||
275 |
$ |
1,000 |
Options
vest based on the results of a Liquidity Event, as defined in the
Plan. | ||
565 |
$ |
1,080 |
Options
vest based upon achievement of certain operating results of the
Company. |
1999 |
||||
Dividend
yield |
0.0 |
% | ||
Risk-free
rate of return |
6.0 |
% | ||
Expected
option term (in years) |
8 |
7. |
Predecessor
Option Plan — (continued) |
Options
Outstanding |
|||||||||||
Exercise
Prices |
Units |
Weighted
Average
Remaining
Contractual
Life |
Options
Exercisable |
||||||||
$ | 1,000 |
2,025 |
8 |
1,959 |
|||||||
$ | 3,029 |
|
129 |
10 |
129 |
||||||
$ | 3,485 |
65 |
10 |
65 |
|||||||
$ | 4,000 |
40 |
12 |
25 |
8. |
Pension
Plans |
Company |
|||||||
December
31, |
December
31, |
||||||
|
2004 |
2003 |
|||||
Change
in benefit obligation: |
|||||||
Benefit
obligation at beginning of year |
$ |
4,059 |
$ |
3,443 |
|||
Benefits
earned during the year |
263 |
176 |
|||||
Interest
on projected benefit obligation |
265 |
229 |
|||||
Actuarial
loss (gain) |
205 |
309 |
|||||
Benefits
Paid |
(115 |
) |
(98 |
) | |||
Plan
Change |
296 |
— |
|||||
Administrative
Expense |
(6 |
) |
— |
||||
Benefit
obligation at end of year |
4,967 |
4,059 |
|||||
Change
in plan assets: |
|||||||
Market
value of assets at beginning of year |
3,341 |
2,478 |
|||||
Actual
return on plan assets |
355 |
535 |
|||||
Employer
contributions |
98 |
425 |
|||||
Administrative
Expense |
(6 |
) |
— |
||||
Benefits
paid |
(115 |
) |
(98 |
) | |||
Market
value of assets at end of year |
3,673 |
3,340 |
|||||
Funded
status |
(1,294 |
) |
(719 |
) | |||
Unrecognized
prior service cost |
514 |
265 |
|||||
Unrecognized
net (gain) loss |
434 |
803 |
|||||
Net
amount recognized |
$ |
346 |
$ |
349 |
|||
Amounts
recognized in the statement of financial position consist
of: |
|||||||
Accrued
benefit liability |
$ |
(1,294 |
) |
$ |
(719 |
) | |
Intangible
asset |
514 |
265 |
|||||
Accumulated
other comprehensive income |
434 |
803 |
|||||
Net
amount recognized |
$ |
346 |
$ |
349 |
8. |
Pension
Plans — (continued) |
During
the Year Ended December 31: |
||||
2005 |
$ |
123 |
||
2006 |
142 |
|||
2007 |
167 |
|||
2008 |
182 |
|||
2009 |
209 |
|||
2010
- 2014 |
1,488 |
Company |
Predecessor |
||||||||||||
Year
Ended |
Period
Ended |
Period
Ended |
Year
Ended |
||||||||||
December
31, 2004 |
December
31, 2003 |
April
14, 2003 |
December
31, 2002 |
||||||||||
Components
of net periodic benefit cost: |
|||||||||||||
Service
cost |
$ |
263 |
$ |
124 |
$ |
51 |
$ |
149 |
|||||
Interest
cost |
265 |
162 |
67 |
217 |
|||||||||
Expected
return on plan assets |
(283 |
) |
(146 |
) |
(60 |
) |
(240 |
) | |||||
Amortization
of net loss |
22 |
20 |
8 |
— |
|||||||||
Amortization
of prior service cost |
47 |
19 |
8 |
27 |
|||||||||
Net
periodic benefit cost |
$ |
314 |
$ |
179 |
$ |
74 |
$ |
153 |
9. |
Operating
Leases |
2005 |
$ |
7,430 |
||
2006 |
6,231 |
|||
2007 |
5,342 |
|||
2008 |
4,734 |
|||
2009 |
2,468 |
|||
Thereafter |
16,048 |
|||
$ |
42,253 |
9. |
Operating
Leases — (continued) |
10. |
Account
Balances |
December
31, |
December
31, |
||||||
|
2004 |
2003 |
|||||
Inventories | |||||||
Raw
materials |
$ |
25,400 |
$ |
19,039 |
|||
Work-in-process |
12,382 |
9,662 |
|||||
Finished
goods |
28,937 |
23,075 |
|||||
Reserves |
(5,325 |
) |
(3,448 |
) | |||
$ |
61,394 |
$ |
48,328 |
||||
Property
and equipment
Land,
buildings and improvements |
$ |
23,650 |
$ |
21,497 |
|||
Land,
buildings and improvements under capital leases |
9,564 |
8,900 |
|||||
Furniture,
fixtures and computer hardware |
10,370 |
8,344 |
|||||
Machinery,
equipment and tooling |
51,482 |
39,649 |
|||||
Machinery
and equipment under capital leases |
270 |
409 |
|||||
Construction-in-progress |
1,669 |
3,244 |
|||||
97,005 |
82,043 |
||||||
Less
— accumulated depreciation |
(21,892 |
) |
(8,248 |
) | |||
$ |
75,113 |
$ |
73,795 |
||||
Accrued liabilities | |||||||
Compensation
and benefits |
$ |
12,115 |
$ |
11,180 |
|||
Advanced
from Customers |
655 |
389 |
|||||
Interest |
917 |
1,142 |
|||||
Other |
9,264 |
8,617 |
|||||
$ |
22,951 |
$ |
21,328 |
11. |
Commitments
and Contingencies |
11. |
Commitments
and Contingencies — (continued) |
12. |
Segment
Information |
Company |
Predecessor |
||||||||||||
Year
Ended |
Period
Ended |
Period
Ended |
Year
Ended |
||||||||||
Revenues |
December
31, 2004 |
December
31, 2003 |
April
14, 2003 |
December
31, 2002 |
|||||||||
United
States |
$ |
244,236 |
$ |
166,265 |
$ |
67,235 |
$ |
231,133 |
|||||
The
Netherlands |
51,517 |
40,393 |
16,085 |
35,177 |
|||||||||
Italy |
20,739 |
14,373 |
5,677 |
16,437 |
|||||||||
Other
foreign |
75,279 |
35,027 |
12,857 |
47,035 |
|||||||||
$ |
391,771 |
$ |
256,058 |
$ |
101,854 |
$ |
329,782 |
12. |
Segment
Information — (continued) |
Company |
Predecessor |
||||||||||||
Year
Ended |
Period
Ended |
Period
Ended |
Year
Ended |
||||||||||
December
31, 2004 |
December
31, 2003 |
April
14, 2003 |
December
31, 2002 |
||||||||||
Revenues | |||||||||||||
Towing
systems |
$ |
229,964 |
$ |
135,584 |
$ |
52,182 |
$ |
175,348 |
|||||
Rack
systems |
161,807 |
120,474 |
49,672 |
154,434 |
|||||||||
$ |
391,771 |
$ |
256,058 |
$ |
101,854 |
$ |
329,782 |
Company |
|||||||
As
of |
As
of |
||||||
December
31, 2004 |
December
31, 2003 |
||||||
Long-lived
Assets |
|||||||
United
States |
$ |
150,546 |
$ |
156,686 |
|||
The
Netherlands |
38,273 |
35,253 |
|||||
France |
9,252 |
9,006 |
|||||
Italy |
3,606 |
3,579 |
|||||
Other
foreign |
15,332 |
19,023 |
|||||
$ |
217,009 |
$ |
223,547 |
13. |
Subsequent
Events |
14. |
Condensed
Consolidating Information |
14. |
Condensed
Consolidating Information —
(continued) |
Company |
|||||||||||||||||||
|
Parent |
Issuers |
Guarantor
subsidiaries |
Non-guarantor
Subsidiaries |
Eliminations/
adjustments |
Consolidated |
|||||||||||||
(Dollar
amounts in thousands) |
|||||||||||||||||||
ASSETS | |||||||||||||||||||
Current assets | |||||||||||||||||||
Cash |
$ |
16 |
$ |
¾ |
$ |
5,466 |
$ |
9,265 |
$ |
— |
$ |
14,747 |
|||||||
Accounts
receivable |
— |
— |
37,296 |
24,449 |
— |
61,745 |
|||||||||||||
Inventories |
— |
— |
22,834 |
38,560 |
— |
61,394 |
|||||||||||||
Deferred
income taxes and other current assets |
23 |
663 |
10,879 |
2,411 |
— |
13,976 |
|||||||||||||
Total
current assets |
39 |
663 |
76,475 |
74,685 |
— |
151,862 |
|||||||||||||
Property
and equipment, net |
— |
133 |
31,084 |
43,896 |
— |
75,113 |
|||||||||||||
Goodwill |
— |
¾ |
39,061 |
¾ |
— |
39,061 |
|||||||||||||
Other
intangible assets, net |
— |
5,288 |
74,980 |
22,567 |
— |
102,835 |
|||||||||||||
Deferred
income taxes and other noncurrent
assets |
4,199 |
6,074 |
(4,396 |
) |
3,205 |
29 |
9,111 |
||||||||||||
Investment
in and advances to subsidiaries |
114,749 |
239,156 |
13,682 |
250 |
(367,837 |
) |
¾ |
||||||||||||
Total
assets |
$ |
118,987 |
$ |
251,314 |
$ |
230,886 |
$ |
144,603 |
$ |
(367,808 |
) |
$ |
377,982 |
||||||
LIABILITIES AND MEMBERS’ EQUITY | |||||||||||||||||||
Current liabilities | |||||||||||||||||||
Current
maturities of long-term debt |
$ |
— |
$ |
— |
$ |
61 |
$ |
3,007 |
$ |
— |
$ |
3,068 |
|||||||
Accounts
payable |
— |
— |
27,385 |
19,279 |
— |
46,664 |
|||||||||||||
Accrued
liabilities and deferred income
taxes |
— |
1,297 |
6,551 |
16,979 |
— |
24,827 |
|||||||||||||
Total
current liabilities |
1,297 |
33,997 |
39,265 |
— |
74,559 |
||||||||||||||
Deferred
income taxes and other noncurrent liabilities |
— |
2,348 |
(1,157 |
) |
10,288 |
— |
11,479 |
||||||||||||
Long-term
debt, less current maturities |
— |
150,000 |
32,260 |
19,919 |
— |
202,179 |
|||||||||||||
Intercompany
debt |
29,222 |
— |
9,879 |
64,946 |
(104,047 |
) |
— |
||||||||||||
Members'
equity |
89,765 |
97,669 |
155,907 |
10,185 |
(263,761 |
) |
89,765 |
||||||||||||
Total
liabilities and members' equity |
$ |
118,987 |
$ |
251,314 |
$ |
230,886 |
$ |
144,603 |
$ |
(367,808 |
) |
$ |
377,982 |
14. |
Condensed
Consolidating Information —
(continued) |
Company | |||||||||||||||||||
|
Parent |
Issuers |
Guarantor
subsidiaries |
Non-guarantor
Subsidiaries |
Eliminations/
adjustments |
Consolidated |
|||||||||||||
(Dollar amounts in thousands) | |||||||||||||||||||
ASSETS | |||||||||||||||||||
Current assets | |||||||||||||||||||
Cash |
$ |
16 |
$ |
¾ |
$ |
12,629 |
$ |
4,041 |
$ |
— |
$ |
16,686 |
|||||||
Accounts
receivable |
— |
— |
33,142 |
22,221 |
— |
55,363 |
|||||||||||||
Inventories |
— |
— |
17,527 |
30,801 |
— |
48,328 |
|||||||||||||
Deferred
income taxes and other current assets |
— |
3,821 |
13,778 |
3,475 |
— |
21,074 |
|||||||||||||
Total
current assets |
16 |
3,821 |
77,076 |
60,538 |
— |
141,451 |
|||||||||||||
Property
and equipment, net |
— |
— |
29,476 |
44,319 |
— |
73,795 |
|||||||||||||
Goodwill |
— |
¾ |
39,596 |
¾ |
— |
39,596 |
|||||||||||||
Other
intangible assets, net |
— |
6,069 |
81,617 |
22,470 |
— |
110,156 |
|||||||||||||
Deferred
income taxes and other
noncurrent
assets |
— |
33 |
888 |
1,643 |
29 |
2,593 |
|||||||||||||
Investment
in and advances to subsidiaries |
130,083 |
257,438 |
13,666 |
234 |
(401,421 |
) |
¾ |
||||||||||||
Total
assets |
$ |
130,099 |
$ |
267,361 |
$ |
242,319 |
$ |
129,204 |
$ |
(401,392 |
) |
$ |
367,591 |
||||||
LIABILITIES AND MEMBERS’ EQUITY | |||||||||||||||||||
Current liabilities | |||||||||||||||||||
Current
maturities of long-term debt |
$ |
— |
$ |
— |
$ |
85 |
$ |
1,824 |
$ |
— |
$ |
1,909 |
|||||||
Accounts
payable |
— |
— |
21,938 |
11,347 |
— |
33,285 |
|||||||||||||
Accrued
liabilities and deferred income
taxes |
(14 |
) |
1,365 |
6,109 |
14,456 |
— |
21,916 |
||||||||||||
Total
current liabilities |
(14 |
) |
1,365 |
28,132 |
27,627 |
— |
57,110 |
||||||||||||
Deferred
income taxes and other noncurrent liabilities |
— |
— |
6,163 |
6,331 |
— |
12,494 |
|||||||||||||
Long-term
debt, less current maturities maturities |
— |
150,000 |
28,710 |
18,195 |
— |
196,905 |
|||||||||||||
Intercompany
debt |
29,213 |
— |
25,195 |
67,921 |
(122,329 |
) |
— |
||||||||||||
Members'
equity |
100,900 |
115,996 |
154,119 |
9,130 |
(279,063 |
) |
101,082 |
||||||||||||
Total
liabilities and members' equity |
$ |
130,099 |
$ |
267,361 |
$ |
242,319 |
$ |
129,204 |
$ |
(401,392 |
) |
$ |
367,591 |
14. |
Condensed
Consolidating Information —
(continued) |
Company |
|||||||||||||||||||
|
Parent |
Issuers |
Guarantor
subsidiaries |
Non-guarantor
Subsidiaries |
Eliminations/
adjustments |
Consolidated |
|||||||||||||
Net
sales |
$ |
— |
$ |
— |
$ |
244,236 |
$ |
147,535 |
$ |
— |
$ |
391,771 |
|||||||
Cost
of sales |
— |
— |
206,353 |
107,578 |
— |
313,931 |
|||||||||||||
Gross
profit |
— |
— |
37,883 |
39,957 |
— |
77,840 |
|||||||||||||
Selling,
administrative and product development expenses |
— |
5,333 |
25,417 |
29,198 |
— |
59,948 |
|||||||||||||
Amortization
of intangible assets |
— |
6,974 |
1,300 |
— |
8,274 |
||||||||||||||
Operating
income (loss) |
— |
(5,333 |
) |
5,492 |
9,459 |
— |
9,618 |
||||||||||||
Interest
expense |
¾ |
(13,970 |
) |
(2,152 |
) |
(4,906 |
) |
(21,028 |
) | ||||||||||
Equity
in income (loss) of subsidiaries |
(14,176 |
) |
— |
— |
— |
14,176 |
— |
||||||||||||
Foreign
currency gain (loss), net |
— |
— |
(338 |
) |
2,428 |
— |
2,090 |
||||||||||||
Other
income (expense) |
— |
— |
(426 |
) |
(1,076 |
) |
— |
(1,502 |
) | ||||||||||
Income
(loss) before income taxes |
(14,176 |
) |
(19,303 |
) |
2,576 |
5,905 |
14,176 |
(10,822 |
) | ||||||||||
Provision
(benefit) for income taxes |
— |
(976 |
) |
1,149 |
3,181 |
— |
3,354 |
||||||||||||
Net
income (loss) |
$ |
(14,176 |
) |
$ |
(18,327 |
) |
$ |
1,427 |
$ |
2,724 |
$ |
14,176 |
$ |
(14,176 |
) |
Company |
|||||||||||||||||||
|
Parent |
Issuers |
Guarantor
subsidiaries |
Non-guarantor
Subsidiaries |
Eliminations/
adjustments |
Consolidated |
|||||||||||||
Net
sales |
$ |
— |
$ |
— |
$ |
165,731 |
$ |
90,327 |
$ |
— |
$ |
256,058 |
|||||||
Cost
of sales |
— |
— |
130,330 |
66,597 |
— |
196,927 |
|||||||||||||
Gross
profit |
— |
— |
35,401 |
23,730 |
— |
59,131 |
|||||||||||||
Selling,
administrative and product development expenses |
— |
1,361 |
16,136 |
19,365 |
— |
36,862 |
|||||||||||||
Amortization
of intangible assets |
— |
— |
4,887 |
913 |
— |
5,800 |
|||||||||||||
Operating
income (loss) |
— |
(1,361 |
) |
14,378 |
3,452 |
— |
16,469 |
||||||||||||
Interest
expense |
¾ |
(8,374 |
) |
(2,528 |
) |
(3,507 |
) |
— |
(14,409 |
) | |||||||||
Loss
resulting from debt extinguishment |
¾ |
— |
(5,248 |
) |
(2,060 |
) |
— |
(7,308 |
) | ||||||||||
Distribution
from subsidiaries |
¾ |
116,474 |
1,111 |
¾ |
(117,585 |
) |
¾ |
||||||||||||
Equity
in income (loss) of subsidiaries |
(5,508 |
) |
— |
— |
— |
5,508 |
— |
||||||||||||
Foreign
currency loss, net |
— |
— |
(3 |
) |
(397 |
) |
— |
(400 |
) | ||||||||||
Other
expense |
— |
— |
(204 |
) |
(50 |
) |
— |
(254 |
) | ||||||||||
Income
(loss) before income taxes |
(5,508 |
) |
106,739 |
7,506 |
(2,562 |
) |
(112,077 |
) |
(5,902 |
) | |||||||||
Provision
(benefit) for income taxes |
— |
(3,270 |
) |
2,131 |
745 |
— |
(394 |
) | |||||||||||
Net
income (loss) |
$ |
(5,508 |
) |
$ |
110,009 |
$ |
5,375 |
$ |
(3,307 |
) |
$ |
(112,077 |
) |
$ |
(5,508 |
) |
14. |
Condensed
Consolidating Information —
(continued) |
Predecessor |
||||||||||||||||
|
Issuers |
Guarantor
subsidiaries |
Non-guarantor
Subsidiaries |
Eliminations/
Adjustments |
Consolidated |
|||||||||||
Net
sales |
$ |
— |
$ |
67,769 |
$ |
34,085 |
$ |
— |
$ |
101,854 |
||||||
Cost
of sales |
— |
52,853 |
23,655 |
— |
76,508 |
|||||||||||
Gross
profit |
— |
14,916 |
10,430 |
— |
25,346 |
|||||||||||
Selling,
administrative and product development
expenses |
(834 |
) |
8,331 |
7,411 |
— |
14,908 |
||||||||||
Stock
option compensation |
10,125 |
— |
— |
— |
10,125 |
|||||||||||
Transaction
expenses |
3,784 |
3,784 |
||||||||||||||
Amortization
of intangible assets |
— |
6 |
5 |
— |
11 |
|||||||||||
Operating
income (loss) |
(13,075 |
) |
6,579 |
3,014 |
— |
(3,482 |
) | |||||||||
Interest
expense |
3,495 |
93 |
1,184 |
— |
4,772 |
|||||||||||
Equity
in income of subsidiaries |
9,872 |
— |
— |
(9,872 |
) |
— |
||||||||||
Foreign
currency gain, net |
— |
3 |
3,237 |
— |
3,240 |
|||||||||||
Other
expense |
— |
(27 |
) |
(57 |
) |
— |
(84 |
) | ||||||||
Income
(loss) before income taxes |
(6,698 |
) |
6,462 |
5,010 |
(9,872 |
) |
(5,098 |
) | ||||||||
Provision
for income taxes |
— |
— |
1,600 |
— |
1,600 |
|||||||||||
Net
income (loss) |
$ |
(6,698 |
) |
$ |
6,462 |
$ |
3,410 |
$ |
(9,872 |
) |
$ |
(6,698 |
) |
Predecessor |
||||||||||||||||
|
Issuers |
Guarantor
subsidiaries |
Non-guarantor
subsidiaries |
Eliminations/
Adjustments |
Consolidated |
|||||||||||
Net
sales |
$ |
— |
$ |
231,133 |
$ |
98,649 |
$ |
— |
$ |
329,782 |
||||||
Cost
of sales |
— |
180,421 |
70,095 |
— |
250,516 |
|||||||||||
Gross
profit |
— |
50,712 |
28,554 |
— |
79,266 |
|||||||||||
Selling,
administrative and product development
expenses |
1,088 |
23,817 |
24,404 |
— |
49,309 |
|||||||||||
Amortization
of intangible assets |
109 |
13 |
— |
122 |
||||||||||||
Operating
income (loss) |
(1,088 |
) |
26,786 |
4,137 |
— |
29,835 |
||||||||||
Interest
expense |
11,310 |
316 |
4,281 |
— |
15,907 |
|||||||||||
Equity
in net (income) of subsidiaries |
(776 |
) |
— |
— |
776 |
— |
||||||||||
Foreign
currency gain |
— |
— |
(8,429 |
) |
— |
(8,429 |
) | |||||||||
Other
expense |
— |
340 |
180 |
— |
520 |
|||||||||||
Income
before income taxes and cumulative effect of accounting
change |
11,622 |
26,130 |
8,105 |
(776 |
) |
21,837 |
||||||||||
Provision
for income taxes |
— |
— |
4,252 |
— |
4,252 |
|||||||||||
Income
before cumulative effect of accounting change |
11,622 |
26,130 |
3,853 |
(776 |
) |
17,585 |
||||||||||
Cumulative
effect of accounting change for goodwill impairment |
— |
(29,207 |
) |
— |
— |
(29,207 |
) | |||||||||
Net
income (loss) |
$ |
(11,622 |
) |
$ |
(3,077 |
) |
$ |
3,853 |
$ |
(776 |
) |
$ |
(11,622 |
) |
14. |
Condensed
Consolidating Information —
(continued) |
Company |
|||||||||||||||||||
|
Parent |
Issuers |
Guarantor
subsidiaries |
Non-guarantor
Subsidiaries |
Eliminations/
adjustments |
Consolidated |
|||||||||||||
Net
cash provided by (used for) operating activities |
$ |
4,190 |
$ |
(12,013 |
) |
$ |
3,819 |
$ |
11,087 |
$ |
7,083 |
||||||||
Cash
flows from investing activities: |
|||||||||||||||||||
Proceeds
from sale of property, plant and equipment |
— |
— |
24 |
835 |
— |
859 |
|||||||||||||
Acquisition
of property and equipment |
— |
(133 |
) |
(8,616 |
) |
(4,821 |
) |
— |
(13,570 |
) | |||||||||
Net
cash used for investing activities |
(133 |
) |
(8,592 |
) |
(3,986 |
) |
(12,711 |
) | |||||||||||
Cash flows from financing activities: | |||||||||||||||||||
Change
in intercompany debt |
(4,190 |
) |
12,179 |
(4,523 |
) |
(3,466 |
) |
— |
— |
||||||||||
Net
increase (decrease) in revolving loan |
— |
— |
2,273 |
3,083 |
— |
5,356 |
|||||||||||||
Debt
issuance costs |
(33 |
) |
(56 |
) |
(89 |
) | |||||||||||||
Repayment
of debt |
— |
— |
(84 |
) |
(1,543 |
) |
(1,627 |
) | |||||||||||
Net
cash provided by (used for)financing
activities |
(4,190 |
) |
12,146 |
(2,390 |
) |
(1,926 |
) |
3,640 |
|||||||||||
Effect
of exchange rate changes |
— |
— |
— |
49 |
— |
49 |
|||||||||||||
Net
increase (decrease) in cash |
— |
(7,163 |
) |
5,224 |
— |
(1,939 |
) | ||||||||||||
Cash
at beginning of period |
16 |
— |
12,629 |
4,041 |
— |
16,686 |
|||||||||||||
Cash
at end of period |
$ |
16 |
$ |
— |
$ |
5,466 |
$ |
9,265 |
$ |
— |
$ |
14,747 |
14. |
Condensed
Consolidating Information —
(continued) |
Company |
|||||||||||||||||||
|
Parent |
Issuers |
Guarantor
subsidiaries |
Non-guarantor
Subsidiaries |
Eliminations/
adjustments |
Consolidated |
|||||||||||||
Net
cash provided by (used for) operating activities |
$ |
(14 |
) |
$ |
100,771 |
$ |
19,318 |
$ |
8,275 |
$ |
(117,585 |
) |
$ |
10,765 |
|||||
Cash
flows from investing activities: |
|||||||||||||||||||
Proceeds
from sale of property, plant and equipment |
— |
— |
10,670 |
— |
— |
10,670 |
|||||||||||||
Acquisition
of subsidiaries, net of cash
acquired |
(113,668 |
) |
— |
(13,666 |
) |
— |
13,666 |
(113,668 |
) | ||||||||||
Acquisition
of property and equipment |
— |
— |
(6,767 |
) |
(3,745 |
) |
— |
(10,512 |
) | ||||||||||
Net
cash used for investing activities |
(113,668 |
) |
— |
(9,763 |
) |
(3,745 |
) |
13,666 |
(113,510 |
) | |||||||||
Cash flows from financing activities: | |||||||||||||||||||
Change
in intercompany debt |
12,798 |
(52,606 |
) |
33,455 |
6,353 |
— |
— |
||||||||||||
Proceeds
from issuance of debt |
150,000 |
157,835 |
39,738 |
— |
347,573 |
||||||||||||||
Debt
issuance costs |
(6,578 |
) |
(5,762 |
) |
(2,603 |
) |
— |
(14,943 |
) | ||||||||||
Net
increase (decrease) in revolving loan |
— |
— |
17,089 |
(469 |
) |
— |
16,620 |
||||||||||||
Repayment
of debt |
(140,000 |
) |
(147,212 |
) |
(44,264 |
) |
— |
(331,476 |
) | ||||||||||
Issuance
of membership units |
100,900 |
— |
13,666 |
— |
(13,666 |
) |
100,900 |
||||||||||||
Distributions
to members |
— |
(51,587 |
) |
(65,998 |
) |
— |
117,585 |
— |
|||||||||||
Net
cash provided by (used for) financing
activities |
113,698 |
(100,771 |
) |
3,073 |
(1,245 |
) |
103,919 |
118,674 |
|||||||||||
Effect
of exchange rate changes |
— |
— |
— |
757 |
— |
757 |
|||||||||||||
Net
increase (decrease) in cash |
16 |
— |
12,628 |
4,042 |
— |
16,686 |
|||||||||||||
Cash
at beginning of period |
— |
— |
— |
— |
— |
— |
|||||||||||||
Cash
at end of period |
$ |
16 |
$ |
— |
$ |
12,628 |
$ |
4,042 |
$ |
— |
$ |
16,686 |
14. |
Condensed
Consolidating Information —
(continued) |
Predecessor |
||||||||||||||||
|
Issuers |
Guarantor
subsidiaries |
Non-guarantor
Subsidiaries |
Eliminations/
Adjustments |
Consolidated |
|||||||||||
Net
cash provided by (used for) operating activities |
$ |
(6,163 |
) |
$ |
5,750 |
$ |
3,311 |
$ |
— |
$ |
2,898 |
|||||
Cash
flows from investing activities: |
||||||||||||||||
Acquisition
of property and equipment |
— |
(1,222 |
) |
(1,290 |
) |
— |
(2,512 |
) | ||||||||
Net
cash used for investing activities |
— |
(1,222 |
) |
(1,290 |
) |
— |
(2,512 |
) | ||||||||
Cash flows from financing activities: | ||||||||||||||||
Change
in intercompany debt |
3,474 |
(4,495 |
) |
1,021 |
— |
— |
||||||||||
Net
increase in revolving loan |
6,426 |
— |
— |
— |
6,426 |
|||||||||||
Repayment
of debt |
— |
(27 |
) |
(2,191 |
) |
— |
(2,218 |
) | ||||||||
Distributions
to members |
(122 |
) |
— |
— |
— |
(122 |
) | |||||||||
Net
cash provided by (used for) financing
activities |
9,778 |
(4,522 |
) |
(1,170 |
) |
— |
4,086 |
|||||||||
Effect
of exchange rate changes |
— |
— |
(295 |
) |
— |
(295 |
) | |||||||||
Net
increase in cash |
3,615 |
6 |
556 |
— |
4,177 |
|||||||||||
Cash
at beginning of period |
440 |
77 |
2,136 |
— |
2,653 |
|||||||||||
Cash
at end of period |
$ |
4,055 |
$ |
83 |
$ |
2,692 |
$ |
— |
$ |
6,830 |
Predecessor |
||||||||||||||||
|
Issuers |
Guarantor
subsidiaries |
Non-guarantor
subsidiaries |
Eliminations/
Adjustments |
Consolidated |
|||||||||||
Net
cash provided by (used for) operating activities |
$ |
(10,224 |
) |
$ |
27,238 |
$ |
3,990 |
$ |
— |
$ |
21,004 |
|||||
Cash
flows from investing activities: |
||||||||||||||||
Acquisition
of property and equipment |
— |
(5,554 |
) |
(9,800 |
) |
— |
(15,354 |
) | ||||||||
Investment
in Subsidiary |
(7,000 |
) |
— |
— |
7,000 |
— |
||||||||||
Net
cash used for investing activities |
(7,000 |
) |
(5,554 |
) |
(9,800 |
) |
7,000 |
(15,354 |
) | |||||||
Cash flows provided by (used for) financing activities: | ||||||||||||||||
Change
in intercompany debt |
15,114 |
(20,510 |
) |
5,396 |
— |
— |
||||||||||
Net
increase in revolving loan |
5,572 |
— |
— |
— |
5,572 |
|||||||||||
Repayment
of debt |
— |
(1,099 |
) |
(12,280 |
) |
— |
(13,379 |
) | ||||||||
Borrowing
of debt |
— |
— |
5,637 |
— |
5,637 |
|||||||||||
Issuance
of membership units |
— |
— |
7,000 |
(7,000 |
) |
— |
||||||||||
Distributions
to members |
(3356 |
) |
— |
— |
— |
(3,356 |
) | |||||||||
Net
cash provided by (used for) financing
activities |
17,330 |
(21,609 |
) |
5,753 |
(7,000 |
) |
(5,526 |
) | ||||||||
Effect
of exchange rate changes |
— |
— |
390 |
— |
390 |
|||||||||||
Net
increase (decrease) in cash |
106 |
75 |
333 |
— |
514 |
|||||||||||
Cash
at beginning of period |
334 |
2 |
1,803 |
— |
2,139 |
|||||||||||
Cash
at end of period |
$ |
440 |
$ |
77 |
$ |
2,136 |
$ |
— |
$ |
2,653 |
CONTROLS
AND PROCEDURES |
OTHER
INFORMATION |
DIRECTORS
AND EXECUTIVE OFFICERS OF THE
REGISTRANT |
Name |
Age |
Position | ||
Alan
C. Johnson |
56 |
President
and Chief Executive Officer of the Company; Member of CHAAS
Holdings’
Board of Managers | ||
Terence
C. Seikel |
47 |
Member
of CHAAS Holdings’
Board of Managers | ||
Richard
E. Borghi |
58 |
President
and Chief Operating Officer of SportRack | ||
Gerrit
de Graaf |
41 |
General
Manager and Chief Executive Officer of Brink | ||
Bryan
A. Fletcher |
46 |
President
and Chief Operating Officer of Valley Aftermarket (a division of
Valley) | ||
Ronald
J. Gardhouse |
57 |
Executive
Vice President and Chief Financial Officer of the
Company | ||
John
K. Castle |
64 |
Member
of CHAAS Holdings’
Board of Managers | ||
Marcel
Fournier |
50 |
Member
of CHAAS Holdings’
Board of Managers | ||
William
M. Pruellage |
31 |
Member
of CHAAS Holdings’
Board of Managers | ||
Gian
Luigi Buitoni |
49 |
Member
of CHAAS Holdings’
Board of Managers | ||
Thomas
W. Cook |
67 |
Member
of CHAAS Holdings’
Board of Managers | ||
Christian
Coumans |
66 |
Member
of CHAAS Holdings’
Board of Managers | ||
Erick
A. Reickert |
69 |
Member
of CHAAS Holdings’
Board of Managers |
EXECUTIVE
COMPENSATION |
Annual
Compensation |
Long-Term
Compensation |
|||||||||||||||
Name
and Principal Position |
Fiscal
Year |
Salary
($) |
Bonus
($) |
Restricted
Stock
Awards
($) |
All
Other
Compensation
($)(1) |
|||||||||||
Terence
C. Seikel President
and Chief
Executive
Officer of the Company, member
of
CHAAS Holdings Board of
Managers |
2004
2003
2002 |
280,000
275,000
265,000 |
135,000
188,083
175,000 |
801,554
—
— |
6,150
5,975
4,506 |
|||||||||||
Ronald
J. Gardhouse
Executive
Vice President and Chief
Financial
Officer of the Company |
2004
|
178,990
|
—
|
—
|
4,813
|
|||||||||||
Richard
E. Borghi
President
and Chief Operating Officer
of
SportRack |
2004
2003
2002 |
280,000
293,385
306,419 |
81,000
118,917
125,000 |
—
—
— |
7,333
6,050
4,494 |
|||||||||||
Gerrit
de Graaf
General
Manager and Chief Executive
Officer
of Brink |
2004
2003
2002 |
220,173
194,650
165,168 |
118,161
151,269
38,899 |
—
—
— |
—
—
— |
|||||||||||
Bryan
Fletcher
President
and Chief Operating Officer
of
Valley Aftermarket |
2004
2003
2002 |
158,333
155,000
151,316 |
47,500
70,104
50,000 |
—
—
— |
400
400
400 |
(1) |
Other
compensation primarily consists of employer contributions to defined
contribution pension plans and car
allowances. |
Officer |
Initial
Expiration Date of
Employment
Contract |
Base
Salary |
Percentage
of Base Salary
for
Bonus |
Alan
Johnson |
February
1, 2006 |
450,000 |
Up
to 60% |
Terence
Seikel |
April
15, 2004 |
260,000 |
50%
to 70% |
Richard
Borghi |
April
15, 2004 |
260,000 |
30%
to 50% |
Bryan
Fletcher |
April
15, 2004 |
155,000 |
30%
to 50% |
Ronald
Gardhouse |
March
11, 2005 |
225,000 |
30%
to 60% |
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
AND RELATED STOCKHOLDER MATTERS |
• |
each
person who is known by us to beneficially own 5% or more of CHAAS Holdings
outstanding units; |
• |
each
of CHAAS Holdings’
managers; and |
• |
each
of our executive officers named in the Summary Compensation Table and all
of CHAAS Holdings' managers and our executive officers as a
group. |
Name
and Address of Beneficial Owner (1) |
Number
of
Common
Units |
Percentage
of Total
Common
Units
(%) |
Number
of
Preferred
Units |
Percentage
of Total
Preferred
Units
(%) |
|||||||||
Advanced
Accessory Acquisitions, LLC ("AAA")(2) |
41,750.00 |
81.53 |
439,547.87 |
83.00 |
|||||||||
John
K. Castle (3) |
53,209.79 |
100.00 |
439,547.87 |
83.00 |
|||||||||
Harbourvest
Partners VI-Direct Fund L.P. (4) |
5,000.00 |
9.76 |
52,640.46 |
9.94 |
|||||||||
Stockwell
Fund L.P. (5) |
3,000.00 |
5.86 |
31,584.28 |
5.96 |
|||||||||
Marcel
Fournier |
— |
— |
— |
— |
|||||||||
William
M. Pruellage |
— |
— |
— |
— |
|||||||||
Gian
Luigi Buitoni |
— |
— |
— |
— |
|||||||||
Thomas
W. Cook |
— |
— |
— |
— |
|||||||||
Christian
Coumans |
— |
— |
— |
— |
|||||||||
Erick
A. Reickert |
— |
— |
— |
— |
|||||||||
Terence
C. Seikel |
200.39 |
* |
2,109.80 |
* |
|||||||||
Alan
C. Johnson |
— |
* |
— |
* |
|||||||||
Richard
E. Borghi |
483.39 |
* |
— |
— |
|||||||||
Gerrit
de Graaf |
322.26 |
* |
— |
— |
|||||||||
Bryan
A. Fletcher |
248.76 |
* |
1,665.08 |
* |
|||||||||
All
managers and executive officers as a group (12 persons, including those
listed above) |
43,004.80 |
84.29 |
443,322.75 |
83.72 |
* |
Denotes
beneficial ownership of less than 1% of the class of units. Beneficial
ownership is determined in accordance with the rules of the Commission. No
units subject to options or warrants are deemed outstanding for purposes
of computing the percentage ownership of the person holding such options
or warrants since they do not vest (other than upon a change in control)
within 60 days from March 31, 2005. See "Vesting Unit Repurchase
Agreements." |
(1) |
Addresses
are provided only for persons beneficially owning more than 5% of the
class of units. |
(2) |
CHP
IV is the direct parent of AAA, and as such may be deemed to be a
beneficial owner of the units owned by AAA. The address for AAA is c /o
Castle Harlan, Inc., 150 East 58th Street, New York, New
York 10155. |
(3) |
John
K. Castle, a member of CHAAS Holdings's Board of Managers, is the
controlling stockholder of Castle Harlan Partners IV, G.P., Inc., the
general partner of the general partner of CHP IV, the direct parent of
AAA, and as such may be deemed to be a beneficial owner of the units owned
by AAA and its affiliates. In addition, this amount includes 9,444.77
common units for which Mr. Castle may direct the voting pursuant to
voting trust agreements under which Mr. Castle acts as voting trustee
for the individuals and entities named below Mr. Castle's name on the
table. Furthermore, Mr. Castle may direct the voting pursuant to a
voting trust agreement under which Mr. Castle acts as voting trustee
for approximately 15 common units held by a non-executive officer that are
not reflected on this table. Mr. Castle disclaims beneficial
ownership of all units referred to in this paragraph in excess of his
proportionate partnership share of CHP IV. |
(4) |
The
address for Harbourvest Partners VI-Direct Fund L.P. is c/o
HarbourVest Partners, LLC, One Financial Center—44th Floor,
Boston, MA 02111. |
(5) |
The
address for Stockwell Fund L.P. is c/o Glencoe Capital, 222 West
Adams Street—Suite 1000,
Chicago, IL
60606. |
CERTAIN
RELATIONSHIPS AND RELATED
TRANSACTIONS |
PRINCIPAL
ACCOUNTANT FEES AND SERVICES |
December
31, |
December
31, |
||||||
|
2004 |
2003(c) |
|||||
Audit
fees |
$ |
468 |
$ |
330 |
|||
Audit-related
fees (a) |
193 |
225 |
|||||
Tax
fees (b) |
179 |
30 |
|||||
Total |
$ |
840 |
$ |
585 |
(a) |
Fees
for 2004 include due diligence work for an acquisition investigation and
to support work for compliance with Sarbanes Oxley Section 404. Fees for
2003 are primarily for an audit of the closing statement of working
capital as of April 14, 2003, in connection with the
Acquisition. |
(b) |
Includes
fees for tax consulting and compliance. |
(c) |
The
Company also incurred fees of approximately $400,000 for D&T in 2003
for due diligence services performed prior to the
Acquisition. |
EXHIBITS
AND FINANCIAL STATEMENT SCHEDULES |
(a) |
The
following documents are filed as part of this Form
10-K: |
Exhibit
Number |
Description |
|||
3.1 |
Amended
and Restated Certificate of Formation of AAS. |
(A) | ||
3.2 |
Fourth
Amended and Restated Operating Agreement of AAS |
(B) | ||
3.3 |
Certificate
of Incorporation of AAS Capital Corporation. |
(B) | ||
3.4 |
By-laws
of AAS Capital Corporation. |
(A) | ||
3.5 |
Certificate
of Formation of CHAAS Acquisitions, LLC |
(B) | ||
3.6 |
Operating
Agreement of CHAAS Acquisitions, LLC |
(B) | ||
3.7 |
Certificate
of Formation of AAS Acquisitions, LLC |
(B) | ||
3.8 |
Operating
Agreement of AAS Acquisitions, LLC |
(B) | ||
3.9 |
Certificate
of Formation of Valley Industries, LLC |
(B) | ||
3.10 |
Operating
Agreement of Valley Industries, LLC |
(B) | ||
3.11 |
Amendment
No. 1 to the Operating Agreement of Valley Industries, LLC |
(B) | ||
3.12 |
Bylaws
of Valley Industries, LLC |
(B) | ||
3.13 |
Certificate
of Formation of MTA Acquisition, LLC |
(B) | ||
3.14 |
Operating
Agreement of AAS, LLC |
(B) | ||
3.15 |
Amendment
No. 1 to the Operating Agreement of SportRack, LLC |
(B) | ||
3.16 |
Bylaws
of AAS, LLC |
(B) |
3.17 |
Certificate
of Formation of ValTek, LLC |
(B) | ||
3.18 |
Operating
Agreement of ValTek, LLC |
(B) | ||
3.19 |
Bylaws
of ValTek, LLC |
(B) | ||
4.1 |
Indenture
dated as of May 23, 2003 among AAS and AAS Capital Corporation, as
Issuers, the Guarantors and BNY Midwest Trust Company, as
Trustee |
(B) | ||
4.2 |
Form
of 10¾% Senior Notes due 2011 (included in Exhibit 4.1) |
|||
4.3 |
Registration
Rights Agreement, dated May 23, 2003, among AAS, AAS Capital
Corporation, the Guarantors and the Initial Purchasers |
(B) | ||
4.4 |
Form
of Guarantee (included in Exhibit 4.1) |
|||
10.1 |
Securities
Purchase Agreement, dated as of April 15, 2003 among AAS, the holders of
issued and outstanding equity interest, as Sellers, J.P. Morgan
Partners (23A SBIC), L.L.C., as Sellers' Representative, and CHAAS
Acquisitions, as Buyer |
(B) | ||
10.2 |
Amended
and Restated Credit Agreement dated as of May 23, 2003 among SportRack,
LLC, Valley Industries, LLC, and Brink B.V. as Borrowers, Antares Capital
Corporation as Co-Lead Arranger, Syndication Agent and a Lender, Merrill
Lynch Capital as Document Agent and a Lender, General Electric Capital
Corporation, as Agent, Co-Lead
Arranger and a Lender |
(B) | ||
10.3 |
Security
Agreement, dated as of April 15, among CHAAS Acquisitions, LLC, AAS,
Valley Industries, LLC, SportRack, LLC, AAS Capital Corporation, ValTek,
LLC, AAS Acquisitions, LLC, Grantors, and General Electric Capital
Corporation, as Agent for Lenders |
(B) | ||
10.4 |
Form
of Pledge Agreement |
(B) | ||
10.5 |
Form
of Subordinated Promissory Note issued by SportRack, LLC and Valley
Industries, LLC under the SPA dated April 15, 2003 |
(B) | ||
10.6 |
Form
of Subordinated Guarantee for the Subordinated Promissory
Note. |
(B) | ||
10.7+ |
Executive
Employment Agreement, dated April 15, 2003 between Terence C. Seikel and
CHAAS Acquisitions, LLC |
(B) | ||
10.8+ |
Executive
Employment Agreement, dated April 15, 2003 between Richard E. Borghi and
CHAAS Acquisitions, LLC |
(B) | ||
10.9+ |
Executive
Employment Agreement, dated April 15, 2003 between Bryan Fletcher and
CHAAS Acquisitions, LLC |
(B) | ||
10.10 |
Management
Agreement dated April 15, 2003 among Castle Harlan, Inc., AAS and CHAAS
Acquisitions, LLC |
(B) | ||
10.11+ |
Executive
Employment Agreement, dated March 12, 2004 between Ronald J. Gardhouse and
CHAAS Holdings, LLC |
(C) | ||
10.12+ |
Executive
Separation Agreement dated September 7, 2004 between Terence C. Seikel and
CHAAS Holdings, LLC |
(D) | ||
10.13+* |
||||
10.14* |
10.15* |
||||
10.16* |
||||
12.1* |
||||
14.1 |
Finance
Code of Ethics for certain employees |
| ||
14.2* |
||||
21.1 |
List
of subsidiaries of the Company |
(B) | ||
31.1* |
||||
31.2* |
||||
32.1* |
||||
32.2* |
* |
Filed
herewith | |
(A) |
Previously
filed as an exhibit to AAS' Registration Statement on Form S-4 (File No.
333-49011) filed, March 31, 1998. | |
(B) |
Previously
filed as an exhibit to Amendment No. 1 to the AAS's Registration Statement
on Form S-4 (File No. 333-106356) filed September 9,
2003. | |
(C) |
Previously
filed as an exhibit to the Registrant's Quarterly Report on Form 10-Q for
the quarter ended March 31, 2004 filed on May 13, 2004. | |
(D) |
Previously
filed as an exhibit to the Registrant's Current Report on Form 8-K filed
September 8, 2004. | |
(E) |
Previously
filed as an exhibit to the Registrant's Annual Report on Form 10-K for the
year ended December 31, 2003 filed on March 29,
2004. |
(b) |
Reference
is made to Item 15(a)(3) above. |
(c) |
Reference
is made to Item 15(a)(2) above. |
CHAAS Acquisitions, LLC | ||
|
|
|
Date: March 31, 2005 | By: | /s/ ALAN C. JOHNSON |
Alan C. Johnson | ||
President and Chief
Executive Officer
(Authorized
Signatory) |
Signature |
Title |
/s/ ALAN C.
JOHNSON |
|
Alan C. Johnson |
President and Chief Executive Officer |
Dated: March 31, 2005 |
(Principal Executive Officer) |
|
|
/s/ RONALD J.
GARDHOUSE |
|
Ronald J. Gardhouse |
Executive Vice-President and Chief Financial
Officer |
Dated: March 31, 2005 |
(Principal Financial Officer) |
Additions |
||||||||||||||||
Balance
at
beginning
of
period |
Charged
to
costs
and
expenses |
Charged
to
other
accounts
(1) |
Write-offs
offs |
Balance
at
end of
period
Year |
||||||||||||
Allowance
for doubtful accounts |
||||||||||||||||
For
the year ended December 31, 2004 |
$ |
2,189 |
$ |
586 |
$ |
(111 |
) |
$ |
(586 |
) |
$ |
2,078 |
||||
For
the period ended December 31, 2003 |
1,781 |
658 |
(22 |
) |
(228 |
) |
2,189 |
|||||||||
For
the period ended April 14, 2003 |
1,857 |
117 |
111 |
(304 |
) |
1,781 |
||||||||||
For
the year ended December 31, 2002 |
1,788 |
245 |
120 |
(296 |
) |
1,857 |
||||||||||
|
||||||||||||||||
Allowance
for inventory and
lower
of cost or market reserve |
||||||||||||||||
For
the year ended December 31, 2004 |
$ |
3,448 |
$ |
2,146 |
$ |
808 |
$ |
(1,077 |
) |
$ |
4,325 |
|||||
For
the period ended December 31, 2003 |
3,541 |
1,004 |
(513 |
) |
(584 |
) |
3,448 |
|||||||||
For
the period ended April 14, 2003 |
2,910 |
611 |
298 |
(278 |
) |
3,541 |
||||||||||
For
the year ended December 31, 2002 |
2,828 |
1,284 |
157 |
(1,359 |
) |
2,910 |
||||||||||
Allowance
for reimbursable tooling |
||||||||||||||||
For
the year ended December 31, 2004 |
$ |
567 |
$ |
600 |
$ |
92 |
$ |
181 |
$ |
1,440 |
||||||
For
the period ended December 31, 2003 |
1,443 |
(170 |
) |
— |
(706 |
) |
567 |
|||||||||
For
the period ended April 14, 2003 |
1,588 |
74 |
— |
(219 |
) |
1,443 |
||||||||||
For
the year ended December 31, 2002 |
816 |
672 |
— |
100 |
1,588 |
|||||||||||
Allowance
for deferred tax assets |
||||||||||||||||
For
the year ended December 31, 2004 |
$ |
3,854 |
$ |
7,300 |
$ |
284 |
$ |
— |
$ |
11,438 |
||||||
For
the period ended December 31, 2003 |
2,427 |
788 |
639 |
— |
3,854 |
|||||||||||
For
the period ended April 14, 2003 |
2,799 |
(440 |
) |
68 |
— |
2,427 |
||||||||||
For
the year ended December 31, 2002 |
5,739 |
(2,970 |
) |
30 |
— |
2,799 |