Back to GetFilings.com



Table of Contents

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-Q

 


 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2005   Commission File Number 005-62335

 


 

HAMPTON ROADS BANKSHARES, INC.

(Exact name of registrant as specified in its charter)

 


 

Virginia   54-2053718

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

201 Volvo Parkway, Chesapeake, VA 23320

(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code: (757) 436-1000

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to filing requirements for the past 90 days.    Yes  x    No  ¨

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).    Yes  x    No  ¨

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of March 31, 2005.

 

Common Stock, $.625 Par Value   8,136,184 Shares

 



Table of Contents

HAMPTON ROADS BANKSHARES, INC.

TABLE OF CONTENTS

 

PART I – FINANCIAL INFORMATION

    

ITEM – 1 FINANCIAL STATEMENTS

    
         

Consolidated Balance Sheets

   3
              

March 31, 2005

    
              

December 31, 2004

    
         

Consolidated Statements of Income

   4
              

Three Months ended March 31, 2005

    
              

Three Months ended March 31, 2004

    
         

Consolidated Statements of Shareholders’ Equity

   5
              

Three months ended March 31, 2005

    
              

Year ended December 31, 2004

    
         

Consolidated Statements of Cash Flows

   6
              

Three Months ended March 31, 2005

    
              

Three Months ended March 31, 2004

    
         

Notes to Consolidated Financial Statements

   7
    

ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

   9
    

ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

   12
    

ITEM 4 – CONTROLS AND PROCEDURES

   13

PART II – OTHER INFORMATION

    

ITEM 1 – LEGAL PROCEEDINGS

   13
    

ITEM 2 – UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

   14
    

ITEM 3 – DEFAULTS UPON SENIOR SECURITIES

   14
    

ITEM 4 – SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

   14
    

ITEM 5 – OTHER INFORMATION

   14
    

ITEM 6 – EXHIBITS AND REPORTS ON FORM 8-K

   14

SIGNATURES

   15

 

2


Table of Contents

HAMPTON ROADS BANKSHARES, INC.

 

Consolidated Balance Sheets

 

     March 31, 2005
(Unaudited)


    December 31, 2004
(Audited)


 

Assets:

                

Cash and due from banks

   $ 13,145,928     $ 12,102,200  

Overnight funds sold

     10,765,837       7,293,557  

Interest bearing deposits in other banks

     156,957       377,728  
    


 


       24,068,722       19,773,485  

Investment securities available-for-sale, at fair market value

     40,188,636       36,678,835  

Federal Home Loan Bank stock

     2,169,600       1,667,400  

Federal Reserve Bank stock

     651,500       648,350  
    


 


       43,009,736       38,994,585  

Loans

     292,355,444       275,190,194  

Allowance for loan losses

     (3,180,195 )     (3,070,600 )
    


 


Net loans

     289,175,249       272,119,594  

Premises and equipment

     10,189,155       9,793,383  

Interest receivable

     1,341,609       1,253,674  

Deferred tax assets

     1,613,713       1,294,150  

Other assets

     1,946,741       1,740,059  
    


 


Total assets

   $ 371,344,925     $ 344,968,930  
    


 


Liabilities and shareholders’ equity:

                

Deposits:

                

Noninterest bearing demand

   $ 92,907,376     $ 91,944,270  

Interest bearing:

                

Demand

     53,479,179       64,459,435  

Savings

     43,658,012       15,253,363  

Time deposits:

                

Less than $100,000

     64,952,014       61,699,232  

$100,000 or more

     34,332,385       41,759,058  
    


 


Total deposits

     289,328,966       275,115,358  

Interest payable

     478,946       409,899  

Other liabilities

     4,531,957       2,818,113  

Federal Home Loan Bank borrowings

     33,000,000       23,000,000  
    


 


Total liabilities

     327,339,869       301,343,370  

Shareholders’ equity:

                

Common stock, $.625 par value. Authorized 40,000,000 shares; issued and outstanding 8,136,184 shares in 2005 and 8,059,528 shares in 2004

     5,085,115       5,037,205  

Capital surplus

     21,423,338       20,626,500  

Retained earnings

     17,922,926       18,170,928  

Accumulated other comprehensive loss, net of tax

     (426,323 )     (209,073 )
    


 


Total shareholders’ equity

     44,005,056       43,625,560  
    


 


Total liabilities and shareholders’ equity

   $ 371,344,925     $ 344,968,930  
    


 


 

See accompanying notes to the consolidated financial statements (unaudited).

 

3


Table of Contents

HAMPTON ROADS BANKSHARES, INC.

 

Consolidated Statements of Income (Unaudited)

 

     Three Months Ended

     March 31, 2005

   March 31, 2004

Interest income:

             

Loans, including fees

   $ 5,009,527    $ 3,703,004

Investment securities

     261,376      475,364

Overnight funds sold

     30,011      31,921

Interest bearing deposits in other banks

     11,189      869
    

  

Total interest income

     5,312,103      4,211,158
    

  

Interest expense:

             

Deposits:

             

Demand

     90,059      137,279

Savings

     94,679      23,200

Time deposits:

             

Less than $100,000

     531,364      526,704

$100,000 or more

     296,038      186,723
    

  

Interest on deposits

     1,012,140      873,906

Federal Home Loan Bank borrowings

     242,568      118,663

Overnight funds purchased and other borrowings

     10,236      —  
    

  

Total interest expense

     1,264,944      992,569
    

  

Net interest income

     4,047,159      3,218,589

Provision for loan losses

     147,000      84,000
    

  

Net interest income after provision for loan losses

     3,900,159      3,134,589
    

  

Noninterest income:

             

Service charges on deposit accounts

     591,115      533,293

Gain on sale of investment securities

     —        385,847

Other service charges and fees

     319,238      333,760
    

  

Total noninterest income

     910,353      1,252,900
    

  

Noninterest expense:

             

Salaries and employee benefits

     1,856,217      1,641,160

Occupancy

     240,181      223,792

Data processing

     123,773      107,062

Other

     760,965      661,163
    

  

Total noninterest expense

     2,981,136      2,633,177
    

  

Income before provision for income taxes

     1,829,376      1,754,312

Provision for income taxes

     625,127      596,466
    

  

Net income

   $ 1,204,249    $ 1,157,846
    

  

Basic earnings per share

   $ 0.15    $ 0.15
    

  

Diluted earnings per share

   $ 0.14    $ 0.14
    

  

Basic weighted average shares outstanding

     8,073,914      7,922,616

Effect of dilutive stock options

     259,732      272,479
    

  

Diluted weighted average shares outstanding

     8,333,646      8,195,095
    

  

 

See accompanying notes to the consolidated financial statements (unaudited).

 

4


Table of Contents

HAMPTON ROADS BANKSHARES, INC.

 

Consolidated Statements of Shareholders’ Equity

 

Three Months ended March 31, 2005 and the Year ended December 31, 2004

 

(Audited)

 

   Common Stock

   

Capital

Surplus


   

Retained

Earnings


   

Accumulated
Other
Comprehensive

Income


   

Total


 
   Shares

    Amount

         

Balance at December 31, 2003

   7,908,708     $ 4,942,943     $ 19,200,754     $ 16,660,715     $ 510,061     $ 41,314,473  

Comprehensive income:

                                              

Net income

   —         —         —         4,134,015       —         4,134,015  

Change in unrealized gain (loss) on securities available-for-sale, net of taxes of $370,462

   —         —         —         —         (719,134 )     (719,134 )
                                          


Total comprehensive income

                                           3,414,881  

Shares issued related to:

                                              

401(k) plan

   9,365       5,853       88,733       —         —         94,586  

Exercise of stock options

   67,799       42,374       376,822       —         —         419,196  

Dividend reinvestment

   108,880       68,050       1,197,310       —         —         1,265,360  

Payout of fractional shares

   (114 )     (72 )     (1,252 )     —         —         (1,324 )

Common stock repurchased

   (35,110 )     (21,943 )     (373,863 )     (1,154 )     —         (396,960 )

Tax benefit of stock option exercises

   —         —         137,996       —         —         137,996  

Cash dividends ($0.15 per share)

   —         —         —         (1,187,065 )     —         (1,187,065 )

Cash dividends ($0.18 per share)

   —         —         —         (1,435,583 )     —         (1,435,583 )
    

 


 


 


 


 


Balance at December 31, 2004

   8,059,528       5,037,205       20,626,500       18,170,928       (209,073 )     43,625,560  

(Unaudited)

 

                                    

Comprehensive income:

                                              

Net income

   —         —         —         1,204,249       —         1,204,249  

Change in unrealized gain (loss) on securities available-for-sale, net of taxes of $111,917

   —         —         —         —         (217,250 )     (217,250 )
                                          


Total comprehensive income

                                           986,999  

Shares issued related to:

                                              

401(k) plan

   8,952       5,595       81,689       —         —         87,284  

Exercise of stock options

   10,641       6,651       70,715       —         —         77,366  

Dividend reinvestment

   78,692       49,182       859,709       —         —         908,891  

Payout of fractional shares

   (32 )     (20 )     (354 )     —         —         (374 )

Common stock repurchased

   (21,597 )     (13,498 )     (235,176 )     (95 )     —         (248,769 )

Tax benefit of stock option exercises

   —         —         20,255       —         —         20,255  

Cash dividends ($0.18 per share)

   —         —         —         (1,452,156 )     —         (1,452,156 )
    

 


 


 


 


 


Balance at March 31, 2005

   8,136,184     $ 5,085,115     $ 21,423,338     $ 17,922,926     $ (426,323 )   $ 44,005,056  
    

 


 


 


 


 


 

See accompanying notes to the consolidated financial statements (unaudited).

 

5


Table of Contents

HAMPTON ROADS BANKSHARES, INC.

 

Consolidated Statements of Cash Flows (Unaudited)

 

     Three Months Ended

 
     March 31, 2005

    March 31, 2004

 

Operating activities:

                

Net income

   $ 1,204,249     $ 1,157,846  

Adjustments to reconcile net income to net cash provided by operating activities:

                

Depreciation and amortization

     143,790       155,133  

Provisions for loan losses

     147,000       84,000  

Change in stock options payable

     113,143       89,307  

Net amortization of premiums and accretion of discounts on investment securities

     160,772       27,366  

Gain on sale of premises and equipment

     —         (6,610 )

Gain on sale of investment securities

     —         (385,847 )

Deferred tax

     (207,645 )     6,938  

Changes in:

                

Interest receivable

     (87,935 )     140,900  

Other assets

     (206,682 )     (301,081 )

Interest payable

     69,047       (23,027 )

Other liabilities

     1,635,588       1,031,742  
    


 


Net cash provided by operating activities

     2,971,327       1,976,667  
    


 


Investing activities:

                

Proceeds from maturities and calls of investment securities

     259       —    

Proceeds from sales of investment securities

     —         10,486,405  

Purchase of investment securities

     (4,000,000 )     (2,000,000 )

Proceeds from sale of Federal Home Loan Bank stock

     —         125,000  

Purchase of Federal Home Loan Bank stock

     (502,200 )     —    

Purchase of Federal Reserve Bank stock

     (3,150 )     (3,000 )

Net increase in total loans

     (17,202,655 )     (8,515,609 )

Purchase of premises and equipment

     (539,562 )     (131,905 )

Proceeds from sale of premises and equipment

     —         7,475  

Proceeds from sale of real estate acquired in settlement of loans

     —         500  
    


 


Net cash used in investing activities

     (22,247,308 )     (31,134 )
    


 


Financing activities:

                

Net increase in deposits

     14,213,608       13,627,356  

Net increase in other borrowings

     10,000,000       —    

Common stock repurchased and surrendered

     (248,769 )     (131,474 )

Dividends reinvested

     908,891       667,755  

Proceeds from shares issued related to 401(k) plan

     87,284       94,586  

Proceeds from exercise of stock options

     62,360       69,831  

Dividends paid

     (1,452,156 )     (1,187,065 )
    


 


Net cash provided by financing activities

     23,571,218       13,140,989  
    


 


Increase in cash and cash equivalents

     4,295,237       15,086,522  

Cash and cash equivalents at beginning of period

     19,773,485       23,534,683  
    


 


Cash and cash equivalents at end of period

   $ 24,068,722     $ 38,621,205  
    


 


Supplemental cash flow information:

                

Cash paid during the period for interest

   $ 1,195,897     $ 1,017,127  

Cash paid during the period for income taxes

     —         —    

Supplemental noncash information:

                

Value of shares exchanged in exercise of stock options

     23,283       —    

Stock options exercised through reduction in stock options payable

     6,644       6,613  

Tax benefit of stock option exercises

     20,255       16,616  

Proceeds related to sale of real estate acquired in settlement of loans not received until after quarter end

     —         103,314  

 

See accompanying notes to the consolidated financial statements (unaudited).

 

6


Table of Contents

HAMPTON ROADS BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

March 31, 2005

 

NOTE A – BASIS OF PRESENTATION

 

Hampton Roads Bankshares, Inc., a Virginia corporation (the Company), was incorporated under the laws of the Commonwealth of Virginia on February 28, 2001, primarily to serve as a holding company for Bank of Hampton Roads (the Bank). The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, the Bank and Hampton Roads Investments, Inc. All significant intercompany balances and transactions have been eliminated in consolidation.

 

Bank of Hampton Roads was organized in March of 1987 and commenced banking operation in December of 1987. The Bank engages in a general community and commercial banking business, emphasizing the needs of individuals as well as small and medium sized business in its primary service area.

 

In January 2004, the Company formed Hampton Roads Investments, Inc., a wholly owned subsidiary, to provide securities, brokerage, and investment advisory services. It is a full service investment company handling all aspects of wealth management including stocks, bonds, annuities, mutual funds and financial advice.

 

The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles in the United States for interim financial reporting and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. For further information, refer to the financial statements and footnotes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2004.

 

The Company adopted the disclosure only provision of SFAS No. 123, Accounting for Stock-Based Compensation and SFAS No. 148, Accounting for Stock-Based Compensation – Transition and Disclosure. These statements allow an entity to continue to measure compensation cost for these plans using the intrinsic value-based method of accounting prescribed by the Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees. The Company elected to follow APB No. 25 and related interpretations in accounting for its employee stock options.

 

Pro forma information regarding net income and earnings per share as required by SFAS No. 123 and SFAS No. 148 has been determined as if the Company had been accounting for its employee stock options under the fair-value method. The fair value of all currently outstanding options was estimated at the date of the grant using the binomial tree option-pricing model. Pro forma results and a summary of the assumptions used for the three months ended March 31, 2005 and March 31, 2004 were as follows:

 

     2005

    2004

 

Reported net income

   $ 1,204,249     $ 1,157,846  

Stock based compensation expense (net of tax)

                

Actual expense based on APB No. 25

     128,150       97,550  

Pro forma expense based on SFAS No.123

     (128,150 )     (97,550 )
    


 


Pro forma net income

   $ 1,204,249     $ 1,157,846  
    


 


Net income per share:

                

Basic - as reported

   $ 0.15     $ 0.15  

Basic - pro forma

     0.15       0.15  

Diluted - as reported

     0.14       0.14  

Diluted - pro forma

     0.14       0.14  

Assumptions:

                

Risk - free interest rate

     4.29 %     3.94 %

Volatility

     21.62 %     21.62 %

Dividend yield

     3.69 %     3.69 %

Weighted average grant date fair value of options

   $ 4.88     $ 5.05  

Days to expiration

     3,650       3,650  

 

7


Table of Contents

Option valuation models require the input of highly subjective assumptions. Because the Company’s employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the existing models do not necessarily provide a representative single measure of the fair value at which transactions may occur.

 

NOTE B – INVESTMENT SECURITIES

 

The amortized cost and estimated market values of investment securities available-for-sale were:

 

     March 31, 2005

   December 31, 2004

     Amortized
Cost


   Estimated
Market Value


   Amortized
Cost


   Estimated
Market Value


U.S. Agency securities

   $ 40,721,769    $ 40,078,678    $ 36,882,534    $ 36,566,888

U.S. Treasury securities

     100,000      97,297      100,000      98,926

Mortgage-backed securities

     12,811      12,661      13,077      13,021
    

  

  

  

Total securities available-for-sale

   $ 40,834,580    $ 40,188,636    $ 36,995,611    $ 36,678,835
    

  

  

  

 

NOTE C – LOANS

 

Major classifications of loans are summarized as follows:

 

     March 31, 2005

    December 31, 2004

 

Commercial

   $ 64,073,783     $ 58,500,942  

Construction

     83,831,636       73,507,730  

Real estate-commercial mortgage

     110,425,992       108,314,059  

Real estate-residential mortgage

     18,051,905       17,900,146  

Installment loans to individuals

     16,253,604       17,250,885  

Deferred loan fees and related costs

     (281,476 )     (283,568 )
    


 


Total Loans

   $ 292,355,444     $ 275,190,194  
    


 


 

Non-performing assets were as follows:

 

     March 31, 2005

   December 31, 2004

Loans 90 days past due and still accruing interest

   $ 389,852    $ 469,146

Nonaccrual loans

     1,906,163      1,904,430

Real estate aquired in settlement of loans

     —        —  
    

  

     $ 2,296,015    $ 2,373,576
    

  

 

Information on impaired loans was as follows:

 

     March 31, 2005

   December 31, 2004

Impaired loans for which an allowance has been provided

   $ 1,873,733    $ 1,887,542

Impaired loans for which no allowance has been provided

     —        —  
    

  

Total impaired loans

   $ 1,873,733    $ 1,887,542
    

  

Allowance provided for impaired loans, included in the allowance for loan losses

   $ 374,747    $ 377,508
    

  

Average balance in impaired loans

   $ 1,890,026    $ 1,911,411
    

  

Interest income recognized from impaired loans

   $ —      $ —  
    

  

 

8


Table of Contents

NOTE D – ALLOWANCE FOR LOAN LOSSES

 

Transactions affecting the allowance for loan losses during the three months ended March 31, 2005 and 2004 were as follows:

 

     2005

    2004

 

Balance at beginning of year

   $ 3,070,600     $ 2,948,011  

Provision for loan losses

     147,000       84,000  

Loans charged off

     (48,032 )     (155,773 )

Recoveries

     10,627       17,443  
    


 


Balance at end of period

   $ 3,180,195     $ 2,893,681  
    


 


 

NOTE E – PREMISES AND EQUIPMENT

 

Premises and equipment consisted of the following:

 

     March 31, 2005

    December 31, 2004

 

Land

   $ 3,580,313     $ 3,580,313  

Buildings and improvements

     6,200,789       6,045,139  

Equipment, furniture and fixtures

     4,242,730       3,858,818  
    


 


       14,023,832       13,484,270  

Less accumulated depreciation

     (3,834,677 )     (3,690,887 )
    


 


Net premises and equipment

   $ 10,189,155     $ 9,793,383  
    


 


 

ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion provides information about the important factors affecting the consolidated results of operations, financial condition, capital resources and liquidity of the Company. This report identifies trends and material changes that occurred during the reporting periods and should be read in conjunction with the Company’s 2004 Annual Report.

 

Financial Condition

 

Total average assets, a benchmark used by banks when comparing size, is the strongest indicator of our continuous growth. Average assets increased by $43.7 million, or 13.9%, to a new high of $357.7 million for the three months ended March 31, 2005 compared to the three months ended March 31, 2004. Total assets at March 31, 2005 were $371.3 million, an increase of $26.4 million, or 7.7%, over December 31, 2004 total assets of $345.0 million.

 

As a community bank, the Company has a primary objective of meeting the business and consumer credit needs within its market where standards of profitability, client relationships and credit quality can be met. The loan portfolio grew $17.2 million, or 6.2%, to $292.4 million as of March 31, 2005 compared to December 31, 2004. This growth can be attributed to the strong loan demand experienced in the construction and commercial categories of the loan portfolio. Both current customers and customers obtained through referrals account for the high loan demand, despite the increasing interest rate environment.

 

The Company continuously reviews its loan portfolio and maintains an allowance for loan losses sufficient to absorb losses inherent in the portfolio. In addition to the review of credit quality through ongoing credit review processes, the Company conducts an independent and comprehensive allowance analysis for its loan portfolio at least quarterly. The allowance for loan losses was $3.2 million, or 1.1% of outstanding loans, as of March 31, 2005 compared with $3.1 million, or 1.1% of outstanding loans, as of December 31, 2004. Management considers the allowance for loan losses to be adequate.

 

The Company’s investment portfolio consists of available-for-sale U.S. Agency, U.S. Treasury and mortgage-backed securities. At March 31, 2005, the estimated market value of investment securities held by the Company was $40.2 million, up $3.5 million or 9.6%, from $36.7 million at December 31, 2004. The increase was the result of the purchase of investment securities with a par value of $4.0 million netted against the change in unrealized gains or losses on available-for-sale investment securities and unamortized premiums on the remaining investment securities.

 

9


Table of Contents

Deposits are the most significant source of the Company’s funds for use in lending and general business purposes. The Company’s balance sheet growth is largely determined by the availability of deposits in its market, the cost of attracting the deposits, and the prospects of profitability utilizing the available deposits by increasing the loan or investment portfolios. Total deposits at March 31, 2005 increased $14.2 million, or 5.2%, to $289.3 million compared to December 31, 2004. Significant changes in the deposit categories include a $11.0 million, or 17.0% decrease in interest bearing demand accounts, a $28.4 million or 186.2% increase in savings accounts and a $7.4 million, or 17.8%, decrease in time deposits $100,000 or more from December 31, 2004 to March 31, 2005. These trends in deposits can be attributed to the introduction by the Company of a new savings product with a premium interest rate. Customers with qualifying balances were able to transfer their funds into premium savings accounts to take advantage of the higher interest rate. The premium savings accounts explain the decrease in interest bearing demand accounts and a portion of the decrease in time deposits $100,000 or more. The premium savings accounts also attracted new deposits and new customers who moved their accounts from other institutions. The Company also allowed several high interest rate time deposits $100,000 or more to run off causing the remainder of the decrease in that deposit category.

 

Results of Operations

 

During the first three months of 2005, the Company had net income of $1.2 million, resulting in a return of 1.37% on average total assets and 11.33% on average shareholders’ equity. During the comparable period in 2004, the Company earned $1.2 million resulting in a return of 1.48% on average total assets and 11.28% on average equity. Diluted earnings per share remained unchanged at $0.14 per share for the first three months of 2005 and 2004.

 

Net interest income, the principal source of income for the Company, represents interest and fees earned from lending and investment activities less the interest paid to fund these activities. Variations in the volume and mix of interest earning assets and interest bearing liabilities and their relative sensitivity to interest rate movements impact net interest income. Net interest income for the first three months of 2005 was $4.0 million, an $829 thousand increase over the first three months of 2004.

 

The net interest margin, which is calculated by expressing net interest income as a percentage of average interest earning assets, is an indicator of effectiveness in generating income from earning assets. The Company’s net interest margin increased from 4.5% during the first three months of 2004 to 5.0% for the same period in 2005. This increase can be partially attributed to a shift in the mix of interest earning assets. Average loans, the Company’s highest interest earning asset category, accounted for 79.3% of average assets during the first three months of 2005 compared to 67.9% during the first three months of 2004. In addition, interest rates were also a factor in net interest income and net interest margin. The Federal Funds targeted rate was 2.25% and was increased to 2.50% during the first three months of 2005 compared to 1.00% during the first three months of 2004. The higher federal funds rate resulted in comparable increases in bank lending rates.

 

The Company’s interest earning assets consist primarily of loans, investment securities, interest bearing deposits in other banks, and overnight funds sold. Interest income on loans, including fees, increased $1.3 million to $5.0 million for the three months ended March 31, 2005 compared to the same time period during 2004. This increase resulted from the 18 basis point increase experienced in the average interest yield along with the $70.3 million increase in the average loan balance. Interest income on investment securities decreased $214 thousand, or 45.0%, to $261 thousand for the three months ended March 31, 2005 compared to the same time period during 2004. The $23.7 million decline in the average investment securities balance and a 34 basis point decrease in the average interest yield produced this decrease. Interest income on interest bearing deposits in other banks increased $10 thousand for the three months ended March 31, 2005 compared to the same time period during 2004. This increase was the result of the $1.4 million increase in average interest bearing deposits in other banks balance as well as the 180 basis point increase in the average interest yield. Interest income on overnight funds sold decreased $2 thousand, or 6.0%, to $30 thousand for the three months ended March 31, 2005 compared to the same time period during 2004. This decline was due to the $9.1 million decrease in the average overnight funds sold balance, partially offset by the 161 basis point increase experienced in the average interest yield.

 

The Company’s interest bearing liabilities consist of deposit accounts and Federal Home Loan Bank (FHLB) borrowings. Interest expense from deposits increased $138 thousand, or 15.8%, to $1.0 million for the three months ended March 31, 2005 compared to the same time period during 2004. This increase resulted from the 25 basis point increment experienced in the average interest rate, as well as the $6.3 million increase in the average interest bearing deposit balance, most notably the premium savings account balance. Interest expense from FHLB borrowings

 

10


Table of Contents

increased $124 thousand, or 104.4%, to $243 thousand for the three months ended March 31, 2005 compared to the same time period during 2004. The $16.7 million increase in the average other borrowings balance and the 8 basis point increase in the average interest rate, produced this result.

 

The Company’s provision for loan losses for the first three months of 2005 was $147 thousand compared to $84 thousand for the same period in 2004. This increase was due to the increase in the loan portfolio.

 

The Company reported a decrease in total noninterest income of $343 thousand, or 27.3%, for the first three months of 2005 compared to the same period in 2004. In order to improve liquidity and allow for the growth in the loan portfolio, the Company sold investment securities and recognized a gain of $386 thousand during the first three months of 2004. There were no sales of investment securities during the first three months of 2005. Service charges on deposit accounts, the Company’s primary source of noninterest income, increased $58 thousand, or 10.8%, for the first three months of 2005 compared to the same period in 2004. Another significant component of noninterest income, ATM surcharge fees, remained unchanged at $50 thousand for the first three months of 2005 and 2004. Delinquent charges and extension fees on loans decreased $34 thousand, or 42.0%, for the first three months of 2005 compared to the first three months of 2004. Other service charges and fees increased $20 thousand, or 9.7%, for the first three months of 2005 compared to the first three months of 2004. Noninterest income comprised 14.6% of total revenue in the first three months of 2005 compared with 22.9% in the first three months of 2004.

 

Noninterest expense represents the overhead expenses of the Company. Total noninterest expense increased $348 thousand, or 13.2%, for the first three months of 2005 compared to the first three months of 2004. This increase was primarily attributable to a 13.1% increase in salaries and employee benefits resulting from the addition of several new positions early in 2005 and normal annual salary adjustments. Occupancy expense increased to $240 thousand for the three months ended March 31, 2005 compared to $224 thousand for the same time period in 2004 due to the addition of the Great Bridge branch on January 31, 2005. Data processing expense, another category of noninterest expense, posted an increase of 15.6% during this time frame associated with the upgrade of many components of the data processing department during the first quarter of 2005. Other noninterest expenses posted an increase of 15.1% for the first three months of 2005 compared to the same time period during 2004 primarily due to expenses associated with opening the new Great Bridge branch. The ratio of noninterest expense to average total assets was 0.83% for the first three months of 2005 compared with 0.84% for the first three months of 2004.

 

Capital Resources and Liquidity

 

Total shareholder’s equity increased $379 thousand, or 0.9%, to $44.0 million at March 31, 2005 compared to $43.6 million at December 31, 2004. As of March 31, 2005, the Company and the Bank were considered ‘well-capitalized”, the highest category of capitalization defined by the Federal Reserve Bank (FRB). The Company continually monitors current and projected capital adequacy positions of both the Company and the Bank. Maintaining adequate capital levels is integral to providing stability to the Company, resources to achieve the Company’s growth objectives, and returns to the stockholders in the form of dividends. On March 15, 2005, the Company paid a $0.18 per share dividend, totaling $1.5 million. On September 15, 2004, the Company paid a $0.18 per share dividend, totaling $1.4 million. On March 15, 2004, the Company paid a $0.15 per share dividend, totaling $1.2 million.

 

A key goal of asset/liability management is to maintain an adequate degree of liquidity without impairing long-term earnings. Liquidity represents the Company’s ability to meet present and future financial obligations through either the sale or maturity of existing assets or the acquisition of additional funds through liability management. Short-term liquidity is provided primarily by access to the federal funds market through established correspondent banking relationships. Funds also can be obtained through the Company’s borrowing privileges at the FRB and FHLB. Additional liquidity is available through loan repayments and maturities of the Company’s investment portfolio. The Company maintains a liquid portfolio of both assets and liabilities and attempts to mitigate the risk inherent in changing rates in this manner. Management believes that the Company maintains overall liquidity sufficient to satisfy its depositors’ requirements and to meet is customers’ credit needs.

 

Off-Balance Sheet Arrangements

 

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. For more information on the Company’s off-balance sheet arrangements, see Footnote No. 8 in the Notes to Consolidated Financial Statements contained in the 2004 Annual Report.

 

11


Table of Contents

Contractual Obligations

 

The Company’s contractual obligations consist of FHLB borrowings, time deposits, and operating lease obligations. FHLB borrowings increased to $33.0 million at March 31, 2005 compared with $23.0 million at December 31, 2004. The increased borrowings were used by the Company to fund a portion of its loan growth.

 

Critical Accounting Policies

 

Certain critical accounting policies affect the more significant judgments and estimates used in the preparation of the consolidated financial statements. The Company’s most critical accounting policy relates to the Company’s allowance for loan losses, which reflects the estimated losses resulting from the inability of the Company’s borrowers to make required loan payments. If the financial condition of the Company’s borrowers were to deteriorate, resulting in an impairment of their ability to make payments, the Company’s estimates would be updated, and additional provisions for loan losses may be required.

 

New Accounting Pronouncements

 

In December 2004, the FASB issued a revision to SFAS No. 123, Accounting for Stock-Based Compensation, SFAS No. 123R, Share-Based Payment. SFAS No. 123R focuses primarily on transactions in which an entity exchanges its equity instruments for employee services and establishes accounting standards for transactions in which an entity obtains goods or services in share-based payment transactions. SFAS No. 123R is effective for the Company’s first quarter of fiscal 2006. Management is currently evaluating the effect of adoption of SFAS No. 123R on the Company’s financial condition and results of operations.

 

In December 2004, the FASB issued SFAS No. 153, Exchanges of Productive Assets, an Amendment of Accounting Principles Board (APB) Opinion No. 29, Accounting for Nonmonetary Exchanges. Under SFAS No. 153, nonmonetary exchanges are required to be accounted for at fair value, recognizing any gains or losses, if the fair value is determinable within reasonable limits and the transaction has commercial substance. SFAS No. 153 is effective for fiscal periods beginning after June 15, 2005. The Company does not expect the adoption will have a material effect on its financial condition or results of operations.

 

Forward-Looking Statements

 

Certain statements in this report may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that include projections, predictions, expectations, or beliefs about events or results or otherwise are not statements of historical facts. Although the Company believes that its expectations with respect to certain forward-looking statements are based upon reasonable assumptions within the bounds of its existing knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. Actual future results and trends may differ materially from historical results or those anticipated depending on a variety of factors, including, but not limited to, the effects and changes in: general economic conditions, the interest rate environment, legislative and regulatory requirements, competitive pressures, new products and delivery systems, and inflation.

 

ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The Company’s primary market risk is exposure to interest rate volatility. Fluctuations in interest rates will impact both the level of interest income and interest expense and the market value of the Company’s interest earning assets and interest bearing liabilities.

 

The primary goal of the Company’s asset/liability management strategy is to optimize net interest income while limiting exposure to fluctuations caused by changes in the interest rate environment. The Company’s ability to manage its interest rate risk depends generally on the Company’s ability to match the maturities and re-pricing characteristics of its assets and liabilities while taking into account the separate goals of maintaining asset quality and liquidity and achieving the desired level of net interest income.

 

The Company’s management, guided by the Asset/Liability Committee (ALCO), determines the overall magnitude of interest sensitivity risk and then formulates policies governing asset generation and pricing, funding sources and pricing, and off-balance sheet commitments. These decisions are based on management’s expectations regarding future interest rate movements, the state of the national and regional economy, and other financial and business risk factors.

 

12


Table of Contents

The primary method that the Company uses to quantify and manage interest rate risk is simulation analysis, which is used to model net interest income from assets and liabilities over a specified time period under various interest rate scenarios and balance sheet structures. This analysis measures the sensitivity of net interest income over a relatively short time horizon. Key assumptions in the simulation analysis relate to the behavior of interest rates and spreads, the changes in product balances and the behavior of loan and deposit customers in different rate environments.

 

The expected effect on net income for the twelve months following March 31, 2005 and December 31, 2004 due to a shock in interest rates is shown below. These estimates are dependent on material assumptions, such as those previously discussed.

 

(in thousands)


  

March 31, 2005

Change in Net Income


    December 31, 2004
Change in Net Income


 
   Amount

    %

    Amount

    %

 

Change in Interest Rates:

                            

+200 basis points

   $ 1,887     35.15 %   $ 1,326     30.86 %

+ 100 basis points

     939     17.50 %     653     15.19 %

- 100 basis points

     (857 )   -15.97 %     (551 )   -12.83 %

- 200 basis points

     (1,614 )   -30.07 %     (1,026 )   -23.87 %

 

A decrease in interest rates would reduce the Company’s net income, while an increase would tend to enhance the Company’s net income. Thus, the Company’s interest rate sensitivity position is asset-sensitive. It should be noted, however, that the simulation analysis is based upon equivalent changes in interest rates for all categories of assets and liabilities. In normal operating conditions interest rate changes rarely occur in such a uniform manner. Many factors affect the timing and magnitude of interest rate changes on financial instruments. Consequently, variations should be expected from the projections resulting from the controlled conditions of the simulation analysis.

 

The Company had no derivative financial instruments, foreign currency exposure, or trading portfolio as of March 31, 2005 or 2004.

 

ITEM 4 – CONTROLS AND PROCEDURES

 

As of March 31, 2005, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective in timely alerting them to material information relating to the Company (including its consolidated subsidiaries) required to be included in the Company’s Exchange Act filings. In addition, no change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) occurred during the quarter ended March 31, 2005 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

PART II – OTHER INFORMATION

 

ITEM 1 – LEGAL PROCEEDINGS

 

As of March 31, 2005, there were no significant legal proceedings against the Company.

 

13


Table of Contents

ITEM 2 – UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

During 2004, the Company repurchased 35,110 shares of its common stock in open market and privately negotiated transactions, in accordance with the Board of Director approved open ended stock repurchase program. During the first three months of 2005, the Company repurchased 21,597 shares of its common stock in open market and privately negotiated transactions. Detail for the transactions conducted during the first quarter of 2005 appears below.

 

Period


  

Total Number
of

Shares
Purchased


  

Average Price Paid

Per Share


  

Total Number of

Shares Purchased as

Part of Publicly

Announced Plans or

Programs


  

Maximum Number

Of Shares that May
yet be Purchased

Under the Plans or

Programs


Month #1

January 1, 2005 -

January 31, 2005

   —        —      —      —  

Month #2

February 1, 2005 –

February 28, 2005

   20,060    $ 11.50    20,060    —  

Month #3

March 1, 2005 –

March 31, 2005

   1,537      11.64    1,537    —  
    
  

  
  

Total

   21,597    $ 11.51    21,597    —  
    
  

  
  

 

ITEM 3 – DEFAULTS UPON SENIOR SECURITIES

 

There were no defaults upon senior securities during the quarter.

 

ITEM 4 – SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

 

There were no submissions of matters to a vote of security holders during the quarter.

 

ITEM 5- OTHER INFORMATION

 

None.

 

ITEM 6 – EXHIBITS AND REPORTS ON FORM 8-K

 

Exhibit 2.1 - Agreement and Plan of Reorganization

 

The Agreement and Plan of Reorganization dated March 13, 2001 between the Company and Bank of Hampton Roads filed with the Company’s Form 8-K dated July 2, 2001, is incorporated herein by reference.

 

Exhibit 3.1 - Articles of Incorporation

 

The Articles of Incorporation of Hampton Roads Bankshares, Inc. filed with the Company’s Form 8-K dated July 2, 2001, is incorporated herein by reference.

 

14


Table of Contents

Exhibit 3.2 - Amended Bylaws

 

The Bylaws of Hampton Roads Bankshares, Inc., as amended, filed with the 2002 Form 10-K, dated March 25, 2003, are incorporated herein by reference.

 

Exhibit 31.1 – Rule 13a-14(a)/15d-14(a) Certification

 

The Rule 13a-14(a)/15d-14(a) certification of Jack W. Gibson is filed herewith.

 

Exhibit 31.2 – Rule 13a-14(a)/15d-14(a) Certification

 

The Rule 13a-14(a)/15d-14(a) certification of Donald W. Fulton, Jr. is filed herewith.

 

Exhibit 32.1 – Section 1350 Certifications

 

The Section 1350 Certification of Jack W. Gibson and Donald W. Fulton, Jr. is filed herewith.

 

Form 8K – filed January 13, 2005, related a declaration of dividend for the year ended December 31, 2004, is incorporated herein by reference.

 

Form 8K – filed January 26, 2005, related to the release of earning for the fourth quarter and the year ended December 31, 2004, is incorporated herein by reference.

 

SIGNATURES

 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

   

HAMPTON ROADS BANKSHARES, INC.

   

                                       (Registrant)

DATE:    May 9, 2005

 

/s/ Donald W. Fulton, Jr.


   

Donald W. Fulton, Jr.

   

Senior Vice President and

   

Chief Financial Officer

 

15