WASHINGTON, D.C. 20549
[X] | Annual Report pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934 |
[ ] | Transition Report pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934 |
The Pep BoysManny, Moe & Jack
(Exact name of registrant as specified in its charter)
Pennsylvania |
23-0962915 |
|||||
(State or other
jurisdiction of incorporation or organization) |
(I.R.S. employer identification no.) |
|||||
3111 West
Allegheny Avenue, Philadelphia, PA |
19132 |
|||||
(Address of
principal executive office) |
(Zip code) |
(Registrants telephone number, including area code)
Title of
each class |
Name of each exchange on which registered |
|||||
Common
Stock, $1.00 par value |
New York Stock Exchange |
|||||
Common Stock
Purchase Rights |
New York Stock Exchange |
DOCUMENTS INCORPORATED BY REFERENCE
TABLE OF CONTENTS
Page |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|
PART
I |
||||||||||
1. |
Business |
1 | ||||||||
2. |
Properties |
10 | ||||||||
3. |
Legal Proceedings |
11 | ||||||||
4. |
Submission of Matters to a Vote of Security Holders |
11 | ||||||||
PART
II |
||||||||||
5. |
Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
11 | ||||||||
6. |
Selected Financial Data |
13 | ||||||||
7. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
14 | ||||||||
7A. |
Quantitative and Qualitative Disclosures About Market Risk |
28 | ||||||||
8. |
Financial Statements and Supplementary Data |
30 | ||||||||
9. |
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
70 | ||||||||
9A. |
Controls and Procedures |
70 | ||||||||
9B. |
Other Information |
72 | ||||||||
PART
III |
||||||||||
10. |
Directors and Executive Officers of the Registrant |
72 | ||||||||
11. |
Executive Compensation |
72 | ||||||||
12. |
Security Ownership of Certain Beneficial Owners and Management |
72 | ||||||||
13. |
Certain Relationship and Related Transactions |
72 | ||||||||
14. |
Principal Accounting Fees and Services |
72 | ||||||||
PART
IV |
||||||||||
15. |
Exhibits and Financial Statement Schedules |
73 | ||||||||
Signatures |
77 |
PART I
ITEM 1 | BUSINESS |
GENERAL
Year ended |
|
Jan. 29, 2005 |
|
Jan. 31, 2004 |
|
Feb. 1, 2003 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Parts and
Accessories |
67.7 | % | 65.2 | % | 64.9 | % | ||||||||
Tires |
14.3 | 15.8 | 16.0 | |||||||||||
Total
Merchandise Sales |
82.0 | 81.0 | 80.9 | |||||||||||
Service |
18.0 | 19.0 | 19.1 | |||||||||||
Total Revenues |
100.0 | % | 100.0 | % | 100.0 | % |
1
NUMBER OF STORES AT END OF FISCAL YEARS 2000 THROUGH 2004
State |
|
2000 Year End |
|
Opened |
|
Closed |
|
2001 Year End |
|
Opened |
|
Closed |
|
2002 Year End |
|
Opened |
|
Closed |
|
2003 Year End |
|
Opened |
|
Closed |
|
2004 Year End |
||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Alabama |
1 | | | 1 | | | 1 | | | 1 | | | 1 | |||||||||||||||||||||||||||||||||||||||||
Arizona |
23 | | | 23 | | | 23 | | 1 | 22 | | | 22 | |||||||||||||||||||||||||||||||||||||||||
Arkansas |
1 | | | 1 | | | 1 | | | 1 | | | 1 | |||||||||||||||||||||||||||||||||||||||||
California |
135 | | | 135 | | 1 | 134 | | 12 | 122 | | | 122 | |||||||||||||||||||||||||||||||||||||||||
Colorado |
8 | | | 8 | | | 8 | | | 8 | | | 8 | |||||||||||||||||||||||||||||||||||||||||
Connecticut |
8 | | | 8 | | | 8 | | | 8 | | | 8 | |||||||||||||||||||||||||||||||||||||||||
Delaware |
6 | | | 6 | | | 6 | | | 6 | | | 6 | |||||||||||||||||||||||||||||||||||||||||
Florida |
47 | | | 47 | | | 47 | | 4 | 43 | | | 43 | |||||||||||||||||||||||||||||||||||||||||
Georgia |
26 | | | 26 | | | 26 | | 1 | 25 | | | 25 | |||||||||||||||||||||||||||||||||||||||||
Illinois |
24 | | | 24 | | | 24 | | 1 | 23 | | | 23 | |||||||||||||||||||||||||||||||||||||||||
Indiana |
9 | | | 9 | | | 9 | | | 9 | | | 9 | |||||||||||||||||||||||||||||||||||||||||
Kansas |
2 | | | 2 | | | 2 | | | 2 | | | 2 | |||||||||||||||||||||||||||||||||||||||||
Kentucky |
4 | | | 4 | | | 4 | | | 4 | | | 4 | |||||||||||||||||||||||||||||||||||||||||
Louisiana |
10 | | | 10 | | | 10 | | | 10 | | | 10 | |||||||||||||||||||||||||||||||||||||||||
Maine |
1 | | | 1 | | | 1 | | | 1 | | | 1 | |||||||||||||||||||||||||||||||||||||||||
Maryland |
19 | | | 19 | | | 19 | | | 19 | | | 19 | |||||||||||||||||||||||||||||||||||||||||
Massachusetts |
8 | | | 8 | | | 8 | | 1 | 7 | | | 7 | |||||||||||||||||||||||||||||||||||||||||
Michigan |
7 | | | 7 | | | 7 | | | 7 | | | 7 | |||||||||||||||||||||||||||||||||||||||||
Minnesota |
3 | | | 3 | | | 3 | | | 3 | | | 3 | |||||||||||||||||||||||||||||||||||||||||
Missouri |
1 | | | 1 | | | 1 | | | 1 | | | 1 | |||||||||||||||||||||||||||||||||||||||||
Nevada |
12 | | | 12 | | | 12 | | | 12 | | | 12 | |||||||||||||||||||||||||||||||||||||||||
New
Hampshire |
4 | | | 4 | | | 4 | | | 4 | | | 4 | |||||||||||||||||||||||||||||||||||||||||
New
Jersey |
28 | | | 28 | 1 | | 29 | | 1 | 28 | | | 28 | |||||||||||||||||||||||||||||||||||||||||
New
Mexico |
8 | | | 8 | | | 8 | | | 8 | | | 8 | |||||||||||||||||||||||||||||||||||||||||
New
York |
29 | 1 | | 30 | 1 | | 31 | | 2 | 29 | | | 29 | |||||||||||||||||||||||||||||||||||||||||
North
Carolina |
11 | | | 11 | | | 11 | | 1 | 10 | | | 10 | |||||||||||||||||||||||||||||||||||||||||
Ohio |
13 | | | 13 | | | 13 | | 1 | 12 | | | 12 | |||||||||||||||||||||||||||||||||||||||||
Oklahoma |
6 | | | 6 | | | 6 | | | 6 | | | 6 | |||||||||||||||||||||||||||||||||||||||||
Pennsylvania |
46 | | 1 | 45 | | | 45 | | 3 | 42 | | | 42 | |||||||||||||||||||||||||||||||||||||||||
Puerto
Rico |
27 | | | 27 | | | 27 | | | 27 | | | 27 | |||||||||||||||||||||||||||||||||||||||||
Rhode
Island |
3 | | | 3 | | | 3 | | | 3 | | | 3 | |||||||||||||||||||||||||||||||||||||||||
South
Carolina |
6 | | | 6 | | | 6 | | | 6 | | | 6 | |||||||||||||||||||||||||||||||||||||||||
Tennessee |
7 | | | 7 | | | 7 | | | 7 | | | 7 | |||||||||||||||||||||||||||||||||||||||||
Texas |
60 | | | 60 | | | 60 | | 5 | 55 | | | 55 | |||||||||||||||||||||||||||||||||||||||||
Utah |
6 | | | 6 | | | 6 | | | 6 | | | 6 | |||||||||||||||||||||||||||||||||||||||||
Virginia |
17 | | | 17 | | | 17 | | 1 | 16 | | | 16 | |||||||||||||||||||||||||||||||||||||||||
Washington |
2 | | | 2 | | | 2 | | | 2 | | | 2 | |||||||||||||||||||||||||||||||||||||||||
Total |
628 | 1 | 1 | 628 | 2 | 1 | 629 | | 34 | 595 | | | 595 |
STORE IMPROVEMENTS
2
PRODUCTS AND SERVICES
3
STORE OPERATIONS AND MANAGEMENT
INVENTORY CONTROL AND DISTRIBUTION
SUPPLIERS
COMPETITION
4
REGULATION
EMPLOYEES
Description |
|
Full-time |
|
% |
|
Part-time |
|
% |
|
Total |
|
% |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Retail |
6,371 | 45.4 | 4,773 | 70.5 | 11,144 | 53.6 | ||||||||||||||||||||
Service Center |
6,036 | 43.1 | 1,834 | 27.1 | 7,870 | 37.9 | ||||||||||||||||||||
STORE
TOTAL |
12,407 | 88.5 | 6,607 | 97.6 | 19,014 | 91.5 | ||||||||||||||||||||
Warehouses |
654 | 4.7 | 141 | 2.1 | 795 | 3.8 | ||||||||||||||||||||
Offices |
954 | 6.8 | 18 | 0.3 | 972 | 4.7 | ||||||||||||||||||||
TOTAL EMPLOYEES |
14,015 | 100.0 | 6,766 | 100.0 | 20,781 | 100.0 |
RISK FACTORS
Risks Related to Pep Boys
If we are unable to generate sufficient cash flows from our operations, our liquidity will suffer and we may be unable to satisfy our obligations.
|
our ability to obtain additional financing for working capital, capital expenditures, acquisitions or general corporate purposes may be impaired in the future; |
|
a substantial portion of our cash flow from operations must be dedicated to the payment of principal and interest on our debt, thereby reducing the funds available for other purposes; |
|
our failure to comply with the financial and other restrictive covenants governing our debt, which, among other things, require us to maintain financial ratios and limit our ability to incur additional debt and sell assets, could result in an event of default that, if not cured or waived, could have a material adverse effect on our business or our prospects; and |
|
if we are substantially more leveraged than some of our competitors, we might be at a competitive disadvantage to those competitors that have lower debt service obligations and significantly greater operating and financial flexibility than we do. |
5
We depend on our relationships with our vendors and a disruption of these relationships or of our vendors operations could have a material adverse effect on our business and results of operations.
We depend on our senior management team and our other personnel, and we face substantial competition for qualified personnel.
We face possible adverse changes in tax laws.
We are subject to environmental laws and may be subject to environmental liabilities that could have a material adverse effect on us in the future.
Risks Related to Our Industry
Our industry is highly competitive, and price competition in some categories of the automotive aftermarket or a loss of trust in our participation in the do-it-for-me market, could cause a material decline in our revenues and earnings.
6
Do-It-Yourself
|
automotive parts and accessories stores; |
|
automobile dealers that supply manufacturer replacement parts and accessories; and |
|
mass merchandisers and wholesale clubs that sell automotive products. |
Do-It-For-Me
|
regional and local full service automotive repair shops; |
|
automobile dealers that provide repair and maintenance services; |
|
national and regional (including franchised) tire retailers that provide additional automotive repair and maintenance services; and |
|
national and regional (including franchised) specialized automotive (such as exhaust, brake and transmission) repair facilities that provide additional automotive repair and maintenance services. |
|
mass merchandisers, wholesalers and jobbers (some of which are associated with national parts distributors or associations). |
|
national and regional (including franchised) tire retailers; and |
|
mass merchandisers and wholesale clubs that sell tires. |
Vehicle miles driven may decrease, resulting in a decline of our revenues and negatively affecting our results of operations.
|
the weatheras vehicle maintenance may be deferred during periods of inclement weather; |
|
the economyas during periods of poor economic conditions, customers may defer vehicle maintenance or repair, and during periods of good economic conditions, consumers may opt to purchase new vehicles rather than service the vehicles they currently own and replace worn or damaged parts; |
|
gas pricesas increases in gas prices may deter consumers from using their vehicles; and |
7
|
travel patternsas changes in travel patterns may cause consumers to rely more heavily on train and airplane transportation. |
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
SEC REPORTING
8
EXECUTIVE OFFICERS OF THE COMPANY
Name |
Age |
Tenure with Company |
Position with the Company and Date of Election to Position |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Lawrence N.
Stevenson |
48 | 1
year, 10 months |
Chairman since September 2004 and Chief Executive Officer since May 2003 |
|||||||||||
Harold L.
Smith |
54 | 1
year, 8 months |
Executive Vice PresidentMerchandising & Marketing since August 2003 |
|||||||||||
Mark S.
Bacon |
41 | 1
month |
Senior Vice PresidentRetail Operations since February 2005 |
|||||||||||
Mark L.
Page |
48 | 29
years |
Senior Vice PresidentService Center Operations since February 2005 |
|||||||||||
Harry F.
Yanowitz |
38 | 1
year, 9 months |
Senior Vice PresidentChief Financial Officer since August 2004 |
9
ITEM 2 | PROPERTIES |
Warehouse Location |
|
Products Warehoused |
|
Square Footage |
|
Owned or Leased |
|
Stores Serviced |
|
States Serviced |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Los Angeles,
CA |
All except tires | 216,000 | Leased |
151 | AZ, CA, NM, NV, UT, WA | |||||||||||||||||
Los Angeles,
CA |
Tires/parts | 73,000 | Leased |
151 | AZ, CA, NM, NV, UT, WA | |||||||||||||||||
Los Angeles,
CA |
All except tires | 137,000 | Leased |
151 | AZ, CA, NM, NV, UT, WA | |||||||||||||||||
Atlanta,
GA |
All | 392,000 | Owned |
133 | AL, FL, GA, LA, NC, PR, SC, TN, VA | |||||||||||||||||
Mesquite,
TX |
All | 244,000 | Owned |
91 | AR, AZ, CO, LA, NM, OK, TX | |||||||||||||||||
Plainfield,
IN |
All | 403,000 | Leased |
78 | IL, IN, KS, KY, MI, MN, MO, OH, OK, PA, TN, VA | |||||||||||||||||
Chester,
NY |
All | 400,400 | Leased |
142 | CT, DE, MA, MD, ME, NH, NJ, NY, PA, RI, VA | |||||||||||||||||
Total |
1,865,400 |
10
ITEM 3 | LEGAL PROCEEDINGS |
ITEM 4 | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS |
PART II
ITEM 5 | MARKET FOR THE REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
MARKET PRICE PER SHARE
Market Price Per Share |
Cash Dividends |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Fiscal year ended January 29, 2005 |
High |
Low |
Per Share |
|||||||||||||
Fourth
Quarter |
$ | 17.24 | $ | 13.06 | $ | 0.0675 | ||||||||||
Third
Quarter |
20.70 | 11.83 | 0.0675 | |||||||||||||
Second
Quarter |
28.10 | 20.36 | 0.0675 | |||||||||||||
First
Quarter |
29.37 | 21.29 | 0.0675 | |||||||||||||
Fiscal year ended January 31, 2004 |
||||||||||||||||
Fourth
Quarter |
$ | 23.99 | $ | 18.53 | $ | 0.0675 | ||||||||||
Third
Quarter |
19.94 | 14.05 | 0.0675 | |||||||||||||
Second
Quarter |
15.90 | 8.54 | 0.0675 | |||||||||||||
First
Quarter |
10.69 | 6.00 | 0.0675 |
11
REPURCHASE OF COMMON STOCK
Period |
|
Total Number of Shares Purchased |
|
Average Price Paid Per Share |
|
Total Number of Shares Purchased as Part of Publicly Announcing Plans or Programs(1) |
|
Maximum Dollar Value That May Yet Be Purchased Under the Plans or Programs(1)(2) |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
November
2004 |
59,000 | $ | 14.00 | 59,000 | $ | 60,282,000 |
(1) | All repurchases referenced in this table were made on the open market at prevailing market rates plus related expenses under our stock repurchase program, which was authorized by our Board of Directors and publicly announced on September 9, 2004, for a maximum of $100 million in common stock expiring September 8, 2005. |
(2) | Excludes expenses. |
EQUITY COMPENSATION PLANS
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights (a) |
|
Weighted-average price of outstanding options (excluding securities reflected in column (a)) (b) |
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) (c) |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity
compensation plans approved by security holders |
5,541,961 | $ | 16.98 | 2,065,128 | ||||||||||
Equity compensation plans not approved by security holders |
174,540 | (1) | $ | 8.70 | | |||||||||
Total |
5,716,501 | $ | 16.72 | 2,065,128 |
(1)Inducement options granted to the current CEO in connection with his hire.
12
ITEM 6 | SELECTED FINANCIAL DATA |
(dollar
amounts are in thousands except share data) |
|||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Year
ended |
|
Jan.
29, 2005
|
|
Jan.
31, 2004
|
|
Feb.
1, 2003
|
|
Feb.
2, 2002
|
|
Feb.
3, 2001
|
|||||||||||
STATEMENT
OF OPERATIONS DATA |
|||||||||||||||||||||
Merchandise
sales |
$ | 1,863,015 | $ | 1,728,386 | $ | 1,697,628 | $ | 1,707,190 | $ | 1,891,046 | |||||||||||
Service
revenue |
409,881 | 405,884 | 400,149 | 403,505 | 444,233 | ||||||||||||||||
Total
revenues |
2,272,896 | 2,134,270 | 2,097,777 | 2,110,695 | 2,335,279 | ||||||||||||||||
Gross
profit from merchandise sales |
529,719 | 486,026 | (1) | 509,611 | (2) | 494,237 | (3) | 434,227 | (4) | ||||||||||||
Gross
profit from service revenue |
92,739 | 94,762 | (1) | 100,355 | (2) | 99,381 | (3) | 76,799 | (4) | ||||||||||||
Total
gross profit |
622,458 | 580,788 | (1) | 609,966 | (2) | 593,618 | (3) | 511,026 | (4) | ||||||||||||
Selling,
general and administrative expenses |
547,336 | 569,834 | (1) | 504,163 | (2) | 497,798 | (3) | 542,077 | (4) | ||||||||||||
Operating
profit (loss) |
75,122 | 10,954 | (1) | 105,803 | (2) | 95,820 | (3) | (31,051 | )(4) | ||||||||||||
Non-operating
income |
1,824 | 3,340 | 3,097 | 4,623 | 7,314 | ||||||||||||||||
Interest
expense |
35,965 | 38,255 | 47,237 | 53,709 | 59,718 | ||||||||||||||||
Earnings
(loss) from continuing operations before income taxes and cumulative effect of change in accounting principle |
40,981 | (23,961 | )(1) | 61,663 | (2) | 46,734 | (3) | (83,456 | ) (4) | ||||||||||||
Net
earnings (loss) from continuing operations before cumulative effect of
change in accounting principle |
25,666 | (15,145 | )(1) | 38,881 | (2) | 30,030 | (3) | (52,976 | )(4) | ||||||||||||
(Loss)
earnings from discontinued operations, net of tax |
(2,087 | ) | (16,265 | ) | 587 | 337 | (382 | ) | |||||||||||||
Cumulative
effect of change in accounting principle, net of tax |
| (2,484 | ) | | | | |||||||||||||||
Net
earnings (loss) |
23,579 | (33,894 | )(1) | 39,468 | (2) | 30,367 | (3) | (53,358 | )(4) | ||||||||||||
BALANCE
SHEET DATA |
|||||||||||||||||||||
Working
capital |
$ | 180,651 | $ | 76,227 | $ | 130,680 | $ | 115,201 | $ | 130,861 | |||||||||||
Current
ratio |
1.27 to 1 | 1.10 to 1 | 1.24 to 1 | 1.21 to 1 | 1.23 to 1 | ||||||||||||||||
Merchandise
inventories |
$ | 602,760 | $ | 553,562 | $ | 488,882 | $ | 519,473 | $ | 547,735 | |||||||||||
Property
and equipment-net |
945,031 | 923,209 | 974,673 | 1,008,697 | 1,091,955 | ||||||||||||||||
Total
assets |
1,867,023 | 1,778,046 | 1,741,650 | 1,755,990 | 1,863,995 | ||||||||||||||||
Long-term
debt (includes all convertible debt) |
471,682 | 408,016 | 525,577 | 544,418 | 654,194 | ||||||||||||||||
Total
stockholders equity |
653,456 | 569,734 | 605,880 | 578,010 | 559,954 | ||||||||||||||||
DATA
PER COMMON SHARE |
|||||||||||||||||||||
Basic
earnings (loss) from continuing operations before cumulative effect of
change in accounting principle |
$ | 0.46 | $ | (0.29 | )(1) | $ | 0.75 | (2) | $ | 0.58 | (3) | $ | (1.04 | )(4) | |||||||
Basic
earnings (loss) |
0.42 | (0.65 | )(1) | 0.77 | (2) | 0.59 | (3) | (1.04 | )(4) | ||||||||||||
Diluted
earnings (loss) from continuing operations before cumulative effect of
change in accounting principle |
0.45 | (0.29 | )(1) | 0.73 | (2) | 0.58 | (3) | (1.04 | )(4) | ||||||||||||
Diluted
net earnings (loss) |
0.41 | (0.65 | )(1) | 0.74 | (2) | 0.58 | (3) | (1.04 | )(4) | ||||||||||||
Cash
dividends |
0.27 | 0.27 | 0.27 | 0.27 | 0.27 | ||||||||||||||||
Stockholders equity |
11.87 | 10.79 | 11.73 | 11.24 | 10.92 | ||||||||||||||||
Common
share price range: |
|||||||||||||||||||||
High |
29.37 | 23.99 | 19.38 | 18.48 | 7.69 | ||||||||||||||||
Low |
11.83 | 6.00 | 8.75 | 4.40 | 3.31 | ||||||||||||||||
OTHER
STATISTICS |
|||||||||||||||||||||
Return
on average stockholders equity |
3.9 | % | (5.8 | )% | 6.7 | % | 5.3 | % | (9.0 | )% | |||||||||||
Common
shares issued and outstanding |
55,056,641 | 52,787,148 | 51,644,578 | 51,430,861 | 51,260,663 | ||||||||||||||||
Capital
expenditures |
$ | 103,766 | $ | 43,262 | $ | 43,911 | $ | 25,375 | $ | 57,336 | |||||||||||
Number
of retail outlets |
595 | 595 | 629 | 628 | 628 | ||||||||||||||||
Number of service bays |
6,181 | 6,181 | 6,527 | 6,507 | 6,498 |
(1) | Includes pretax charges of $88,980 related to corporate restructuring and other one-time events of which $29,308 reduced gross profit from merchandise sales, $3,278 reduced gross profit from service revenue and $56,394 was included in selling, general and administrative expenses. |
(2) | Includes pretax charges of $2,529 related to the Profit Enhancement Plan of which $2,014 reduced the gross profit from merchandise sales, $491 reduced gross profit from service revenue and $24 was included in selling, general and administrative expenses. |
(3) | Includes pretax charges of $5,197 related to the Profit Enhancement Plan of which $4,169 reduced the gross profit from merchandise sales, $813 reduced gross profit from service revenue and $215 was included in selling, general and administrative expenses. |
(4) | Includes pretax charges of $70,872 related to the Profit Enhancement Plan of which $63,389 reduced the gross profit from merchandise sales, $4,855 reduced gross profit from service revenue and $2,628 was included in selling, general and administrative expenses. |
13
ITEM 7 | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS |
OVERVIEW
Introduction
Business Strategy
|
Improving Our Merchandising Capabilities. We will continue to fill our stores with a new and flexible merchandising mix designed to increase customer traffic. We will take advantage of our industry-leading average retail square footage to improve and intensify its merchandise displays. We utilize product-specific advertising to highlight promotional items and pricing, primarily through weekly print advertising. |
|
Enhancing Our Stores. We continue to reinvest in our existing stores to completely redesign our interiors and enhance their exterior appeal. We believe that this layout will provide customers with a clear and concise way of finding what they need and will promote cross-selling. |
14
|
Focusing Our Service Offering and Introducing Name Brand Tires. We continue to build upon the competitive advantage that our service offering provides over our parts-only competitors by sharpening our focus on the most profitable maintenance services and introducing name brand tires. By narrowing our service offering, we believe that we can improve our financial performance, both by eliminating less profitable heavy repair services and by better managing the skills of our staff. In addition, the introduction of name brand tires is expected to attract more customers and to help establish those customer relationships earlier in the post-warranty period of their cars life. |
|
New Store Growth. We expect new store growth to begin in fiscal 2006. This growth will focus primarily upon increasing penetration in our existing markets to further leverage our investments. We are likely to grow our total number of service bays through a combination of acquisitions and building new stores. The format of these new stores is likely to include both SUPERCENTERS and a service-only format that will utilize existing SUPERCENTERS for most of their inventory needs. |
CAPITAL & LIQUIDITY
Capital Resources and Needs
15
exempt from the overtime provisions of California law and sought to be compensated for all overtime hours worked. The Company made final payments of $26,582,000 in satisfaction of the settlement in the first quarter of fiscal 2004 from its legal reserves recorded in accrued expenses on the Companys Consolidated Balance Sheet.
Contractual Obligations
(dollar amounts in thousands) |
|||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Obligation |
|
Total |
|
Due in less than 1 year |
|
Due in 13 years |
|
Due in 35 years |
|
Due after 5 years |
|||||||||||||
Long-term
debt(1) |
$ | 512,142 | $ | 40,460 | $ | 163,246 | $ | 8,152 | $ | 300,284 | |||||||||||||
Operating
leases |
471,028 | 59,039 | 112,021 | 80,524 | 219,444 | ||||||||||||||||||
Expected
scheduled interest payments on all long-term debt |
253,119 | 34,098 | 77,121 | 65,760 | 76,140 | ||||||||||||||||||
Capital
leases |
422 | 422 | | | | ||||||||||||||||||
Unconditional purchase obligation |
7,009 | 7,009 | | | | ||||||||||||||||||
Total cash obligations |
$ | 1,243,720 | $ | 141,028 | $ | 352,388 | $ | 154,436 | $ | 595,868 |
(1) |
Long-term debt includes current maturities. |
(dollar amounts in thousands) |
|||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Commercial Commitments |
|
Total |
|
Due in less than 1 year |
|
Due in 13 years |
|
Due in 35 years |
|
Due after 5 years |
|||||||||||||
Import
letters of credit |
$ | 960 | $ | 960 | $ | | $ | | $ | | |||||||||||||
Standby
letters of credit |
35,493 | 35,493 | | | | ||||||||||||||||||
Surety bonds |
4,442 | 4,442 | | | | ||||||||||||||||||
Total commercial commitments |
$ | 40,895 | $ | 40,895 | $ | | $ | | $ | |
Long-term Debt
16
Other Contractual Obligations
17
Off-balance Sheet Arrangements
Pension Plans
18
RESULTS OF OPERATIONS
RestructuringFiscal 2003
Discontinued Operations
(dollar amounts in thousands) |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Year ended |
|
January 29, 2005 |
|
January 31, 2004 |
|
February 1, 2003 |
||||||||
Total
Revenues |
$ | 1 | $ | 37,722 | $ | 74,711 | ||||||||
Total Gross
(Loss) Profit |
(3,342 | ) | (15,695 | ) | 17,215 | |||||||||
Selling,
General, and Administrative Expenses |
(10 | ) | 9,981 | 16,283 | ||||||||||
(Loss)
Earnings from Discontinued Operations Before Income Taxes |
(3,332 | ) | (25,675 | ) | 932 | |||||||||
(Loss) Earnings from Discontinued Operations, Net of Tax |
$ | (2,087 | ) | $ | (16,265 | ) | $ | 587 |
(dollar amounts in thousands) |
|
January 29, 2005 |
|
January 31, 2004 |
||||||
---|---|---|---|---|---|---|---|---|---|---|
Land |
$ | 543 | $ | 8,954 | ||||||
Building and improvements |
122 | 7,975 | ||||||||
$ | 665 | $ | 16,929 |
19
20
Analysis of Statement of Operations
|
Percentage of Total Revenues |
|
Percentage Change |
|
||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Year ended |
|
Jan. 29, 2005 (fiscal 2004) |
|
Jan. 31, 2004 (fiscal 2003) |
|
Feb. 1, 2003 (Fiscal 2002) |
|
Fiscal 2004 vs. Fiscal 2003 |
|
Fiscal 2003 vs. Fiscal 2002 |
||||||||||||||
Merchandise
Sales |
82.0 | % | 81.0 | % | 80.9 | % | 7.8 | % | 1.8 | % | ||||||||||||||
Service Revenue(1) |
18.0 | 19.0 | 19.1 | 1.0 | 1.4 | |||||||||||||||||||
Total
Revenues |
100.0 | 100.0 | 100.0 | 6.5 | 1.7 | |||||||||||||||||||
Costs of
Merchandise Sales(2) |
71.6 | (3) | 71.9 | (3) | 70.0 | (3) | 7.3 | 4.6 | ||||||||||||||||
Costs of Service Revenue(2) |
77.4 | (3) | 76.7 | (3) | 74.9 | (3) | 1.9 | 3.8 | ||||||||||||||||
Total Costs
of Revenues |
72.6 | 72.8 | 70.9 | 6.2 | 4.4 | |||||||||||||||||||
Gross Profit
from Merchandise Sales |
28.4 | (3) | 28.1 | (3) | 30.0 | (3) | 9.0 | (4.6 | ) | |||||||||||||||
Gross Profit from Service Revenue |
22.6 | (3) | 23.3 | (3) | 25.1 | (3) | (2.1 | ) | (5.6 | ) | ||||||||||||||
Total Gross
Profit |
27.4 | 27.2 | 29.1 | 7.2 | (4.8 | ) | ||||||||||||||||||
Selling, General and Administrative Expenses |
24.1 | 26.7 | 24.0 | (3.9 | ) | 13.0 | ||||||||||||||||||
Operating
Profit |
3.3 | 0.5 | 5.1 | 585.8 | (89.7 | ) | ||||||||||||||||||
Non-operating
Income |
0.1 | 0.2 | 0.1 | (45.4 | ) | 7.8 | ||||||||||||||||||
Interest Expense |
1.6 | 1.8 | 2.2 | (6.0 | ) | (19.0 | ) | |||||||||||||||||
Earnings
(Loss) from Continuing Operations Before Income Taxes and Cumulative Effect of Change in Accounting Principle |
1.8 | (1.1 | ) | 3.0 | 271.0 | (138.9 | ) | |||||||||||||||||
Income Tax Expense (Benefit) |
37.4 | (4) | 36.7 | (4) | 36.9 | (4) | 273.7 | (138.7 | ) | |||||||||||||||
Earnings
(Loss) from Continuing Operations Before Cumulative Effect of Change in Accounting Principle |
1.1 | (0.7 | ) | 1.9 | 269.5 | (139.0 | ) | |||||||||||||||||
(Loss)
Earnings from Discontinued Operations, Net of Tax |
(0.1 | ) | (0.8 | ) | 0.0 | 87.2 | (2,870.9 | ) | ||||||||||||||||
Cumulative Effect of Change in Accounting Principle, Net of Tax |
| (0.1 | ) | | | | ||||||||||||||||||
Net Earnings (Loss) |
1.0 | (1.6 | ) | 1.9 | 169.6 | (185.9 | ) |
(1) | Service revenue consists of the labor charge for installing merchandise or maintaining or repairing vehicles, excluding the sale of any installed parts or materials. |
(2) | Costs of merchandise sales include the cost of products sold, buying, warehousing and store occupancy costs. Costs of service revenue include service center payroll and related employee benefits and service center occupancy costs. Occupancy costs include utilities, rents, real estate and property taxes, repairs and maintenance and depreciation and amortization expenses. |
(3) | As a percentage of related sales or revenue, as applicable. |
(4) | As a percentage of earnings (loss) before income taxes. |
21
Fiscal 2004 vs. Fiscal 2003
Fiscal 2003 vs. Fiscal 2002
22
inventory write-down associated with the corporate restructuring, increased store occupancy costs, increased warehousing costs and an impairment charge of $1,371,000, offset by reduced product costs as a result of an increase of $18,634,000 in excess cooperative advertising reimbursements. The increase in store occupancy costs was due to higher rent and utilities expenses. The increase in warehousing costs was due to higher rent and delivery expenses.
Effects of Inflation
Industry Comparison
23
(dollar amounts in thousands) |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Year ended |
|
January 29, 2005 |
|
January 31, 2004 |
|
February 1, 2003 |
||||||||
Retail
Revenues |
$ | 1,352,695 | $ | 1,195,757 | $ | 1,163,808 | ||||||||
Service Business Revenues |
920,201 | 938,513 | 933,969 | |||||||||||
Total Revenues |
$ | 2,272,896 | $ | 2,134,270 | $ | 2,097,777 | ||||||||
Gross Profit
from Retail Revenues(1) |
$ | 367,118 | $ | 309,214 | $ | 322,986 | ||||||||
Gross Profit from Service Business Revenues(1) |
255,340 | 271,574 | 286,980 | |||||||||||
Total Gross Profit |
$ | 622,458 | $ | 580,788 | $ | 609,966 |
(1) | Gross Profit from Retail Revenues includes the cost of products sold, buying, warehousing and store occupancy costs. Gross Profit from Service Business Revenues includes the cost of installed products sold, buying, warehousing, service center payroll and related employee benefits and service center occupancy costs. Occupancy costs include utilities, rents, real estate and property taxes, repairs and maintenance and depreciation and amortization expenses. |
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
|
The Company evaluates whether inventory is stated at the lower of cost or market based on historical experience with the carrying value and life of inventory. The assumptions used in this evaluation are based on current market conditions and the Company believes inventory is stated at the lower of cost or market in the consolidated financial statements. In addition, historically the Company has been able to return excess items to vendors for credit. Future changes in vendors, in their policies or in their willingness to accept returns of excess inventory could require a revision in the estimates. If our estimates regarding excess or obsolete inventory are inaccurate, we may be exposed to losses or gains that could be material. A 10% difference in these estimates at January 29, 2005 would have affected net earnings by approximately $795,000 for the fiscal year ended January 29, 2005. |
|
The Company has risk participation arrangements with respect to casualty and health care insurance. The amounts included in the Companys costs related to these arrangements are estimated and can vary based on changes in assumptions, claims experience or the providers included in the associated insurance programs. A 10% change in our self-insurance liabilities at January 29, 2005 would have affected net earnings by approximately $3,750,000 for the fiscal year ended January 29, 2005. |
|
The Company records reserves for future product returns and warranty claims. The reserves are based on current sales of products and historical claims experience. If claims experience differs from historical levels, revisions in the Companys estimates may be required. A 10% change in our reserve for future product returns and warranty claims at January 29, 2005 would have affected net earnings by approximately $394,000 for the fiscal year ended January 29, 2005. |
24
|
The Company has significant pension costs and liabilities that are developed from actuarial valuations. Inherent in these valuations are key assumptions including discount rates, expected return on plan assets, mortality rates and merit and promotion increases. The Company is required to consider current market conditions, including changes in interest rates, in selecting these assumptions. Changes in the related pension costs or liabilities may occur in the future due to changes in the assumptions. The following table highlights the sensitivity of our pension benefit obligations (PBO) and expense to changes in these assumptions, assuming all other assumptions remain constant: |
(dollar
amounts in thousands) |
|||||||||
---|---|---|---|---|---|---|---|---|---|
Change
in Assumption |
|
|
|
Impact
on Annual Pension Expense |
Impact
on PBO
|
||||
0.25
percentage point decrease in discount rate |
Increase $220 | Increase
$1,250 |
|||||||
0.25
percentage point increase in discount rate |
Decrease $220 | Decrease
$1,250 |
|||||||
5%
decrease in expected rate of return on assets |
Increase $110 | |
|||||||
5%
increase in expected rate of return on assets |
Decrease $115 | |
|
The Company periodically evaluates its long-lived assets for indicators of impairment. Managements judgments are based on market and operational conditions at the time of evaluation. Future events could cause managements conclusion on impairment to change, requiring an adjustment of these assets to their then current fair market value. |
|
The Company provides estimates of fair value for real estate assets and lease liabilities related to store closures when appropriate to do so based on accounting principles generally accepted in the United States of America. Future circumstances may result in the Companys actual future costs or the amounts recognized upon the sale of the property to differ substantially from original estimates. A 10% change in our location closing liability at January 29, 2005 would have affected net earnings by approximately $1,187,000 for the fiscal year ended January 29, 2005. |
|
The Company is required to estimate its income taxes in each of the jurisdictions in which it operates. This requires the Company to estimate its actual current tax exposure together with assessing temporary differences resulting from differing treatment of items, such as depreciation of property and equipment and valuation of inventories, for tax and accounting purposes. The Company determines its provision for income taxes based on federal and state tax laws and regulations currently in effect, some of which have been recently revised. Legislation changes currently proposed by certain of the states in which we operate, if enacted, could increase our transactions or activities subject to tax. Any such legislation that becomes law could result in an increase in our state income tax expense and our state income taxes paid, which could have an effect on our net income. |
The temporary differences between the book and tax treatment of income and expenses result in deferred tax assets and liabilities, which are included within our consolidated balance sheets. We must then assess the likelihood that our deferred tax assets will be recovered from future taxable income. To the extent we believe that recovery is not more likely than not, we must establish a valuation allowance. To the extent we establish a valuation allowance or change the allowance in a future period, income tax expense will be impacted. Actual results could differ from this assessment if adequate taxable income is not generated in future periods. Net deferred tax liabilities as of January 29, 2005 and January 31, 2004 totaled $45,374,000 and $9,150,000, respectively, representing approximately 3.7% and 0.8% of liabilities, respectively. |
NEW ACCOUNTING STANDARDS
25
that may be settled by the issuance of those equity instruments. Entities will be required to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exceptions). That cost will be recognized over the period during which an employee is required to provide service in exchange for the award (usually the vesting period). The grant-date fair value of employee share options and similar instruments will be estimated using option-pricing models. If an equity award is modified after the grant date, incremental compensation cost will be recognized in an amount equal to the excess of the fair value of the modified award over the fair value of the original award immediately before the modification.
RECENTLY ADOPTED ACCOUNTING STANDARDS
26
27
ITEM 7A | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
(dollar amounts in thousands) |
|
Amount |
|
Average Interest Rate |
||||||
---|---|---|---|---|---|---|---|---|---|---|
Fair value at January 29, 2005 |
$ | 512,170 | ||||||||
Expected
maturities: |
||||||||||
2005 |
$ | 40,444 | 7.0 | % | ||||||
2006 |
43,000 | 6.9 | ||||||||
2007 |
119,215 | 4.3 | ||||||||
2008 |
| | ||||||||
2009 |
| | ||||||||
Thereafter |
300,000 | 7.3 | ||||||||
$ | 502,659 |
28
29
ITEM 8 | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
The Pep BoysManny, Moe
& Jack
We have audited the accompanying consolidated balance sheets of The Pep BoysManny, Moe & Jack and subsidiaries (the Company) as of January 29, 2005 and January 31, 2004, and the related consolidated statements of operations, stockholders equity, and cash flows for each of the three years in the period ended January 29, 2005. Our audits also included the financial statement schedule listed in the Index at Item 15. These financial statements and financial statement schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on the financial statements and financial statement schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of The Pep BoysManny, Moe & Jack and subsidiaries as of January 29, 2005 and January 31, 2004, and the results of their operations and their cash flows for each of the three years in the period ended January 29, 2005, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of the Companys internal control over financial reporting as of January 29, 2005, based on the criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated April 13, 2005 expressed an unqualified opinion on managements assessment of the effectiveness of the Companys internal control over financial reporting and an unqualified opinion on the effectiveness of the Companys internal control over financial reporting.
30
CONSOLIDATED BALANCE SHEETS | The Pep BoysManny, Moe & Jack and Subsidiaries |
(dollar amounts in thousands, except share data) |
|
January 29, 2005 |
|
January 31, 2004 |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
ASSETS |
||||||||||
Current
Assets: |
||||||||||
Cash and cash
equivalents |
$ | 82,758 | $ | 60,984 | ||||||
Accounts
receivable, less allowance for uncollectible accounts of $1,030 and $739 |
30,994 | 30,562 | ||||||||
Merchandise
inventories |
602,760 | 553,562 | ||||||||
Prepaid
expenses |
45,349 | 39,480 | ||||||||
Deferred
income taxes |
| 20,826 | ||||||||
Other |
96,065 | 81,096 | ||||||||
Assets held for disposal |
665 | 16,929 | ||||||||
Total Current Assets |
858,591 | 803,439 | ||||||||
Property and
Equipmentat cost: |
||||||||||
Land |
261,985 | 263,907 | ||||||||
Buildings and
improvements |
916,099 | 899,114 | ||||||||
Furniture,
fixtures and equipment |
633,098 | 586,607 | ||||||||
Construction in progress |
40,426 | 12,800 | ||||||||
1,851,608 | 1,762,428 | |||||||||
Less accumulated depreciation and amortization |
906,577 | 839,219 | ||||||||
Total Property and EquipmentNet |
945,031 | 923,209 | ||||||||
Other |
63,401 | 51,398 | ||||||||
Total Assets |
$ | 1,867,023 | $ | 1,778,046 | ||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||
Current
Liabilities: |
||||||||||
Accounts
payable |
$ | 310,981 | $ | 342,584 | ||||||
Accrued
expenses |
306,671 | 267,565 | ||||||||
Deferred
income taxes |
19,406 | | ||||||||
Current maturities of long-term debt and obligations under capital lease |
40,882 | 117,063 | ||||||||
Total Current Liabilities |
677,940 | 727,212 | ||||||||
Long-term
debt and obligations under capital leases, less current maturities |
352,682 | 258,016 | ||||||||
Convertible
long-term debt |
119,000 | 150,000 | ||||||||
Other
long-term liabilities |
37,977 | 43,108 | ||||||||
Deferred
income taxes |
25,968 | 29,976 | ||||||||
Commitments
and Contingencies |
||||||||||
Stockholders Equity: |
||||||||||
Common stock,
par value $1 per share: Authorized 500,000,000 shares; Issued 68,557,041 and 63,910,577 shares |
68,557 | 63,911 | ||||||||
Additional
paid-in capital |
284,966 | 177,317 | ||||||||
Retained
earnings |
536,780 | 531,933 | ||||||||
Common stock
subscriptions receivable |
(167 | ) | | |||||||
Accumulated other comprehensive loss |
(4,852 | ) | (15 | ) | ||||||
885,284 | 773,146 | |||||||||
Less cost of
shares in treasury11,305,130 shares and 8,928,159 shares |
172,564 | 144,148 | ||||||||
Less cost of shares in benefits trust2,195,270 shares |
59,264 | 59,264 | ||||||||
Total Stockholders Equity |
653,456 | 569,734 | ||||||||
Total Liabilities and Stockholders Equity |
$ | 1,867,023 | $ | 1,778,046 |
See notes to the consolidated financial statements
31
CONSOLIDATED STATEMENTS OF OPERATIONS | The Pep BoysManny, Moe & Jack and Subsidiaries |
(dollar amounts in thousands, except per share amounts) |
Year ended |
|
January 29, 2005 |
|
January 31, 2004 |
|
February 1, 2003 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Merchandise
Sales |
$ | 1,863,015 | $ | 1,728,386 | $ | 1,697,628 | ||||||||
Service Revenue |
409,881 | 405,884 | 400,149 | |||||||||||
Total Revenues |
2,272,896 | 2,134,270 | 2,097,777 | |||||||||||
Costs of
Merchandise Sales |
1,333,296 | 1,242,360 | 1,188,017 | |||||||||||
Costs of Service Revenue |
317,142 | 311,122 | 299,794 | |||||||||||
Total Costs of Revenues |
1,650,438 | 1,553,482 | 1,487,811 | |||||||||||
Gross Profit
from Merchandise Sales |
529,719 | 486,026 | 509,611 | |||||||||||
Gross Profit from Service Revenue |
92,739 | 94,762 | 100,355 | |||||||||||
Total Gross Profit |
622,458 | 580,788 | 609,966 | |||||||||||
Selling, General and Administrative Expenses |
547,336 | 569,834 | 504,163 | |||||||||||
Operating
Profit |
75,122 | 10,954 | 105,803 | |||||||||||
Non-operating
Income |
1,824 | 3,340 | 3,097 | |||||||||||
Interest Expense |
35,965 | 38,255 | 47,237 | |||||||||||
Earnings
(Loss) from Continuing Operations Before Income Taxes and Cumulative Effect of Change in Accounting Principle |
40,981 | (23,961 | ) | 61,663 | ||||||||||
Income Tax Expense (Benefit) |
15,315 | (8,816 | ) | 22,782 | ||||||||||
Net Earnings
(Loss) from Continuing Operations Before Cumulative Effect of Change in Accounting Principle |
25,666 | (15,145 | ) | 38,881 | ||||||||||
(Loss)
Earnings from Discontinued Operations, Net of Tax of $(1,245), $(9,410) and $345 |
(2,087 | ) | (16,265 | ) | 587 | |||||||||
Cumulative Effect of Change in Accounting Principle, Net of Tax |
| (2,484 | ) | | ||||||||||
Net Earnings (Loss) |
$ | 23,579 | $ | (33,894 | ) | $ | 39,468 | |||||||
Basic
Earnings (Loss) per Share: |
||||||||||||||
Net Earnings
(Loss) from Continuing Operations Before Cumulative Effect of Change in Accounting Principle |
$ | 0.46 | $ | (0.29 | ) | $ | 0.75 | |||||||
(Loss)
Earnings from Discontinued Operations, Net of Tax |
(0.04 | ) | (0.31 | ) | 0.02 | |||||||||
Cumulative Effect of Change in Accounting Principle, Net of Tax |
| (0.05 | ) | | ||||||||||
Basic Earnings (Loss) per Share |
$ | 0.42 | $ | (0.65 | ) | $ | 0.77 | |||||||
Diluted
Earnings (Loss) per Share: |
||||||||||||||
Net Earnings
(Loss) from Continuing Operations Before Cumulative Effect of Change in Accounting Principle |
$ | 0.45 | $ | (0.29 | ) | $ | 0.73 | |||||||
(Loss)
Earnings from Discontinued Operations, Net of Tax |
(0.04 | ) | (0.31 | ) | 0.01 | |||||||||
Cumulative Effect of Change in Accounting Principle, Net of Tax |
| (0.05 | ) | | ||||||||||
Diluted Earnings (Loss) per Share |
$ | 0.41 | $ | (0.65 | ) | $ | 0.74 |
See notes to the consolidated financial statements
32
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY | The Pep BoysManny, Moe & Jack and Subsidiaries |
(dollar amounts in thousands, except share data) |
Common
Stock
|
Additional Paid-in Capital |
Retained Earnings |
Treasury
Stock
|
Accumulated Other Comprehensive Income (Loss) |
Common Stock Subscriptions Receivable |
Benefits Trust |
Total Stockholders Equity |
|||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||
Balance,
February 2, 2002 |
63,910,577 | $ | 63,911 | $ | 177,244 | $ | 562,164 | (10,284,446 | ) | $ | (166,045 | ) | $ | | $ | | $ | (59,264 | ) | $578,010 |
||||||||||||||||
Comprehensive
income: |
||||||||||||||||||||||||||||||||||||
Net
earnings |
39,468 | |||||||||||||||||||||||||||||||||||
Minimum
pension liability adjustment, net of tax |
(151 | ) | ||||||||||||||||||||||||||||||||||
Total
Comprehensive Income |
39,317 |
|||||||||||||||||||||||||||||||||||
Cash
dividends ($.27 per share) |
(13,911 | ) | (13,911) |
|||||||||||||||||||||||||||||||||
Effect
of stock options and related tax benefits |
(21 | ) | (632 | ) | 111,000 | 1,792 | 1,139 |
|||||||||||||||||||||||||||||
Dividend reinvestment plan |
21 | (354 | ) | 102,717 | 1,658 | 1,325 |
||||||||||||||||||||||||||||||
Balance,
February 1, 2003 |
63,910,577 | 63,911 | 177,244 | 586,735 | (10,070,729 | ) | (162,595 | ) | (151 | ) | | (59,264 | ) | 605,880 |
||||||||||||||||||||||
Comprehensive
loss: |
||||||||||||||||||||||||||||||||||||
Net
loss |
(33,894 | ) | ||||||||||||||||||||||||||||||||||
Minimum
pension liability adjustment, net of tax |
(1,253 | ) | ||||||||||||||||||||||||||||||||||
Fair
market value adjustment on derivatives, net of tax |
1,389 | |||||||||||||||||||||||||||||||||||
Total
Comprehensive Loss |
(33,758) |
|||||||||||||||||||||||||||||||||||
Cash
dividends ($.27 per share) |
(14,089 | ) | (14,089) |
|||||||||||||||||||||||||||||||||
Effect
of stock options and related tax benefits |
(39 | ) | (6,499 | ) | 1,054,250 | 17,021 | 10,483 |
|||||||||||||||||||||||||||||
Dividend reinvestment plan |
112 | (320 | ) | 88,320 | 1,426 | 1,218 |
||||||||||||||||||||||||||||||
Balance,
January 31, 2004 |
63,910,577 | 63,911 | 177,317 | 531.933 | (8,928,159 | ) | (144,148 | ) | (15 | ) | | (59,264 | ) | 569,734 |
||||||||||||||||||||||
Comprehensive
income: |
||||||||||||||||||||||||||||||||||||
Net
income |
23,579 | |||||||||||||||||||||||||||||||||||
Minimum
pension liability adjustment, net of tax |
(5,799 | ) | ||||||||||||||||||||||||||||||||||
Fair
market value adjustment on derivatives, net of tax |
962 | |||||||||||||||||||||||||||||||||||
Total
Comprehensive Income |
18,742 |
|||||||||||||||||||||||||||||||||||
Issuance
of Common Stock |
4,646,464 | 4,646 | 104,208 | 108,854 |
||||||||||||||||||||||||||||||||
Cash
dividends ($.27 per share) |
(15,676 | ) | (15,676) |
|||||||||||||||||||||||||||||||||
Effect
of stock options and related tax benefits |
2,064 | (2,984 | ) | 638,210 | 10,304 | (167 | ) | 9,217 |
||||||||||||||||||||||||||||
Stock
compensation expense |
1,184 | 1,184 |
||||||||||||||||||||||||||||||||||
Repurchase
of Common Stock |
(3,077,000 | ) | (39,718 | ) | (39,718 |
) | ||||||||||||||||||||||||||||||
Dividend reinvestment plan |
193 | (72 | ) | 61,819 | 998 | 1,119 |
||||||||||||||||||||||||||||||
Balance, January 29, 2005 |
68,557,041 | $ | 68,557 | $ | 284,966 | $ | 536,780 | (11,305,130 | ) | $ | (172,564 | ) | $ | (4,852 | ) | $ | (167 | ) | $ | (59,264 | ) | $653,456 |
See notes to the consolidated financial statements
33
CONSOLIDATED STATEMENTS OF CASH FLOWS | The Pep BoysManny, Moe & Jack and Subsidiaries |
(dollar amounts in thousands, except share data) |
Year ended |
|
January 29, 2005 |
|
January 31, 2004 |
|
February 1, 2003 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flows from
Operating Activities: |
||||||||||||||
Net Earnings
(Loss) |
$ | 23,579 | $ | (33,894 | ) | $ | 39,468 | |||||||
Net (Loss) Earnings from discontinued operations |
(2,087 | ) | (16,265 | ) | 587 | |||||||||
Net Earnings
(Loss) from continuing operations |
25,666 | (17,629 | ) | 38,881 | ||||||||||
Adjustments
to Reconcile Net Earnings (Loss) From Continuing Operations to Net Cash Provided by Continuing Operations: |
||||||||||||||
Depreciation
and amortization |
76,620 | 78,275 | 83,649 | |||||||||||
Cumulative
effect of change in accounting principle, net of tax |
| 2,484 | | |||||||||||
Accretion of
asset disposal obligation |
135 | 163 | | |||||||||||
Stock
compensation expense |
1,184 | | | |||||||||||
Deferred
income taxes |
26,853 | (1,402 | ) | (3,775 | ) | |||||||||
Deferred gain
on sale leaseback |
(130 | ) | (425 | ) | (112 | ) | ||||||||
Loss on
assets held for disposal |
| | 826 | |||||||||||
Loss on asset
impairments |
| 14,535 | | |||||||||||
(Gain) loss
from sale of assets |
(11,848 | ) | 61 | (1,909 | ) | |||||||||
Changes in
operating assets and liabilities: |
||||||||||||||
Increase in
accounts receivable, prepaid expenses and other |
(23,071 | ) | (33,197 | ) | (12,901 | ) | ||||||||
(Increase)
decrease in merchandise inventories |
(49,198 | ) | (64,680 | ) | 30,591 | |||||||||
(Decrease)
increase in accounts payable |
(24,387 | ) | 142,531 | (16,032 | ) | |||||||||
Increase in
accrued expenses |
25,853 | 25,765 | 11,661 | |||||||||||
(Decrease) increase in other long-term liabilities |
(1,272 | ) | 1,726 | 92 | ||||||||||
Net Cash
Provided by Continuing Operations |
46,405 | 148,207 | 130,971 | |||||||||||
Net Cash (Used in) Provided by Discontinued Operations |
(2,732 | ) | 2,448 | 4,945 | ||||||||||
Net Cash Provided by Operating Activities |
43,673 | 150,655 | 135,916 | |||||||||||
Cash Flows from
Investing Activities: |
||||||||||||||
Capital
expenditures |
(88,068 | ) | (41,847 | ) | (39,405 | ) | ||||||||
Capital
expenditures from discontinued operations |
| | (2,022 | ) | ||||||||||
Proceeds from
sales of assets |
18,021 | 3,316 | 2,636 | |||||||||||
Proceeds from sales of assets held for disposal |
13,327 | 13,214 | 8,422 | |||||||||||
Net Cash Used in Investing Activities |
(56,720 | ) | (25,317 | ) | (30,369 | ) | ||||||||
Cash Flows from
Financing Activities: |
||||||||||||||
Net
borrowings (payments) under line of credit agreements |
8,102 | (497 | ) | (70,295 | ) | |||||||||
Repayment of
life insurance loan |
| | (20,686 | ) | ||||||||||
Payments for
finance issuance costs |
(5,500 | ) | (2,356 | ) | (3,750 | ) | ||||||||
Payments on
short term borrowings |
(7,216 | ) | | | ||||||||||
Payments on
capital lease obligations |
(1,040 | ) | (700 | ) | (642 | ) | ||||||||
Reduction of
long-term debt |
(189,991 | ) | (101,183 | ) | (121,938 | ) | ||||||||
Reduction of
convertible debt |
(31,000 | ) | | | ||||||||||
Proceeds from
issuance of notes |
200,000 | | 150,000 | |||||||||||
Dividends
paid |
(15,676 | ) | (14,089 | ) | (13,911 | ) | ||||||||
Repurchase of
common stock |
(39,718 | ) | | | ||||||||||
Proceeds from
issuance of common stock |
108,854 | | | |||||||||||
Proceeds from
exercise of stock options |
6,887 | 10,483 | 1,139 | |||||||||||
Proceeds from dividend reinvestment plan |
1,119 | 1,218 | 1,325 | |||||||||||
Net Cash Provided by (Used in) Financing Activities |
34,821 | (107,124 | ) | (78,758 | ) | |||||||||
Net Increase in Cash |
21,774 | 18,214 | 26,789 | |||||||||||
Cash and Cash
Equivalents at Beginning of Year |
60,984 | 42,770 | 15,981 | |||||||||||
Cash and Cash Equivalents at End of Year |
$ | 82,758 | $ | 60,984 | $ | 42,770 | ||||||||
Supplemental
Disclosure of Cash Flow Information: |
||||||||||||||
Cash Paid
during the year for: |
||||||||||||||
Income
taxes |
$ | (25,442 | ) | $ | 6,553 | $ | 22,856 | |||||||
Interest, net
of amounts capitalized |
30,019 | 35,048 | 44,840 | |||||||||||
Non-cash
investing activities: |
||||||||||||||
Accrued
purchases of property and equipment |
15,698 | 1,415 | 2,484 | |||||||||||
Non-cash
financing activities: |
||||||||||||||
Equipment capital leases |
1,414 | | 1,301 |
See notes to the consolidated financial statements
34
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands, except per
share amounts)
NOTE 1SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
35
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands,
except per share amounts)
NOTE 1SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Ending
Balance at February 1, 2003 |
$ | 911 | ||||
Additions
related to fiscal 2003 sales |
6,677 | |||||
Warranty
costs incurred in fiscal 2003 |
(6,974 | ) | ||||
Adjustments to accruals related to prior year sales |
| |||||
Ending Balance at January 31, 2004 |
$ | 614 | ||||
Additions
related to fiscal 2004 sales |
7,684 | |||||
Warranty
costs incurred in fiscal 2004 |
(6,974 | ) | ||||
Adjustments to accruals related to prior year sales |
| |||||
Ending Balance at January 29, 2005 |
$ | 1,324 |
36
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands, except per
share amounts)
NOTE 1SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
37
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands, except per
share amounts)
NOTE 1SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Year ended |
|
January 29, 2005 |
|
January 31, 2004 |
|
February 1, 2003 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net earnings
(loss): |
||||||||||||||
As
reported |
$ | 23,579 | $ | (33,894 | ) | $ | 39,468 | |||||||
Less: Total stock-based compensation expense determined under fair value-based method, net of tax |
(2,117 | ) | (2,839 | ) | (3,510 | ) | ||||||||
Pro
forma |
$ | 21,462 | $ | (36,733 | ) | $ | 35,958 | |||||||
Net earnings
(loss) per share: |
||||||||||||||
Basic: |
||||||||||||||
As
reported |
$ | 0.42 | $ | (0.65 | ) | $ | 0.77 | |||||||
Pro forma |
$ | 0.38 | $ | (0.70 | ) | $ | 0.70 | |||||||
Diluted: |
||||||||||||||
As
reported |
$ | 0.41 | $ | (0.65 | ) | $ | 0.74 | |||||||
Pro forma |
$ | 0.38 | $ | (0.70 | ) | $ | 0.67 |
38
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands,
except per share amounts)
NOTE 1SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Year ended |
|
January 29, 2005 |
|
January 31, 2004 |
|
February 1, 2003 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dividend
yield |
1.67 | % | 1.57 | % | 1.44 | % | ||||||||
Expected
volatility |
41 | % | 41 | % | 41 | % | ||||||||
Risk-free
interest rate range: |
||||||||||||||
High |
4.8 | % | 4.6 | % | 5.4 | % | ||||||||
Low |
2.0 | % | 1.5 | % | 2.3 | % | ||||||||
Ranges of expected lives in years |
38 | 48 | 48 |
Year ended |
|
January 29, 2005 |
|
January 31, 2004 |
|
February 1, 2003 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Parts and
Accessories |
$ | 1,539,513 | $ | 1,392,179 | $ | 1,362,112 | ||||||||
Tires |
323,502 | 336,207 | 335,516 | |||||||||||
Total
Merchandise Sales |
1,863,015 | 1,728,386 | 1,697,628 | |||||||||||
Service |
409,881 | 405,884 | 400,149 | |||||||||||
Total Revenues |
$ | 2,272,896 | $ | 2,134,270 | $ | 2,097,777 |
NEW ACCOUNTING STANDARDS
39
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands,
except per share amounts)
NOTE 1SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
obtains employee services in share-based payment transactions. It also addresses transactions in which an entity incurs liabilities in exchange for goods and services that are based on the fair value of the entitys equity instruments or that may be settled by the issuance of those equity instruments. Entities will be required to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exceptions). That cost will be recognized over the period during which an employee is required to provide service in exchange for the award (usually the vesting period). The grant-date fair value of employee share options and similar instruments will be estimated using option-pricing models. If an equity award is modified after the grant date, incremental compensation cost will be recognized in an amount equal to the excess of the fair value of the modified award over the fair value of the original award immediately before the modification.
40
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands, except per
share amounts)
NOTE 1SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
RECENTLY ADOPTED ACCOUNTING STANDARDS
41
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands, except per
share amounts)
NOTE 1SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
42
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands, except per
share amounts)
NOTE 2DEBT
|
January 29, 2005 |
|
January 31, 2004 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Medium-Term
Notes, 6.7% to 6.9%, due March 2004 through March 2006 |
$ | 43,000 | $ | 100,000 | |||||||
7.0% Senior
Notes due June 2005 |
40,444 | 100,000 | |||||||||
6.92% Term
Enhanced ReMarketable Securities, due July 2016 |
100,000 | 100,000 | |||||||||
7.5% Senior
Subordinated Notes due December 2014 |
200,000 | | |||||||||
Medium-Term
Notes, 6.4% to 6.52%, due July 2007 through September 2007 |
215 | 51,215 | |||||||||
Senior
Secured Credit Facility, payable through July 2006 |
| 22,419 | |||||||||
Other notes
payable, 3.8% to 8.0% |
1,331 | 1,347 | |||||||||
Capital lease
obligations, payable through July 2005 |
422 | 48 | |||||||||
Line of credit agreement |
8,152 | 50 | |||||||||
393,564 | 375,079 | ||||||||||
Less current maturities |
40,882 | 117,063 | |||||||||
Total Long-term Debt |
$ | 352,682 | $ | 258,016 |
43
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands, except per
share amounts)
NOTE 2DEBT (Continued)
CONVERTIBLE DEBT
|
January 29, 2005 |
|
January 31, 2004 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
4.25% Senior
convertible notes, due June 2007 |
$ | 119,000 | $ | 150,000 | |||||||
Less current maturities |
| | |||||||||
Total Long-term Convertible Debt |
$ | 119,000 | $ | 150,000 |
44
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands, except per
share amounts)
NOTE 2DEBT (Continued)
Year |
|
Long-Term Debt |
|
Capital Leases |
|
Total |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2005 |
$ | 40,460 | $ | 422 | $ | 40,882 | ||||||||
2006 |
44,031 | | 44,031 | |||||||||||
2007 |
119,215 | | 119,215 | |||||||||||
2008 |
8,152 | | 8,152 | |||||||||||
2009 |
| | | |||||||||||
Thereafter |
300,284 | | 300,284 | |||||||||||
Total |
$ | 512,142 | $ | 422 | $ | 512,564 |
NOTE 3ACCRUED EXPENSES
|
January 29, 2005 |
|
January 31, 2004 |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Casualty and
medical risk insurance |
$ | 164,065 | $ | 136,599 | ||||||
Accrued
compensation and related taxes |
45,899 | 51,043 | ||||||||
Legal
reserves |
1,877 | 26,576 | ||||||||
Other |
94,830 | 53,347 | ||||||||
Total |
$ | 306,671 | $ | 267,565 |
NOTE 4OTHER CURRENT ASSETS
|
January 29, 2005 |
|
January 31, 2004 |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Reinsurance
premiums receivable |
$ | 80,397 | $ | 67,326 | ||||||
Income taxes
receivable |
15,404 | 13,517 | ||||||||
Other |
264 | 253 | ||||||||
Total |
$ | 96,065 | $ | 81,096 |
NOTE 5LEASE AND OTHER COMMITMENTS
45
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands, except per
share amounts)
NOTE 5LEASE AND OTHER COMMITMENTS (Continued)
Year |
|
Operating Leases |
|
Capital Leases |
||||||
---|---|---|---|---|---|---|---|---|---|---|
2005 |
$ | 59,039 | $ | 422 | ||||||
2006 |
57,137 | | ||||||||
2007 |
54,884 | | ||||||||
2008 |
46,878 | | ||||||||
2009 |
33,646 | | ||||||||
Thereafter |
219,444 | | ||||||||
Aggregate minimum lease payments |
$ | 471,028 | $ | 422 | ||||||
Less: interest on capital leases |
| |||||||||
Present Value of Net Minimum Lease Payments |
$ | 422 |
46
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands, except per
share amounts)
NOTE 5LEASE AND OTHER COMMITMENTS (Continued)
NOTE 6STOCKHOLDERS EQUITY
47
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands, except per
share amounts)
NOTE 7RESTRUCTURING
Closure of 33 under-performing stores on July 31, 2003
Discontinuation of certain merchandise offerings
Corporate realignment
48
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands,
except per share amounts)
NOTE 7RESTRUCTURING (Continued)
Reserve Summary
|
Severance |
|
Lease Expenses |
|
Contractual Obligations |
|
Total |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Reserve
balance at Feb. 1, 2003 |
$ | | $ | | $ | | $ | | ||||||||||
Original
reserve |
4,050 | 2,332 | 887 | 7,269 | ||||||||||||||
Provision for
present value of liabilities |
| 92 | 25 | 117 | ||||||||||||||
Changes in
assumptions about future sublease income, lease termination, contractual obligations and severance |
(744 | ) | 2,098 | (44 | ) | 1,310 | ||||||||||||
Cash payments |
(2,933 | ) | (2,154 | ) | (405 | ) | (5,492 | ) | ||||||||||
Reserve
balance at Jan. 31, 2004 |
373 | 2,368 | 463 | 3,204 | ||||||||||||||
Provision for
present value of liabilities |
| 160 | 256 | 416 | ||||||||||||||
Changes in
assumptions about future sublease income, lease termination, contractual obligations and severance |
(158 | ) | 82 | | (76 | ) | ||||||||||||
Cash payments |
(215 | ) | (855 | ) | (578 | ) | (1,648 | ) | ||||||||||
Reserve balance at Jan. 29, 2005 |
$ | | $ | 1,755 | $ | 141 | $ | 1,896 |
NOTE 8DISCONTINUED OPERATIONS
Year ended |
|
January 29, 2005 |
|
January 31, 2004 |
|
February 1, 2003 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total
Revenues |
$ | 1 | $ | 37,722 | $ | 74,711 | ||||||||
Total Gross
(Loss) Profit |
(3,342 | ) | (15,695 | ) | 17,215 | |||||||||
Selling,
General, and Administrative Expenses |
(10 | ) | 9,981 | 16,283 | ||||||||||
(Loss)
Earnings from Discontinued Operations Before Income Taxes |
(3,332 | ) | (25,676 | ) | 932 | |||||||||
(Loss) Earnings from Discontinued Operations, Net of Tax |
$ | (2,087 | ) | $ | (16,265 | ) | $ | 587 |
49
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands, except per
share amounts)
NOTE 8DISCONTINUED OPERATIONS (Continued)
|
January 29, 2005 |
|
January 31, 2004 |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Land |
$ | 543 | $ | 8,954 | ||||||
Building and improvements |
122 | 7,975 | ||||||||
$ | 665 | $ | 16,929 |
NOTE 9SUPPLEMENTAL GUARANTOR INFORMATION
50
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands,
except per share amounts)
NOTE 9SUPPLEMENTAL GUARANTOR INFORMATION (Continued)
CONSOLIDATING BALANCE SHEET
As of January 29, 2005 |
|
Pep Boys |
|
Subsidiary Guarantors |
|
Non- Guarantor Subsidiaries |
|
Consolidation/ Elimination |
|
Consolidated |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ASSETS |
||||||||||||||||||||||
Current
Assets: |
||||||||||||||||||||||
Cash and cash
equivalents |
$ | 59,032 | $ | 8,474 | $ | 15,252 | $ | | $ | 82,758 | ||||||||||||
Accounts
receivable, net |
14,150 | 16,844 | | | 30,994 | |||||||||||||||||
Merchandise
inventories |
205,908 | 396,852 | | | 602,760 | |||||||||||||||||
Prepaid
expenses |
28,535 | 17,450 | 21,499 | (22,135 | ) | 45,349 | ||||||||||||||||
Deferred
income taxes |
3,140 | (28,192 | ) | 5,645 | 19,407 | | ||||||||||||||||
Other |
19,170 | 12,097 | 64,798 | | 96,065 | |||||||||||||||||
Assets held for disposal |
| 665 | | | 665 | |||||||||||||||||
Total Current Assets |
329,935 | 424,190 | 107,194 | (2,728 | ) | 858,591 | ||||||||||||||||
Property and
Equipmentat cost: |
||||||||||||||||||||||
Land |
87,314 | 174,671 | | | 261,985 | |||||||||||||||||
Buildings and
improvements |
315,170 | 600,929 | | | 916,099 | |||||||||||||||||
Furniture,
fixtures and equipment |
296,732 | 336,366 | | | 633,098 | |||||||||||||||||
Construction in progress |
38,240 | 2,186 | | | 40,426 | |||||||||||||||||
737,456 | 1,114,152 | | | 1,851,608 | ||||||||||||||||||
Less accumulated depreciation and amortization |
390,331 | 516,246 | | | 906,577 | |||||||||||||||||
Total Property and EquipmentNet |
347,125 | 597,906 | | | 945,031 | |||||||||||||||||
Investment in
subsidiaries |
1,585,211 | 1,130,247 | | (2,715,458 | ) | | ||||||||||||||||
Intercompany
receivable |
| 845,384 | 85,881 | (931,265 | ) | | ||||||||||||||||
Other |
59,900 | 3,501 | | | 63,401 | |||||||||||||||||
Total Assets |
$ | 2,322,171 | $ | 3,001,228 | $ | 193,075 | $ | (3,649,451 | ) | $ | 1,867,023 | |||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||||||||||||
Current
Liabilities: |
||||||||||||||||||||||
Accounts
payable |
$ | 310,972 | $ | 9 | $ | | $ | | $ | 310,981 | ||||||||||||
Accrued
expenses |
60,178 | 90,014 | 178,614 | (22,135 | ) | 306,671 | ||||||||||||||||
Current
deferred taxes |
| | | 19,406 | 19,406 | |||||||||||||||||
Current maturities of long-term debt and obligations under capital leases |
40,882 | | | | 40,882 | |||||||||||||||||
Total Current Liabilities |
412,032 | 90,023 | 178,614 | (2,729 | ) | 677,940 | ||||||||||||||||
Long-term
debt and obligations under capital leases, less current maturities |
347,315 | 5,367 | | | 352,682 | |||||||||||||||||
Convertible
long-term debt, less current maturities |
119,000 | | | | 119,000 | |||||||||||||||||
Other
long-term liabilities |
11,416 | 26,561 | | | 37,977 | |||||||||||||||||
Intercompany
liabilities |
765,068 | 166,196 | | (931,264 | ) | | ||||||||||||||||
Deferred
income taxes |
13,884 | 12,084 | | | 25,968 | |||||||||||||||||
Stockholders Equity: |
||||||||||||||||||||||
Common
stock |
68,557 | 1,502 | 100 | (1,602 | ) | 68,557 | ||||||||||||||||
Additional
paid-in capital |
284,966 | 436,858 | 3,900 | (440,758 | ) | 284,966 | ||||||||||||||||
Retained
earnings |
536,780 | 2,262,637 | 10,461 | (2,273,098 | ) | 536,780 | ||||||||||||||||
Common stock
subscriptions receivable |
(167 | ) | | | | (167 | ) | |||||||||||||||
Accumulated other comprehensive loss |
(4,852 | ) | | | | (4,852 | ) | |||||||||||||||
885,284 | 2,700,997 | 14,461 | (2,715,458 | ) | 885,284 | |||||||||||||||||
Less: |
||||||||||||||||||||||
Cost of
shares in treasury |
172,564 | | | | 172,564 | |||||||||||||||||
Cost of shares in benefits trust |
59,264 | | | | 59,264 | |||||||||||||||||
Total Stockholders Equity |
653,456 | 2,700,997 | 14,461 | (2,715,458 | ) | 653,456 | ||||||||||||||||
Total Liabilities and Stockholders Equity |
$ | 2,322,171 | $ | 3,001,228 | $ | 193,075 | $ | (3,649,451 | ) | $ | 1,867,023 |
51
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands, except per
share amounts)
NOTE 9SUPPLEMENTAL GUARANTOR INFORMATION (Continued)
CONSOLIDATING BALANCE SHEET
As of January 31, 2004 |
|
Pep Boys |
|
Subsidiary Guarantors |
|
Non- Guarantor Subsidiaries |
|
Consolidation/ Elimination |
|
Consolidated |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ASSETS |
||||||||||||||||||||||
Current
Assets: |
||||||||||||||||||||||
Cash and cash
equivalents |
$ | 43,929 | $ | 9,072 | $ | 7,983 | $ | | $ | 60,984 | ||||||||||||
Accounts
receivable, net |
14,573 | 15,989 | | | 30,562 | |||||||||||||||||
Merchandise
inventories |
191,111 | 362,451 | | | 553,562 | |||||||||||||||||
Prepaid
expenses |
25,860 | 16,714 | 17,656 | (20,750 | ) | 39,480 | ||||||||||||||||
Deferred
income taxes |
7,224 | 8,354 | 5,248 | | 20,826 | |||||||||||||||||
Other |
17,891 | 7,494 | 55,711 | | 81,096 | |||||||||||||||||
Assets held for disposal |
8,083 | 8,846 | | | 16,929 | |||||||||||||||||
Total Current Assets |
308,671 | 428,920 | 86,598 | (20,750 | ) | 803,439 | ||||||||||||||||
Property and
Equipmentat cost: |
||||||||||||||||||||||
Land |
87,484 | 176,423 | | | 263,907 | |||||||||||||||||
Buildings and
improvements |
308,066 | 591,048 | | | 899,114 | |||||||||||||||||
Furniture,
fixtures and equipment |
286,472 | 300,135 | | | 586,607 | |||||||||||||||||
Construction in progress |
12,800 | | | | 12,800 | |||||||||||||||||
694,822 | 1,067,606 | | | 1,762,428 | ||||||||||||||||||
Less accumulated depreciation and amortization |
363,652 | 475,567 | | | 839,219 | |||||||||||||||||
Total Property and EquipmentNet |
331,170 | 592,039 | | | 923,209 | |||||||||||||||||
Investment in
subsidiaries |
1,440,412 | 1,162,965 | | (2,603,377 | ) | | ||||||||||||||||
Intercompany
receivable |
| 667,856 | 98,633 | (766,489 | ) | | ||||||||||||||||
Other |
48,240 | 3,158 | | | 51,398 | |||||||||||||||||
Total Assets |
$ | 2,128,493 | $ | 2,854,938 | $ | 185,231 | $ | (3,390,616 | ) | $ | 1,778,046 | |||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||||||||||||
Current
Liabilities: |
||||||||||||||||||||||
Accounts
payable |
$ | 342,575 | $ | 9 | $ | | $ | | $ | 342,584 | ||||||||||||
Accrued
expenses |
43,670 | 91,564 | 153,081 | (20,750 | ) | 267,565 | ||||||||||||||||
Current maturities of long-term debt and obligations under capital leases |
117,063 | | | | 117,063 | |||||||||||||||||
Total Current Liabilities |
503,308 | 91,573 | 153,081 | (20,750 | ) | 727,212 | ||||||||||||||||
Long-term
debt and obligations under capital leases, less current maturities |
257,983 | 33 | | | 258,016 | |||||||||||||||||
Convertible
long-term debt, less current maturities |
150,000 | | | | 150,000 | |||||||||||||||||
Other
long-term liabilities |
13,444 | 29,664 | | | 43,108 | |||||||||||||||||
Intercompany
liabilities |
607,168 | 159,321 | | (766,489 | ) | | ||||||||||||||||
Deferred
income taxes |
26,856 | 3,120 | | | 29,976 | |||||||||||||||||
Stockholders Equity: |
||||||||||||||||||||||
Common
stock |
63,911 | 1,502 | 100 | (1,602 | ) | 63,911 | ||||||||||||||||
Additional
paid-in capital |
177,317 | 436,857 | 3,900 | (440,757 | ) | 177,317 | ||||||||||||||||
Retained
earnings |
531,933 | 2,132,868 | 28,150 | (2,161,018 | ) | 531,933 | ||||||||||||||||
Accumulated other comprehensive loss |
(15 | ) | | | | (15 | ) | |||||||||||||||
773,146 | 2,571,227 | 32,150 | (2,603,377 | ) | 773,146 | |||||||||||||||||
Less: |
||||||||||||||||||||||
Cost of
shares in treasury |
144,148 | | | | 144,148 | |||||||||||||||||
Cost of shares in benefits trust |
59,264 | | | | 59,264 | |||||||||||||||||
Total Stockholders Equity |
569,734 | 2,571,227 | 32,150 | (2,603,377 | ) | 569,734 | ||||||||||||||||
Total Liabilities and Stockholders Equity |
$ | 2,128,493 | $ | 2,854,938 | $ | 185,231 | $ | (3,390,616 | ) | $ | 1,778,046 |
52
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands, except per
share amounts)
NOTE 9SUPPLEMENTAL GUARANTOR INFORMATION (Continued)
CONSOLIDATING STATEMENT OF OPERATIONS
Year ended January 29, 2005 |
|
Pep Boys |
|
Subsidiary Guarantors |
|
Non- Guarantor Subsidiaries |
|
Consolidation/ Elimination |
|
Consolidated |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Merchandise
Sales |
$ | 647,135 | $ | 1,215,880 | $ | | $ | | $ | 1,863,015 | ||||||||||||
Service
Revenue |
141,915 | 267,966 | | | 409,881 | |||||||||||||||||
Other Revenue |
| | 28,432 | (28,432 | ) | | ||||||||||||||||
Total Revenues |
789,050 | 1,483,846 | 28,432 | (28,432 | ) | 2,272,896 | ||||||||||||||||
Costs of
Merchandise Sales |
469,421 | 863,875 | | | 1,333,296 | |||||||||||||||||
Costs of
Service Revenue |
108,554 | 208,588 | | | 317,142 | |||||||||||||||||
Costs of Other Revenue |
| | 35,693 | (35,693 | ) | | ||||||||||||||||
Total Costs of Revenues |
577,975 | 1,072,463 | 35,693 | (35,693 | ) | 1,650,438 | ||||||||||||||||
Gross Profit
from Merchandise Sales |
177,714 | 352,005 | | | 529,719 | |||||||||||||||||
Gross Profit
from Service Revenue |
33,361 | 59,378 | | | 92,739 | |||||||||||||||||
Gross Loss from Other Revenue |
| | (7,261 | ) | 7,261 | | ||||||||||||||||
Total Gross Profit (Loss) |
211,075 | 411,383 | (7,261 | ) | 7,261 | 622,458 | ||||||||||||||||
Selling, General and Administrative Expenses |
189,161 | 350,598 | 316 | 7,261 | 547,336 | |||||||||||||||||
Operating
Profit (Loss) |
21,914 | 60,785 | (7,577 | ) | | 75,122 | ||||||||||||||||
Equity in
Earnings of Subsidiaries |
62,122 | 64,958 | | (127,080 | ) | | ||||||||||||||||
Non-Operating
(Expense) Income |
(18,317 | ) | 71,679 | 3,397 | (54,935 | ) | 1,824 | |||||||||||||||
Interest Expense |
64,268 | 26,632 | | (54,935 | ) | 35,965 | ||||||||||||||||
(Loss)
Earnings from Continuing Operations Before Income Taxes and Cumulative Effect of Change in Accounting Principle |
1,451 | 170,790 | (4,180 | ) | (127,080 | ) | 40,981 | |||||||||||||||
Income Tax (Benefit) Expense |
(22,515 | ) | 39,320 | (1,490 | ) | | 15,315 | |||||||||||||||
Net (Loss)
Earnings from Continuing Operations Before Cumulative Effect of Change in Accounting Principle |
23,966 | 131,470 | (2,690 | ) | (127,080 | ) | 25,666 | |||||||||||||||
Loss from Discontinued Operations, Net of Tax |
(387 | ) | (1,700 | ) | | | (2,087 | ) | ||||||||||||||
Net (Loss) Earnings |
$ | 23,579 | $ | 129,770 | $ | (2,690 | ) | $ | (127,080 | ) | $ | 23,579 |
53
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands, except per
share amounts)
NOTE 9SUPPLEMENTAL GUARANTOR INFORMATION (Continued)
CONSOLIDATING STATEMENT OF OPERATIONS
Year ended January 31, 2004 |
|
Pep Boys |
|
Subsidiary Guarantors |
|
Non- Guarantor Subsidiaries |
|
Consolidation/ Elimination |
|
Consolidated |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Merchandise
Sales |
$ | 591,505 | $ | 1,136,881 | $ | | $ | | $ | 1,728,386 | ||||||||||||
Service
Revenue |
141,304 | 264,580 | | | 405,884 | |||||||||||||||||
Other Revenue |
| | 26,825 | (26,825 | ) | | ||||||||||||||||
Total Revenues |
732,809 | 1,401,461 | 26,825 | (26,825 | ) | 2,134,270 | ||||||||||||||||
Costs of
Merchandise Sales |
426,260 | 816,100 | | | 1,242,360 | |||||||||||||||||
Costs of
Service Revenue |
105,940 | 205,182 | | | 311,122 | |||||||||||||||||
Costs of Other Revenue |
| | 31,636 | (31,636 | ) | | ||||||||||||||||
Total Costs of Revenues |
532,200 | 1,021,282 | 31,636 | (31,636 | ) | 1,553,482 | ||||||||||||||||
Gross Profit
from Merchandise Sales |
165,245 | 320,781 | | | 486,026 | |||||||||||||||||
Gross Profit
from Service Revenue |
35,364 | 59,398 | | | 94,762 | |||||||||||||||||
Gross Loss from Other Revenue |
| | (4,811 | ) | 4,811 | | ||||||||||||||||
Total Gross Profit (Loss) |
200,609 | 380,179 | (4,811 | ) | 4,811 | 580,788 | ||||||||||||||||
Selling, General and Administrative Expenses |
192,228 | 372,481 | 314 | 4,811 | 569,834 | |||||||||||||||||
Operating
Profit (Loss) |
8,381 | 7,698 | (5,125 | ) | | 10,954 | ||||||||||||||||
Equity in
Earnings of Subsidiaries |
16,070 | 41,666 | | (57,736 | ) | | ||||||||||||||||
Non-Operating
(Expense) Income |
(17,055 | ) | 65,075 | 3,390 | (48,070 | ) | 3,340 | |||||||||||||||
Interest Expense |
61,675 | 24,650 | | (48,070 | ) | 38,255 | ||||||||||||||||
(Loss)
Earnings from Continuing Operations Before Income Taxes and Cumulative Effect of Change in Accounting Principle |
(54,279 | ) | 89,789 | (1,735 | ) | (57,736 | ) | (23,961 | ) | |||||||||||||
Income Tax (Benefit) Expense |
(24,920 | ) | 16,728 | (624 | ) | | (8,816 | ) | ||||||||||||||
Net (Loss)
Earnings from Continuing Operations Before Cumulative Effect of Change in Accounting Principle |
(29,359 | ) | 73,061 | (1,111 | ) | (57,736 | ) | (15,145 | ) | |||||||||||||
Loss from
Discontinued Operations, Net of Tax |
(3,636 | ) | (12,629 | ) | | | (16,265 | ) | ||||||||||||||
Cumulative Effect of Change in Accounting Principle, Net of Tax |
(899 | ) | (1,585 | ) | | | (2,484 | ) | ||||||||||||||
Net (Loss) Earnings |
$ | (33,894 | ) | $ | 58,847 | $ | (1,111 | ) | $ | (57,736 | ) | $ | (33,894 | ) |
54
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands, except per
share amounts)
NOTE 9SUPPLEMENTAL GUARANTOR INFORMATION (Continued)
CONSOLIDATING STATEMENT OF OPERATIONS
Year ended February 1, 2003 |
|
Pep Boys |
|
Subsidiary Guarantors |
|
Non- Guarantor Subsidiaries |
|
Consolidation/ Elimination |
|
Consolidated |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Merchandise
Sales |
$ | 585,819 | $ | 1,111,809 | $ | | $ | | $ | 1,697,628 | ||||||||||||
Service
Revenue |
140,419 | 259,730 | | | 400,149 | |||||||||||||||||
Other Revenue |
| | 26,075 | (26,075 | ) | | ||||||||||||||||
Total Revenues |
726,238 | 1,371,539 | 26,075 | (26,075 | ) | 2,097,777 | ||||||||||||||||
Costs of
Merchandise Sales |
407,538 | 780,479 | | | 1,188,017 | |||||||||||||||||
Costs of
Service Revenue |
101,894 | 197,900 | | | 299,794 | |||||||||||||||||
Costs of Other Revenue |
| | 29,498 | (29,498 | ) | | ||||||||||||||||
Total Costs of Revenues |
509,432 | 978,379 | 29,498 | (29,498 | ) | 1,487,811 | ||||||||||||||||
Gross Profit
from Merchandise Sales |
178,281 | 331,330 | | | 509,611 | |||||||||||||||||
Gross Profit
from Service Revenue |
38,525 | 61,830 | | | 100,355 | |||||||||||||||||
Gross Loss from Other Revenue |
| | (3,423 | ) | 3,423 | | ||||||||||||||||
Total Gross Profit (Loss) |
216,806 | 393,160 | (3,423 | ) | 3,423 | 609,966 | ||||||||||||||||
Selling, General and Administrative Expenses |
168,327 | 332,120 | 293 | 3,423 | 504,163 | |||||||||||||||||
Operating
Profit (Loss) |
48,479 | 61,040 | (3,716 | ) | | 105,803 | ||||||||||||||||
Equity in
Earnings of Subsidiaries |
63,983 | 70,805 | | (134,788 | ) | | ||||||||||||||||
Non-Operating
(Expense) Income |
(16,977 | ) | 64,362 | 4,083 | (48,371 | ) | 3,097 | |||||||||||||||
Interest Expense |
70,099 | 25,509 | | (48,371 | ) | 47,237 | ||||||||||||||||
Earnings from
Continuing Operations Before Income Taxes |
25,386 | 170,698 | 367 | (134,788 | ) | 61,663 | ||||||||||||||||
Income Tax (Benefit) Expense |
(13,502 | ) | 36,170 | 114 | | 22,782 | ||||||||||||||||
Net Earnings
from Continuing Operations |
38,888 | 134,528 | 253 | (134,788 | ) | 38,881 | ||||||||||||||||
Earnings from Discontinued Operations, Net of Tax |
580 | 7 | | | 587 | |||||||||||||||||
Net Earnings |
$ | 39,468 | $ | 134,535 | $ | 253 | $ | (134,788 | ) | $ | 39,468 |
55
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands,
except per share amounts)
NOTE 9SUPPLEMENTAL GUARANTOR INFORMATION (Continued)
CONSOLIDATING STATEMENT OF CASH FLOWS
Year ended January 29, 2005 |
|
Pep Boys |
|
Subsidiary Guarantors |
|
Non- Guarantor Subsidiaries |
|
Consolidation/ Elimination |
|
Consolidated |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flows from
Operating Activities: |
||||||||||||||||||||||
Net Earnings
(Loss) |
$ | 23,579 | $ | 129,770 | $ | (2,690 | ) | $ | (127,080 | ) | $ | 23,579 | ||||||||||
Net Loss from Discontinued Operations |
(387 | ) | (1,700 | ) | | | (2,087 | ) | ||||||||||||||
Net Earnings
(Loss) from Continuing Operations |
23,966 | 131,470 | (2,690 | ) | (127,080 | ) | 25,666 | |||||||||||||||
Adjustments
to Reconcile Net Earnings (Loss) to Net Cash (Used in) Provided By Continuing Operations: |
||||||||||||||||||||||
Depreciation
and amortization |
29,261 | 47,359 | | | 76,620 | |||||||||||||||||
Accretion of
asset disposal obligation |
29 | 106 | | | 135 | |||||||||||||||||
Equity in
earnings of subsidiaries |
(144,798 | ) | 32,718 | | 112,080 | | ||||||||||||||||
Stock
compensation expense |
1,184 | | | | 1,184 | |||||||||||||||||
Deferred
income taxes |
(18,584 | ) | 45,835 | (398 | ) | | 26,853 | |||||||||||||||
Deferred gain
on sale leaseback |
(34 | ) | (96 | ) | | | (130 | ) | ||||||||||||||
Gain from
sale of assets |
(199 | ) | (11,649 | ) | | | (11,848 | ) | ||||||||||||||
Changes in
operating assets and liabilities: |
||||||||||||||||||||||
(Increase)
decrease in accounts receivable, prepaid expenses and other |
(5,677 | ) | (5,849 | ) | (12,930 | ) | 1,385 | (23,071 | ) | |||||||||||||
Increase in
merchandise inventories |
(14,797 | ) | (34,401 | ) | | | (49,198 | ) | ||||||||||||||
Increase in
accounts payable |
(24,387 | ) | | | | (24,387 | ) | |||||||||||||||
Increase
(increase) in accrued expenses |
15,624 | (13,920 | ) | 25,534 | (1,385 | ) | 25,853 | |||||||||||||||
(Decrease) increase in other long-term liabilities |
(887 | ) | (385 | ) | | | (1,272 | ) | ||||||||||||||
Net Cash (Used
in) Provided by Continuing Operations |
(139,299 | ) | 191,188 | 9,516 | (15,000 | ) | 46,405 | |||||||||||||||
Net Cash Provided by Discontinued Operations |
(479 | ) | (2,253 | ) | | | (2,732 | ) | ||||||||||||||
Net Cash (Used in) Provided by Operating Activities |
(139,778 | ) | 188,935 | 9,516 | (15,000 | ) | 43,673 | |||||||||||||||
Cash Flows from
Investing Activities: |
||||||||||||||||||||||
Capital
expenditures |
(43,975 | ) | (44,093 | ) | | | (88,068 | ) | ||||||||||||||
Proceeds from
sales of assets |
331 | 17,690 | | | 18,021 | |||||||||||||||||
Proceeds from sales of assets held for disposal |
7,826 | 5,501 | | | 13,327 | |||||||||||||||||
Net Cash (Used in) Provided by Investing Activities |
(35,818 | ) | (20,902 | ) | | | (56,720 | ) | ||||||||||||||
Cash Flows from
Financing Activities: |
||||||||||||||||||||||
Net payments
under line of credit agreements |
2,768 | 5,334 | | | 8,102 | |||||||||||||||||
Payments for
finance issuance costs |
(5,500 | ) | | | | (5,500 | ) | |||||||||||||||
Payments on
short term borrowing |
(7,216 | ) | | | | (7,216 | ) | |||||||||||||||
Payments on
capital lease obligations |
(1,040 | ) | | | | (1,040 | ) | |||||||||||||||
Reduction of
long-term debt |
(189,991 | ) | | | | (189,991 | ) | |||||||||||||||
Reduction of
convertible debt |
(31,000 | ) | | | | (31,000 | ) | |||||||||||||||
Proceeds from
issuance of notes |
200,000 | | | | 200,000 | |||||||||||||||||
Intercompany
Loan |
161,212 | (173,965 | ) | 12,753 | | | ||||||||||||||||
Dividends
paid |
(15,676 | ) | | (15,000 | ) | 15,000 | (15,676 | ) | ||||||||||||||
Repurchase of
common stock |
(39,718 | ) | | | | (39,718 | ) | |||||||||||||||
Proceeds from
issuance of common stock |
108,854 | | | | 108,854 | |||||||||||||||||
Proceeds from
exercise of stock options |
6,887 | | | | 6,887 | |||||||||||||||||
Proceeds from dividend reinvestment plan |
1,119 | | | | 1,119 | |||||||||||||||||
Net Cash Provided by Financing Activities |
190,699 | (168,631 | ) | (2,247 | ) | 15,000 | 34,821 | |||||||||||||||
Net Increase
(Decrease) in Cash |
15,103 | (598 | ) | 7,269 | | 21,774 | ||||||||||||||||
Cash and Cash Equivalents at Beginning of Year |
43,929 | 9,072 | 7,983 | | 60,984 | |||||||||||||||||
Cash and Cash Equivalents at End of Year |
$ | 59,032 | $ | 8,474 | $ | 15,252 | $ | | $ | 82,758 |
56
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands,
except per share amounts)
NOTE 9SUPPLEMENTAL GUARANTOR INFORMATION (Continued)
CONSOLIDATING STATEMENT OF CASH FLOWS
Year ended January 31, 2004 |
|
Pep Boys |
|
Subsidiary Guarantors |
|
Non- Guarantor Subsidiaries |
|
Consolidation/ Elimination |
|
Consolidated |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flows from
Operating Activities: |
||||||||||||||||||||||
Net (Loss)
Earnings |
$ | (33,894 | ) | $ | 58,849 | $ | (1,111 | ) | $ | (57,738 | ) | $ | (33,894 | ) | ||||||||
Net Loss from Discontinued Operations |
(3,351 | ) | (12,914 | ) | | | (16,265 | ) | ||||||||||||||
Net (Loss)
Earnings from Continuing Operations |
(30,543 | ) | 71,763 | (1,111 | ) | (57,738 | ) | (17,629 | ) | |||||||||||||
Adjustments
to Reconcile Net (Loss) Earnings to Net Cash Provided By Continuing Operations: |
||||||||||||||||||||||
Depreciation
and amortization |
31,312 | 46,963 | | | 78,275 | |||||||||||||||||
Cumulative
effect of change in accounting principle, net of tax |
899 | 1,585 | | | 2,484 | |||||||||||||||||
Accretion of
asset disposal obligation |
38 | 125 | | | 163 | |||||||||||||||||
Equity in
earnings of subsidiaries |
(16,072 | ) | (41,666 | ) | | 57,738 | | |||||||||||||||
Deferred
income taxes |
2,838 | (6,722 | ) | 2,482 | | (1,402 | ) | |||||||||||||||
Deferred gain
on sale leaseback |
(149 | ) | (276 | ) | | | (425 | ) | ||||||||||||||
Loss on asset
impairments |
13,164 | 1,371 | | | 14,535 | |||||||||||||||||
(Gain) loss
from sale of assets |
(7 | ) | 68 | | | 61 | ||||||||||||||||
Changes in
operating assets and liabilities: |
||||||||||||||||||||||
(Increase)
decrease in accounts receivable, prepaid expenses and other |
(22,786 | ) | (12,614 | ) | 828 | 1,375 | (33,197 | ) | ||||||||||||||
Increase in
merchandise inventories |
(24,945 | ) | (39,735 | ) | | | (64,680 | ) | ||||||||||||||
Increase in
accounts payable |
142,531 | | | | 142,531 | |||||||||||||||||
(Decrease)
increase in accrued expenses |
(21,104 | ) | 37,652 | 10,592 | (1,375 | ) | 25,765 | |||||||||||||||
Increase (decrease) in other long-term liabilities |
3,610 | (1,884 | ) | | | 1,726 | ||||||||||||||||
Net Cash
Provided by Continuing Operations |
78,786 | 56,630 | 12,791 | | 148,207 | |||||||||||||||||
Net Cash Provided by Discontinued Operations |
768 | 1,680 | | | 2,448 | |||||||||||||||||
Net Cash Provided by Operating Activities |
79,554 | 58,310 | 12,791 | | 150,655 | |||||||||||||||||
Cash Flows from
Investing Activities: |
||||||||||||||||||||||
Capital
expenditures from continuing operations |
(26,309 | ) | (15,538 | ) | | | (41,847 | ) | ||||||||||||||
Proceeds from
sales of assets |
870 | 2,446 | | | 3,316 | |||||||||||||||||
Proceeds from sales of assets held for disposal |
| 13,214 | | | 13,214 | |||||||||||||||||
Net Cash (Used in) Provided by Investing Activities |
(25,439 | ) | 122 | | | (25,317 | ) | |||||||||||||||
Cash Flows from
Financing Activities: |
||||||||||||||||||||||
Net payments
under line of credit agreements |
(169 | ) | (328 | ) | | | (497 | ) | ||||||||||||||
Payments for
finance issuance costs |
(2,356 | ) | | | | (2,356 | ) | |||||||||||||||
Payments on
capital lease obligations |
(700 | ) | | | | (700 | ) | |||||||||||||||
Reduction of
long-term debt |
(101,183 | ) | | | | (101,183 | ) | |||||||||||||||
Intercompany
loan |
63,956 | (58,752 | ) | (5,204 | ) | | | |||||||||||||||
Dividends
paid |
(14,089 | ) | | | | (14,089 | ) | |||||||||||||||
Proceeds from
exercise of stock options |
10,483 | | | | 10,483 | |||||||||||||||||
Proceeds from dividend reinvestment plan |
1,218 | | | | 1,218 | |||||||||||||||||
Net Cash Used In Financing Activities |
(42,840 | ) | (59,080 | ) | (5,204 | ) | | (107,124 | ) | |||||||||||||
Net Increase
(Decrease) in Cash |
11,275 | (648 | ) | 7,587 | | 18,214 | ||||||||||||||||
Cash and Cash Equivalents at Beginning of Year |
32,654 | 9,720 | 396 | | 42,770 | |||||||||||||||||
Cash and Cash Equivalents at End of Year |
$ | 43,929 | $ | 9,072 | $ | 7,983 | $ | | $ | 60,984 |
57
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands,
except per share amounts)
NOTE 9SUPPLEMENTAL GUARANTOR INFORMATION (Continued)
CONSOLIDATING STATEMENT OF CASH FLOWS
Year ended February 1, 2003 |
|
Pep Boys |
|
Subsidiary Guarantors |
|
Non- Guarantor Subsidiaries |
|
Consolidation/ Elimination |
|
Consolidated |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flows from
Operating Activities: |
||||||||||||||||||||||
Net
Earnings |
$ | 39,468 | $ | 134,535 | $ | 253 | $ | (134,788 | ) | $ | 39,468 | |||||||||||
Net Earnings from Discontinued Operations |
557 | 30 | | | 587 | |||||||||||||||||
Net Earnings
from Continuing Operations |
38,911 | 134,505 | 253 | (134,788 | ) | 38,881 | ||||||||||||||||
Adjustments
to Reconcile Net Earnings to Net Cash Provided By Continuing Operations: |
||||||||||||||||||||||
Depreciation
and amortization |
34,986 | 48,663 | | | 83,649 | |||||||||||||||||
Deferred
income taxes |
2,126 | (5,113 | ) | (788 | ) | | (3,775 | ) | ||||||||||||||
Deferred gain
on sale leaseback |
(11 | ) | (101 | ) | | | (112 | ) | ||||||||||||||
Equity in
earnings of subsidiaries |
(63,983 | ) | (70,805 | ) | | 134,788 | | |||||||||||||||
Loss on
assets held for disposal |
11 | 815 | | | 826 | |||||||||||||||||
Gain from
sale of assets |
(216 | ) | (1,693 | ) | | | (1,909 | ) | ||||||||||||||
Changes in
operating assets and liabilities: |
||||||||||||||||||||||
Decrease
(increase) in accounts receivable, prepaid expenses and other |
15,170 | (41,131 | ) | 10,935 | 2,125 | (12,901 | ) | |||||||||||||||
Decrease in
merchandise inventories |
10,530 | 20,061 | | | 30,591 | |||||||||||||||||
Decrease in
accounts payable |
(16,032 | ) | | | | (16,032 | ) | |||||||||||||||
Increase in
accrued expenses |
472 | 269 | 13,045 | (2,125 | ) | 11,661 | ||||||||||||||||
(Decrease) increase in other long-term liabilities |
(652 | ) | 744 | | | 92 | ||||||||||||||||
Net Cash
Provided by Continuing Operations |
21,312 | 86,214 | 23,445 | | 130,971 | |||||||||||||||||
Net Cash Provided by Discontinued Operations |
1,895 | 3,050 | | | 4,945 | |||||||||||||||||
Net Cash Provided by Operating Activities |
23,207 | 89,264 | 23,445 | | 135,916 | |||||||||||||||||
Cash Flows from
Investing Activities: |
||||||||||||||||||||||
Capital
expenditures from continuing operations |
(24,521 | ) | (14,884 | ) | | | (39,405 | ) | ||||||||||||||
Capital
expenditures from discontinued operations |
(163 | ) | (1,859 | ) | | | (2,022 | ) | ||||||||||||||
Proceeds from
sales of assets |
816 | 1,820 | | | 2,636 | |||||||||||||||||
Proceeds from assets held for disposal |
1,234 | 7,188 | | | 8,422 | |||||||||||||||||
Net Cash Used in Investing Activities |
(22,634 | ) | (7,735 | ) | | | (30,369 | ) | ||||||||||||||
Cash Flows from
Financing Activities: |
||||||||||||||||||||||
Net payments
under line of credit agreements |
(23,841 | ) | (46,454 | ) | | | (70,295 | ) | ||||||||||||||
Payments for
finance issuance costs |
(3,750 | ) | | | | (3,750 | ) | |||||||||||||||
Repayment of
life insurance policy loan |
(17,908 | ) | (2,778 | ) | | | (20,686 | ) | ||||||||||||||
Payments on
capital lease obligations |
(642 | ) | | | | (642 | ) | |||||||||||||||
Reduction of
long-term debt |
(121,938 | ) | | | | (121,938 | ) | |||||||||||||||
Net proceeds
from issuance of notes |
150,000 | | | | 150,000 | |||||||||||||||||
Intercompany
loan |
56,811 | (33,445 | ) | (23,366 | ) | | | |||||||||||||||
Dividends
paid |
(13,911 | ) | | | | (13,911 | ) | |||||||||||||||
Proceeds from
exercise of stock options |
1,139 | | | | 1,139 | |||||||||||||||||
Proceeds from dividend reinvestment plan |
1,325 | | | | 1,325 | |||||||||||||||||
Net Cash Provided by (Used in) Financing Activities |
27,285 | (82,677 | ) | (23,366 | ) | | (78,758 | ) | ||||||||||||||
Net Increase
(Decrease) in Cash |
27,858 | (1,148 | ) | 79 | | 26,789 | ||||||||||||||||
Cash and Cash Equivalents at Beginning of Year |
4,796 | 10,867 | 318 | | 15,981 | |||||||||||||||||
Cash and Cash Equivalents at End of Year |
$ | 32,654 | $ | 9,719 | $ | 397 | $ | | $ | 42,770 |
58
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands, except per
share amounts)
NOTE 10BENEFIT PLANS
DEFINED BENEFIT PLANS
Year ended |
|
Jan. 29, 2005 |
|
Jan. 31, 2004 |
|
Feb. 1, 2003 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Service
cost |
$ | 438 | $ | 611 | $ | 587 | ||||||||
Interest
cost |
2,903 | 3,056 | 2,934 | |||||||||||
Expected
return on plan assets |
(2,299 | ) | (2,064 | ) | (2,300 | ) | ||||||||
Amortization
of transitional obligation |
163 | 274 | 274 | |||||||||||
Amortization
of prior service cost |
364 | 615 | 297 | |||||||||||
Recognized actuarial loss |
1,733 | 1,723 | 1,451 | |||||||||||
Net periodic
benefit cost |
3,302 | 4,215 | 3,243 | |||||||||||
FAS 88
curtailment charge |
| 2,191 | | |||||||||||
FAS 88
settlement charge |
774 | 5,231 | | |||||||||||
FAS 88 special termination benefits |
| 300 | | |||||||||||
Total Pension Expense |
$ | 4,076 | $ | 11,937 | $ | 3,243 |
59
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands,
except per share amounts)
NOTE 10BENEFIT PLANS (Continued)
Year ended |
|
January 29, 2005 |
|
January 31, 2004 |
||||||
---|---|---|---|---|---|---|---|---|---|---|
Change in
Benefit Obligation: |
||||||||||
Benefit
obligation at beginning of year |
$ | 47,197 | $ | 46,587 | ||||||
Service
cost |
438 | 611 | ||||||||
Interest
cost |
2,903 | 3,056 | ||||||||
Plan
amendments |
| 2,282 | ||||||||
Curtailment
gain |
| (505 | ) | |||||||
Settlement
loss |
2,316 | 5,576 | ||||||||
Special
termination benefits |
| 300 | ||||||||
Liability
transfer |
| (671 | ) | |||||||
Actuarial
loss |
2,383 | 4,201 | ||||||||
Benefits paid |
(2,853 | ) | (14,240 | ) | ||||||
Benefit Obligation at End of Year |
$ | 52,384 | $ | 47,197 | ||||||
Change in
Plan Assets: |
||||||||||
Fair value of
plan assets at beginning of year |
$ | 34,730 | $ | 31,087 | ||||||
Actual return
on plan assets (net of expenses) |
2,055 | 4,732 | ||||||||
Employer
contributions |
1,576 | 13,151 | ||||||||
Benefits paid |
(2,853 | ) | (14,240 | ) | ||||||
Fair Value of Plan Assets at End of Year |
$ | 35,508 | $ | 34,730 | ||||||
Reconciliation of the Funded Status: |
||||||||||
Funded
status |
$ | (16,876 | ) | $ | (12,468 | ) | ||||
Unrecognized
transition obligation |
980 | 1,143 | ||||||||
Unrecognized
prior service cost |
1,718 | 2,083 | ||||||||
Unrecognized
actuarial loss |
14,024 | 10,937 | ||||||||
Amount contributed after measurement date |
1,140 | 897 | ||||||||
Net Amount Recognized at Year-End |
$ | 986 | $ | 2,592 | ||||||
Amounts
Recognized on Consolidated Balance Sheets Consist of: |
||||||||||
Prepaid
benefit cost |
$ | | $ | 8,411 | ||||||
Accrued
benefit liability |
(13,137 | ) | (11,266 | ) | ||||||
Intangible
asset |
2,698 | 3,226 | ||||||||
Accumulated other comprehensive loss |
11,425 | 2,221 | ||||||||
Net Amount Recognized at Year End |
$ | 986 | $ | 2,592 | ||||||
Other
comprehensive loss attributable to change in additional minimum liability recognition |
$ | 9,204 | $ | 1,979 | ||||||
Accumulated Benefit Obligation at End of Year |
$ | 48,646 | $ | 44,112 | ||||||
Cash
Flows |
||||||||||
Employer contributions expected during fiscal 2005 |
$ | 1,090 | |
60
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands,
except per share amounts)
NOTE 10BENEFIT PLANS (Continued)
Year ended |
|
January 29, 2005 |
|
January 31, 2004 |
||||||
---|---|---|---|---|---|---|---|---|---|---|
Projected
benefit obligation |
$ | 16,624 | $ | 14,352 | ||||||
Accumulated benefit obligation |
12,885 | 11,266 |
Year ended |
|
January 29, 2005 |
|
January 31, 2004 |
||||||
---|---|---|---|---|---|---|---|---|---|---|
Weighted-Average Assumptions as of December 31: |
||||||||||
Discount
rate |
5.75 | % | 6.25 | % | ||||||
Rate of
compensation increase |
4.0 | %(1) | 4.0 | % | ||||||
Weighted-Average Assumptions for Net Periodic Benefit Cost Development: |
||||||||||
Discount
rate |
6.25 | % | 6.75 | % | ||||||
Expected
return on plan assets |
6.75 | % | 6.75 | % | ||||||
Rate of
compensation expense |
4.0 | %(1) | 4.0 | % | ||||||
Measurement Date |
December 31 | December 31 |
(1) | In addition, bonuses are assumed to be 25% of base pay for the SERP. |
Plan Assets |
|
As of 12/31/2004 |
|
As of 12/31/2003 |
||||||
---|---|---|---|---|---|---|---|---|---|---|
Equity
securities |
57 | % | 53 | % | ||||||
Debt
securities |
| | ||||||||
Fixed income |
43 | % | 47 | % | ||||||
Total |
100 | % | 100 | % |
61
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands, except per
share amounts)
NOTE 10BENEFIT PLANS (Continued)
2005 |
$ | 2,530 | ||||
2006 |
2,474 | |||||
2007 |
2,633 | |||||
2008 |
2,651 | |||||
2009 |
3,441 | |||||
2010 2014 |
17,148 |
DEFINED CONTRIBUTION PLAN
DEFERRED COMPENSATION PLAN
NOTE 11NET EARNINGS PER SHARE
62
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands, except per
share amounts)
NOTE 11NET EARNINGS PER SHARE (Continued)
Year ended |
|
January 29, 2005 |
|
January 31, 2004 |
|
February 1, 2003 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Earnings
(loss) from Continuing Operations: |
||||||||||||||
Basic
earnings (loss) from continuing operations available to common stockholders |
$ | 25,666 | $ | (15,145 | ) | $ | 38,881 | |||||||
Adjustment for interest on convertible senior notes, net of tax |
| | 2,807 | |||||||||||
Diluted earnings (loss) from continuing operations available to common stockholders |
$ | 29,607 | $ | (15,145 | ) | $ | 41,688 | |||||||
Shares: |
||||||||||||||
Basic average
number of common shares outstanding |
56,353 | 52,185 | 51,517 | |||||||||||
Common shares
assumed issued upon conversion of convertible senior notes |
| | 4,729 | |||||||||||
Common shares assumed issued upon exercise of dilutive stock options |
1,296 | | 953 | |||||||||||
Diluted average number of common shares outstanding assuming conversion |
57,649 | 52,185 | 57,199 | |||||||||||
Per
Share: |
||||||||||||||
Basic
earnings (loss) from continuing operations per share |
$ | 0.46 | $ | (0.29 | ) | $ | 0.75 | |||||||
Diluted earnings (loss) from continuing operations per share |
$ | 0.45 | $ | (0.29 | ) | $ | 0.73 |
NOTE 12EQUITY COMPENSATION PLANS
63
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands,
except per share amounts)
NOTE 12EQUITY COMPENSATION PLANS (Continued)
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights (a) |
|
Weighted-average price of outstanding options (excluding securities reflected in column (a)) (b) |
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) (c) |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity
compensation plans approved by security holders |
5,541,961 | $ | 16.98 | 2,065,128 | ||||||||||
Equity compensation plans not approved by security holders |
174,540 | (1) | $ | 8.70 | | |||||||||
Total |
5,716,501 | $ | 16.72 | 2,065,128 |
(1) | Inducement options granted to the current CEO in connection with his hire. |
64
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands,
except per share amounts)
NOTE 12EQUITY COMPENSATION PLANS (Continued)
Fiscal 2004 |
Fiscal 2003 |
Fiscal 2002 |
|||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shares |
|
Weighted Average Exercise Price |
|
Shares |
|
Weighted Average Exercise Price |
|
Shares |
|
Weighted Average Exercise Price |
||||||||||||||||||
Outstandingbeginning of year |
6,910,610 | $ | 16.31 | 6,898,170 | $ | 16.57 | 6,316,787 | $ | 16.48 | ||||||||||||||||||||
Granted |
412,666 | 13.74 | 1,624,790 | 10.38 | 1,213,300 | 16.27 | |||||||||||||||||||||||
Exercised |
(632,985 | ) | 11.05 | (1,048,200 | ) | 7.52 | (108,880 | ) | 8.10 | ||||||||||||||||||||
Canceled |
(973,790 | ) | 16.23 | (564,150 | ) | 18.79 | (523,037 | ) | 16.45 | ||||||||||||||||||||
Outstandingend of year |
5,716,501 | $ | 16.72 | 6,910,610 | $ | 16.31 | 6,898,170 | $ | 16.57 | ||||||||||||||||||||
Options
exercisable at year end |
3,997,545 | 18.56 | 4,210,678 | 19.55 | 4,148,570 | 20.54 | |||||||||||||||||||||||
Weighted
average estimated fair value of options granted |
13.60 | 4.17 | 7.20 |
Options Outstanding |
Options Exercisable |
|||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Range of Exercise Prices |
|
Number Outstanding at Jan. 29, 2005 |
|
Weighted Average Remaining Contractual Life |
|
Weighted Average Exercise Price |
|
Number Exercisable at Jan. 29, 2005 |
|
Weighted Average Exercise Price |
||||||||||||||
$0.00 to
$13.00 |
1,950,621 | 7 | Years | $ | 7.38 | 1,074,515 | $ | 7.33 | ||||||||||||||||
$13.01 to
$21.00 |
1,822,650 | 6 | Years | 15.94 | 1,144,400 | 15.79 | ||||||||||||||||||
$21.01 to
$29.00 |
1,081,128 | 4 | Years | 23.09 | 916,528 | 23.03 | ||||||||||||||||||
$29.01 to $33.88 |
862,102 | 1 | Year | 31.53 | 862,102 | 31.53 | ||||||||||||||||||
$0.00 to $33.88 |
5,716,501 | 3,997,545 |
NOTE 13ASSET RETIREMENT OBLIGATION
65
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands, except per
share amounts)
NOTE 13ASSET RETIREMENT OBLIGATION (Continued)
Asset
retirement obligation, January 31, 2004 |
$ | 4,901 | ||||
Asset
retirement obligation incurred during the period |
142 | |||||
Asset
retirement obligation settled during the period |
(121 | ) | ||||
Accretion expense |
135 | |||||
Asset retirement obligation, January 29, 2005 |
$ | 5,057 |
Year ended |
|
February 1, 2003 |
|
||||
---|---|---|---|---|---|---|---|
Net
Earnings: |
|||||||
As
reported |
$ | 39,468 | |||||
Pro Forma |
$ | 38,858 | |||||
Net earnings per
share: |
|||||||
Basic: |
|||||||
As
reported |
$ | 0.77 | |||||
Pro
Forma |
$ | 0.75 | |||||
Diluted: |
|||||||
As
reported |
$ | 0.74 | |||||
Pro Forma |
$ | 0.73 |
NOTE 14INCOME TAXES
Year ended |
|
January 29, 2005 |
|
January 31, 2004 |
|
February 1, 2003 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Current: |
||||||||||||||
Federal |
$ | (21,639 | ) | $ | (8,109 | ) | $ | 24,502 | ||||||
State |
(1,268 | ) | 1,856 | 1,903 | ||||||||||
Deferred: |
||||||||||||||
Federal |
35,379 | (289 | ) | (3,512 | ) | |||||||||
State |
2,843 | (2,274 | ) | (111 | ) | |||||||||
$ | 15,315 | $ | (8,816 | ) | $ | 22,782 |
66
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands, except per
share amounts)
NOTE 14INCOME TAXES (Continued)
Year ended |
|
January 29, 2005 |
|
January 31, 2004 |
|
February 1, 2003 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statutory tax
rate |
35.0 | % | 35.0 | % | 35.0 | % | ||||||||
State income
taxes, net of federal tax benefits |
2.8 | 0.7 | 1.9 | |||||||||||
Job
credits |
(1.0 | ) | 0.5 | (0.3 | ) | |||||||||
Other, net |
0.6 | 0.5 | 0.3 | |||||||||||
37.4 | % | 36.7 | % | 36.9 | % |
|
January 29, 2005 |
|
January 31, 2004 |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Deferred tax
assets: |
||||||||||
Inventories |
$ | | $ | 5,380 | ||||||
Employee
compensation |
5,915 | 4,919 | ||||||||
Store closing
reserves |
995 | 1,508 | ||||||||
Legal |
704 | 10,491 | ||||||||
Insurance |
| 5,146 | ||||||||
Net operating
loss carryforwards |
8,260 | | ||||||||
Tax credit
carryforwards |
9,089 | 2,749 | ||||||||
Accrued
leases |
13,067 | 12,326 | ||||||||
Other |
2,484 | 1,483 | ||||||||
Gross
deferred tax assets |
40,514 | 44,002 | ||||||||
Valuation allowance |
(1,558 | ) | (902 | ) | ||||||
$ | 38,956 | $ | 43,100 | |||||||
Deferred tax
liabilities: |
||||||||||
Depreciation |
$ | 57,677 | $ | 43,643 | ||||||
Inventories |
17,802 | | ||||||||
Real estate
tax |
2,434 | | ||||||||
State
taxes |
| 2,366 | ||||||||
Insurance |
3,840 | | ||||||||
Benefit
accruals |
1,189 | 5,418 | ||||||||
Interest rate swap |
1,388 | 823 | ||||||||
$ | 84,330 | $ | 52,250 | |||||||
Net deferred tax liability |
$ | 45,374 | $ | 9,150 |
67
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands,
except per share amounts)
NOTE 14INCOME TAXES (Continued)
NOTE 15CONTINGENCIES
NOTE 16INTEREST RATE SWAP AGREEMENT
NOTE 17FAIR VALUE OF FINANCIAL INSTRUMENTS
January 29, 2005 |
January 31, 2004 |
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Carrying Amount |
|
Estimated Fair Value |
|
Carrying Amount |
|
Estimated Fair Value |
|||||||||||||
Assets: |
||||||||||||||||||||
Cash and cash
equivalents |
$ | 82,758 | $ | 82,758 | $ | 60,984 | $ | 60,984 | ||||||||||||
Accounts
receivable |
30,994 | 30,994 | 30,562 | 30,562 | ||||||||||||||||
Cash flow
hedge derivative |
3,721 | 3,721 | 2,195 | 2,195 | ||||||||||||||||
Liabilities: |
||||||||||||||||||||
Accounts
payable |
310,981 | 310,981 | 342,584 | 342,584 | ||||||||||||||||
Long-term
debt including current maturities |
393,564 | 401,527 | 375,079 | 383,723 | ||||||||||||||||
Senior convertible notes |
119,000 | 120,549 | 150,000 | 174,600 |
CASH AND CASH EQUIVALENTS, ACCOUNTS RECEIVABLE AND ACCOUNTS PAYABLE
68
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 29, 2005, January 31, 2004 and February 1, 2003
(dollar amounts in thousands, except per
share amounts)
NOTE 17FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)
CASH FLOW HEDGE DERIVATIVE
LONG-TERM DEBT INCLUDING CURRENT MATURITIES AND SENIOR CONVERTIBLE NOTES
QUARTERLY FINANCIAL DATA (UNAUDITED) |
The Pep BoysManny, Moe & Jack and Subsidiaries |
Total Revenues |
Gross Profit |
Operating (Loss) Profit |
Net Earnings (Loss) From Continuing Operations Before Cumulative Effect of Change in Accounting Principle |
Net (Loss) Earnings |
Net
Earnings (Loss) Per Share From Continuing Operations Before Cumulative Effect of Change in Accounting Principle |
Net Earnings (Loss) Per Share |
Cash Dividends Per Share |
Market
Price Per Share |
||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Year
Ended Jan. 29, 2005 |
Basic
|
Diluted
|
Basic
|
Diluted
|
High
|
Low
|
||||||||||||||||||||||||||||||||||||||||||||||||||
1st
Quarter |
$ | 566,133 | $ | 162,208 | $ | 32,646 | $ | 15,082 | $ | 14,551 | $ | 0.27 | $ | 0.25 | $ | 0.26 | $ | 0.24 | $ | 0.0675 | $ | 29.37 | $ | 21.29 | ||||||||||||||||||||||||||||||||
2nd
Quarter |
593,426 | 165,476 | 28,782 | 13,515 | 12,663 | 0.23 | 0.22 | 0.22 | 0.21 | 0.0675 | 28.10 | 20.36 | ||||||||||||||||||||||||||||||||||||||||||||
3rd
Quarter |
559,198 | 150,183 | 17,659 | 6,736 | 6,500 | 0.12 | 0.11 | 0.12 | 0.11 | 0.0675 | 20.70 | 11.83 | ||||||||||||||||||||||||||||||||||||||||||||
4th Quarter |
554,139 | 144,591 | (3,965 | ) | (9,667 | ) | (10,135 | ) | (0.17 | ) | (0.17 | ) | (0.18 | ) | (0.18 | ) | 0.0675 | 17.24 | 13.06 | |||||||||||||||||||||||||||||||||||||
Year Ended Jan. 31, 2004 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1st
Quarter 1 |
$ | 510,910 | $ | 144,131 | $ | (3,646 | ) | $ | (8,368 | ) | $ | (10,314 | ) | $ | (0.16 | ) | $ | (0.16 | ) | $ | (0.20 | ) | $ | (0.20 | ) | $ | 0.0675 | $ | 10.69 | $ | 6.00 | |||||||||||||||||||||||||
2nd
Quarter 2 |
556,030 | 129,314 | (13,735 | ) | (14,178 | ) | (34,935 | ) | (0.27 | ) | (0.27 | ) | (0.67 | ) | (0.67 | ) | 0.0675 | 15.90 | 8.54 | |||||||||||||||||||||||||||||||||||||
3rd
Quarter |
537,691 | 157,903 | 27,869 | 12,416 | 13,710 | 0.24 | 0.22 | 0.26 | 0.24 | 0.0675 | 19.94 | 14.05 | ||||||||||||||||||||||||||||||||||||||||||||
4th Quarter 3 |
529,639 | 149,440 | 466 | (5,015 | ) | (2,355 | ) | (0.09 | ) | (0.09 | ) | (0.04 | ) | (0.04 | ) | 0.0675 | 23.99 | 18.53 |
1 | Includes pretax charges of $25,132 related to corporate restructuring and other one-time events all of which was included in selling, general and administrative expenses. |
2 | Includes pretax charges of $47,895 related to corporate restructuring and other one-time events of which $29,308 reduced gross profit from merchandise sales, $3,278 reduced gross profit from service revenue and $15,308 was included in selling, general and administrative expenses. |
3 | Includes pretax charges of $15,953 related to corporate restructuring and other one-time events all of which was included in selling, general and administrative expenses. |
Under the Companys present accounting system, actual gross profit from merchandise sales can be determined only at the time of physical inventory, which is taken at the end of the fiscal year. Gross profit from merchandise sales for the first, second and third quarters is estimated by the Company based upon recent historical gross profit experience and other appropriate factors. Any variation between estimated and actual gross profit from merchandise sales for the first three quarters is reflected in the fourth quarters results.
69
ITEM 9 | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
ITEM 9A | CONTROLS AND PROCEDURES |
MANAGEMENTS REPORT ON INTERNAL CONTROL OVER
FINANCIAL
REPORTING
70
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating managements assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinions.
A companys internal control over financial reporting is a process designed by, or under the supervision of, the companys principal executive and principal financial officers, or persons performing similar functions, and effected by the companys board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that the Company maintained effective internal control over financial reporting as of January 29, 2005, is fairly stated, in all material respects, based on the criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of January 29, 2005, based on the criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements and financial statement schedule as of and for the year ended January 29, 2005 of the Company and our report, dated April 13, 2005, expressed an unqualified opinion on those financial statements and financial statement schedule.
71
ITEM 9B | OTHER INFORMATION |
PART III
ITEM 10 | DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT |
ITEM 11 | EXECUTIVE COMPENSATION |
ITEM 12 | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT |
ITEM 13 | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS |
ITEM 14 | PRINCIPAL ACCOUNTING FEES AND SERVICES |
72
PART IV
ITEM 15 EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
(a) |
Page | |||||||||||||
1. |
The
following consolidated financial statements of The Pep BoysManny, Moe & Jack are included in Item 8. |
|||||||||||||
Report of Independent Registered Public Accounting Firm |
30 | |||||||||||||
Consolidated Balance SheetsJanuary 29, 2005 and January 31, 2004 |
31 | |||||||||||||
Consolidated Statements of OperationsYears ended January 29, 2005, January 31, 2004 and February 1, 2003 |
32 | |||||||||||||
Consolidated Statements of Stockholders EquityYears ended January 29, 2005, January 31, 2004 and February 1, 2003 |
33 | |||||||||||||
Consolidated Statements of Cash Flows Years ended January 29, 2005, January 31, 2004 and February 1, 2003 |
34 | |||||||||||||
Notes to Consolidated Financial Statements |
35 | |||||||||||||
2. |
The
following consolidated financial statement schedule of The Pep BoysManny, Moe & Jack is included. |
|||||||||||||
Schedule II Valuation and Qualifying Accounts and Reserves |
79 | |||||||||||||
All
other schedules have been omitted because they are not applicable or not required or the required information is included in the consolidated financial
statements or notes thereto. |
||||||||||||||
3. |
Exhibits |
(3.1) |
Articles of Incorporation, as amended |
Incorporated by reference from the Companys Form 10-K for the fiscal year ended January 30, 1988. |
||||||||||||
(3.2) |
By-Laws, as amended |
Incorporated by reference from the Registration Statement on Form S-3 (File No. 33-39225). |
||||||||||||
(3.3) |
Amendment to By-Laws (Declassification of Board of Directors) |
Incorporated by reference from the Companys Form 10-K for the fiscal year ended January 29, 2000. |
||||||||||||
(4.1) |
Indenture, dated as of June 12, 1995, between the Company and First Fidelity Bank, National Association as Trustee, including form of
security. |
Incorporated by reference from the Registration Statement on Form S-3 (File No. 33-59859). |
||||||||||||
(4.2) |
Supplemental Indenture, dated as of December 10, 2004 (to Indenture dated as of June 12, 1995), between the Company and Wachovia Bank,
National Association, as trustee, including form of security. |
Incorporated by reference from the Companys Form 8-K dated December 15, 2004. |
||||||||||||
(4.3) |
Indenture, dated as of July 15, 1997, between the Company and PNC Bank, National Association, as Trustee, including form of
security. |
Incorporated by reference from the Registration Statement on Form S-3 (File No. 333-30295). |
||||||||||||
(4.4) |
Indenture, dated as of February 18, 1998 between the Company and PNC Bank, National Association, as Trustee, including form of
security. |
Incorporated by reference from the Registration Statement on Form S-3/A (File No. 333-45793). |
73
(4.5) |
Indenture dated May 21, 2002, between the Company and Wachovia Bank, National Association, as Trustee, including form of
security. |
Incorporated by reference from the Registration Statement on Form S-3 (File No. 333-98255). |
||||||||||||
(4.6) |
Indenture, dated December 14, 2004, between the Company and Wachovia Bank, National Association, as trustee, including form of
security. |
Incorporated by reference from the Companys Form 8-K dated December 15, 2004. |
||||||||||||
(4.7) |
Supplemental Indenture, dated December 14, 2004, between the Company and Wachovia Bank, National Association, as trustee. |
Incorporated by reference from the Companys Form 8-K dated December 15, 2004. |
||||||||||||
(4.8) |
Rights Agreement dated as of December 5, 1997 between the Company and First Union National Bank |
Incorporated by reference from the Companys Form 8-K dated December 8, 1997. |
||||||||||||
(4.9) |
Dividend Reinvestment and Stock Purchase Plan dated January 4, 1990 |
Incorporated by reference from the Registration Statement on Form S-3 (File No. 33-32857). |
||||||||||||
(10.1)* |
Medical Reimbursement Plan of the Company |
Incorporated by reference from the Companys Form 10-K for the fiscal year ended January 31, 1982. |
||||||||||||
(10.2)* |
Directors Deferred Compensation Plan, as amended |
Incorporated by reference from the Companys Form 10-K for the fiscal year ended January 30, 1988. |
||||||||||||
(10.3)* |
Form
of Employment Agreement dated as of June 1998 between the Company and certain officers of the Company. |
Incorporated by reference from the Companys Form 10-Q for the quarter ended October 31, 1998. |
||||||||||||
(10.4)* |
The
Pep BoysManny, Moe and Jack 1999 Stock Incentive Planamended and restated as of August 31, 1999. |
Incorporated by reference from the Companys Form 10-Q for the quarter ended October 30, 1999. |
||||||||||||
(10.5)* |
Amendment Number One to The Pep BoysManny, Moe & Jack 1999 Stock Incentive Plan. |
Incorporated by reference from the Companys Form 10-Q for the Quarter ended November 2, 2002. |
||||||||||||
(10.6)* |
Amendment Number Two to The Pep Boys Manny, Moe & Jack 1999 Stock Incentive Plan. |
Incorporated by reference from the Companys Form 10-Q for the quarter ended August 2, 2003. |
||||||||||||
(10.7)* |
The
Pep BoysManny, Moe and Jack 1990 Stock Incentive PlanAmended and Restated as of March 26, 2001. |
Incorporated by reference from the Companys Form 10-K for the year ended February 1, 2003. |
||||||||||||
(10.8)* |
The
Pep BoysManny, Moe & Jack Pension PlanAmended and Restated as of September 10, 2001. |
Incorporated by reference from the Companys Form 10-K for the fiscal year ended February 1, 2003 |
||||||||||||
(10.9)* |
Long-Term Disability Salary Continuation Plan amended and restated as of March 26, 2002. |
Incorporated by reference from the Companys Form 10-K for the fiscal year ended February 1, 2003. |
||||||||||||
(10.10)* |
Amendment and restatement as of September 3, 2002 of The Pep Boys Savings Plan. |
Incorporated by reference from the Companys Form 10-Q for the quarter ended November 2, 2002. |
74
(10.11)* |
The
Pep Boys Savings Plan Amendment 2004-1 |
Incorporated by reference from the Companys Form 10-K for the fiscal year ended January 31, 2004. |
||||||||||||
(10.12)* |
Amendment and restatement as of September 3, 2002 of The Pep Boys Savings PlanPuerto Rico. |
Incorporated by reference from the Companys Form 10-Q for the quarter ended November 2, 2002. |
||||||||||||
(10.13)* |
Employment Agreement between Lawrence N. Stevenson and the Company dated as of April 28, 2003. |
Incorporated by reference from the Companys Form 10-Q for the quarter ended May 3, 2003. |
||||||||||||
(10.14)* |
Employment Agreement, dated June 1, 2003, between the Company and Harry Yanowitz. |
Incorporated by reference from The Companys Form 10-Q for the quarter ended November 1, 2003. |
||||||||||||
(10.15)* |
The
Pep Boys Deferred Compensation Plan |
Incorporated by reference from the Companys Form 10-K for the fiscal year ended January 31, 2004. |
||||||||||||
(10.16)* |
The
Pep Boys Annual Incentive Bonus Plan (amended and restated as of December 9, 2003) |
Incorporated by reference from the Companys Form 10-K for the fiscal year ended January 31, 2004. |
||||||||||||
(10.17)* |
Amendment to and Restatement of the Executive Supplemental Pension Plan, effective as of January 31, 2004. |
Incorporated by reference from The Companys Form 10-Q for the quarter ended May 1, 2004. |
||||||||||||
(10.18) |
Flexible Employee Benefits Trust |
Incorporated by reference from the Companys Form 8-K dated May 6, 1994. |
||||||||||||
(10.19) |
Amended and Restated Loan and Security Agreement, dated August 1, 2003, by and among the Company, Congress Financial Corporation, as Agent,
The CIT Group/Business Credit, Inc. and General Electric Capital Corporation, as Co-Documentation Agents, and the Lenders from time to time party
thereto. |
Incorporated by reference from the Companys Form 10-Q for the quarter ended August 2, 2003. |
||||||||||||
(10.20) |
Amendment No. 1, dated October 24, 2003, to the Amended and Restated Loan and Security Agreement, by and among the Company, Congress Financial
Corporation, as Agent, and the other parties thereto |
Incorporated by reference from the Companys Form 10-Q for the quarter ended November 1, 2003. |
||||||||||||
(10.21) |
Amendment No. 3, dated December 2, 2004, to the Amended and Restated Loan and Security Agreement, by and among the Company, Congress Financial
Corporation, as Agent, and the other parties thereto. |
Incorporated by reference from the Companys Form 8-K dated December 3, 2004. |
||||||||||||
(10.22) |
Participation Agreement, dated as of August 1, 2003, among the Company, Wachovia Development Corporation, as the Borrower and the Lessor, the
Lenders and Wachovia Bank, National Association, as Agent for the Lenders and the Secured Parties. |
Incorporated by reference from the Companys Form 10-Q for the quarter ended August 2, 2003. |
75
(10.23) |
Amended and Restated Lease Agreement, dated as of August 1, 2003, between Wachovia Development Corporation, as Lessor, and the
Company. |
Incorporated by reference from the Companys Form 10-Q for the quarter ended August 2, 2003. |
||||||||||||
(10.24) |
Trade
Agreement, dated October 18, 2004, between the Company and GMAC Commercial Finance, LLC. |
Incorporated by reference from the Companys Form 8-K dated October 19, 2004. |
||||||||||||
(10.25) |
Master Lease Agreement, dated October 18, 2004, between the Company and with RBS Lombard, Inc. |
Incorporated by reference from the Companys Form 8-K dated October 19, 2004. |
||||||||||||
(12) |
Computation of Ratio of Earnings to Fixed Charges |
|||||||||||||
(21) |
Subsidiaries of the Company |
|||||||||||||
(23) |
Consent of Independent Registered Public Accounting Firm |
|||||||||||||
(31.1) |
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|||||||||||||
(31.2) |
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|||||||||||||
(32.1) |
Chief
Executive Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002 |
|||||||||||||
(32.2) |
Chief
Financial Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002 |
(b) | None |
* | Management contract or compensatory plan or arrangement. |
76
SIGNATURES
THE PEP
BOYSMANNY, MOE & JACK (Registrant) |
||||||
Dated: April
14, 2005 |
by: /s/ HARRY
F. YANOWITZ Harry F. Yanowitz Senior Vice President and Chief Financial Officer |
77
SIGNATURE |
CAPACITY |
DATE |
||||||||
/s/ LAWRENCE N.
STEVENSON Lawrence N. Stevenson |
Chairman of the Board and Chief Executive Officer (Principal Executive Officer) |
April 14, 2005 |
||||||||
/s/ HARRY F.
YANOWITZ Harry F. Yanowitz |
Senior Vice President and Chief Financial Officer (Principal Financial Officer) |
April 14, 2005 |
||||||||
/s/ BERNARD K.
MCELROY Bernard K. McElroy |
Chief Accounting Officer and Treasurer (Principal Accounting Officer) |
April 14, 2005 |
||||||||
/s/ M. SHAN
ATKINS M. Shan Atkins |
Director |
April 14, 2005 |
||||||||
/s/ PETER A.
BASSI Peter A. Bassi |
Director |
April 14, 2005 |
||||||||
/s/ J. RICHARD
LEAMAN, Jr. J. Richard Leaman, Jr. |
Director |
April 14, 2005 |
||||||||
/s/ WILLIAM
LEONARD William Leonard |
Director |
April 14, 2005 |
||||||||
/s/ MALCOLMN D.
PRYOR Malcolmn D. Pryor |
Director |
April 14, 2005 |
||||||||
/s/ JANE
SCACCETTI Jane Scaccetti |
Director |
April 14, 2005 |
||||||||
/s/ BENJAMIN
STRAUSS Benjamin Strauss |
Director |
April 14, 2005 |
||||||||
/s/ JOHN T.
SWEETWOOD John T. Sweetwood |
Director |
April 14, 2005 |
78
FINANCIAL STATEMENT SCHEDULES FURNISHED PURSUANT TO THE REQUIREMENTS OF FORM 10-K
THE PEP
BOYSMANNY, MOE & JACK AND SUBSIDIARIES |
SCHEDULE IIVALUATION AND QUALIFYING ACCOUNTS AND RESERVES |
(in thousands) |
||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Column A |
|
Column B |
|
Column C |
|
Column D |
|
Column E |
|
|||||||||||||||
Description |
|
Balance at Beginning of Period |
|
Additions Charged to Costs and Expenses |
|
Additions Charged to Other Accounts |
|
Deductions1 |
|
Balance at End of Period |
||||||||||||||
ALLOWANCE FOR DOUBTFUL ACCOUNTS: |
||||||||||||||||||||||||
Year Ended January 29, 2005 |
$ | 739 | $ | 1,831 | $ | | $ | 1,540 | $ | 1,030 | ||||||||||||||
Year Ended January 31, 2004 |
$ | 422 | $ | 1,768 | $ | | $ | 1,451 | $ | 739 | ||||||||||||||
Year Ended February 1, 2003 |
$ | 725 | $ | 1,643 | $ | | $ | 1,946 | $ | 422 |
1 | Uncollectible accounts written off. |
Column A |
|
Column B |
|
Column C |
|
Column D |
|
Column E |
|
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description |
|
Balance at Beginning of Period |
|
Additions Charged to Costs and Expenses |
|
Additions Charged to Other Accounts2 |
|
Deductions3 |
|
Balance at End of Period |
||||||||||||||
SALES
RESERVE: |
||||||||||||||||||||||||
Year Ended January 29, 2005 |
$ | 1,217 | $ | | $ | 104,767 | $ | 104,525 | $ | 1,459 | ||||||||||||||
Year Ended January 31, 2004 |
$ | 959 | $ | | $ | 93,699 | $ | 93,441 | $ | 1,217 | ||||||||||||||
Year Ended February 1, 2003 |
$ | 723 | $ | | $ | 92,160 | $ | 91,924 | $ | 959 |
2 | Additions charged to merchandise sales. |
3 | Actual returns and allowances. |
79