UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT UNDER SECTION 13 OF 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2005
or
¨ | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT |
For the transition period from to
Commission File Number 33-58936
Dimeco, Inc.
(Exact name of registrant as specified in its charter)
Pennsylvania | 23-2250152 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
820 Church Street
Honesdale, PA 18431
(Address of principal executive offices)
(570) 253-1970
(Issuers Telephone Number)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Check whether the issuer (1) filed all reports required to be filed by Sections 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined by Rule 12b-2 of the Exchange Act) Yes ¨ No x
As of May 1, 2005, the registrant had outstanding 1,545,269 shares of its common stock, par value $.50 share.
INDEX
Page | ||||||
PART I - FINANCIAL INFORMATION |
||||||
Item 1. | Financial Statements |
|||||
Consolidated Balance Sheet (unaudited) as of March 31, 2005 and December 31, 2004 |
3 | |||||
Consolidated Statement of Income (unaudited) for the three months ended March 31, 2005 and 2004 |
4 | |||||
5 | ||||||
6 | ||||||
Consolidated Statement of Cash Flows (unaudited) for the three months ended March 31, 2005 and 2004 |
7 | |||||
8 - 9 | ||||||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operation |
10 -13 | ||||
Item 3. | 14 -16 | |||||
Item 4. | 17 | |||||
PART II - OTHER INFORMATION |
||||||
Item 1. | 18 | |||||
Item 2. | 18 | |||||
Item 3. | 18 | |||||
Item 4. | 18 | |||||
Item 5. | 18 | |||||
Item 6. | 18 -19 | |||||
20 |
2
CONSOLIDATED BALANCE SHEET (unaudited)
(in thousands)
|
March 31, 2005 |
December 31, 2004 | |||||
Assets |
|||||||
Cash and due from banks |
$ | 5,808 | $ | 4,139 | |||
Interest-bearing deposits in other banks |
36 | 15 | |||||
Federal funds sold |
7,076 | 978 | |||||
Total cash and cash equivalents |
12,920 | 5,132 | |||||
Mortgage loans held for sale (market value $427 and $112) |
427 | 112 | |||||
Investment securities available for sale |
47,759 | 55,662 | |||||
Investment securities held to maturity (market value of $213 and $216) |
198 | 198 | |||||
Loans (net of unearned income of $748 and $623) |
259,062 | 253,141 | |||||
Less allowance for loan losses |
3,393 | 3,172 | |||||
Net loans |
255,669 | 249,969 | |||||
Premises and equipment |
6,092 | 5,580 | |||||
Accrued interest receivable |
1,151 | 1,106 | |||||
Bank-owned life insurance |
5,112 | 5,065 | |||||
Other assets |
2,644 | 2,897 | |||||
TOTAL ASSETS |
$ | 331,972 | $ | 325,721 | |||
Liabilities |
|||||||
Deposits : |
|||||||
Noninterest-bearing |
$ | 32,456 | $ | 30,380 | |||
Interest-bearing |
242,541 | 240,162 | |||||
Total deposits |
274,997 | 270,542 | |||||
Short-term borrowings |
13,573 | 12,033 | |||||
Other borrowed funds |
11,245 | 11,349 | |||||
Accrued interest payable |
636 | 609 | |||||
Other liabilities |
1,514 | 1,492 | |||||
TOTAL LIABILITIES |
301,965 | 296,025 | |||||
Stockholders Equity |
|||||||
Common stock, $.50 par value; 5,000,000 shares authorized; 1,549,269 and 1,548,994 shares issued |
775 | 774 | |||||
Capital surplus |
4,380 | 4,377 | |||||
Retained earnings |
25,040 | 24,496 | |||||
Accumulated other comprehensive income (loss) |
(188 | ) | 49 | ||||
TOTAL STOCKHOLDERS EQUITY |
30,007 | 29,696 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 331,972 | $ | 325,721 | |||
See accompanying notes to the unaudited consolidated financial statements.
3
CONSOLIDATED STATEMENT OF INCOME (unaudited)
(in thousands, except per share) For the three months ended March 31, |
2005 |
2004 | ||||
Interest Income |
||||||
Interest and fees on loans |
$ | 3,711 | $ | 3,232 | ||
Federal funds sold |
18 | 4 | ||||
Investment securities: |
||||||
Taxable |
404 | 423 | ||||
Exempt from federal income tax |
38 | 73 | ||||
Other |
4 | | ||||
Total interest income |
4,175 | 3,732 | ||||
Interest Expense |
||||||
Deposits |
1,142 | 985 | ||||
Short-term borrowings |
36 | 22 | ||||
Other borrowed funds |
115 | 21 | ||||
Total interest expense |
1,293 | 1,028 | ||||
Net Interest Income |
2,882 | 2,704 | ||||
Provision for loan losses |
220 | 377 | ||||
Net Interest Income, After Provision for Loan Losses |
2,662 | 2,327 | ||||
Noninterest Income |
||||||
Services charges on deposit accounts |
294 | 299 | ||||
Mortgage loans held for sale gains, net |
106 | 100 | ||||
Brokerage commissions |
117 | 163 | ||||
Investment securities gains |
2 | | ||||
Other income |
219 | 154 | ||||
Total noninterest income |
738 | 716 | ||||
Noninterest Expense |
||||||
Salaries and employee benefits |
1,091 | 952 | ||||
Occupancy expense, net |
202 | 169 | ||||
Furniture and equipment expense |
137 | 112 | ||||
Other expense |
611 | 589 | ||||
Total noninterest expense |
2,041 | 1,822 | ||||
Income before income taxes |
1,359 | 1,221 | ||||
Income taxes |
428 | 371 | ||||
NET INCOME |
$ | 931 | $ | 850 | ||
Earnings per Share - basic |
$ | 0.60 | $ | 0.56 | ||
Earnings per Share - diluted |
$ | 0.58 | $ | 0.53 | ||
Average shares outstanding - basic |
1,549,187 | 1,529,925 |
See accompanying notes to unaudited consolidated financial statements.
4
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (unaudited)
Three months ended March 31, | |||||||
2005 |
2004 | ||||||
Net income |
$ | 931 | $ | 850 | |||
Other comprehensive income: |
|||||||
Unrealized gain (loss) on available for sale securities |
(361 | ) | 19 | ||||
Less: Reclassification adjustment for gain included in net income |
2 | | |||||
Other comprehensive income (loss) before tax |
(359 | ) | 19 | ||||
Income tax expense (benefit) related to other comprehensive income (loss) |
(122 | ) | 6 | ||||
Other comprehensive income (loss), net of tax |
(237 | ) | 13 | ||||
Comprehensive income |
$ | 694 | $ | 863 | |||
See accompanying notes to the unaudited consolidated financial statements.
5
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY (unaudited)
(amounts in thousands)
|
Common Stock |
Capital Surplus |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Total Stockholders Equity |
|||||||||||||
Balance December 31, 2004 |
$ | 774 | $ | 4,377 | $ | 24,496 | $ | 49 | $ | 29,696 | ||||||||
Net income |
931 | 931 | ||||||||||||||||
Net unrealized loss on available for sale securities |
(237 | ) | (237 | ) | ||||||||||||||
Exercise of stock options |
1 | 3 | 4 | |||||||||||||||
Cash dividends ($.25 per share) |
(387 | ) | (387 | ) | ||||||||||||||
Balance, March 31, 2005 |
$ | 775 | $ | 4,380 | $ | 25,040 | $ | (188 | ) | $ | 30,007 | |||||||
See accompanying notes to the unaudited consolidated financial statements.
6
CONSOLIDATED STATEMENT OF CASH FLOWS (unaudited)
(in thousands) for the three months ended March 31, |
2005 |
2004 |
||||||
Operating Activities |
||||||||
Net income |
$ | 931 | $ | 850 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Provision for loan losses |
220 | 377 | ||||||
Depreciation and amortization |
196 | 160 | ||||||
Amortization of premium and discount on investment securities, net |
(148 | ) | 29 | |||||
Amortization of net deferred loan origination fees |
(15 | ) | (25 | ) | ||||
Investment securities gains |
(2 | ) | | |||||
Origination of loans held for sale |
(3,710 | ) | (1,942 | ) | ||||
Proceeds from sale of loans |
3,502 | 2,654 | ||||||
Mortgage loans sold gains, net |
(106 | ) | (100 | ) | ||||
Decrease (increase) in accrued interest receivable |
(45 | ) | 9 | |||||
Increase (decrease) in accrued interest payable |
27 | (75 | ) | |||||
Other, net |
114 | (174 | ) | |||||
Net cash provided by operating activities |
964 | 1,763 | ||||||
Investing Activities |
||||||||
Investment securities available for sale: |
||||||||
Proceeds from sales |
6 | | ||||||
Proceeds from maturities or paydown |
59,215 | 19,602 | ||||||
Purchases |
(51,527 | ) | (4,492 | ) | ||||
Net increase in loans |
(5,906 | ) | (8,757 | ) | ||||
Redemption of Federal Home Loan Bank stock |
179 | | ||||||
Purchase of premises and equipment |
(651 | ) | (45 | ) | ||||
Net cash provided by investing activities |
1,316 | 6,308 | ||||||
Financing Activities |
||||||||
Net increase (decrease) in deposits |
4,455 | (9,480 | ) | |||||
Net increase (decrease) in short-term borrowings |
1,540 | (1,979 | ) | |||||
Net increase in other borrowed funds |
| 3,000 | ||||||
Repayment of other borrowed funds |
(104 | ) | | |||||
Proceeds from exercise of stock options |
4 | 98 | ||||||
Cash dividends paid |
(387 | ) | (343 | ) | ||||
Net cash provided by (used for) financing activities |
5,508 | (8,704 | ) | |||||
Increase (decrease) in cash and cash equivalents |
7,788 | (633 | ) | |||||
Cash and cash equivalents at beginning of period |
5,132 | 10,210 | ||||||
Cash and cash equivalents at end of period |
$ | 12,920 | $ | 9,577 | ||||
See accompanying notes to unaudited consolidated financial statements.
7
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The consolidated financial statements include the accounts of Dimeco, Inc. (the Company) and its wholly-owned subsidiary The Dime Bank (the Bank). The financial statements of The Dime Bank include the consolidated financial statements of the Banks wholly-owned subsidiary, TDB Insurance Services, LLC. All significant intercompany balances and transactions have been eliminated in the consolidation.
The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not necessarily include all information that would be included in audited financial statements. The information furnished reflects all adjustments which are, in the opinion of management, necessary for a fair statement of the results of operations. All such adjustments are of a normal recurring nature. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year.
Certain comparative amounts for prior periods have been reclassified to conform to current year presentation. The reclassifications did not affect net income or equity capital.
Recent Accounting Pronouncements
In April, the Securities and Exchange Commission adopted a new rule that amends the compliance dates for Financial Accounting Standards Boards (FASB) Statement of Financial Accounting Standards No. 123 (revised 2004), Share-Based Payment (FAS No. 123R). The Statement requires that compensation cost relating to share-based payment transactions be recognized in financial statements and that this cost be measured based on the fair value of the equity or liability instruments issued. FAS No. 123 (Revised 2004) covers a wide range of share-based compensation arrangements including share options, restricted share plans, performance-based awards, share appreciation rights, and employee share purchase plans. The Company will adopt FAS No. 123 (Revised 2004) on January 1, 2006 and is currently evaluating the impact the adoption of the standard will have on the Companys results of operations.
In December 2004, FASB issued FAS No. 153, Exchanges of Nonmonetary Assets - An Amendment of APB Opinion No. 29. The guidance in APB Opinion No. 29, Accounting for Nonmonetary Transactions, is based on the principle that exchanges of nonmonetary assets should be measured based on the fair value of the assets exchanged. The guidance in that Opinion, however, included certain exceptions to that principle. FAS No. 153 amends Opinion No. 29 to eliminate the exception for nonmonetary exchanges of similar productive assets and replaces it with a general exception for exchanges of nonmonetary assets that do not have commercial substance. A nonmonetary exchange has commercial substance if the future cash flows of the entity are expected to change significantly as a result of the exchange. The provisions of FAS No. 153 are effective for nonmonetary asset exchanges occurring in fiscal periods beginning after June 15, 2005. Early application is permitted and companies must apply the standard prospectively. The adoption of this standard is not expected to have a material effect on the Companys results of operations or financial position.
Stock Options
As permitted under Statement of Financial Accounting Standards (FAS) No. 123 Accounting for Stock-based Compensation, the Company has elected to continue following Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB 25), and related Interpretations, in accounting for stock-based
8
awards to employees. Under APB 25, because the exercise price of the Companys employee stock options equals the market price of the underlying stock on the date of the grant, no compensation expense is recognized in the Companys financial statements. The following table represents pro forma net income and earnings per share had compensation expense been included in stock option plan costs as determined based on the fair value at the grant dates for options granted under these plans consistent with FAS No. 123:
Three Months Ended March 31, | ||||||
2005 |
2004 | |||||
Net income as reported |
$ | 931 | $ | 850 | ||
Less pro forma expense related to options |
3 | 4 | ||||
Pro forma net income |
$ | 928 | $ | 846 | ||
Basic net income per common share: |
||||||
As reported |
$ | 0.60 | $ | 0.56 | ||
Pro forma |
$ | 0.60 | $ | 0.55 | ||
Diluted net income per common share: |
||||||
As reported |
$ | 0.58 | $ | 0.53 | ||
Pro forma |
$ | 0.58 | $ | 0.53 |
NOTE 2 EARNINGS PER SHARE
There are no convertible securities which would affect the numerator in calculating basic and diluted earnings per share; therefore, net income as presented on the Consolidated Statement of Income (unaudited) will be used as the numerator. The following table sets forth the composition of the weighted-average common shares (denominator) used in the basic and diluted earnings per share computation.
For the three months ended March 31, | ||||
2005 |
2004 | |||
Weighted average common stock and common stock equivalents used to calculate basic earnings per share |
1,549,187 | 1,529,925 | ||
Additional common stock equivalents (stock options) used to calculate diluted earnings per share |
54,376 | 69,869 | ||
Weighted average common stock and common stock equivalents used to calculate diluted earnings per share |
1,603,563 | 1,599,794 | ||
9
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward Looking Statement
The Private Securities Litigation Act of 1995 contains safe harbor provisions regarding forward-looking statements. When used in this discussion, the words, believes, anticipates, contemplated, expects, and similar expressions are intended to identify forward-looking statements. Such statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected. Those risks and uncertainties include changes in interest rates, the ability to control costs and expenses, and general economic conditions. The Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
Financial Condition
Total assets increased $6,251,000 or 1.9% from December 31, 2004 to March 31, 2005.
Cash and cash equivalent increased $7,788,000 or 151.8% due to larger balances in federal funds sold. The Company uses these interest-bearing overnight investments for liquidity purposes; the increase is the result of short-term security maturities which were not yet reinvested in similar bonds.
Investment securities available for sale declined $7,903,000 or 14.2% from December 31, 2004 to March 31, 2005. A portion of these funds were used to fund loan demand which has continued to expand at a more rapid pace than deposit growth but the majority of the decline was invested in overnight federal funds sold until reinvestment in early April 2005.
Loans increased $5,921,000 or 2.3% from December 31, 2004 to March 31, 2005. Commercial real estate loans continued to account for the majority of growth, increasing by $9,643,000 or 7.2% with the origination of several large loans for real estate investment and to a recreational vehicle dealer. Declines in most other categories of loans as a result of regularly scheduled payments and payoffs offset this growth in commercial real estate loans.
Premises and equipment increased $512,000 or 9.2% with the purchase of an adjacent property to the Honesdale office. That facility is at maximum capacity with no room for additional needed parking and drive-in lanes. The purchase of this property will allow development of these facilities and allow for future expansion needs.
Total deposits increased $4,455,000 or 1.6% from December 31, 2004 to March 31, 2005. Growth came mainly from the Dingmans Ferry office which has established new deposit relationships of over $3 million during the first quarter of 2005. Competition for deposits continues to be strong in the markets we serve and management believes that we have to be proactive in order to increase our market share and attract additional deposits.
The bank offered a high rate certificate of deposit product in the first quarter in which existing customers took advantage of the higher interest rate and moved deposits into these accounts along with new customers attracted by the rate. The highest rate is offered to customers who have multiple accounts with the bank, attracting additional lower or noninterest deposits along with the certificates of deposit.
10
Short-term borrowings increased $1,540,000 or 12.8% in the first quarter of 2005 due to seasonal customer cash increases.
Stockholders equity increased $311,000 or 1.0% from December 31, 2004 to March 31, 2005. Net income of $931,000 was offset by dividend declarations of $387,000. Available for sale investments declined in market value, representing a decrease of $237,000 in accumulated other comprehensive income during the period. Regulatory capital ratios of 11.9% total risk-based capital and 10.7% Tier I capital continue to exceeded the regulatory guidelines of 8.0% and 4.0%. The Companys leverage ratio was 9.2% at March 31, 2005 and compared favorably to the regulatory minimum of 3.0%.
Results of Operations
Comparison of the three months ended March 31, 2005 and 2004
Net income for the quarter ended March 31, 2005 was $931,000 representing an increase of $81,000 or 9.5% over net income in the first quarter of 2004.
Net interest income increased $178,000 or 6.6% during the year between the first quarter of 2004 and 2005. With the prime interest rate increasing 1.75% over the period, interest and fees on loans increased $479,000 or 14.8% in 2005 as compared to 2004. The average balance of loans increased $30,229,000 or 13.5% in 2005 as compared to 2004 while the average interest rate received increased 13 basis points to 5.92%. Although new loans are usually granted at prime plus up to 1.5%, commercial real estate loans are typically granted with a fixed rate of interest for a one, two or three year period converting to an annually adjustable interest rate for future periods, generally tied to the prime rate. These loans will not adjust immediately but will increase in future periods.
Interest expense increased $265,000 or 25.8% during the first quarter of 2005 as compared to the same period in 2004. Interest on deposits increased $157,000 or 15.9%. The average balance of interest-bearing deposits increased $12,454,000 or 5.4% while the average interest rate paid increased 18 basis points to 1.9%. Interest expense of other borrowed funds increased $94,000 or 447.6% with an increase in the average balance of $8,819,000 or 327.8% while the average interest rate paid increased .52%. Management chose to borrow funds at fixed interest rates in the current rising rate environment. During 2004, deposit growth was not sufficient to meet liquidity demand for loan growth. Fixed rate funds were borrowed from the Federal Home Loan Bank of Pittsburgh (FHLB) to manage funding for loans after analysis of alternative sources.
The provision for loan losses is charged to operations to bring the total allowance for loan losses to a level that represents managements best estimates of the losses inherent in the portfolio, based on:
| historical experience; |
| volume; |
| type of lending conducted by the Bank; |
| industry standards; |
| the level and status of past due and non-performing loans; |
| the general economic conditions in the Banks lending area; and |
| other factors affecting the collectibility of the loans in its portfolio. |
The provision for loan losses decreased $157,000 or 41.6% from 2004 to 2005. In 2004 management recognized a potential problem with a commercial loan and deemed it prudent to record additional provision expense in relation to that loan. The loan has since been removed from the books.
11
Salaries and employee benefits increased $139,000 or 14.6% in the first quarter of 2005 as compared to 2004. This increase in the result of a number of events: 1)several middle managers were hired in late 2004 and January 2005, 2)the title insurance subsidiary employees were not hired until after the first quarter of 2004 so there is no wage expense in the first quarter of 2004 , 3)commission expense for certain employees was not determined until later periods in 2004 but was calculated and recorded in the first quarter of 2005, 4)due to increasing local competition for a limited number of entry level employees, we found it necessary to increase entry level pay scales for new and existing employees in January 2005, 5)the Dingmans Ferry office opened in December 2005 with management staff hired in the third quarter of 2004 and the fourth quarter of 2004 and 6)all other employees were granted annual salary increases in January 2005. Additionally, the cost of employee benefits was greater in 2005 than in 2004 based upon higher costs of medical insurance along with the greater number of employees who were eligible for all benefits.
Due to the opening of the Dingmans Ferry office, expenses relating to both occupancy and furniture and equipment expense increased in 2005. Occupancy expense was $33,000 or 19.5% greater in the first quarter of 2005 compared to the same period in 2004 and furniture and equipment expense was $25,000 or 22.3% greater.
Liquidity and Cash Flows
To ensure that the Company can satisfy customer credit needs for current and future commitments and deposit withdrawal requirements, the Bank manages the liquidity position by ensuring that there are adequate short-term funding sources available for those needs. Liquid assets consist of cash and due from banks, federal funds sold, interest-bearing deposits with other banks and investment securities maturing in one year or less. The following table shows these liquidity sources, minus short-term borrowings, as of March 31, 2005 compared to December 31, 2004:
(dollars in thousands)
|
March 31, 2005 |
December 31, 2004 |
||||||
Cash and due from banks |
$ | 5,808 | $ | 4,139 | ||||
Interest-bearing deposits with other banks |
36 | 15 | ||||||
Federal funds sold |
7,076 | 978 | ||||||
Mortgage loans held for sale |
427 | 112 | ||||||
Investment securities maturing in one year or less |
38,113 | 45,208 | ||||||
51,460 | 50,452 | |||||||
Less short-term borrowings |
13,573 | 12,033 | ||||||
Net liquidity position |
$ | 37,887 | $ | 38,419 | ||||
As a percent of total assets |
11.41 | % | 11.80 | % | ||||
Other sources of liquidity are cash flows from regularly scheduled and prepayments of loans, sales or maturities in the investment portfolio, sales of residential mortgages in the secondary market, operating income and deposit growth. The Consolidated Statement of Cash Flows specifically details the contribution of each source. In addition, the Bank has the ability to borrow from the Federal Home Loan Bank of Pittsburgh with the maximum borrowing capacity at March 31, 2005 of $72 million.
Management monitors liquidity on a consistent basis and feels that liquidity levels are adequate. We are not
12
aware of any known trends, events or uncertainties that will have or is reasonably likely to have a material effect on the Companys liquidity, capital resources or operations nor is management aware of any current recommendations by regulatory authorities, which if implemented, would have such an effect.
Risk Elements
The table below presents information concerning nonperforming assets including nonaccrual loans, renegotiated loans, loans 90 days or more past due, other real estate loans and repossessed assets at March 31, 2005 and December 31, 2004. A loan is classified as nonaccrual when, in the opinion of management, there are doubts about collectability of interest and principal. At the time the accrual of interest is discontinued, future income is recognized only when cash is received. Renegotiated loans are those loans which terms have been renegotiated to provide a reduction or deferral of principal or interest as a result of the deterioration of the borrower.
(dollars in thousands)
|
March 31, 2005 |
December 31, 2004 |
||||||
Loans on nonaccrual basis |
$ | 309 | $ | 261 | ||||
Loans past due 90 days or more |
208 | 293 | ||||||
Renegotiated loans |
| | ||||||
Total nonperforming loans |
517 | 554 | ||||||
Other real estate |
| | ||||||
Repossessed assets |
| | ||||||
Total nonperforming assets |
$ | 517 | $ | 554 | ||||
Nonperforming loans as a percent of total loans |
0.2 | % | 0.2 | % | ||||
Nonperforming assets as a percent of total assets |
0.2 | % | 0.2 | % | ||||
Allowance for loan loss as a percent of loans |
1.31 | % | 1.25 | % | ||||
Management believes the level of the allowance for loan losses at March 31, 2005 is adequate to cover probable losses inherent in the loan portfolio. The relationship between the allowance for loan losses and outstanding loans is a function of the credit quality and known risk attributed to the loan portfolio. The on-going loan review program and management analysis is used to determine the adequacy of the allowance for loan losses.
Included in total loans are loans of $461,000 which management has classified as impaired under the terms of FAS No. 114, Accounting by Creditors for Impairment of a Loan Income Recognition and Disclosure. The related allowance for loan losses on these loans amounted to $21,000. There were no impaired loans without a related allowance for loan losses. The average balance of impaired loans for the year to date was $461,000.
13
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
A key function of management in its role as the Asset/Liability Committee (ALCO) is to evaluate the Companys exposure to interest rate risk. The primary business of the Company in the financial services industry is to act as a depository financial intermediary. In this role, an integral element of risk involves the chance that prevailing interest rates will adversely affect assets, liabilities, capital, income and/or expense at different times and in different amounts. The ALCO is comprised of all Senior Officers and the Vice Presidents in charge of deposit operations and information technology of the Bank. This committee reports directly to the Board of Directors on at least a quarterly basis.
Two separate reports are used to assist in measuring interest rate risk. The first is the Statement of Interest Sensitivity Gap report. This report matches all interest-earning assets and all interest-bearing liabilities by the time frame in which funds can be reinvested or repriced. The second report is the Interest Rate Shock Analysis discussed in more detail below. In both reports, there are inherent assumptions that must be used in the evaluation. These assumptions include the maturity or repricing times of deposits, even though all deposits, other than time deposits, have no stated maturity and the reference that interest rate shifts will be parallel, with the rates of assets and liabilities shifting in the same amount in the same time frame. In reality, various assets and various liabilities will react differently to changes in interest rates, with some lagging behind the change and some anticipating the upcoming change and reacting before any actual change occurs. Each tool also suggests that there is a propensity to replace assets and liabilities with similar assets and liabilities rather than taking into consideration managements ability to reallocate the Balance Sheet. In addition, the models used do not include any elements to determine how an action by management to increase or decrease interest rates charged on loans or paid on deposits or to increase borrowings at the FHLB will affect the results of the analysis. In spite of these limitations, these analyses are still very good tools to assist in management of the Company and similar versions of these same reports are used by all financial institutions.
14
Statement of Interest Sensitivity Gap
(amounts in thousands)
|
90 days or less |
>90 days but < 1 year |
1 - 5 years |
>5 years |
Total | ||||||||||||||
Assets: |
|||||||||||||||||||
Interest-bearing deposits in other banks |
$ | 7,112 | $ | | $ | | $ | | $ | 7,112 | |||||||||
Mortgage loans held for sale |
427 | | | | 427 | ||||||||||||||
Investment securities available for sale (1) (4) (6) |
27,367 | 10,746 | 7,579 | 2,067 | 47,759 | ||||||||||||||
Investment securities held to maturity (1) |
| | 198 | | 198 | ||||||||||||||
Loans (1) (5) |
54,151 | 66,626 | 95,807 | 43,354 | 259,938 | ||||||||||||||
Rate sensitive assets |
$ | 89,057 | $ | 77,372 | $ | 103,584 | $ | 45,421 | $ | 315,434 | |||||||||
Liabilities: |
|||||||||||||||||||
Interest-bearing deposits: |
|||||||||||||||||||
Interest-bearing demand (2) |
$ | 2,963 | $ | 9,261 | $ | 24,818 | $ | | $ | 37,042 | |||||||||
Money market (3) |
5,066 | 14,902 | 9,835 | | 29,803 | ||||||||||||||
Savings (2) |
3,376 | 10,548 | 28,270 | | 42,194 | ||||||||||||||
Time deposits |
32,221 | 59,009 | 42,272 | | 133,502 | ||||||||||||||
Short-term borrowings |
13,573 | | | | 13,573 | ||||||||||||||
Other borrowings |
| | 5,000 | 6,245 | 11,245 | ||||||||||||||
Rate sensitive liabilities |
$ | 57,199 | $ | 93,720 | $ | 110,195 | $ | 6,245 | $ | 267,359 | |||||||||
Interest sensitivity gap |
$ | 31,858 | $ | (16,348 | ) | $ | (6,611 | ) | $ | 39,176 | $ | 48,075 | |||||||
Cumulative gap |
$ | 31,858 | $ | 15,510 | $ | 8,899 | $ | 48,075 | |||||||||||
Cumulative gap to total assets |
9.60 | % | 4.67 | % | 2.68 | % | 14.48 | % |
(1) | Investments and loans are included in the earlier of the period in which interest rates are next scheduled to adjust or in which they are due. No adjustment has been made for scheduled repayments or for anticipated prepayments. |
(2) | Interest-bearing demand deposits, Passbook savings and Statement savings are segmented based on the percentage of decay method. The decay rates used include 8.00% 0-3 months, 12.50% 4-6 months, 12.50% 7-12 months and 67.00% 13-36 months. |
(3) | Money market deposits are segmented based on the percentage of decay method. The decay rates used include 17.00% 0-3 months, 25.00% 4-6 months, 25.00% 7-12 months and 33.00% 13-36 months. |
(4) | Includes Federal Home Loan Bank and Atlantic Central Bankers Bank stock which is included in Other Assets on the Consolidated Financial Statements. |
(5) | Does not include loans in nonaccrual status, deposit overdrafts, unposted items or deferred fees on loans. |
(6) | Among Dimecos investment portfolios are step-up securities. These securities are characterized by having tiered (usually increasing) interest rates over their life. Due to this feature these securities have been reallocated from their matuity date to their next step-up date. The specific impact of this policy by timeframe is as follows: 90 days or less increased $3,946, >90 days but < 1 year increased $9,748 1 - 5 years decreased $1,976 and >5 years decreased $11.717. |
As this report shows, the Company was in an asset sensitive position at March 31, 2005. This means that in the one year time frame there were more interest-sensitive assets than liabilities. Management feels that the optimal position in a rising interest rate scenario is to be asset sensitive since assets tend to reprice quicker than liabilities. The Company has classified its callable, step-up U.S. Government Agency bonds in the periods in which the bonds will next reprice versus the period in which they mature since, in managements judgment, these repricing events will occur either through the purchase terms or through the call functions inherent in the bonds.
15
The second report used to monitor interest rate risk is the Interest Rate Shock Analysis. This tool attempts to determine the affect on income of various shifts in the interest rate environment. In particular, a shift of 200 basis points, or 2% in interest rates, is the industry standard. Given a downward shift of 200 basis points, net interest income would decrease by $360,000 or 12.5% while net income would decrease $209,000 or 22.5%. Given the Federal Reserves current stance of increasing interest rates quarterly, management feels that a general decrease in interest rates of this magnitude is not probable. The results of a potential shift of 200 basis points in either direction are well within internal policy guidelines. If the results were not tolerable, our policy would determine that management should reallocate the Balance Sheet in order to maintain compliance with the policy.
16
Evaluation of disclosure controls and procedures
Based on their evaluation as of a date within 90 days of the filing date of this Quarterly Report on Form 10-Q, the Registrants principal executive officer and principal financial officer have concluded that the Registrants disclosure controls and procedures (as defined in Rules 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934 (the Exchange Act)) are effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.
Changes in internal controls
There were no significant changes in the Registrants internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
17
NONE
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds
NONE
Item 3 - Defaults upon Senior Securities
NONE
Item 4 - Submissions of Matters to a Vote of Security Holders
The following represents the results of matters submitted to a vote of the stockholders at the Annual Meeting held on April 28, 2005:
1. | Election of Directors: |
The following directors were re-elected with terms to expire in 2008:
For |
Withhold Authority | |||
Gary C. Beilman |
1,128,720 | 48,592 | ||
Robert E. Genirs |
1,128,882 | 48,430 | ||
Thomas A. Peifer |
1,167,373 | 9,939 |
2. | S.R. Snodgrass, A.C. was elected as the Companys Independent Auditors for the year ending December 31, 2005 by the following vote: |
For |
1,163,946 | |
Against |
7,671 | |
Abstain |
5,694 |
NONE
Report on April 22, 2005 - News Release of Registrant Dimeco, Inc. Announces 2005 first Quarter Earnings
Exhibit Number: |
||
31.1 | Certification Pursuant to 15 U.S.C. Section 10A, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2003 | |
31.2 | Certification Pursuant to 15 U.S.C. Section 10A, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2003 | |
32 | Certification Pursuant to 18 U.S.C. Section 1350 | |
99 | Report of Independent Registered Public Accounting Firm |
18
The following exhibits are included in this Report or incorporated herein by reference:
3(i) | Articles of Incorporation of Dimeco, Inc.* |
3(ii) | Amended Bylaws of Dimeco, Inc.**** |
10.1 | 2000 Independent Directors Stock Option Plan** |
10.2 | 2000 Stock Incentive Plan*** |
10.3 | Form of Salary Continuation Plan for Executive Officers**** |
10.4 | Form of Deferred Compensation Plan for Directors**** |
* | Incorporated by reference to the Exhibit 3A to the Form S-4 (File No. 333-58936) filed with the Commission on February 26, 1993. |
** | Incorporated by reference to Exhibit 99.1 to the Form S-8 (File No. 333-69420) filed with the Commission on September 14, 2002. |
*** | Incorporated by reference to Exhibit 99.1 to the Form S-8 (File No. 333-69416) filed with the Commission on September 14, 2002. |
**** | Incorporated by reference to the identically numbered exhibits of the Registrants Form 10-KSB for the year ended December 31, 2001 filed on March 26, 2002. |
19
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused the report to be signed on its behalf by the undersigned, thereunto duly authorized.
DIMECO, INC. | ||||
Date: May 10, 2005 | By: | /s/ Gary C. Beilman | ||
Gary C. Beilman | ||||
President and Chief Executive Officer | ||||
Date: May 10, 2005 | By: | /s/ Maureen H. Beilman | ||
Maureen H. Beilman | ||||
Chief Financial Officer |
20