[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Pennsylvania |
23-2214195 |
|||||
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|||||
5215 N. OConnor Blvd., 800 Central Tower, Irving, Texas 75039 |
||||||
(Address of principal executive offices) (Zip Code) |
Healthaxis Inc.
Table of Contents
Page |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|
PART
I |
Financial Information |
|||||||||
Item
1. |
Consolidated Financial Statements |
3 | ||||||||
Consolidated Balance Sheets |
3 | |||||||||
Consolidated Statements of Operations |
4 | |||||||||
Consolidated Statements of Cash Flows |
5 | |||||||||
Notes
to Consolidated Financial Statements |
6 | |||||||||
Item
2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
10 | ||||||||
Item
3. |
Quantitative and Qualitative Disclosures About Market Risk |
16 | ||||||||
Item
4. |
Controls and Procedures |
16 | ||||||||
PART
II |
Other Information |
18 | ||||||||
Items
1-5. |
18 | |||||||||
Item
6. |
Exhibits |
18 | ||||||||
Signatures |
19 | |||||||||
Exhibit
Index |
20 |
2
PART I. FINANCIAL INFORMATION
Item 1. | Consolidated Financial Statements |
Healthaxis Inc. and Subsidiaries
Consolidated Balance Sheets
(In
thousands except share and per share data) (Unaudited)
March 31, 2005 |
December 31, 2004 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
Assets |
||||||||||
Current
assets: |
||||||||||
Cash and
cash equivalents |
$ | 2,569 | $ | 3,930 | ||||||
Accounts
receivable, net of allowance for doubtful accounts of $48 and $48, respectively |
2,543 | 2,368 | ||||||||
Prepaid
expenses |
918 | 635 | ||||||||
Total
current assets |
6,030 | 6,933 | ||||||||
Property,
equipment and software, less accumulated depreciation and amortization of $6,779 and $6,661, respectively |
1,139 | 1,127 | ||||||||
Contract
start-up costs, less accumulated amortization of $1,340 and $1,199, respectively |
548 | 655 | ||||||||
Capitalized
software, less accumulated amortization of $2,793 and $2,760, respectively |
409 | 527 | ||||||||
Customer
base, less accumulated amortization of $4,214 and $4,130, respectively |
| 84 | ||||||||
Goodwill |
11,276 | 11,276 | ||||||||
Notes
receivable |
23 | 23 | ||||||||
Other
assets |
54 | 56 | ||||||||
Total
assets |
$ | 19,479 | $ | 20,681 | ||||||
Liabilities and Stockholders Equity |
||||||||||
Current
liabilities: |
||||||||||
Accounts
payable |
$ | 1,408 | $ | 1,238 | ||||||
Accrued
liabilities |
488 | 674 | ||||||||
Deferred
revenues |
878 | 923 | ||||||||
Notes
payable, current portion |
646 | 637 | ||||||||
Current
portion, post retirement and employment liabilities |
128 | 135 | ||||||||
Total
current liabilities |
3,548 | 3,607 | ||||||||
Notes
payable |
1,874 | 2,041 | ||||||||
Post
retirement and employment liabilities |
796 | 794 | ||||||||
Other
liabilities |
1,397 | 1,417 | ||||||||
Total
liabilities |
7,615 | 7,859 | ||||||||
Commitments
and contingencies |
||||||||||
Stockholders Equity: |
||||||||||
Preferred
stock, par value $1.00: authorized 100,000,000 shares: |
||||||||||
Series A
Convertible, 2,851,658 and 3,100,000 shares issued and outstanding, respectively (no liquidation preference) |
2,852 | 3,100 | ||||||||
Common
stock, par value $.10: authorized 1,900,000,000 shares, issued and outstanding 3,766,633 and 3,518,291 shares, respectively |
377 | 352 | ||||||||
Additional
paid-in capital |
444,444 | 444,221 | ||||||||
Accumulated
deficit |
(435,809 | ) | (434,851 | ) | ||||||
Total
stockholders equity |
11,864 | 12,822 | ||||||||
Total
liabilities and stockholders equity |
$ | 19,479 | $ | 20,681 |
See notes to unaudited consolidated financial statements.
3
Healthaxis Inc. and Subsidiaries
Consolidated Statements of Operations
(In thousands, except share and per share data) (Unaudited)
Three Months Ended |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
March 31, 2005 |
March 31, 2004 |
||||||||||
Revenue |
$ | 4,126 | $ | 4,249 | |||||||
Expenses: |
|||||||||||
Cost of
revenues |
4,096 | 4,353 | |||||||||
Sales and
marketing |
213 | 293 | |||||||||
General and
administrative |
644 | 968 | |||||||||
Amortization
of intangibles |
84 | 276 | |||||||||
Total
expenses |
5,037 | 5,890 | |||||||||
Operating
loss |
(911 | ) | (1,641 | ) | |||||||
Interest and
other income, net |
8 | 27 | |||||||||
Interest
expense |
(55 | ) | (64 | ) | |||||||
Net
loss |
(958 | ) | (1,678 | ) | |||||||
Preferred
stock dividends |
| (110 | ) | ||||||||
Net loss
attributable to common shareholders |
$ | (958 | ) | $ | (1,788 | ) | |||||
Net loss per
share of common stock (basic and diluted) |
$ | (0.26 | ) | $ | (0.65 | ) | |||||
Weighted
average common shares and equivalents used in computing loss per share |
|||||||||||
Basic and
diluted |
3,697,649 | 2,767,830 |
See notes to unaudited consolidated financial statements.
4
Healthaxis Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(In thousands) (Unaudited)
Three Months Ended |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
March 31, 2005 |
March 31, 2004 |
||||||||||
Cash
flows from operating activities |
|||||||||||
Net
loss |
$ | (958 | ) | $ | (1,678 | ) | |||||
Adjustments
to reconcile net loss to net cash used in operating activities: |
|||||||||||
Depreciation
and amortization |
465 | 697 | |||||||||
Bad debt
reserve |
| 4 | |||||||||
Stock option
compensation |
| 9 | |||||||||
Change
in: |
|||||||||||
Accounts
receivable |
(175 | ) | 572 | ||||||||
Prepaid
expenses and other current assets |
(281 | ) | (98 | ) | |||||||
Accounts
payable and accrued liabilities |
(16 | ) | | ||||||||
Deferred
revenues |
(45 | ) | (45 | ) | |||||||
Other
liabilities |
(25 | ) | (38 | ) | |||||||
Net cash
used in operating activities |
(1,035 | ) | (577 | ) | |||||||
Cash
flows from investing activities |
|||||||||||
Collection
of notes receivable |
| 34 | |||||||||
Investment
in capitalized software and contract start-up costs |
(34 | ) | (131 | ) | |||||||
Purchases of
property, equipment and software |
(134 | ) | (52 | ) | |||||||
Net cash
used in investing activities |
(168 | ) | (149 | ) | |||||||
Cash
flows from financing activities |
|||||||||||
Payment of
preferred stock dividends |
| (223 | ) | ||||||||
Payments on
note payable to UICI |
(158 | ) | (146 | ) | |||||||
Exercise of
stock options |
| 2 | |||||||||
Net cash
used in financing activities |
(158 | ) | (367 | ) | |||||||
Decrease in
cash and cash equivalents |
(1,361 | ) | (1,093 | ) | |||||||
Cash and
cash equivalents, beginning of period |
3,930 | 7,887 | |||||||||
Cash and
cash equivalents, end of period |
$ | 2,569 | $ | 6,794 |
See notes to unaudited consolidated financial statements.
5
Healthaxis Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial
Statements
March 31, 2005
Note A Description of business and basis of presentation
Unaudited Financial Information
General
Earnings Per Share
6
Healthaxis Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial
Statements (Continued)
March 31, 2005
As of March 31, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2005 |
2004 |
||||||||||
Options |
1,043,694 | 798,074 | |||||||||
Warrants |
1,084,071 | 137,248 | |||||||||
Preferred
stock |
| 1,424,258 | |||||||||
Preferred
stock new |
2,851,658 | 0 | |||||||||
Total common
shares if converted |
4,979,423 | 2,359,580 |
Stock-Based Compensation
Three Months ended March 31, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2005 |
2004 |
||||||||||
Net loss, as
reported |
$ | (958 | ) | $ | (1,678 | ) | |||||
Dividends on
preferred stock |
| (110 | ) | ||||||||
Stock based
compensation expense recorded under the intrinsic value method |
| 9 | |||||||||
Pro forma
stock based compensation expense computed under the fair value method |
(55 | ) | (281 | ) | |||||||
Pro forma
net loss |
$ | (1,013 | ) | $ | (2,060 | ) | |||||
Loss per
share of common stock, basic and diluted as reported |
$ | (0.26 | ) | $ | (0.65 | ) | |||||
Pro
forma |
$ | (0.27 | ) | $ | (0.74 | ) |
7
Healthaxis Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial
Statements (Continued)
March 31, 2005
Note B Recently Adopted Accounting Pronouncements
Note C Post Retirement Benefits
(Table in $000s) Three Months Ended March 31, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2005 |
2004 |
||||||||||
Interest
cost |
$ | 13 | $ | 13 | |||||||
Transition
obligation amortization |
14 | 15 | |||||||||
Net post
retirement expense |
$ | 27 | $ | 28 |
Note E Significant Customer Concentrations
Note F Other Liabilities and Contingencies
8
Healthaxis Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial
Statements (Continued)
March 31, 2005
Note G Subsequent Event
9
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
Forward-Looking Statements
Overview
Revenue Model
10
Financing Transaction:
11
Preferred Stock:
12
Critical Accounting Policies
Results of Operations
Three months ended March 31, 2005 compared to three months ended March 31, 2004
(Table in thousands) Three Months Ended March 31, |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2005 |
2004 |
Change |
||||||||||||
Revenues |
$ | 4,126 | $ | 4,249 | $ | (123 | ) | |||||||
Cost of
revenues |
4,096 | 4,353 | (257 | ) | ||||||||||
Gross
profit |
$ | 30 | $ | (104 | ) | $ | 134 | |||||||
% of
revenue |
1 | % | (2 | %) |
13
(Table in thousands) Three Months Ended March 31, |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2005 |
2004 |
Change |
||||||||||||
Sales and
marketing expense |
$ | 213 | $ | 293 | $ | (80 | ) | |||||||
General and
administrative expense |
644 | 968 | (324 | ) | ||||||||||
Amortization
of intangibles |
84 | 276 | (192 | ) | ||||||||||
Interest and
other income, net |
8 | 27 | (19 | ) | ||||||||||
Interest
expense |
55 | 64 | (9 | ) |
14
Liquidity and Capital Resources
Overview of Cash Resources
Analysis of Cash Flows
Note Payable to UICI
15
Lease and Other Commitments
Recently Adopted Accounting Pronouncements
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
Item 4. | Controls and Procedures |
16
17
PART II. OTHER INFORMATION
Item 1. | Legal Proceedings |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. |
Item 3. | Defaults Upon Senior Securities. |
Item 4. | Submission of Matters to a Vote of Security Holders. |
Item 5. | Other Information. |
Item 6. | Exhibits |
(10.1) |
Sublease Agreement effective April 1, 2005 between BearingPoint,Inc. and Registrant, filed herewith. |
|||||
(31.1) |
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith. |
|||||
(31.2) |
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith. |
|||||
(32.1) |
Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, furnished
herewith. |
18
Signature
19
Exhibit Index
(10.1) |
Sublease Agreement effective April 1, 2005 between BearingPoint,Inc. and Registrant, filed herewith. |
|||||
(31.1) |
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith. |
|||||
(31.2) |
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith. |
|||||
(32.1) |
Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, furnished
herewith. |
20