Table of Contents
RADISYS
CORPORATION
FORM
10-K
TABLE
OF CONTENTS
|
|
|
|
|
Page |
|
|
|
|
|
PART
I |
|
|
|
|
|
Item 1 |
|
Business |
|
2 |
|
Item 2 |
|
Properties |
|
9 |
|
Item 3 |
|
Legal Proceedings |
|
9 |
|
Item 4 |
|
Submission of Matters
to a Vote of Security Holders |
|
9 |
|
Item 4(a) |
|
Executive Officers
of the Registrant |
|
10 |
|
|
|
|
|
|
PART
II |
|
|
|
|
|
Item 5 |
|
Market for the Registrants
Common Equity and Related Shareholder Matters |
|
11 |
|
Item 6 |
|
Selected Financial
Data |
|
12 |
|
Item 7 |
|
Managements
Discussion and Analysis of Financial Condition and Results of Operations
|
|
13 |
|
Item 7A |
|
Quantitative and Qualitative
Disclosures About Market Risks |
|
25 |
|
Item 8 |
|
Financial Statements
and Supplementary Data |
|
26 |
|
Item 9 |
|
Changes in and Disagreements
With Accountants on Accounting and Financial Disclosure |
|
56 |
|
|
|
|
|
|
PART
III |
|
|
|
|
|
Item 10 |
|
Directors and Executive
Officers of the Registrant |
|
56 |
|
Item 11 |
|
Executive Compensation |
|
56 |
|
Item 12 |
|
Security Ownership
of Certain Beneficial Owners and Management and Related Shareholder Matters |
|
56 |
|
Item 13 |
|
Certain Relationships
and Related Transactions |
|
57 |
|
Item 14 |
|
Controls and Procedures |
|
57 |
|
|
|
|
|
|
PART
IV |
|
|
|
|
|
Item 15 |
|
Exhibits, Financial
Statement Schedules and Reports on Form 8-K |
|
58 |
|
|
|
|
|
|
Signatures |
|
|
|
63 |
Certifications |
|
|
|
64 |
1
Table of Contents
PART
I
Item
1. Business
Introduction
RadiSys
Corporation (RadiSys or the Company) provides embedded
systems for compute, data processing, and network-intensive applications to
Original Equipment Manufacturers (OEMs) within the commercial
systems, service provider systems, and enterprise systems markets. The Company
focuses on industry-leading solutions while working in a close virtual
division relationship with its customers. The Companys value proposition
to its customers is providing leading technology solutions while improving their
time-to-market advantage and reducing total life-cycle costs.
Markets
RadiSys
provides embedded technology solutions to three distinct markets:
- Commercial Systems
The commercial systems market is comprised of the following sub-markets:
medical equipment, transaction terminals, test and measurement equipment,
semiconductor capital equipment, and automated industrial equipment. Examples
of products into which the Companys embedded solutions are incorporated
into include: 4D ultrasound systems, blood analyzers, CT scanners, ATM terminals,
point of sale terminals, high-end test equipment, and electronics assembly
equipment. The commercial systems market accounted for 37% of the Companys
total 2002 revenues, with medical equipment as the largest component at
13% of total 2002 revenues.
- Service Provider
Systems The service provider systems market includes embedded communication
systems that are used in voice, video, and data systems within public network
systems. Examples of these products include 2, 2.5 and 3G wireless infrastructure,
wireline infrastructure, packet-based switches, and unified messaging. The
service provider systems market accounted for 36% of the Companys
total 2002 revenues, with 19% of 2002 revenues derived from wireless infrastructure.
- Enterprise Systems
The enterprise systems market is defined as embedded compute, processing
and networking systems used in private enterprise IT infrastructure. Examples
of products that the Companys embedded solutions are used in include
blade-based servers, unified messaging systems, IP-enabled PBX systems,
storage systems, and local area network I/O cards. The enterprise systems
market accounted for 27% of the Companys total 2002 revenues.
RadiSys
provides system architecture, design, sourcing, configuration, delivery and
full product life-cycle management to systems providers. The growth drivers
for embedded systems include:
- Increasing levels
of intelligence and networking content in all systems, including systems
monitoring and control, real-time information processing, and high-bandwidth
network connectivity.
- Increasing focus
by system makers on their core competencies and application specific intellectual
property, with increased desire for merchant-supplied embedded processing
and networking systems.
- Increasing demand
for standards-based solutions so system makers are not required to develop
their own proprietary architectures.
- The emergence of
new technologies such as switch fabrics, network I/O cards, packet processing,
network processing, and voice processing, following the embedded systems
model.
The
Company believes system makers will progressively look to outside sources for
supply of integrated hardware/software building blocks to achieve better technical
solutions, faster time-to-market, and reduced life-cycle costs.
2
Table of Contents
Strategy
The
Companys strategy is to provide its customers with a virtual division
where embedded systems, or functional building blocks, are conceived, developed,
supplied, and managed. This allows the Companys customers to focus their
resources and development on application-specific competencies giving them higher
value systems and a time-to-market advantage with a lower total cost of ownership.
Historically, system makers had been largely vertically integrated, developing
most, if not all, of the functional building blocks of their systems. System
makers are now more focused on their core competencies and are looking for partners
to provide them with building blocks for a growing number of processing and
networking functions.
Products
The
Company designs and delivers a broad range of products at different levels of
integration:
- Complete Turnkey Systems;
- Embedded Subsystems
and Functional Platforms;
- Compute, I/O and Packet
Processing Blades;
- Software, Middleware,
and Microcode; and
- Semiconductors.
The
Company has specific technical expertise in the following areas:
- System Architecture
and Design;
- Software Development;
- Embedded Operating
Systems;
- Microprocessors (with
particular expertise in Intel Architecture);
- Network Processors
(with particular expertise in Intel Architecture);
- ASIC Design; and
- Signaling Protocols
and Implementation.
Perfect
Fit Solutions. The Companys perfect fit solutions are products tailored
or customized to meet specific customer or application requirements. These solutions
range from modifications of standard or existing Company products to full-up
development and supply of customized solutions. The Company draws on its extensive
experience and large design library to create products with varying degrees
of customization. The development of custom solutions requires close and frequent
communication with customers during the development process as well as deep
technical and supply management capability to assure meeting complex customer
product requirements.
Standard
Products. The Company provides a highly differentiated set of standard products.
The Company can deliver CPU platforms, system platforms, voice and image processing
products, network interface modules, network processor products, signaling products,
embedded chipsets, software, and OS-9 operating systems on many key architectures.
3
Table of Contents
Competition
The
Company has three different types of competitors:
- System Makers
The largest competitors for the Company are the system makers themselves
when they design and supply their own systems. However, the Company believes
there is a trend away from this all-internal mode of system development
and supply.
- Diversified Conglomerates
These competitors are divisions or business units within large conglomerates,
and include Force Computers, a unit of Solectron, Inc., divisions within
Intel Corporation, and Motorola Computer Group, a unit of Motorola Inc.
- Independent Embedded
Solutions Providers These competitors include Advantech Co., Ltd,
Kontron AG, Mercury Computer Systems, Performance Technologies, and SBS
Technologies.
Customers
The
Companys customers include many leading system makers in a variety of
end markets. Examples of these customers include: Agilent Technologies, Applied
Materials, Inc., Avaya, Inc., Beckman Coulter Inc., Comverse Network Systems,
LTD., Diebold, Inc., Hewlett Packard Inc., International Business Machines Corporation
(IBM), International Gaming Technology, Lucent Technologies, Inc.,
Nokia Corporation, Nortel Networks Limited, Philips Medical Systems N.E.D. B.V,
Siemens AG and Universal Instruments.
The
Companys five largest customers, which accounted for approximately 48%
of revenues in 2002, are listed below with a representative example of the type
of application into which the customers incorporate RadiSys products:
Customer |
Application |
|
Nortel |
IP-Enabled PBX |
Nokia |
2, 2.5, and 3G Wireless
Infrastructure Equipment |
Comverse |
Wireless Voice Messaging
System |
IBM |
Local Area Network
I/O Cards and Storage Systems |
Diebold |
Transaction Terminals |
Nortel
and Nokia were the Companys largest customers in 2002 accounting for
17% and 13% of total 2002 revenues, respectively.
Research,
Development and Engineering
The
Company believes its research, development and engineering expertise represents
an important competitive advantage. The Companys research and development
staff consisted of 163 engineers and technicians at March 17, 2003.
Much
of the Companys research, development and engineering efforts are focused
on perfect-fit integrated solutions for its customers, where existing
functional building blocks are tailored to meet the customers specific
needs. For these programs, the Companys engineering team works closely
with the customers engineering team to architect, develop and deliver
solutions that meet their specific requirements using RadiSys functional building
blocks. In many cases, the customer will pay the Company non-recurring engineering
fees as pre-defined milestones are achieved. The Company engages in close and
frequent communication during the design and supply process, allowing it to
operate as a virtual division within a customers organization.
The Companys in-depth understanding of embedded systems provides customers
with competitive solutions enabling it to respond to current and future embedded
system requirements and earning a strong incumbent position for the Company.
RadiSys
typically retains the rights to technology developed during the design process.
In some cases, the Company agrees to share technology rights, manufacturing
rights, or both, with the customer. However, the Company generally retains nonexclusive
rights to use any shared technology.
In
addition to custom products, RadiSys develops standard products based on its
expertise in a wide variety of applications and technologies. RadiSys intends
on increasing its investment in standard products. The Company believes this
will allow it to provide a broader set of products and building blocks to take
to market and grow the base of products that can be optimized to specific customer
needs. In addition, the Company is increasingly combining a number of its standard
products to create more integrated hardware and software based systems.
The Companys
research and development is focused on four fundamental functions:
- Computing, networking
and processing, including blades, platforms, systems, software-rich blades,
and I/O blades;
4
Table of Contents
-
Internetworking, including user-plane interface modules and service inter-working
gateways;
-
Application
specific processing, including image processing, voice and data processing,
digital signal processing, packet routing, and network processors;
-
Packet
Switching Fabrics, including cell-based switching with packet processing.
In
2002, 2001, and 2000, the Company invested $30.2 million, $35.3 million, and
$37.3 million, respectively, in research and development.
Sales and
Marketing
The
Company utilizes a direct sales force to engage its largest customers and a
network of distributors for other customers. The total direct sales and marketing
headcount was 71 at March 17, 2003. The Company uses its sales cycle to build
long-term relationships with its OEM customers. RadiSys uses dedicated cross-functional
teams including sales, marketing, program management, supply chain management,
and design to partner with its customers to identify and meet customer requirements.
These team members partner with the customer's staff to identify the form, fit,
function, environmental and mechanical requirements of the products, as well
as product supply and lifecycle requirements. The RadiSys team then takes the
concept through the design phase and into production. RadiSys also manages change
control and product-life issues, providing Total Life Cycle Management.
RadiSys
markets its products in North America, Europe, Israel, Japan, and China. In
North America, products are sold principally through a direct sales force. The
Company has major U.S. sales offices in Oregon, Florida, and Iowa, with regional
sales offices located throughout the United States. The Company maintains a
number of regional direct sales resources throughout Europe and Israel and an
indirect distribution model. In Asia, the Company has direct sales resources
in Japan and China as well as an indirect distribution model. In 2002, global
revenues were comprised geographically of 59% from North America, 38% from Europe
and Israel, and 3% from Asia.
Financial
information regarding the Company's domestic and foreign operations is presented
in Note 17 of the Notes to Consolidated Financial Statements included in Item
8. Financial Statements and Supplementary Data.
Manufacturing
and Supply
RadiSys
utilizes a combination of internal and outsourced manufacturing. Total manufacturing
operations headcount was 217 at March 17, 2003. The Company manufactures a majority
of its own products today but intends to trend toward outsourcing more of its
high-volume products to contract manufacturing partners for reduced cost and
increased flexibility. The Companys strategy is to manufacture lower
volume and/or higher complexity products internally and outsource higher volume
products to its contract manufacturing partners. Based on this strategy, the
Company expects that the relative proportion of volume that is outsourced will
continue to increase in the future.
RadiSys
has an automated ISO9001 certified plant in Hillsboro, Oregon that provides
board assembly and test as well as system assembly, configuration and test.
This plant has two automated lines for SMT double-sided board assembly and facilities
for systems integration, configuration and test. Because the products into which
building blocks are integrated typically have long life reliability requirements,
dynamic stress testing of products must be particularly exact. RadiSys believes
its testing processes represent a competitive advantage in this area.
Although
many of the raw materials and much of the equipment used in the Companys
internal and outsourced manufacturing operations are available from a number
of alternative sources, some of these materials and some equipment are obtained
from a single supplier or a limited number of suppliers. The Company utilizes
a few contract manufacturers for outsourced board and system production. This
production could either be moved internally or transferred to other contract
manufacturers. Such transfers would require technical and logistical activities
and would not be instantaneous. The Company is dependent on third parties for
a continuing supply of the components used in the manufacture of its products.
For example, the Company is dependent solely on Intel for the supply of some
microprocessors and other components, and the Company depends on Epson Electronic
America, Lucent Technologies, Inc., Maxim Integrated Products, Inc., Texas Instruments,
Inc., and Toshiba America Inc. as the sole source suppliers for other components.
Alternative sources of supply for some of these components would be difficult
to locate.
Backlog
As
of December 31, 2002, the Companys backlog was approximately $23.8 million,
compared to $26.0 million as of December 31, 2001. The Company includes in its
backlog all purchase orders scheduled for delivery within twelve months. The
general trend within the Companys addressable markets is for shorter
lead times and supplier managed inventory.
5
Table of Contents
Intellectual
Property
The
Company owns 27 U.S. utility patents, seven of which have corresponding foreign
patents pending or issued. The Company has pending ten additional U.S. patent
applications related to technology incorporated into its products; however,
the Company relies principally on trade secrets for protection of its intellectual
property. The Company believes that its competitiveness depends much more on
the pace of its product development, trade secrets, and its relationships with
customers. The Company has from time to time been made aware of others in the
industry who assert exclusive rights to certain technologies, usually in the
form of an offer to license certain rights for fees or royalties. The Company's
policy is to evaluate such claims on a case-by-case basis. The Company may seek
to enter into licensing agreements with companies having or asserting rights
to technologies if the Company concludes that such licensing arrangements are
necessary or desirable.
Employees
As
of March 17, 2003, the Company had 563 employees, of which 518 were regular
employees and 45 were agency temporary employees or contractors. The Company
is not subject to any collective bargaining agreement, has never been subject
to a work stoppage, and believes that it has maintained good relationships with
its employees.
Corporate
History
The
Company was incorporated in March 1987 under the laws of the State of Oregon
for the purpose of developing, producing and marketing embedded computers across
a number of markets.
FORWARD-LOOKING
STATEMENTS
This
Annual Report on Form 10-K may contain forward-looking statements. The Companys
statements concerning expectations and goals for revenues, gross margin, research
and development expenses, selling, general, and administrative expenses, the
impact of the Companys restructuring events on future revenues, the anticipated
cost savings effects of the Companys restructuring activities, and the
Companys projected liquidity are some of the forward-looking statements
contained in this Annual Report on Form 10-K. All statements that relate to
future events or to the Companys future performance are forward-looking
statements. In some cases, forward-looking statements can be identified by terms
such as may, will, should, expect,
plans, seeks, anticipate, believe,
estimate, predict, potential, continue,
seek to continue, intends, or other comparable terminology.
These forward-looking statements are made pursuant to safe-harbor provisions
of the Private Securities Litigation Reform Act of 1995. These forward-looking
statements involve known and unknown risks, uncertainties and other factors
that may cause the Companys or its industries actual results,
levels of activity, performance, or achievements to be materially different
from any future results, levels of activity, performance, or achievements expressed
or implied by these forward-looking statements.
Forward-looking
statements in this Annual Report on Form 10-K include discussions of the Companys
goals, including those discussions set forth in Item 7. Managements Discussion
and Analysis of Financial Condition and Results of Operations. The Company cannot
provide assurance that these goals will be achieved.
Although
forward-looking statements help provide complete information about RadiSys,
investors should keep in mind that forward-looking statements are only predictions,
at a point in time, and are inherently less reliable than historical information.
In evaluating these statements, you should specifically consider the risks outlined
above and those listed under Risk Factors. These risk factors
may cause the Companys actual results to differ materially from any forward-looking
statement.
The
Company does not guarantee future results, levels of activity, performance or
achievements and does not assume responsibility for the accuracy and completeness
of these statements, and is under no obligation to update any of the forward-looking
statements.
RISK FACTORS
The
Company depends on the commercial systems, service provider systems and enterprise
systems market in which demand can be cyclical and any inability to sell products
to these markets could have a material adverse effect on its revenues.
The
Company derives its revenues from a number of diverse end markets, some of which
are subject to significant cyclical changes in demand. The Company derived approximately
37% of its 2002 revenues from the commercial systems market, 36% of its 2002
revenues from the service provider systems market and 27% of its 2002 revenues
from the enterprise systems market. Some of these markets are characterized
by intense competition, rapid technological change, economic uncertainty and
structural financial problems. A slowing economy in the United States, and a
global slowdown in the service provider market, has created additional uncertainties
for the Company's customers and therefore, the Company's business. The Company's
exposure to economic cyclicality and any related
6
Table of Contents
fluctuation
in customer demand could have a material adverse effect on the Company's revenues
and financial condition.
Because
of the Company's dependence on certain customers, the loss of a top customer
could have a material adverse effect on the Company's revenues and profitability.
During
2002, the Company derived 48% of its revenues from five customers. These five
customers were Nortel, Nokia, Comverse, IBM and Diebold. Nortel and Nokia accounted
for 17% and 13%, respectively, of 2002 revenues. A financial hardship experienced
by, or a substantial decrease in sales to, any one of the Company's top customers
could materially effect revenues and profitability.
The
Company derives a majority of its revenue from design wins which may be canceled
or delayed, or could perform below original expectations which could have a
substantial negative impact on the Company's revenues and profitability.
The
Company derives a majority of its revenues from design wins for new or next
generation OEM products. The Company announced 46 design wins during 2002. A
design win is a project estimated to produce more than $0.5 million in revenue
per year when in production. Design wins ramp into production volume at varying
rates. Typically, the ramp takes 12 months after the win occurs, although some
more complex wins can take up to 24 months. After that, there is an additional
time lag from the start of production ramp to peak revenue. Design wins are
sometimes canceled or delayed, or can perform below original expectations, which
can adversely impact revenues and profitability.
Because
of the Company's dependence on a few suppliers or, in some cases, one supplier
for some of the components it uses in the manufacture of its products, a loss
of a supplier or a shortage of any of these components could have a material
adverse effect on the Company's business or its financial performance.
The Company
depends on a few suppliers or, in some cases, one supplier for some of the components
the Company uses in the manufacture of its products. For example, the Company
primarily uses Intel microprocessors for its products and any disruption in
supply could adversely impact the Companys financial performance. In
addition, the Company depends on two primary contract manufacturing partners,
Manufacturers Services Limited and Sanmina-SCI, and failed execution
on their behalf could temporarily effect revenue and profitability. The Company
currently manufactures the majority of its products and relies on its contract
manufacturing partners to manufacture the remaining amount, with a planned migration
toward increasing reliance on contract manufacturing in the future.
Competition
in the market for embedded systems is intense, and if the Company loses its
competitive position, its revenues and profitability could decline.
Some
of the Company's competitors and potential competitors have a number of significant
advantages over the Company, including:
- a longer operating
history;
- greater name recognition
and marketing power;
- preferred vendor status
with the Company's existing and potential customers; and
- significantly greater
financial, technical, marketing, and other resources, which allow them to
respond more quickly to new or changing opportunities, technologies, and
customer requirements.
Furthermore,
existing or potential competitors may establish cooperative relationships with
each other or with third parties, or adopt aggressive pricing policies to gain
market share.
As
a result of increased competition, the Company could encounter significant pricing
pressures. These pricing pressures could result in significantly lower average
selling prices for the Company's products. The Company may not be able to offset
the effects of any price reductions with an increase in the number of customers,
cost reductions or otherwise. In addition, many of the industries the Company
serves, such as the communications industry, are encountering market consolidation,
or are likely to encounter consolidation in the near future, which could result
in increased pricing pressure and other competition.
The
Company competes with a number of companies providing embedded systems including
Advantech Co. LTD., Force Computers, a division of Solectron, Inc., divisions
within Intel Corporation, Kontron AG, Mercury Computer Systems, Motorola Computer
Group, a unit of Motorola Inc., Performance Technologies, and SBS Technologies.
7
Table of Contents
The
Company's international operations expose the Company to additional political,
economic, and regulatory risks not faced by businesses that operate only in
the United States.
The
Company derived 38% of its 2002 revenue from Europe and Israel and 3% from Asia.
In addition, the Company has a design center located in Birmingham, United Kingdom.
As a result, the Company is subject to worldwide economic and market conditions
risks generally associated with global trade, such as fluctuating exchange rates,
tariff and trade policies, domestic and foreign tax policies, foreign governmental
regulations, political unrest, wars and other acts of terrorism, and changes
in other economic conditions. These risks, among others, could adversely affect
the Company's results of operations or financial position.
If the
Company is unable to generate sufficient income in the future, it may not be
able to fully utilize its net deferred tax assets or support its current levels
of goodwill and intangibles on its balance sheet.
The
Company cannot provide absolute assurance that sufficient taxable income will
be generated for full utilization of the net deferred tax assets of $29.0 million
as of December 31, 2002. Accordingly, the Company may be required to record
an additional valuation allowance against the deferred tax assets if its future
expectations of taxable income are not achieved. On the other hand, if the Company
generates taxable income in excess of its future expectations, then, the valuation
allowance may be reduced accordingly. The Company also cannot provide absolute
assurance that future taxable income will support the carrying amount of goodwill
and intangibles of $41.1 million on the Consolidated Balance Sheet as of December
31, 2002, and therefore, the Company may incur an impairment charge in the future.
Because
the Company has material levels of customer specific inventory, a financial
hardship experienced by the Company's customers could have a material adverse
impact on the Company's profitability.
The
Company provides long-life support to its customers and therefore has material
levels of customer specific inventory. A financial hardship experienced by the
Company's customers could materially effect the viability of the dedicated inventory,
and ultimately adversely impact profitability.
The
Companys products for embedded computing applications are based on industry
standards, which are continually evolving, and any failure to conform to these
standards could have a substantial negative impact on the Companys revenues
and profitability.
Products
for embedded computing applications are often based on industry standards, which
are continually evolving. The Company's future success will depend, in part,
upon its ability to successfully develop and introduce new products based on
emerging industry standards. The Company's failure to conform to these standards
could render its products unmarketable or obsolete. As the Company's addressable
markets develop new standards, the Company may be unable to successfully design
and manufacture new products that address the needs of the Company's customers
or achieve substantial market acceptance.
If the
Company is unable to protect its intellectual property, the Company may lose
a valuable competitive advantage or be forced to incur costly litigation to
protect its rights.
The
Company is a technology dependent company and its success depends on developing
and protecting its intellectual property. The Company relies on patents, copyrights,
trademarks and trade secret laws to protect its intellectual property. At the
same time, the Company's products are complex, and are often not patentable
in their entirety. The Company also licenses intellectual property from third
parties and relies on those parties to maintain and protect their technology.
The Company cannot be certain that its actions will protect proprietary rights.
If the Company is unable to adequately protect its technology, or if the Company
is unable to continue to obtain or maintain licenses for protected techology
from third parties, it could have a material adverse affect on the Company's
results of operations.
The
Company's period-to-period revenues and operating results fluctuate significantly,
which may result in volatility in the price of its common stock.
The
price of the Company's common stock may be subject to wide, rapid fluctuations.
The Company's period-to-period revenues and operating results have varied in
the past and may continue to vary in the future, and any such fluctuations may
cause the Company's stock price to fluctuate. Fluctuations in the stock price
may also be due to other factors such as changes in analysts' estimates regarding
earnings, or may be due to factors relating to the service provider systems,
enterprise systems and commercial systems markets in general. Shareholders should
be willing to incur the risk of such fluctuations.
Other
Risk Factors
Other
risk factors include, but are not limited to, changes in the mix of products
sold, regulatory and tax legislation, changes in effective tax rates, inventory
risks due to changes in market demand or the Company's business strategies,
potential litigation and claims arising in the normal course of business, credit
risk of customers and other risk factors. Proposed changes to accounting rules,
including proposals to account for employee stock options as a compensation
expense, could, if mandated, materially increase the
8
Table of Contents
expense the
Company reports under generally accepted accounting principles and adversely
affect operating results.
INTERNET
INFORMATION
Copies
of the Companys Annual Report on Form 10-K, Quarterly Reports on Form
10-Q, Current Reports on Form 8-K, and amendments to those reports filed or
furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act
of 1934 are available free of charge through the Companys website (www.radisys.com)
as soon as reasonably practicable after the Company electronically files the
information with, or furnishes it to, the Securities and Exchange Commission.
Item 2. Properties
Information
concerning the Companys principal properties at December 31, 2002 is
set forth below:
Location |
|
Type |
|
Principal
Use |
|
Square
Footage |
|
Ownership |
|
|
|
|
|
|
|
|
|
Hillsboro,
OR |
|
Office
& Plant |
|
Headquarters,
Marketing, Manufacturing, Distribution, Research, and Engineering |
|
138,000
23,000 |
|
Leased
Owned |
Des Moines,
IA |
|
Office |
|
Marketing,
Research, and Engineering |
|
89,000 |
(1) |
Owned |
Boca
Raton, FL |
|
Office |
|
Marketing,
Research, and Engineering |
|
36,000 |
|
Leased |
Birmingham,
United Kingdom |
|
Office |
|
Marketing,
Research, and Engineering |
|
3,879 |
|
Leased |
(1)
Subject to a mortgage (see Note 12 Long-term Liabilities in the Notes
to Consolidated Financial Statements included in Item 8. Financial Statements
and Supplementary Data).
In
addition to the above properties, the Company owns two parcels of land adjacent
to its Hillsboro, Oregon facility, which are being held for future expansion.
The Company also leases offices in the United States located in Dallas and Houston,
Texas; San Diego, and Campbell, California; Charlotte, North Carolina; Marlborough,
Massachusetts and Mt. Laurel, New Jersey. Internationally, the Company leases
office space in the following cities: Almere, The Netherlands; Munich, Germany;
Rehovot, Israel; Tokyo, Japan; and Athlone, Ireland.
Total
lease costs of all the facilities for the year ended December 31, 2002 were
approximately $3.6 million.
Item 3.
Legal Proceedings
The
Company has no material litigation pending.
Item 4.
Submission of Matters to a Vote of Security Holders
Not
applicable.
9
Table of Contents
Item 4(a).
Executive Officers of the Registrant
As
of March 17, 2003, the names, ages and positions held by the executive officers
of the Company were as follows:
Name |
|
Age |
|
Position
with the Company |
|
|
|
|
|
Scott C. Grout |
|
40 |
|
President and Chief
Executive Officer |
Ronald A. Dilbeck |
|
49 |
|
Vice President and
Chief Operating Officer |
Julia A. Harper |
|
44 |
|
Vice President of
Finance and Administration, Chief Financial Officer, and Secretary |
Fred Yentz |
|
38 |
|
Vice President of
Marketing and Business Development |
Scott
C. Grout has served as the Companys President and Chief Executive Officer
since October 2002. Prior to joining the Company, Mr. Grout was President and
Chief Executive Officer of Chorum Technologies, Inc. (Chorum),
a privately held provider of fiber optic products based in Richardson, Texas
from May 1998 to October 2002. Prior to Chorum, Mr.Grout held various positions
at Lucent Technologies, a telecommunications network vendor, including most
recently the Vice President of the Optical Networking Group and a Director of
the Access and Optical Networking Group from June 1984 to May 1998. Mr. Grout
received a B.S. in Engineering from the University of Wisconsin at Madison and
a M.B.A. from the Sloan School of Management at the Massachusetts Institute
of Technology.
Ronald
A. Dilbeck joined the Company in May 1996 as Vice President and General Manager
of the Automation and Control Division and was appointed Chief Operating Officer
in October 2000. Mr. Dilbeck has held positions as Interim Chief Executive Officer
and President and Vice President and General Manager of Telecommunications Division.
From 1994 to 1996, Mr. Dilbeck was President and Chief Executive Officer of
nCUBE, Inc, a company that builds interactive multimedia servers. From 1983
to 1994, he held various engineering management positions with Sequent Computer
Systems, a manufacturer and provider of information technology solutions. Mr.
Dilbeck holds an M.S.E.E. from Washington State University and a B.S.E.E. and
a B.S. in Mathematics from Oregon State University.
Julia
A. Harper joined the Company in October 2001 as Vice President of Finance and
Administration and Chief Financial Officer, and was appointed Secretary in January
2003. From 1997 to 2001, Ms. Harper was the Vice President of Finance and Controller
at Electro Scientific Industries Inc., a provider of high technology manufacturing
equipment, where she was responsible for overseeing finance and accounting functions
across the companys headquarters and numerous domestic and foreign subsidiaries.
Ms. Harper held a variety of finance and accounting positions, including Accounting
Manager with Instromedix Inc., from 1995 to 1997. Prior to 1995, she held numerous
finance and accounting positions with Arco Oil and Gas Company. Ms. Harper holds
a B.S. and a M.B.A. in Business Administration from the University of Texas
at Arlington and Southern Methodist University, respectively.
Fred
Yentz joined the Company in December 1999 as Vice President and General Manager
of Communication Platforms Division and was appointed Vice President of Marketing
and Business Development in January 2003. Mr. Yentz came to the Company from
IBMs Open Computing Platforms Group where he served as Business Area
Manager. Mr. Yentz spent 12 years at IBM with responsibilities for Engineering
and New Business Development and Management. He is named as an inventor on two
U.S. patents in system bus architecture and system mechanical packaging and
has several other patents pending. Mr. Yentz is active in several trade associations
and currently sits on the Board of Directors of Telecommunications Industry
Association (TIA). He also serves as the Chairman of the Global
Enterprise Market Division of the TIA and is the former Chairman of the Multimedia
Telecommunications Association (MMTA). Mr. Yentz holds a B.S.
in electrical engineering from Michigan Technological University, a M.B.A. with
a telecommunications minor from the University of Miami, and an M.S. in computer
information systems from the University of Miami.
10
Table of Contents
PART II
Item 5. Market for the Registrants Common Equity
and Related Shareholder Matters
The Companys Common Stock is traded
on the Nasdaq National Market under the symbol RSYS. The following
table sets forth, for the periods indicated, the highest and lowest closing
sale prices for the Common Stock, as reported by the Nasdaq National Market.
|
|
High |
|
Low |
2002 |
|
|
|
|
First
Quarter |
|
$21.54 |
|
$16.76 |
Second
Quarter |
|
$18.41 |
|
$11.42 |
Third
Quarter |
|
$12.40 |
|
$3.41 |
Fourth
Quarter |
|
$10.21 |
|
$3.73 |
|
|
|
|
|
2001 |
|
|
|
|
First
Quarter |
|
$28.88 |
|
$16.63 |
Second
Quarter |
|
$26.99 |
|
$16.19 |
Third
Quarter |
|
$22.55 |
|
$12.00 |
Fourth
Quarter |
|
$20.00 |
|
$11.48 |
On March 17, 2003, the last reported sale price of the Common
Stock on the Nasdaq National Market was $6.46.
The Company has never paid any cash dividends on its Common
Stock and does not expect to declare cash dividends on the Common Stock in the
foreseeable future in compliance with the Companys policy to retain all
of its earnings to finance future growth.
As of March 17, 2003, there were approximately 489 holders of
record of the Companys Common Stock. The Company believes that the number
of beneficial owners is substantially greater than the number of record holders
because a large portion of the Companys outstanding Common Stock is held
of record in broker street names for the benefit of individual
investors.
11
Table of Contents
Item
6. Selected Financial Data
(In thousands,
except per share data)
|
|
Years
Ended December 31, |
|
|
|
|
|
2002 |
|
2001 |
|
2000 |
|
1999 |
|
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
Statements of Operations Data |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$200,139 |
|
$227,752 |
|
$340,676 |
|
$251,090 |
|
$186,548 |
|
|
Gross margin |
59,272 |
|
35,172 |
|
116,897 |
|
92,297 |
|
62,684 |
|
|
(Loss) income
from operations |
(7,676 |
) |
(60,332 |
) |
34,005 |
|
16,604 |
|
8,569 |
|
|
Net (loss)
income |
(3,305 |
) |
(34,486 |
) |
32,646 |
|
18,997 |
|
7,818 |
|
|
Net (loss)
income per common share: |
|
|
|
|
|
|
|
|
|
|
|
Basic
* |
(0.19 |
)
|
(2.00 |
) |
1.92 |
|
1.18 |
|
0.49 |
|
|
Diluted
* |
(0.19 |
) |
(2.00 |
) |
1.80 |
|
1.11 |
|
0.48 |
|
|
Weighted average
shares outstanding (basic)* |
17,495 |
|
17,249 |
|
16,974 |
|
16,158 |
|
15,854 |
|
|
Weighted average
shares outstanding (diluted)* |
17,495 |
|
17,249 |
|
18,161 |
|
17,110 |
|
16,129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
Balance Sheets Data |
|
|
|
|
|
|
|
|
|
|
|
Working capital
|
$132,474 |
|
$141,940 |
|
$205,357 |
|
$
68,863 |
|
$
83,083 |
|
|
Total assets |
274,086 |
|
305,201 |
|
334,003 |
|
187,563 |
|
131,727 |
|
|
Long term obligations,
excluding |
|
|
|
|
|
|
|
|
|
|
|
current
portion |
83,954 |
|
104,180 |
|
97,191 |
|
|
|
88 |
|
|
Total shareholders
equity |
152,801 |
|
150,711 |
|
179,331 |
|
134,255 |
|
106,827 |
|
Note: The
selected financial data as of the year ended December 31, 1998 has been restated
to reflect the 1999 merger with Texas Micro Inc. (Texas Micro),
which was accounted for as a pooling of interests.
* Reflects
the three-for-two stock split on November 29, 1999.
12
Table of Contents
Item 7.
Managements Discussion and Analysis of Financial Condition and Results
of Operations
Overview
Total
revenue was $200.1 million for 2002 compared to $227.8 million for 2001. Net
loss was $3.3 million for 2002 compared to net loss of $34.5 million for 2001.
Net loss per share was $0.19, basic and fully diluted for 2002 compared to net
loss per share of $2.00, basic and fully diluted for 2001.
The
net loss for the year ended December 31, 2002 includes, before income tax benefit,
second quarter restructuring charge of $4.4 million, $3.0 million gain on early
extinguishments of convertible subordinated notes, $1.2 million gain on sale
of the Companys Multibus business unit, $1.2 million of severance and
termination related expense associated with the departure of the former President
and CEO, and a reversal of $1.0 million associated with prior restructuring
liabilities. The second quarter restructuring charge was recorded as a result
of the Companys continued efforts to improve its cost structure and to
consolidate redundant facilities and functions including a net workforce reduction
of 90 positions domestically and internationally. During the year ended December
31, 2002, the Company repurchased approximately $21.0 million principal amount
of its 5.5% convertible subordinated notes resulting in a gain from early extinguishments
of the notes of approximately $3.0 million. In December 2002, the Company recorded
a gain of $1.2 million from the sale of its Multibus business unit upon receipt
of $0.7 million in proceeds and notes receivable of $0.5 million, of which $0.3
million was paid in January 2003 with the remaining balance of $0.2 million
due in December 2003. The reversal of the restructuring liabilities was primarily
attributable to lower than expected severance expenses, reduced future obligations
associated with vacated facilities, and lower than expected settlements reached
during the fourth quarter of 2002 related to the restructuring liabilities assumed
from the Microware acquisition.
The
net loss for the year ended December 31, 2001 includes, before income tax benefit,
first quarter, second quarter, and fourth quarter restructuring charges of $9.8
million, $3.2 million, and $3.9 million, respectively, and other charges totaling
$26.7 million. The first quarter restructuring charge was a result of the Companys
decision to consolidate all internal manufacturing operations into the Companys
Hillsboro, Oregon plant, the closure of certain sales offices in France and
Germany, and the elimination of approximately 200 positions throughout the Company.
The second quarter restructuring charge related to the closure of the Companys
Boston, Massachusetts design center and severance of approximately 58 employees.
The fourth quarter restructuring charge was a result of the Companys
continued efforts to improve its cost structure through consolidation of functions
and facilities. Other charges for the year ended December 31, 2001 include:
$24.6 million in inventory related adjustments resulting from an end-of-life
acceleration for non-strategic products and from reduced demand and decreased
component prices in the marketplace resulting in excess or obsolete inventory,
$0.8 million in charges to consolidate Company facilities, a $0.4 million permanent
write-down of an investment received in connection with a prior divestiture,
$0.4 million of other severance costs, and $0.5 million of fixed asset write-offs
not related to restructuring events.
On
April 20, 2001, the Company acquired privately-held S-Link Corporation (S-Link)
in a cash transaction valued at approximately $4.7 million. The acquisition
of S-Link was accounted for using the purchase method. On March 14, 2003, the
Company sold S-Link resulting in a loss of approximately $4.3 million. See Subsequent
Events in Note 22 in the Notes to Consolidated Financial Statements included
in Item 8. Financial Statements and Supplementary Data for further information.
On
August 27, 2001, the Company completed the acquisition of Microware Systems
Corporation (Microware), which became a wholly-owned subsidiary
of the Company. The Company believes that the acquisition of Microware provides
a highly differentiated leadership position for solutions using the network
processor family and offers customers complete faster-to-market solutions for
certain applications. The purchase price aggregated $13.9 million in cash consideration,
net of cash received, which has been paid as of December 31, 2002. The acquisition
of Microware was accounted for using the purchase method.
Critical
Accounting Policies and Estimates
The
Companys discussion and analysis of its financial condition and results
of operations are based upon the Companys Consolidated Financial Statements,
which have been prepared in accordance with accounting principles generally
accepted in the United States. The preparation of these financial statements
requires the Company to make estimates and judgments that may affect the reported
amounts of assets, liabilities, and revenues and expenses. On an on-going basis,
management evaluates its estimates, including those related to realization of
accounts receivable, investments, inventories, intangible assets, deferred income
taxes, warranty obligations, and restructuring provision. The Company bases
its estimates on historical experience and on various other assumptions that
are believed to be reasonable under the circumstances, the results of which
form the basis for making judgments about the carrying values of assets and
liabilities that are not readily apparent from other sources. Actual results
may differ from these estimates under different assumptions or conditions.
The
Company believes the following critical accounting policies reflect its more
significant judgments and estimates used in the preparation of its Consolidated
Financial Statements.
13
Table of Contents
Revenue
Recognition
The
Company recognizes revenue from hardware product sales upon shipment to customers,
provided that:
- an authorized purchase
order has been received;
- the price is fixed;
- title has transferred;
- collection of the
resulting receivable is probable;
- product returns are
reasonably estimable;
- there are no customer
acceptance requirements; and
- there are no significant
obligations remaining on the part of the Company.
For
sales to distributors, potential returns are estimated and reserved, based upon
contractual limitations and historical return rates. The Company recognizes
software product revenue in accordance with Statement of Position (SOP)
97-2, Software Revenue Recognition, as amended by SOP 98-4, Deferral
of the Effective Date of Certain Provisions of SOP 97-2, effective February
1, 1998 and by SOP 98-9, Modification of SOP 97-2, Software Revenue
Recognition with Respect to Certain Transactions. Software product
revenues are recognized at the time of shipment or upon delivery of the software
master, provided that:
- collection of the
resulting receivable is probable;
- the fee is fixed
or determinable; and
- vendor-specific objective
evidence exists to allocate the total fee to all delivered and undelivered
elements of the arrangement.
Any
post-contract support included in these arrangements are recognized as earned
on a straight-line basis over the terms of the contracts. Stand alone software
product revenues were not significant to the Companys operations for
the years reported. Service revenues include custom contract engineering work
and custom software development projects and are recognized on a percentage-of-completion
basis. Service revenues were not significant to the Companys operations
for the years reported. Non-recurring engineering revenue is recognized upon
completion of certain engineering milestones.
Allowance
for Doubtful Accounts
The
Company maintains an allowance for doubtful accounts for estimated losses resulting
from the inability of its customers to make required payments. If the financial
condition of the Companys customers were to deteriorate resulting in
an impairment of their ability to make payments, additional provisions for doubtful
accounts may be required.
Inventory
Reserves
The
Company records provision for inventory reserves for estimated obsolete or unmarketable
inventories which are equal to the difference between the cost of inventories
and the estimated net realizable value based upon assumptions about future demand
and market conditions. If actual market conditions are less favorable than those
projected by management, additional provisions for inventory reserves may be
required.
Long-Lived
Assets
Property
and equipment, and identifiable intangible assets are reviewed for impairment
in accordance with Statement of Financial Accounting Standard No. 144, Accounting
for the Disposal of Long-Lived Assets, (SFAS 144). The
Company assesses impairment of property and equipment and identifiable intangible
assets whenever changes in circumstances indicate that the carrying values of
the assets may not be recoverable.
Goodwill
represents the excess of cost over the assigned value of the net assets in connection
with all acquisitions. Goodwill is reviewed for impairment in accordance with
SFAS No. 142, Goodwill and Other Intangible Assets, (SFAS
142). SFAS 142 requires goodwill to be tested for impairment annually
and under certain circumstances. SFAS 142 also mandates that the assets be written
down when impaired, rather than be amortized as previous standards required.
During
the year ended December 31, 2002 and through the date of this report, the Companys
stock has traded at lower levels compared to previous periods. If the Companys
stock price does not recover to higher levels within the next few months, the
Company may update its impairment analysis and may incur impairment losses on
goodwill and intangible assets.
14
Table of Contents
When
the Company determines that the carrying value of property and equipment, identifiable
intangible assets, or goodwill will not be recoverable, the Company calculates
and records impairment losses based upon a future discounted cash flow method.
The Company estimates future discounted cash flows using assumptions about the
expected future operating performance of the Company. The Companys estimates
of discounted cash flows may differ from actual cash flow due to, among other
things, technological changes, economic conditions, or changes to its business
operations.
Accrued
Restructuring
The
Company has recorded restructuring charges in light of economic downturns and
reduced customer demand. These restructuring charges include employee termination
and related costs, costs related to leased facilities that will be vacated and
potentially subleased, losses on impairment of fixed assets and capitalized
software and other accounting and legal fees. Employee termination and related
costs have been recorded in accordance with the provisions of Emerging Issues
Task Force No. 94-3 (EITF 94-3), Liability Recognition
for Certain Employee Termination Benefits and Other Costs to Exit an Activity.
For leased facilities that will be vacated and potentially subleased, the amount
equal to the total future lease obligations from the date of vacating the premises
through the expiration of the lease net of any future sublease income is recorded
as a part of restructuring charges. For property and equipment, and capitalized
software to be written off, the impairment losses are recorded in accordance
with the provisions of SFAS 144. In June 2002, Financial Accounting Standard
Board (FASB) issued SFAS No. 146 Accounting for Costs Associated
with Exit or Disposal Activities, (SFAS 146). SFAS 146
requires that liabilities for costs associated with an exit or disposal activities
be recognized and measured initially at fair value in the period in which the
liabilities are incurred. The Company will record any future restructuring charges
in accordance with the provisions of SFAS 146. See Recent Accounting
Pronouncements below.
Accrued
Warranty
The
Company provides for the estimated costs of product warranties upon recognition
of revenues. The Company engages in extensive product quality programs and processes.
The Companys warranty obligation is affected by product failure rates,
material usage, and service delivery costs incurred in correcting a product
failure. Should actual product failure rates, material usage, or service delivery
costs differ from the Companys estimates, additional provisions to the
estimated warranty liability may be required. In November 2002, the FASB issued
FASB Interpretation No. 45, Guarantors Accounting and Disclosure
Requirements for Guarantees, Including Indirect Guarantees and Indebtedness
of Others, (FIN 45), which elaborates on the disclosures
to be made by a guarantor in its interim and annual financial statements about
its obligations under certain guarantees that it has issued. FIN 45 also clarifies
that a guarantor is required to recognize, at the inception of a guarantee,
a liability for the fair value of the obligation undertaken in issuing the guarantee.
The Company has adopted the disclosure requirements of FIN 45 as of December
31, 2002 and expects the financial impact of the recognition provisions of FIN
45 to have an immaterial effect on the Companys financial position and
results of operations. See Recent Accounting Pronouncements below.
Income
Taxes
The
Company accounts for income taxes using the asset and liability method, which
requires the recognition of deferred tax assets and liabilities for the expected
future tax consequences of temporary differences between the carrying amounts
and tax bases of the assets and liabilities. In accordance with the provisions
of SFAS No. 109, Accounting for Income Taxes, (SFAS 109),
the Company records a valuation allowance to reduce deferred tax assets to the
amount expected to more likely than not be realized in its future
tax returns. Should the Company determine that it would not be able to realize
all or part of its net deferred tax assets in the future, adjustments to the
valuation allowance for deferred tax assets may be required.
15
Table of Contents
Results
of Operations
The
following table sets forth certain operating data as a percentage of revenues
for the years ended December 31, 2002, 2001, and 2000.
|
Years
Ended December 31, |
|
|
|
|
2002 |
|
|
2001 |
|
|
2000 |
|
|
|
|
|
|
|
|
|
|
Revenues |
100.0 |
% |
|
100.0 |
% |
|
100.0
|
% |
Cost of sales |
70.4 |
|
|
84.6 |
|
|
65.7
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
29.6 |
|
|
15.4 |
|
|
34.3
|
|
Research and
development |
15.1 |
|
|
15.5 |
|
|
10.9
|
|
Selling, general,
and administrative |
15.7 |
|
|
15.7 |
|
|
11.5 |
|
Goodwill amortization |
|
|
|
2.4 |
|
|
1.6 |
|
Intangible
assets amortization |
1.5 |
|
|
.9 |
|
|
.3 |
|
Gain on sale
of Multibus, net of expenses |
(0.6 |
) |
|
|
|
|
|
|
Restructuring
charges |
1.7 |
|
|
7.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income
from operations |
(3.8 |
) |
|
(26.5 |
) |
|
10.0
|
|
Interest (expense)
income, net |
(1.3 |
) |
|
(0.1
|
) |
|
0.4
|
|
Other income
(expense), net |
0.9 |
|
|
(0.8 |
) |
|
1.5 |
|
|
|
|
|
|
|
|
|
|
(Loss) income
before income tax benefit (provision) |
(4.2 |
) |
|
(27.4 |
) |
|
11.9
|
|
Income tax
benefit (provision) |
2.6 |
|
|
12.3 |
|
|
(2.3 |
) |
|
|
|
|
|
|
|
|
|
Net (loss)
income |
(1.6
|
)% |
|
(15.1 |
)% |
|
9.6
|
% |
|
|
|
|
|
|
|
|
|
Comparison
of Year 2002 and Year 2001
Revenues.
Revenues decreased $27.6 million or 12.1% from $227.8 million in 2001 to $200.1
million in 2002. The decrease in revenues was principally attributable to lower
customer sales as a result of the overall poor economic conditions and the related
downturn within the Companys three primary markets: commercial systems,
service provider systems, and enterprise systems. As of December 31, 2002, the
Companys backlog was approximately $23.8 million compared to backlog
of approximately $26.0 million as of December 31, 2001.
Gross
Margin. Gross margin increased to 29.6% of revenues in 2002 compared to
15.4% for the year ended December 31, 2001. The increase in gross margin as
a percentage of revenues for the year ended December 31, 2002 was primarily
attributable to favorable absorption due to increased utilization of manufacturing
capacity from the prior year, lower excess and obsolete inventory provisions,
and material cost reductions throughout 2002. Gross margin for the year ended
December 31, 2001 factored in charges for excess and obsolete inventory of $3.9
million, $6.8 million, and $13.9 million recorded in first, second, and fourth
quarters, respectively, of 2001. Gross margin for 2001 excluding the inventory
write-downs throughout the year was 26.2%. The Company seeks to price its products
for new design wins to achieve an average gross margin of approximately 32%
to 35%.
Research
and Development. Research and development expenses decreased by $5.1 million
or 14.4% from $35.3 million in 2001 to $30.2 million in 2002. The decrease for
the year ended December 31, 2002 resulted from lower spending attributable to
additional cost control measures initiated and implemented during the year.
The Companys long-term goal is for research and development funding to
be between 10% to 12% of total revenues as the Company believes in the significant
role its research and development activities play in its quest for technological
innovations and continued growth.
Selling,
General, and Administrative Expenses. Selling, general, and administrative
(SG&A) expenses decreased by $4.3 million or 12.0% from $35.7
million for the year ended December 31, 2001 to $31.4 million the year ended
December 31, 2002. The decrease in 2002 was primarily due to lower spending
as a result of cost control measures taken throughout the year. SG&A expenses,
at 15.7% of revenues for 2002, remained constant compared to 2001 due to the
aforementioned expense reductions and a decline in revenues for the year ended
December 31, 2002. Overall, the Companys long-term goal is for SG&A
expenses to range from 9% to 10% of total revenues in order to achieve optimum
efficiency and effectiveness.
Goodwill
Amortization. There was no goodwill amortization expense for the year ended
December 31, 2002 compared to $5.5 million for the year ended December 31, 2001.
The Company ceased the amortization of goodwill effective January 1, 2002 in
order to comply with the provisions of SFAS 142. SFAS 142 requires goodwill
to be tested for impairment annually, and under certain circumstances, written
down when impaired, rather than being amortized as previous standards required.
To comply with this provision of SFAS 142, the Company conducted and completed
a goodwill impairment analysis during the six months ended
16
Table of Contents
June 30, 2002.
Based upon the analysis, the Company has concluded that as of January 1 and
June 30, 2002, there was no goodwill impairment. The Company updated its goodwill
impairment analysis through September 30, 2002 and concluded that as of September
30, 2002, there was no goodwill impairment. Management concluded there was no
indication of material changes requiring an updated goodwill impairment analysis
as of December 31, 2002. The Company may be required, under certain circumstances,
to update its impairment analysis and may incur losses on its acquired goodwill
and intangible assets.
Intangible
Assets Amortization. Intangible assets amortization expense increased by
$1.0 million or 47.6% from $2.1 million for the year ended December 31, 2001
to $3.1 million for the year ended December 31, 2002. The increase in intangible
assets amortization is principally attributable to a full year of amortization
on $11.2 million of intangible assets resulting from the acquisition of Microware
completed in August 2001. Amortization periods for intangible assets range from
4 to 15 years.
In
July 2001, the FASB issued SFAS 142, which supersedes Accounting Principles
Board (APB) Opinion No. 17, Intangible Assets. The
Company complied with SFAS 142 as it related to the Microware acquisition, amortizing
purchased intangibles since the date of acquisition and not amortizing the associated
goodwill. The goodwill acquired through the purchase of Microware and all other
intangible assets have been and will periodically be evaluated for impairment
as required under SFAS 142 and 144.
Gain
on Multibus Sale On November 5, 2002, the Company completed the sale of
its Multibus business unit recording a gain of $1.2 million, net of expenses
arising from the disposal. The gain was recorded as a part of income from operations
in accordance with the provisions of SFAS 144.
Restructuring
Beginning in the first quarter of 2001, the Company initiated a restructuring
of its operations in light of overall market conditions and the economic downturn.
The Company recorded additional restructuring charges during the second quarter
of 2001, the fourth quarter of 2001, and the second quarter of 2002. These measures,
which included workforce reductions, consolidation of certain facilities, fixed
asset and capitalized software write-downs, and other costs, were largely intended
to align the Companys capacity and infrastructure to anticipated demands
for the Companys products.
Second
Quarter 2002 Restructuring Charge
In
June 2002, the Company recorded a restructuring provision of $4.4 million as
a result of its continued efforts to improve its cost structure and consolidate
redundant functions and facilities. The restructuring charge included a net
workforce reduction of approximately 90 employees, the closure of the Houston,
Texas Design Center, and the consolidation of certain domestic and international
sales and service offices.
Costs
included in the charges were: (i) employee termination and related costs, (ii)
facility charges related to vacating various locations both domestically and
internationally, (iii) write-downs of property and equipment impaired as a result
of the restructuring, and (iv) other charges including legal and accounting
fees. Of the $4.4 million in restructuring charges, approximately $3.3 million
consisted of cash expenditures. The Company realized reduced quarterly operating
expenses of approximately $2.2 million as a result of these actions.
The
following table summarizes the write-offs and expenditures related to the second
quarter 2002 restructuring charge:
(In thousands)
|
Employee
termination and
related costs |
|
Facilities
|
|
Property
and
equipment |
|
Other
charges |
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
costs |
$ |
2,606 |
|
$ |
750 |
|
$ |
530 |
|
$ |
465 |
|
$ |
4,351 |
|
Expenditures |
|
(1,827 |
) |
|
(205 |
) |
|
10 |
|
|
(46 |
) |
|
(2,068 |
) |
Write-offs/adjustments |
|
(182 |
) |
|
19 |
|
|
(366 |
) |
|
6 |
|
|
(523 |
) |
|
|
|
|
|
|
|
|
|
|
|
Balance accrued
as of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2002 |
$ |
597 |
|
$ |
564 |
|
$ |
174 |
|
$ |
425 |
|
$ |
1,760 |
|
|
|
|
|
|
|
|
|
|
|
|
Employee
termination and related costs consist of severance, insurance benefits, and
related costs associated with the elimination of 70 domestic positions and 20
international positions. All affected employees were notified prior to June
30, 2002; however, the costs associated with these terminations will continue
to be paid through the quarter ending June 30, 2003. As of December 31, 2002,
the Company had paid $1.8 million of severance costs and recorded adjustments
of $0.2 million for the over-accrual of severance
17
Table of Contents
costs related
to this restructuring charge.
Included
in the facilities charge is $0.8 million related to the decision to vacate leased
spaces at two of the Companys domestic locations and four international
locations. Lease costs for these facilities are charged against the restructuring
accrual on a monthly basis upon vacation of the premises until the lease contracts
expire or the facilities are sub-leased. If the facilities are not sub-leased,
the outstanding facilities accrual may need to be increased. As of December
31, 2002, the Company had paid $0.2 million, net of sub-lease income, to satisfy
the lease obligation.
The
property and equipment charge of $0.5 million is comprised of the net book value
of the remaining computer hardware, manufacturing test equipment, and furniture
and fixtures at the Houston, Texas facility and the net book value of furniture
and fixtures, computer hardware, and computer software at Netherlands, Germany,
and one of the United Kingdom facilities. The Companys decision to completely
vacate the Texas, Netherlands, Germany, and one of the United Kingdom facilities
during the second quarter prompted the need to write-off the net book value
of part or all of the remaining assets at these locations. As of December 31,
2002, the Company had recorded $0.4 million to write-off the net book value
of the assets.
Other
charges include legal and accounting fees related to the restructuring plan.
As of December 31, 2002, the Company had paid $0.05 million in legal fees.
2001
Restructuring Charges
During
2001, RadiSys recorded three restructuring charges for a total of $17.0 million,
of which $9.8 million are expected to require cash expenditures and $7.2 million
for non-cash charges. These restructuring charges occurred in the first, second,
and fourth quarters. The following table summarizes the write-offs and expenditures
related to the 2001 restructuring charges:
(In thousands)
|
Employee
termination and
related
costs |
|
Leasehold
improvements
and facilities |
|
Property
and
equipment |
|
Capitalized
software |
|
Other
charges |
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
costs |
$ |
4,989 |
|
$ |
6,100 |
|
$ |
2,974 |
|
$ |
2,588 |
|
$ |
337 |
|
$ |
16,988 |
|
Expenditures |
|
(4,037 |
) |
|
(495 |
) |
|
|
|
|
|
|
|
(102 |
) |
|
(4,634 |
) |
Write-offs/adjustments |
|
|
|
|
(219 |
) |
|
(2,974 |
) |
|
(2,588 |
) |
|
|
|
|
(5,781 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances accrued
as of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2001 |
|
952 |
|
|
5,386 |
|
|
|
|
|
|
|
|
235 |
|
|
6,573
|
|
Expenditures |
|
(390
|
) |
|
(1,595 |
) |
|
|
|
|
|
|
|
(37 |
) |
|
(2,022 |
) |
Write-offs/adjustments |
|
(562 |
) |
|
(668 |
) |
|
|
|
|
|
|
|
(93 |
) |
|
(1,323 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances accrued
as of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2002 |
$ |
|
|
$ |
3,123 |
|
$ |
|
|
$ |
|
|
$ |
105 |
|
$ |
3,228 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
employee termination and related costs pertaining to the 2001 restructuring
charges included the elimination of approximately 300 domestic and 25 international
positions. The employment reductions primarily affected employees in manufacturing,
sales, and office support functions. The leasehold improvements, facilities,
and equipment charges related to the decision to completely eliminate manufacturing
operations in Houston, Texas and vacate several domestic and international sales
offices and design centers. The impairment of capitalized software was associated
with the acceleration of end-of-life product strategies at one of the restructured
design centers and the cancellation of all non-strategic in-process capitalized
software efforts. Other charges included legal and accounting fees associated
with the restructuring activities.
These
restructuring charges included employee termination and related costs of $5.0
million of which $4.0 million and $0.4 million were paid during the years ended
December 31, 2001 and 2002, respectively, along with adjustments of $0.6 million
recorded during the year ended December 31, 2002. Of the facility and leasehold
improvement charges relating the vacated leased facilities of $6.1 million,
$0.5 million and $1.6 million were paid along with adjustments of $0.2 million
and $0.7 million recorded during the years ended December 31, 2001 and 2002,
respectively. Impairment losses on property and equipment of $3.0 million and
on capitalized software of $2.6 million were recorded during the year ended
December 31, 2001. Of the other charges of $0.3 million, $0.1 million and $0.04
million were paid during the years ended December 31, 2001 and 2002, respectively,
along with adjustments of $0.1 million recorded during the year ended December
31, 2002.
Interest
Expense, net. Net interest expense increased $2.4 million from $0.2 million
for the year ended December 31, 2001 to $2.6 million for the year ended December
31, 2002. The primary reason for the increase in net interest expense of $2.4
million was due to the average interest rate yields on short-term and long-term
investments falling from average interest rates of 5% for 2001 to average interest
rates of 3% for 2002, partially offset by lower interest expense from the repurchase
of approximately $21.0 million
18
Table of Contents
subordinated
notes. The Company used $17.5 million of cash in the repurchase of the convertible
subordinated notes and $1.1 million of cash to repurchase 147,000 shares of
the Companys common stock during the year ended December 31, 2002. The
Company incurred interest expense of $0.5 million and $0.2 million for the years
ended December 31, 2002 and 2001, respectively, related to the mortgage of the
building acquired through the purchase of Microware completed in August 2001.
Other
Income (Expense), net. Net other income increased by $3.8 million from ($1.9)
million of expense for the year ended December 31, 2001 to $1.9 million of income
for the year ended December 31, 2002. This increase was primarily attributable
to the $3.0 million gain on early extinguishments of convertible subordinated
notes recorded during the year ended December 31, 2002 (see Gain on early
extinguishments of convertible subordinated notes below), offset by an
increase in foreign exchange losses of ($0.5) million from ($0.8) million to
($1.3) million for the years ended December 31, 2001 and 2002, respectively.
The foreign exchange losses are primarily a result of a weak US dollar relative
to European currencies. Additionally, the Company wrote off $0.5 million of
fixed assets not related to restructuring activities during the year ended December
31, 2001. Furthermore, during the quarter ended March 31, 2001, the Company
recorded a ($0.4) million realized loss on the investment in GA eXpress (GA)
stock. The Company holds shares in GA as a result of the 1996 sale of Texas
Micros Sequoia Enterprise Systems business unit to GA in exchange for
stock.
Gain
on early extinguishments of convertible subordinated notes. During the year
ended December 31, 2002, the Company repurchased approximately $21.0 million
principal amount of its 5.5% convertible subordinated notes, with associated
net discount of $0.6 million for $17.5 million cash in negotiated transactions
with third parties. The early extinguishments of the notes resulted in a gain
of approximately $3.0 million for the year ended December 31, 2002, of which
$1.3 million was reclassified during the quarter ended June 30, 2002 in accordance
with SFAS 145. The Company elected early adoption of SFAS No. 145, Rescission
of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and
Technical Corrections, (SFAS 145) and, accordingly, reclassified
the extraordinary gain of $0.8 million and its income tax effect of $0.5 million
to a gain from early extinguishments of convertible subordinated notes of $1.3
million during the quarter ended June 30, 2002.
Income
Taxes. The Company recorded a tax benefit of $5.1 million and $28.0 million
for the years ended December 31, 2002 and 2001, respectively. The Companys
effective tax rate was (60.7%) in 2002 compared to (44.8%) in 2001. The Companys
current effective tax rate differs from the statutory rate primarily due to
the impact of research and development tax credits generated in 2002, the tax
impact of certain foreign tax planning strategies, and the amortization of goodwill
associated with past acquisitions.
At
December 31, 2002, the Company had net deferred tax assets of $29.0 million.
Valuation allowances of $16.2 million and $19.3 million, as of December 31,
2002 and 2001, respectively, have been provided for deferred income tax assets
related primarily to net operating loss and tax credit carryforwards that may
not be realized. The decrease in valuation allowance of $3.1 million for the
year ended December 31, 2002 compared to the year ended December 31, 2001 is
primarily attributable to $0.9 million and $2.2 million of expired net operating
losses arising from the acquisitions of Microware and Texas Micro, respectively,
partially offset by foreign tax credit carryforwards. Any tax benefits subsequently
recognized from the acquired Microware net operating loss carryforwards would
be allocated to goodwill. The utilization of the net deferred tax assets will
require that the Company generate at least $97.0 million in future taxable income
over a five-year time frame. Management expects the Company to return to past
levels of profitability, and therefore believes that it is more likely than
not to be able to utilize the net deferred tax assets.
The
Companys future effective tax rate could be lower than the statutory
rate if future taxable income is higher than what is currently anticipated through
the release of some or all of the recorded valuation allowance. In contrast,
the Companys effective tax rate could be adversely affected if future
taxable income is lower than anticipated or by unfavorable changes in tax laws
and regulations.
The
Company is under audit by the Internal Revenue Service (IRS) for
years 1999 through 2001. The federal income tax return for fiscal 2002 will
be audited once it is filed. The IRS also has the option to review the years
1996 through 1998 with respect to the net operating losses carried back to those
years. If the outcome of the audit is unfavorable and is upheld, the Company
may be required to record additional liability, lose deferred tax assets, and/or
make cash payments for additional taxes, penalties and/or interest. Such amounts
could be material, and could have a material adverse effect on the Companys
financial condition, results of operations and liquidity. While management believes
at this time that no such adverse result is forthcoming, it is not possible
to predict the outcome of the audit with certainty.
19
Table of Contents
Comparison
of Year 2001 and Year 2000
Revenues.
Revenues decreased $112.9 million or 33.1% from $340.7 million in 2000 to $227.8
million in 2001. The decrease in revenues was principally attributable to lower
customer sales as a result of the overall poor economic conditions and the related
downturn within the Companys three primary markets: communications infrastructure
equipment, medical equipment, and electronics assembly equipment. As of December
31, 2001, the Companys backlog was approximately $26.0 million compared
to backlog of approximately $60.1 million as of December 31, 2000.
Gross
Margin. Gross margin decreased to 15.4% of revenues in 2001 compared to
34.3% for the year ended December 31, 2000. The decrease in gross margin as
a percentage of revenues for the year ended December 31, 2001 was primarily
attributable to unfavorable absorption due to reduced utilization of manufacturing
capacity resulting from decreased revenues and inventory related adjustments
of $3.9 million, $6.8 million, and $13.9 million in the first, second, and fourth
quarters, respectively. Gross margin for 2001 excluding the inventory write-downs
throughout the year was 26.2%.
Research
and Development. Research and development expenses decreased by $2.0 million
or 5.4% from $37.3 million in 2000 to $35.3 million in 2001. The decrease for
the year ended December 31, 2001 was a result of lower spending as a result
of additional cost control measures, initiated and completed during the year
ended December 31, 2001, and reduced incentive compensation. These cost savings
were partially offset by increases in engineering headcount of 31 employees
since December 31, 2000. Most of the increase in engineering headcount resulted
from the S-Link acquisition in April 2001 and the Microware acquisition in August
2001. The increase in research and development spending as a percentage of revenue
for the year ended December 31, 2001 was associated with the decline in revenues
during 2001.
Selling,
General, and Administrative Expenses. SG&A expenses decreased by $3.4
million or 8.7% for the year ended December 31, 2001 compared to the year ended
December 31, 2000. The decrease in 2001 was primarily due to lower spending,
as a result of cost control measures including a reduction in sales commission
expense and other incentive expenses resulting from lower sales. The increase
as a percentage of revenues for 2001 resulted from a decline in revenues.
Goodwill
Amortization. Goodwill amortization remained at $5.5 million for the years
ended December 31, 2001 and 2000 despite the increase of $0.4 million in amortization
of goodwill arising from the purchase of S-Link offset by the decision to decrease
the estimate of the total goodwill associated with the 1999 acquisition of Open
Computing Platform (OCP). This reduction was based upon a decline
in the expected future obligation to be owed to IBM as defined in the acquisition
agreement. The decision to decrease the OCP estimate in the fourth quarter of
2000 reduced the annual amortization expense by $0.4 million for 2001 compared
to 2000.
Intangible
Assets Amortization. Intangible assets amortization expense increased by
$1.0 million or 90.9% from $1.1 million for the year ended December 31, 2000
to $2.1 million for the year ended December 31, 2001. The increase in intangible
assets amortization is principally attributable to $1.0 million in amortization
on the $11.2 million intangible assets purchased through the acquisition of
Microware completed in August 2001. Amortization periods for intangible assets
range from four to 15 years.
Restructuring
Charges. Beginning in the first quarter of 2001, the Company initiated a
restructuring of its operations in light of overall market conditions and the
economic downturn. The Company recorded additional restructuring charges during
the second quarter of 2001 and the fourth quarter of 2001. These measures, which
included workforce reductions, consolidation of certain facilities, fixed asset
and capitalized software write-downs, and other costs, were largely intended
to align the Companys capacity and infrastructure to anticipated demands
for the Companys products.
During
2001, the Company recorded three restructuring charges for a total of $17.0
million. These restructuring charges included employee termination and related
costs of $5.0 million, facility and leasehold improvement charges relating to
the leased facilities that were vacated of $6.1 million, impairment of property
and equipment of $3.0 million, impairment of capitalized software of $2.6 million,
and other charges of $0.3 million.
The
employee termination and related costs pertaining to the 2001 restructuring
charges included the elimination of approximately 300 domestic and 25 international
positions. The employment reductions primarily affected employees in manufacturing,
sales, and office support functions. The facility and leasehold improvements
charges and the equipment charges related to the decision to completely eliminate
manufacturing operations in Houston, Texas and vacate several domestic and international
sales offices and design centers. The impairment of capitalized software was
associated with the acceleration of end-of-life product strategies at one of
the restructured design centers and the discontinuance of all non-strategic
in-process capitalized software efforts. Other charges included legal and accounting
fees associated with the restructuring activities.
Interest
(Expense) Income, net. Net interest expense increased $1.4 million for the
year ended December 31, 2001 compared to the year ended December 31, 2000. The
primary reason for the decrease in net interest expense was due to the payment
of interest expense at 5.5% on $100.0 million convertible subordinated notes
for the full year of 2001 offset by interest income on short-term and
20
Table of Contents
long-term
investments with average interest rates of 5% for 2001. During the first three
quarters of 2000, the Company did not hold any short-term investments or debt,
but did receive interest income on its overnight cash investment account, net
of interest expense on $13.9 million borrowed against its $20.0 million line
of credit with a bank at an interest rate of 8.5%. At the end of the third quarter
of 2000, the Company increased its amount of cash for investment by issuing
$120.0 million convertible subordinated notes with an interest rate of 5.5%,
of which $20.0 million was repurchased during the fourth quarter of 2000.
Other (Expense)
Income, net. Net other expense increased by $7.1 million for the year ended
December 31, 2001 compared to the year ended December 31, 2000. The impact of
foreign exchange rate fluctuations for the year ended December 31, 2001 resulted
in expense of approximately $0.8 million compared to $0.5 million in 2000. Additionally,
the Company wrote off $0.5 million of fixed assets not related to restructuring
activities during the year ended December 31, 2001. Further, the Company sold
367,000 shares of GA common stock during the first quarter of 2000, resulting
in a gain of $0.9 million. The Company holds shares in GA as a result of the
1996 sale of Texas Micros Sequoia Enterprise Systems business unit to
GA in exchange for stock. The Company reclassified its gain on early extinguishment
of convertible subordinated notes of $5.1 million including related income tax
effects to Other (Expense) Income from extraordinary gain on early extinguishment
of convertible subordinated notes for the year ended December 31, 2000 in accordance
with the provisions of SFAS 145.
Income
Taxes. The Company recorded a tax benefit of $28.0 million for 2001 and
a tax provision of $7.8 million for 2000. The Companys effective tax rate
was (44.8%) in 2001, compared to 19.2% in 2000. The Companys effective
tax rate in 2001 differed from the statutory rate primarily due to the impact
of research and development tax credits generated in 2001, the application of
additional tax credits to prior year returns, and the U.S. income tax benefits
on foreign export sales.
At
December 31, 2001, the Company recorded net deferred tax assets of $33.8 million
after providing a valuation allowance of $19.3 million due to the uncertainty
of realization of certain net operating loss and tax credit carryforwards.
Valuation
allowances of $19.3 million and $13.5 million, as of December 31, 2001 and 2000,
respectively, have been provided for deferred income tax assets related primarily
to net operating loss carryforwards that may not be realized. The increase in
valuation allowance in the year ended December 31, 2001 compared to the year
ended December 31, 2000 primarily relates to net operating loss carryforwards
arising from the acquisitions of Microware and Texas Micro. Any tax benefits
subsequently recognized for the acquired Microware net operating loss carryforwards
would be allocated to goodwill.
Liquidity
and Capital Resources
As
of December 31, 2002, RadiSys had $33.1 million in cash and cash equivalents,
$72.7 million in short-term investments, and working capital of $132.5 million.
The
following table summarizes selected financial information for each of the years
ended on the dates indicated:
(In thousands)
|
December
31,
2002 |
|
December
31,
2001 |
|
December
31,
2000 |
|
|
|
|
|
|
|
|
Working capital |
$ |
132,474 |
|
$ |
141,940 |
|
$ |
205,357 |
|
Cash and cash
equivalents |
$ |
33,138 |
|
$ |
29,036 |
|
$ |
40,621 |
|
Short-term investments,
net |
$ |
72,661 |
|
$ |
71,117 |
|
$ |
93,264 |
|
Accounts receivable,
net |
$ |
27,473 |
|
$ |
41,694 |
|
$ |
68,241 |
|
Inventories,
net |
$ |
24,864 |
|
$ |
32,651 |
|
$ |
53,247 |
|
Long-term investments,
net |
$ |
13,128 |
|
$ |
13,197 |
|
$ |
|
|
Accounts payable |
$ |
18,933 |
|
$ |
24,512 |
|
$ |
32,602 |
|
Convertible
subordinated notes, net of discount |
$ |
77,366 |
|
$ |
97,521 |
|
$ |
97,191
|
|
21
Table of Contents
Cash
and cash equivalents increased by $4.1 million from $29.0 million at December
31, 2001 to $33.1 million at December 31, 2002. Activities impacting cash and
cash equivalents are as follows:
Cash
Flows
(In thousands)
|
Years
Ended December 31, |
|
|
|
|
2002 |
|
2001 |
|
2000
|
|
|
|
|
|
|
|
|
Cash provided
by operating activities |
$ |
23,230 |
|
$ |
5,353 |
|
$ |
41,752 |
|
Cash used in
investing activities |
|
(6,568 |
) |
|
(19,887 |
) |
|
(109,950 |
) |
Cash (used
in) provided by financing activities |
|
(15,075
|
) |
|
2,317 |
|
|
93,482 |
|
Effects of
exchange rate changes on cash |
|
2,515 |
|
|
632 |
|
|
(371 |
) |
|
|
|
|
|
|
|
Net increase
(decrease) in cash and cash equivalents |
$ |
4,102 |
|
$ |
(11,585 |
) |
$ |
24,913 |
|
|
|
|
|
|
|
|
Working
capital decreased $9.4 million from $141.9 million in 2001 to $132.5 million
in 2002. The net decrease in working capital year-over-year was related to the
net decrease in accounts receivable of $14.2 million, the net decrease of inventories
of $7.8 million, the decease in accounts payable of $5.6 million, and the decrease
in accrued restructuring of $2.3 million, which were partially offset by the
net decrease in current deferred tax assets of $6.0 million.
The
net decrease in accounts receivable of $14.2 million from 2001 to 2002 resulted
from lower sales volume in 2002 as well as an improvement in average days sales
outstanding (DSO) from 68 days at the end of 2001 to 52 days exiting
2002. The decline in inventory of $7.8 million was primarily a result of the
Companys efforts to carefully manage inventory levels in order to meet
future customer demands while attempting to mitigate high levels of inventory
obsolescence throughout 2002.
Net
cash used in investing activities was $6.6 million, $19.9 million, and $110.0
million for 2002, 2001, and 2000, respectively. Significant investing activities
affecting cash and cash equivalents for the year ended December 31, 2002 include
$91.4 million in purchases of held-to-maturity investments offset by $88.0 million
in proceeds from maturities of held-to-maturity investments, and $3.4 million
of capital expenditures. Cash expenditures for business acquisitions during
2001 consisted of the purchase of S-Link for approximately $4.5 million (and
$0.2 million for equipment), the purchase of Microware for approximately $13.6
million (an additional $0.3 million has been accrued) and $2.8 million for the
increased purchase price for the OCP acquisition based upon a formula tied to
certain OCP revenues pursuant to the acquisition agreement. This $2.8 million
payment was recorded in 2000, but paid in 2001. The Company accrued a $1.1 million
increase in the purchase price for the OCP acquisition in 2001 that was paid
during the first quarter of 2002. Capital expenditures for 2002 of $3.4 million
primarily consisted of improvements in information technology infrastructure.
Capital expenditures for 2001 of $4.6 million primarily consisted of SAP implementation
costs and network upgrades. Capital expenditures for 2000 of $14.1 million primarily
consisted of purchases of a building and land adjacent to the Hillsboro facility,
SAP implementations and network upgrades.
Net
cash (used in) provided by financing activities was ($15.1) million, $2.3 million,
and $93.5 million for 2002, 2001, and 2000, respectively. Financing activities
for the year ended December 31, 2002 consisted of $3.6 million of proceeds from
issuance of common stock in connection with the purchase of shares under the
Employee Stock Purchase Plan. This increase was offset by the early extinguishments
of convertible subordinated notes of $17.5 million and the repurchase of 147,000
shares of RadiSys stock for $1.1 million. Financing activities for the year
ended December 31, 2001 consisted of $5.6 million of proceeds from issuance
of common stock in connection with exercise of options under the 1995 Stock
Incentive Plan and the purchase of shares under the Employee Stock Purchase
Plan. This increase was offset by the repurchase of 74,000 shares of RadiSys
stock for $1.0 million. Subsequent to the purchase of Microware, the Company
paid off Microwares 8% Convertible Debenture with Elder Court for $2.2
million, of which $0.5 million represented a payment on early settlement of
the debenture. Significant financing activities for the year ended December
31, 2000 included $116.1 million in net proceeds from the original issuance
of $120.0 million convertible subordinated notes, less the repurchase of $20.0
million principal amount of convertible subordinated notes for $14.6 million,
and $14.1 million in proceeds from issuance of common stock. These activities
were offset by the repayment of the line of credit of $13.9 million and the
repurchase of 297,000 shares of stock for $8.1 million.
Sale
of Held-to-Maturity Investment
Short-term
investments with an original maturity date greater than three months are classified
as investments held-to-maturity and are stated at amortized cost in the Consolidated
Balance Sheets. These investments are classified as held-to-maturity because
the Company has the intent and ability to hold these securities to maturity.
In 2001, however, RadiSys sold one of its long-term held-to-maturity investments
in order to comply with its investment policy, when it was determined that it
held investments totaling more than $10.0 million with two different issuers
which became affiliated with each other, via a merger. RadiSys investment
policy stipulates that the Company limit its investment to $10.0 million in
any financial instrument with any one issuer, except with those backed by the
U.S. Government. RadiSys sold one of the affiliated investments with a par value
of $5.0 million and cost basis of $5.1 million for approximately $5.2 million,
of which $0.1 million related to accrued interest and $0.02 million related
to a gain on sale of investment. This sale does not represent a material contradiction
to the Companys stated intent to hold the securities to maturity and
does not establish a pattern of such sales.
22
Table of Contents
Stock
Repurchase Program
During
the fourth quarter of 2001, the Companys Board of Directors authorized
the repurchase of up to 500,000 of its outstanding shares of common stock. The
2001 stock repurchase program expired during the third quarter of 2002, at which
time the Board of Directors authorized a new stock repurchase program for the
repurchase of up to 500,000 of its outstanding shares of common stock. During
the years ended December 31, 2002, 2001 and 2000, the Company repurchased 147,000,
74,000 and 297,000 of outstanding shares, respectively, in the open market or
through privately negotiated transactions for $1.1 million, $1.0 million, and
$8.1 million, respectively. The timing and size of any future stock repurchases
are subject to market conditions, stock prices, cash position, and other cash
requirements.
Line
of Credit
Subsequent
to December 31, 2002, the Company renewed its line of credit facility for $20.0
million at an interest rate based upon the lower of the bank's prime rate or
London Inter-Bank Offered Rate (LIBOR) plus 1%, which expires
on March 31, 2004. The line of credit is secured by the Company's non-equity
investments. Pursuant to the provisions of the security agreement, the market
value of these investments must exceed 125% of the facility amount, and the
investments must meet specified investment grade ratings.
As
of December 31, 2002 and 2001, there was no outstanding balance on the line
of credit.
Convertible
Subordinated Notes
During
the quarter ended September 30, 2000, RadiSys received $116.1 million in net
proceeds, after discount and net issuance costs, from a private placement of
$120.0 million aggregate principal amount, of 5.5% convertible subordinated
notes due August 2007. The notes are unsecured obligations convertible into
RadiSys Common Stock at a conversion price of $67.80 per share and are subordinated
to all present and future senior indebtedness of the Company. Interest on the
subordinated notes accrues at 5.5% per year and is payable semi-annually on
February 15 and August 15. Payments commenced on February 15, 2001. In October
2000, RadiSys repurchased $20.0 million principal amount of the 5.5% convertible
subordinated notes for $14.6 million in a negotiated transaction with a third
party. The early extinguishment of the notes resulted in gain of approximately
$5.1 million.
During
the year ended December 31, 2002, RadiSys Board of Directors authorized
the repurchase, in the open market or through privately negotiated transactions,
of up to $30.0 million of the Companys 5.5% convertible subordinated
notes. This authorization expired on February 21, 2003.
For
the year ended December 31, 2002, the Company repurchased approximately $21.0
million principal amount of the 5.5% convertible subordinated notes, with an
associated net discount of $0.6 million for $17.5 million in cash as part of
negotiated transactions with third parties. The early extinguishments of the
notes resulted in a gain of $3.0 million.
Mortgage
Payable
Through
the acquisition of Microware, RadiSys assumed a long-term mortgage payable to
GMAC Commercial Mortgage Company in the amount of $6.7 million. The mortgage
payable is secured by Microwares facility and by the associated real
estate in Des Moines, Iowa. In accordance with the provisions of the mortgage
agreement, the Company issued an irrevocable standby letter of credit in the
amount of $0.8 million, which is used as a part of collateral. The Company also
has $0.8 million of restricted cash at December 31, 2002 and 2001 related to
the standby letter of credit. Monthly payments are $0.05 million, including
interest at 7.46%, with the unpaid balance due January 1, 2008.
During
the year ended December 31, 2002, the Company paid $0.07 million of principal
on its mortgage payable, along with interest at 7.46% of $0.5 million. During
the year ended December 31, 2002, the Company reinvested $0.8 million of restricted
cash in a restricted short-term investment account as a part of collateral for
its mortgage. The current portion of the mortgage payable of $0.08 million is
included in accounts payable in the Consolidated Balance Sheets as of December
31, 2002 and 2001.
23
Table of Contents
Contractual
Obligations
The
following summarizes RadiSys contractual obligations at December 31,
2002 and the effect of such on its liquidity and cash flows in future periods.
(In thousands)
Years
Ending
December 31, |
|
Convertible
Subordinated
Notes |
|
Mortgage
Payable |
|
Future
Minimum Lease
Payments |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
2003 |
|
$ |
|
|
$ |
83 |
|
$ |
4,079 |
|
$ |
4,162 |
|
2004 |
|
|
|
|
|
89 |
|
|
3,827 |
|
|
3,916 |
|
2005 |
|
|
|
|
|
97 |
|
|
3,109 |
|
|
3,206 |
|
2006 |
|
|
|
|
|
104 |
|
|
1,810 |
|
|
1,914 |
|
2007 |
|
|
79,024 |
|
|
113 |
|
|
1,772 |
|
|
80,909 |
|
Thereafter |
|
|
|
|
|
6,185 |
|
|
7,194
|
|
|
13,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,024 |
|
|
6,671 |
|
|
21,791 |
|
|
107,486 |
|
Less: current portion |
|
|
|
|
|
(83 |
) |
|
(4,079 |
) |
|
(4,162 |
) |
|
|
|
|
|
|
|
|
|
|
Long-term obligations |
|
$ |
79,024 |
|
$ |
6,588 |
|
|
17,712 |
|
|
103,324
|
|
|
|
|
|
|
|
|
|
|
|
The
Company does not engage in any activity involving special purpose entities or
off-balance sheet financing.
Outlook
The
Company believes its existing cash and cash equivalents and cash provided by
operations are sufficient to sustain its short and long-term liquidity requirements.
Working capital requirements over the next year are expected to be satisfied
from existing cash, marketable securities balances, and cash flows from operations.
Capital expenditures are expected to be minimal, ranging from $0.5 million to
$1.0 million per quarter. Because capital requirements cannot be predicted with
certainty, it is possible that the Company could be compelled to obtain additional
financing in the future, and that financing may not be available.
Recent
Accounting Pronouncements
In
May 2002, the FASB issued SFAS 145 which rescinds the automatic treatment of
gains or losses from extinguishment of debt as extraordinary as outlined in
SFAS No. 4, Reporting Gains and Losses from Extinguishment of Debt,
(SFAS 4) unless they meet the criteria for extraordinary items
as outlined in APB Opinion No. 30, Reporting the Results of Operations,
Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary,
Unusual and Infrequently Occurring Events and Transactions. In addition,
SFAS 145 also requires sale-leaseback accounting for certain lease modifications,
as defined in SFAS No. 13, Accounting for Leases, (SFAS
13), that have economic effects similar to sale-leaseback transactions,
and makes various technical corrections to existing pronouncements. SFAS 145
pertaining to the provisions of SFAS 4 is effective for the fiscal years beginning
after May 15, 2002, and the SFAS 145 provisions related to SFAS 13 are effective
for transactions occurring after May 15, 2002. The Company has elected early
adoption of SFAS 145 and, accordingly, reclassified the extraordinary gain of
$0.8 million and its income tax effect of $0.5 million recorded in the quarter
ended March 31, 2002 to a gain on early extinguishment of convertible subordinated
notes of $1.4 million during the six months ended June 30, 2002. For the year
ended December 31, 2002 the Company recognized a gain on early extinguishments
of convertible subordinated notes of $3.0 million. The Company reclassified
gain on early extinguishment of convertible subordinated notes of $5.1 million
including related income tax effects to Other (Expense) Income from extraordinary
gain on early extinguishment of convertible subordinated notes for the year
ended December 31, 2000 in accordance with the provisions of SFAS 145.
In
July 2002, the FASB issued SFAS 146, which requires that a liability for a cost
associated with an exit or disposal activity be recognized and be measured initially
at its fair value when a liability is incurred. SFAS 146 eliminates the definition
and requirement for recognition of exit costs in EITF 94-3 where an exit cost
was recognized at the date of an entitys commitment to an exit plan.
The provisions of SFAS 146 are effective for exit or disposal activities that
are initiated after December 31, 2002, with early application encouraged. RadiSys
does not expect the implementation of this statement to have a material effect
on the Companys financial position or results of operations.
In
November 2002, the FASB issued FIN 45, which elaborates on the disclosures to
be made by a guarantor in its interim and annual financial statements about
its obligations under certain guarantees that it has issued. It also requires
that a guarantor recognize, at the inception of a guarantee, a liability for
the fair value of the obligation undertaken in issuing the guarantee. The initial
recognition and measurement provisions of this interpretation are applicable
on a prospective basis to guarantees issued or modified after December 31, 2002;
while the provisions of the disclosure requirements are effective for the financial
statements of interim or annual reports ending after December 15, 2002. The
Company has adopted the disclosure requirements of FIN 45 during the fourth
quarter
24
Table of Contents
of 2002. The
adoption of the disclosure requirements of FIN 45 did not have a material effect
on the Companys financial position or results of operations.
In
December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based
Compensation Transition and Disclosure, An Amendment of FASB Statement
No. 123, (SFAS 148). SFAS 148 amends certain provisions
of SFAS 123 and provides alternative methods of transition in voluntary adoption
of SFAS No. 123, Accounting for Stock-Based Compensation, (SFAS
123). The Company accounts for its stock-based compensation in accordance
with the provisions of APB Opinion No. 25, Accounting for Stock Issued
to Employees. The Company has adopted the disclosure requirements of
SFAS 148 during the fourth quarter of 2002.
Item 7A.
Quantitative and Qualitative Disclosures About Market Risk
RadiSys
is exposed to market risk from changes in interest rates, foreign currency exchange
rates, and equity trading prices, which could affect its financial position
and results of operations.
Interest
Rate Risk. RadiSys invests its excess cash in debt instruments of the U.S.
Government and its agencies, and those of high-quality corporate issuers. The
Company attempts to protect and preserve its invested funds by limiting default,
market, and reinvestment risk. Investments in both fixed rate and floating rate
interest earning instruments carry a degree of interest rate risk. Fixed rate
securities may have their fair value adversely affected due to a rise in interest
rates while floating rate securities may produce less income than expected if
interest rates decline. Due to the short duration of most of the investment
portfolio, an immediate 10% change in interest rates would not have a material
effect on the fair value of the Companys portfolio. Therefore, the Company
would not expect its operating results or cash flows to be affected, to any
significant degree, by the effect of a sudden change in market interest rates
on its securities portfolio.
The
fair market value of long-term fixed interest rate debt securities is subject
to interest rate risk. Generally, the fair market value of fixed interest rate
debt securities will increase as interest rates decline and decrease as interest
rates rise. The interest rate changes affect the fair market value but do not
necessarily have a direct impact on the Companys earnings or cash flows.
The estimated fair value of the Companys long-term debt securities at
December 31, 2002 was $66.5 million. The effect of an immediate 10% change in
interest rates would not have a material effect on the Companys operating
results or cash flows.
Foreign
Currency Risk. RadiSys pays the expenses of its international operations
in local currencies, namely, the Japanese Yen, Canadian Dollar, British Pound,
New Shekel, and Euro. The international operations are subject to risks typical
of an international business, including, but not limited to: differing economic
conditions, changes in political climate, differing tax structures, other regulations
and restrictions, and foreign exchange rate volatility. Accordingly, future
results could be materially and adversely affected by changes in these or other
factors. RadiSys is also exposed to foreign exchange rate fluctuations as the
balance sheets and income statements of its foreign subsidiaries are translated
into U.S. dollars during the consolidation process. Because exchange rates vary,
these results, when translated, may vary from expectations and adversely affect
overall expected profitability. The Company implemented a hedging policy in
the fourth quarter of 2000 to mitigate exposures on certain transactions and
balances that are not denominated in U.S. dollars. No forward contracts were
outstanding at December 31, 2002 or December 31, 2001. Foreign exchange transaction
losses, net of gains for the year ended December 31, 2002 and 2001 were approximately
$1.3 million and $0.8 million, respectively.
Equity
Price Risk. RadiSys is exposed to equity price risk due to available-for-sale
investments it holds in GA common stock and Met Life non-voting common stock.
The Company typically does not attempt to reduce or eliminate its market exposure
on these securities. Neither a 10% increase nor a 10% decrease in equity prices
would have a material effect on the Companys financial position, results
of operations, or cash flows because the carrying values of these investments
in the Consolidated Financial Statements are less than $0.5 million.
25
Table of Contents
Item 8.
Financial Statements and Supplementary Data
Quarterly
Financial Data (unaudited)
(In thousands, except per share data)
|
Year
Ended December 31, 2002 |
|
|
Year
Ended December 31, 2001 |
|
|
|
|
|
|
|
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
|
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
52,752 |
|
$ |
52,163 |
|
$ |
47,927 |
|
$ |
47,297 |
|
|
$ |
56,159 |
|
$ |
61,803 |
|
$ |
53,902 |
|
$ |
55,888 |
|
Gross margin |
|
14,716 |
|
|
15,077 |
|
|
15,103 |
|
|
14,376 |
|
|
|
9,748 |
|
|
10,290 |
|
|
13,546 |
|
|
1,588 |
|
Income (loss)
from operations |
|
(2,231 |
) |
|
(7,482 |
) |
|
(206 |
) |
|
2,243 |
|
|
|
(20,341 |
) |
|
(12,460 |
) |
|
(5,272 |
) |
|
(22,259 |
) |
Net income
(loss) |
|
(653 |
) |
|
(3,072 |
) |
|
(521 |
) |
|
941 |
|
|
|
(8,478 |
) |
|
(9,462 |
) |
|
(3,174 |
) |
|
(13,372 |
) |
Net income
(loss) per |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
share
(basic) |
|
(0.04 |
) |
|
(0.18 |
) |
|
(0.03 |
) |
|
0.05 |
|
|
|
(0.49
|
) |
|
(0.55 |
) |
|
(0.18 |
) |
|
(0.77 |
) |
Net income
(loss) per |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
share
(diluted) |
|
(0.04 |
) |
|
(0.18 |
) |
|
(0.03 |
) |
|
0.05 |
|
|
|
(0.49 |
) |
|
(0.55 |
) |
|
(0.18 |
) |
|
(0.77 |
) |
26
Table
of Contents
REPORT
OF INDEPENDENT ACCOUNTANTS
To the Board
of Directors and Shareholders of
RadiSys Corporation
In our opinion,
the accompanying consolidated balance sheets and the related consolidated statements
of operations, of changes in shareholders' equity, and of cash flows present
fairly, in all material respects, the financial position of RadiSys Corporation
and its subsidiaries at December 31, 2002 and 2001, and the results of their
operations and their cash flows for each of the three years in the period ended
December 31, 2002 in conformity with accounting principles generally accepted
in the United States of America. These financial statements are the responsibility
of the Company's management; our responsibility is to express an opinion on
these financial statements based on our audits. We conducted our audits of these
statements in accordance with auditing standards generally accepted in the United
States of America, which require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the accounting
principles used and significant estimates made by management, and evaluating
the overall financial statement presentation. We believe that our audits provide
a reasonable basis for our opinion.
As discussed
in Note 6 to the Consolidated Financial Statements, on January 1, 2002, the
Company changed its method of accounting for goodwill.
PRICEWATERHOUSECOOPERS
LLP
Portland,
Oregon
March 7, 2003 except for Note 22, as to which the date is March 24, 2003.
27
Table of Contents
RADISYS
CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
|
Years
Ended December 31, |
|
|
|
|
|
2002 |
|
2001 |
|
2000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$
|
200,139 |
|
$
|
227,752 |
|
$
|
340,676 |
|
Cost of sales |
|
140,867 |
|
|
192,580 |
|
|
223,779
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
margin |
|
59,272
|
|
|
35,172 |
|
|
116,897 |
|
|
|
|
|
|
|
|
|
|
|
Research and
development |
|
30,225 |
|
|
35,254 |
|
|
37,256
|
|
Selling, general,
and administrative expense |
|
31,378 |
|
|
35,661 |
|
|
39,059 |
|
Goodwill amortization |
|
|
|
|
5,500 |
|
|
5,475
|
|
Intangible
assets amortization |
|
3,079 |
|
|
2,101 |
|
|
1,102
|
|
Gain on sale
of Multibus, net of expenses |
|
(1,164
|
) |
|
|
|
|
|
|
Restructuring
charges |
|
3,430 |
|
|
16,988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income
from operations |
|
(7,676 |
) |
|
(60,332 |
) |
|
34,005 |
|
|
|
|
|
|
|
|
|
|
|
Interest (expense)
income, net |
|
(2,621 |
) |
|
(223 |
) |
|
1,179 |
|
Other income
(expense), net |
|
1,879 |
|
|
(1,914 |
) |
|
5,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income
before income tax benefit (provision) |
|
(8,418 |
) |
|
(62,469 |
) |
|
40,409 |
|
Income tax
benefit (provision) |
|
5,113 |
|
|
27,983
|
|
|
(7,763
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)
income |
$ |
(3,305 |
) |
$ |
(34,486 |
) |
$ |
32,646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)
income per share (basic) |
$ |
(0.19 |
) |
$ |
(2.00 |
) |
$ |
1.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)
income per share (diluted) |
$ |
(0.19 |
) |
$ |
(2.00 |
) |
$ |
1.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
shares outstanding (basic) |
|
17,495 |
|
|
17,249 |
|
|
16,974 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average
shares outstanding (diluted) |
|
17,495 |
|
|
17,249 |
|
|
18,161 |
|
The accompanying notes are an integral part of these financial statements.
28
Table of Contents
RADISYS
CORPORATION
CONSOLIDATED BALANCE SHEETS
(In thousands)
|
December
31,
2002 |
|
December
31,
2001 |
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash
and cash equivalents (Notes 1 and 2) |
$ |
33,138 |
|
$ |
29,036
|
|
Short-term
investments, net (Notes 1 and 2) |
|
72,661 |
|
|
71,117 |
|
Accounts
receivable, net (Notes 1 and 3) |
|
27,473 |
|
|
41,694
|
|
Inventories,
net (Notes 1 and 4) |
|
24,864
|
|
|
32,651
|
|
Other
current assets |
|
4,148 |
|
|
4,278
|
|
Deferred
tax assets (Notes 1 and 14) |
|
7,521 |
|
|
13,474
|
|
|
|
|
|
|
Total
current assets |
|
169,805 |
|
|
192,250
|
|
|
|
|
|
|
|
|
Property and equipment,
net (Notes 1, 5, and 17) |
|
25,882
|
|
|
30,205
|
|
Goodwill (Notes 1,
6, and 17) |
|
29,969 |
|
|
30,679
|
|
Intangible assets,
net (Notes 1, 7, and 17) |
|
11,159 |
|
|
14,188
|
|
Long-term investments,
net (Notes 1 and 2) |
|
13,128 |
|
|
13,197
|
|
Deferred tax assets
(Notes 1 and 14) |
|
21,437 |
|
|
20,284 |
|
Other assets (Notes
1 and 8) |
|
2,706 |
|
|
4,398
|
|
|
|
|
|
|
Total
assets |
$ |
274,086 |
|
$ |
305,201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS EQUITY |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts
payable (Notes 1 and 12) |
$ |
18,933 |
|
$ |
24,512 |
|
Accrued
restructuring (Note 9) |
|
5,178 |
|
|
7,490
|
|
Accrued
interest payable (Notes 1 and 12) |
|
1,643 |
|
|
2,068
|
|
Accrued
wages and bonuses |
|
4,879 |
|
|
5,463
|
|
Other
accrued liabilities (Notes 1 and 10) |
|
6,698 |
|
|
10,777 |
|
|
|
|
|
|
Total
current liabilities |
|
37,331 |
|
|
50,310
|
|
|
|
|
|
|
|
|
Long-term liabilities
(Note 12): |
|
|
|
|
|
|
Convertible
subordinated notes (Notes 1,8 and 12) |
|
77,366 |
|
|
97,521 |
|
Mortgage
payable |
|
6,588 |
|
|
6,659
|
|
|
|
|
|
|
Total
liabilities |
|
121,285 |
|
|
154,490 |
|
|
|
|
|
|
Commitments and contingencies
(Note 13) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders
equity (Note 15): |
|
|
|
|
|
|
Common
stock no par value, 100,000 shares authorized; 17,605 and
17,347 shares
issued and outstanding at December 31, 2002 and
December 31,
2001 |
|
161,485 |
|
|
158,716 |
|
Accumulated
deficit |
|
(10,025 |
) |
|
(6,720 |
) |
Accumulated
other comprehensive income (loss): |
|
|
|
|
|
|
Cumulative
translation adjustments (Note 1) |
|
1,230 |
|
|
(1,285 |
) |
Unrealized
gain on securities available-for-sale (Note 1) |
|
111 |
|
|
|
|
|
|
|
|
|
Total
shareholders equity |
|
152,801 |
|
|
150,711 |
|
|
|
|
|
|
Total
liabilities and shareholders equity |
$ |
274,086 |
|
$ |
305,201 |
|
|
|
|
|
|
The accompanying
notes are an integral part of these financial statements.
29
Table of Contents
RADISYS
CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(In thousands)
|
Common
Stock |
|
Cumulative
translation
adjustments |
|
Unrealized
gain (loss)
on securities |
|
Accumulated
(deficit)
earnings |
|
Total
|
|
Total
comprehensive
(loss) income |
|
|
|
|
|
|
|
|
|
|
Shares |
|
Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances,
December 31, 1999 |
|
16,489 |
|
$
|
141,030 |
|
$
|
(1,546 |
) |
$
|
(349 |
) |
$
|
(4,880 |
) |
|
134,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued pursuant to
benefit plans |
|
878 |
|
|
14,142 |
|
|
|
|
|
|
|
|
|
|
|
14,142 |
|
$ |
|
|
Shares
repurchased |
|
(297 |
) |
|
(8,145 |
) |
|
|
|
|
|
|
|
|
|
|
(8,145 |
) |
|
|
|
Tax
effect of options exercised |
|
|
|
|
6,455 |
|
|
|
|
|
|
|
|
|
|
|
6,455 |
|
|
|
|
Translation
adjustments |
|
|
|
|
|
|
|
(371 |
) |
|
|
|
|
|
|
|
(371 |
) |
|
(371 |
) |
Unrealized
gain on securities
available-for-sale |
|
|
|
|
|
|
|
|
|
|
349 |
|
|
|
|
|
349 |
|
|
349 |
|
Net
income for the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
32,646 |
|
|
32,646 |
|
|
32,646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December
31, 2000 |
|
17,070 |
|
|
153,482 |
|
|
(1,917 |
) |
|
|
|
|
27,766 |
|
|
179,331
|
|
|
|
|
Comprehensive
income,
year
ended 2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
32,624 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued pursuant to
benefit plans |
|
351 |
|
|
5,596 |
|
|
|
|
|
|
|
|
|
|
|
5,596 |
|
|
|
|
Shares
repurchased |
|
(74 |
) |
|
(1,048 |
) |
|
|
|
|
|
|
|
|
|
|
(1,048 |
) |
|
|
|
Tax
effect of options exercised |
|
|
|
|
686 |
|
|
|
|
|
|
|
|
|
|
|
686 |
|
|
|
|
Translation
adjustments |
|
|
|
|
|
|
|
632 |
|
|
|
|
|
|
|
|
632 |
|
|
632 |
|
Net
loss for the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
(34,486 |
) |
|
(34,486 |
) |
|
(34,486 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December
31, 2001 |
|
17,347 |
|
|
158,716 |
|
|
(1,285 |
) |
|
|
|
|
(6,720 |
) |
|
150,711
|
|
|
|
|
Comprehensive
loss,
year
ended 2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(33,854 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued pursuant to
benefit plans |
|
405 |
|
|
3,561 |
|
|
|
|
|
|
|
|
|
|
|
3,561 |
|
|
|
|
Shares
repurchased |
|
(147 |
) |
|
(1,093 |
) |
|
|
|
|
|
|
|
|
|
|
(1,093 |
) |
|
|
|
Tax
effect of options exercised |
|
|
|
|
301 |
|
|
|
|
|
|
|
|
|
|
|
301 |
|
|
|
|
Translation
adjustments |
|
|
|
|
|
|
|
2,515 |
|
|
|
|
|
|
|
|
2,515 |
|
|
2,515 |
|
Unrealized
gain on securities
available-for-sale |
|
|
|
|
|
|
|
|
|
|
111 |
|
|
|
|
|
111 |
|
|
111 |
|
Net
loss for the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,305 |
) |
|
(3,305 |
) |
|
(3,305 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December
31, 2002 |
|
17,605 |
|
$ |
161,485 |
|
$ |
1,230 |
|
$ |
111 |
|
$ |
(10,025 |
) |
$ |
152,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
loss,
year
ended 2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(679 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying
notes are an integral part of these financial statements.
30
Table of Contents
RADISYS
CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
Years
Ended December 31, |
|
|
|
|
|
2002 |
|
2001 |
|
2000
|
|
|
|
|
|
|
|
|
Cash flows
from operating activities: |
|
|
|
|
|
|
|
|
|
Net
(loss) income |
$ |
(3,305 |
) |
$ |
(34,486 |
) |
$ |
32,646 |
|
Adjustments
to reconcile net (loss) income to net cash provided by
operating
activities: |
|
|
|
|
|
|
|
|
|
Depreciation
and amortization |
|
11,553 |
|
|
18,472 |
|
|
16,942
|
|
Provision
for allowance for doubtful accounts |
|
443 |
|
|
1,344 |
|
|
198 |
|
Provision
for inventory reserves |
|
6,848 |
|
|
20,547 |
|
|
4,112
|
|
Non-cash
restructuring (adjustments) charges |
|
(188 |
) |
|
5,570 |
|
|
|
|
Non-cash
interest expense |
|
2,276 |
|
|
330 |
|
|
461
|
|
Realized
loss on security available-for-sale |
|
|
|
|
509 |
|
|
766 |
|
Gain
on sale of security available-for-sale |
|
|
|
|
|
|
|
(856 |
) |
Gain
on settlement of notes receivable |
|
|
|
|
|
|
|
(663 |
) |
Gain
on sale of Multibus |
|
(1,200 |
) |
|
|
|
|
|
|
Write-off
of fixed assets |
|
316 |
|
|
1,210 |
|
|
|
|
Write-off
of capitalized software |
|
347 |
|
|
197 |
|
|
|
|
Gain
on early extinguishments of convertible subordinated notes |
|
(3,010 |
) |
|
|
|
|
(5,078 |
) |
Deferred
income taxes |
|
4,800 |
|
|
(23,610 |
) |
|
(1,726 |
) |
Tax
benefits on options exercised |
|
301 |
|
|
686 |
|
|
6,455
|
|
Other |
|
(180 |
) |
|
(50
|
) |
|
|
|
Changes
in operating assets and liabilities, net of effects of business
combinations: |
|
|
|
|
|
|
|
|
|
Accounts
receivable |
|
14,278 |
|
|
27,364
|
|
|
(9,820 |
) |
Inventories |
|
749 |
|
|
49 |
|
|
(15,985
|
) |
Other
current assets |
|
161 |
|
|
(2,031 |
) |
|
(1,036 |
) |
Accounts
payable |
|
(5,579 |
) |
|
(9,464 |
) |
|
12,724
|
|
Accrued
restructuring |
|
(1,402 |
) |
|
7,656 |
|
|
|
|
Accrued
interest payable |
|
(424 |
) |
|
(117 |
) |
|
2,185 |
|
Income
taxes payable |
|
|
|
|
(3,987 |
) |
|
2,115 |
|
Accrued
wages and bonuses |
|
(584 |
) |
|
(2,413 |
) |
|
1,170
|
|
Other
accrued liabilities |
|
(2,970 |
) |
|
(2,423
|
) |
|
(2,858 |
) |
|
|
|
|
|
|
|
Net
cash provided by operating activities |
|
23,230 |
|
|
5,353 |
|
|
41,752 |
|
|
|
|
|
|
|
|
The accompanying
notes are an integral part of these financial statements.
31
Table of Contents
RADISYS
CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
Years
Ended December 31, |
|
|
|
|
|
2002 |
|
2001 |
|
2000
|
|
|
|
|
|
|
|
|
Cash flows
from investing activities: |
|
|
|
|
|
|
|
|
|
Proceeds
from sale or maturity of held-to-maturity investments |
$ |
87,970 |
|
$ |
183,043 |
|
$ |
|
|
Purchase
of held-to-maturity investments |
|
(91,394
|
) |
|
(174,093 |
) |
|
(93,264 |
) |
Business
acquisitions and intangibles, net of cash acquired |
|
|
|
|
(20,959 |
) |
|
|
|
Proceeds
from sale of securities available-for-sale |
|
|
|
|
|
|
|
1,210
|
|
Capital
expenditures |
|
(3,430 |
) |
|
(4,590 |
) |
|
(14,101 |
) |
Proceeds
from sale of Multibus business unit |
|
700 |
|
|
|
|
|
|
|
Employee
deferred compensation arrangements |
|
(414 |
) |
|
(667 |
) |
|
|
|
Capitalized
software production costs and other assets |
|
|
|
|
(2,621 |
) |
|
(3,795 |
) |
|
|
|
|
|
|
|
Net
cash used in investing activities |
|
(6,568
|
) |
|
(19,887 |
) |
|
(109,950 |
) |
|
|
|
|
|
|
|
Cash flows
from financing activities: |
|
|
|
|
|
|
|
|
|
Short-term
borrowings |
|
|
|
|
|
|
|
(13,931 |
) |
Principal
payments on capital lease obligation |
|
|
|
|
|
|
|
(73 |
) |
Proceeds
from issuance of convertible subordinated notes, net of discount |
|
|
|
|
|
|
|
116,081 |
|
Early
extinguishments of convertible subordinated notes |
|
(17,472 |
) |
|
|
|
|
(14,592 |
) |
Repayment
of Microware convertible debenture |
|
|
|
|
(2,200 |
) |
|
|
|
Principal
payments on mortgage payable |
|
(71
|
) |
|
(31 |
) |
|
|
|
Proceeds
from issuance of common stock |
|
3,561 |
|
|
5,596 |
|
|
14,142 |
|
Repurchases
of common stock |
|
(1,093 |
) |
|
(1,048 |
) |
|
(8,145 |
) |
|
|
|
|
|
|
|
Net
cash (used in) provided by financing activities |
|
(15,075 |
) |
|
2,317 |
|
|
93,482
|
|
|
|
|
|
|
|
|
Effects of
exchange rate changes on cash |
|
2,515 |
|
|
632 |
|
|
(371 |
) |
|
|
|
|
|
|
|
Net increase
(decrease) in cash and cash equivalents |
|
4,102 |
|
|
(11,585 |
) |
|
24,913
|
|
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents, beginning of period |
|
29,036 |
|
|
40,621
|
|
|
15,708 |
|
|
|
|
|
|
|
|
Cash
and cash equivalents, end of period |
$ |
33,138 |
|
$ |
29,036 |
|
$ |
40,621
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosure of cash flow information: |
|
|
|
|
|
|
|
|
|
Cash paid during
the year for: |
|
|
|
|
|
|
|
|
|
Interest |
$ |
5,568 |
|
$ |
5,812 |
|
$ |
547 |
|
Income
taxes |
|
323 |
|
|
2,185 |
|
|
3,234
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosure of noncash investing activity: |
|
|
|
|
|
|
|
|
|
Notes receivable
received as part of sale of Multibus |
$ |
500 |
|
$ |
|
|
$ |
|
|
The accompanying
notes are an integral part of these financial statements.
32
Table of Contents
RADISYS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts)
Note 1
Significant Accounting Policies
Basis of
Presentation
RadiSys
Corporation (RadiSys or the Company) was incorporated
in March 1987 under the laws of the State of Oregon for the purpose of developing,
producing, and marketing computer system (hardware and software) products for
embedded computer applications in the manufacturing automation, medical, transportation,
telecommunications, and test equipment marketplaces. The Company has evolved
into a leading provider of embedded systems for compute, data processing, and
network-intensive applications to OEMs within the commercial systems,
service provider systems, and enterprise systems markets. The accompanying Consolidated
Financial Statements include the accounts of the Company and its wholly-owned
subsidiaries. All inter-company accounts and transactions have been properly
eliminated in consolidation.
Management
Estimates
The
preparation of financial statements in conformity with accounting principles
generally accepted in the United States requires management to make estimates
and assumptions that affect the amounts reported in the financial statements
and accompanying notes. This includes, among other things, collectibility of
accounts receivable; realizability of investments, inventories, intangible assets,
and deferred income taxes, and the adequacy of warranty obligations and restructuring
liabilities. Actual results could differ from those estimates.
Reclassifications
Certain
reclassifications have been made to amounts in prior years to conform to current
year presentation. These changes had no effect on previously reported results
of operations or shareholders equity.
Revenue
Recognition
The
Company generally recognizes revenue from hardware product sales upon shipment
to customers provided that:
- an authorized purchase
order has been received;
- the price is fixed;
- title has transferred;
- collection of the
resulting receivable is probable;
- product returns are
reasonably estimable;
- there are no customer
acceptance requirements; and
- there are no remaining
significant obligations on the part of the Company.
For
sales to distributors, probable returns are estimated and accrued, based upon
contractual limitations and historical return rates.
The
Company recognizes software product revenue in accordance with Statement of
Position (SOP) 97-2, Software Revenue Recognition, as
amended by SOP 98-4, Deferral of the Effective Date of Certain Provisions
of SOP 97-2, effective February 1, 1998 and by SOP 98-9, Modification
of SOP 97-2, Software Revenue Recognition with Respect to Certain
Transactions. Software product revenues are recognized at the time of
shipment or upon delivery of the software master provided that:
- collection of the
resulting receivable is reasonably assured;
- the fee is fixed
or determinable; and
- vendor-specific objective
evidence exists to allocate the total fee to all delivered and undelivered
elements of the arrangement.
Any
post-contract support included in these arrangements are recognized as earned
on the straight-line basis over the terms of the contracts. Software product
revenues were not significant to the Company for the years reported. Service
revenues include custom contract engineering work and custom software development
projects and are recognized on a percentage-of-completion basis. Service revenues
were not significant to the Companys operations for the years reported.
Non-recurring engineering revenue is recognized upon completion of certain engineering
milestones.
33
Table of Contents
Revenue
from customers for prepaid, non-refundable royalties is recorded when the revenue
recognition criteria has been met. Revenue for non-prepaid royalties is recognized
at the time the underlying product is shipped by the customer paying the royalty
provided that collection of the resulting receivable is probable.
Cash and
Cash Equivalents
The
Company considers all highly liquid investments purchased with an original or
remaining maturity of three months or less at the date of purchase to be cash
equivalents in accordance with Statement of Financial Accounting Standard No.
95 Statement of Cash Flows, (SFAS 95).
Investments
Investments
with original maturities of more than three months but less than a year are
classified as Short-term investments, and investments with maturities more than
a year are classified as Long-term investments in the consolidated financial
statements. Short-term and long-term investments consist of corporate bonds
and commercial paper. The Company classifies, at the date of acquisition, its
investments into categories in accordance with the provisions of SFAS No. 115,
Accounting for Certain Investments in Debt and Equity Securities,
(SFAS 115). Investments are classified as held-to-maturity if
the Company has the positive intent and ability to hold those securities to
maturity and are stated at amortized cost in the Consolidated Balance Sheets.
Investments classified as held-to-maturity are high credit quality securities
with weighted average maturities of the portfolio not greater than 12 months
and no individual security maturities greater than 24 months in accordance with
the Companys investment policy. Investments classified as available-for-sale
are reported at fair value with the related unrealized gains and losses included
in Shareholders equity in the Consolidated Balance Sheets. Realized gains
and losses, declines in value of securities judged to be other than temporary,
and interest and dividends on all securities are included in Other income, net
and Interest income, net, in the Consolidated Statements of Operations.
Accounts
Receivable
Trade
accounts receivable is stated net of an allowance for doubtful accounts. An
allowance for doubtful accounts is maintained for estimated losses resulting
from the inability of customers to make required payments. Management reviews
the allowance for doubtful accounts quarterly for reasonableness and adequacy.
If the financial condition of the Companys customers were to deteriorate
resulting in an impairment of their ability to make payments, additional provisions
for uncollectible accounts receivable may be required. In the event the Company
determined that a smaller or larger reserve was appropriate, it would record
a credit or a charge in the period in which such determination is made. The
Companys customers are concentrated in the technology industry, consequently,
the operations and collection of its accounts receivable are directly associated
with the operational results of the industry.
Inventories
Inventories
are stated at the lower of cost or market, net of a reserve for obsolete and
slow moving items. RadiSys uses the first-in, first-out (FIFO)
method to determine cost. Management evaluates its inventory on a quarterly
basis for obsolete or slow-moving items to ascertain if the recorded allowance
is reasonable and adequate. The Company writes down its inventory for estimated
obsolescence or unmarketable inventory equal to the difference between the cost
of inventory and the estimated net realizable value based upon assumptions about
future demand and market conditions.
The
Company is dependent on third party contract manufacturers. Some of the key
components in the Companys products come from single or limited sources
of third party contract manufacturers.
Long-Lived
Assets
Property,
equipment, and identifiable intangibles are reviewed for impairment in accordance
with SFAS No. 144, Accounting for
the Disposal of Long-Lived Assets (SFAS 144). The Company
assesses the impairment of property and equipment and identifiable intangibles
whenever changes in circumstances indicate that the carrying value may not be
recoverable.
When
the Company determines that the carrying value of the property and equipment
and identifiable intangibles will not be recoverable, the Company records the
impairment based on a future discounted cash flow method. The Company estimates
future discounted cash flows using assumptions about its expected future operating
performance. The Companys estimates of discounted cash flows may differ
from actual cash flow due to, among other things, technological changes, economic
conditions, or changes to its business operations. The Company has not recognized
impairment losses defined under the provisions of SFAS 144.
34
Table of Contents
Goodwill
Goodwill
represents the excess of cost over the assigned value of the net assets in connection
with all acquisitions. Goodwill is reviewed for impairment in accordance with
SFAS No. 142 Goodwill and Other Intangible Assets, (SFAS
142). SFAS 142 requires goodwill to be tested for impairment at least
annually and under certain circumstances written down when impaired, rather
than be amortized as previous standards required. The Company has not recognized
impairment losses defined under the provisions of SFAS 142.
Property
and Equipment
Property
and equipment is recorded at historical cost and depreciated or amortized on
a straight line basis as follows:
Buildings
|
40 years |
Machinery, equipment,
furniture, and fixtures |
5 years |
Software ,computer
hardware, vehicles, and manufacturing test fixtures |
3 years |
Leasehold improvements |
Lessor of the lease
terms or estimated useful lives |
Ordinary
maintenance and repair expenses are charged to income when incurred.
Warranty
Our
products are warranted to be free of defect for a period ranging from one to
three years. The Company estimates the costs that may be incurred under its
warranty program and records a liability for the costs at the time product revenue
is recognized. The Company assesses quarterly the reasonableness and adequacy
of the warranty liability and adjusts such amounts as necessary. The Company
has adopted the disclosure requirements of FASB Interpretation No. 45, Guarantors
Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees
and Indebtedness of Others, (FIN 45) issued in November
2002.
Research
and Development
Research
and development expenses are charged to income as incurred.
Computer
Software Production Costs
The
Company historically capitalized software development costs incurred in the
production of computer software. On January 1, 2002, the Company generally discontinued
capitalizing software development costs as the Company concluded it would not
incur any material costs between the point of technological feasibility and
general release of the product to customers in the future. As such software
development costs are expensed as research and development costs beginning January
1, 2002. Amortization of previously capitalized software development costs is
calculated using a straight-line method over the expected product life cycle.
Income
Taxes
As
a general practice, RadiSys reinvests the earnings of its foreign subsidiaries
in those operations unless it would be advantageous to repatriate the foreign
subsidiaries retained earnings. The Company accounts for income taxes
using the asset and liability method. This approach requires the recognition
of deferred tax assets and liabilities for the expected future tax consequences
of temporary differences between the financial statement carrying amounts and
tax bases of assets and liabilities. Valuation allowances are established in
accordance with SFAS No. 109, Accounting for Income Taxes, (SFAS
109) to reduce deferred tax assets to the amount expected to more
likely than not be realized in future tax returns. Tax law and rate changes
are reflected in the period such changes are enacted.
35
Table of Contents
Fair Value
of Financial Assets and Liabilities
RadiSys
estimates the fair value of its monetary assets and liabilities including cash
and cash equivalents, short-term investments, accounts receivable, accounts
payable, and convertible subordinated notes based upon comparative market values
of instruments of a similar nature and degree of risk in accordance with SFAS
No. 107, Disclosures about Fair Value of Financial Instruments,
(SFAS 107). The fair value for the convertible subordinated notes
is based on quoted market prices as of the balance sheet date.
Comprehensive
Income
In
accordance with SFAS No. 130, Reporting Comprehensive Income,
(SFAS 130), the Company reports Accumulated other comprehensive
(loss) income in its Consolidated Balance Sheets. Net (loss) income, Translation
adjustments and Unrealized gains (losses) on securities available-for-sale represent
the Companys only other comprehensive income items. The Cumulative translation
adjustments consist of unrealized gains (losses) in accordance with SFAS No.
52, Foreign Currency Translation (SFAS 52). The
Company has no intention of liquidating the assets of its non-redundant foreign
subsidiaries in the foreseeable future.
Stock-Based
Compensation
The
Company measures compensation expense for its stock-based employee compensation
plans using the intrinsic value method under Accounting Principles Board (APB)
Opinion No. 25, Accounting for Stock Issued to Employees (APB
25), and provides pro forma disclosures of net (loss) income and net
(loss) income per common share as if the fair value method had been applied
in measuring compensation expense in accordance with SFAS No. 123, Accounting
for Stock-Based Compensation, (SFAS 123). Equity instruments
are not granted to non-employees, other than directors, as defined in the respective
plan agreements.
The
Company has elected to account for its stock-based compensation under APB 25;
however, as required by SFAS No. 123, the Company computed the value of options
granted during 2002, 2001, and 2000 using the Black-Scholes option pricing model
for pro forma disclosure purposes. The weighted average assumptions used for
stock option grants for 2002, 2001 and 2000 were risk-free interest rates of
2.87%, 4.21%, and 5.86%, respectively, expected dividend yields of 0%, expected
lives of 3.1, 3.5, and 4 years, respectively, and expected volatility of 90%,
83%, and 85%, respectively.
The
weighted average assumptions used for ESPP shares for 2002, 2001, and 2000 were
risk-free interest rates of 3.29%, 4.49%, and 5.46%, respectively, expected
dividend yields of 0%, expected lives of 1.5 years, and expected volatility
of 80%, 73%, and 78%, respectively. The interest rates used are reflective of
the prevailing rates as of grant dates throughout the years. The weighted-average
fair value of Employee Stock Purchase Program (ESPP) shares granted
in 2002, 2001, and 2000 was $9.4 million, $8.0 million, and $5.5 million, respectively.
Options
are assumed to be exercised upon vesting for purposes of this valuation. Adjustments
are made for options forfeited as they occur. For the years ended December 31,
2002, 2001, and 2000, the total value of the options granted was approximately
$14.0 million, $19.8 million, and $32.9 million, respectively, which would be
amortized on a straight-line basis over the vesting periods of the options.
36
Table of Contents
Had
RadiSys accounted for these plans in accordance with SFAS 123, the Companys
net (loss) income and pro forma net (loss) income per share would have been
reported as follows:
(In thousands,
except per share amounts)
|
Years
ended December 31, |
|
|
|
|
|
|
|
|
|
2002 |
|
2001 |
|
2000
|
|
|
|
|
|
|
|
|
Net (loss)
income as reported |
$ |
(3,305 |
) |
$ |
(34,486 |
) |
$ |
32,646 |
|
Add: Stock-based
employee compensation expense
included in reported
net (loss) income,
net of related tax
effects |
|
|
|
|
|
|
|
|
|
Deduct: Total
Stock-based employee compensation
expense determined
under fair value based
method for all awards,
net of related tax
effects |
|
(5,705 |
) |
|
(9,875 |
) |
|
(13,666 |
) |
|
|
|
|
|
|
|
Pro forma net
(loss) income |
$ |
(9,010 |
) |
$ |
(44,361 |
) |
$ |
18,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)
income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
as reported |
$ |
(0.19 |
) |
$ |
(2.00 |
) |
$ |
1.92 |
|
|
|
|
|
|
|
|
Basic
pro forma |
$ |
(0.52 |
) |
$ |
(2.57 |
) |
$ |
1.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
as reported |
$ |
(0.19 |
) |
$ |
(2.00 |
) |
$ |
1.80 |
|
|
|
|
|
|
|
|
Diluted
pro forma |
$ |
(0.52 |
) |
$ |
(2.57 |
) |
$ |
1.05 |
|
|
|
|
|
|
|
|
The
effects of applying SFAS 123 for providing pro forma disclosure for 2002, 2001,
and 2000 are not likely to be representative of the effects on reported net
(loss) income and net (loss) income per share for future years since options
vest over several years and additional awards are made each year.
Net (loss)
income per share
The
Company computes earnings per share in accordance with SFAS No. 128, Earnings
per Share, (SFAS 128). Accordingly, basic earnings per
share amounts are computed based on the weighted average number of common shares
outstanding. Diluted earnings per share amounts are based on the increased number
of common shares that would be outstanding assuming the exercise of certain
outstanding stock options and convertible subordinated notes, when such conversion
would have the effect of reducing earnings per share.
Foreign
currency translation
Assets
and liabilities of international operations are translated into U.S. dollars
at exchange rates as of December 31, 2002 and 2001. Income and expense accounts
are translated into U.S. dollars at the actual daily rates of exchange prevailing
during the period. Adjustments resulting from translating foreign functional
currency financial statements into U.S. dollars are recorded as a separate component
in shareholders' equity in accordance with SFAS 130. Foreign exchange transaction
gains and losses are included in Other income, net, in the Consolidated Statements
of Operations. Foreign currency transaction losses, net of gains for the years
ended December 31, 2002, 2001, and 2000 were approximately $1.3 million, $0.8
million, and $0.5 million, respectively.
Recent
Accounting Pronouncements
In
May 2002, Financial Accounting Standards Board (FASB) issued SFAS
No. 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of
FASB Statement No. 13, and Technical Corrections, (SFAS 145).
SFAS 145 rescinds the automatic treatment of gains or losses from extinguishment
of debt as extraordinary as outlined in SFAS No. 4, Reporting Gains and
Losses from Extinguishment of Debt, (SFAS 4) unless they
meet the criteria for extraordinary items as outlined in APB Opinion No. 30,
Reporting the Results of Operations, Reporting the Effects of Disposal
of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring
Events and Transactions. In addition, SFAS 145 also requires sale-leaseback
accounting for certain lease modifications, as defined in SFAS No. 13, Accounting
for Leases, (SFAS 13), that have economic effects similar
to sale-leaseback transactions, and makes various technical corrections to existing
pronouncements. SFAS 145 pertaining to the provisions of SFAS 4 is effective
for the fiscal years beginning after May 15, 2002, and the SFAS 145 provisions
related to SFAS 13 are effective for transactions occurring after May 15, 2002.
The Company adopted SFAS 145 during the quarter ended March 31, 2002. For the
year
37
Table of Contents
ended December
31, 2002 the Company recognized a gain on early extinguishments of convertible
subordinated notes of $3.0 million. The Company reclassified gain on early extinguishment
of convertible subordinated notes of $5.1 million including related income tax
effects to Other (expense) income from extraordinary gain on early extinguishment
of convertible subordinated notes for the year ended December 31, 2000 in accordance
with the provisions of SFAS 145.
In
July 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated
with Exit or Disposal Activities, (SFAS 146). SFAS 146
requires that a liability for a cost associated with an exit or disposal activity
be recognized and be measured initially at its fair value when a liability is
incurred. SFAS 146 eliminates the definition and requirement for recognition
of exit costs in Emerging Issues Task Force (EITF) Issue No. 94-3,
Liability Recognition for Certain Employee Termination Benefits and Other
Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring),
where an exit cost was recognized at the date of an entitys commitment
to an exit plan. The provisions of this Statement are effective for exit or
disposal activities that are initiated after December 31, 2002, with early application
encouraged. RadiSys does not expect the implementation of this statement to
have a material effect on the Companys financial position or results
of operations.
In
November 2002, the FASB issued FIN 45, which elaborates on the disclosures to
be made by a guarantor in its interim and annual financial statements about
its obligations under certain guarantees that it has issued. It also requires
that a guarantor recognize, at the inception of a guarantee, a liability for
the fair value of the obligation undertaken in issuing the guarantee. The initial
recognition and measurement provisions of this interpretation are applicable
on a prospective basis to guarantees issued or modified after December 31, 2002;
while the provisions of the disclosure requirements are effective for the financial
statements of interim or annual reports ending after December 15, 2002. The
Company has adopted the disclosure requirements of FIN 45 during the fourth
quarter of 2002. The adoption of the disclosure requirements of FIN 45 did not
have a material effect on the Companys financial position or results
of operations.
In
December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based
Compensation Transition and Disclosure, An Amendment of FASB Statement
No. 123, (SFAS 148). SFAS 148 amends certain provisions
of SFAS 123 and provides alternative methods of transition in voluntary adoption
of SFAS 123. The Company accounts for its stock-based compensation in accordance
with the provisions of APB Opinion No. 25, Accounting for Stock Issued
to Employees. The Company has adopted the disclosure requirements of
SFAS 148 during the fourth quarter of 2002.
Note 2
Held-to Maturity Investments
|
Amortized
Cost |
|
Gross
Unrealized
Gains |
|
Gross
Unrealized
Losses |
|
Fair
Value |
|
|
|
|
|
|
|
|
|
|
December 31, 2002 |
|
|
|
|
|
|
|
|
|
|
|
|
Short-term held-to-maturity
investments Commercial Paper |
$ |
3,988 |
|
$ |
1 |
|
$ |
|
|
$ |
3,989 |
|
Short-term held-to-maturity
investments Corporate Bonds |
$ |
68,673
|
|
$ |
115 |
|
$ |
(153 |
) |
$ |
68,635 |
|
Long-term held-to-maturity
investments Corporate Bonds |
$ |
13,128 |
|
$ |
127 |
|
$ |
(12 |
) |
$ |
13,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2001
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term held-to-maturity
investments Commercial Paper |
$ |
16,842 |
|
$ |
71 |
|
$ |
|
|
$ |
16,913 |
|
Short-term held-to-maturity
investments Corporate Bonds |
$ |
54,275 |
|
$ |
116 |
|
$ |
(62
|
) |
$ |
54,329 |
|
Long-term held-to-maturity
investments Corporate Bonds |
$ |
13,197 |
|
$ |
117
|
|
$ |
|
|
$ |
13,314 |
|
Reported as:
|
December
31,
2002 |
|
December
31,
2001 |
|
|
|
|
|
|
Short-term held-to-maturity
investments, |
|
|
|
|
|
|
net
of unamortized premium of $864 and $593, respectively |
$ |
72,661 |
|
$ |
71,117 |
|
|
|
|
|
|
Long-term held-to-maturity
investments, |
|
|
|
|
|
|
net
of unamortized premium of $600 and $507, respectively |
$ |
13,128 |
|
$ |
13,197 |
|
|
|
|
|
|
As
of December 31, 2002 the Companys long-term held-to-maturity investments
had maturities ranging from 13 months to 20 months. The Companys investment
policy is to invest cash in interest bearing and highly liquid cash equivalents
and marketable debt securities with maturity dates not greater than 24 months.
In
2001, RadiSys sold one of its long-term held-to-maturity investments in order
to comply with its investment policy, when it was determined that it held investments
totaling more than $10.0 million with two different issuers which became affiliated
with each other, via
38
Table of Contents
a merger.
RadiSys investment policy stipulates that the Company limit its investment
to $10.0 million in any financial instrument with any one issuer, except with
those backed by the U.S. Government. RadiSys sold one of the affiliated investments
with a par value of $5.0 million and cost basis of $5.1 million for approximately
$5.2 million, of which $0.1 million related to accrued interest and $0.02 million
related to a gain on sale of investment. This sale does not represent a material
contradiction to the Companys stated intent to hold the securities to
maturity and does not establish a pattern of such sales.
Note 3
Accounts Receivable
Accounts
receivable balances as of December 31, 2002 and 2001 were as follows:
|
December
31,
2002 |
|
December
31,
2001 |
|
|
|
|
|
|
Accounts receivable,
gross |
$ |
29,601 |
|
$ |
44,311 |
|
Less: allowance for
doubtful accounts |
|
(2,128 |
) |
|
(2,617 |
) |
|
|
|
|
|
Accounts receivable,
net |
$ |
27,473 |
|
$ |
41,694
|
|
|
|
|
|
|
During
the years ended December 31, 2002, 2001, and 2000, the Company recorded provision
for allowance for doubtful accounts of $0.4 million, $1.3 million, and $0.2
million, respectively.
Note 4
Inventories
Inventories
as of December 31, 2002 and 2001 consisted of the following:
|
December
31,
2002 |
|
December
31,
2001 |
|
|
|
|
|
|
Raw materials |
$ |
28,058 |
|
$ |
43,465 |
|
Work-in-process |
|
1,991 |
|
|
1,362 |
|
Finished goods |
|
4,773 |
|
|
6,943 |
|
|
|
|
|
|
|
|
34,822 |
|
|
51,770
|
|
Less: inventory reserves |
|
(9,958 |
) |
|
(19,119 |
) |
|
|
|
|
|
Inventories, net |
$ |
24,864 |
|
$ |
32,651
|
|
|
|
|
|
|
During
the years ended December 31, 2002, 2001, and 2000 the Company recorded provision
for excess and obsolete inventory of $6.8 million, $20.5 million, and $4.1 million,
respectively. The inventory provision in 2001 was recorded as a result of the
decisions to consolidate manufacturing operations, accelerate the end-of-life
on non-strategic products and in recognition of reduced customer demand and
decreasing component prices in the marketplace.
The
following is a summary of the change in the Companys excess and obsolete
inventory reserve for the years ended December 31, 2002 and 2001:
|
Inventory
Reserve
Balance |
|
|
|
|
|
|
|
|
Inventory reserve
balance, December 31, 2001 |
$ |
19,119 |
|
Usage: |
|
|
|
Inventory
scrapped |
|
(10,133 |
) |
Sale
of inventory |
|
(2,160 |
) |
Inventory
utilized |
|
(3,716 |
) |
|
|
|
Subtotal
usage |
|
(16,009 |
) |
Reserve provisions |
|
6,848
|
|
|
|
|
Remaining reserve
balance as of December 31, 2002 |
$ |
9,958 |
|
|
|
|
|
|
|
|
Inventory reserve
balance, December 31, 2000 |
$ |
7,100 |
|
Usage: |
|
|
|
Inventory
scrapped |
|
(8,528 |
) |
Reserve provisions |
|
20,547 |
|
|
|
|
Remaining reserve
balance as of December 31, 2001 |
$ |
19,119 |
|
|
|
|
39
Table of Contents
Note 5
Property and Equipment
Property
and equipment as of December 31, 2002 and 2001, consisted of the following:
|
December
31,
2002 |
|
December
31,
2001 |
|
|
|
|
|
|
Land |
$ |
4,166 |
|
$ |
4,166 |
|
Building |
|
8,988
|
|
|
8,988
|
|
Manufacturing
equipment |
|
17,335 |
|
|
17,432 |
|
Office equipment
and software |
|
20,231 |
|
|
24,930
|
|
Leasehold improvements |
|
3,527 |
|
|
5,669
|
|
|
|
|
|
|
|
|
54,247 |
|
|
61,185 |
|
Less: accumulated
depreciation and amortization |
|
(28,365 |
) |
|
(30,980 |
) |
|
|
|
|
|
Property and
equipment, net |
$ |
25,882 |
|
$ |
30,205 |
|
|
|
|
|
|
During
the year ended December 31, 2001, RadiSys wrote off $4.4 million of fixed assets,
of which $3.1 million was recorded as part of a restructuring charge. The Company
wrote off $2.5 million of impaired fixed assets during the first quarter of
2001 as a result of the decision to close its Houston, Texas manufacturing plant.
Additionally, the Company wrote off $0.1 million of impaired fixed assets during
the second quarter of 2001 due to the closure of its Boston Digital Signaling
Processors (DSP) design center and $0.5 million of impaired fixed
assets during the fourth quarter of 2001 related to the decision to consolidate
service operations into Hillsboro, Oregon (see Note 9). The Company also wrote
off an additional $1.3 million of impaired fixed assets not related to restructuring
activities.
Depreciation
and amortization expense for property and equipment for the years ended December
31, 2002, 2001, and 2000 was $6.7 million, $8.1 million, and $7.2 million, respectively.
Note 6
Goodwill
During
the year ended December 31, 2002, the Company recorded adjustments of $0.5 million
to decrease the goodwill associated with the acquisition of Microware Systems
Corporation (Microware) upon concluding that certain accruals
and other assets recorded at the time of purchase were overstated. The Company
also recorded an adjustment of $0.8 million to decrease the goodwill associated
with the acquisition of Open Computing Platform (OCP) business
from IBM as a result of further review of the revenue stream formula stipulated
in the acquisition agreement. This decrease was offset by the increased purchase
price of $0.6 million recorded for OCP based upon a formula tied to certain
OCP revenues pursuant to the acquisition agreement.
During
the year ended December 31, 2001, the Company acquired $5.1 million of goodwill
in conjunction with the purchase of Microware. Other increases to goodwill in
2001 include $2.8 million related to the S-Link Corporation (S-Link)
acquisition and $1.1 million related to the increased purchase price recorded
for the OCP acquisition based upon a formula tied to certain OCP revenues pursuant
to the acquisition agreement (see Note 20).
The
Company ceased the amortization of goodwill effective January 1, 2002 in order
to comply with the provisions of SFAS 142. SFAS 142 further requires goodwill
to be tested for impairment annually and under certain circumstances written
down when impaired, rather than being amortized as previous standards required.
To comply with this provision of SFAS 142, the Company completed a comprehensive
goodwill impairment analysis during the six months ended June 30, 2002. Based
upon the analysis, the Company has concluded that as of January 1 and June 30,
2002, there was no goodwill impairment. The Company updated its goodwill impairment
analysis through September 30, 2002 and concluded that as of September 30, 2002,
there was no goodwill impairment. Management concluded there was no indication
of material changes that would require an updated goodwill impairment analysis
as of December 31, 2002. The Company may be required, under certain circumstances,
to update its impairment analysis and may incur losses on its acquired goodwill
and intangible assets.
40
Table of Contents
The
following table summarizes the impact of SFAS 142 on net (loss) income and net
(loss) income per share had SFAS 142 been in effect for the years ended December
31, 2001, and 2000:
|
Years
ended December 31, |
|
|
|
|
|
|
|
2001 |
|
2000 |
|
|
|
|
|
|
Net (loss)
income as reported |
$ |
(34,486 |
) |
$ |
32,646 |
|
Add: Amortization
of goodwill |
|
5,500 |
|
|
5,475 |
|
Income tax
effect |
|
(2,464
|
) |
|
(1,052 |
) |
|
|
|
|
|
Adjusted net
(loss) income |
$ |
(31,450 |
) |
$ |
37,069
|
|
|
|
|
|
|
Adjusted net
(loss) income per share (basic) |
$ |
(1.82 |
) |
$ |
2.18 |
|
Adjusted net
(loss) income per share (diluted) |
$ |
(1.82 |
) |
$ |
2.04
|
|
Net (loss)
income per share as reported (basic) |
$ |
(2.00 |
) |
$ |
1.92
|
|
Net (loss)
income per share as reported (diluted) |
$ |
(2.00 |
) |
$ |
1.80 |
|
Note 7
Intangible Assets
The
following tables summarize details of the Companys total purchased intangible
assets:
|
Gross |
|
Accumulated
Amortization |
|
Net
|
|
|
|
|
|
|
|
|
December
31, 2002 |
|
|
|
|
|
|
|
|
|
Existing technology |
$ |
4,096 |
|
$ |
(835 |
) |
$ |
3,261
|
|
Technology
licenses |
|
6,790 |
|
|
(2,075 |
) |
|
4,715
|
|
Patents |
|
6,647 |
|
|
(4,104 |
) |
|
2,543 |
|
Trade names |
|
736 |
|
|
(96 |
) |
|
640 |
|
Other |
|
237 |
|
|
(237
|
) |
|
|
|
|
|
|
|
|
|
|
Total |
$ |
18,506 |
|
$ |
(7,347 |
) |
$ |
11,159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
Accumulated
Amortization |
|
Net
|
|
|
|
|
|
|
|
|
December
31, 2001 |
|
|
|
|
|
|
|
|
|
Existing technology |
$ |
4,096 |
|
$ |
(504 |
) |
$ |
3,592 |
|
Technology
licenses |
|
6,790 |
|
|
(566 |
) |
|
6,224
|
|
Patents |
|
6,597 |
|
|
(2,935 |
) |
|
3,662
|
|
Trade names |
|
736 |
|
|
(26 |
) |
|
710 |
|
Other |
|
237 |
|
|
(237 |
) |
|
|
|
|
|
|
|
|
|
|
Total |
$ |
18,456 |
|
$ |
(4,268 |
) |
$ |
14,188 |
|
|
|
|
|
|
|
|
The
Companys purchased intangible assets have lives ranging from 4 to 15
years. In accordance with SFAS 144, the Company reviews for impairment of all
its purchased intangible assets whenever events or changes in circumstances
indicate that the carrying amount of an asset may not be recoverable. No impairment
charges have been recognized under SFAS 144. The estimated future amortization
expense of purchased intangible assets as of December 31, 2002 is as follows:
Years
Ending
December 31, |
Estimated
Intangible
Amortization
Amount |
|
2003 |
$ |
3,395 |
2004
|
|
2,558 |
2005
|
|
2,384 |
2006 |
|
1,058 |
2007 |
|
858 |
Thereafter |
|
906 |
|
|
Total |
$ |
11,159 |
|
|
41
Table of Contents
During
the year ended December 31, 2001, the Company acquired $11.2 million of intangible
assets (technology, licenses, patents, and tradenames) in conjunction with the
purchase of Microware. Other increases to intangible assets include $1.7 million
related to the S-Link acquisition. Amortization expense for intangible assets
for the years ended December 31, 2002, 2001, and 2000 was $3.1 million, $2.1
million, and $1.1 million, respectively.
Note 8
Other Assets
Other
assets as of December 31, 2002 and 2001, consisted of the following:
|
December
31,
2002 |
|
December
31,
2001 |
|
|
|
|
|
|
Capitalized software,
net of accumulated
amortization, of $9,833 and $7,324, respectively |
$ |
522 |
|
$ |
2,612 |
|
Employee deferred
compensation arrangements |
|
834 |
|
|
618
|
|
Other |
|
1,350 |
|
|
1,168
|
|
|
|
|
|
|
Other assets |
$ |
2,706 |
|
$ |
4,398
|
|
|
|
|
|
|
During
the year ended December 31, 2002, the Company wrote off $0.3 million of capitalized
software. During the year ended December 31, 2001, the Company wrote off $2.6
million of capitalized software associated with its end-of-life strategy on
certain products as a part of its restructuring activities (see Note 9) and
$0.2 million of capitalized software not related to restructuring activities.
The Company generally discontinued capitalizing software development costs as
the Company concluded it would not incur any material costs between the point
of technological feasibility and general release of the product to customers
in the future. Amortization expense for capitalized software for the years ended
December 31, 2002, 2001, and 2000 was $1.8 million, $2.8 million, and $3.1 million,
respectively.
Employee
deferred compensation arrangement of $0.8 million as of December 31, 2002 represents
the net cash surrender value of insurance contracts purchased by the Company
as part of its deferred compensation plan established in January 2001 (see Note
16). Any elective deferrals by the eligible employees are invested in insurance
contracts.
Other
long-term assets primarily consist of the Companys available-for-sale
securities in GA common stock and Met Life stock, unamortized debt issuance
costs, and long-term deposits. As of December 31, 2002 and 2001, the carrying
value in GA stock was $0.4 million and $0.3 million, respectively. During the
year ended December 31, 2002, the Company recorded a net unrealized gain on
its investment in GA common stock of $0.11 million, net of tax of $0.08 million.
During the year ended December 31, 2002, the Company recorded the receipt of
2,410 shares of Met Life non-voting common stock in the amount of $0.07 million
received as a policy holder/shareholder. The Company classified the shares received
as available-for-sale securities, in accordance with the provisions of SFAS
115.
As
of December 31, 2002 and 2001, the Company had unamortized debt issuance costs
of $0.2 million and $0.3 million, respectively related to the $120.0 million
convertible subordinated notes, adjusted for cumulative early extinguishments
of $21.0 million and $20.0 million during the years ended December 31, 2002
and 2000 respectively (see Note 12). These costs are being amortized over seven
years, the term of the notes.
Note 9
Accrued Restructuring
Beginning
in the first quarter of 2001, RadiSys initiated a restructuring of its operations
in light of overall market conditions and the economic downturn. These measures,
which included workforce reductions, consolidation of certain facilities, fixed
assets and capitalized software write-downs and other costs, were all largely
intended to align the Companys capacity and infrastructure to anticipated
demand and improve its cost structure.
42
Table of Contents
Accrued
restructuring as of December 31, 2002 and December 31, 2001 consisted of the
following:
|
December
31,
2002 |
|
December
31,
2001 |
|
|
|
|
|
|
First quarter
2001 restructuring charge |
$ |
1,637 |
|
$
|
3,234 |
|
Second quarter
2001 restructuring charge |
|
|
|
|
328 |
|
Fourth quarter
2001 restructuring charge |
|
1,591 |
|
|
3,011 |
|
Liability assumed
in Microware acquisition |
|
190 |
|
|
917 |
|
Second quarter
2002 restructuring charge |
|
1,760 |
|
|
|
|
|
|
|
|
|
|
$ |
5,178 |
|
$ |
7,490 |
|
|
|
|
|
|
The
Company reversed $1.0 million of prior restructuring liabilities during the
fourth quarter of 2002. The reversal of the restructuring liabilities was primarily
attributable to lower than expected severance expenses, reduced future obligations
associated with vacated facilities, and lower than expected settlements reached
during the fourth quarter of 2002 related to the restructuring liabilities assumed
from the Microware acquisition.
Second
Quarter 2002 Restructuring Charge
In
June 2002, the Company recorded a restructuring provision of $4.4 million as
a result of its continued efforts to improve its cost structure and consolidate
redundant functions and facilities. The restructuring charge includes a workforce
reduction of approximately 90 employees, the closure of the Houston, Texas Design
Center, and the consolidation of certain domestic and international sales and
service offices.
Costs
included in the charges were: (i) employee termination and related costs, (ii)
facility charges related to vacating various locations both domestically and
internationally, (iii) write-downs of property and equipment impaired as a result
of the restructuring, and (iv) other charges including legal and accounting
fees. Of the $4.4 million in restructuring charges, approximately $3.3 million
consisted of cash expenditures.
The
following table summarizes the write-offs and expenditures related to the second
quarter 2002 restructuring charge:
|
Employee
termination and
related costs |
|
Facilities
|
|
Property
and
equipment |
|
Other
charges |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
costs |
$
|
2,606
|
|
$ |
750 |
|
$ |
530 |
|
$ |
465 |
|
$ |
4,351 |
|
Expenditures |
|
(1,827 |
) |
|
(205 |
) |
|
10 |
|
|
(46 |
) |
|
(2,068 |
) |
Write-offs/adjustments |
|
(182
|
) |
|
19 |
|
|
(366 |
) |
|
6 |
|
|
(523 |
) |
|
|
|
|
|
|
|
|
|
|
|
Balance accrued
as of
December 31, 2002 |
$ |
597 |
|
$ |
564 |
|
$ |
174 |
|
$ |
425 |
|
$ |
1,760 |
|
|
|
|
|
|
|
|
|
|
|
|
Employee
termination and related costs consist of severance, insurance benefits, and
related costs associated with the elimination of 70 domestic positions and 20
international positions. All affected employees were notified prior to June
30, 2002; however, some costs associated with these terminations continue to
be paid through the quarter ending June 30, 2003. As of December 31, 2002, RadiSys
had paid $1.8 million of severance and recorded adjustments of $0.2 million
for the over-accrual of severance costs related to this restructuring charge.
Included
in the facilities charge is $0.8 million related to the decision to vacate leased
spaces at two of the Companys domestic locations and four international
locations. Lease costs for these facilities are charged against the restructuring
accrual on a monthly basis upon vacation of the premises until the lease contracts
expire through June 30, 2005 or the facilities are sub-leased. If the facilities
are not sub-leased, the outstanding facilities accrual may need to be increased.
As of December 31, 2002, the Company had paid $0.2 million, net of sublease
income, to satisfy the lease obligation.
The
property and equipment charge of $0.5 million is comprised of the net book value
of the remaining computer hardware, manufacturing test equipment, and furniture
and fixtures at the Houston, Texas facility and the net book value of furniture
and fixtures, computer hardware, and computer software at Netherlands, Germany,
and one of the United Kingdom facilities. The Companys decision to completely
vacate the Texas, Netherlands, Germany, and one of the United Kingdom facilities
during the second quarter prompted the need to write-off the net book value
of part or all of the remaining assets at these locations. As of December 31,
2002, the Company had recorded $0.4 million to write-off the net book value
of the assets.
43
Table of Contents
Other charges include legal
and accounting fees related to the restructuring plan. As of December 31, 2002,
the Company had paid $0.05 million in legal fees.
First Quarter 2001
Restructuring Charge
In March 2001, RadiSys
recorded restructuring charges of $9.8 million, primarily as a result of the
Companys decision to close the Houston, Texas surface mount manufacturing
plant and to consolidate all internal manufacturing operations into the Hillsboro,
Oregon plant. Additionally, certain sales offices were consolidated and end-of-life
programs were accelerated on non-strategic products. These decisions were made
in light of overall market conditions and the economic downturn experienced
in the latter part of the fourth quarter of 2000 and, more significantly, during
the first quarter of 2001. In 2000, migration of board assembly work to the
Oregon plant was initiated, and in January 2001, the Company announced its plan
to complete board assembly consolidation. As the quarter progressed, the Company
recognized the need for even greater operating efficiency and decided to completely
eliminate manufacturing operations in Houston, Texas by September 30, 2001.
RadiSys continued to operate a service center in Houston, Texas, until the fourth
quarter of 2001, when a decision was made to consolidate the service center
into the Hillsboro, Oregon and Boca Raton, Florida facilities. During the second
quarter of 2002, the Company made a decision to completely close the Houston,
Texas facility and consolidate the design center into the Hillsboro, Oregon
facility. Subsequently, the design center in Houston, Texas was closed and vacated
in September 2002.
Costs included in the
charges were: (i) employee termination and related costs, (ii) facility and
leasehold improvement charges related to vacating the manufacturing plant and
two international sales offices, (iii) write-downs of property and equipment
deemed impaired at the time of the restructuring, (iv) capitalized software
write-downs associated with the acceleration of end-of-life product strategies,
and (v) other charges including legal and accounting fees. Of the $9.8 million
in restructuring charges, approximately $5.3 million consist of cash expenditures.
The following table summarizes
the restructuring charges, write-offs, and expenditures relating to this initiative,
which commenced during the quarter ended March 31, 2001:
|
Employee
termination
and related
costs |
|
Leasehold
improvements
and facilities |
|
Property
and
equipment |
|
Capitalized
software |
|
Other
charges |
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
costs |
$ |
2,777 |
|
$ |
3,434 |
|
$ |
2,460 |
|
$ |
1,067 |
|
$ |
105 |
|
$ |
9,843 |
|
Expenditures |
|
(2,545
|
) |
|
(378
|
) |
|
|
|
|
|
|
|
(46 |
) |
|
(2,969 |
) |
Write-offs/adjustments |
|
|
|
|
(113
|
) |
|
(2,460 |
) |
|
(1,067 |
) |
|
|
|
|
(3,640
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance accrued
as of
December 31, 2001 |
|
232
|
|
|
2,943
|
|
|
|
|
|
|
|
|
59 |
|
|
3,234 |
|
Expenditures |
|
(36 |
) |
|
(679 |
) |
|
|
|
|
|
|
|
(10 |
) |
|
(725 |
) |
Write-offs/adjustments |
|
(196 |
) |
|
(627 |
) |
|
|
|
|
|
|
|
(49 |
) |
|
(872 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance accrued
as of
December 31, 2002 |
$ |
|
|
$ |
1,637
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
1,637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee termination
and related costs consist of severance and insurance benefits, and related costs
associated with the elimination of approximately 150 manufacturing positions
in Houston, Texas along with approximately 50 other positions in sales and other
supporting functions as announced on March 30, 2001. All affected employees
were terminated prior to September 30, 2001; however, the costs associated with
these terminations were paid through the quarter ended March 31, 2002. As of
December 31, 2002, RadiSys had paid $2.6 million of severance and related termination
costs and recorded adjustments of $0.2 million for the over-accrual of severance
costs related to this restructuring charge.
Included
in the leasehold improvements and facilities charge is $2.5 million related
to the decision to vacate leased space at the Houston, Texas plant and sales
offices in France and Germany, and leasehold improvements approximating $1.0
million related to the Houston, Texas site. Lease costs and amortization of
leasehold improvements for these facilities are charged against the restructuring
accrual on a monthly basis upon vacation of the premises, until the lease contracts
expire on June 30, 2005, or the facilities are sub-leased. If the facilities
are not sub-leased, the outstanding facilities accrual may need to be increased.
During the year ended December 31, 2002 and the last three quarters of the year
ended December 31, 2001, the Company charged expenditures of $0.7 million and
$0.4 million of lease costs and adjustments of $0.6 million and $0.1 million
related to amortization of leasehold improvements, respectively, against the
restructuring accrual.
As a result of the decision
to close the Houston manufacturing plant, the majority of property and equipment
at the site was deemed to be impaired based upon an analysis conducted by the
Company. Accordingly, all furniture, fixtures, and manufacturing and office
equipment expected to be sold or scrapped were written down to estimated salvage
values as of March 31, 2001 in accordance with SFAS No.
44
Table of Contents
121, Accounting
for the Impairment of Long-Lived Assets to be Disposed Of, (SFAS
121). No adjustments were made for assets expected to be transferred
for use at the Hillsboro location. Most of the impaired assets were utilized
until September 30, 2001, the plant closure date. RadiSys completely removed,
sold, or scrapped these impaired assets by the end of 2001. A small portion
of the assets relating to Surface Mount Technology (SMT) production
were removed from use and disposed of during the second quarter of 2001.
During
the quarter ended March 31, 2001, the Company discontinued all non-strategic
in-process capitalized software efforts. As a result of these decisions, RadiSys
wrote off $1.1 million relating to these capitalized software projects, as no
future revenue would be realized from these projects. This write-off is included
in Restructuring charges in the Consolidated Statement of Operations for the
year ended December 31, 2001.
Second
Quarter 2001 Restructuring Charge
In
June 2001, the Company recorded a restructuring provision of $3.2 million, primarily
relating to the closure of the Boston, Massachusetts DSP design center and severance
of approximately 58 employees. The decision to close the design center and eliminate
these positions was a result of a comprehensive review of the Company's infrastructure
to lower its break-even point in subsequent quarters.
Costs
included in the charges were: (i) employee termination and related costs, (ii)
facility and leasehold improvement charges related to vacating the design center,
(iii) write-downs of property and equipment impaired as a result of the restructuring,
(iv) capitalized software write-downs associated with end-of-life product strategies
as a result of the restructuring, and (v) other charges including legal and
accounting fees. All of the affected employees were terminated by September
30, 2001, and all costs associated with these terminations were paid through
the quarter ended March 31, 2002. Facility charges continued to be paid and
were taken against the accrual in August 2001 once the premises were vacated.
Of the $3.2 million in restructuring charges, approximately $1.2 million consisted
of cash expenditures.
The
following table summarizes the restructuring charges, write-offs, and expenditures
relating to the second quarter 2001 restructuring charge:
|
Employee
termination and
related costs |
|
Leasehold
improvements
and facilities |
|
Property
and
equipment |
|
Capitalized
software |
|
Other
charges |
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
costs |
$ |
1,298 |
|
$ |
249 |
|
$ |
51 |
|
$ |
1
,521 |
|
$ |
100
|
|
$ |
3,219 |
|
Expenditures |
|
(1,040 |
) |
|
(117 |
) |
|
|
|
|
|
|
|
(56 |
) |
|
(1,213 |
) |
Write-offs/adjustments |
|
|
|
|
(106 |
) |
|
(51 |
) |
|
(1,521 |
) |
|
|
|
|
(1,678 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance accrued
as of
December 31, 2001 |
|
258
|
|
|
26
|
|
|
|
|
|
|
|
|
44
|
|
|
328
|
|
Write-offs/adjustments |
|
(258 |
) |
|
(26 |
) |
|
|
|
|
|
|
|
(44 |
) |
|
(328 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance accrued
as of
December 31, 2002 |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee
termination and related costs consist of severance, insurance benefits, and
related costs associated with the elimination of 18 positions at the Boston,
Massachusetts DSP design center and approximately 40 other positions at various
locations, as announced on June 27, 2001. As of March 31, 2002, all employee
termination and related costs had been paid. The Company recorded an adjustment
of $0.3 million of over-accrued employee termination costs related to this restructuring
accrual during the year ended December 31, 2002.
Included
in the leasehold improvements and facilities charge is $0.1 million related
to the decision to vacate leased space at the Boston design center. Leasehold
improvements totaling $0.1 million which relate to the Boston design center
were written off as of June 30, 2001 when normal business activities in the
Boston office ceased.
As
a result of the decision to close the Boston, Massachusetts DSP design center,
certain property and equipment at the site were deemed to be impaired based
upon an analysis conducted. Accordingly, all furniture, fixtures, office equipment,
and engineering test equipment expected to be sold or scrapped were written
down to estimated salvage values as of June 30, 2001, in accordance with SFAS
121. No adjustments were made for assets expected to be transferred for use
at one of the Companys other locations.
During
the quarter ended June 30, 2001, the Company discontinued all capitalized software
efforts at the Boston design center. As a result, the Company wrote off $1.5
million relating to these capitalized software projects, as no future revenue
would be realized from these projects. This write-off is included in Restructuring
charges in the Consolidated Statement of Operations for the year ended
45
Table of Contents
December 31,
2001.
Fourth
Quarter 2001 Restructuring Charge
In
December 2001, the Company recorded a restructuring provision of $3.9 million,
primarily relating to continued efforts to consolidate functions and to eliminate
redundant geographical facilities. Part of this restructuring plan includes
consolidating all service operations to the Hillsboro, Oregon facility. The
decision was made in light of overall market conditions and the continuing impact
of the 2001 economic downturn.
Costs
included in the charges were: (i) employee termination and related costs, (ii)
facility and leasehold improvement charges related to vacating various locations
both domestically and internationally, (iii) write-downs of property and equipment
impaired as a result of the restructuring, and (iv) other charges including
legal and accounting fees. Of the $3.9 million in restructuring charges, approximately
$3.3 million consist of cash expenditures.
The
following table summarizes the restructuring charges, write-offs, and expenditures
relating to the fourth quarter 2001 restructuring charge:
|
Employee
termination and
related costs |
|
Facilities
|
|
Property
and equipment |
|
Other
charges |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
costs |
$
|
914 |
|
$
|
2,417 |
|
$
|
463 |
|
$
|
132 |
|
$
|
3,926 |
|
Expenditures
|
|
(452 |
) |
|
|
|
|
|
|
|
|
|
|
(452 |
) |
Write-offs/adjustments |
|
|
|
|
|
|
|
(463
|
) |
|
|
|
|
(463
|
) |
|
|
|
|
|
|
|
|
|
|
|
Balance accrued
as of
December 31, 2001 |
|
462 |
|
|
2,417
|
|
|
|
|
|
132 |
|
|
3,011 |
|
Expenditures |
|
(354
|
) |
|
(916 |
) |
|
|
|
|
(27 |
) |
|
(1,297 |
) |
Write-offs/adjustments |
|
(108 |
) |
|
(15 |
) |
|
|
|
|
|
|
|
(123 |
) |
|
|
|
|
|
|
|
|
|
|
|
Balance accrued
as of
December 31, 2002 |
$ |
|
|
$ |
1,486 |
|
$ |
|
|
$ |
105 |
|
$ |
1,591 |
|
|
|
|
|
|
|
|
|
|
|
|
Employee
termination and related costs consist of severance, insurance benefits, and
related costs associated with the elimination of 60 domestic positions and six
international positions. All affected employees were notified prior to December
31, 2001; however, the costs associated with these terminations were paid through
the quarter ended December 31, 2002. As of December 31, 2002, RadiSys had paid
$0.8 million of employee termination and related costs for this restructuring
charge. The Company recorded an adjustment of $0.1 million for over-accrued
employee termination costs related to this restructuring accrual during the
year ended December 31, 2002.
Included
in the facilities charge is $2.4 million related to the decision to vacate leased
spaces at six of the Companys domestic locations and seven international
locations. Lease costs for these facilities are charged against the restructuring
accrual on a monthly basis upon vacation of the premises, until the lease contracts
expire through June 30, 2005, or the facilities are sub-leased. If the facilities
are not sub-leased the outstanding facilities accrual may need to be increased.
During the year ended December 31, 2002, the Company charged $0.9 million of
lease costs against the restructuring accrual.
The
property and equipment charge of $0.5 million is comprised of the remaining
net book value of customized SAP software modules at the Houston facility. The
Companys decision to vacate the remainder of the Houston facility during
the fourth quarter prompted the decision to write off the remaining net book
value of the SAP software costs.
Liabilities
Assumed In Microware Acquisition
Prior
to the acquisition of Microware (see Note 20), Microware had recorded a restructuring
charge of $1.1 million related to its foreign office closures and related severance
costs. During the year ended December 31, 2002 and the fourth quarter of 2001,
RadiSys paid $0.3 million and $0.2 million, respectively, of employee termination
and related costs which were charged against this accrual. The Company also
charged $0.2 million of legal expenses against this accrual and recorded an
adjustment of $0.2 million for over-accrued employee termination costs as a
benefit to income during the year ended December 31, 2002. The remaining balance
of $0.2 million represents accrued employee termination and legal costs related
to this restructuring accrual.
46
Table of Contents
Note 10
Other accrued liabilities
Other
accrued liabilities as of December 31, 2002 and 2001, consisted of the following:
|
December
31,
2002 |
|
December
31,
2001 |
|
|
|
|
|
|
Accrued warranty reserve |
$ |
1,553 |
|
$ |
2,344
|
|
Deferred revenues |
|
541 |
|
|
863 |
|
Accrued royalty -
IBM OCP |
|
691 |
|
|
1,266
|
|
Other |
|
3,913 |
|
|
6,304
|
|
|
|
|
|
|
Other accrued liabilities |
$ |
6,698 |
|
$ |
10,777 |
|
|
|
|
|
|
The
following is a summary of the change in the Companys warranty accrual
reserve for the years ended December 31, 2002, 2001, and 2000:
|
Years
Ended December 31, |
|
|
|
|
|
2002 |
|
2001 |
|
2000
|
|
|
|
|
|
|
|
|
Balances at
the beginning of the year |
$ |
2,344 |
|
$ |
1,752 |
|
$ |
1,563 |
|
Product warranty
accruals |
|
2,956 |
|
|
5,280 |
|
|
2,709 |
|
Adjustments
for payments made |
|
(3,658 |
) |
|
(4,688 |
) |
|
(2,201 |
) |
Adjustments
to prior accruals |
|
(89 |
) |
|
|
|
|
(319 |
) |
|
|
|
|
|
|
|
Balances at
end of year |
$ |
1,553 |
|
$ |
2,344 |
|
$ |
1,752 |
|
|
|
|
|
|
|
|
Note 11
Short-Term Borrowings
During
the quarter ended March 31, 2003, the Company renewed its line of credit facility,
which expires on March 31, 2004, for $20.0 million at an interest rate based
upon the lower of London Inter-Bank Offered Rate (LIBOR) plus 1.0%
or the bank's prime rate. The line of credit is collateralized by the Company's
non-equity investments. The market value of these investments must exceed 125.0%
of the borrowed facility amount, and the investments must meet specified investment
grade ratings.
As
of December 31, 2002 and December 31, 2001, there was no outstanding balance
on the line of credit.
Note 12
Long-Term Liabilities
Convertible
Subordinated Notes
During
the year ended December 31, 2000, RadiSys completed a private placement of $120.0
million aggregate principal amount of 5.5% convertible subordinated notes due
August 2007. The notes are unsecured obligations convertible into RadiSys Common
Stock at a conversion price of $67.80 per share and subordinated to all present
and future senior indebtedness of the Company. Interest on the subordinated
notes accrues at 5.5% per year and is payable semi-annually on February 15 and
August 15.
During
the year ended December 31, 2002, RadiSys Board of Directors authorized
the repurchase in the open market or through privately negotiated transactions
up to $30.0 million of the Companys 5.5% convertible subordinated notes.
This authorization expired on February 21, 2003.
For
the year ended December 31, 2002, the Company repurchased approximately $21.0
million principal amount of the 5.5% convertible subordinated notes, with an
associated net discount of $0.6 million for $17.5 million in cash as part of
negotiated transactions with third parties. The early extinguishments of the
notes resulted in a gain of $3.0 million.
As
of December 31, 2002 and 2001, RadiSys had $77.4 million and $97.5 million of
convertible subordinated notes outstanding, net of unamortized discount of $1.7
million and $2.5 million, respectively. Amortization of discount on the convertible
subordinated notes was $0.3 million for the year ended December 31, 2002 and
2001, respectively. The estimated fair value of the convertible subordinated
notes was approximately $66.5 million and $70.9 million at December 31, 2002
and 2001, respectively.
47
Table of Contents
Mortgage
Payable
Through
the purchase of Microware, RadiSys assumed a long-term mortgage payable to GMAC
Commercial Mortgage Company in the amount of $6.7 million (see Note 20). The
mortgage payable is secured by Microwares facility and by real estate
in Des Moines, Iowa. In accordance with the provisions of the mortgage agreement,
the Company issued an irrevocable standby letter of credit in the amount of
$0.8 million, used as a part of collateral. The Company also has $0.8 million
of restricted cash at December 31, 2002 and 2001 relating to the standby letter
of credit. Monthly payments are $0.05 million, including interest at 7.46%,
with the unpaid balance due on January 1, 2008. The current portion of the mortgage
payable of $0.08 million is included in Accounts payable in the Consolidated
Balance Sheets as of December 31, 2002 and 2001.
The
aggregate maturities of long-term liabilities for each of the five years ending
December 31, 2007 and thereafter are as follows:
Years Ending
December 31, |
Convertible
Subordinated
Notes |
|
Mortgage
Payable |
|
|
|
|
|
|
2003 |
$
|
|
|
$
|
83 |
|
2004 |
|
|
|
|
89 |
|
2005 |
|
|
|
|
97 |
|
2006 |
|
|
|
|
104
|
|
2007 |
|
79,024 |
|
|
113
|
|
Thereafter |
|
|
|
|
6,185
|
|
|
|
|
|
|
|
|
79,024 |
|
|
6,671
|
|
Less: unamortized
discount |
|
(1,658 |
) |
|
|
|
Less: current
portion |
|
|
|
|
(83 |
) |
|
|
|
|
|
Long-term liabilities |
$ |
77,366 |
|
$ |
6,588 |
|
|
|
|
|
|
Note 13
Commitments and Contingencies
RadiSys
leases most of its facilities, certain office equipment, and vehicles under
non-cancelable operating leases which require minimum lease payments expiring
from one to 10 years after December 31, 2002. Amounts of future minimum lease
commitments in each of the five years ending December 31, 2003 through 2007
and thereafter are as follows:
Years
Ending
December 31, |
|
Future
Minimum
Lease Payments |
|
2003 |
|
$ |
4,079 |
2004 |
|
|
3,827 |
2005 |
|
|
3,109 |
2006 |
|
|
1,810 |
2007 |
|
|
1,772 |
Thereafter |
|
|
7,194 |
|
|
|
|
|
$ |
21,791 |
|
|
|
Rent
expense totaled $3.6 million, $5.6 million, and $5.2 million for the years ended
December 31, 2002, 2001, and 2000, respectively.
48
Table of Contents
Note 14
Income Taxes
The
income tax (benefit) provision consists of the following:
|
Years
Ended December 31, |
|
|
|
|
|
2002 |
|
2001 |
|
2000
|
|
|
|
|
|
|
|
|
Current payable
(refundable): |
|
|
|
|
|
|
|
|
|
Federal
|
$ |
(10,191 |
) |
$ |
(5,616 |
) |
$ |
7,807 |
|
State |
|
|
|
|
|
|
|
1,485 |
|
Foreign |
|
10 |
|
|
62 |
|
|
197 |
|
|
|
|
|
|
|
|
|
|
(10,181 |
) |
|
(5,554 |
) |
|
9,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred: |
|
|
|
|
|
|
|
|
|
Federal
|
|
4,898 |
|
|
(17,615 |
) |
|
(2,620 |
) |
State |
|
1,072 |
|
|
(4,814
|
) |
|
(156 |
) |
Foreign |
|
(902 |
) |
|
|
|
|
1,050 |
|
|
|
|
|
|
|
|
|
|
5,068 |
|
|
(22,429 |
) |
|
(1,726 |
) |
|
|
|
|
|
|
|
Total income
tax (benefit) provision |
$ |
(5,113 |
) |
$ |
(27,983 |
) |
$ |
7,763 |
|
|
|
|
|
|
|
|
The
income tax (benefit) provision differs from the amount computed by applying
the statutory federal income tax rate to pretax income as a result of the following
differences:
|
Years
Ended December 31, |
|
|
|
|
|
2002 |
|
2001 |
|
2000
|
|
|
|
|
|
|
|
|
Statutory federal
tax rate |
|
(35.0 |
)% |
|
(35.0 |
)% |
|
35.0 |
% |
Increase (decrease)
in rates resulting from: |
|
|
|
|
|
|
|
|
|
State
taxes |
|
(3.4 |
) |
|
(5.0
|
) |
|
2.9 |
|
Goodwill
benefit from acquisitions |
|
(6.7 |
) |
|
(0.4 |
) |
|
(0.7 |
) |
Deferred
tax asset valuation allowance |
|
1.3
|
|
|
(0.3 |
) |
|
(17.1 |
) |
Taxes
on foreign income that differ from U.S. tax rate |
|
(5.1 |
) |
|
|
|
|
0.9 |
|
Tax
credits |
|
(9.9 |
) |
|
(3.5 |
) |
|
(5.5 |
) |
Other |
|
(1.9 |
) |
|
(0.6 |
) |
|
3.7
|
|
|
|
|
|
|
|
|
Effective tax
rate |
|
(60.7 |
)% |
|
(44.8 |
)% |
|
19.2
|
% |
|
|
|
|
|
|
|
49
Table of Contents
The
components of deferred taxes consist of the following:
|
December
31, |
|
|
|
|
|
2002 |
|
2001 |
|
|
|
|
|
|
Deferred tax assets: |
|
|
|
|
|
|
Accrued
warranty |
$ |
596
|
|
$ |
934
|
|
Inventory |
|
3,977 |
|
|
7,692
|
|
Restructuring
accrual |
|
1,769
|
|
|
3,105
|
|
Net
operating loss carryforwards |
|
25,613 |
|
|
32,253 |
|
Tax
credit carryforwards |
|
11,688 |
|
|
9,058
|
|
Goodwill |
|
1,957 |
|
|
2,836
|
|
Other |
|
2,907 |
|
|
2,571
|
|
|
|
|
|
|
Total deferred tax
assets |
|
48,507
|
|
|
58,449
|
|
Less: valuation allowance |
|
(16,176 |
) |
|
(19,274 |
) |
|
|
|
|
|
Net deferred tax assets |
|
32,331 |
|
|
39,175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
Capitalized
software |
|
(9 |
) |
|
(952 |
) |
Intangible
assets Microware |
|
(3,146 |
) |
|
(4,092 |
) |
Depreciation |
|
(218 |
) |
|
(373 |
) |
|
|
|
|
|
Total deferred tax
liabilities |
|
(3,373 |
) |
|
(5,417 |
) |
|
|
|
|
|
Total net deferred
tax assets |
$ |
28,958 |
|
$ |
33,758 |
|
|
|
|
|
|
During
2002, the Company received a $6.7 million tax refund from the Internal Revenue
Service (IRS) pursuant to the provisions of the Economic Stimulus
Bill, Job Creation and Workers Assistance Act of 2002 passed by Congress during
the quarter ended March 31, 2002.
The
Company has recorded valuation allowances of $16.2 million and $19.3 million
at December 31, 2002 and December 31, 2001, respectively, due to uncertainty
involving utilization of net operating loss and tax credit carryforwards. The
decrease in valuation allowance of approximately $3.1 million in 2002 resulted
from a reduction in valuation allowance for expired net operating losses acquired
through the merger with Texas Micro Inc. (Texas Micro) of $2.3
million and a reduction in Microware net operating loss carryforward benefit
of $0.9 million. Any tax benefits subsequently recognized from the acquired
Microware net operating loss carryforwards would be allocated to goodwill.
During
the year ended December 31, 2000, management determined that it was more likely
than not that the Company would realize a $1.5 million portion of deferred tax
asset related to Texas Micro net operating loss carryforwards for which a valuation
allowance had been previously provided. Accordingly, the income tax expense
attributed to continuing operations for the year ended December 31, 2000 includes
a $1.5 million tax benefit for the reduction of the deferred tax valuation allowance
which resulted from this change in estimate.
At
December 31, 2002, the Company had total available federal and state net operating
loss carryforwards of approximately $54.6 million and $46.4 million, respectively,
before valuation allowance. The Company also had net operating loss carryforwards
of approximately $4.2 million from certain non U.S. jurisdictions. The non U.S.
net operating loss carryforwards are primarily attributable to Japan of approximately
$3.0 million and they expire between 2003 and 2007. The federal net operating
loss carryforwards expire between 2003 and 2022 and consist of approximately
$7.1 million of current taxable loss remaining after loss carrybacks to prior
years, $32.4 million of loss carryforwards from the Texas Micro merger in 1999,
and $15.1 million of loss carryforwards from the Microware acquisition in August
of 2001. The future utilization of the net operating loss carryforwards attributable
to Texas Micro and Microware is limited pursuant to Section 382 of the Internal
Revenue Code. The annual utilization limitations are $5.7 million and $0.7 million
for Texas Micro and Microware, respectively.
The
Company has federal and state research and development tax credit and other
federal tax credit carryforwards of approximately $11.7 million to reduce future
income tax liabilities at December 31, 2002. The federal and state tax credits
expire between 2003 and 2022. The federal tax credit carryforwards include research
and development tax credits of $3.6 million and $0.2 million from the Texas
Micro and Microware acquisitions, respectively. The utilization of these acquired
credits is subject to an annual limitation pursuant to Section 383 of the Internal
Revenue Code.
Pretax
book (loss) income from domestic operations for the fiscal years 2002, 2001
and 2000 was ($7.1) million, ($63.1) million and
50
Table of Contents
$41.0 million,
respectively. Pretax book (loss) income from foreign operations for the fiscal
years 2002, 2001 and 2000 was ($1.3) million, $0.6 million and ($0.6) million,
respectively.
The Company has indefinitely
reinvested approximately $2.2 million of the undistributed earnings of certain
foreign subsidiaries. Such earnings would be subject to U.S. taxation if repatriated
to the U.S. It is not practical to determine the amount of the unrecognized
deferred tax liability associated with the indefinitely reinvested foreign earnings.
The Company is under audit
by the IRS for years 1999 through 2001. The year 2002 will be included in the
audit once the 2002 federal return is filed. The IRS also has the option to
review the years 1996 through 1998 with respect to the net operating losses
carried back to those years. If IRS asserts and sustains an unfavorable audit
result, the Company may be required to record additional liability, lose deferred
tax assets, and/or make cash payments for additional taxes, penalties and/or
interest. Such amounts could be material and could have an adverse effect on
the Companys financial condition, results of operations and liquidity.
While management believes at this time that no such adverse result is forthcoming,
it is not possible to predict the outcome of the audit with certainty.
Note 15 Shareholders
Equity
The following table summarizes
the Companys weighted average shares for the years ended December 31,
2002, 2001, and 2000;
Weighted Average Shares
Reconciliation
|
Years
Ended December 31, |
|
|
|
|
|
2002 |
|
2001 |
|
2000
|
|
|
|
|
|
|
|
|
Weighted average
shares (basic) |
|
17,495 |
|
|
17,249 |
|
|
16,974
|
|
Effect of dilutive
stock options |
|
|
|
|
|
|
|
1,187 |
|
|
|
|
|
|
|
|
Weighted average
shares (diluted) |
|
17,495
|
|
|
17,249 |
|
|
18,161
|
|
|
|
|
|
|
|
|
The computation of diluted
earnings per share (EPS) does not include the dilution impact
of the subordinated convertible notes for the three years presented as inclusion
would be antidilutive.
Of the total options outstanding
at December 31, 2000, 351,000 shares of common stock were excluded from the
computation of diluted EPS as the options exercise prices were greater
than the average market price of the RadiSys Common Stock. The Companys
diluted weighted average shares in 2002 and 2001 exclude the effect of stock
options as inclusion would be antidilutive.
Stock Repurchase Program
The 2001 stock repurchase
program expired during the third quarter of 2002. During the fourth quarter
of 2002 the Board of Directors authorized a new stock repurchase program for
the repurchase of up to 500,000 of its outstanding shares of common stock. During
the years ended December 31, 2002, 2001, and 2000, the Company repurchased 147,000,
74,000, and 297,000 of outstanding shares, respectively, in the open market
or through privately negotiated transactions for $1.1 million, $1.0 million,
and $8.1 million, respectively. The timing and size of any future stock repurchases
are subject to market conditions, stock prices, cash position, and other cash
requirements.
Stock option plans
On
August 7, 1995, the Company established a 1995 Stock Incentive Plan (1995
Plan), under which the Company may issue up to 5,400,000 shares of common
stock to any non-employee directors and employees, with a maximum of 450,000
shares in connection with the hiring of an employee and 100,000 shares in any
calendar year to one participant. Unless otherwise stipulated in the plan document,
the Board of Directors, at their discretion, determines the exercise prices,
which may not be less than the fair market value of RadiSys common stock at
the date of grant, vesting periods, and the expiration periods which are a maximum
of 10 years from the date of grant. Pursuant to the provisions of the 1995 Plan
and in conjunction with the Companys merger with Texas Micro completed
in August 1999, options that had been granted to the then Texas Micro employees
were converted into options to purchase RadiSys common shares at an effective
conversion rate of approximately 4.96 shares of Texas Micro common stock to
one share of RadiSys common stock. During the year ended December 31, 1999,
adjustments were made to reflect the effect of the three-for-two common stock
split authorized by the Board of Directors. The Company recorded no compensation
expense related to the 1995 Plan for the years ended December 31, 2002, 2001,
and 2000. Options available for grant under the 1995 Plan totaled 1,000,000,
1,400,000 and 1,700,000 shares as of December 31, 2002, 2001 and 2000, respectively.
51
Table of Contents
In
February 2001, RadiSys established a 2001 Nonqualified Stock Option Plan (2001
Plan), under which 1,500,000 shares of the Companys common stock
are reserved, subject to adjustments. Grants under the 2001 Plan may be awarded
to selected employees, who are not executive officers or directors of the Company.
The Board of Directors, at their discretion, determine exercise prices which
may not be less than the fair market value of the Companys common stock
at the date of grant, and expiration periods which are a maximum of 10 years
from the date of grant. Options granted shall not become exercisable for the
first six months from the date of grant, unless otherwise determined by the
Board of Directors at their discretion. The Company recorded no compensation
expense related to the 2001 Plan for the years ended December 31, 2002 and 2001.
Options available for grant for the 2001 Plan totaled 282,000 and 1,051,000
shares as of December 31, 2002 and 2001, respectively. The table below summarizes
the activities related to the Company's stock options:
(In thousands,
except weighted average exercise prices)
|
2002 |
|
2001 |
|
2000 |
|
|
|
|
|
|
|
|
|
Shares |
|
Weighted
Average
Exercise
Price |
|
Shares |
|
Weighted
Average
Exercise
Price |
|
Shares |
|
Weighted
Average
Exercise
Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
3,413 |
|
$ |
25.65 |
|
|
2,906 |
|
$
|
28.25 |
|
|
2,815 |
|
$
|
18.29 |
|
Granted |
|
2,134
|
|
|
11.19 |
|
|
1,513 |
|
|
22.05 |
|
|
1,177 |
|
|
43.03 |
|
Canceled |
|
(939 |
) |
|
23.13 |
|
|
(845 |
) |
|
30.63 |
|
|
(404 |
) |
|
25.19 |
|
Exercised |
|
(70 |
) |
|
11.65
|
|
|
(161 |
) |
|
12.71 |
|
|
(682 |
) |
|
14.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
4,538 |
|
$ |
19.59 |
|
|
3,413 |
|
$ |
25.65 |
|
|
2,906 |
|
$ |
28.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
following table summarizes the information about stock options outstanding at
December 31, 2002:
(Shares in
thousands)
|
Options
Outstanding |
|
Options
Exercisable |
|
|
|
|
|
|
Range of Exercise
Price Price |
Number
Outstanding
As of
12/31/2002 |
|
Weighted
Average
Remaining
Contractual
Life |
|
Weighted
Average
Exercise
Prices |
|
Number
Exercisable
As of
12/31/2002 |
|
Weighted
Average
Exercise
Prices |
|
|
|
|
|
|
|
|
|
|
|
$ 3.74 - $
9.29 |
|
922 |
|
|
6.86 |
|
$
|
5.25 |
|
|
23 |
|
$
|
7.45
|
|
$ 9.59 - $16.76 |
|
1,231 |
|
|
5.50
|
|
|
13.88 |
|
|
285 |
|
|
12.49 |
|
$16.83 - $23.88 |
|
973 |
|
|
3.78 |
|
|
19.36 |
|
|
652 |
|
|
19.51 |
|
$24.00 - $42.00
|
|
1,150 |
|
|
4.00 |
|
|
30.52 |
|
|
404 |
|
|
28.39
|
|
$42.88 - $61.50 |
|
262
|
|
|
3.99 |
|
|
49.80 |
|
|
176 |
|
|
49.59
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3.74 - $61.50 |
|
4,538 |
|
|
4.94 |
|
$ |
19.59 |
|
|
1,540 |
|
$ |
23.79 |
|
|
|
|
|
|
|
|
|
|
|
|
Employee
Stock Purchase Plan
In
December 1995, the Company established an Employee Stock Purchase Plan (ESPP).
All employees of RadiSys and its subsidiaries who customarily work 20 or more
hours per week, including all officers, are eligible to participate in the ESPP.
Prior to August 15, 2000, a separate offering of Common Stock to eligible employees
under the ESPP (an Offering) commenced on February 15 and August
15 of each calendar year under the ESPP (the Enrollment Dates) and
had a term of 18 months, except that, in calendar year 1999, the first Offering
was for a period commencing on June 12, 1999 and ending on August 15, 2000.
Beginning with the Offering that commenced on August 15, 2000, separate offerings
of Common Stock to eligible employees under the ESPP (also an Offering)
commence on February 15, May 15, August 15 and November 15 of each calendar
year (also Enrollment Dates) and continue for a period of 18 months.
Multiple separate Offerings are in operation under the ESPP at any given time.
An employee may participate in only one Offering at a time and may purchase
shares only through payroll deductions permitted under the provisions stipulated
by the ESPP. The purchase price is the lesser of 85% of the fair market value
of the common stock on date of grant or that of the purchase date. Pursuant
to the provisions of the ESPP, the Company is authorized to issue up to 1,750,000
shares of common stock. For the years ended December 31, 2002, 2001, and 2000
the Company issued 332,000, 203,000, and 196,000 shares under the plan, respectively.
52
Table of Contents
Note 16
Benefit Plans
401(k)
Savings Plan
The
Company established a 401(k) Savings Plan (401(k) Plan), a defined
contribution plan, as of January 1, 1989 and amended through January 1, 2001,
in compliance with Section 401(k) and other related sections of the Internal
Revenue Code and corresponding Regulations issued by the Department of Treasury
and Section 404(c) of Employee Retirement Income Security Act of 1974 (ERISA),
to provide retirement benefits for its United States employees. Under the provisions
of the plan, eligible employees are allowed pre-tax contributions of up to 20%
of their annual compensation or the maximum amount permitted by the applicable
statutes. Additionally, eligible employees can elect after-tax contributions
of up to 5% of their annual compensation, within the limits set forth by pre-tax
contributions, or to the maximum amount permitted by the applicable statutes.
Pursuant to the provisions of the 401(k) Plan, the Company may contribute 50%
of pre-tax contributions made by eligible employees, adjusted for loans and
withdrawals, up to 6% of annual compensation for each eligible employee. The
Company may elect to make supplemental contributions as periodically determined
by the Board of Directors at their discretion. The contributions made by the
Company on behalf of eligible employees become 100% vested after three years
of service, or 33% per year after one year of service. The Companys total
contributions to the 401(k) Plan amounted to $0.8 million, $0.9 million, and
$1.1 million in 2002, 2001, and 2000, respectively. In addition, some of the
Companys employees outside the United States are covered by various defined
contribution plans, in compliance with the statutes of respective countries.
The expenses incurred for these plans were $0.1 million for each of the three
years presented.
Deferred
Compensation Plan
Effective
January 1, 2001, the Company established a Deferred Compensation Plan, providing
its directors and certain eligible employees with opportunities to defer a portion
of their compensation as defined by the provisions of the plan. The Company
credits additional amounts to the deferred compensation plan to make up for
reductions of Company contributions under the 401(k) Plan. The deferred amounts
are credited with earnings and losses under investment options chosen by the
participants. The Company sets aside deferred amounts, which are then invested
in long-term insurance contracts. All deferred amounts and earnings are 100%
vested at all times, but are subject to the claims of creditors of the Company
under a bankruptcy proceeding. Benefits are payable to a participant upon retirement,
death, and other termination of employment on such other date as elected by
the participant in accordance with the terms of the plan (see Note 8). Deferred
amounts may be withdrawn by the participant in case of financial hardship as
defined in the plan agreement.
Note 17
Segment Information
RadiSys
has adopted SFAS No. 131, Disclosures About Segments of an Enterprise
and Related Information (SFAS 131). SFAS 131 establishes
standards for the reporting by public business enterprises of information about
operating segments, products and services, geographic areas, and major customers.
The method for determining what information to report is based upon the way
that management organizes the segments within the Company for making operating
decisions and assessing financial performance.
RadiSys
has aggregated divisional results of operations into a single reportable segment
as allowed under the provisions of SFAS 131 because divisional results of operations
reflect similar long-term economic characteristics, including average gross
margins. Additionally, the divisional operations are similar with respect to
the nature of products sold, types of customers, production processes employed
and distribution methods used. Accordingly, the Company describes its reportable
segment as designing and manufacturing embedded computing solutions. All of
the Companys revenues result from sales within this segment.
Information
about the Companys geographic revenues and long-lived assets by geographical
area is as follows:
Geographic Revenues
|
Years
Ended December 31, |
|
|
|
|
|
2002 |
|
2001
|
|
2000
|
|
|
|
|
|
|
|
|
United
States |
$ |
109,718 |
|
$ |
118,422 |
|
$ |
195,129
|
|
Europe
and Israel |
|
77,081 |
|
|
91,033 |
|
|
125,213
|
|
Asia
Pacific Japan |
|
5,223 |
|
|
9,843 |
|
|
14,488
|
|
Other
foreign |
|
8,117 |
|
|
8,454 |
|
|
5,846
|
|
|
|
|
|
|
|
|
Total |
$ |
200,139 |
|
$ |
227,752 |
|
$ |
340,676
|
|
|
|
|
|
|
|
|
53
Table of Contents
Long-lived
assets by Geographic Area
|
December
31,
2002 |
|
December
31,
2001 |
|
|
|
|
|
|
Property and equipment,
net |
|
|
|
|
|
|
United
States |
$ |
25,538 |
|
$ |
29,341 |
|
Europe |
|
298 |
|
|
773
|
|
Asia
Pacific Japan |
|
46 |
|
|
91 |
|
|
|
|
|
|
Total property and
equipment, net |
$ |
25,882 |
|
$ |
30,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
|
|
|
United States |
$ |
29,969
|
|
$ |
30,679 |
|
Europe |
|
|
|
|
|
|
Asia Pacific
Japan |
|
|
|
|
|
|
|
|
|
|
|
Total goodwill, net |
$ |
29,969 |
|
$ |
30,679
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets,
net |
|
|
|
|
|
|
United
States |
$ |
11,159 |
|
$ |
14,188
|
|
Europe |
|
|
|
|
|
|
Asia
Pacific Japan |
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets,
net |
$ |
11,159 |
|
$ |
14,188
|
|
|
|
|
|
|
Two
customers accounted for more than 10% of total revenues in 2002. Nortel accounted
for $34.1 million or 17.1% and Nokia accounted for $26.2 million or 13.1% of
the total revenues for the year ended December 31, 2002. Two customers accounted
for more than 10% of total revenues in 2001. Nortel accounted for $35.7 million
or 15.7% and Nokia accounted for $24.9 million or 10.9% of the total revenues
for the year ended December 31, 2001. Nortel accounted for $36.5 million or
10.7% of the total revenues for the year ended December 31, 2000.
Note 18
Gain on Sale of Assets
During
the fourth quarter of 2002, RadiSys sold its Multibus business to US Technologies
for $1.2 million. Consideration included $0.7 million cash and a $0.5 million
note receivable. The sale resulted in a net gain of $1.2 million recorded in
Income from operations in the Consolidated Statement of Operations for the year
ended December 31, 2002 in accordance with the provisions of SFAS 144.
During
the first quarter of 2000, RadiSys sold a total of 367,000 shares of GA common
stock resulting in a net gain of $0.9 million. This gain is reflected in Other
income in the Consolidated Statement of Operations for the year ended December
31, 2000.
Note 19
Other Income (Expense), net
Other
income (expense), net, primarily consisted of foreign currency transaction losses,
net of gains, of $1.3 million, $0.8 million, and $0.5 million, respectively,
for the years ended December 31, 2002, 2001, and 2000. The Company recorded
gain on early extinguishments of convertible subordinated notes of $3.0 million
and $5.1 million for the years ended December 31, 2002 and 2000 in other income
(expense), net, in order to comply with the provisions of SFAS 145. Other income
(expense) also included the net gain of $0.9 million on sale of GA common stock
recorded during the year ended December 31, 2000 (see Note 18).
Note 20
Acquisitions
S-Link
Acquisition
On
April 20, 2001 RadiSys acquired privately-held S-Link in a cash transaction
totaling approximately $4.7 million. The Company anticipated the acquisition
would enhance its technology and building blocks for signaling applications
within packet networks. The acquisition of S-Link was accounted for using the
purchase method in accordance with APB Opinion No. 16, Business Combinations.
The results of operations for S-Link have been properly reflected in the Consolidated
Statement of Operations for the year ended December 31, 2001 since the date
of acquisition. The aggregate purchase price of $4.7 million was allocated to
fixed assets of $0.2 million, goodwill of $2.8 million, and other intangible
assets relating to acquired technology of $1.7 million.
54
Table of Contents
Microware
Acquisition
On
August 10, 2001, RadiSys acquired 83% of Microwares net liabilities.
Subsequently, on August 27, 2001, the Company completed the acquisition of the
remaining interest of Microware. The Company anticipated the acquisition of
Microware would provide a highly differentiated leadership position for solutions
using Intels IXP family of network processors. The acquisition of Microware
was accounted for using the purchase method. The results of operations for Microware
have been properly reflected in the financial statements since the date of acquisition.
The aggregate purchase price of $13.9 million was allocated to current assets
of $2.4 million, fixed assets of $9.9 million, other assets of $0.6 million,
intangibles relating to acquired technology, patents, and license agreements
of $11.2 million, goodwill of $5.1 million, current liabilities of ($5.8) million,
accrued restructuring of ($1.1) million, and long-term debt of ($8.4) million.
In connection with this acquisition, RadiSys paid off Microwares 8% convertible
debenture with Elder Court for $2.2 million, of which $0.5 million represented
a payment on early settlement of the debenture.
Unaudited
Pro Forma Disclosure of 2001 Acquisitions
The
following unaudited pro forma information presents the results of operations
of the Company as if the S-Link and Microware acquisitions described above had
occurred as of the beginning of the periods presented, after reflecting adjustments
for amortization of goodwill related to S-Link and intangibles and the estimated
resulting effects on income taxes. The unaudited pro forma information is not
necessarily indicative of the consolidated results of operations for future
periods, or what would actually have been realized had S-Link and Microware
been acquired at the beginning of the periods presented.
|
Years
Ended December 31, |
|
|
|
|
|
2001 |
|
2000 |
|
|
|
|
|
|
Revenues |
$ |
235,293 |
|
$ |
355,207 |
|
Net (loss)
income |
$ |
(40,272 |
) |
$ |
22,436 |
|
Net (loss)
income per share (basic) |
$ |
(2.33 |
) |
$ |
1.32 |
|
Net (loss)
income per share (diluted) |
$ |
(2.33 |
) |
$ |
1.24 |
|
Note 21
Legal Proceedings
In
the normal course of business, the Company becomes involved in litigation. As
of December 31, 2002, RadiSys had no pending litigation that would have a material
effect on the Companys financial position, results of operations, or
cash flows.
Note 22
Subsequent Events
In
January 2003, the Company announced that it would be taking several steps intended
to further improve its profitability and market diversification. These steps
include an increased level of outsourced manufacturing to reduce product costs,
the sale of its Savvi next-generation telecom IP signaling business to enable
further diversification and other reductions in spending.
As
a result of the above restructuring, the Company's employee base was reduced
by 108 positions from the December 31, 2002 level of 620 employees. The 108
positions eliminated included 58 from manufacturing operations, 42 from shifts
in portfolio investments, and 8 in support functions. A majority of the reductions
took place in January 2003 with the remaining reductions projected to be complete
during the first quarter of 2003. As a result of the elimination of the 108
positions, the Company expects to incur an employee termination and related
charge of approximately $2.0 million in cash.
In
January 2003, RadiSys Board of Directors authorized the repurchase in
the open market or through privately negotiated transactions up to $20.0 million
of the Companys 5.5% convertible subordinated notes.
In
February 2003, the Company repurchased approximately $10.3 million principal
amount of the 5.5% convertible subordinated notes, with associated net discount
of $0.3 million for $9.2 million in a negotiated transaction with a third party.
The early extinguishment of the notes resulted in a gain of $0.8 million.
On
March 14, 2003, the Company completed the sale of its Savvi next-generation
telecom IP signaling business resulting in a loss of approximately $4.3 million.
55
Table of Contents
Item 9.
Changes In and Disagreements With Accountants on Accounting and Financial Disclosure
There
has been no change of accountants nor any disagreements with accountants on
any matter of accounting principles or practices or financial statement disclosure
required to be reported under this item.
PART
III
The
Registrant will file its definitive proxy statement for the Annual Meeting of
Shareholders to be held on May 13, 2003, pursuant to Regulation 14A of the Securities
Exchange Act of 1934 (the Proxy Statement), not later than 120
days after the end of the fiscal year covered by this Report. This Report incorporates
by reference specified information included in the Proxy Statement.
Item 10.
Directors and Executive Officers of the Registrant
The
information with respect to directors of the Company is included under Election
of Directors in the Companys Proxy Statement and is incorporated
herein by reference. Information with respect to executive officers of the Company
is included under Item 4 (a) of Part I of this Annual Report on Form 10-K. Information
with respect to Section 16 (a) of the Securities Exchange Act is included under
Section 16 (a) Beneficial Ownership Reporting Compliance in the
Companys Proxy Statement and is incorporated herein by reference.
Item 11.
Executive Compensation
Information
with respect to executive compensation is included under Director Compensation,
Executive Compensation, Compensation Committee Report on
Executive Compensation, Comparison of Cumulative Total Returns,
and Employment Contracts and Severance Arrangements in the Companys
Proxy Statement and is incorporated herein by reference.
Item 12.
Security Ownership of Certain Beneficial Owners and Management and Related
Shareholder Matters
Information
with respect to security ownership of certain beneficial owners and management
is included under Security Ownership of Certain Beneficial Owners and
Management in the Companys Proxy Statement and is incorporated
herein by reference.
Equity
Compensation Plan Information
The
following table summarizes information about the Companys equity compensation
plans as of December 31, 2002. All outstanding awards relate to the Companys
common stock.
(In thousands,
except weighted average exercise price)
|
Number
of Shares of
Commons Stock to be
Issued upon Exercise
of Outstanding
Options |
|
Weighted
Average
Exercise Price of
Outstanding Options |
|
Number
of Shares of
Common Stock
Remaining Available
for Future Issuance |
|
|
|
|
|
|
Equity compensation
plan approved by security holders |
3,320 |
|
$21.85 |
|
1,631
(1) |
Equity compensation
plan not approved by security holders |
1,218 |
|
13.42 |
|
282
(2) |
|
|
|
|
|
|
Total |
4,538 |
|
$19.59
|
|
1,913
|
|
|
|
|
|
|
|
(1) |
Includes 638,457 of
securities authorized and available for issuance in connection with the
RadiSys Corporation 1996 Employee Stock Purchase Plan. |
|
|
|
|
(2) |
In January 2003, the
Companys Board of Directors authorized an increase of an additional
750,000 shares of the Companys Common Stock available under the Companys
2001 Nonqualified Stock Option Plan. |
Additional
information required by this item is included in the Companys Proxy Statement.
56
Table of Contents
Item 13.
Certain Relationships and Related Transactions
The
information with respect to certain relationships and related transactions is
included under Certain Relationships and Related Transactions
in the Companys Proxy Statement and is incorporated by reference.
Item 14.
Controls and Procedures
(a) |
Evaluation of disclosure
controls and procedures. The Companys Chief Executive Officer
and Chief Financial Officer, after evaluating the effectiveness of the Companys
disclosure controls and procedures (as defined in the Securities
Exchange Act of 1934 Rules 13a-14(c) and 15d-14(c)) as of a date (the Evaluation
Date) within 90 days before the filing date of this annual report,
have concluded that as of the Evaluation Date, the Companys disclosure
controls and procedures were effective and designed to ensure that material
information relating to the Company and the Companys consolidated
subsidiaries would be made known to them by others within those entities. |
|
|
(b) |
Changes in internal
controls. There were no significant changes in the Companys internal
controls or in other factors that could significantly affect those controls
subsequent to the Evaluation Date. |
57
Table of Contents
PART
IV
Item 15.
Exhibits, Financial Statement Schedules and Reports on Form 8-K
(a)(1)
Financial Statements
Index to Financial
Statements
|
Form
10-K
Page No. |
|
|
Independent Accountants'
Report |
27 |
Consolidated Statements
of Operations for the years ended
December 31, 2002, 2001, and 2000 |
28 |
Consolidated Balance
Sheets as of December 31, 2002 and 2001 |
29 |
Consolidated Statements
of Changes in Shareholders' Equity for the years ended
December 31, 2002, 2001, and 2000 |
30 |
Consolidated Statements
of Cash Flows for the years ended
December 31, 2002, 2001, and 2000 |
31
32 |
Notes to the Consolidated
Financial Statements |
33 |
(a)(2)
Financial Statement Schedule
|
Form
10-K
Page No. |
|
|
Schedule II
Valuation and Qualifying Accounts |
61 |
Report of Independent
Accountants on Financial Statement Schedule |
62 |
(a)(3)
Exhibits
Exhibit
No. |
Description |
|
2.1
|
Agreement and Plan
of Merger, dated as of June 29, 2001, by and among the Company, Drake Merger
Sub, Inc. and Microware Systems Corporation. Incorporated by reference to
Exhibit (d)(1) to the Tender Offer Statement filed by the Company on Schedule
TO dated July 5, 2001, SEC File No. 005-49337. |
|
|
2.2
|
Asset Purchase Agreement,
dated April 18, 2001, by and among the Company, S-Link, Corp., a Delaware
Corporation and Seamus Gilchrist. Incorporated by reference to Exhibit 2.2
to the Company's Annual Report on Form 10-K for the year ended December
31, 2001, SEC File No. 0-26844.
|
|
|
3.1 |
Second Restated Articles
of Incorporation and amendments thereto. Incorporated by reference to Exhibit
3.1 to the Company's Registration Statement on Form S-1 (Registration No.
33-95892) (S-1), and by reference to Exhibit 3.2 to the Company's
Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2000,
SEC File No. 0-26844.
|
|
|
3.2 |
Restated Bylaws. Incorporated
by reference to Exhibit 4.3 to the Company's Registration Statement on Form
S-8 (Registration No. 333-38966). |
|
|
4.1 |
Indenture dated August
9, 2000 between the Company and U.S. Trust Company, National Association.
Incorporated by reference to Exhibit 4.4 to the Company's Registration Statement
of Form S-3 (No. 333-49092). |
|
|
4.2 |
Form of Note. Incorporated
by reference to Exhibit 4.5 to the Company's Registration Statement on Form
S-3 (No. 333-49092). |
|
|
*10.1 |
1995 Stock Incentive
Plan, as amended. Incorporated by reference to Exhibit 10.1 to the Company's
Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2000,
SEC File No. 0-26844.
|
|
|
*10.2 |
2001 Nonstatutory
Stock Option Plan. Incorporated by reference to Exhibit 10.2 to the Company's
Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2001
SEC File No. 0-26844. |
58
Table
of Contents
*10.3 |
1996 Employee
Stock Purchase Plan, as amended. Incorporated by reference to Exhibit 10.2
to the Company's Quarterly Report on Form 10-Q for the quarterly period
ended June 30, 2001, SEC File No. 0-26844.
|
|
|
*10.4 |
Form of Incentive
Stock Option Agreement. Incorporated by reference to Exhibit 10.3 to the
Form S-1. |
|
|
*10.5 |
Form of Non-Statutory
Stock Option Agreement. Incorporated by reference to Exhibit 10.4 to the
Form S-1. |
|
|
*10.6 |
Deferred Compensation
Plan. Incorporated by reference to Exhibit 10.1 to the Company's Quarterly
Report on Form 10-Q for the Quarterly period ended March 31, 2001, SEC File
No. 0-26844.
|
|
|
*10.7 |
Executive Change of
Control Agreement dated December 27, 2000 between the Company and Ronald
A. Dilbeck. Incorporated by reference to Exhibit 10.7 to the Company's Annual
Report on Form 10-K for the year ended December 31, 2000, SEC File No. 0-26844. |
|
|
*10.8 |
Executive Change of
Control Agreement with Julia A. Harper dated October 3, 2001 between the
Company and Julia A. Harper. Incorporated by reference to Exhibit 10.12
to the Company's Annual Report on Form 10-K for the year ended December
31, 2001, SEC File No. 0-26844. |
|
|
*10.9
|
Agreement dated June
3, 2002 between the Company and Glenford J. Myers. Incorporated by reference
to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q for the quarterly
period ended June 30, 2002, SEC File No. 0-26844. |
|
|
*10.10 |
Executive Change of
Control Agreement dated October 15, 2002 between the Company and Scott C.
Grout. Incorporated by reference to Exhibit 10.1 to the Company's Quarterly
Report on Form 10-Q for the quarterly period ended September 30, 2002, SEC
File No. 0-26844. |
|
|
*10.11 |
Executive Severance
and Bonus Restriction Agreement dated August 2, 2002 between the Company
and Julia A. Harper. Incorporated by reference to Exhibit 10.2 to the Company's
Quarterly Report on Form 10-Q for the quarterly period ended September 30,
2002, SEC File No. 0-26844. |
|
|
*10.12 |
Executive Severance
and Bonus Restriction Agreement dated August 2, 2002 between the Company
and Fred Yentz. Incorporated by reference to Exhibit 10.3 to the Company's
Quarterly Report on Form 10-Q for the quarterly period ended September 30,
2002, SEC File No. 0-26844. |
|
|
*10.13 |
Form of Indemnity
Agreement. Incorporated by reference to Exhibit 10.9 to the Form S-1. |
|
|
10.14
|
Revolving line of
credit agreement between the Company and U.S. Bank National Association
dated March 19, 2002, related promissory note dated March 19, 2002, related
interest rate rider dated March 19, 2002 and related collateral pledge agreement
dated March 19, 2002. Incorporated by reference to Exhibit 10.2 to the Company's
Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2002,
SEC File No. 0-26844. |
|
|
10.15 |
Dawson Creek II lease,
dated March 21, 1997, incorporated by reference to Exhibit 10.1 to the Company's
Quarterly Report on Form 10-Q for the quarterly period ended June 30, 1997,
SEC File No. 0-26844. |
|
|
21.1
|
List of Subsidiaries. |
|
|
23.1 |
Consent of PricewaterhouseCoopers
LLP. |
|
|
24.1 |
Powers of Attorney. |
|
|
99.1
|
Certification of Chief
Executive Officer of the Registrant. |
|
|
99.2 |
Certification of Chief
Financial Officer of the Registrant. |
|
|
|
|
* |
This Exhibit constitutes
a management contract or compensatory plan or arrangement |
59
Table of Contents
(b) Reports
on Form 8-K
The
Company filed a report on Form 8-K on October 7, 2002 containing its press release
dated October 7, 2002 announcing that Scott C. Grout has joined the Company
as President and Chief Executive Officer and that C. Scott Gibson was appointed
Chairman of the Board of Directors of the Company. The Company filed a report
on Form 8-K on November 20, 2002 containing its press release dated November
19, 2002 announcing that Dr. William W. Lattin has been appointed as a member
of the Board of Directors of the Company.
(c) See
(a)(3) above.
(d) See
(a)(2) above.
60
Table of Contents
SCHEDULE
II
VALUATION AND QUALIFYING ACCOUNTS
(In thousands)
|
Balance
at
Beginning
of Period |
|
Charged
to
Costs and
Expenses |
|
Write-Offs
Net of
Recoveries |
|
Reserves
Acquired
through
Acquisitions |
|
Balance
at
End of
Period |
|
|
|
|
|
|
|
|
|
|
|
|
For the
year ended December 31, 2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
for doubtful accounts |
$ |
2,617
|
|
$ |
443 |
|
$ |
(932 |
) |
$ |
|
|
$ |
2,128
|
|
Obsolescence
reserve |
|
19,119 |
|
|
6,848 |
|
|
(16,009 |
) |
|
|
|
|
9,958 |
|
Accrued
warranty reserve |
|
2,344 |
|
|
2,956 |
|
|
(3,747 |
) |
|
|
|
|
1,553
|
|
Tax
valuation allowance |
|
19,274 |
|
|
(3,098 |
) |
|
|
|
|
|
|
|
16,176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
year ended December 31, 2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
for doubtful accounts |
$ |
655 |
|
$ |
1,344 |
|
$ |
(463 |
) |
$ |
1,081 |
|
$ |
2,617
|
|
Obsolescence
reserve |
|
7,100 |
|
|
20,547 |
|
|
(8,528 |
) |
|
|
|
|
19,119 |
|
Accrued
warranty reserve |
|
1,752 |
|
|
5,280 |
|
|
(4,688 |
) |
|
|
|
|
2,344
|
|
Tax
valuation allowance |
|
13,544 |
|
|
5,730 |
|
|
|
|
|
|
|
|
19,274
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
year ended December 31, 2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
for doubtful accounts |
$ |
933 |
|
$ |
198 |
|
$ |
(476 |
) |
$ |
|
|
$ |
655 |
|
Obsolescence
reserve |
|
5,925 |
|
|
4,112 |
|
|
(2,937 |
) |
|
|
|
|
7,100 |
|
Accrued
warranty reserve |
|
1,563 |
|
|
2,709 |
|
|
(2,520 |
) |
|
|
|
|
1,752
|
|
Tax
valuation allowance |
|
15,444 |
|
|
(1,900 |
) |
|
|
|
|
|
|
|
13,544 |
|
61
Table of Contents
Report
of Independent Accountants on
Financial Statement Schedule
To the Board
of Directors of
RadiSys Corporation:
Our audits
of the consolidated financial statements referred to in our report dated March
7, 2003, except for Note 22, as to which the date is March 24, 2003, appearing
in the 2002 Annual Report to Shareholders of RadiSys Corporation and subsidiaries
(which report and consolidated financial statements are included in this Annual
Report on Form 10-K) also included an audit of the financial statement schedule
listed in Item 15(a)(2) of this Form 10-K. In our opinion, this financial statement
schedule presents fairly, in all material respects, the information set forth
therein when read in conjunction with the related consolidated financial statements.
PricewaterhouseCoopers LLP
Portland,
Oregon
March 7, 2003
62
Table of Contents
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
Dated:
March 27, 2003 |
RADISYS CORPORATION |
|
|
|
By: /s/ SCOTT
C. GROUT |
|
Scott C. Grout
President and
Chief Executive Officer |
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has
been signed below by the following persons on behalf of the Registrant and in
the capacities indicated on March 27, 2003.
Signature |
Title |
|
|
/s/
SCOTT C. GROUT
Scott C. Grout |
President, Chief Executive
Officer and Director
(Principal Executive Officer) |
|
|
/s/
JULIA A. HARPER
Julia A. Harper |
Vice President of
Finance and Administration and
Chief Financial Officer
(Principal Financial and Accounting Officer) |
|
|
Directors: |
|
|
|
/s/
C. SCOTT GIBSON
C. Scott Gibson |
Chairman of the Board
and Director |
|
|
James F. Dalton |
Director |
|
|
/s/
RICHARD J. FAUBERT *
Richard J. Faubert |
Director |
|
|
/s/
DR. WILLIAM W. LATTIN *
Dr. William W. Lattin |
Director |
|
|
/s/
CARL NEUN *
Carl Neun |
Director |
|
|
/s/
JEAN-PIERRE D. PATKAY *
Jean-Pierre D. Patkay |
Director |
|
|
/s/
JEAN-CLAUDE PETERSCHMITT *
Jean-Claude Peterschmitt |
Director |
|
|
|
|
* By /s/ SCOTT
C. GROUT
Scott C. Grout, as attorney-in-fact |
|
|
|
63
Table of Contents
CERTIFICATION
OF CHIEF EXECUTIVE OFFICER OF REGISTRANT
I, Scott C.
Grout, certify that:
1. I have reviewed this annual report on Form 10-K of RadiSys Corporation;
2. Based on
my knowledge, this annual report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the statements
made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this annual report;
3. Based on
my knowledge, the financial statements, and other financial information included
in this annual report, fairly present in all material respects the financial
condition, results of operations and cash flows of the registrant as of, and
for, the periods presented in this annual report;
4. The registrant's
other certifying officers and I are responsible for establishing and maintaining
disclosure controls and procedures (as defined in Exchange Act Rules 13a-14
and 15d-14) for the registrant and have:
(a) Designed
such disclosure controls and procedures to ensure that material information
relating to the registrant, including its consolidated subsidiaries, is made
known to us by others within those entities, particularly during the period
in which this annual report is being prepared;
(b) Evaluated
the effectiveness of the registrant's disclosure controls and procedures as
of a date within 90 days prior to the filing date of this annual report (the
Evaluation Date); and
(c) Presented
in this annual report our conclusions about the effectiveness of the disclosure
controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrant's
other certifying officers and I have disclosed, based on our most recent evaluation,
to the registrant's auditors and the audit committee of registrant's board of
directors (or persons performing the equivalent functions):
(a) All
significant deficiencies in the design or operation of internal controls which
could adversely affect the registrant's ability to record, process, summarize
and report financial data and have identified for the registrant's auditors
any material weaknesses in internal controls; and
(b) Any
fraud, whether or not material, that involves management or other employees
who have a significant role in the registrant's internal controls; and
6. The registrant's
other certifying officers and I have indicated in this annual report whether
there were significant changes in internal controls or in other factors that
could significantly affect internal controls subsequent to the date of our most
recent evaluation, including any corrective actions with regard to significant
deficiencies and material weaknesses.
Dated: March
27, 2003
/s/ SCOTT
C. GROUT
Scott C. Grout
Chief Executive Officer
64
Table of Contents
CERTIFICATION
OF CHIEF FINANCIAL OFFICER OF REGISTRANT
I, Julia A.
Harper, certify that:
1. I have
reviewed this annual report on Form 10-K of RadiSys Corporation;
2. Based on
my knowledge, this annual report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the statements
made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this annual report;
3. Based on
my knowledge, the financial statements, and other financial information included
in this annual report, fairly present in all material respects the financial
condition, results of operations and cash flows of the registrant as of, and
for, the periods presented in this annual report;
4. The registrant's
other certifying officers and I are responsible for establishing and maintaining
disclosure controls and procedures (as defined in Exchange Act Rules 13a-14
and 15d-14) for the registrant and have:
(a) Designed
such disclosure controls and procedures to ensure that material information
relating to the registrant, including its consolidated subsidiaries, is made
known to us by others within those entities, particularly during the period
in which this annual report is being prepared;
(b) Evaluated
the effectiveness of the registrant's disclosure controls and procedures as
of a date within 90 days prior to the filing date of this annual report (the
Evaluation Date); and
(c) Presented
in this annual report our conclusions about the effectiveness of the disclosure
controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrant's
other certifying officers and I have disclosed, based on our most recent evaluation,
to the registrant's auditors and the audit committee of registrant's board of
directors (or persons performing the equivalent functions):
(a) All
significant deficiencies in the design or operation of internal controls which
could adversely affect the registrant's ability to record, process, summarize
and report financial data and have identified for the registrant's auditors
any material weaknesses in internal controls; and
(b) Any
fraud, whether or not material, that involves management or other employees
who have a significant role in the registrant's internal controls; and
6. The registrant's
other certifying officers and I have indicated in this annual report whether
there were significant changes in internal controls or in other factors that
could significantly affect internal controls subsequent to the date of our most
recent evaluation, including any corrective actions with regard to significant
deficiencies and material weaknesses.
Dated: March
27, 2003
/s/ JULIA
A. HARPER
Julia A. Harper
Chief Financial Officer
65