Back to GetFilings.com



Table of Contents

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-Q

 


 

(Mark One)

x Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended March 31, 2005.

 

or

 

¨ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from              to             

 

Commission file number 001-12487

 


 

FIRST STATE BANCORPORATION

(Exact name of registrant as specified in its charter)

 


 

NEW MEXICO   85-0366665

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification No.)

7900 JEFFERSON NE

ALBUQUERQUE, NEW MEXICO

  87109
(Address of principal executive offices)   (Zip Code)

 

(505) 241-7500

(Registrant’s telephone number, including area code)

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934).    Yes  x    No  ¨

 

APPLICABLE ONLY TO CORPORATE ISSUERS:

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 15,351,384 shares of common stock, no par value, outstanding as of May 5, 2005.

 



Table of Contents

FIRST STATE BANCORPORATION AND SUBSIDIARY

 

     Page

PART I. - FINANCIAL INFORMATION     

Item 1. Financial Statements

   2

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

   9

Item 3. Quantitative and Qualitative Disclosures About Market Risk

   12

Item 4. Controls and Procedures

   14
PART II. - OTHER INFORMATION     

Item 5. Other Information

   15

Item 6. Exhibits

   15

           SIGNATURES

   16

 

 

- 1 -


Table of Contents

PART I. – FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

First State Bancorporation and Subsidiary

Consolidated Condensed Balance Sheets

(unaudited)

(Dollars in thousands, except share and per share amounts)

 

    

March 31,

2005


   

December 31,

2004


 

Assets

                

Cash and due from banks

   $ 53,347     $ 42,514  

Interest-bearing deposits with other banks

     229       1,501  

Federal funds sold

     7,600       1,250  
    


 


Total cash and cash equivalents

     61,176       45,265  
    


 


Investment securities:

                

Available for sale (at market, amortized cost of $216,328 at March 31, 2005, and $204,672 at December 31, 2004)

     211,832       203,174  

Held to maturity (at amortized cost, market value of $76,570 at March 31, 2005, and $75,236 at December 31, 2004)

     77,377       75,407  

Federal Home Loan Bank stock and Federal Reserve Bank stock, at cost

     16,414       12,344  
    


 


Total investment securities

     305,623       290,925  
    


 


Mortgage loans available for sale

     17,798       18,965  

Loans held for investment net of unearned interest

     1,407,275       1,358,830  

Less allowance for loan losses

     (16,042 )     (15,331 )
    


 


Net loans

     1,409,031       1,362,464  
    


 


Premises and equipment, net

     29,030       29,310  

Accrued interest receivable

     8,129       6,947  

Other real estate owned

     1,370       1,255  

Goodwill

     43,223       43,223  

Cash surrender value of bank owned life insurance

     20,115       19,910  

Deferred tax asset, net

     4,131       2,866  

Other assets, net

     11,307       13,345  
    


 


Total assets

   $ 1,893,135     $ 1,815,510  
    


 


Liabilities and Stockholders’ Equity

                

Liabilities:

                

Deposits:

                

Non-interest-bearing

   $ 319,986     $ 317,729  

Interest-bearing

     1,093,966       1,083,574  
    


 


Total deposits

     1,413,952       1,401,303  
    


 


Securities sold under agreements to repurchase

     38,511       69,723  

Federal Home Loan Bank advances and other

     246,344       153,852  

Junior subordinated debentures

     38,661       38,661  

Other liabilities

     9,741       7,662  
    


 


Total liabilities

     1,747,209       1,671,201  
    


 


Stockholders’ equity:

                

Preferred stock, no par value, 1,000,000 shares authorized; none issued or outstanding

     —         —    

Common stock, no par value, 20,000,000 shares authorized; issued 16,164,862 at March 31, 2005 and 16,141,232 at December 31, 2004; outstanding 15,348,237 at March 31, 2005 and 15,324,728 at December 31, 2004

     89,017       88,634  

Treasury stock, at cost (816,625 shares at March 31, 2005 and 816,504 shares at December 31, 2004)

     (6,342 )     (6,340 )

Retained earnings

     66,396       63,166  

Unearned compensation

     (267 )     (192 )

Accumulated other comprehensive income (loss)-
Unrealized loss on investment securities, net of tax

     (2,878 )     (959 )
    


 


Total stockholders’ equity

     145,926       144,309  
    


 


Total liabilities and stockholders’ equity

   $ 1,893,135     $ 1,815,510  
    


 


Book value per share

   $ 9.51     $ 9.42  
    


 


Tangible book value per share

   $ 6.65     $ 6.55  
    


 


 

See accompanying notes to unaudited consolidated condensed financial statements.

 

 

- 2 -


Table of Contents

First State Bancorporation and Subsidiary

Consolidated Condensed Statements of Operations

For the three months ended March 31, 2005 and 2004

(unaudited)

(Dollars in thousands, except per share amounts)

 

     Three Months ended
March 31, 2005


   

Three Months ended

March 31, 2004


 

Interest:

                

Interest and fees on loans

   $ 23,827     $ 20,098  

Interest on marketable securities:

                

Taxable

     2,520       2,134  

Non-taxable

     366       100  

Federal funds sold

     16       —    

Interest-bearing deposits with other banks

     25       14  
    


 


Total interest income

     26,754       22,346  
    


 


Interest expense:

                

Deposits

     5,416       4,463  

Short-term borrowings

     806       306  

Long-term debt

     629       542  

Junior subordinated debentures

     562       390  
    


 


Total interest expense

     7,413       5,701  
    


 


Net interest income

     19,341       16,645  

Provision for loan losses

     (1,075 )     (1,440 )
    


 


Net interest income after provision for loan losses

     18,266       15,205  

Non-interest income:

                

Service charges on deposit accounts

     1,088       1,074  

Other banking service fees

     181       183  

Credit and debit card transaction fees

     485       969  

Gain on sale or call of investment securities

     —         236  

Check imprint income

     150       136  

Gain on sale of mortgage loans

     924       566  

Other

     416       322  
    


 


Total non-interest income

     3,244       3,486  
    


 


Non-interest expenses:

                

Salaries and employee benefits

     7,604       5,613  

Occupancy

     1,964       1,815  

Data processing

     816       677  

Credit and debit card interchange

     —         406  

Equipment

     1,048       1,032  

Legal, accounting, and consulting

     421       330  

Marketing

     565       552  

Telephone

     289       287  

Supplies

     218       194  

Delivery

     216       250  

Other real estate owned

     30       110  

FDIC insurance premiums

     49       44  

Amortization of intangibles

     27       28  

Check imprint expense

     164       130  

Loss on sale of loans

     —         435  

Other

     1,365       1,169  
    


 


Total non-interest expenses

     14,776     $ 13,072  
    


 


Income before income taxes

     6,734       5,619  

Income tax expense

     2,428       2,045  
    


 


Net income

   $ 4,306     $ 3,574  
    


 


Earnings per share:

                

Basic earnings per share

   $ 0.28     $ 0.23  
    


 


Diluted earnings per share

   $ 0.28     $ 0.23  
    


 


Dividends per common share

   $ 0.07     $ 0.05  
    


 


 

See accompanying notes to unaudited consolidated condensed financial statements.

 

- 3 -


Table of Contents

First State Bancorporation and Subsidiary

Consolidated Condensed Statements of Comprehensive Income

For the three months ended March 31, 2005 and 2004

(unaudited)

(Dollars in thousands)

 

    

Three months

ended

March 31, 2005


   

Three months

ended

March 31, 2004


 

Net Income

   $ 4,306     $ 3,574  

Other comprehensive income (loss), net of tax - unrealized holding gains (losses) on securities available for sale arising during period

     (1,919 )     626  

Reclassification adjustment for gains included in net income

     —         (151 )
    


 


Total comprehensive income

   $ 2,387     $ 4,049  
    


 


 

See accompanying notes to unaudited consolidated condensed financial statements.

 

 

- 4 -


Table of Contents

First State Bancorporation and Subsidiary

Consolidated Condensed Statements of Cash Flows

For the three months ended March 31, 2005 and 2004

(unaudited)

(Dollars in thousands)

 

    

Three Months
ended

March 31, 2005


   

Three Months
ended

March 31, 2004


 

Operating activities:

                

Net Income

   $ 4,306     $ 3,574  
    


 


Adjustments to reconcile net income to net cash provided by operating activities:

                

Provision for loan losses

     1,075       1,440  

Provision for decline in value of other real estate owned

     —         34  

Net gain on sale of other real estate owned

     (23 )     (42 )

Depreciation and amortization

     1,258       1,103  

Stock-based compensation expense

     36       58  

Gain on sale of investment securities available for sale

     —         (236 )

Loss on sale of loans

     —         435  

Income tax benefit of stock options exercised

     24       174  

Increase in bank owned life insurance cash surrender value

     (205 )     (236 )

Amortization of securities, net

     338       143  

Mortgage loans originated for sale

     (57,038 )     (30,869 )

Proceeds from sale of mortgage loans available for sale

     59,177       34,613  

Deferred tax asset

     (186 )     146  

Increase in accrued interest receivable

     (1,182 )     (495 )

Decrease in other assets, net

     1,740       1,378  

Increase in other liabilities, net

     2,077       2,315  
    


 


Total adjustments

     7,091       9,961  
    


 


Net cash provided by operating activities

     11,397       13,535  
    


 


Cash flows from investing activities:

                

Net increase in loans

     (50,193 )     (56,391 )

Purchases of investment securities carried at amortized cost

     (5,000 )     (995 )

Maturities of investment securities carried at amortized cost

     2,966       4,671  

Purchases of investment securities carried at market

     (17,591 )     (49,123 )

Maturities of investment securities carried at market

     1,591       19,807  

Sale of investment securities available for sale

     —         17,261  

Proceeds from the sale of loans

     —         37,649  

Purchases of premises and equipment

     (680 )     (4,061 )

Proceeds from sale of and payments on other real estate owned

     320       391  
    


 


Net cash used in investing activities

     (68,587 )     (30,791 )
    


 


Cash flows from financing activities:

                

Net increase in interest-bearing deposits

     10,392       55,566  

Net (decrease) increase in non-interest-bearing deposits

     2,257       (10,041 )

Net decrease in securities sold under repurchase agreements

     (31,212 )     (11,254 )

Proceeds from Federal Home Loan Bank advances

     209,500       37,700  

Payments on Federal Home Loan Bank advances

     (117,008 )     (90,982 )

Proceeds from common stock issued

     248       415  

Dividends paid

     (1,076 )     (839 )
    


 


Net cash provided (used) by financing activities

     73,101       (19,435 )
    


 


Increase (decrease) in cash and cash equivalents

     15,911       (36,691 )

Cash and cash equivalent at beginning of period

     45,265       86,150  
    


 


Cash and cash equivalents at end of period

   $ 61,176     $ 49,459  
    


 


Supplemental disclosure of noncash investing and financing activities:

                

Additions to other real estate owned in settlement of loans

   $ 412     $ 901  
    


 


Supplemental disclosure of cash flow information:

                

Cash paid for interest

   $ 7,052     $ 5,749  
    


 


Cash paid for income taxes

   $ 325     $ —    
    


 


 

See accompanying notes to unaudited consolidated condensed financial statements.

 

 

- 5 -


Table of Contents

First State Bancorporation and Subsidiary

Notes to Consolidated Condensed Financial Statements

(unaudited)

 

1. Consolidated Condensed Financial Statements

 

The accompanying consolidated condensed financial statements of First State Bancorporation and subsidiary (the “Company”) are unaudited and include our accounts and those of our wholly owned subsidiary, First State Bank N.M. (the “Bank”). All significant intercompany accounts and transactions have been eliminated. Information contained in our consolidated condensed financial statements and notes thereto should be read in conjunction with our consolidated financial statements and notes thereto contained in our Annual Report on Form 10-K for the year ended December 31, 2004.

 

Our consolidated condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and instructions to Form 10-Q. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States of America for complete financial statements. In our opinion, all adjustments (consisting only of normally recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three-month period ended March 31, 2005, are not necessarily indicative of the results that may be expected for the year ending December 31, 2005.

 

2. New Accounting Standards

 

On March 1, 2005, the Federal Reserve Board released a final rule (FR) incorporating two substantive changes in the capital treatment of trust preferred securities that would impact bank holding companies and a number of clarifications of existing policies and guidelines. The substantive changes included in the FR that affect bank holding companies provide that: (1) As of March 31, 2009, the amount of trust preferred securities that a bank holding company may include as Tier 1 capital will be limited to 25% of the sum of all core capital elements including trust preferred securities, net of goodwill less any associated deferred tax liability, and (2) After March 31, 2009, amounts of trust preferred securities in excess of the 25% limit will be included in Tier 2 capital, limited to 50% of Tier 1 capital. Based on our current amount of trust preferred securities, the FR will not impact our capital calculations.

 

In May 2003, the FASB issued SFAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity.” SFAS 150 establishes standards for how a business enterprise classifies, measures and discloses in its financial statements certain financial instruments with characteristics of both liabilities and equity. SFAS 150 requires that a business enterprise classify financial instruments that are within its scope as liabilities (or as assets in some circumstances). SFAS 150 is effective for contracts entered into or modified after May 31, 2003, and is otherwise effective at the beginning of the first interim period beginning after June 15, 2003. The FASB has proposed to defer provisions related to mandatorily redeemable financial instruments to periods beginning after December 15, 2004. The adoption of SFAS 150 on July 1, 2003 did not have a material impact on our consolidated financial statements, and the adoption of deferred provisions on January 1, 2005, did not have a material impact on our consolidated financial statements.

 

In December 2004, the FASB issued SFAS No. 123R, “Share-Based Payment.” SFAS 123R is a revision of SFAS No. 123, “Accounting for Stock-Based Compensation”, and supersedes APB 25. Among other provisions, SFAS 123R eliminates the use of APB 25 and the intrinsic value method of accounting, and requires companies to recognize the cost of employee services received in exchange for awards of equity instruments, based on the grant date fair value of those awards, in the financial statements. The effective date of SFAS 123R is the first reporting period beginning after June 15, 2005, although early adoption is allowed. However, on April 14, 2005, the Securities and Exchange Commission announced that the compliance date of SFAS 123R will be suspended until January 1, 2006 for calendar year companies.

 

SFAS 123R permits companies to adopt its requirements using either a “modified prospective” method, or a “modified retrospective” method. Under the “modified prospective” method, compensation cost is recognized in the financial statements beginning with the effective date, based on the requirements of SFAS 123R for all share-based payments granted after that date, and based on the requirements of SFAS 123 for all unvested awards granted prior to the effective date of SFAS 123R. Under the “modified retrospective” method, the requirements are the same as under the “modified prospective” method, but also permits entities to restate financial statements of previous periods based on proforma disclosures made in accordance with SFAS 148.

 

- 6 -


Table of Contents

SFAS 123R also requires that the benefits associated with the tax deductions in excess of recognized compensation cost be reported as a financing cash flow, rather than as an operating cash flow as required under current literature. This requirement will reduce net operating cash flows and increase net financing cash flows in periods after the effective date. These future amounts cannot be estimated, because they depend on, among other things, when employees exercise stock options.

 

We currently expect to adopt SFAS 123R, effective January 1, 2006 based on the new compliance date announced by the Securities and Exchange Commission; however, we have not yet determined which of the aforementioned adoption methods we will use. Subject to a complete review of the requirements of SFAS 123R, based on stock options granted to date using our current pricing model (i.e., Black-Scholes), the adoption of SFAS 123R on January 1, 2006, is expected to reduce 2006 earnings by approximately $800,000.

 

In March 2004, the FASB’s Emerging Issues Task Force (“EITF”) reached a consensus on Issue No. 03-1, “The Meaning of Other-Than-Temporary Impairments and Its Application to Certain Investments” (EITF 03-1). EITF 03-1 provides accounting guidance regarding the determination of when an impairment (i.e., fair value is less than amortized cost) of debt and marketable equity securities and investments accounted for under the cost method should be considered other-than-temporary and recognized in earnings. EITF 03-1 also requires annual disclosures of certain quantitative and qualitative factors of debt and marketable equity securities classified as available-for-sale or held-to-maturity that are in an unrealized loss position at the balance sheet date, but for which an other-than-temporary impairment has not been recognized. The Financial Accounting Standards Board has decided to delay the effective date for the measurement and recognition guidance until new implementation guidance can be issued. The Proposed Staff Position EITF 03-1-a is expected to be issued in final form in 2005.

 

In December 2004, the AICPA issued Statement of Position (“SOP”) No. 03-3, “Accounting for Certain Loans or Debt Securities Acquired in a Transfer.” SOP 03-3 addresses accounting for differences between contractual cash flows and cash flows expected to be collected from an investor’s initial investment in loans or loans accounted for as debt securities acquired in a transfer if those differences are attributable, at least in part, to credit quality. SOP 03-3 requires that the excess of contractual cash flows over cash flows expected to be collected not be recognized as an adjustment of yield, loss accrual, or valuation allowance. It includes loans with evidence of deterioration of credit quality since origination, acquired by completion of a transfer, including such loans acquired in purchase business combinations. SOP 03-3 does not apply to loans originated by the entity or acquired loans that have not deteriorated in credit quality since origination. SOP 03-3 is effective for loans acquired in fiscal years beginning after December 15, 2004. The adoption of SOP 03-3 on January 1, 2005, did not have a material impact on our consolidated financial statements.

 

3. Stock-Based Compensation

 

We apply the intrinsic value-based method of accounting prescribed by Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees” and related interpretations in accounting for its fixed plan stock options. As such, compensation expense is recorded on the date of grant only if the current market price of the underlying stock exceeds the exercise price. SFAS No. 123, “Accounting for Stock-Based Compensation,” established accounting and disclosure requirements using a fair value-based method of accounting for stock-based employee compensation plans. As allowed by SFAS No. 123, we have elected to continue to apply the intrinsic value-based method and have included the disclosure required by SFAS No. 148.

 

Had compensation costs been determined consistent with the fair value method of SFAS No. 123 at the grant dates for awards, net income and earnings per common share would have changed to the pro forma amounts indicated below.

 

- 7 -


Table of Contents
    

Three Months Ended

March 31,


 
     2005

    2004

 
    

(Dollars in thousands,

except per share
amounts)

 

Net income as reported:

   $ 4,306     $ 3,574  

Add: Stock-based employee compensation expense included in reported net income, net of related tax effects

     24       37  

Deduct: Total stock-based employee compensation expense determined under fair value-based method for awards, net of related tax effects

     (320 )     (138 )
    


 


Pro forma net income

   $ 4,010     $ 3,473  
    


 


Earnings per share:

                

Basic – as reported

   $ 0.28     $ 0.23  
    


 


Basic – pro forma

   $ 0.26     $ 0.23  
    


 


Diluted – as reported

   $ 0.28     $ 0.23  
    


 


Diluted – pro forma

   $ 0.26     $ 0.23  
    


 


 

See Note 2. New Accounting Standards for further discussion regarding the impact SFAS 123R is expected to have on our operations.

 

4. Earnings per Common Share

 

Basic earnings per share are computed by dividing net income (the numerator) by the weighted-average number of common shares outstanding during the period (the denominator). Diluted earnings per share are calculated by increasing the basic earnings per share denominator by the number of additional common shares that would have been outstanding if dilutive potential common shares for options had been issued.

 

The following is a reconciliation of the numerators and denominators of basic and diluted earnings per share for the three months ended March 31:

 

     Three Months Ended March 31,

     2005

   2004

    

Income

(Numerator)


  

Shares

(Denominator)


  

Per Share

Amount


  

Income

(Numerator)


  

Shares

(Denominator)


  

Per Share

Amount


     (Dollars in thousands, except share and per share amounts)

Basic EPS:

                                     

Net income

   $ 4,306    15,370,536    $ 0.28    $ 3,574    15,269,694    $ 0.23
                

              

Effect of dilutive securities

                                     

Options

     —      192,998             —      134,172       
    

  
         

  
      

Diluted EPS:

                                     

Net income

   $ 4,306    15,563,534    $ 0.28    $ 3,574    15,403,866    $ 0.23
    

  
  

  

  
  

 

On February 9, 2005, we effected a two-for-one split of our common stock. All references to number of shares and per share computations in the consolidated condensed financial statements and notes have been retroactively adjusted to reflect the increased number of shares due to the effect of the common stock split.

 

5. Treasury Stock

 

Our Board of Directors has authorized us to purchase up to 1,050,000 shares of our common stock in the open market. As of March 31, 2005, we have purchased 784,100 shares. We did not purchase any additional shares during the three months ended March 31, 2005. We may purchase additional shares, the amount of which will be determined by market conditions. We sponsor a deferred compensation plan, which is included in the consolidated financial statements. At March 31, 2005, the assets of the deferred compensation plan included 32,525 shares of Company common stock.

 

- 8 -


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Forward-Looking Statements

 

Certain statements in this Form 10-Q are forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). The discussions regarding our growth strategy, expansion of operations in our markets, competition, loan and deposit growth, timing of new branch openings, expansion opportunities including expanding our mortgage division market share, and response to consolidation in the banking industry include forward-looking statements. Other forward-looking statements can be identified by the use of forward-looking words such as “believe,” “expect,” “may,” “will,” “should,” “seek,” “approximately,” “intend,” “plan,” “estimate,” or “anticipate” or the negative of those words or other comparable terminology. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those in the forward-looking statement. Some factors include changes in interest rates, local business conditions, government regulations, loss of key personnel or inability to hire suitable personnel, faster or slower that anticipated growth, economic conditions, potential U.S. Air Force base closures in our geographic regions, our competitors’ responses to our marketing strategy or new competitive conditions, and competition in the geographic and business areas in which we conduct our operations. We are not undertaking any obligation to update these risks to reflect events or circumstances after the date of this report to reflect the occurrence of unanticipated events.

 

Consolidated Condensed Balance Sheets

 

Our total assets increased by $77.6 million from $1.816 billion as of December 31, 2004 to $1.893 billion as of March 31, 2005. The increase was primarily made up of a $15.9 million increase in cash and cash equivalents, a $14.7 million increase in investment securities and a $46.5 million increase in loans.

 

The following table presents the amounts of our loans, by category, at the dates indicated.

 

     March 31, 2005

    December 31, 2004

    March 31, 2004

 
     Amount

   %

    Amount

   %

    Amount

   %

 
     (Dollars in thousands)  

Commercial

   $ 170,666    12.0 %   $ 174,293    12.6 %   $ 160,287    12.9 %

Real estate - commercial

     697,663    49.0 %     683,638    49.6 %     608,947    48.9 %

Real estate – one- to four-family

     291,786    20.4 %     280,570    20.4 %     306,081    24.6 %

Real estate - construction

     218,397    15.3 %     191,728    13.9 %     133,195    10.7 %

Consumer and other

     28,763    2.0 %     28,601    2.1 %     30,646    2.5 %

Mortgage loans available for sale

     17,798    1.3 %     18,965    1.4 %     4,553    0.4 %
    

  

 

  

 

  

Total

   $ 1,425,073    100.0 %   $ 1,377,795    100.0 %   $ 1,243,709    100.0 %
    

  

 

  

 

  

 

Deposits, which are our main source of funds for loans and investments, increased by $12.6 million from $1.401 billion as of December 31, 2004 to $1.414 billion as of March 31, 2005. Securities sold under agreements to repurchase decreased $31.2 million from $69.7 million at December 31, 2004 to $38.5 million at March 31, 2005, due primarily to one customer that removed excess cash from the Bank during the first quarter. Federal Home Loan Bank advances and other increased $92.5 million from $153.9 million at December 31, 2004 to $246.3 million at March 31, 2005.

 

The following table represents customer deposits, by category, at the dates indicated.

 

     March 31, 2005

    December 31, 2004

    March 31, 2004

 
     Amount

   %

    Amount

   %

    Amount

   %

 
     (Dollars in thousands)  

Non-interest-bearing

   $ 319,986    22.6 %   $ 317,729    22.7 %   $ 259,528    20.9 %

Interest-bearing demand

     259,664    18.4 %     254,140    18.0 %     225,968    18.2 %

Money market savings accounts

     229,329    16.2 %     216,769    15.5 %     166,183    13.4 %

Regular savings

     72,535    5.1 %     68,671    4.9 %     67,344    5.4 %

Certificates of deposit less than $100,000

     218,971    15.5 %     223,893    16.0 %     236,120    19.0 %

Certificates of deposit greater than $100,000

     313,467    22.2 %     320,101    22.9 %     286,257    23.1 %
    

  

 

  

 

  

Total

   $ 1,413,952    100.0 %   $ 1,401,303    100.0 %   $ 1,241,400    100.0 %
    

  

 

  

 

  

 

- 9 -


Table of Contents

Consolidated Results of Operations For the Three Months Ended March 31, 2005

 

Our net income for the three months ended March 31, 2005, was $4.3 million, an increase of $732,000 or 20% from $3.6 million for the same period of 2004. The increase in net income resulted from an increase in net interest income of $2.7 million, partially offset by an increase in non-interest expenses of $1.7 million and a decrease in non-interest income of $242,000. Our annualized return on average assets was 0.94% for the three months ended March 31, 2005, compared to 0.88% for the same period of 2004.

 

Our net interest income increased $2.7 million to $19.3 million for the first quarter of 2005 compared to $16.6 million for the first quarter of 2004. This increase was composed of a $4.4 million increase in total interest income offset by a $1.7 million increase in total interest expense. The increase in interest income was composed of an increase of $2.8 million due to increased average interest earning assets of $202.5 million, aided by a $1.6 million increase due to a 0.38% increase in the yield on average interest earning assets. The increase in average interest-earning assets occurred in loans and investment securities. The increase in loans of $140.5 million was made possible by our successful efforts to attract new customers and the increase in our investment securities of $61.0 million was driven primarily by purchases of securities to satisfy collateral pledging requirements due to an increase in public deposits since prior year. The increase in total interest expense was composed of an increase of $516,000 due to increased average interest-bearing liabilities of $145.0 million and an increase of $1.2 million due to a 0.32% increase in the cost of interest-bearing liabilities. The increase in average interest-bearing liabilities was due to an increase in average interest-bearing deposits of $134.2 million and an increase in average borrowings including FHLB advances and junior subordinated debentures of $16.3 million. The increase in interest-bearing deposits is a result of our success in increasing market share in New Mexico.

 

The increase in yield on interest earning assets of 0.38% reflects the impact of the Federal Reserve Bank’s increase of the discount rate beginning in the third quarter of 2004 and into 2005. The discount rate has increased 1.75% since the first quarter of 2004. The increase in the discount rate contributes to a corresponding increase in the prime rate. A substantial portion of our loan portfolio consists of adjustable rate loans whose rates are adjusted based upon the then prevailing prime rate. The increase in the prime rate has led to a corresponding increase in the yield on our loan portfolio. We expect that the Federal Reserve Bank rate increases in the first quarter of 2005 will cause the yield on our loan portfolio to continue to increase slightly in the coming months as existing loans reprice.

 

The increase in our cost of interest bearing liabilities is a result of higher interest payments made to our deposit and repurchase agreement customers as well as higher interest rates paid on our borrowings. The interest rate that we pay to our deposit and repurchase agreement customers is influenced by the level of the discount rate. As a result of the increases in the discount rate made by the Federal Reserve Bank since the third quarter of 2004, we have increased the interest rates that we pay on our customers’ deposits and repurchase agreements and increased the corresponding interest payments to these customers. In addition, the increase in the discount rate has corresponded to an increase in interest expense related to our borrowings as the majority of our borrowings mature within one year and are being replaced with borrowings at the higher current rates. We continue to use a laddering approach to our borrowings with maturities of approximately one year.

 

We believe that the competitive environment for deposits will significantly determine the impact on the net interest margin of changes in interest rates. During the quarter ended March 31, 2005, the net interest margin increased by 0.14% over the quarter ended March 31, 2004 due primarily to Federal Reserve Bank rate increases. We believe that additional increases in rates would cause an increase in our net interest margin due to our asset sensitive position. The extent of future increases in our net interest margin will depend on the amount and timing of any further Federal Reserve Bank increases and our ability to manage the cost of interest-bearing liabilities and stay competitive in the markets we serve.

 

Our provision for loan losses was $1.1 million for the first quarter of 2005, compared to $1.4 million for the first quarter of 2004. Net charge-offs for the first quarter of 2005 were $364,000 compared to $1.4 million for the first quarter of 2004. The allowance for loan losses to total loans held for investment was 1.14% and the ratio of

 

- 10 -


Table of Contents

allowance for loan losses to non-performing loans was 243% at March 31, 2005, compared to the allowance for loan losses to total loans held for investment of 1.14% and the ratio of allowance for loan losses to non-performing loans of 175% at March 31, 2004. Total non-performing assets to total assets were 0.42% at March 31, 2005, compared to 0.62% at March 31, 2004. We provide for loan losses based upon our judgments concerning the adequacy of the allowance for loan losses considering such factors as loan growth, delinquency trends, previous charge-off experience, and local and national economic conditions.

 

Our total non-interest income decreased by $242,000 to $3.2 million for the three months ended March 31, 2005, compared to $3.5 million for the same period of 2004. The income from credit and debit transaction fees decreased $484,000 from the first quarter of 2004, which is directly related to the sale of the merchant card portfolio in the third quarter of 2004. The sale resulted in lower fee income as well as lower salaries and related expenses of the operation. Absent in the first quarter of 2005 is any gain or loss from the sale of investment securities compared to gains of $236,000 in the first quarter of 2004. These decreases in non-interest income were offset by the gain on sales of mortgage loans, which increased $358,000 from the first quarter of 2004 reflecting a higher level of loan origination activity, which has steadily increased since the second quarter of 2004 as we have continued to expand and focus on our mortgage division.

 

Our total non-interest expenses increased by $1.7 million to $14.8 million for the first quarter of 2005, compared to $13.1 million for the same period of 2004. This increase was due primarily to a $2.0 million increase in salaries and employee benefits, a $149,000 increase in occupancy expense, a $139,000 increase in data processing, and a $91,000 increase in legal, accounting, and consulting. The increase in salaries and benefits is a result of several senior level lenders added in the Colorado and Utah markets in addition to overall growth in employees and an increase in commissions related to the higher level of single-family mortgage loan originations. These increases were offset by a decrease of $406,000 in credit and debit card interchange due to the sale of our merchant card services in the third quarter of 2004. Absent in the first quarter of 2005 is any loss on sale of loans compared to the loss on sale of loans of $435,000 in the first quarter of 2004 due to the sale of approximately $38 million in loans obtained in the acquisition of First Community.

 

Allowance for Loan Losses

 

We use a systematic methodology, which is applied monthly to determine the amount of allowance for loan losses and the resultant provisions for loan losses we consider adequate to provide for anticipated loan losses. The allowance is increased by provisions charged to operations, and reduced by loan charge-offs, net of recoveries. The following table sets forth information regarding changes in our allowance for loan losses for the periods indicated. The principal factor affecting the amount of the provision in each of the periods presented was growth in the loan portfolio.

 

    

March 31,

2005


   

December 31,

2004


   

March 31,

2004


 
     (Dollars in thousands)  

ALLOWANCE FOR LOAN LOSSES:

                        

Balance beginning of period

   $ 15,331     $ 14,121     $ 14,121  

Provision for loan losses

     1,075       4,500       1,440  

Net charge-offs

     (364 )     (3,290 )     (1,438 )
    


 


 


Balance end of period

   $ 16,042     $ 15,331     $ 14,123  
    


 


 


Allowance for loan losses to total loans held for investment

     1.14 %     1.13 %     1.14 %

Allowance for loan losses to non performing loans

     243 %     192 %     175 %
     March 31,
2005


    December 31,
2004


    March 31,
2004


 
     (Dollars in thousands)  

NON-PERFORMING ASSETS:

                        

Accruing loans – 90 days past due

   $ 5     $ 4     $ —    

Non-accrual loans

     6,609       7,969       8,070  
    


 


 


Total non-performing loans

     6,614       7,973       8,070  

Other real estate owned

     1,370       1,255       2,075  
    


 


 


Total non-performing assets

   $ 7,984     $ 9,228     $ 10,145  
    


 


 


Potential problem loans

   $ 22,197     $ 22,174     $ 17,099  

Total non-performing assets to total assets

     0.42 %     0.51 %     0.62 %

 

Potential problem loans are loans not included in non-performing loans that we have doubts as to the ability of the borrowers to comply with present loan repayment terms.

 

- 11 -


Table of Contents

Liquidity and Capital Expenditures

 

Our primary sources of funds are customer deposits, loan repayments, and maturities of investment securities. We have additional sources of liquidity in the form of borrowings. Borrowings include federal funds purchased, securities sold under repurchase agreements, and borrowings from the Federal Home Loan Bank.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

The following tables set forth, for the periods indicated, information with respect to average balances of assets and liabilities, as well as the total dollar amounts of interest income from interest-earning assets and interest expense from interest-bearing liabilities, resultant yields or costs, net interest income, net interest spread, net interest margin, and our ratio of average interest-earning assets to average interest-bearing liabilities. No tax equivalent adjustments were made and all average balances are daily average balance. Non-accruing loans have been included in the table as loans carrying a zero yield.

 

- 12 -


Table of Contents
     Three Months Ended March 31,

 
     2005

    2004

 
     Average
Balance


    Interest
Income or
Expense


  

Average
Yield

or Cost


    Average
Balance


    Interest
Income or
Expense


  

Average
Yield

or Cost


 
     (Dollars in thousands)  

Assets

                                          

Loans:

                                          

Commercial

   $ 166,065     $ 2,661    6.50 %   $ 157,490     $ 2,173    5.55 %

Real estate—mortgage

     975,347       16,333    6.79 %     933,608       15,051    6.48 %

Real estate—construction

     204,277       3,883    7.71 %     124,449       2,102    6.79 %

Consumer

     28,697       708    10.01 %     30,619       707    9.29 %

Mortgage

     16,525       242    5.94 %     4,594       65    5.69 %

Other

     876       —      —         553       —      —    
    


 

  

 


 

  

Total loans

     1,391,787       23,827    6.94 %     1,251,313       20,098    6.46 %

Allowance for loan losses

     (15,673 )                  (14,332 )             

Securities:

                                          

U.S. government and mortgage-backed

     258,664       2,391    3.75 %     213,508       2,049    3.86 %

State and political subdivisions:

                                          

Non-taxable

     27,978       366    5.31 %     10,859       100    3.70 %

Other

     14,893       129    3.51 %     16,189       85    2.11 %
    


 

  

 


 

  

Total securities

     301,535       2,886    3.88 %     240,556       2,234    3.74 %

Interest-bearing deposits with other banks

     4,834       25    2.10 %     6,627       14    0.85 %

Federal funds sold

     2,861       16    2.27 %     —         —      —    
    


 

  

 


 

  

Total interest-earning assets

     1,701,017       26,754    6.38 %     1,498,496       22,346    6.00 %

Non-interest-earning assets:

                                          

Cash and due from banks

     57,620                    45,639               

Other.

     116,097                    108,722               
    


              


            

Total non-interest-earning assets

     173,717                    154,361               
    


              


            

Total assets

   $ 1,859,061                  $ 1,638,525               
    


              


            

Liabilities and Stockholders’ Equity

                                          

Deposits:

                                          

Interest-bearing demand accounts

   $ 261,092     $ 445    0.69 %   $ 220,974     $ 247    0.45 %

Certificates of deposit > $100,000

     316,742       2,445    3.13 %     272,703       1,849    2.73 %

Certificates of deposit < $100,000

     223,310       1,542    2.80 %     237,854       1,700    2.87 %

Money market savings accounts

     219,729       830    1.53 %     160,932       532    1.33 %

Regular savings accounts

     70,554       154    0.89 %     64,738       135    0.84 %
    


 

  

 


 

  

Total interest-bearing deposits

     1,091,427       5,416    2.01 %     957,201       4,463    1.88 %

Federal funds purchased and securities sold under agreements to repurchase

     54,068       66    0.50 %     59,564       46    0.31 %

Short-term borrowings

     110,677       740    2.71 %     91,784       260    1.14 %

Long-term debt

     98,579       629    2.59 %     106,373       542    2.05 %

Junior subordinated debentures

     38,661       562    5.90 %     33,506       390    4.68 %
    


 

  

 


 

  

Total interest-bearing liabilities

     1,393,412       7,413    2.16 %     1,248,428       5,701    1.84 %

Non-interest-bearing demand accounts

     311,466                    249,700               

Other non-interest-bearing liabilities

     7,401                    5,006               
    


              


            

Total liabilities

     1,712,279                    1,503,134               

Stockholders’ equity

     146,782                    135,391               
    


              


            

Total liabilities and stockholders’ equity

   $ 1,859,061                  $ 1,638,525               
    


 

        


 

      

Net interest income

           $ 19,341                  $ 16,645       
            

                

      

Net interest spread

                  4.22 %                  4.16 %

Net interest margin

                  4.61 %                  4.47 %

Ratio of average interest-earning assets to average interest-bearing liabilities

                  122.08 %                  120.03 %

 

To effectively measure and manage interest rate risk, we use gap analysis and simulation analysis to determine the impact on net interest income under various interest rate scenarios, balance sheet trends, and strategies. From these analyses, we quantify interest rate risk and we develop and implement appropriate strategies. Additionally, we utilize duration and market value sensitivity measures when these measures provide added value to the overall interest rate risk management process. The overall interest rate risk position and strategies are reviewed by management and the Board of Directors of First State Bank N.M. on an ongoing basis.

 

- 13 -


Table of Contents

Rising and falling interest rate environments can have various impacts on a bank’s net interest income, depending on the short-term interest rate gap that the bank maintains, the relative changes in interest rates that occur when the bank’s various assets and liabilities reprice, unscheduled repayments of loans, early withdrawals of deposits and other factors. As of March 31, 2005, our cumulative interest rate gap for the period up to three months was a positive $452.9 million and for the period up to one year was a positive $146.3 million. Based solely on our interest rate gap of twelve months or less, our net income could be unfavorably impacted by decreases in interest rates or favorably impacted by increases in interest rates.

 

The following table sets forth our estimate of maturity or repricing, and the resulting interest rate gap of our interest-earning assets and interest-bearing liabilities at March 31, 2005. The amounts are based upon regulatory reporting formats and, therefore, may not be consistent with financial information appearing elsewhere in this report that has been prepared in accordance with accounting principles generally accepted in the United States of America. The amounts could be significantly affected by external factors such as changes in prepayment assumptions, early withdrawals of deposits, and competition.

 

    

Less than

three

months


   Three
months to
less than one
year


   

One to five

years


   Over five
years


   Total

     (Dollars in thousands)

Interest-earning assets:

                                   

Investment securities

   $ 5,773    $ 23,378     $ 210,180    $ 66,292    $ 305,623

Interest-bearing deposits with other banks

     229      —         —        —        229

Federal funds sold

     7,600      —         —        —        7,600

Loans:

                                   

Commercial

     117,237      19,041       31,654      2,734      170,666

Real estate

     716,945      157,931       329,600      21,168      1,225,644

Consumer

     8,270      7,855       12,076      562      28,763
    

  


 

  

  

Total interest-earning assets

   $ 856,054    $ 208,205     $ 583,510    $ 90,756    $ 1,738,525
    

  


 

  

  

Interest-bearing liabilities:

                                   

Savings and NOW accounts

   $ 112,306    $ 135,239     $ 247,544    $ 66,439    $ 561,528

Certificates of deposit greater than $100,000

     76,681      135,749       98,875      2,162      313,467

Certificates of deposit less than $100,000

     51,467      90,656       74,378      2,470      218,971

Securities sold under agreements to repurchase

     38,511      —         —        —        38,511

FHLB advances and other

     85,544      153,136       7,078      586      246,344

Junior subordinated debentures

     38,661      —         —        —        38,661
    

  


 

  

  

Total interest-bearing liabilities

   $ 403,170    $ 514,780     $ 427,875    $ 71,657    $ 1,417,482
    

  


 

  

  

Interest rate gap

   $ 452,884    $ (306,575 )   $ 155,635    $ 19,099    $ 321,043
    

  


 

  

  

Cumulative interest rate gap at March 31, 2005

   $ 452,884    $ 146,309     $ 301,944    $ 321,043       
    

  


 

  

      

Cumulative gap ratio at March 31, 2005

     2.12      1.16       1.22      1.23       
    

  


 

  

      

 

Item 4. Controls and Procedures.

 

As of the end of the period covered by this report, an evaluation was carried out under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of March 31, 2005 pursuant to Exchange Act Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934. Based on their evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures and internal control over financial reporting are, to the best of their knowledge, effective to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.

 

Our Chief Executive Officer and Chief Financial Officer have also concluded that there were no changes in our internal control over financial reporting or in other factors that occurred during the registrant’s most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting or any corrective actions with regard to significant deficiencies and material weaknesses in internal control over financial reporting.

 

- 14 -


Table of Contents

PART II. – OTHER INFORMATION

 

Item 5. Other Information.

 

On February 1, 2005, the Executive Employment Agreements were amended to permit payment of all sums in a lump sum in one year, such that the amount paid shall not be considered “deferred compensation” within the meaning or Section 409A of the Internal Revenue Code. The amendments are included in the exhibits filed herein.

 

Item 6. Exhibits.

 

Exhibit No.

 

Description


3.1   Restated Articles of Incorporation of First State Bancorporation. (1)
3.2   Articles of Amendment to the Restated Articles of Incorporation of First State Bancorporation. (6)
3.3   Amended Bylaws of First State Bancorporation. (2)
4   Shareholder Protection Rights Agreement dated October 25, 1996. (3)
10.1   Executive Employment Agreement. (5)
10.2   First State Bancorporation 2003 Equity Incentive Plan. (4)
10.3   Deferred Compensation Agreement. (2) (Participation and contributions to this Plan have been frozen as of December 31, 2004)
10.4   First Amendment to Executive Employment Agreement.*
10.5   Officer Employment Agreement.*
10.6   First Amendment to Officer Employment Agreement.*
14   Code of Ethics for Executives. (2)
31.1   Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
31.2   Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
32.1   Certification of CEO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
32.2   Certification of CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*

(1) Incorporated by reference from First State Bancorporation’s Registration Statement on Form S-2, Commission File No. 333-24417, declared effective April 25, 1997.
(2) Incorporated by reference from First State Bancorporation’s Form 10-Q for the quarter ended March 31, 2003.
(3) Incorporated by reference from First State Bancorporation’s Form 10-QSB for the quarter ended September 30, 1996.
(4) Incorporated by reference from First State Bancorporation’s Current Report on Form 8-K filed June 9, 2003.
(5) Incorporated by reference from First State Bancorporation’s 10-K for the year ended December 31, 2001.
(6) Incorporated by reference from First State Bancorporation’s 10-KSB for the year ended December 31, 1997.
 * Filed herewith.

 

- 15 -


Table of Contents

SIGNATURES

 

In accordance with the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

    FIRST STATE BANCORPORATION
Date: May 9, 2005   By:  

/s/ Michael R. Stanford


       

Michael R. Stanford,

President & Chief Executive Officer

Date: May 9, 2005   By:  

/s/ Christopher C. Spencer


       

Christopher C. Spencer,

Senior Vice President and Chief Financial Officer

 

- 16 -


Table of Contents

EXHIBIT INDEX

 

Exhibit No.

 

Description


3.1   Restated Articles of Incorporation of First State Bancorporation. (1)
3.2   Articles of Amendment to the Restated Articles of Incorporation of First State Bancorporation. (6)
3.3   Amended Bylaws of First State Bancorporation. (2)
4   Shareholder Protection Rights Agreement dated October 25, 1996. (3)
10.1   Executive Employment Agreement. (5)
10.2   First State Bancorporation 2003 Equity Incentive Plan. (4)
10.3   Deferred Compensation Agreement. (2) (Participation and contributions to this Plan have been frozen as of December 31, 2004)
10.4   First Amendment to Executive Employment Agreement.*
10.5   Officer Employment Agreement.*
10.6   First Amendment to Officer Employment Agreement.*
14   Code of Ethics for Executives. (2)
31.1   Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
31.2   Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
32.1   Certification of CEO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
32.2   Certification of CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*

(1) Incorporated by reference from First State Bancorporation’s Registration Statement on Form S-2, Commission File No. 333-24417, declared effective April 25, 1997.
(2) Incorporated by reference from First State Bancorporation’s Form 10-Q for the quarter ended March 31, 2003.
(3) Incorporated by reference from First State Bancorporation’s Form 10-QSB for the quarter ended September 30, 1996.
(4) Incorporated by reference from First State Bancorporation’s Current Report on Form 8-K filed June 9, 2003.
(5) Incorporated by reference from First State Bancorporation’s 10-K for the year ended December 31, 2001.
(6) Incorporated by reference from First State Bancorporation’s 10-KSB for the year ended December 31, 1997.
 * Filed herewith.

 

- 17 -