Back to GetFilings.com




UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D. C. 20549

 


 

FORM 10-Q

 


 

(Mark One)

x Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended March 31, 2005.

 

¨ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from              to             .

 

Commission File Number 1-6028

 


 

LINCOLN NATIONAL CORPORATION

(Exact name of registrant as specified in its charter)

 


 

                Indiana                           35-1140070        

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

1500 Market Street, Suite 3900, Philadelphia, Pennsylvania       19102-2112    
(Address of principal executive offices)   (Zip Code)

 

(215) 448-1400

Registrant’s telephone number, including area code

 

Not Applicable

Former name, former address and former fiscal year, if changed since last report

 


 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).    Yes  x    No  ¨

 

As of April 30, 2005, 173,701,482 shares of common stock of the registrant were outstanding.

 



Item 1. Financial Statements

 

LINCOLN NATIONAL CORPORATION

 

CONSOLIDATED BALANCE SHEETS

 

    

March 31,

2005


    December 31,
2004


 
     (Unaudited)        
     (000s omitted)  

ASSETS

                

Investments:

                

Securities available-for-sale, at fair value:

                

Fixed maturity (cost: 2005—$32,945,804; 2004—$32,815,424)

   $ 34,224,858     $ 34,700,604  

Equity (cost: 2005—$142,598; 2004—$145,809)

     154,786       161,127  

Trading securities

     3,206,513       3,237,377  

Mortgage loans on real estate

     3,805,700       3,856,908  

Real estate

     213,376       191,364  

Policy loans

     1,860,464       1,870,593  

Derivative investments

     104,600       102,456  

Other investments

     411,888       386,830  
    


 


Total Investments

     43,982,185       44,507,259  

Cash and invested cash

     1,499,072       1,661,686  

Property and equipment

     203,941       207,118  

Deferred acquisition costs

     3,712,723       3,444,965  

Premiums and fees receivable

     299,323       232,942  

Accrued investment income

     557,576       525,137  

Assets held in separate accounts

     55,387,234       55,204,595  

Federal income taxes

     4,987       —    

Amounts recoverable from reinsurers

     7,336,504       7,067,549  

Goodwill

     1,195,672       1,195,861  

Other intangible assets

     1,092,030       1,116,120  

Other assets

     1,080,934       1,056,033  
    


 


Total Assets

   $ 116,352,181     $ 116,219,265  
    


 


LIABILITIES AND SHAREHOLDERS’ EQUITY

                

Liabilities:

                

Insurance and Investment Contract Liabilities:

                

Insurance policy and claim reserves

   $ 24,666,209     $ 24,328,125  

Contractholder funds

     22,870,166       23,074,398  

Liabilities related to separate accounts

     55,387,234       55,204,595  
    


 


Total Insurance and Investment Contract Liabilities

     102,923,609       102,607,118  

Short-term debt

     193,972       214,415  

Long-term debt

     1,046,572       1,048,636  

Junior subordinated debentures issued to affiliated trusts

     336,564       339,800  

Reinsurance related derivative liability

     313,489       375,342  

Funds withheld reinsurance liabilities

     1,929,234       1,895,092  

Federal income taxes payable

     —         77,624  

Other liabilities

     2,672,090       2,572,669  

Deferred gain on indemnity reinsurance

     893,723       912,980  
    


 


Total Liabilities

     110,309,253       110,043,676  

Shareholders’ Equity:

                

Series A preferred stock—10,000,000 shares authorized (2005 liquidation value—$1,304)

     550       566  

Common stock—800,000,000 shares authorized

     1,688,000       1,654,785  

Retained earnings

     3,677,292       3,589,533  

Accumulated Other Comprehensive Income:

                

Net unrealized gain on securities available-for-sale

     582,867       822,851  

Net unrealized gain on derivative instruments

     7,708       14,032  

Foreign currency translation adjustment

     146,475       154,301  

Minimum pension liability adjustment

     (59,964 )     (60,479 )
    


 


Total Accumulated Other Comprehensive Income

     677,086       930,705  
    


 


Total Shareholders’ Equity

     6,042,928       6,175,589  
    


 


Total Liabilities and Shareholders’ Equity

   $ 116,352,181     $ 116,219,265  
    


 


 

See accompanying Notes to the Consolidated Financial Statements.

 

2


LINCOLN NATIONAL CORPORATION

 

CONSOLIDATED STATEMENTS OF INCOME

 

    

Three Months Ended

March 31,


 
     2005

   2004

 
     (Unaudited)  
     (000s omitted)  

Revenue:

               

Insurance premiums

   $ 70,368    $ 75,563  

Insurance fees

     419,032      383,674  

Investment advisory fees

     59,373      62,722  

Net investment income

     659,811      677,542  

Realized gain (loss) on investments

     11,383      (20,102 )

Amortization of deferred gain on indemnity reinsurance

     19,257      18,207  

Other revenue and fees

     74,015      61,424  
    

  


Total Revenue

     1,313,239      1,259,030  

Benefits and Expenses:

               

Benefits

     572,645      583,326  

Underwriting, acquisition, insurance and other expenses

     480,358      444,263  

Interest and debt expense

     22,433      22,812  
    

  


Total Benefits and Expenses

     1,075,436      1,050,401  

Income before Federal Income Taxes and Cumulative Effect of Accounting Changes

     237,803      208,629  

Federal income taxes

     58,867      53,670  
    

  


Income before Cumulative Effect of Accounting Changes

     178,936      154,959  

Cumulative Effect of Accounting Changes (net of Federal Income Taxes)

     —        (24,502 )
    

  


Net Income

   $ 178,936    $ 130,457  
    

  


Earnings Per Common Share-Basic

               

Income before Cumulative Effect of Accounting Changes

   $ 1.03    $ 0.87  

Cumulative Effect of Accounting Changes (net of Federal Income Taxes)

     —        (0.14 )
    

  


Net Income

   $ 1.03    $ 0.73  
    

  


Earnings Per Common Share-Diluted:

               

Income before Cumulative Effect of Accounting Changes

   $ 1.01    $ 0.86  

Cumulative Effect of Accounting Changes (net of Federal Income Taxes)

     —        (0.14 )
    

  


Net Income

   $ 1.01    $ 0.72  
    

  


 

See accompanying Notes to the Consolidated Financial Statements.

 

3


LINCOLN NATIONAL CORPORATION

 

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

 

     Three Months Ended March 31,

 
     Number of Shares

    Amounts

 
     2005

    2004

    2005

    2004

 
     (Unaudited)     (Unaudited)  
     (000s omitted, except for share amounts)  

Series A Preferred Stock:

                            

Balance at beginning-of-year

   16,912     17,746     $ 566     $ 593  

Conversion into common stock

   (616 )   (37 )     (16 )     (1 )
    

 

 


 


Balance at March 31

   16,296     17,709       550       592  
    

 

 


 


Common Stock:

                            

Balance at beginning-of-year

   173,557,730     178,212,455       1,654,785       1,528,701  

Conversion of series A preferred stock

   9,856     592       16       1  

Stock compensation/issued for benefit plans

   822,165     1,660,713       38,405       58,464  

Deferred compensation payable in stock

   48,192     —         1,993       —    

Retirement of common stock

   (755,000 )   (1,369,446 )     (7,199 )     (11,747 )
    

 

 


 


Balance at March 31

   173,682,943     178,504,314       1,688,000       1,575,419  
    

 

 


 


Retained Earnings:

                            

Balance at beginning-of-year

                 3,589,533       3,413,302  

Comprehensive income (loss)

                 (74,683 )     400,696  

Less other comprehensive income (loss) (net of federal income tax):

                            

Net unrealized gain (loss) on securities available-for-sale, net of reclassification adjustment

                 (239,984 )     244,947  

Net unrealized gain (loss) on derivative instruments

                 (6,324 )     6,875  

Foreign currency translation adjustment

                 (7,826 )     19,901  

Minimum pension liability adjustment

                 515       (1,484 )
                


 


Net Income

                 178,936       130,457  

Retirement of common stock

                 (27,415 )     (53,010 )

Dividends declared:

                            

Series A preferred ($0.75 per share)

                 (12 )     (13 )

Common (2005-$0.365; 2004-$0.35)

                 (63,750 )     (62,478 )
                


 


Balance at March 31

               $ 3,677,292     $ 3,428,258  
                


 


 

See accompanying Notes to the Consolidated Financial Statements.

 

4


LINCOLN NATIONAL CORPORATION

 

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (Continued)

 

    

Three Months Ended

March 31,


 
     2005

    2004

 
     (Unaudited)  
     (000s omitted, except for share amounts)  

Net Unrealized Gain on Securities Available-for-Sale:

                

Balance at beginning-of-year

   $ 822,851     $ 793,054  

Change during the period

     (239,984 )     244,947  
    


 


Balance at March 31

     582,867       1,038,001  
    


 


Net Unrealized Gain on Derivative Instruments:

                

Balance at beginning-of-year

     14,032       22,094  

Change during the period

     (6,324 )     6,875  
    


 


Balance at March 31

     7,708       28,969  
    


 


Foreign Currency Translation Adjustment:

                

Accumulated adjustment at beginning-of-year

     154,301       108,993  

Change during the period

     (7,826 )     19,901  
    


 


Balance at March 31

     146,475       128,894  
    


 


Minimum Pension Liability Adjustment:

                

Balance at beginning-of-year

     (60,479 )     (55,112 )

Change during the period

     515       (1,484 )
    


 


Balance at March 31

     (59,964 )     (56,596 )
    


 


Total Shareholders’ Equity at March 31

   $ 6,042,928     $ 6,143,537  
    


 


Common Stock at End of Quarter:

                

Assuming conversion of preferred stock

     173,943,679       178,787,658  

Diluted basis

     176,544,131       181,439,353  

 

See accompanying Notes to the Consolidated Financial Statements.

 

5


LINCOLN NATIONAL CORPORATION

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

    

Three Months Ended

March 31,


 
     2005

    2004

 
     (Unaudited)  
     (000s omitted)  

Cash Flows from Operating Activities:

                

Net income

   $ 178,936     $ 130,457  

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

                

Deferred acquisition costs

     (70,679 )     (89,895 )

Premiums and fees receivable

     (66,381 )     14,611  

Accrued investment income

     (32,439 )     (25,174 )

Policy liabilities and accruals

     340,691       (42,629 )

Net trading securities purchases, sales and maturities

     (21,536 )     13,683  

(Gain) loss on reinsurance embedded derivative/trading securities

     (4,381 )     4,246  

Cumulative effect of accounting change

     —         37,695  

Contractholder funds

     (105,381 )     216,488  

Amounts recoverable from reinsurers

     (268,955 )     (26,514 )

Federal income taxes

     52,141       33,202  

Stock-based compensation expense

     11,781       14,210  

Provisions for depreciation

     12,131       18,671  

Amortization of other intangible assets

     20,829       17,782  

Gain on sale of subsidiaries/business

     (14,231 )     —    

Realized loss on investments and derivative instruments

     7,229       15,856  

Amortization of deferred gain

     (19,257 )     (18,207 )

Other

     170,682       (140,214 )
    


 


Net Adjustments

     12,244       43,811  
    


 


Net Cash Provided by Operating Activities

     191,180       174,268  

Cash Flows from Investing Activities:

                

Securities-available-for-sale:

                

Purchases

     (1,484,719 )     (2,540,250 )

Sales

     886,797       1,732,927  

Maturities

     508,122       555,044  

Purchase of other investments

     (233,446 )     (193,093 )

Sale or maturity of other investments

     242,095       442,300  

Increase in cash collateral on loaned securities

     123,023       220,998  

Proceeds from sale of subsidiaries/business

     14,231       —    

Other

     52,786       (54,096 )
    


 


Net Cash Provided by Investing Activities

     108,889       163,830  

Cash Flows from Financing Activities:

                

Issuance of long-term debt

     —         197,294  

Net decrease in short-term debt

     (20,443 )     (5,976 )

Universal life and investment contract deposits

     1,098,868       1,212,739  

Universal life and investment contract withdrawals

     (1,163,632 )     (750,867 )

Investment contract transfers

     (346,750 )     (399,329 )

Increase in funds withheld liability

     34,142       31,124  

Common stock issued for benefit plans

     27,899       40,381  

Retirement of common stock

     (29,017 )     (56,818 )

Dividends paid to shareholders

     (63,750 )     (62,323 )
    


 


Net Cash Provided by (Used in) Financing Activities

     (462,683 )     206,225  
    


 


Net Increase (Decrease) in Cash and Invested Cash

     (162,614 )     544,323  

Cash and Invested Cash at Beginning-of-Year

     1,661,686       1,711,196  
    


 


Cash and Invested Cash at March 31

   $ 1,499,072     $ 2,255,519  
    


 


 

See accompanying Notes to the Consolidated Financial Statements.

 

6


LINCOLN NATIONAL CORPORATION

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

1. Basis of Presentation

 

The accompanying Consolidated Financial Statements include Lincoln National Corporation (“LNC”) and its majority-owned subsidiaries. Through subsidiary companies, LNC operates multiple insurance and investment management businesses divided into four business segments (see Note 7). The collective group of companies uses “Lincoln Financial Group” as its marketing identity. Less than majority-owned entities in which LNC has at least a 20% interest are reported on the equity basis. These unaudited Consolidated Financial Statements have been prepared in conformity with accounting principles generally accepted in the United States, except that they do not contain complete notes. However, in the opinion of management, these statements include all normal recurring adjustments necessary for a fair presentation of the results. These financial statements should be read in conjunction with the audited Consolidated Financial Statements and the accompanying notes incorporated by reference into LNC’s latest annual report on Form 10-K for the year ended December 31, 2004.

 

Operating results for the three months ended March 31, 2005 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2005. Certain amounts reported in prior years’ Consolidated Financial Statements have been reclassified to conform with the presentation adopted in 2005. These reclassifications have no effect on net income or shareholders’ equity of the prior years.

 

2. Changes in Accounting Principles and Changes in Estimates

 

Statement of Position 03-1. In July 2003, the Accounting Standards Executive Committee (“AcSEC”) of the American Institute of Certified Public Accountants (“AICPA”) issued Statement of Position 03-1, “Accounting and Reporting by Insurance Enterprises for Certain Nontraditional Long-Duration Contracts and for Separate Accounts” (“the SOP”). LNC implemented the provisions of the SOP as of January 1, 2004. Adjustments arising from implementation, as discussed below, have been recorded in net income as a cumulative effect of accounting change.

 

The SOP provides guidance related to the reporting and disclosure of certain insurance contracts and separate accounts, including guidance for computing reserves for products with guaranteed benefits, such as guaranteed minimum death benefit (“GMDB”), and for products with annuitization benefits such as guaranteed minimum income benefits. In addition, the SOP addresses the presentation and reporting of separate accounts, the capitalization and amortization of sales inducements, and secondary guarantees on universal-life type contracts.

 

GMDB Reserves. Although there was no method prescribed under generally accepted accounting principles for GMDB reserving until the issuance of the SOP, LNC’s Retirement segment has been recording a reserve for GMDBs. At December 31, 2003, LNC’s GMDB reserve was $46.4 million. Based upon a comparison of the requirements of the SOP to LNC’s established practice of reserving for GMDB, the adoption of the GMDB reserving methodology under the SOP resulted in a decrease to reserves of $9.7 million, pre-tax at the time of adoption. GMDB reserves were $24.7 million and $18.2 million at March 31, 2005 and December 31, 2004, respectively.

 

Application of the SOP impacts estimated gross profits (“EGPs”) used to calculate amortization of deferred acquisition costs (“DAC”), the present value of acquired blocks of in-force policies (“PVIF”), deferred sales inducements (“DSI”), and the liability for deferred front-end loads (“DFEL”). The benefit ratio approach under the SOP results in a portion of future GMDB fees being accrued as a liability for future GMDB reserves. As a result, the EGPs used in LNC’s determination of DAC amortization are lower under the SOP. Therefore upon adoption of the SOP in the first quarter of 2004, LNC reported an unfavorable DAC/PVIF/DSI/DFEL unlocking as a negative cumulative effect adjustment of $43.2 million, pre-tax.

 

The combined effects of the GMDB reserve requirements and related unlocking adjustments from implementation of the SOP resulted in a charge to net income for the cumulative effect of accounting change of $33.5 million, pre-tax, ($21.8 million after-tax) in the first quarter of 2004.

 

Sales Inducements. LNC’s Retirement segment variable annuity product offerings include contracts that offer a bonus credit, typically ranging from 2% to 5% of each deposit. LNC also offers enhanced interest rates to variable annuity contracts that are under dollar cost averaging (“DCA”) funding arrangements. Bonus credits and excess DCA interest are considered sales inducements under the SOP and, as such, are to be deferred as a sales inducement asset and amortized as a benefit expense over the expected life of the contract. Amortization is computed using the same methodology and assumptions used in amortizing DAC.

 

LNC previously deferred bonus credits as part of the DAC asset and reported the amortization of bonus credits as part of DAC amortization. Upon implementation of the SOP, LNC reclassified bonus credits of $45.2 million from DAC to DSI, which are reported in other assets on the Consolidated Balance Sheets. Amortization of the DSI asset is reported as part of benefit expense.

 

7


Universal Life Contracts. LNC’s Life Insurance segment offers an array of individual and survivor-life universal life insurance products that contain features for which the SOP might apply. A review of the products and their features for possible SOP implications concluded that no additional reserves would be necessary with the exception of the MoneyGuardSM product. MoneyGuardSM is a universal life insurance product with an acceleration of death benefit feature that provides convalescent care benefit payments when the insured becomes chronically ill. There is an optional extension of benefit rider available that will provide continuation of the convalescent care benefit payments once the total benefits from the base policy have been exhausted. The optional extended benefit payments can be for 2 years, 4 years, or the remaining life of the insured. Charges for the extension rider are deducted from the base policy account value and vary by the length of extension period selected. The adoption of the SOP, in the first quarter of 2004, resulted in a charge recorded as a cumulative effect of accounting change of $4.2 million, pre-tax, ($2.7 million, after-tax) for the extension of benefit feature in MoneyGuardSM.

 

FASB Staff Position No. FAS 97-1—Situations in Which Paragraphs of FASB Statement No. 97 Permit or Require Accrual of an Unearned Revenue Liability. In June of 2004, the Financial Accounting Standards Board (“FASB”) issued Financial Staff Position FAS 97-1 (“FSP 97-1”), which was effective for the third quarter 2004. FSP 97-1 clarifies that the SOP did not restrict the recording of a liability for unearned revenue as defined in accordance with paragraphs 17(b) and 20 of Statement of Accounting Standards No. 97, “Accounting and Reporting by Insurance Enterprises for Certain Long-Duration Contracts and for Realized Gains and Losses from the Sale of Investments” to only those situations where profits are followed by expected losses. LNC implemented the requirements of FSP 97-1, and they did not have any effect on LNC’s results of operations.

 

FASB Statement of Financial Accounting Standards No. 123(r) - Accounting for Share-Based Payment. In December 2004, the FASB issued Statement No. 123 (revised 2004), Share-Based Payment (“FAS 123(r)”), which is a revision of FASB Statement No. 123, “Accounting for Stock-Based Compensation.” FAS 123(r) requires all share-based payments to employees to be recognized in the income statement based on their fair values. LNC had previously adopted the retroactive restatement method under Statement of Financial Accounting Standards No. 148, “Accounting for Stock-Based Compensation – Transition and Disclosure” and restated all periods presented to reflect stock-based employee compensation cost under the fair value accounting method in FAS 123 for all employee awards granted, modified or settled in fiscal years beginning after December 15, 1994.

 

LNC currently uses the Black-Scholes formula to estimate the value of stock options granted to employees and expects to continue to use this acceptable option valuation model upon the required adoption of FAS 123(r). FAS 123(r) also requires that the benefits of tax deductions in excess of recognized compensation cost be reported as financing cash flow, rather than as an operating cash flow as currently required. In April 2005 the Securities and Exchange Commission deferred required implementation to January 1, 2006. LNC does not anticipate that adoption for FAS 123(r) will have a material effect on results of operations, operating cash flows or its financial position.

 

FASB Financial Staff Position No. FAS-106-1-Medicare Prescription Drug Improvement and Modernization Act of 2003 and FASB Staff Position No. FAS-106-2-Accounting and Disclosure Requirements Related to the Medicare Prescription Drug Improvement and Modernization Act of 2003. In December 2003, the Medicare Prescription Drug Improvement and Modernization Act of 2003 (“the Medicare Act”) became law. Beginning in 2006, the Medicare Act provides various alternatives that could result in an offset to some portion of the costs of prescription drug benefits provided to retirees. In January 2004, the staff of the FASB issued Financial Staff Position No. FAS 106-1 (“FSP 106-1”), which permitted a sponsor of a post-retirement health care plan that provides retiree prescription drug benefits to make a one-time election to defer accounting for the effects of the Medicare Act. In May 2004, the staff of the FASB issued Financial Staff Position No. FAS 106-2 (“FSP 106-2”), which required sponsors of a post-retirement health care plan that provides retiree prescription drug benefits to reflect the provisions of the Medicare Act in determining post-retirement benefit cost for the first annual or interim period starting after June 15, 2004. In January 2005, administrative rules related to the Medicare Act were published.

 

There are several uncertainties that exist as to the eventual effects of the Medicare Act on the cost of the prescription drug benefits currently included in LNC’s retiree medical benefit plan. These uncertainties include the potential for significant legislative changes to the Medicare Act prior to its implementation in 2006, and the interrelated effects that the existence of various cost containment measures currently included within LNC’s retiree medical benefit plans may have under the new legislation.

 

LNC completed its analysis and incorporated the provisions of the Medicare Act in determining other post-retirement benefit costs and the accumulated post-retirement benefit obligation in third quarter of 2004. The implementation did not have a material effect on LNC’s results of operations.

 

8


Due to uncertainties about how participants in LNC’s post-retirement plan will elect to participate in the Medicare Act’s benefits, LNC’s assessment of the effects of the provisions of the Medicare Act could change. Any change would be included in the financial statements in the period the change occurs. Any change is not expected to have a material effect on LNC.

 

EITF 03-1—The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments. In March 2004, the FASB’s Emerging Issues Task Force (“EITF”) reached a final consensus on Issue 03-1, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments” (“EITF 03-1”). EITF 03-1 established impairment models for determining whether to record impairment losses associated with investments in certain equity and debt securities. It also required income to be accrued on a level-yield basis following an impairment of debt securities, where reasonable estimates of the timing and amount of future cash flows can be made. EITF 03-1 indicated that, although not presumptive, a pattern of selling investments prior to the forecasted recovery may call into question an investor’s intent to hold the security until it recovers in value. The application of EITF 03-1 was to be effective for reporting periods beginning after June 15, 2004. However, in September 2004, the FASB directed the FASB staff to develop a staff position (“FSP”) providing further guidance on this topic. On September 30, 2004, the FASB issued FSP EITF 03-1-1 delaying the effective date of the accounting and measurement provisions of EITF 03-1 until further guidance is finalized, and it is not known what the effective date of the final FSP will be. Although the accounting and measurement provisions have been delayed, the disclosure requirements and the actual definition of impairment that are within EITF 03-1 have not been delayed. LNC has made the appropriate disclosures related to EITF 03-1 and utilized the definition of impairment to evaluate all securities, including those that we might not have previously evaluated in this manner, that meet the scope of EITF 03-1. LNC will continue to monitor developments concerning EITF 03-1 and is currently unable to estimate the potential effects of implementing EITF 03-1 on its consolidated financial condition or results of operations.

 

3. Federal Income Taxes

 

The effective tax rate on net income is lower than the prevailing corporate Federal income tax rate principally from tax-preferred investment income. LNC earns tax-preferred investment income that does not change proportionately with the overall change in earnings or losses before Federal income taxes.

 

The Federal income tax liability at December 31, 2004 includes a valuation allowance of $46.8 million attributable to the net operating losses of LNC’s foreign life reinsurance subsidiary domiciled in Barbados. This valuation allowance was reduced to $41.0 million as of March 31, 2005. The net operating losses of this subsidiary are subject to Federal income tax limitations that only allow the net operating losses to be used to offset future taxable income of the subsidiary. LNC believes that it is more likely than not that all of the tax benefits associated with this subsidiary’s net operating losses will not be realized.

 

4. Supplemental Financial Data

 

A roll forward of the balance sheet account “Deferred acquisition costs” is as follows:

 

    

Three Months Ended

March 31,


 

(in millions)


   2005

    2004

 

Balance at beginning-of-year

   $ 3,445.0     $ 3,147.1  

Deferral

     203.5       198.7  

Amortization

     (132.8 )     (108.8 )

Adjustment related to realized gains on securities available-for-sale

     (11.7 )     (17.6 )

Adjustment related to unrealized (gains) losses on securities available-for-sale

     215.7       (201.1 )

Foreign currency translation adjustment

     (7.0 )     19.9  

Cumulative effect of accounting change

     —         (39.2 )
    


 


Balance at end-of-period

   $ 3,712.7     $ 2,999.0  
    


 


 

Realized gains and losses on investments and derivative instruments on the Consolidated Statements of Income for the three months ended March 31, 2005 and 2004 are net of amounts amortized against deferred acquisition costs of $11.7 million and $17.6 million, respectively. In addition, realized gains and losses for the three months ended March 31, 2005 and 2004 are net of adjustments made to policyholder reserves of $(1.8) million and $(2.1) million, respectively. LNC has either a contractual obligation or has a consistent historical practice of making allocations of investment gains or losses to certain policyholders and to certain reinsurance arrangements.

 

9


Details underlying the income statement caption “Underwriting, acquisition, insurance and other expenses” are as follows:

 

     Three Months Ended
March 31,


 

(in millions)


   2005

    2004

 

Commissions

   $ 174.7     $ 169.1  

Other volume-related expenses

     109.0       109.9  

Operating and administrative expenses

     212.4       187.5  

Deferred acquisition costs net of amortization

     (70.7 )     (89.9 )

Other intangibles amortization

     20.8       26.8  

Taxes, licenses and fees

     32.3       29.4  

Restructuring charges

     1.9       11.5  
    


 


Total

   $ 480.4     $ 444.3  
    


 


 

The carrying amount of goodwill by reportable segment as of March 31, 2005 and December 31, 2004 was as follows:

 

(in millions)


   March 31,
2005


   December 31,
2004


Life Insurance Segment

   $ 855.1    $ 855.1

Investment Management Segment

     260.8      260.8

Lincoln Retirement Segment

     64.1      64.1

Lincoln UK Segment *

     15.7      15.9
    

  

Total

   $ 1,195.7    $ 1,195.9
    

  


*  See * below.

             

 

For intangible assets subject to amortization, the total gross carrying amount and accumulated amortization in total and for each major intangible asset class by segment are as follows:

 

     As of March 31, 2005

   As of December 31, 2004

(in millions)


   Gross Carrying
Amount


  

Accumulated

Amortization


  

Gross Carrying

Amount


  

Accumulated

Amortization


Amortized Intangible Assets:

                           

Present value of in-force

                           

Lincoln Retirement Segment

   $ 225.0    $ 134.7    $ 225.0    $ 132.4

Life Insurance Segment

     1,254.2      543.3      1,254.2      527.7

Lincoln UK Segment*

     405.3      133.4      410.2      134.1

Client lists

                           

Investment Management Segment

     91.4      72.5      91.4      70.5
    

  

  

  

Total

   $ 1,975.9    $ 883.9    $ 1,980.8    $ 864.7
    

  

  

  


*  The gross carrying amount and accumulated amortization of the goodwill and present value of in-force for the Lincoln UK segment changed from December 31, 2004 to March 31, 2005 due to the translation of the balances from British pounds to U.S. dollars based on the prevailing exchange rate as of the balance sheet dates.

 

The aggregate amortization expense for other intangible assets for the three months ended March 31, 2005 and 2004 was $20.8 million and $26.8 million, respectively.

 

Future estimated amortization of other intangible assets is as follows (in millions):

 

2005 - $68.8

   2006 - $75.2    2007 - $80.5

2008 -   74.4

   2009 -   70.7    Thereafter - 722.4

 

The amount shown above for 2005 is the amortization expected for the remainder of 2005 from March 31, 2005.

 

A reconciliation of the present value of insurance business acquired included in other intangible assets is as follows:

 

(in millions)


  

March 31,

2005


    December 31,
2004


 

Balance at beginning of year

   $ 1,095.2     $ 1,196.5  

Interest accrued on unamortized balance

     16.0       69.2  

(Interest rates range from 5% to 7%)

                

Amortization

     (34.9 )     (190.0 )

Foreign exchange adjustment

     (3.2 )     19.5  
    


 


Balance at end-of-period

     1,073.1       1,095.2  

Other intangible assets (non-insurance)

     18.9       20.9  
    


 


Total other intangible assets at end-of-period

   $ 1,092.0     $ 1,116.1  
    


 


 

10


Details underlying the balance sheet caption, “Contractholder funds,” are as follows:

 

(in millions)


   March 31,
2005


   December 31,
2004


Premium deposit funds

   $ 22,026.0    $ 22,215.1

Undistributed earnings on participating business

     128.1      145.3

Other

     716.1      714.0
    

  

Total

   $ 22,870.2    $ 23,074.4
    

  

 

5. Insurance Benefit Reserves

 

LNC issues variable contracts through its separate accounts for which investment income and investment gains and losses accrue directly to, and investment risk is borne by, the contractholder (traditional variable annuities). LNC also issues variable annuity and life contracts through separate accounts that include various types of GMDB features and a guaranteed minimum withdrawal benefit (“GMWB”). The GMDB features generally include those where LNC contractually guarantees that the contractholder receives (a) a return of no less than total deposits made to the contract less any partial withdrawals, (b) total deposits made to the contract less any partial withdrawals plus a minimum return, or (c) the highest contract value on any contract anniversary date through age 80 minus any payments or withdrawals following such contract anniversary.

 

The following table provides information on the GMDB features outstanding at March 31, 2005 and December 31, 2004. (Note that LNC’s variable contracts with guarantees may offer more than one type of guarantee in each contract; therefore, the amounts listed are not mutually exclusive.) The net amount at risk is defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date.

 

     In the Event of Death

 

(dollars in billions)


   March 31,
2005


    December 31,
2004


 

Return of net deposit

                

Account value

   $ 28.3     $ 28.4  

Net amount at risk

     0.2       0.2  

Average attained age of contractholders

     52       52  

Return of net deposits plus a minimum return

                

Account value

   $ 0.3     $ 0.3  

Net amount at risk

     —         —    

Average attained age of contractholders

     65       65  

Guaranteed minimum return

     5 %     5 %

Highest specified anniversary account value minus withdrawals post anniversary

                

Account value

   $ 15.8     $ 15.6  

Net amount at risk

     0.7       0.6  

Average attained age of contractholders

     62       62  

 

Approximately $4.7 billion and $4.2 billion of separate account values at March 31, 2005 and December 31, 2004 were attributable to variable annuities with a GMWB feature. This GMWB feature offers the contractholder a guarantee equal to the initial deposit adjusted for any subsequent purchase payments or withdrawals. There are one-year and five-year step-up options, which allow the contractholder to step up the guarantee. GMWB features are considered to be derivatives under Statement of Financial Accounting Standards No. 133, “Accounting for Derivative Instruments and Hedging Activities” resulting in the guarantees being recognized at fair value, with changes in fair value being reported in net income.

 

11


Separate account balances attributable to variable annuity contracts with guarantees are as follows:

 

(in billions)


   March 31,
2005


    December 31,
2004


 

Asset Type

                

Domestic equity

   $ 27.6     $ 27.6  

International equity

     3.3       3.2  

Bonds

     4.3       4.2  
    


 


Total

     35.2       35.0  

Money market

     3.4       3.3  
    


 


Total

   $ 38.6     $ 38.3  
    


 


Percent of total variable annuity separate account values

     88.3 %     88.7 %
    


 


 

The following summarizes the liabilities for GMDB:

 

     GMDB

 

(in millions)


   March 31,
2005


    March 31,
2004


 

Balance at beginning of year

   $ 18.2     $ 46.4  

Cumulative effect of implementation of SOP 03-1

     —         (9.7 )

Changes in reserves

     8.8       6.9  

Benefits paid

     (2.3 )     (4.7 )
    


 


Balance at end-of-period

   $ 24.7     $ 38.9  
    


 


 

The changes to the benefit reserves amounts above are reflected in benefits in the Consolidated Statements of Income. Also included in benefits are the results of the hedging program, which included gains (losses) of $3.7 million and $(0.4) million for GMDB for the three months ended March 31, 2005 and 2004, respectively.

 

6. Restrictions and Contingencies

 

Statutory Restrictions

 

LNC’s insurance subsidiaries are subject to certain insurance department regulatory restrictions as to the transfer of funds and payment of dividends to the holding company. Generally, these restrictions pose no short-term liquidity concerns for the holding company. In general, a dividend is not subject to prior approval from the Indiana Insurance Commissioner (“Commissioner”) provided The Lincoln National Life Insurance Company’s (“LNL”) statutory earned surplus is positive and the proposed dividend, plus all other dividends made within the twelve consecutive months prior to the date of the proposed dividend, does not exceed the standard limitation of the greater of 10% of the insurer’s policyholders’ surplus, as shown on its last annual statement on file with the Commissioner or the insurer’s statutory net gain for the previous calendar year. Based upon anticipated on-going positive statutory earnings and favorable credit markets, LNL expects it could continue to pay dividends in 2005 without prior approval from the Commissioner.

 

LNL is recognized as an accredited reinsurer in the state of New York, which effectively enables it to conduct reinsurance business with unrelated insurance companies that are domiciled within the state of New York. As a result, it is also subject to the regulatory requirements that the state of New York imposes upon authorized insurers. These regulations include reserve requirements, which differ from Indiana’s requirements. The New York regulations require LNL to report more reserves to the state of New York. As a result, the level of statutory surplus that LNL reports to New York is less than the statutory surplus reported to Indiana and the National Association of Insurance Commissioners. If New York requires us to maintain a higher level of capital to remain an authorized insurer in New York, LNL’s ability to pay dividends to LNC could be constrained. However, we do not expect the recent amendments to constrain LNL’s ability to pay dividends during 2005.

 

Lincoln UK’s operations consist primarily of unit-linked life and pension products, which are similar to U.S. produced variable life and annuity products. Lincoln UK’s insurance subsidiaries are regulated by the UK Financial Services Authority (“FSA”) and are subject to capital requirements as defined by the UK Required Minimum Solvency Margin. Lincoln UK maintains approximately 1.5 to 2.0 times the required capital as prescribed by the regulatory margin. In addition, the FSA has imposed certain minimum capital requirements for the combined U.K. subsidiaries. As is the case with regulated insurance companies in the U.S., changes to regulatory capital requirements can impact the dividend capacity of the UK insurance subsidiaries and cash flow to LNC.

 

12


Reinsurance

 

LNC’s amounts recoverable from reinsurers represents receivables from and reserves ceded to reinsurers. LNC obtains reinsurance from a diverse group of reinsurers and monitors concentration as well as financial strength ratings of LNC’s principal reinsurers. LNC’s principal reinsurers are strongly rated companies, with Swiss Re representing the largest exposure. LNC sold its reinsurance business to Swiss Re through an indemnity reinsurance arrangement in 2001. Because LNC is not relieved of its liability to the ceding companies for this business, the liabilities and obligations associated with the reinsured contracts remain on the Consolidated Balance Sheet of LNC with a corresponding reinsurance receivable from the business sold to Swiss Re, which totaled $4.5 billion at March 31, 2005, and is included in amounts recoverable from reinsurers. During 2004, Swiss Re funded a trust for $2.0 billion to support this business. In addition to various remedies that LNC would have in the event of a default by Swiss Re, LNC continues to hold assets in support of certain of the transferred reserves. These assets consist of those reported as trading securities and certain mortgage loans. LNC’s funds withheld and embedded derivative liabilities at March 31, 2005 included $1.9 billion and $0.3 billion, respectively, related to the business reinsured by Swiss Re.

 

In 2001, LNC sold its reinsurance operation to Swiss Re. The transaction involved a series of indemnity reinsurance transactions combined with the sale of certain stock companies that comprised our reinsurance operation. The gain related to the indemnity reinsurance transactions was recorded as deferred gain in the liability section of LNC’s Consolidated Balance Sheet in accordance with the requirements of Statement of Financial Accounting Standards No. 113, “Accounting and Reporting for Reinsurance of Short-Duration and Long-Duration Contracts” (“FAS 113”). The deferred gain is being amortized into income at the rate that earnings on the reinsured business are expected to emerge, over a period of 15 years. In addition, because LNC has not been relieved of its legal liabilities to the underlying ceding companies with respect to the portion of the business indemnity reinsured by Swiss Re, under FAS 113 the reserves for the underlying reinsurance contracts as well as a corresponding reinsurance recoverable from Swiss Re will continue to be carried on the Consolidated Balance Sheet during the run-off period of the underlying reinsurance business. This is particularly relevant in the case of the exited personal accident reinsurance lines of business where the underlying reserves are based upon various estimates that are subject to considerable uncertainty.

 

Because of ongoing uncertainty related to personal accident business, the reserves related to these exited business lines carried on the Consolidated Balance Sheet at December 31, 2004 may ultimately prove to be either excessive or deficient. For instance, in the event that future developments indicate that these reserves should be increased, under FAS 113, we would record a current period non-cash charge to record the increase in reserves. Because Swiss Re is responsible for paying the underlying claims to the ceding companies, LNC would record a corresponding increase in reinsurance recoverable from Swiss Re. However, FAS 113 does not permit LNC to take the full benefit in earnings for the recording of the increase in the reinsurance recoverable in the period of the change. Rather, LNC would increase the deferred gain recognized upon the closing of the indemnity reinsurance transaction with Swiss Re and would report a cumulative amortization “catch-up” adjustment to the deferred gain balance as increased earnings recognized in the period of change. Any amount of additional increase to the deferred gain above the cumulative amortization “catch-up” adjustment must continue to be deferred and will be amortized into income in future periods over the remaining period of expected run-off of the underlying business. No cash would be transferred between Swiss Re and LNC as a result of these developments.

 

United Kingdom Selling Practices

 

Various selling practices of the Lincoln UK operations have come under scrutiny by the U.K. regulators. These include the sale and administration of individual pension products, mortgage endowments and the selling practices of City Financial Partners Limited, a subsidiary company purchased in December 1997. Regarding the sale and administration of pension products to individuals, regulatory agencies have raised questions as to what constitutes appropriate advice to individuals who bought pension products as an alternative to participation in an employer-sponsored plan. In cases of alleged inappropriate advice, an extensive investigation has been or is being carried out and the individual put in a position similar to what would have been attained if the individual had remained in an employer-sponsored plan.

 

At March 31, 2005 and December 31, 2004, the aggregate liability associated with Lincoln UK selling practices was $23.9 million and $27.4 million, respectively. On an ongoing basis, Lincoln UK evaluates various assumptions underlying these estimated liabilities, including the expected levels of future complaints and the potential implications with respect to the adequacy of the aggregate liability associated with UK selling practice matters. Any further changes in the regulatory position on time limits for making a complaint regarding the sale of mortgage endowment contracts, or higher than expected levels of complaints may result in Lincoln UK revising its estimate of the required level of these liabilities. The reserves for these issues are based on various estimates that are subject to considerable uncertainty. Accordingly, the reserves may prove to be deficient or excessive. However, it is management’s opinion that future developments regarding Lincoln UK selling practices will not have a material effect on the results of operations or the consolidated financial position of LNC.

 

13


In addition, LNC and its United Kingdom subsidiaries have successfully pursued claims with some of their liability carriers for reimbursement of certain costs incurred in connection with certain United Kingdom selling practices. LNC and its United Kingdom subsidiaries are continuing to pursue claims with liability carriers.

 

Marketing and Compliance Issues

 

There continues to be a significant amount of federal and state regulatory activity in the industry relating to numerous issues including, but not limited to, market timing and late trading of mutual fund and variable insurance products and broker-dealer access arrangements. Like others in the industry, LNC has received inquiries including requests for information and/or subpoenas from various authorities including the Securities and Exchange Commission, the National Association of Securities Dealers, and the New York Attorney General. LNC is in the process of responding to these inquiries and continues to cooperate fully with such authorities.

 

Regulators also continue to focus on replacement and exchange issues. Under certain circumstances companies have been held responsible for replacing existing policies with policies that were less advantageous to the policyholder. LNC’s management continues to monitor compliance procedures to minimize any potential liability. Due to the uncertainty surrounding all of these matters, it is not possible to provide a meaningful estimate of the range of potential outcomes; however it is management’s opinion that future developments will not materially affect the consolidated financial position of LNC.

 

Other Contingency Matters

 

LNC and its subsidiaries are involved in various pending or threatened legal proceedings, including purported class actions, arising from the conduct of business. In some instances, these proceedings include claims for unspecified or substantial punitive damages and similar types of relief in addition to amounts for alleged contractual liability or requests for equitable relief. After consultation with legal counsel and a review of available facts, it is management’s opinion that these proceedings ultimately will be resolved without materially affecting the consolidated financial position of LNC.

 

State guaranty funds assess insurance companies to cover losses to policyholders of insolvent or rehabilitated companies. Mandatory assessments may be partially recovered through a reduction in future premium taxes in some states. LNC has accrued for expected assessments net of estimated future premium tax deductions.

 

Guarantees

 

LNC has guarantees with off-balance-sheet risks whose contractual amounts represent credit exposure. Guarantees with off-balance sheet risks having contractual values of $4.4 million and $4.6 million were outstanding at March 31, 2005 and December 31, 2004, respectively.

 

Certain subsidiaries of LNC had invested in real estate partnerships that used industrial revenue bonds to finance their projects. These guarantees expired in the fourth quarter of 2004 and no losses were incurred.

 

In addition, certain subsidiaries of LNC have sold commercial mortgage loans through grantor trusts, which issued pass-through certificates. These subsidiaries have agreed to repurchase any mortgage loans which remain delinquent for 90 days at a repurchase price substantially equal to the outstanding principal balance plus accrued interest thereon to the date of repurchase. In case of default by the partnerships, LNC has recourse to the underlying real estate. It is management’s opinion that the value of the properties underlying these commitments is sufficient that in the event of default, the impact would not be material to LNC. These guarantees expire in 2009.

 

Derivative Instruments

 

LNC maintains an overall risk management strategy that incorporates the use of derivative instruments to minimize significant unplanned fluctuations in earnings that are caused by interest rate risk, foreign currency risk, equity risk, and credit risk. LNC assesses these risks by continually identifying and monitoring changes in interest rate exposure, foreign currency exposure, equity market exposure, and credit exposure that may adversely impact expected future cash flows and by evaluating hedging opportunities. Derivative instruments that are currently used as part of LNC’s interest rate risk management strategy include interest rate swaps, interest rate futures and interest rate caps. Derivative instruments that are used as part of LNC’s foreign currency risk management strategy include foreign currency swaps and foreign exchange forwards. Call options on LNC stock, total return swaps, put options and equity futures are used as part of LNC’s equity market risk management strategy. LNC also uses credit default swaps as part of its credit risk management strategy.

 

By using derivative instruments, LNC is exposed to credit and market risk. If the counterparty fails to perform, credit risk is equal to the extent of the fair value gain in the derivative. When the fair value of a derivative contract is positive, this generally indicates that the counterparty owes LNC and, therefore, creates a payment risk for LNC. When the fair value of a

 

14


derivative contract is negative, LNC owes the counterparty and therefore LNC has no payment risk. LNC minimizes the credit (or payment) risk in derivative instruments by entering into transactions with high quality counterparties that are reviewed regularly by LNC. LNC also maintains a policy of requiring that all derivative contracts be governed by an International Swaps and Derivatives Association (“ISDA”) Master Agreement.

 

LNC and LNL are required to maintain minimum ratings as a matter of routine practice in negotiating ISDA agreements. Under the majority of ISDA agreements and as a matter of policy, LNL has agreed to maintain financial strength or claims-paying ratings above S&P BBB and Moody’s Baa2. A downgrade below these levels would result in termination of the derivatives contract at which time any amounts payable by LNC would be dependent on the market value of the underlying derivative contract. In certain transactions, LNC and the counterparty have entered into a collateral support agreement requiring LNC to post collateral upon significant downgrade. LNC is required to maintain long-term senior debt ratings of S&P BBB- and Moody’s Baa3. LNC also requires for its own protection minimum rating standards for counterparty credit protection. LNL is required to maintain financial strength or claims-paying ratings above S&P A- and Moody’s A3 under certain ISDA agreements, which collectively do not represent material notional exposure. LNC does not believe the inclusion of termination or collateralization events pose any material threat to its liquidity position.

 

Market risk is the adverse effect that a change in interest rates, currency rates, implied volatility rates, or a change in certain equity indexes or instruments has on the value of a financial instrument. LNC manages the market risk by establishing and monitoring limits as to the types and degree of risk that may be undertaken.

 

LNC’s derivative instruments are monitored by its risk management committee as part of that committee’s oversight of LNC’s derivative activities. LNC’s derivative instruments committee is responsible for implementing various hedging strategies that are developed through its analysis of financial simulation models and other internal and industry sources. The resulting hedging strategies are then incorporated into LNC’s overall risk management strategies.

 

15


7. Segment Information

 

LNC has four business segments: Lincoln Retirement, Life Insurance, Investment Management and Lincoln UK. Segment operating revenue and income from operations are internal measures used by our management and Board of Directors to evaluate and assess the results of our segments. Operating revenue excludes realized gains and losses on investments and derivative instruments, gains and losses on reinsurance embedded derivative/trading securities, gains and losses on sale of subsidiaries/businesses and amortization of deferred gain arising from reserve development. Income (loss) from operations is net income (loss) excluding net realized investment gains and losses, restructuring charges, reserve development net of related amortization on business sold through reinsurance and cumulative effect of accounting changes is the financial performance. Our management and Board of Directors believe that income (loss) from operations explains the results of our ongoing businesses in a manner that allows for a better understanding of the underlying trends in our current businesses because net realized investment gains and losses, restructuring charges, reserve development net of related amortization on business sold through reinsurance and cumulative effect of accounting changes are unpredictable and not necessarily indicative of current operating fundamentals or future performance of the business segments, and in many instances, decisions regarding these items do not necessarily relate to the operations of the individual segments.

 

The following tables show financial data by segment:

 

    

Three Months Ended

March 31,


 

(in millions)


   2005

    2004

 

Revenue:

                

Lincoln Retirement

   $ 538.5     $ 528.0  

Life Insurance

     484.2       483.4  

Investment Management (1)

     130.4       135.2  

Lincoln UK

     74.6       76.1  
    


 


Segment Operating Revenue

     1,227.7       1,222.7  

Other Operations

     243.8       203.7  

Consolidating adjustments

     (170.0 )     (147.6 )

Net realized investment results (2)

     11.4       (20.1 )

Other (3)

     0.3       0.3  
    


 


Total

   $ 1,313.2     $ 1,259.0  
    


 


Net Income:

                

Lincoln Retirement

   $ 98.6     $ 102.2  

Life Insurance

     67.7       74.8  

Investment Management

     7.4       12.5  

Lincoln UK

     10.0       6.2  
    


 


Segment Income from Operations

     183.7       195.7  

Other Operations

     (11.2 )     (20.4 )

Other Items (4)

     (1.3 )     (7.5 )

Net realized investment results (5)

     7.5       (13.0 )

Reserve development net of related amortization on business sold through reinsurance

     0.2       0.2  
    


 


Income before cumulative effect of accounting change

     178.9       155.0  

Cumulative effect of accounting change

     —         (24.5 )
    


 


Net Income

   $ 178.9     $ 130.5  
    


 


(in millions)


   March 31,
2005


    December 31,
2004


 

Assets:

                

Lincoln Retirement

   $ 68,256.2     $ 68,552.7  

Life Insurance

     22,862.0       22,805.0  

Investment Management

     6,418.8       6,391.5  

Lincoln UK

     9,603.2       9,583.9  

Other Operations

     15,040.2       14,572.9  

Consolidating adjustments

     (5,828.2 )     (5,686.7 )
    


 


Total

   $ 116,352.2     $ 116,219.3  
    


 



(1) Revenues for the Investment Management segment include inter-segment revenues for asset management services provided to the other segments of LNC. These inter-segment revenues totaled $24.8 million and $26.5 million for the three months ended March 31, 2005 and 2004, respectively.

 

16


(2) Includes realized losses on investments of $8.7 million and $12.0 million for the three months ended March 31, 2005 and 2004, respectively; realized gains (losses) on derivative instruments of $1.5 million and $(3.9) million for the three months ended March 31, 2005 and 2004, respectively; gain (loss) on reinsurance embedded derivative/trading securities of $4.4 million and $(4.2) million for the three months ended March 31, 2005 and 2004, respectively; and gain on sale of subsidiaries/businesses of $14.2 million for the three months ended March 31, 2005.
(3) Includes amortization of deferred gain arising from reserve development.
(4) Represents restructuring charges.
(5) Includes realized losses on investments of $6.0 million and $7.8 million for the three months ended March 31, 2005 and 2004, respectively; realized gains (losses) on derivative instruments of $1.4 million and $(2.5) million for the three months ended March 31, 2005 and 2004, respectively; gain (loss) on reinsurance embedded derivative/trading securities of $2.8 million and $(2.7) million for the three months ended March 31, 2005 and 2004, respectively; and gain on sale of subsidiaries/businesses of $9.3 million for the three months ended March 31, 2005.

 

8. Earnings Per Share

 

Per share amounts for net income before cumulative effect of accounting change and net income from continuing operations are shown on the income statement using 1) an earnings per common share basic calculation and 2) an earnings per common share-assuming dilution calculation. A reconciliation of the factors used in the two calculations are as follows:

 

    

Three Months Ended

March 31,


 
     2005

    2004

 

Numerator: [millions]

                

Net income before cumulative effect of accounting changes as used in basic calculation

   $ 178.9     $ 155.0  

Cumulative effect of accounting changes as used in basic calculation

     —         (24.5 )
    


 


       178.9       130.5  

Dividends on convertible preferred stock and adjustments for minority interests

     —         (0.2 )
    


 


     $ 178.9     $ 130.3  

Denominator: [number of shares]

                

Weighted-average shares, as used in basic calculation

     173,695,598       178,274,958  

Shares to cover conversion of preferred stock

     268,895       283,831  

Shares to cover non-vested stock

     1,159,248       155,782  

Average stock options outstanding during the period

     6,959,159       10,145,799  

Assumed acquisition of shares with assumed proceeds and benefits from exercising stock options (at average market price during the period).

     (6,065,796 )     (8,284,767 )

Shares repurchaseable from measured but unrecognized stock option expense

     (620,946 )     (356,400 )

Average deferred compensation shares

     1,232,732       995,192  
    


 


Weighted-average shares, as used in diluted calculation

     176,628,890       181,214,395  
    


 


 

LNC has stock options outstanding, which were issued at prices that are above the current average market price of LNC common stock. In the event the average market price of LNC’s common stock exceeds the issue price of stock options, such options would be dilutive to LNC’s earnings per share and will be shown in the table above. Participants in LNC’s deferred compensation plans that select LNC stock for measuring the investment return attributable to their deferral amounts will be paid out in LNC stock. These deferred compensation plan obligations are dilutive and are shown in the table above.

 

17


9. Benefit Plans

 

Components of Net Periodic Pension Cost—U.S. Plans

 

The components of net defined benefit pension plan and post-retirement benefit plan expense are as follows:

 

     Pension Benefits

    Other Postretirement
Benefits


     Three months ended
March 31,


    Three months ended
March 31,


(in millions)


   2005

    2004

    2005

   2004

Service cost

   $ 5.0     $ 4.7     $ 0.5    $ 0.5

Interest cost

     8.4       8.2       1.5      1.5

Expected return on plan assets

     (11.2 )     (10.5 )     —        —  

Amortization of prior service cost

     (0.4 )     (0.6 )     —        —  

Recognized net actuarial losses

     0.7       0.2       0.1      —  
    


 


 

  

Net periodic benefit expense

   $ 2.5     $ 2.0     $ 2.1    $ 2.0
    


 


 

  

 

As discussed in Note 2, the amounts above for other post-retirement benefits reflect the Medicare Act.

 

Deferred Compensation Plans

 

As discussed in Note 7 to the audited financial statements in LNC’s annual report on Form 10-K for the year ended December 31, 2004, LNC sponsors deferred compensation plans for certain U.S. employees and agents.

 

Stock-Based Incentive Compensation Plans

 

Refer to Note 7 to the audited financial statements in LNC’s annual report on Form 10-K for the year ended December 31, 2004, for a detailed discussion of Stock and Incentive Compensation.

 

LNC Stock-Based Incentive Plans

 

LNC has various incentive plans for employees, agents and directors of LNC and its subsidiaries that provide for the issuance of stock options, stock incentive awards, stock appreciation rights, restricted stock awards, restricted stock units (“performance shares”), and deferred stock units. Delaware Investments U.S., Inc. (“DIUS”) has a separate stock option incentive plan.

 

Information with respect to stock option and performance share awards granted under these plans is provided in the table below. The first quarter 2005 performance share unit awards are subject to approval by shareholders of an amendment to the Incentive Compensation Plan at the May 2005 Annual Meeting of Shareholders.

 

    

March 31,

2005


  

March 31,

2004


Awards

         

10-year LNC stock options

   370,646    414,798

Performance share units

   432,561    552,906

Outstanding at March 31

         

10-year LNC stock options

   988,787    615,810

Performance share units

   1,647,076    1,247,463

 

Performance measures for determining the actual amount of stock options and performance share units are established at the beginning of each three-year performance period. Depending on the performance, the actual amount of stock options and performance share units could range from zero to 200% of the granted amount.

 

Total compensation expense for performance vesting awards for the three months ended March 31, 2005 was $0.7 million relating to stock options, $5.8 million relating to shares, and $1.0 million relating to cash awards. Total compensation expense for LNC performance vesting awards for the three months ended March 31, 2004 was $0.4 million relating to stock options, $3.6 million relating to shares, and $0.4 million relating to cash awards. The amount of stock option expense for the performance vesting awards is included in the total LNC stock option expense as discussed below.

 

18


Information with respect to the LNC incentive plans involving stock options is as follows:

 

     Options Outstanding

   Options Exercisable

     Shares

   

Weighted-

Average

Exercise Price


   Shares

  

Weighted-

Average

Exercise Price


Balance at December 31, 2004

   11,903,200     $ 42.37    9,981,911    $ 41.84

Granted-original

   372,173       46.77            

Granted-reloads

   22,241       47.11            

Exercised (includes shares tendered)

   (859,528 )     31.43            

Forfeited

   (303,131 )     39.28            
    

                 

Balance at March 31, 2005

   11,134,955     $ 43.45    9,551,881    $ 43.28
    

                 

 

Total compensation expense for LNC incentive plans involving stock options, including the DIUS stock option incentive plan discussed below, for the three months ended March 31, 2005 and 2004 was $6.0 million and $9.4 million, respectively.

 

Delaware Stock Option Incentive Plan

 

At March 31, 2005, DIUS had 10,084,705 shares of common stock outstanding. Information with respect to the DIUS incentive plan involving stock options is as follows:

 

     Options Outstanding

   Options Exercisable

     Shares

   

Weighted-

Average
Exercise Price


   Shares

  

Weighted-

Average

Exercise Price


Balance at December 31, 2004

   1,326,691     $ 108.42    552,259    $ 103.63

Exercised (includes shares tendered)

   (31,487 )     103.50            

Forfeited

   (175,281 )     106.34            
    

                 

Balance at March 31, 2005

   1,119,923     $ 108.89    528,951    $ 103.36
    

                 

 

DIUS granted 2005 awards of 444,100 shares with an exercise price of $142.57 in April 2005.

 

Stock Appreciation Rights Incentive Plan

 

LNC recognizes compensation expense for the stock appreciation rights (“SAR”) program based on the fair value method using an option-pricing model. Compensation expense and the related liability are recognized on a straight-line basis over the vesting period of the SARs. The SAR liability is marked-to-market through net income. This accounting treatment causes volatility in net income as a result of changes in the market value of LNC stock. LNC hedges this volatility by purchasing call options on LNC stock. Call options hedging vested SARs are also marked-to-market through net income. Total compensation expense (income) recognized for the SAR program for the three months ended March 31, 2005 and 2004 was $(0.7) million and $4.1 million, respectively. The mark-to-market gain (loss) recognized through net income on the call options on LNC stock for the three months ended March 31, 2005 and 2004 was $(1.6) million and $2.9 million, respectively. The SAR liability at March 31, 2005 and December 31, 2004 was $4.9 million and $9.4 million, respectively.

 

Information with respect to the LNC incentive plan involving SARs is as follows:

 

     SARs Outstanding

   SARs Exercisable

     Shares

   

Weighted-

Average

Exercise Price


   Shares

  

Weighted-

Average
Exercise Price


Balance at December 31, 2004

   1,291,500     $ 40.90    629,991    $ 40.34

Granted-original

   230,750       46.76            

Exercised (includes shares tendered)

   (198,926 )     28.26            

Forfeited

   (13,512 )     40.23            
    

                 

Balance at March 31, 2005

   1,309,812     $ 43.82    725,895    $ 44.52
    

                 

 

10. Restructuring Charges

 

Included in the discussion below are restructuring plans that were implemented during the years 1999 through 2003 that were not yet completed as of December 31, 2004. Any restructuring plans that were implemented during the years 1999

 

19


through 2002 that were completed as of December 31, 2004 are not included in the discussion below. For discussion of these completed plans, see Note 13 to the audited Consolidated Financial Statements in LNC’s annual report on Form 10-K for the year ended December 31, 2004. The aggregate charges associated with the restructuring plans were included in underwriting, acquisition, insurance and other expenses on the Consolidated Statements of Income in the period incurred.

 

2003 Restructuring Plan

 

In January 2003, the Life Insurance segment announced that it was realigning its operations in Hartford, Connecticut and Schaumburg, Illinois to enhance productivity, efficiency and scalability while positioning the segment for future growth. In February 2003, Lincoln Retirement announced plans to consolidate its fixed annuity operations in Schaumburg, Illinois into Fort Wayne, Indiana. In June 2003, LNC announced that it was combining its retirement and life insurance businesses into a single operating unit focused on providing wealth accumulation and protection, income distribution and wealth transfer products. The realigned organization has significantly reduced operating expenses while positioning LNC for future growth. In August 2003, LNC announced additional realignment activities, which impact all of LNC’s domestic operations. The following table provides information about the 2003 restructuring plans.

 

(in millions)


  

Life Insurance

Realignment

Jan 2003


 

Fixed Annuity

Consolidation

Feb 2003


 

Realignment

June/August

2003


  Total

Total expected charges

   $ 25.7   $ 4.8   $ 102.1   $ 132.6
    

 

 

 

Amounts incurred through 2004

                        

Employee severance and termination benefits

     7.0     1.9     38.2     47.1

Write-off of impaired assets

     1.9     —       4.9     6.8

Other Costs:

                        

Rent on abandoned office space

     6.1     2.2     5.0     13.3

Other

     7.4     0.2     2.1     9.7
    

 

 

 

Total Restructuring Charges (pre-tax) through 2004

     22.4     4.3     50.2     76.9

Amounts expended through 2004

     21.6     3.9     45.0     70.5

Amounts reversed through 2004

     —       —       1.7     1.7
    

 

 

 

Restructuring reserve at December 31, 2004

     0.8     0.4     3.5     4.7
    

 

 

 

Amounts incurred in the first three months of 2005

                        

Employee severance and termination benefits

     —       —       0.6     0.6

Other Costs:

                        

Rent on abandoned office space

     —       —       0.5     0.5

Other

     0.8     —       —       0.8
    

 

 

 

Total Restructuring Charges (pre-tax) in the first three months of 2005

     0.8     —       1.1     1.9

Amounts expended in the first three months of 2005

     0.9     —       2.5     3.4
    

 

 

 

Restructuring reserve at March 31, 2005

   $ 0.7   $ 0.4   $ 2.1   $ 3.2
    

 

 

 

Additional amounts expended that do not qualify as restructuring charges:

                        

Year ended December 31, 2004

   $ 2.0   $ 0.5   $ 22.8   $ 25.3

Three months ended March 31, 2005

     —       —       2.0     2.0

Expense savings realized in 2004 (pre-tax)

     20.0     6.4     73.6     100.0

Total expected annual expense savings (pre-tax)

     20.0     6.4     104.0     130.4

Expected completion date

    
 
2nd Quarter
2006
   
 
2nd Quarter
2006
   
 
1st Quarter
2006
     

 

Pre-tax restructuring charges for the June/August realignment activities for the three months ended March 31, 2005 occurred in the following segments: Retirement ($0.6 million), Life Insurance ($0.1 million), and Other Operations ($0.4 million).

 

Pre-tax restructuring charges for the June/August realignment activities for the three months ended March 31, 2004 occurred in the following segments: Retirement ($1.7 million), Life Insurance ($0.4 million), Investment Management ($1.5 million), and Other Operations ($5.5 million).

 

20


1999 and 2000 Restructuring Plans

 

During 1999 and 2000, LNC implemented restructuring plans relating to the Lincoln UK’s operations. In addition to various other activities, these plans involved vacating leased facilities. All other plan activities have been completed and the remaining reserves relate to future lease payments on exited properties, which expire through 2016. The remaining reserves for these plans totaled $8.0 million at March 31, 2005.

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following is a discussion of the financial condition of Lincoln National Corporation and its consolidated subsidiaries (“LNC” or the “Company” which also may be referred to as “we” or “us”) as of March 31, 2005, compared with December 31, 2004, and the results of operations of LNC for the three months ended March 31, 2005, compared with the same period last year. The balance sheet information presented below is as of March 31, 2005 and December 31, 2004. The statement of operations information is for the three months ended March 31, 2005 and 2004.

 

This discussion and analysis should be read in conjunction with our Consolidated Financial Statements and Notes thereto presented in Item 1 (“Consolidated Financial Statements”) and Management’s Discussion and Analysis (“MD&A”) in LNC’s latest annual report on Form 10-K for the year ended December 31, 2004. You should also read our discussion below of “Critical Accounting Policies” for an explanation of those accounting estimates that we believe are most important to the portrayal of our financial condition and results of operations and that require our most difficult, subjective and complex judgments. Financial information in the tables that follow is presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”), unless otherwise indicated. Certain reclassifications have been made to prior periods’ financial information to conform to the 2005 presentation.

 

Forward-Looking Statements—Cautionary Language

 

Certain statements made in this report and in other written or oral statements made by LNC or on LNC’s behalf are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (“PSLRA”). A forward-looking statement is a statement that is not a historical fact and, without limitation, includes any statement that may predict, forecast, indicate or imply future results, performance or achievements, and may contain words like: “believe”, “anticipate”, “expect”, “estimate”, “project”, “will”, “shall” and other words or phrases with similar meaning. LNC claims the protection afforded by the safe harbor for forward-looking statements provided by the PSLRA.

 

Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from the results contained in the forward-looking statements. Risks and uncertainties that may cause actual results to vary materially, some of which are described within the forward-looking statements include, among others:

 

    Legislative, regulatory or tax changes, both domestic and foreign, that affect the cost of, or demand for, LNC’s products, the required amount of reserves and/or surplus, or otherwise affect our ability to conduct business, including changes to statutory reserves and/or risk-based capital requirements related to secondary guarantees under universal life and variable annuity products; restrictions on revenue sharing and 12b-1 payments; and the repeal of the federal estate tax;

 

    The institution of legal or regulatory proceedings against LNC or its subsidiaries and the outcome of any legal or regulatory proceedings, such as: (a) adverse actions related to present or past business practices common in businesses in which LNC and its subsidiaries compete; (b) adverse decisions in significant actions including, but not limited to, actions brought by federal and state authorities, and extra-contractual and class action damage cases; (c) new decisions which change the law; and (d) unexpected trial court rulings;

 

    Changes in interest rates causing a reduction of investment income, the margins of LNC’s fixed annuity and life insurance businesses and demand for LNC’s products;

 

    A decline in the equity markets causing a reduction in the sales of LNC’s products, a reduction of asset fees that LNC charges on various investment and insurance products, an acceleration of amortization of deferred acquisition costs (“DAC”) and an increase in liabilities related to guaranteed benefit features of LNC’s variable annuity products;

 

    Ineffectiveness of LNC’s various hedging strategies used to offset the impact of declines in the equity markets;

 

    A deviation in actual experience regarding future persistency, mortality, morbidity, interest rates and equity market returns from LNC’s assumptions used in pricing its products, in establishing related insurance reserves, and in the amortization of intangibles that may result in an increase in reserves and a decrease in net income;

 

21


    The effect of life settlement business on persistency assumptions used in pricing life insurance business, which may cause profitability of some business to fall below expectations and could potentially result in deficient reserves;

 

    Changes in GAAP that may result in unanticipated changes to LNC’s net income;

 

    Lowering of one or more of LNC’s debt ratings issued by nationally recognized statistical rating organizations, and the adverse impact such action may have on LNC’s ability to raise capital and on its liquidity and financial condition;

 

    Lowering of one or more of the insurer financial strength ratings of LNC’s insurance subsidiaries, and the adverse impact such action may have on the premium writings, policy retention, and profitability of its insurance subsidiaries;

 

    Significant credit, accounting, fraud or corporate governance issues that may adversely affect the value of certain investments in the portfolios of LNC’s companies requiring that LNC realize losses on such investments;

 

    The impact of acquisitions and divestitures, restructurings, product withdrawals and other unusual items, including LNC’s ability to integrate acquisitions and to obtain the anticipated results and synergies from acquisitions;

 

    The adequacy and collectibility of reinsurance that LNC has purchased;

 

    Acts of terrorism or war that may adversely affect LNC’s businesses and the cost and availability of reinsurance;

 

    Competitive conditions that may affect the level of premiums and fees that LNC can charge for its products;

 

    The unknown impact on LNC’s business resulting from changes in the demographics of LNC’s client base, as aging baby-boomers move from the asset-accumulation stage to the asset-distribution stage of life;

 

    Loss of key portfolio managers in the Investment Management segment, financial planners in Lincoln Financial Advisors (“LFA”) or wholesalers in Lincoln Financial Distributors (“LFD”); and

 

    Changes in general economic or business conditions, both domestic and foreign, that may be less favorable than expected and may affect foreign exchange rates, premium levels, claims experience, the level of pension benefit costs and funding, and investment results.

 

The risks included here are not exhaustive. Other sections of this report and LNC’s annual reports on Form 10-K, current reports on Form 8-K and other documents filed with the Securities and Exchange Commission include additional factors which could impact LNC’s business and financial performance. Moreover, LNC operates in a rapidly changing and competitive environment. New risk factors emerge from time to time and it is not possible for management to predict all such risk factors.

 

Further, it is not possible to assess the impact of all risk factors on LNC’s business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Given these risks and uncertainties, investors should not place undo reliance on forward-looking statements as a prediction of actual results. In addition, LNC disclaims any obligation to update any forward-looking statements to reflect events or circumstances that occur after the date of this report.

 

EXECUTIVE SUMMARY

 

We are a holding company, which operates multiple insurance and investment management businesses through subsidiary companies. Through our business segments, we sell a wide range of wealth protection and accumulation products. These products include fixed annuities, variable annuities, universal life insurance, variable universal life insurance, term life insurance, other individual insurance coverages, retail mutual funds, “529” college savings plans and managed accounts.

 

We have four business segments: 1) Lincoln Retirement, 2) Life Insurance, 3) Investment Management and 4) Lincoln UK. We also have an “Other Operations” category that includes the financial data for the operations of LFA and LFD, our retail and wholesale distributors, and for operations that are not directly related to the business segments, unallocated corporate items (such as, corporate investment income and interest expense on short-term and long-term borrowings), and the historical results of the former Reinsurance segment, which was sold to Swiss Re in the fourth quarter of 2001, along with the ongoing amortization of deferred gain on the indemnity reinsurance portion of the transaction with Swiss Re.

 

22


We view our business similar to a columned structure. The base of the building is made up of our employees. Building up from that is financial and risk management, which is the cornerstone of our management and business philosophy. Good employees and strong financial and risk management provide the foundation from which we operate and grow our company. With that as a base, there are three pillars that we focus on — product excellence, power of the brand and distribution reach.

 

Product excellence is one of the pillars of our business. It is important that we continually develop and provide products to the marketplace that not only meet the needs of our customers and compete effectively, but also satisfy our risk profile and meet our profitability standards.

 

In the Life Insurance segment, competitive pressures continue to depress its overall revenues. However, we remain committed to maintaining our pricing discipline. In addition, we have decided not to participate in certain aspects of the life settlement insurance business, referred to as investor-owned life insurance (“IOLI”). Generally, the insured purchases an IOLI policy with the intent to later sell that policy to an investor or group of investors, who then become the owners and beneficiaries of the policy. These investors will usually loan to the insured an amount equal to or greater than the amount required to fund the policy during the period between original purchase and planned sale to the investors. The decision not to participate in this market may further constrain the Life Insurance segment’s revenues.

 

Because our products are complex and are generally purchased through broker-dealers and financial advisors, being able to distribute to these marketing channels is one key to success in our industry. During the first quarter of 2005, LFD, our wholesaling distribution arm, increased account penetration and its number of wholesalers. LFA, our retail distribution arm, implemented its new planner affiliation model in the first quarter of 2005. The new model is designed to bring consistency to compensation and expense charges for all LFA planners. Although we continue to believe that the new structure will be beneficial to us, our policyholders and planners, during 2005 we expect to incur costs associated with the transition to the new affiliation model and we believe that the loss of planners remains a risk.

 

We continue to expect our major challenges in 2005 to include:

 

    The continuation of historically low interest rates, which create a challenge for our products that generate investment margin profits, such as fixed annuities and universal life insurance.

 

    The continuation of competitive pressures in the life insurance marketplace.

 

    The continued expansion of our wholesale distribution business and the successful implementation of LFA’s new compensation structure for its planners.

 

    Increased regulatory scrutiny of the life and annuity industry, and the mutual fund industry, which may lead to higher product costs and negative perceptions about the industry.

 

    Continued focus by the government on tax reform, which may impact our products.

 

CRITICAL ACCOUNTING POLICIES

 

The MD&A included in our annual report on Form 10-K for the year ended December 31, 2004 contains a detailed discussion of our critical accounting policies. The following information updates the critical accounting policies provided in the 2004 annual report on Form 10-K.

 

Intangible Assets

 

Accounting for intangible assets requires numerous assumptions, such as estimates of expected future profitability for our operations and our ability to retain existing blocks of life and annuity business in force. Our accounting policies for the intangible assets DAC, present value of acquired blocks of in-force policies (“PVIF”), deferred sales inducements (“DSI”) and the liability for deferred front-end loads (“DFEL”) impact all four business segments: Lincoln Retirement, Life Insurance, Investment Management and Lincoln UK. DAC, PVIF, DSI and DFEL will be referred to hereinafter collectively as DAC.

 

Deferred Acquisition Costs, Present Value of In-Force, Deferred Sales Inducements and Deferred Front-End Loads

 

Statement of Financial Accounting Standard No. 97, “Accounting by Insurance Companies for Certain Long-Duration Contracts and Realized Gains and Losses on Investment Sales” requires that acquisition costs for variable annuity contracts, universal and variable universal life insurance policies be amortized over the lives of the contracts in relation to the incidence of estimated gross profits (“EGPs”) derived from the contracts. Acquisition costs are those costs that vary with and are

 

23


primarily related to new or renewal business. These costs include commissions and other expenses that vary with new business volume. The costs that we defer are recorded as an asset on our balance sheet as DAC for products sold by us or PVIF for books of business acquired by us. In addition, we defer costs associated with DSI and revenues associated with DFEL. DFEL is a balance sheet liability, and when amortized, increases income. The table below presents the balances by business segment as of March 31, 2005.

 

March 31, 2005 (in millions)


   Lincoln
Retirement


   Life
Insurance


   Investment
Management


   Lincoln
UK


   Other
Operations


   Total

DAC

   $ 1,214.0    $ 1,786.7    $ 133.8    $ 576.9    $ 1.3    $ 3,712.7

PVIF

     90.3      710.9      —        271.9      —        1,073.1

DSI

     94.9      —        —        —        —        94.9
    

  

  

  

  

  

Total DAC, PVIF and DSI

     1,399.2      2,497.6      133.8      848.8      1.3      4,880.7

DFEL

     —        328.0      —        428.3      —  `      756.3
    

  

  

  

  

  

Net DAC, PVIF, DSI and DFEL

   $ 1,399.2    $ 2,169.6    $ 133.8    $ 420.5    $ 1.3    $ 4,124.4
    

  

  

  

  

  


Note: The above table also includes DAC and PVIF amortized in accordance with Statement of Financial Accounting Standards No. 60, “Accounting and Reporting by Insurance Enterprises” (“FAS 60”). Under FAS 60, acquisition costs for traditional life insurance products, which include whole life and term life insurance contracts are amortized over periods of 10 to 30 years on either a straight-line basis or as a level percent of premium of the related policies depending on the block of business. No DAC is being amortized under FAS 60 for fixed and variable payout annuities.

 

As more fully discussed in our 2004 annual report on Form 10-K, beginning in the fourth quarter of 2004, we enhanced our “reversion to the mean” (“RTM”) process, the process we use to compute our best estimate long-term gross growth rate assumption, to evaluate the carrying value of DAC for our variable annuity, annuity-based 401(k) and unit-linked product blocks of business. We changed our RTM process because we do not believe that random and insignificant short-term fluctuations in equity market returns are reflective of the best estimate of future EGPs, and that it is larger fluctuations or sustained trends in the equity markets that should change our best estimate of future EGPs for these products. Prior to the change to the enhanced RTM process, we reviewed actual and estimates of future gross profits underlying the DAC amortization model on a quarterly basis, and recorded a positive or negative retrospective adjustment to the amount expensed (i.e., unlock DAC, PVIF and DSI), or earned (i.e., unlock DFEL). Under our enhanced RTM process, on each valuation date, future EGPs are projected using stochastic modeling of a large number of future equity market scenarios in conjunction with best estimates of lapse rates, interest margins and mortality to develop a statistical distribution of the present value of future EGPs for each of the blocks of business. The statistical distribution is designed to identify when the equity market return deviations from expected returns have become significant enough to warrant a change of the future equity return EGP assumption.

 

The stochastic modeling performed for our variable annuity blocks of business is used to develop a range of reasonably possible future EGPs. We compare the range of the present value of the future EGPs from the stochastic modeling to that used in the DAC amortization model. A set of intervals around the mean of these scenarios is utilized to calculate two separate statistical ranges of reasonably possible EGPs. These intervals are compared to the present value of the EGPs used in the DAC amortization model. If the present value of EGP assumptions utilized in the DAC amortization model were to exceed the margin of the reasonable range of statistically calculated EGPs, a revision of the EGPs used to calculate DAC amortization would occur. If a revision is deemed necessary, future EGPs would be re-projected using the current account values at the end of the period during which the revision occurred along with a revised long-term annual equity market gross return assumption such that the re-projected EGPs would be our best estimate of EGPs.

 

Given where our best estimate of EGPs for the Retirement segment was positioned in the range at March 31, 2005, if we were to assume a 9% long-term gross equity market growth assumption from March 31, 2005 forward in determining the revised EGPs, we estimate that it would result in a cumulative decrease to DAC amortization (positive DAC unlocking) of approximately $69.7 million, pre-tax ($45.3 million after-tax). To further illustrate the position in the range of our best estimate of EGPs for the Retirement segment at March 31, 2005, a one-quarter equity market movement of positive 20% would bring us to the first of the two statistical ranges while a one quarter equity market movement of positive 35% would bring us to the second of the two ranges for the Retirement segment. Subsequent equity market performance that would keep us at or move us beyond the first statistical range would likely result in positive unlocking. We estimate that a one-quarter equity market movement of negative 35% would bring us to the first of the two statistical ranges, while a one-quarter equity market movement of negative 40% would bring us to the second of the two ranges for the Retirement segment.

 

24


For a more detailed discussion of the enhanced RTM process, refer to the discussion in Critical Accounting Policies – Intangible Assets, included in our annual report on Form 10-K for the year ended December 31, 2004.

 

Guaranteed Minimum Benefits

 

During 2003 and 2004, the Lincoln Retirement segment implemented and expanded a hedging strategy designed to mitigate the risk and income statement volatility caused by changes in the equity markets, interest rates, and volatility associated with the Lincoln Smart Securitysm Advantage guaranteed minimum withdrawal benefit (“GMWB”) and our various guaranteed minimum death benefit (“GMDB”) features. The hedging strategy is designed such that changes in the value of the hedge contracts move in the opposite direction of changes in the value of the embedded derivative of the GMWB or changes in the reserve for GMDB contracts subject to the hedging strategy. Account balances covered in this hedging program combined with account balances for which there is no death benefit represent approximately 95% of total variable annuity account balances.

 

The reserves related to the GMDB are based on the application of a benefit ratio to total assessments related to the variable annuity. The level and direction of the change in reserves will vary over time based on the emergence of the benefit ratio (which is based on both historical and projected future level of benefits) and the level of assessments (both historical and projected) associated with the variable annuity. We utilize a delta hedging strategy for variable annuity products with a GMDB feature, which uses futures on U.S.-based equity market indices to hedge against movements in equity markets. Because the GMDB reserves are based upon projected long-term equity market return assumptions, and since the value of the hedging contracts will reflect current capital market conditions, the quarterly changes in values for the GMDB reserves and the hedging contracts may not offset each other on an exact basis. Despite these short-term fluctuations in values, we intend to continue to hedge our long-term GMDB exposure in order to mitigate the risk associated with falling equity markets. During the third quarter of 2004, we expanded our hedging program to cover substantially all exposures for these policies.

 

We utilize a dynamic hedging strategy for variable annuity products with a GMWB feature, which uses futures on U.S.-based equity indices to hedge against movements in the equity markets, as well as interest rate and equity derivative securities to hedge against changes in reserves associated with changes in interest rates and market implied volatilities. As of March 31, 2005, the notional amounts of the underlying hedge instruments are such that the magnitude of the change in the value of the hedge instruments due to changes in equity markets, interest rates, and implied volatilities is designed to offset the magnitude of the change in the fair value of the GMWB guarantee caused by those same factors. At March 31, 2005, the embedded derivative for GMWB was an asset valued at $12.3 million. Prior to the fourth quarter of 2004, we only hedged against movements in the equity markets, but as a result of strong flows and current and possible future product enhancements, we expanded our hedging program in the fourth quarter of 2004 to cover movements in interest rates and implied volatilities.

 

25


RESULTS OF CONSOLIDATED OPERATIONS

 

All amounts stated in this MD&A are on an after-tax basis except where specifically noted as pre-tax.

 

Consolidated Results

 

Three Months Ended March 31, (in millions)


   2005

    2004

   

Increase
(Decrease) Over

Prior Period


 

Insurance premiums

   $ 70.4     $ 75.6     (7 )%

Insurance fees

     419.0       383.7     9 %

Investment advisory fees

     59.4       62.7     (5 )%

Net investment income

     659.8       677.5     (3 )%

Amortization of deferred gain

     19.2       18.2     5 %

Other revenues and fees

     74.0       61.4     21 %

Realized loss on investments

     (2.8 )     (20.1 )   (86 )%

Gain on sale of subsidiaries

     14.2       —       NM  
    


 


     

Total Revenue

     1,313.2       1,259.0     4 %

Insurance benefits

     572.6       583.3     (2 )%

Underwriting, acquisition, insurance and other expenses

     480.4       444.3     8 %

Interest and debt expenses

     22.4       22.8     (2 )%
    


 


     

Total Benefits and Expenses

     1,075.4       1,050.4     2 %

Income before federal income taxes

     237.8       208.6     14 %

Federal income taxes

     58.9       53.6     10 %
    


 


     

Income before cumulative effect of accounting changes

     178.9       155.0     15 %

Cumulative effect of accounting changes

     —         (24.5 )   NM  
    


 


     

Net Income

   $ 178.9     $ 130.5     37 %
    


 


     

Items Included in Net Income (after-tax):

                      

Realized loss on investments and derivative instruments

   $ (4.6 )   $ (10.3 )      

Gain on sale of subsidiaries

     9.3       —          

Restructuring charges

     (1.3 )     (7.5 )      

Net gain (loss) on reinsurance embedded derivative/trading securities

     2.8       (2.7 )      

FAS 113 reserve development, net of related amortization on business sold through indemnity reinsurance

     0.2       0.2        

Cumulative effect of accounting changes

     —         (24.5 )      

NM - Not Meaningful

 

The table below provides a detailed comparison of items included within realized gain (loss) on investments and derivatives.

 

Three Months Ended March 31, (in millions)


   2005

    2004

    Increase
(Decrease) Over
Prior Period


 

Realized gains on investments

   $ 27.6     $ 38.5     (28 )%

Realized losses on investments

     (20.6 )     (27.0 )   (24 )%

Realized gains (losses) on derivative instruments

     1.6       (5.0 )   NM  

Amounts amortized to balance sheet accounts

     (13.5 )     (19.7 )   (31 )%

Market adjustment reinsurance embedded derivative/trading securities

     4.4       (4.2 )   NM  

Investment expenses

     (2.3 )     (2.7 )   (15 )%
    


 


     

Net loss on investments and derivative instruments

   $ (2.8 )   $ (20.1 )   (86 )%
    


 


     

Write-downs for other-than-temporary impairments included in realized losses on investments above

   $ (9.2 )   $ (9.4 )   (2 )%
    


 


     

 

26


Three Months Ended March 31, (in billions)


   2005

    2004

    Increase
(Decrease) Over
Prior Period


 

Deposits (1):

                      

Lincoln Retirement Segment

   $ 2.639     $ 2.223     19 %

Life Insurance Segment

     0.512       0.501     2 %

Investment Management Segment (including both retail and institutional deposits) (2)

                      

Domestic

     5.168       3.655     41 %

London-based International Investment Unit

     —         1.419     NM  

Consolidating Adjustments (3)

     (0.298 )     (0.289 )   3 %
    


 


     

Total Deposits

   $ 8.021     $ 7.509     7 %
    


 


     

Net Flows (1):

                      

Lincoln Retirement Segment

   $ 0.776     $ 0.712     9 %

Life Insurance Segment

     0.260       0.248     5 %

Investment Management Segment (including both retail and institutional net flows) (2)

                      

Domestic

     2.796       1.540     82 %

London-based International Investment Unit

     —         1.089     NM  

Consolidating Adjustments (3)

     0.019       (0.059 )   NM  
    


 


     

Total Net Flows

   $ 3.851     $ 3.530     9 %
    


 


     

As of March 31, (in billions)


                  

Assets Under Management by Advisor (4)

                      

Investment Management Segment (2):

                      

External Assets

   $ 58.0     $ 67.1     (14 )%

Insurance-related Assets

     44.2       44.0     1 %

Lincoln UK

     8.6       7.8     10 %

Within Business Units (Policy Loans)

     1.9       1.9     —   %

By Non-LNC Entities

     32.8       28.5     15 %
    


 


     

Total Assets Under Management

   $ 145.5     $ 149.3     (3 )%
    


 


     

(1) For additional detail of deposit and net flow information see the discussion in “Results of Operations by Segment” below.
(2) In September 2004, we completed the sale of our London-based international investment management unit (“DIAL”), which had assets under management of $22.1 billion at the date of sale that were transferred to the acquirer. For additional information see “Results of Operations by Segment—Investment Management” segment discussion. Assets under management include assets sub-advised for us by unaffiliated parties, including DIAL’s acquirer. As a result of the sale of DIAL, the amount of total sub-advised assets increased to $16.1 billion, or approximately 16% of the Investment Management segment’s assets under management at March 31, 2005, compared to $4.0 billion, or approximately 4% at March 31, 2004.

 

(3) Consolidating adjustments represent the elimination of deposits and net flows on products affecting more than one segment.
(4) Assets under management by advisor provide a breakdown of assets that we manage or administer either directly or through unaffiliated third parties. These assets represent our investments, assets held in separate accounts and assets that we manage or administer for individuals or other companies. We earn insurance fees, investment advisory fees or investment income on these assets.

 

Comparison of Three Months Ended March 31, 2005 to 2004

 

Revenues

 

The increase in insurance fees and investment advisory fees in the first quarter of 2005 primarily reflects growth in deposits and assets under management, and to a lesser extent, the effects of favorable equity market performance. Assets under management increased 11.9% excluding the effects of the DIAL sale, as a result of positive net flows throughout 2004 and the first quarter of 2005. The average level of the equity markets was higher in 2005 compared to 2004, resulting in higher fee income for the Lincoln Retirement segment. Excluding the impact of dividends, the S&P 500 index increased 4.8% and the average daily S&P index increased 5.3% in the first quarter of 2005 compared to the same 2004 period.

 

27


Net realized losses on investments for the first quarter of 2005 declined $17.3 million from the same period last year. Favorable credit markets resulted in lower losses from sales of available-for-sale securities, and rising interest rates resulted in gains in the first quarter of 2005 on the reinsurance-related derivative instrument, compared to losses in the same 2004 period. Additional details on our investment performance are provided in the “Consolidated Investments” section below.

 

Revenues from the sale of subsidiaries/businesses include a pre-tax gain of $14.2 million from an agreement to settle in full the residual contingent payments resulting from the arrangement to outsource Lincoln UK’s back-office operations to Capita Life and Pension Services Limited, a subsidiary of Capita Group Plc, (“Capita”) the outsourcing firm for Lincoln UK’s customer and policy administration functions.

 

The decrease in net investment income in the first quarter of 2005 compared to the same period in 2004 primarily reflects the first quarter 2004 receipt of approximately $21.9 million, pre-tax, of contingent interest on mortgage loans on real estate previously owned by us. Declining portfolio yields partially offset by the favorable effect of asset growth from net flows, also contributed to the decrease.

 

Expenses

 

Consolidated expenses for the first three months of 2005 compared to the same period in 2004 increased $25.0 million, pre-tax, or 2%. Expenses were higher in the Lincoln Retirement, Life Insurance and Investment Management business segments. See “Results of Operations by Segment” below for further discussion by segment. The increase resulted from growth in our business partially offset by the effect of spread management through lower crediting rates on interest-sensitive business, movements from fixed to variable annuity products, and a reduction in the level of GMDB benefits. In addition, expenses were higher from the amortization of DAC, PVIF, DSI and DFEL on a consolidated basis. The impact varied by segment.

 

Restructuring charges of $1.3 million and $7.5 million in the first quarters of 2005 and 2004, respectively, were the result of expense initiatives undertaken by us during 2003 to improve operational efficiencies. For additional information on restructuring charges see Note 10 to the Consolidated Financial Statements of this Form 10-Q.

 

Federal income tax expense for the first quarter of 2005 included a $5.8 million reduction related to a partial release of a deferred tax valuation allowance in our Barbados insurance company. This reduction is included in Other Operations. Future adjustments to the allowance will be dependent upon the amount and timing of taxable income of the Barbados company.

 

RESULTS OF OPERATIONS BY SEGMENT

 

In this MD&A, in addition to providing consolidated net income (loss), we also provide segment operating revenue and income (loss) from operations because we believe they are meaningful measures of revenues and the profit or loss generated by our operating segments. Operating revenue is GAAP revenue excluding realized gains and losses on investments and derivative instruments, gains and losses on reinsurance embedded derivative/trading securities, gains and losses on sale of subsidiaries/businesses and amortization of deferred gain arising from reserve development. Income (loss) from operations, which is GAAP net income (loss) excluding net realized investment gains and losses, restructuring charges, reserve development net of related amortization on business sold through reinsurance and cumulative effect of accounting changes. Operating revenue and income (loss) from operations are the financial performance measures used by our management and Board of Directors to evaluate and assess the results of our segments. Accordingly, we report income (loss) from operations by segment in Note 7 to the Consolidated Financial Statements as required by Statement of Financial Accounting Standards No. 131, “Disclosures About Segments of an Enterprise and Related Information.” Our management and Board of Directors believe that income (loss) from operations explains the results of our ongoing businesses in a manner that allows for a better understanding of the underlying trends in our current businesses because net realized investment gains and losses, restructuring charges, reserve development net of related amortization on business sold through reinsurance and cumulative effect of accounting changes are unpredictable and not necessarily indicative of current operating fundamentals or future performance of the business segments, and in many instances, decisions regarding these items do not necessarily relate to the operations of the individual segments. Income (loss) from operations does not replace net income (loss) as the GAAP measure of our consolidated results of operations.

 

28


Below is a reconciliation of our segment revenue and income from operations to our consolidated revenue and net income:

 

    

Three Months Ended

March 31,


 

(in millions)


   2005

    2004

 

Revenue:

                

Lincoln Retirement

   $ 538.5     $ 528.0  

Life Insurance

     484.2       483.4  

Investment Management (1)

     130.4       135.2  

Lincoln UK

     74.6       76.1  
    


 


Segment Operating Revenue

     1,227.7       1,222.7  

Other Operations

     243.8       203.7  

Consolidating adjustments

     (170.0 )     (147.6 )

Net realized investment results (2)

     11.4       (20.1 )

Other (3)

     0.3       0.3  
    


 


Total

   $ 1,313.2     $ 1,259.0  
    


 


Net Income:

                

Lincoln Retirement

   $ 98.6     $ 102.2  

Life Insurance

     67.7       74.8  

Investment Management

     7.4       12.5  

Lincoln UK

     10.0       6.2  
    


 


Segment Income from Operations

     183.7       195.7  

Other Operations

     (11.2 )     (20.4 )

Other Items (4)

     (1.3 )     (7.5 )

Net realized investment results (5)

     7.5       (13.0 )

Reserve development net of related amortization on business sold through reinsurance

     0.2       0.2  
    


 


Income before cumulative effect of accounting change

     178.9       155.0  

Cumulative effect of accounting change

     —         (24.5 )
    


 


Net Income

   $ 178.9     $ 130.5  
    


 


(in millions)


  

March 31,

2005


    December 31,
2004


 

Assets:

                

Lincoln Retirement

   $ 68,256.2     $ 68,552.7  

Life Insurance

     22,862.0       22,805.0  

Investment Management

     6,418.8       6,391.5  

Lincoln UK

     9,603.2       9,583.9  

Other Operations

     15,040.2       14,572.9  

Consolidating adjustments

     (5,828.2 )     (5,686.7 )
    


 


Total

   $ 116,352.2     $ 116,219.3  
    


 



(1) Revenues for the Investment Management segment include inter-segment revenues for asset management services provided to the other segments of LNC. These inter-segment revenues totaled $24.8 million and $26.5 million for the three months ended March 31, 2005 and 2004, respectively.
(2) Includes realized losses on investments of $8.7 million and $12.0 million for the three months ended March 31, 2005 and 2004, respectively; realized gains (losses) on derivative instruments of $1.5 million and $(3.9) million for the three months ended March 31, 2005 and 2004, respectively; gain (loss) on reinsurance embedded derivative/trading securities of $4.4 million and $(4.2) million for the three months ended March 31, 2005 and 2004, respectively; and gain on sale of subsidiaries/businesses of $14.2 million for the three months ended March 31, 2005.
(3) Includes amortization of deferred gain arising from reserve development.
(4) Represents restructuring charges.
(5) Includes realized losses on investments of $6.0 million and $7.8 million for the three months ended March 31, 2005 and 2004, respectively; realized gains (losses) on derivative instruments of $1.4 million and $(2.5) million for the three months ended March 31, 2005 and 2004, respectively; gain (loss) on reinsurance embedded derivative/trading securities of $2.8 million and $(2.7) million for the three months ended March 31, 2005 and 2004, respectively; and gain on sale of subsidiaries/businesses of $9.3 million for the three months ended March 31, 2005.

 

29


Lincoln Retirement

 

Operating Summary for the Three Months Ended March 31, (in millions)


   2005

    2004

    Increase
(Decrease) Over
Prior Period


 

Operating Revenues:

                      

Insurance premiums

   $ 10.5     $ 6.5     62 %

Insurance fees

     172.0       143.2     20 %

Net investment income

     357.4       379.0     (6 )%

Other revenues and fees

     (1.4 )     (0.7 )   100 %
    


 


     

Total Operating Revenues

     538.5       528.0     2 %

Operating Expenses:

                      

Insurance benefits

     247.8       252.8     (2 )%

Underwriting, acquisition, insurance and other expenses

     163.3       141.6     15 %
    


 


     

Total Operating Expenses

     411.1       394.4     4 %

Income before taxes

     127.4       133.6     (5 )%

Federal income taxes

     28.8       31.4     (8 )%
    


 


     

Income from Operations

   $ 98.6     $ 102.2     (4 )%
    


 


     

March 31, (in billions)


   2005

    2004

    Increase
(Decrease) Over
Prior Period


 

Account Values

                      

Variable Annuities—including fixed portion of variable

   $ 43.7     $ 37.6     16 %

Fixed Annuities

     21.4       21.3     1 %

Reinsurance Ceded

     (2.3 )     (2.4 )   (4 )%
    


 


     

Total Fixed Annuities

     19.1       18.9     1 %

Total Account Values

   $ 62.8     $ 56.5     11 %
    


 


     

Average Daily Variable Account Values

   $ 43.4     $ 37.2     17 %

Fixed Portion of Variable

     9.7       9.6     1 %

 

Income from Operations Variances—Increase (Decrease)

 

Three Months Ended March 31, (in millions, after-tax, after DAC)


   2005 to
2004


 

Decrease in Income from Operations

   $ (3.6 )

Significant Changes in Segment Income from Operations:

        

Effects of Equity Markets – Fee income

     1.2  

Increase in fee income from variable annuity net flows (net of DAC)

     5.7  

Investment margins (including earnings on investment partnerships) (net of DAC)

     (9.6 )

 

30


Net Flows

 

Three Months Ended March 31, (in billions)


   2005

    2004

    Improvement
(Decline) Over
Prior Period


 

Variable Portion of Annuity Deposits

   $ 1.899     $ 1.407     35 %

Variable Portion of Annuity Withdrawals

     (1.085 )     (0.942 )   (15 )%
    


 


     

Variable Portion of Annuity Net Flows

     0.814       0.465     75 %

Fixed Portion of Variable Annuity Deposits

     0.542       0.452     20 %

Fixed Portion of Variable Annuity Withdrawals

     (0.324 )     (0.301 )   (8 )%
    


 


     

Fixed Portion of Variable Annuity Net Flows

     0.218       0.151     44 %

Total Variable Annuity Deposits

     2.441       1.859     31 %

Total Variable Annuity Withdrawals

     (1.409 )     (1.243 )   (13 )%
    


 


     

Total Variable Annuity Net Flows

     1.032       0.616     68 %

Fixed Annuity Deposits

     0.198       0.364     (46 )%

Fixed Annuity Withdrawals

     (0.454 )     (0.268 )   (69 )%
    


 


     

Fixed Annuity Net Flows

     (0.256 )     0.096     (367 )%

Total Annuity Deposits

     2.639       2.223     19 %

Total Annuity Withdrawals

     (1.863 )     (1.511 )   (23 )%
    


 


     

Total Annuity Net Flows

   $ 0.776     $ 0.712     9 %
    


 


     

Incremental Deposits (1)

   $ 2.582     $ 2.165     19 %
    


 


     

(1) Incremental Deposits represent gross deposits reduced by transfers from other Lincoln Annuity products.

 

New Deposits

 

Three Months Ended March 31, (in billions)


   2005

   2004

   Improvement
(Decline) Over
Prior Period


 

Individual Annuities

                    

Variable

   $ 1.730    $ 1.319    31 %

Fixed

     0.053      0.192    (72 )%
    

  

      

Total Individual Annuities

     1.783      1.511    18 %

Employer-Sponsored Annuities

                    

Variable

     0.711      0.540    32 %

Fixed

     0.145      0.172    (16 )%
    

  

      

Total Employer-Sponsored Annuities

     0.856      0.712    20 %

Total Annuity Deposits

                    

Variable

     2.441      1.859    31 %

Fixed

     0.198      0.364    (46 )%
    

  

      

Total Annuities

   $ 2.639    $ 2.223    19 %
    

  

      

 

31


Interest Rate Margins

 

Three Months Ended March 31,


   2005

    2004

    Change in Rate
Over Prior
Period
(basis points)


 

Net investment income yield

     6.05 %     6.43 %   (38 )

Interest rate credited to policyholders

     3.82 %     3.97 %   (15 )
    


 


     

Interest rate margin

     2.23 %     2.46 %   (23 )

Effect on yield and interest rate margin

                      

Commercial mortgage loan prepayment and bond makewhole premiums

     0.08 %     0.07 %      

Contingent interest

     —   %     0.27 %      
    


 


     

Interest rate margin adjusted for above items

     2.15 %     2.12 %      

Average Fixed Annuity Account Values (in billions)

   $ 20.5     $ 20.2        

Effect on income from operations (after-tax, after DAC) (in millions)

                      

Commercial mortgage loan prepayment and bond makewhole premiums

   $ 1.9     $ 1.6        

Contingent interest

     —         6.5        
    


 


     

Effect on income from operations

   $ 1.9     $ 8.1        
    


 


     

 

Comparison of Three Months Ended March 31, 2005 to 2004

 

Revenues

 

Insurance fees increased in the first quarter of 2005 compared to the first quarter of 2004 as a result of increases in average daily variable annuity account values. The increase in account values reflects cumulative positive net flows and improvement in the equity markets between periods. Variable product sales were up 31% in the first three months of 2005 over the same 2004 period while fixed product sales were down from the same period in the previous year. Through the first quarter of 2005, the Retirement segment has experienced 15 consecutive quarters of positive net flows.

 

New deposits are an important component of our effort to grow the annuity business. In the past several years, we have concentrated our efforts on both product and distribution breadth. Annuity deposits increased significantly in the first quarter of 2005 compared to the same 2004 period, with growth in both the individual variable annuity business and variable products within the employer-sponsored business.

 

The growth in individual variable annuity deposits was a result of continued strong sales of the Lincoln Smart Securitysm Advantage benefit introduced in June of 2003, and expansion of the wholesaling force in LFD. Lincoln ChoicePlussm and American Legacy variable annuity gross deposits were up 33% for the first quarter of 2005 to $1.7 billion compared to $1.3 billion for the first quarter of 2004.

 

Individual fixed annuity deposits experienced a decline in the first quarter of 2005 compared to the same 2004 period. The decline in fixed annuity deposits is primarily due to the continued low interest rate environment. We approached the fixed annuity marketplace on an opportunistic basis throughout 2004 and into 2005, generally offering rates that are consistent with our required spreads. In the current interest rate environment, we expect this trend of lower fixed annuity deposits to continue.

 

Significant deposit growth in the employer-sponsored business has come through our Alliance program. The Alliance program bundles our traditional annuity products with mutual funds, along with recordkeeping and employee education components. We earn fees for the services we provide to mutual fund accounts and investment margins on fixed annuities of Alliance program accounts. Alliance program deposits were $545.8 million ($420.8 million in mutual funds; $125.0 million in fixed annuities) in the first quarter of 2005, an increase of 40% from deposits of $389.5 million ($250.7 million in mutual funds; $138.8 million in fixed annuities) in the first quarter of 2004. Net flows and account values for the Alliance program attributable to mutual funds in the tables above were $347.3 million and $3.2 billion, respectively, for the first quarter of 2005, and $239.7 million and $2.2 billion, respectively, for the first quarter of 2004. These amounts are not included in the separate accounts reported in our Consolidated Balance Sheets. Our traditional annuity products show a modest decrease of 3% over the same period in the previous year.

 

The other component of net flows is retention of the business. One of the key assumptions in pricing a product is the account persistency, often referred to as the lapse rate. The lapse rate compares the amount of withdrawals to the retained account values. One way to measure a company’s success in retaining assets is to look at the overall level of withdrawals from period to period. However, this alone does not tell the whole story. By comparing actual lapse rates to the rates assumed

 

32


in designing the annuity product, it is possible to gauge the impact of persistency on profitability. Overall lapse rates for the first quarters of 2005 and 2004 were 10.1% and 9.2%, respectively. In both periods, overall lapse rates have been more favorable than the level of persistency assumed in product pricing. The increase in the first quarter of 2005 is due to three large employer-sponsored case withdrawals aggregating $121 million. In addition, as described above, we experienced an increase in the first quarter of 2005 in deposits within the Alliance program offered within the employer-sponsored marketplace. The persistency of the employer-sponsored business tends to be higher than in the individual annuity marketplace as employer-sponsored products involve systematic deposits and are part of an overall employee benefit plan which are generally not subject to the level of exchange activity typically experienced in the individual marketplace.

 

Insurance premiums increased $4.0 million, or 61.5% in the first quarter of 2005 compared to the first quarter of 2004. The increase is primarily driven by increases in annuities in the payout phase. There was a corresponding increase in the insurance benefit line from the resulting increase in reserves.

 

Net investment income decreased $21.6 million, or 5.7% for the first three months of 2005 compared with the same 2004 period. Although fixed annuity account values increased during the first three months of 2005 from net flows and investment income, lower investment portfolio rates in the first quarter of 2005 and $13.0 million, pre-tax of contingent interest income received in the first quarter of 2004 were the drivers of the decrease in investment income for the 2005 period. Net investment income for the segment included $4.1 million, pre-tax, from commercial mortgage loan prepayment and bond makewhole premiums, for the first quarter of 2005, compared to $3.6 million of prepayment premiums for the same 2004 period.

 

When analyzing the impact of net investment income on the results of the segment, it is important to understand that a portion of the investment income earned is credited to the policyholders of our fixed annuity products. The interest credited to policyholders is included in the segment’s expenses. Annuity product interest rate margins represent the excess of the yield on earning assets over the average crediting rate. The yield on earning assets is calculated as net investment income on fixed product investment portfolios divided by average earning assets. The average crediting rate is calculated using interest credited on annuity products less bonus credits and excess interest on policies with the dollar cost averaging feature, divided by the average fixed account values net of coinsured account values. Fixed account values reinsured under modified coinsurance agreements are included in account values for this calculation. As a result of crediting rate actions we took in 2003 through the first quarter of 2005, interest credited to policyholder balances decreased for the first three months of 2005 compared to the same 2004 period.

 

The interest rate margin table above summarizes the effect of changes in the portfolio yield, credited rate to policyholders, as well as the impact of contingent interest and prepayment premiums on the segment’s results on an after-DAC, after-tax basis. Although the net investment income yield declined year over year, we were able to reduce crediting rates to substantially offset this decrease. The interest rate margin decreased to 2.23% for the first quarter of 2005 from 2.46% for the first quarter of 2004. After removing the effects of the contingent interest received in the first quarter of 2004 and prepayment premiums in the first quarter of 2005 and 2004, the interest rate margin improved modestly to 2.15% for the first quarter of 2005, compared to 2.12% for the first quarter of 2004. We expect a reduction of 4 to 5 basis points (pre-DAC and pre-tax) per quarter in interest rate margins in 2005. This decrease is expected to reduce the segment’s income by approximately $0.5 million, after-tax after DAC, in the remaining quarters of 2005. This assumes a 50 basis point annual improvement in new money investment rates, that there are no significant changes in net flows in or out of our fixed accounts or other changes which may cause interest rate margins to differ from our expectation. For information on interest rate margins and the interest rate risk due to falling interest rates, see “Item 3. Quantitative and Qualitative Disclosures About Market Risk” of this Form 10-Q.

 

Expenses

 

Insurance benefits include interest credited to policyholders of $204.7 million and $207.8 million in the first quarter of 2005 and 2004, respectively. The reduction in 2005 was a result of actions taken by the segment to lower crediting rates commensurate with the reduction in the overall investment yield. Refer to the table above for the interest rate credited to policyholders.

 

Equity market performance, as measured by the S&P 500 index, without dividends, was a decline of 2.6% in the first quarter of 2005, compared to an increase of 1.3% for first quarter of 2004, which are both below our long-term equity market growth assumption of 9%. As a result of the enhanced reversion to the mean methodology implemented during the fourth quarter of 2004 and discussed in “Critical Accounting Policies” above, the first quarter 2005 equity market performance did not result in DAC unlocking during the quarter.

 

Included in the segment’s insurance benefits are the costs associated with guaranteed benefits included within variable annuities with the GMDB or GMWB riders. The effect of modest increases in net reserve and benefit payments during the first quarter of 2005 attributable to these products was more than offset by the favorable results of the expanded hedge program implemented during the third quarter of 2004.

 

33


At March 31, 2005, Lincoln Retirement’s net amount at risk (“NAR”) was $0.9 billion and the GAAP and statutory reserves related to contracts with a GMDB feature were $24.7 million and $51.6 million, respectively. The comparable amounts at January 1, 2005, were a NAR of $0.8 billion, GAAP reserves of $18.2 million and statutory reserves of $46.4 million. At any point in time, the NAR is the difference between the potential death benefit payable and the total account value, with a floor of zero (when account values exceed the potential death benefit there is no amount at risk). Accordingly, the NAR represents the maximum amount Lincoln Retirement would have to pay if all policyholders died. In evaluating the GMDB exposures that exist within our variable annuity business relative to industry peers, it is important to distinguish between the various types of GMDB features, and other factors such as average account values, average amounts of NAR, and the age of contractholders. The following table and discussion provides this information for our variable annuity business as of March 31, 2005:

 

     Type of GMDB Feature

 
     Return of
Premium


    High
Water
Mark


    Roll-up

   

No

GMDB


    Total

 

Variable Annuity Account Value (billions)

   $ 28.3     $ 15.8     $ 0.3     $ 8.9     $ 53.3  

% of Total Annuity Account Value

     53.1 %     29.6 %     0.6 %     16.7 %     100.0 %

Average Account Value (thousands)

   $ 40.5     $ 82.7     $ 112.6     $ 56.4     $ 53.8  

Average NAR (thousands)

   $ 2.7     $ 7.8     $ 11.3       N/A     $ 5.3  

NAR (billions)

   $ 0.2     $ 0.7     $ —         N/A     $ 0.9  

Average Age of Contract Holder

     52       62       65       60       55  

% of Contract Holders > 70 Years of Age

     11.4 %     28.5 %     34.9 %     25.3 %     16.7 %

 

We have variable annuity contracts containing GMDBs that have a dollar for dollar withdrawal feature. Under such a feature, withdrawals reduce both current account value and the GMDB amount on a dollar for dollar basis. For contracts containing this dollar for dollar feature, the account holder could withdraw a substantial portion of their account value resulting in a GMDB that is multiples of the current account value. Our exposure to this dollar for dollar risk is somewhat mitigated by the fact that we do not allow for partial 1035 exchanges on non-qualified contracts. To take advantage of the dollar for dollar feature, the contractholder must take constructive receipt of the withdrawal and pay any applicable surrender charges. We report the appropriate amount of the withdrawal that is taxable to the Internal Revenue Service, as well as indicating whether or not tax penalties apply under the premature distribution tax rules. We closely monitor the dollar for dollar withdrawal GMDB exposure and work with key broker dealers that distribute our variable annuity products. The GMDB feature offered on new sales is a pro-rata GMDB feature whereby each dollar of withdrawal reduces the GMDB benefit in proportion to the current GMDB to account value ratio. As of March 31, 2005, there were 728 contracts for which the death benefit to account value ratio was greater than ten to one. The NAR on these contracts was $49.3 million.

 

Life Insurance

 

Operating Summary for the Three Months Ended March 31, (in millions)


   2005

   2004

  

Increase
(Decrease) Over

Prior Period


 

Operating Revenues:

                    

Insurance premiums

   $ 45.6    $ 47.9    (5 )%

Insurance fees

     194.1      192.1    1 %

Net investment income

     236.3      235.7    —   %

Other revenues and fees

     8.2      7.7    6 %
    

  

      

Total Operating Revenues

     484.2      483.4    —   %

Operating Expenses:

                    

Insurance benefits

     261.6      260.7    —   %

Underwriting, acquisition, insurance and other expenses

     122.9      112.4    9 %
    

  

      

Total Operating Expenses

     384.5      373.1    3 %

Income before taxes

     99.7      110.3    (10 )%

Federal income taxes

     32.0      35.5    (10 )%
    

  

      

Income from Operations

   $ 67.7    $ 74.8    (9 )%
    

  

      

 

34


Income from Operations Variances—Increase (Decrease)

 

Three Months Ended March 31, (in millions, after-tax)


   2005 to
2004


 

Decrease in Income from Operations

   $ (7.1 )

Significant Changes in Segment Income from Operations:

        

DAC/PVIF/DFEL

        

Effects of equity markets

     (0.4 )

Retrospective unlocking

     (1.9 )

Amortization

     (2.2 )

Mortality

     (1.8 )

Investment margins (including earnings on investment partnerships)

     (0.8 )

 

Three Months Ended March 31,


   2005

    2004

   

Increase

(Decrease) Over

Prior Period


 

First Year Premiums—by Product (in millions)

                      

Universal Life (“UL”)

                      

Excluding MoneyGuardsm

   $ 87.1     $ 95.6     (9 )%

MoneyGuardsm

     49.3       56.3     (12 )%
    


 


     

Total Universal Life

     136.4       151.9     (10 )%

Variable Universal Life (“VUL”)

     25.9       22.5     15 %

Whole Life

     7.8       10.8     (28 )%

Term

     9.2       10.5     (12 )%
    


 


     

Total Retail

     179.3       195.7     (8 )%

Corporate Owned Life Insurance (“COLI”)

     24.8       14.2     75 %
    


 


     

Total First Year Premiums

   $ 204.1     $ 209.9     (3 )%
    


 


     

Net Flows (in billions)

                      

Deposits

   $ 0.512     $ 0.502     2 %

Withdrawals & Deaths

     (0.252 )     (0.254 )   1 %
    


 


     

Net Flows

   $ 0.260     $ 0.248     5 %
    


 


     

Policyholder Assessments

   $ (0.287 )   $ (0.267 )   (7 )%
    


 


     

March 31, (in billions)


   2005

    2004

    Increase
(Decrease)


 

Account Values

                      

Universal Life

   $ 9.8     $ 9.2     7 %

Variable Universal Life

     2.5       2.2     14 %

Interest-Sensitive Whole Life (“ISWL”)

     2.2       2.2     —   %
    


 


     

Total Life Insurance Account Values

   $ 14.5     $ 13.6     7 %
    


 


     

In Force—Face Amount

                      

Universal Life and Other*

   $ 132.4     $ 129.7     2 %

Term Insurance

     176.6       157.3     12 %
    


 


     

Total In-Force

   $ 309.0     $ 287.0     8 %
    


 


     

Net Amount at Risk

                      

Universal Life and Other

   $ 115.6     $ 113.7     2 %

Term Insurance

     175.7       156.6     12 %
    


 


     

Total Net Amount at Risk

   $ 291.3     $ 270.3     8 %
    


 


     

* Includes COLI of $7.2 billion and $6.6 billion at March 31, 2005 and 2004, respectively.

 

35


Interest Rate Margins

 

Three Months Ended March 31,


   2005

    2004

    Change in
Rate Over
Prior Period
Increase
(Decrease)


 
                 Basis points  

Interest Sensitive Products

                      

Net investment income yield

     6.32 %     6.84 %   (52 )

Interest rate credited to policyholders

     4.75 %     4.97 %   (22 )
    


 


     

Interest rate margin

     1.57 %     1.87 %   (30 )

Effect on Yield and Interest Rate Margin

                      

Commercial mortgage loan prepayment and bond makewhole premiums

     —   %     0.07 %   (7 )

Contingent interest

     —   %     0.25 %   (25 )
    


 


     

Interest rate margin, excluding the above items

     1.57 %     1.55 %   2  
    


 


     

Effect on Income from Operations (After-tax, after DAC) (in millions)

                      

Commercial mortgage loan prepayment and bond makewhole premiums

   $ —       $ 0.6        

Contingent interest

     —         2.1        
    


 


     

Effect on income from operations

   $ —       $ 2.7        
    


 


     

Traditional Products

                      

Net investment income yield

     6.43 %     7.33 %   (90 )

Effect on Yield

                      

Commercial mortgage loan prepayment and bond makewhole premiums

     0.05 %     —   %   5  

Contingent interest

     —   %     0.72   %   (72 )
    


 


     

Net investment income yield after adjusted for above items

     6.38 %     6.61 %   (23 )
    


 


     

Effect on Income from Operations (After-tax) (in millions)

                      

Commercial mortgage loan prepayment and bond makewhole premiums

   $ 0.1     $ —          

Contingent interest

     —         1.6        
    


 


     

Effect on income from operations

   $ 0.1     $ 1.6        
    


 


     

 

Comparison of Three Months Ended March 31, 2005 to 2004

 

Revenues, First Year Premium, In-force and Net Amount at Risk

 

Overall revenues for the first quarter of 2005 were level with the same 2004 period. First quarter 2004 net investment income included $10.8 million, pre-tax, of contingent interest and commercial mortgage loan prepayment and bond makewhole premiums, which is explained below. Revenues from insurance fees were up only 1%. This increase in insurance fees is in line with the lack of growth in UL and Other face amount in-force, and NAR (Other includes VUL, whole life, ISWL and COLI; UL and Other products are referred to as permanent products). Insurance fees include mortality assessments, which are comprised of cost of insurance assessments (“COI”) charged to policyholders in relation to the NAR less the cost of reinsurance premiums that we pay for reinsurance coverage. In recent years, we have reinsured a larger percentage of the mortality risk on our business than in the past. As older business with a lower percentage of reinsurance has run off, this has had the effect of reducing the amount of revenues from net mortality assessments.

 

The increase in life insurance in-force and NAR has been driven primarily by the growth in term life insurance. It is important to view the in-force and NAR growth separately for term products versus UL and other permanent products, as term products by design have a lower profitability to face amount relationship than do permanent life insurance products. Insurance premium revenue relates to whole life and term life insurance products. Although insurance premiums were down 5% for the first quarter of 2005 compared to the first quarter of 2004, term insurance was up 10% while whole life was down 11% as this block of business is declining. These premiums included those received from policyholders and are net of premiums we pay for reinsurance coverage. Term and whole life insurance products have insurance fees and COIs generated from the NAR. These are components of the change in policy reserves on these products, and are reflected in insurance benefits.

 

Total first year premiums for the first quarter of 2005 declined from the first quarter of 2004. Due to the equity market turnaround and the fourth quarter 2004 introduction of a new product, first year premiums for VUL were up $3.4 million or 15% in the first quarter of 2005 compared to the same 2004 period. COLI sales were also favorable, with first year premium up $10.6 million or 75% from the first quarter of 2004.

 

36


The decline in first year premiums for UL in the first quarter of 2005 was due to increased competition. The segment introduced a new UL product during the third quarter 2004, which generated approximately $26 million first quarter 2005 sales. Overall, we expect first year premiums and related revenues in 2005 to equal or modestly exceed 2004 results..

 

Net investment income for the Life Insurance segment for the first quarter of 2004 included $1.9 million, pre-tax, from commercial mortgage loan prepayment and bond makewhole premiums, and also included $8.9 million, pre-tax, of contingent interest income. Absent these items, interest rate margins for the Life Insurance segment improved in the first quarter of 2005 compared to the same 2004 period. Interest sensitive products include UL and ISWL and provide for interest to be credited to policyholder accounts. The difference between what we credit to policyholder accounts and interest income we earn on interest sensitive assets is interest rate margin. Traditional non-dividend participating (“Non-par”) products include term and whole life insurance with interest income used to build the policy reserves. At March 31, 2005 and 2004, interest-sensitive products represented approximately 88% of total interest sensitive and traditional Non-par earning assets. At March 31, 2005, 36% of the interest sensitive account values have crediting rates at contract guaranteed levels, and 56% have crediting rates within 50 basis points of contractual guarantees. We expect a reduction of 1 to 2 basis points (pre-DAC and pre-tax) per quarter in interest rate margins in 2005 for the Life Insurance segment. This decrease is expected to reduce the segment’s income by approximately $0.2 million, after-tax after DAC, in the remaining quarters of 2005. This assumes a 50 basis point annual improvement in new money investment rates and no significant changes in net flows in or out of our fixed accounts or other changes which may cause interest rate margins to differ from our expectation. For information on interest rate margins and the interest rate risk due to falling interest rates, see “Item 3. Quantitative and Qualitative Disclosures About Market Risk” in this Form 10-Q.

 

Expenses

 

Insurance benefits include interest credited to policyholders of $145.8 million and $144.8 million in the first quarter of 2005 and 2004, respectively. Actions taken by the segment to lower crediting rates commensurate with the reduction in the overall investment yield in 2004 and 2005 offset the effects of growth in the book of business. Refer to the table above for the interest rate credited to policyholders.

 

During 2004, we undertook our annual comprehensive review of the assumptions underlying the amortization of DAC, PVIF and DFEL. The Life Insurance segment reviewed the various assumptions including investment rate margins and retention. This comprehensive review resulted in an increase in the on-going amortization expense of approximately $3.0 million, pre-tax, ($2.0 million after-tax) per quarter beginning in the fourth quarter of 2004.

 

The segment also experienced negative retrospective DAC unlocking in the first quarter of 2005 of $3.4 million, pre-tax ($2.2 million after-tax). The negative unlocking resulted primarily from unfavorable mortality results reflecting a first death on a large survivorship policy, and COLI surrenders during the period.

 

37


Investment Management

 

Operating Summary for the Three Months Ended March 31, (in millions)


   2005

   2004

  

Increase

(Decrease) Over

Prior Period


 

Operating Revenues:

                    

Investment advisory fees - retail/institutional

   $ 59.4    $ 62.7    (5 )%

Investment advisory fees - insurance-related

     24.8      26.5    (6 )%

Insurance fees

     17.3      14.6    18 %

Net investment income

     12.9      12.2    6 %

Other revenues and fees

     16.0      19.2    (17 )%
    

  

      

Total Operating Revenues

     130.4      135.2    (4 )%

Operating Expenses:

                    

Insurance benefits

     6.8      6.6    3 %

Underwriting, acquisition, insurance and other expenses

     112.8      110.4    2 %
    

  

      

Total Operating Expenses

     119.6      117.0    2 %

Income before taxes

     10.8      18.2    (41 )%

Federal income taxes

     3.4      5.7    (40 )%
    

  

      

Income from Operations

   $ 7.4    $ 12.5    (41 )%
    

  

      

 

Income from Operations Variances—Increase (Decrease)

 

Three Months Ended March 31, (in millions after-tax)


  

2005 to

2004


 

Decrease in Income from Operations

   $ (5.1 )

Significant Changes in Segment Income from Operations:

        

Effects of financial markets/net flows, variable expenses and other

     2.8  

Changes in earnings from seed capital

     (2.0 )

Income from operations of DIAL in 2004

     (3.5 )

Asset management fees related to LNC’s general account

     (0.8 )

Severance

     (1.4 )

 

March 31, (in billions)


   2005

   2004

   

Increase

(Decrease) Over

Prior Period


 

Assets Under Management:

                     

Retail-Equity

   $ 27.0    $ 22.6     19 %

Retail-Fixed

     8.5      8.3     2 %
    

  


     

Total Retail

     35.5      30.9     15 %
    

  


     

Institutional-Equity

     11.5      27.2     (58 )%

Institutional-Fixed

     11.0      9.0     22 %
    

  


     

Total Institutional

     22.5      36.2     (38 )%
    

  


     

Insurance-related Assets

     44.2      44.0     1 %
    

  


     

Total Assets Under Management

   $ 102.2    $ 111.1 *   (8 )%
    

  


     

Total Sub-advised Assets, included in above amounts

                     

Retail

   $ 12.2    $ 4.0     205 %

Institutional

     3.9      —       NM  
    

  


     

Total Sub-advised Assets at the End of the Period

   $ 16.1    $ 4.0     303 %
    

  


     

* Includes DIAL Assets Under Management of $19.3 billion at March 31, 2004.

 

38


Three Months Ended March 31, (in billions)


   2005

    2004

   

Increase
(Decrease) Over

Prior Year


 

Retail:

                      

Equity:

                      

Fund deposits

   $ 2.773     $ 1.938     43 %

Redemptions and transfers

     (1.508 )     (0.994 )   (52 )%
    


 


     

Net flows—Equity

     1.265       0.944     34 %

Fixed Income:

                      

Fund deposits

     0.608       0.513     19 %

Redemptions and transfers

     (0.295 )     (0.488 )   40 %
    


 


     

Net flows—Fixed Income

     0.313       0.025     1,152 %

Total Retail:

                      

Fund deposits

     3.381       2.451     38 %

Redemptions and transfers

     (1.803 )     (1.482 )   (22 )%
    


 


     

Net flows—Total Retail

     1.578       0.969     63 %

Institutional:

                      

Equity:

                      

Inflows/deposits

     0.576       1.817     (68 )%

Withdrawals and transfers

     (0.440 )     (0.749 )   41 %
    


 


     

Net flows—Equity

     0.136       1.068     (87 )%

Fixed Income:

                      

Inflows/deposits

     1.211       0.806     50 %

Withdrawals and transfers

     (0.129 )     (0.214 )   40 %
    


 


     

Net flows—Fixed Income

     1.082       0.592     83 %

Total Institutional:

                      

Inflows/deposits

     1.787       2.623     (32 )%

Withdrawals and transfers

     (0.569 )     (0.963 )   41 %
    


 


     

Net flows—Total Institutional

     1.218       1.660     (27 )%

Combined Retail and Institutional:

                      

Deposits/inflows

     5.168       5.074     2 %

Redemptions, withdrawals and transfers

     (2.372 )     (2.445 )   3 %
    


 


     

Net flows—Combined Retail and Institutional

   $ 2.796     $ 2.629     6 %
    


 


     

Note: The term deposits in the above table and in the following discussion represents purchases of mutual funds and managed accounts, deposits in variable annuity funds, and inflows in advisory accounts and includes DIAL in 2004.

 

The following table presents the segment’s net flows with and without DIAL.

 

Three Months Ended March 31, (in billions)


   2005

   2004

   Increase
(Decrease)


 

Net Flows

                    

As reported above

   $ 2.796    $ 2.629    6 %

DIAL

     —        1.089    NM  
    

  

      

Net Flows—Excluding DIAL

   $ 2.796    $ 1.540    82 %
    

  

      

 

Comparison of Three Months Ended March 31, 2005 to 2004

 

Revenues, Deposits and Net Flows

 

The decline in investment advisory fees—retail/institutional was due to the third quarter 2004 sale of DIAL, which resulted in lower investment advisory fees and lower level of assets under management. Excluding this, investment advisory fees-retail/institutional increased 7.5%, pre-tax, due to a higher average level of assets under management. The higher average level of assets under management resulted from changes in the equity markets and positive net flows. We believe

 

39


that the positive net flows are a result of recognition in the marketplace of the investment performance for both institutional products, as well as retail funds managed by the segment, and the expanded wholesaling of the segment’s products by LFD. The investment advisory fees include amounts that are ultimately paid to sub-advisors for managing the sub-advised assets. The amounts paid to sub-advisors are included in the expenses of the segment. In addition, included in the investment advisory fees—retail/institutional are fees earned from managing funds included within our variable annuity and life insurance products.

 

Investment advisory fees – insurance related is made up of fees for asset management services this segment provides for our general account assets supporting our fixed products and surplus, including those of the Lincoln Retirement and Life Insurance segments. As a result of analysis performed in the latter half of 2004, we reduced the inter-segment fees paid to the Investment Management segment by approximately 2 basis points or 12.4%, effective January 1, 2005. This resulted in a negative impact, net of expense reductions of $0.8 million, after-tax, in the first quarter of 2005. This was offset by a corresponding net positive impact within the Lincoln Retirement and Life Insurance segments.

 

The increase in insurance fees from the annuity-based 401(k) Lincoln DirectorSM business (“Director”) primarily relates to higher assets under management from equity market performance and positive net flows of $0.5 billion in the twelve months ended March 31, 2005. Assets under management for this business were $5.7 billion and $4.9 billion at March 31, 2005 and 2004, respectively. Other revenue includes changes in the value of seed capital, as well as shareholder servicing and accounting fees for services provided to mutual funds and variable annuity products that we sponsor. Seed capital represents the amount of capital invested to start a new fund or product. Seed capital investments are accounted for in a manner consistent with the accounting for trading securities, with changes in fair market value reported as a component of revenue. The primary driver of the reduction in other revenue in the first quarter of 2005 compared to the same 2004 period was related to the seed capital component. Revenues for the first quarter of 2005 included losses related to seed capital, compared to gains in the same 2004 period. These results were driven by equity market performance in the respective periods. In addition, there was a lower level of seed capital in 2005. The amount of seed capital was reduced during 2004 as certain funds reached an appropriate size to return seed capital to the holding company.

 

The decline in assets under management from March 31, 2004 to 2005 is primarily the result of the sale of DIAL. Assets managed by DIAL were $19.3 million at March 31, 2005. This decline was partially offset by market value gains and positive net flows. Excluding the DIAL assets, market value gains for the twelve months ended March 31, 2005 were $2.2 billion in retail and $0.8 billion in institutional. Net flows were $3.8 billion in retail and $4.5 billion in institutional for the same period.

 

As a result of the sale of DIAL, certain retail assets are now sub-advised by the acquirer. This change resulted in the increase in sub-advised assets presented in the table above. Sub-advised assets represent approximately 16% of the segment’s assets under management at March 31, 2005, compared to approximately 4% at March 31, 2004. As stated above, the segment pays fees to the sub-advisor for managing the assets. Also, in 2004, the segment outsourced its mutual fund based 401(k) record-keeping business. As a result, approximately $1.0 billion of the retirement accounts were transferred to third parties during 2004.

 

Expenses

 

Underwriting, acquisition, insurance and other expenses increased 2% in the first quarter of 2005 compared to the first quarter of 2004, primarily from expenses that vary with revenues or levels of assets under management. These expenses include the fees we pay to third party sub-advisors. Payments to LFD for wholesaling services increased 17% or $1.8 million, pre-tax as a result of the strong retail deposits in the first quarter of 2005. In the asset management business, we are not able to capitalize the acquisition costs of new business unlike the capitalization of acquisition costs with insurance products. Operating expenses for the first quarter of 2005 also include approximately $2.2 million, pre-tax, of severance. Lower expenses resulting from the DIAL sale partially offset the 2005 first quarter increase in expenses.

 

In April 2005, several growth equity managers and certain other investment personnel joined Delaware to form a new large cap equity growth team. Although we expect to see a positive economic impact from the addition of the team, net incremental expenses are expected to depress after-tax income from operations for the Investment Management segment by approximately $3.5 million to $4.5 million in the second quarter of 2005 and $2 million in the second half of 2005. However, these estimates could vary based upon timing of flows and market performance.

 

40


Lincoln UK

 

Operating Summary for the Three Months Ended March 31, (in millions)


   2005

   2004

  

Increase

(Decrease) Over
Prior Period


 

Operating Revenues:

                    

Insurance premiums

   $ 14.6    $ 18.1    (19 )%

Insurance fees

     35.6      33.8    5 %

Net investment income

     20.3      18.5    10 %

Other revenues and fees

     4.1      5.7    (28 )%
    

  

      

Total Operating Revenues

     74.6      76.1    (2 )%

Operating Expenses:

                    

Insurance benefits

     25.1      29.0    (13 )%

Underwriting, acquisition, insurance and other expenses

     34.1      37.6    (9 )%
    

  

      

Total Operating Expenses

     59.2      66.6    (11 )%

Income before taxes

     15.4      9.5    62 %

Federal income taxes

     5.4      3.3    64 %
    

  

      

Income from Operations

   $ 10.0    $ 6.2    61 %
    

  

      

March 31, (in billions)


   2005

   2004

  

Increase

(Decrease)


 

Unit-Linked Assets

   $ 7.2    $ 6.5    11 %

Individual Life Insurance In-Force

     19.8      20.5    (3 )%

Exchange Rate Ratio—U.S. Dollars to Pounds Sterling:

                    

Average for the Period

     1.904      1.836    4 %

End of Period

     1.896      1.844    3 %

 

Income from Operations Variances—Increase (Decrease)

 

Three Months Ended March 31, (in millions, after-tax)


   2005 to
2004


Increase in Income from Operations

   $ 3.8

Significant Changes in Income from Operations:

      

Effects of Equity Markets

      

Fee income from equity-linked assets

     0.9

DAC/PVIF/DFEL

     1.3

Foreign currency exchange rates

     0.4

Note: The segment has its balance sheets and income statements translated at the current spot exchange rate as of the end of the period and average spot exchange rate for the period, respectively.

 

Comparison of Three Months Ended March 31, 2005 to 2004

 

Revenues

 

Insurance premiums were down approximately 19% for the first quarter of 2005 compared to the first quarter of 2004. This decrease is a result of the in-force block continuing to decline. Policy lapse rates for the three months ended March 31, 2005, were 6.8%, an improvement over the 7.2% rate for the comparable 2004 period as measured by the number of policies in-force. Insurance fees benefited from higher average equity-linked account values resulting largely from the increase in the U.K. equity markets. As illustrated by the performance of the FTSE 100 index, U.K. equity markets had increased 11.6% at March 31, 2005 from March 31, 2004; the daily average basis FTSE 100 for the first quarter of 2005 was up 10.6% from the first quarter of 2004.

 

Other revenues decreased $1.6 million, or 28%, in the first quarter of 2005 compared to the same 2004 period. This decrease was primarily due to the impact of equity markets and the positive first quarter 2004 unlocking of DFEL included in other revenue. The performance of the equity markets in the first quarter 2004 was below our long-term growth assumption of 9%, which resulted in positive DFEL unlocking. As a result of the enhanced reversion to the mean processes implemented in the third quarter of 2004, no unlocking occurred in the first quarter of 2005.

 

41


Expenses

 

Expenses were lower in the first quarter of 2005 compared to the first quarter of 2004 due to the net negative first quarter 2004 unlocking of assumptions for DAC and PVIF related to the same items as noted above for DFEL. The absence of effects of the net unlocking activities for the first quarter of 2005 for DAC/PVIF and DFEL resulted in an increase in income of $2.0 million, pre-tax ($1.3 million after-tax).

 

Insurance benefits decreased $3.9 million or 13% for the first quarter of 2005 compared to the same 2004 period. Excluding the effects of the exchange rate, insurance benefits decreased approximately $5 million. The decrease is due to a continuing decline in the overall book of business.

 

The services provided to the segment under the Capita agreement are currently deemed to be exempt from value added tax (“VAT”), which is levied at the rate of 17.5%. In a recent ruling by the European Court of Justice regarding a similar arrangement involving a Dutch insurer, it was deemed that VAT should be applied to such an arrangement. The U.K. authorities are required to take note of this ruling in determining U.K. legislation. If the U.K. authorities amend U.K. legislation so that VAT applies to contracts, such as our arrangement with Capita, we estimate that we could have negative DAC unlocking of approximately $16 million, pre-tax ($10 million, after-tax) as future EGPs would be lower from the increased expense. In addition, the segment’s income from operations would be reduced by approximately $4 million, pre-tax ($2 million, after-tax) on an annual basis.

 

Other Operations

 

Operating Summary for the Three Months Ended March 31, (in millions)


   2005

    2004

    Increase
(Decrease)


 

Income (Loss) from Operations by Source:

                      

LFA

   $ (7.6 )   $ (8.7 )   (13 )%

LFD

     (6.0 )     (4.6 )   30 %

Financing costs

     (14.6 )     (14.6 )   —   %

Other Corporate

     4.7       (4.1 )   NM  

Amortization of deferred gain on indemnity reinsurance

     12.3       11.6     6 %
    


 


     

Loss from Operations

   $ (11.2 )   $ (20.4 )   (45 )%
    


 


     

 

 

Comparison of Three Months Ended March 31, 2005 to 2004

 

LFA

 

LFA’s operating loss for the first quarter of 2005 improved by $1.1 million compared to the same 2004 period. This improvement is due to expense management resulting from realignment activities initiated in 2003. Improvements from the realignment activities were constrained in the first quarter of 2005 as a result of lower sales of our Life Insurance segment’s products and non-proprietary products. Sales of life insurance products are the primary driver of LFA’s results. LFA’s net revenues were $52.8 million and $59.1 million for the three months ended March 31, 2005 and 2004, respectively, a decline of 11%. Net revenues are revenues received, primarily in compensation for the sale of a product or service, reduced by commissions owed to agents or brokers responsible for the sale or provision of service. Proprietary first year life insurance premiums distributed through LFA decreased 10% in the first quarter of 2005, compared to the first quarter of 2004, driven by an $11.3 million, or 27%, decrease in universal life, whole life and term life insurance products, partially offset by a $6.4 million, or 97%, increase in variable life insurance products. Lower deposits for proprietary individual annuity products of 10% and proprietary mutual funds of 3% also contributed to the decline in net revenues. Deposits into Delaware’s mutual funds through LFA were $59.3 million and $61.3 million for the first quarter of 2005 and 2004, respectively. Deposits into Delaware mutual funds through LFA represent approximately 12% of LFA’s total mutual fund deposits in the first quarter of 2005, approximately a 2% increase over first quarter 2004.

 

LFD

 

LFD’s operating loss for the first quarter of 2005 increased $1.4 million from the first quarter of 2004. While sales growth was strong quarter over quarter, changes in product mix and wholesaling allowances resulted in less favorable margins. LFD’s revenues represent wholesaling allowances paid by our operating segments to LFD for wholesaling our products. Sales growth was primarily a result of strong deposits in investment products and individual variable annuities, partially offset by lower first year premiums in retail life insurance. Deposits into mutual funds, managed accounts and 401(k) products for which LFD provided wholesaling services were $2.9 billion in the first quarter of 2005, an increase of 45% over the first quarter of 2004. Deposits into variable annuities were $1.7 billion, an increase of 34% over first quarter 2004. Deposits in the American

 

42


Legacy Variable Annuity product were the key contributor to the variable annuity deposit growth in the first quarter of 2005. First year premiums of retail life insurance products through LFD were $140.9 million, a decrease of 8% from the first quarter of 2004. First year premiums of COLI life insurance products were $24.8 million in the first quarter of 2005, an increase of 74% from the same 2004 period. Higher expenses, primarily associated with the continuing expansion of the wholesaling force, also contributed to the increased loss.

 

Financing Costs

 

Interest expense on our debt for the first quarter of 2005 is level with the first quarter of 2004. The favorable effects of the 2004 refinancing of certain fixed rate debt at lower rates was offset by increased rates on floating rate debt. For additional information on our financing activities, see “Review of Consolidated Financial Condition—Liquidity and Cash Flow—Sources of Liquidity and Cash Flow—Financing Activities.”

 

Amortization of Deferred Gain on Indemnity Reinsurance

 

Income from the amortization of the deferred gain includes an increase of 6% resulting from an adjustment to the deferred gain in the third quarter of 2004 on the reinsurance business sold in 2001.

 

Other Corporate

 

Other Corporate reported operating income of $4.7 million for the first quarter of 2005 compared to an operating loss of $4.1 million for the first quarter of 2004. Included in operating income for the first quarter of 2005 is a $5.8 million reduction in Federal income tax expense related to a partial release of a deferred tax valuation allowance in our Barbados insurance company. Lower litigation and other expenses also contributed to the first quarter 2005 improvement.

 

CONSOLIDATED INVESTMENTS

 

The following table presents consolidated invested assets, net investment income and investment yield.

 

(in billions)


  

March 31,

2005


  

December 31,

2004


   

March 31,

2004


 

Total Consolidated Investments (at Fair Value)

   $ 44.0    $ 44.5     $ 43.5  

Average Invested Assets (at Amortized Cost)

     43.9      43.2       42.6  

Three Months Ended March 31, (in millions)


        2005

    2004

 

Adjusted Net Investment Income (1)

          $ 659.8     $ 677.5  

Investment Yield (ratio of net investment income to average invested assets)

            6.03 %     6.38 %

Items Included in Net Investment Income:

                       

Limited partnership investment income

          $ 9.0     $ 6.5  

Prepayment and makewhole premiums

            2.6       3.3  

Contingent interest

            —         21.9  

(1) Includes tax-exempt income on a tax equivalent basis.

 

The decrease in our investment portfolio for the first quarter of 2005 resulted from a decline in the fair value of securities available-for-sale, partially offset by purchases of investments as a result of cash flow generated by the business segments.

 

Our insurance assets are invested primarily in high quality fixed maturity securities that are expected to generate cash flows that will enable us to meet the liability funding requirements of our life insurance and annuity businesses. The dominant investments held are fixed maturity securities available-for-sale, which represent approximately 78% of the investment portfolio. Trading securities, which are primarily fixed maturity securities, represent approximately 7.3% of the investment portfolio.

 

We have the ability to maintain our investment holdings throughout credit cycles because of our capital position, the long-term nature of our liabilities and the matching of our portfolios of investment assets with the liabilities of our various products.

 

43


The quality of our available-for-sale fixed maturity securities portfolio, as measured at fair value and by the percentage of fixed maturity securities invested in various ratings categories, relative to the entire available-for-sale fixed maturity security portfolio, as of March 31, 2005 were as follows:

 

(in millions)

                     
NAIC Designation

  

Rating Agency Equivalent Designation


   Amortized
Cost


   Estimated
Fair Value


   % of Total

 
1    AAA / AA / A    $ 20,613.8    $ 21,352.0    62.4 %
2    BBB      10,346.8      10,820.7    31.6 %
3    BB      1,261.8      1,283.2    3.8 %
4    B      479.5      495.9    1.4 %
5    CCC and lower      182.8      177.1    0.5 %
6    In or near default      61.1      96.0    0.3 %
         

  

  

          $ 32,945.8    $ 34,224.9    100.0 %
         

  

  

 

The National Association of Insurance Commissioners (“NAIC”) assigns securities quality ratings and uniform valuations called “NAIC Designations” which are used by insurers when preparing their annual statements. The NAIC assigns designations to publicly traded as well as privately placed securities. The designations assigned by the NAIC range from class 1 to class 6, with designations in classes 1 and 2 generally considered investment grade.

 

As of March 31, 2005 and December 31, 2004, $2.1 billion, or 6.0%, and $2.2 billion, or 6.2%, respectively, of all fixed maturity securities available-for-sale were invested in below investment grade securities (NAIC designations 3 thru 6). This represents 4.8% of the total investment portfolio at both March 31, 2005 and December 31, 2004. When viewed on a cost basis, below investment grade securities held at March 31, 2005 and December 31, 2004 represented 6.0% and 6.2%, respectively, of fixed maturity securities.

 

Fixed Maturity and Equity Securities Portfolios: Fixed maturity securities and equity securities consist of portfolios classified as available-for-sale and trading. Mortgage-backed and private securities are included in both available-for-sale and trading portfolios.

 

Available-for-Sale: Securities that are classified as “available-for-sale” make up 92% of our fixed maturity and equity securities portfolio. These securities are carried at fair value on our Consolidated Balance Sheets. Changes in fair value, net of related deferred acquisition costs, amounts required to satisfy policyholder commitments and taxes, are charged or credited directly to shareholders’ equity. Changes in fair value that are other than temporary are recorded as realized losses in the Consolidated Statements of Income.

 

Trading Securities: Investment results for these portfolios, including gains and losses from sales, are passed directly to the reinsurers through the contractual terms of the reinsurance arrangements. Trading securities are carried at fair value and changes in fair value are recorded in net income as they occur. Offsetting these amounts are corresponding changes in the fair value of the embedded derivative liability associated with the underlying reinsurance arrangement.

 

Mortgage-Backed Securities: Our fixed maturity securities include residential and commercial mortgage-backed securities. The mortgage-backed securities included in our investment portfolio are subject to risks associated with variable prepayments. This may result in these securities having a different actual cash flow and maturity than expected at the time of purchase. We limit the extent of our risk on mortgage-backed securities by prudently limiting exposure to the asset class, by generally avoiding the purchase of securities with a cost that significantly exceeds par, by purchasing securities backed by stable collateral, and by concentrating on securities with enhanced priority in their trust structure. Such securities with reduced risk typically have a lower yield (but higher liquidity) than higher-risk mortgage-backed securities. At selected times, higher-risk securities may be purchased if they do not compromise the safety of the general portfolio. Our investments in residential mortgage-backed securities at March 31, 2005 and December 31, 2004 totaled $3.8 billion and $3.6 billion, respectively. At March 31, 2005, our investments in commercial mortgage backed securities totaled $2.6 billion.

 

44


Mortgage Loans on Real Estate and Real Estate:

 

The following summarizes key information on mortgage loans:

 

(in millions)


  

March 31,

2005


   

December 31,

2004


 

Total Portfolio (net of reserves)

   $ 3,805.7     $ 3,856.9  

Percentage of total investment portfolio

     8.7 %     8.7 %

Percentage of investment by property type

                

Commercial office buildings

     39.3 %     39.2 %

Retail stores

     20.4 %     20.2 %

Industrial buildings

     17.4 %     17.9 %

Apartments

     12.1 %     11.6 %

Hotels/motels

     6.8 %     7.1 %

Other

     4.0 %     4.0 %

Impaired mortgage loans

   $ 80.2     $ 84.0  

Impaired mortgage loans as a percentage of total mortgage loans

     2.1 %     2.2 %

Restructured loans in good standing

   $ 74.1     $ 69.5  

Reserve for mortgage loans

   $ 13.8     $ 15.5  

 

In addition to the dispersion by property type, the mortgage loan portfolio is geographically diversified throughout the United States.

 

All mortgage loans that are impaired have an established allowance for credit loss. Changing economic conditions impact our valuation of mortgage loans. Increasing vacancies and declining rents are incorporated into the discounted cash flow analysis that we perform for monitored loans and may contribute to the establishment of (or an increase in) an allowance for credit losses. In addition, we continue to monitor the entire commercial mortgage loan portfolio to identify risk. Areas of current emphasis are the hotel mortgage loan portfolio and retail, office and industrial properties that have deteriorating credits or have experienced debt coverage reduction. Where warranted, we have established or increased loss reserves based upon this analysis. Impaired mortgage loans as a percentage of total mortgage loans was 2.1% and 2.2% as of March 31, 2005 and December 31, 2004, respectively. As of March 31, 2005 and December 31, 2004, all commercial mortgage loans were current as to principle and interest payments.

 

Limited Partnership Investments: As of March 31, 2005 and December 31, 2004, there were $300.1 million and $270.6 million, respectively, of limited partnership investments included in consolidated investments. These include investments in approximately 54 different partnerships that allow us to gain exposure to a broadly diversified portfolio of asset classes such as venture capital, hedge funds, and oil and gas. Limited partnership investments are accounted for using the equity method of accounting and the majority of these investments are included in other investments in the Consolidated Balance Sheets.

 

Net Investment Income: Net investment income decreased 2.6% in the first three months of 2005 when compared with the first three months of 2004. Excluding contingent interest and commercial mortgage loan prepayment and bond makewhole premiums, the favorable effect of asset growth from net flows was more than offset by a declining portfolio yield. The decline was due to lower interest rates on new securities purchased to replace matured securities and new securities purchased from net product deposits into the portfolio.

 

Fixed maturity securities, mortgage loans on real estate and real estate that were non-income producing for the three months ended March 31, 2005 were not significant. As of March 31, 2005 and December 31, 2004, the carrying value of non-income producing securities was $134.4 million and $147.4 million, respectively.

 

The following discussion addresses our invested assets excluding trading account securities. As discussed above, investment results attributable to the trading securities are passed directly to the reinsurers under the terms of the reinsurance arrangements. For additional information regarding our investments see the discussion in our 2004 annual report on Form 10-K under “Consolidated Investments.”

 

Realized Gains and Losses on Investments and Derivative Instruments: We had net pre-tax realized losses on investments and derivatives of $7.2 million and $15.9 million for the three months ended March 31, 2005 and 2004, respectively. Prior to the amortization of acquisition costs, provision for policyholder commitments and investment expenses, pre-tax realized gains, net of losses were $8.6 million and $6.5 million for the three months ended March 31, 2005 and 2004, respectively.

 

45


The gross realized gains on fixed maturity and equity securities were $26.7 million and $37.6 million for the three months ended March 31, 2005 and 2004, respectively. Gross realized losses on fixed maturity and equity securities were $20.6 million and $22.7 million for the three months ended March 31, 2005 and 2004, respectively. Included within losses for fixed maturities and equity securities are write-downs for impairments of $9.2 million and $9.4 million for the three months ended March 31, 2005 and 2004, respectively.

 

For additional information regarding our process for determining whether declines in fair value of securities available-for-sale are other than temporary, see the discussion in our 2004 annual report on Form 10-K under “Critical Accounting Policies – Write-Downs for Other-Than Temporary Impairments and Allowance for Losses.”

 

Unrealized Gains and Losses—Available-for-Sale Securities: When considering unrealized gain and loss information, it is important to realize that the information relates to the status of securities at a particular point in time, and may not be indicative of the status of our investment portfolios subsequent to the balance sheet date. Further, since the timing of the recognition of realized investment gains and losses through the selection of which securities are sold is largely at management’s discretion, it is important to consider the information provided below within the context of the overall unrealized gain or loss position of our investment portfolios. These are important considerations that should be included in any evaluation of the potential impact of unrealized loss securities on our future earnings. We had an overall net unrealized gain (after the amortization of acquisition costs, provision for policyholder commitments, investment expenses and taxes) on securities available-for-sale under Statement of Financial Accounting Standards No. 115, “Accounting for Certain Investments in Debt and Equity Securities” of $582.9 million and $822.9 million at March 31, 2005 and December 31, 2004, respectively.

 

At March 31, 2005 and December 31, 2004, gross unrealized gains on securities available-for-sale were $1,566.8 million and $2,035.8 million, respectively, and gross unrealized losses on securities available-for-sale were $275.6 million and $135.3 million, respectively. At March 31, 2005, gross unrealized gains and losses on fixed maturity securities available-for-sale were $1,553.6 million and $274.5 million, respectively, and gross unrealized gains and losses on equity securities available-for-sale were $13.2 million and $1.1 million, respectively. At December 31, 2004, gross unrealized gains and losses on fixed maturity securities available-for-sale were $2,020.0 million and $134.8 million, respectively, and gross unrealized gains and losses on equity securities available-for-sale were $15.8 million and $0.5 million, respectively. Changes in unrealized gains and losses can be attributed to changes in interest rates and credit spreads, which have created temporary price fluctuations.

 

For total publicly traded and private securities that we held at March 31, 2005 that were in unrealized loss status, the fair value, amortized cost, unrealized loss and total time period that the security has been in an unrealized loss position are presented in the table below.

 

(in millions)


   Fair Value

   % Fair
Value


    Amortized
Cost


   % Amortized
Cost


    Unrealized
Loss


    % Unrealized
Loss


 

£ 90 days

   $ 6,281.9    64.4 %   $ 6,377.2    63.6 %   $ (95.3 )   34.6 %

> 90 days but £ 180 days

     1,256.9    12.9 %     1,287.1    12.8 %     (30.2 )   11.0 %

> 180 days but £ 270 days

     237.9    2.5 %     246.9    2.5 %     (9.0 )   3.2 %

> 270 days but £ 1 year

     881.0    9.0 %     930.8    9.3 %     (49.8 )   18.1 %

> 1 year

     1,091.6    11.2 %     1,182.9    11.8 %     (91.3 )   33.1 %
    

  

 

  

 


 

Total

   $ 9,749.3    100.0 %   $ 10,024.9    100.0 %   $ (275.6 )   100.0 %
    

  

 

  

 


 

 

46


The composition by industry categories of all securities in unrealized loss status, which we held at March 31, 2005 is presented in the table below.

 

(in millions)


   Fair Value

   % Fair
Value


    Amortized
Cost


   % Amortized
Cost


    Unrealized
Loss


    % Unrealized
Loss


 

Banking

   $ 940.2    9.6 %   $ 965.8    9.6 %   $ (25.6 )   9.3 %

Automotive

     206.4    2.1 %     231.6    2.3 %     (25.2 )   9.1 %

Electric Power

     665.2    6.8 %     683.4    6.8 %     (18.2 )   6.6 %

Collateralized mortgage obligations (“CMO”)

     1,140.1    11.7 %     1,157.2    11.5 %     (17.1 )   6.2 %

Commercial mortgage-backed securities (“CMBS”)

     731.8    7.5 %     745.7    7.4 %     (13.9 )   5.0 %

Airlines

     114.5    1.2 %     126.8    1.3 %     (12.3 )   4.5 %

Retailers

     153.8    1.6 %     166.1    1.7 %     (12.3 )   4.5 %

Asset-backed securities (“ABS”)

     477.3    4.9 %     488.9    4.9 %     (11.6 )   4.2 %

Entertainment

     263.2    2.7 %     274.2    2.7 %     (11.0 )   4.0 %

Media—Non-cable

     143.2    1.5 %     153.6    1.5 %     (10.4 )   3.8 %

Sovereigns

     398.5    4.1 %     408.8    4.1 %     (10.3 )   3.7 %

Chemicals

     128.8    1.3 %     136.2    1.4 %     (7.4 )   2.7 %

Wirelines

     231.0    2.4 %     238.1    2.4 %     (7.1 )   2.6 %

Food and Beverage

     223.9    2.3 %     230.0    2.3 %     (6.1 )   2.2 %

Technology

     130.4    1.3 %     135.4    1.4 %     (5.0 )   1.8 %

Consumer Products

     115.6    1.2 %     119.9    1.2 %     (4.3 )   1.6 %

Media—Cable

     19.1    0.2 %     22.8    0.2 %     (3.7 )   1.3 %

30YR Mortgage

     430.6    4.4 %     434.3    4.3 %     (3.7 )   1.3 %

Government

     130.4    1.3 %     134.1    1.3 %     (3.7 )   1.3 %

Distributors

     120.9    1.2 %     124.2    1.2 %     (3.3 )   1.2 %

Property & Casualty insurers (“P&C”)

     236.3    2.4 %     239.6    2.4 %     (3.3 )   1.2 %

Non-Captive Diversified

     172.4    1.8 %     175.7    1.8 %     (3.3 )   1.2 %

Pipelines

     116.5    1.2 %     119.7    1.2 %     (3.2 )   1.2 %

Federal Home Loan MTG Corp

     181.9    1.9 %     184.9    1.8 %     (3.0 )   1.1 %

Diversified Manufacturing

     48.6    0.5 %     51.5    0.5 %     (2.9 )   1.1 %

Paper

     116.0    1.2 %     118.7    1.2 %     (2.7 )   1.0 %

Municipal

     112.6    1.2 %     115.3    1.2 %     (2.7 )   1.0 %

Brokerage

     107.0    1.1 %     109.7    1.1 %     (2.7 )   1.0 %

Foreign Local Governments

     90.6    0.9 %     93.2    0.9 %     (2.6 )   0.9 %

Federal National MTG Assn.

     165.5    1.7 %     167.9    1.7 %     (2.4 )   0.9 %

Financial Other

     122.2    1.3 %     124.4    1.2 %     (2.2 )   0.8 %

Metals and Mining

     141.8    1.5 %     144.0    1.4 %     (2.2 )   0.8 %

Transportation Services

     49.6    0.5 %     51.6    0.5 %     (2.0 )   0.7 %

Non-Captive Consumer

     107.6    1.1 %     109.5    1.1 %     (1.9 )   0.7 %

Industrial—Other

     58.1    0.6 %     60.0    0.6 %     (1.9 )   0.7 %

Captive

     18.1    0.2 %     19.9    0.2 %     (1.8 )   0.7 %

Real estate investment trusts (“REITS”)

     72.3    0.7 %     74.1    0.7 %     (1.8 )   0.7 %

Home Construction

     47.0    0.5 %     48.5    0.5 %     (1.5 )   0.5 %

Consumer Services

     34.9    0.4 %     36.3    0.4 %     (1.4 )   0.5 %

Transportation

     23.8    0.2 %     25.2    0.3 %     (1.4 )   0.5 %

Mortgage

     77.8    0.8 %     79.1    0.8 %     (1.3 )   0.5 %

15YR Mortgage

     62.6    0.6 %     63.8    0.6 %     (1.2 )   0.4 %

Oil Field Services

     68.2    0.7 %     69.2    0.7 %     (1.0 )   0.4 %

Industries with U/R Losses < $1MM

     753.0    7.7 %     766.0    7.7 %     (13.0 )   4.6 %
    

  

 

  

 


 

Total

   $ 9,749.3    100.0 %   $ 10,024.9    100.0 %   $ (275.6 )   100.0 %
    

  

 

  

 


 

 

Unrealized losses on available-for-sale securities subject to enhanced analysis were $12.7 million at March 31, 2005, compared with $16.4 million at December 31, 2004.

 

47


Unrealized Loss on All Below-Investment-Grade Available-for-Sale Fixed Maturity Securities: Gross unrealized losses on all available-for-sale below-investment-grade securities were $63.0 million at March 31, 2005, representing 22.9% of total gross unrealized losses on all available-for-sale securities. Generally, below-investment-grade fixed maturity securities are more likely than investment-grade securities to develop credit concerns. The remaining $212.6 million or 77.1% of the gross unrealized losses relate to investment grade available-for-sale securities. The ratios of fair value to amortized cost reflected in the table below are not necessarily indicative of the fair value to amortized cost relationships for the securities throughout the entire time that the securities have been in an unrealized loss position nor are they necessarily indicative of these ratios subsequent to March 31, 2005.

 

For fixed maturity securities that we held at March 31, 2005 that are below-investment-grade and in an unrealized loss position, the fair value, amortized cost, unrealized loss and the ratios of market value to amortized cost are presented in the table below.

 

Aging Category (in millions)


   Ratio of Amortized
Cost to Fair Value


   Fair Value

   Amortized
Cost


   Unrealized
Loss


 

<=90 days

   70% to 100%    $ 479.0    $ 491.9    $ (12.9 )

>90 days but <=180 days

   70% to 100%      30.6      31.7      (1.1 )

>180 days but <=270 days

   70% to 100%      22.0      24.9      (2.9 )

>270 days but <=1 year

   70% to 100%      91.6      103.0      (11.4 )
         

  

  


<=1 year Total

          623.2      651.5      (28.3 )
         

  

  


>1 year

   70% to 100%      186.4      212.7      (26.3 )
     40% to 70%      15.4      23.8      (8.4 )
         

  

  


>1 year Total

          201.8      236.5      (34.7 )
         

  

  


Total Below-Investment-Grade

        $ 825.0    $ 888.0    $ (63.0 )
         

  

  


 

At March 31, 2005 and December 31, 2004, less than 5.9% and 5.8%, respectively, of the publicly traded and private securities held that were subject to enhanced analysis and monitoring for potential changes in unrealized loss status were rated as investment grade. At March 31, 2005, the range of maturity dates for these securities varies, with about 36.1% of these securities maturing between 5 and 10 years, about 18.0% maturing in greater than 10 years and the remaining securities maturing in less than 5 years. At December 31, 2004, the range of maturity dates for these securities varies, with about 19.4% maturing between 5 and 10 years, 43.3% maturing after 10 years and the remaining securities maturing in less than 5 years.

 

Unrealized Loss on Fixed Maturity Securities Available-for-Sale in Excess of $10 million: At March 31, 2005 we had fixed maturity available-for-sale securities with gross unrealized losses greater than $10 million. At March 31, 2005, there were no non-investment grade available-for-sale fixed maturity securities with unrealized losses in excess of $10 million. The securities with a gross unrealized loss of greater than $10 million were related to a large U.S. automobile manufacturer. The securities had been in an unrealized loss position for more than 270 days, but less than one year and had a fair value of $24.9 million, amortized cost of $35.2 million and an unrealized loss of $10.3 million. At March 31, 2005, our total available-for-sale holdings in this company were fair value of $47.8 million and amortized cost of $57.8 million. In addition, at March 31, 2005, we held fixed maturity available-for-sale securities of another large U.S. automobile manufacturer with fair value of $63.7 million and amortized cost of $63.9 million. Our total gross unrealized loss on available-for-sale securities for these two companies was $12.9 million.

 

The information presented above is subject to rapidly changing conditions. As such, we expect that the level of securities with overall unrealized losses will fluctuate, as will the level of unrealized loss securities that are subject to enhanced analysis and monitoring.

 

REINSURANCE

 

Our insurance companies cede insurance to other companies. The portion of risks exceeding each company’s retention limit is reinsured with other insurers. We seek reinsurance coverage within the businesses that sell life insurance to limit our exposure to mortality losses and enhance our capital management. Prior to 2003, our retention policy was to retain no more than $10 million on a single insured life. Beginning in 2003, the retention policy was changed to limit retention on new sales to $5 million on a single insured life issued on fixed and variable universal life insurance contracts. Additionally, the retention per single insured life for term life insurance and for COLI is $1 million and $2 million, respectively. Portions of our deferred annuity business have been reinsured on a Modco basis with other companies to limit our exposure to interest rate risks. At March 31, 2005, the reserves associated with these reinsurance arrangements totaled $2.3 billion. To cover products other than life insurance, we acquire other insurance coverages with retentions and limits that management believes

 

48


are appropriate for the circumstances. The accompanying financial statements reflect premiums, benefits and deferred acquisition costs, net of insurance ceded. See “Part I—Item 1—Risk Factors” and “Forward-looking Statements—Cautionary Language” and Note 5 to the Consolidated Financial Statements in our 2004 annual report on Form 10-K for further information. Our insurance companies remain liable if their reinsurers are unable to meet contractual obligations under applicable reinsurance agreements.

 

Our Consolidated Balance Sheets include an asset for amounts recoverable from reinsurers, which represents receivables from and reserves ceded to reinsurers. At March 31, 2005 and December 31, 2004, the amounts recoverable from reinsurers were $7.3 billion and $7.1 billion, respectively. We obtain reinsurance from a diverse group of reinsurers and we monitor concentration, as well as financial strength ratings of our principal reinsurers. Our principal reinsurers are strongly rated companies, with Swiss Re representing the largest exposure. We sold our reinsurance segment to Swiss Re primarily through an indemnity reinsurance arrangement in 2001. Because we are not relieved of our liability to the ceding companies for this business, the liabilities and obligations associated with the reinsured contracts remain on our Consolidated Balance Sheets with a corresponding reinsurance receivable from the business sold to Swiss Re, which totaled $4.5 billion and $4.4 billion at March 31, 2005 and December 31, 2004, respectively. During 2004, Swiss Re funded a trust for $2.0 billion to support this business. In addition to various remedies that we would have in the event of a default by Swiss Re, we continue to hold assets in support of certain of the transferred reserves. These assets primarily consist of those reported as trading securities and certain mortgage loans. Our funds withheld and embedded derivative liabilities included $1.9 billion and $0.3 billion, respectively, at March 31, 2005 and December 31, 2004, related to the business reinsured by Swiss Re.

 

REVIEW OF CONSOLIDATED FINANCIAL CONDITION

 

Liquidity and Capital Resources

 

Liquidity refers to the ability of an enterprise to generate adequate amounts of cash from its normal operations to meet cash requirements with a prudent margin of safety. Our principal sources of cash flow from operating activities are insurance and investment advisory fees and investment income, while investing cash flows originate from maturities and sales of invested assets. We use cash to pay policy claims and benefits, operating expenses, commissions, taxes, to purchase new investments, to pay dividends to our shareholders and to repurchase our stock. The Consolidated Statements of Cash Flows in the unaudited Consolidated Financial Statements indicate that operating activities provided cash of $191.2 million during the first three months of 2005. This statement also classifies the other sources and uses of cash by investing activities and financing activities and discloses the amount of cash available at the end of the year to meet our obligations.

 

When considering our liquidity and cash flow it is important to distinguish between the needs of our insurance subsidiaries, including The Lincoln National Life Insurance Company (“LNL”), our principal insurance subsidiary, and the needs of the holding company, LNC. As a holding company with no operations of its own, LNC derives its cash primarily from its operating subsidiaries.

 

The liquidity resources of the holding company are principally comprised of dividends and interest payments from subsidiaries augmented by holding company short-term investments, bank lines of credit, a commercial paper program, and the ongoing availability of long-term financing under an SEC shelf registration. These sources of liquidity and cash flow support the general corporate needs of the holding company including its common stock dividends, interest and debt service, funding of callable securities, securities repurchases, and acquisitions.

 

Sources of Liquidity and Cash Flow

 

The following table summarizes the primary sources of holding company cash flow. The table focuses on significant and recurring cash flow items and excludes the effects of certain financing activities, namely the periodic issuance and retirement of debt and cash flows related to our intercompany cash management account. Taxes have been eliminated from the analysis due to a tax sharing agreement among our primary subsidiaries resulting in a modest impact on net cash flows at the holding company. Also excluded from this analysis is the modest amount of investment income on short-term investments of the holding company.

 

    

Three Months Ended

March 31,


  

Year Ended
December 31,

2004


(in millions)


   2005

   2004

  

Dividends from Subsidiaries

                    

LNL

   $ 100.0    $ 50.0    $ 150.0

Delaware Investments

     10.5      —        59.0

Lincoln UK

     —        —        28.9

Other

     —        —        1.0

Subsidiary Loan Repayments & Interest

                    

LNL Interest on Surplus Notes (1)

     19.5      19.5      78.0

Lincoln UK

     —        19.3      39.3
    

  

  

     $ 130.0    $ 88.8    $ 356.2
    

  

  

Other Cash Flow and Liquidity Items

                    

Dividend of proceeds from sale of DIAL

   $ —      $ —      $ 141.5

Variable annuity contract withdrawal

     —        —        65.4

Return of seed capital

     —        9.6      33.4

Net capital received from stock option exercises

     25.5      36.3      77.5
    

  

  

     $ 25.5    $ 45.9    $ 317.8
    

  

  


(1) Represents interest on the holding company’s $1.25 billion in surplus note investments in LNL.

 

 

49


Subsidiaries

 

It is important to note that, regardless of the particular state regulations, we take into account the overall health of the business, capital quality, and business and environmental risk in determining statutory dividend strategy.

 

2005 LNL Dividend Capacity: Provided that earned surplus is positive (after giving effect for the dividend request), the cumulative total of all dividends paid in the past 12 months cannot exceed the greater of 10% of the insurer’s policyholders’ surplus, as shown on its last annual statement on file with the Indiana Insurance Commissioner (“Commissioner”) surplus (LNL’s policyholder surplus was approximately $3.0 billion at December 31, 2004) or the insurer’s statutory net gain for the previous calendar year (2004 statutory net gain was $181.3 million for LNL). LNL had positive earned surplus of $230.0 million at December 31, 2004. Based upon anticipated on-going positive statutory net gain and stable credit markets, LNL expects to be able to pay up to $293 million in dividends to LNC in 2005 without prior approval from the Commissioner. This represents 10% of LNL’s policyholder surplus at December 31, 2004. LNL continues to qualify for the “ordinary dividend” process with the Indiana Department of Insurance requiring only notification of dividend payments and not requiring formal approval for the dividend.

 

2005 LNL Dividends: Statutory earned surplus was positive at December 31, 2004, and LNL paid a $100 million dividend in the first quarter of 2005, which did not require prior approval.

 

2004 LNL Dividends: Statutory earned surplus was positive at December 31, 2003, and LNL’s 2004 dividends of $150 million did not require prior approval.

 

Under prior Federal income tax law, one-half of the excess of a life insurance company’s income from operations over its taxable investment income was not taxed, but was set aside in a special tax account designated as “Policyholders’ Surplus.” At December 31, 2004, LNC had approximately $200.7 million of untaxed “Policyholders’ Surplus” on which no payment of Federal income taxes will be required unless it is distributed as a dividend, or under other specified conditions. On October 23, 2004, President Bush signed into law the “American Jobs Creation Act of 2004.” Beginning January 1, 2005 through December 31, 2006, the additional tax imposed on distributions from the special tax account, “Policyholders’ Surplus,” is suspended. In addition, the statute provides that distributions made during the two-year suspension period will first reduce the “Policyholders’ Surplus” account balance. Based on dividend activity in the first quarter of 2005, the untaxed “Policyholders’ Surplus” account was reduced to $95.9 million at March 31, 2005, and no income taxes were required. We believe that our dividend activity will be sufficient to eliminate the account balance during the suspension period.

 

Lincoln UK’s operations consist primarily of unit-linked life and pension products, which are similar to U.S. produced variable life and annuity products. Lincoln UK’s insurance subsidiaries are regulated by the U.K. Financial Services Authority (“FSA”) and are subject to capital requirements as defined by the U.K. Required Minimum Solvency Margin. Lincoln UK targets maintaining approximately 1.5 to 2.0 times the required capital as prescribed by the regulatory margin. Effective January 1, 2005, all insurance companies operating in the U.K have to complete a risk-based capital assessment to demonstrate to the FSA that they hold sufficient capital to cover their risks. Risk-based capital requirements in the U.K. are different than the NAIC risk-based capital (“RBC”). In addition, the FSA has imposed certain minimum capital requirements for the combined U.K. subsidiaries that will restrict Lincoln UK’s ability to pay dividends in 2005. As a result, we expect distributions from Lincoln UK in 2005 will be in the range of $40 million to $50 million. As is the case with regulated insurance companies in the U.S., future changes to regulatory capital requirements could impact the dividend capacity of our U.K. insurance subsidiaries and cash flow to the holding company.

 

Financing Activities

 

Although our subsidiaries generate adequate cash flow to meet the needs of our normal operations, periodically we may issue debt or equity securities to fund internal growth, acquisitions, and the retirement of our debt and equity. Our current shelf registration has $600 million of remaining authorization to issue various securities, including debt securities, preferred stock, common stock, warrants, stock purchase contracts and stock purchase units of LNC and trust preferred securities of

 

50


four subsidiary trusts. The net proceeds from the sale of the securities offered by this shelf registration are expected to be used for general corporate purposes, including repurchases of outstanding common stock, repayment or redemption of outstanding debt or preferred stock, the possible acquisition of financial services businesses or assets thereof, and working capital needs. Cash funds are also available from our revolving credit agreements and through our commercial paper program.

 

At March 31, 2005, we maintained two revolving credit agreements with a group of domestic and foreign banks totaling $519 million: a $500 million five-year revolving credit facility maturing in December 2009, which was amended December 2004, and a U.K. facility, which was renewed in February 2005 for $19 million maturing in February 2006. At March 31, 2005, we did not have any amounts outstanding under any of the bank lines.

 

Effective December 2004, we amended our existing letter of credit facility. Under the letter of credit facility, we (or our subsidiaries) may issue up to $900 million in standby letters of credit (“LOC”). The term of the LOC facility is five years. At March 31, 2005, there were approximately $552 million in outstanding LOCs. These LOCs support intercompany reinsurance transactions and specific treaties associated with our reinsurance segment, which was acquired by Swiss Re in 2001. LOCs are used to satisfy the U.S. state regulatory requirements of domestic insurance companies who have contracted with our non-U.S. domiciled insurance subsidiaries.

 

Under the credit agreements, we must maintain a minimum consolidated net worth level and if LNC’s senior, unsecured long-term debt rating is not at least A- from Standard and Poor’s or A3 from Moody’s then it also must maintain a defined maximum debt to total capitalization ratio. In addition, the agreements contain covenants restricting our ability to incur liens, merge or consolidate with another entity where we are not the surviving entity and dispose of all or substantially all of our assets. At March 31, 2005, we were in compliance with all such covenants.

 

If current debt ratings and claims paying ratings were downgraded in the future, certain covenants of various contractual obligations may be triggered which could negatively impact overall liquidity. In addition, contractual selling agreements with intermediaries could be negatively impacted which could have an adverse impact on overall sales of annuities, life insurance and investment products. At March 31, 2005, we maintained adequate current financial strength and senior debt ratings and do not anticipate any ratings-based impact to future liquidity.

 

LNL is employing strategies to lessen the burden of increased AXXX and XXX statutory reserves associated with our UL lapse protection rider (“LPR”) product and other products subject to these statutory reserving requirements. GAAP reserves are not subject to AXXX and XXX statutory reserving requirements. Strategies include both reinsurance and capital markets solutions that provide for risk transfer and associated reserve and surplus relief. Currently, the majority of LPR business is reinsured with a wholly owned non-U.S. domiciled subsidiary of LNC. At March 31, 2005, there were approximately $252.4 million in outstanding LOCs under the LOC facility supporting the reinsurance obligations of our non-U.S. domiciled subsidiary to LNL on this LPR business. Recognizing that LOCs are generally one to five years in duration, it is likely LNL will apply a mix of LOCs, reinsurance, and capital market strategies in addressing long-term AXXX and XXX needs. LOCs and related capital market alternatives lower the RBC impact of the LPR product. An inability to obtain the necessary LOC capacity or other capital market alternatives could impact our returns on the LPR product.

 

Alternative Sources of Liquidity

 

In order to maximize the use of available cash, the holding company maintains an intercompany cash management account where subsidiaries can borrow from the holding company to meet their short-term needs and can invest their short-term funds with the holding company. Depending on the overall cash availability or need, the holding company invests excess cash in short-term investments or borrows funds in the financial markets. LNL, by virtue of its general account fixed income investment holdings, can access liquidity through securities lending programs and repurchase agreements. At March 31, 2005, LNL had $1.0 billion carrying value of securities out on loan under the securities lending program.

 

Uses of Capital

 

Return of Capital to Shareholders

 

One of the holding company’s principal uses of cash is to provide a return to our shareholders. Through dividends and stock repurchases, we have an established record of providing significant cash returns to our shareholders. We have increased our dividend in each of the last 20 years. In determining our dividend payout, we balance the desire to increase the dividend against capital needs, rating agency considerations and requirements for financial flexibility. The following table summarizes this activity for 2005 and 2004.

 

51


    

Three Months Ended

March 31,


  

Year Ended
December 31,

2004


(in millions)


   2005

   2004

  

Dividends to shareholders

   $ 63.8    $ 62.5    $ 250.1

Repurchase of common stock

     34.6      64.8      350.2
    

  

  

Total Cash Returned to Shareholders

   $ 98.4    $ 127.3    $ 600.3
    

  

  

Number of shares repurchased

     0.755      1.369      7.612

Average Price Per Share

   $ 45.84    $ 47.26    $ 46.01

 

The remaining amount of share repurchases authorized by the Board was $290.5 million at March 31, 2005. We expect to continue our share repurchases in 2005 with the amount and timing dependent on trends in key capital ratios, rating agency expectations, the generation of free cash flow, and the relative attractiveness of alternative uses for the capital.

 

Our 7.25% senior notes for $193 million are due May 15, 2005. We expect to fund the maturity of this note from cash flow from current operations and by utilizing our existing commercial paper program. Our commercial paper is issued in reliance on the exemption from registration provided under Section 4(2) of the Securities Act of 1933. As discussed above, we have the flexibility in the future to issue a new long-term security under our shelf registration to retire the commercial paper outstanding, or reduce the commercial paper outstanding from other available liquidity resources.

 

The following table summarizes the primary uses of holding company cash flow. The table focuses on significant and recurring cash flow items and excludes the effects of certain financing activities, namely the periodic retirement of debt and cash flows related to our intercompany cash management account. Taxes have been eliminated from the analysis due to a tax sharing agreement among our primary subsidiaries resulting in a modest impact on net cash flows at the holding company.

 

    

Three Months Ended

March 31,


  

Year Ended
December 31,

2004


(in millions)


   2005

   2004

  

Debt Service (Interest Paid)

   $ 19.3    $ 13.0    $ 93.0

Capital Contribution to LNL

     —        —        100.0

Capital Contribution to Delaware Investments

     10.0      —        —  

Common Dividends

     63.8      62.3      250.1

Common Stock Repurchase

     29.0      56.8      350.2
    

  

  

Total

   $ 122.1    $ 132.1    $ 793.3
    

  

  

 

At the end of 2004, we made a $100 million capital contribution to LNL as presented in the table above. This contribution was made as we were in a strong capital position at year-end 2004 and our preference is to hold capital at LNL.

 

Contingencies and Off-Balance Sheet Arrangements

 

We have guarantees with off-balance sheet risks whose contractual amounts represent credit exposure. Outstanding guarantees with off-balance sheet risks had contractual values of $4.4 million and $4.6 million at March 31, 2005 and December 31, 2004.

 

Certain subsidiaries of LNC had invested in real estate partnerships that used industrial revenue bonds to finance their projects. These guarantees expired in the fourth quarter of 2004 and no losses were incurred.

 

In addition, some of our subsidiaries have sold commercial mortgage loans through grantor trusts, which issued pass-through certificates. These subsidiaries have agreed to repurchase any mortgage loans which remain delinquent for 90 days at a repurchase price substantially equal to the outstanding principal balance plus accrued interest thereon to the date of repurchase. In case of default on the mortgage loans, we have recourse to the underlying real estate. It is management’s opinion that the value of the properties underlying these commitments is sufficient that in the event of default, the impact would not be material to us. These guarantees expire in 2009.

 

Shareholders’ Equity

 

Total shareholders’ equity decreased $132.7 million during the three-month period ended March 31, 2005. The table below provides a reconciliation of shareholders’ equity from December 31, 2004 to March 31, 2005 (in millions).

 

Balance at December 31, 2004

   $ 6,175.6  

Changes to Accumulated Other Comprehensive Income

        

Unrealized losses on securities available-for-sale and derivative instruments

     (246.3 )

Foreign Currency Translation Adjustment

     (7.8 )

Minimum Pension Liability Adjustments

     0.5  
    


Total Changes to Accumulated Other Comprehensive Income

     (253.6 )
    


Net Income

     178.9  

Issuance of Common Stock Related to Stock Compensation and Benefit Plans

     38.4  

Deferred Compensation Payable in Stock

     2.0  

Dividends Declared to Shareholders

     (63.8 )

Repurchase of Common Stock

     (34.6 )
    


Total Changes to Shareholders’ Equity

     (132.7 )
    


Balance at March 31, 2005

   $ 6,042.9  
    


 

 

52


OTHER MATTERS

 

Other Factors Affecting Our Business

 

In general, our businesses are subject to a changing social, economic, legal, legislative and regulatory environment. Some of the changes include initiatives to require more reserves to be carried by our insurance subsidiaries, to make permanent recent reductions in individual tax rates, to permanently repeal the estate tax and to increase regulation of our annuity and investment management businesses. Although the eventual effect on us of the changing environment in which we operate remains uncertain, these factors and others could have a material effect on our results of operations, liquidity and capital resources.

 

Accounting Pronouncements

 

For a discussion of accounting pronouncements that have been implemented during the periods presented or that have been issued and are to be implemented in the future, see Note 2 to the Consolidated Financial Statements.

 

Restructuring Activities

 

See Note 10 to the Consolidated Financial Statements for the detail of our restructuring activities

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

We provided a discussion of our market risk in Item 7A of our 2004 annual report on Form 10-K for the year ended December 31, 2004. During the first three months of 2005, there was no substantive change in our market risk except for the items noted below:

 

Interest Rate Risk—Falling Rates. As discussed in the Quantitative and Qualitative Disclosures About Market Risk section of our 2004 annual report on Form 10-K, spreads on our fixed annuity and interest-sensitive whole life, universal life and fixed portion of variable universal life insurance policies, are at risk if interest rates decline and remain low for a period of time. The following table provides detail on the difference between interest crediting rates and minimum guaranteed rates as of March 31, 2005. For example, at March 31, 2005, there are $269 million of combined Retirement and Life Insurance account values where the excess of the crediting rate over contract minimums is between 1.01% and 1.50%. The analysis presented below ignores any non-guaranteed elements within the life insurance products such as cost of insurance or expense loads, which for many products may be redetermined in the event that interest margins deteriorate below the level that would cause the credited rate to equal the minimum guaranteed rate.

 

Excess of Crediting Rates over Contract Minimums

As of March 31, 2005


   Retirement
Segment Account
Values


   Life Segment
Account
Values


   Total
Account
Values


   Percent
of Total
Account
Values


 
     (in millions)  

CD and On-Benefit type annuities

   $ 5,899    $ —      $ 5,899    17.69 %

Discretionary rate setting products*

                           

No difference

     12,771      4,250      17,021    51.05 %

up to .1%

     100      1,302      1,402    4.21 %

.11% to .20%

     117      59      176    0.53 %

.21% to .30%

     187      198      385    1.15 %

.31% to .40%

     204      2,845      3,049    9.15 %

.41% to .50%

     827      2,244      3,071    9.21 %

.51% to .60%

     746      233      979    2.94 %

.61% to .70%

     53      21      74    0.22 %

.71% to .80%

     60      281      341    1.02 %

.81% to .90%

     9      256      265    0.79 %

.91% to 1.0%

     155      55      210    0.63 %

1.01% to 1.50%

     57      212      269    0.81 %

1.51% to 2.00%

     31      9      40    0.12 %

2.01% to 2.50%

     96      —        96    0.29 %

2.51% to 3.00%

     25      —        25    0.08 %

3.01% and above

     38      —        38    0.11 %
    

  

  

  

Total Discretionary rate setting products

     15,476      11,965      27,441    82.31 %
    

  

  

  

Grand Total—Account Values

   $ 21,375    $ 11,965    $ 33,340    100.00 %
    

  

  

  


* For purposes of this table, contracts currently within new money rate bands are grouped according to the corresponding portfolio rate band in which they will fall upon their first anniversary.

 

53


We expect interest spreads to decrease by 4 to 5 basis points for the Retirement segment and 1 to 2 basis points for the Life Insurance segment during the remainder of 2005 relative to the first quarter of 2005. Refer to Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Results of Operations by Segment for the effects of interest rate environments.

 

Derivatives. As indicated in Note 8 of our 2004 annual report on Form 10-K for the year ended December 31, 2004, we have entered into derivative transactions to reduce our exposure to rapid rises in interest rates, the risk of changes in liabilities indexed to equity markets, credit risk, foreign exchange risk and to increase our exposure to certain investments in exchange for a premium. In addition, we are subject to risks associated with changes in the value of our derivatives; however, such changes in value are generally offset by changes in the value of the items being hedged by such contracts. Modifications to our derivative strategy are initiated periodically upon review of our overall risk assessment. During the first three months of 2005, the more significant changes in our derivative positions are as follows:

 

1. Entered into $0.5 billion notional of interest rate cap agreements that are used to hedge our annuity business against the negative impact of a significant and sustained rise in interest rates. A total of $4.5 billion notional is outstanding.

 

2. Entered into $12.0 million notional of interest rate swap agreements hedging floating rate bond coupon payments resulting in a total of $457.5 million notional outstanding. These interest rate swap agreements convert floating rate bond coupon payments into a fixed rate of return.

 

3. Entered into 0.2 million call options on an equal number of shares of LNC stock, resulting in a total of 1.3 million call options on an equal number of shares of LNC stock. A total of 0.2 million call options were terminated, resulting in a gain of $1.4 million. These call options are hedging the increase in liabilities arising from stock appreciation rights granted on LNC stock. Additional stock appreciation rights were granted to LNC agents during the first quarter of 2005.

 

4. Entered into financial future contracts in the amount of $725.8 million notional. These futures are hedging a portion of the liability exposure on certain guarantees in variable annuity products. A total of $728.2 million notional expired or was closed resulting in a total remaining $352.2 million notional. No gain or loss was recognized as a result of the expirations or terminations.

 

5. Entered into $10.0 million notional of credit default swap agreements resulting in a total of $15.0 million notional. We offer credit protection to investors through selling credit default swaps. These swap agreements allow the credit exposure of a particular obligor to be passed onto us in exchange for a quarterly premium.

 

6. Decreased our use of credit default swaps hedging against a drop in bond prices from $8.0 million notional to no remaining notional. The decrease in notional is a result of terminations and resulted in a loss of $0.1 million. We used credit default swaps to hedge against a drop in bond prices due to credit concerns of certain bond issuers.

 

7. Entered into $250.0 million notional of put option agreements resulting in a total of $650.0 million notional. These put options are hedging a portion of the liability exposure on certain options in variable annuity products. We will receive a payment from the counterparty if the strike rate in the agreement is higher than the specified index rate at maturity.

 

54


We are exposed to credit loss in the event of non-performance by counterparties on various derivative contracts. However, we do not anticipate non-performance by any of the counterparties. The credit risk associated with such agreements is minimized by purchasing such agreements from financial institutions with long-standing superior performance records.

 

Item 4. Controls and Procedures

 

(a) Conclusions Regarding Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures, which are designed to ensure that information required to be disclosed in the reports we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. As of March 31, 2005, we, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act). Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are effective in timely alerting them to material information relating to us and our consolidated subsidiaries required to be disclosed in our periodic reports under the Exchange Act.

 

(b) Changes in Internal Control Over Financial Reporting

 

During our last fiscal quarter, there was no change in our internal control over financial reporting that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

A control system, no matter how well designed and operated, can provide only reasonable assurance that the control system’s objectives will be met. Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the company have been detected. Projections of any evaluation of controls effectiveness to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.

 

55


PART II – OTHER INFORMATION

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

  (c) The following tables summarizes purchases of equity securities by the issuer during the quarter ended March 31, 2005:

 

Period      


  

(a) Total Number
of Shares (or
Units)

Purchased (1)


   (b) Average
Price Paid per
Share (or Unit)


  

(c) Total Number of Shares
(or Units) Purchased as

Part of Publicly

Announced Plans or

Programs (2)


  

(d) Approximate Dollar Value
of Shares that May Yet Be

Purchased Under the Plans or

Programs (in millions) (3)


1/1/05 – 1/31/05

   3,247    $ 24.72    —      $ 325.1

2/1/05 – 2/28/05

   23,043      29.06    —        325.1

3/1/05 – 3/31/05

   767,401      45.84    755,000      290.5

(1) Total number of shares include those purchased as part of publicly announced plans or programs as well as shares received for the purchase price on the exercise of stock options and shares withheld for taxes on the vesting of restricted stock.
(2) In August 2002, the Board of Directors of LNC approved a share repurchase authorization of $600 million. The amount and timing of share repurchase depends on key capital ratios, rating agency expectations, the generation of free cash flow and an evaluation of the costs and benefits associated with alternative uses of capital.
(3) As of the last day of the applicable month.

 

Item 6. Exhibits

 

The following Exhibits of the Registrant are included in this report.

 

Note: The number preceding the exhibit corresponds to the specific exhibit number within Item 601 of Regulation S-K.

 

10(a)    Description of Amendment to the Lincoln National Corporation Executive Deferred Compensation Plan for Employees, as Amended and Restated August 1, 2002.
10(b)    Description of Amendment of Salary Continuation Plan for Executives of LNC and Affiliates, as Amended and Restated August 1, 2000.
10(c)    Description of Amendment to LNC Executives’ Excess Compensation Pension Benefit Plan.
10(d)    Description of Amendment to LNC Employees’ Supplemental Pension Benefit Plan.
12    Ratio of Earnings to Fixed Charges.
31(a)    Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31(b)    Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32(a)    Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32(b)    Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

56


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    LINCOLN NATIONAL CORPORATION
   

By:

 

/S/ FREDERICK J. CRAWFORD


       

Frederick J. Crawford

Senior Vice President and Chief Financial Officer

   

By:

 

/S/ DOUGLAS N. MILLER


       

Douglas N. Miller

Vice President, Controller and Chief Accounting Officer

Date: May 9, 2005

       

 

 

57


LINCOLN NATIONAL CORPORATION

Exhibit Index for the Report on Form 10-Q

For the Quarter Ended March 31, 2005

 

Exhibit

  Number  


 

Description        


10(a)   Description of Amendment to the Lincoln National Corporation Executive Deferred Compensation Plan for Employees, as Amended and Restated August 1, 2002.
10(b)   Description of Amendment of Salary Continuation Plan for Executives of LNC and Affiliates, as Amended and Restated August 1, 2000.
10(c)   Description of Amendment to LNC Executives’ Excess Compensation Pension Benefit Plan.
10(d)   Description of Amendment to LNC Employees’ Supplemental Pension Benefit Plan.
12       Ratio of Earnings to Fixed Charges.
31(a)   Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31(b)   Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32(a)   Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32(b)   Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

E-1