UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2005
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-9810
Owens & Minor, Inc.
(Exact name of Registrant as specified in its charter)
Virginia | 54-1701843 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
4800 Cox Road, Glen Allen, Virginia | 23060 | |
(Address of principal executive offices) | (Zip Code) | |
Post Office Box 27626, Richmond, Virginia | 23261-7626 | |
(Mailing address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code (804) 747-9794
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b.2 of the Exchange Act). Yes x No ¨
The number of shares of Owens & Minor, Inc.s common stock outstanding as of April 29, 2005, was 39,702,127 shares.
Owens & Minor, Inc. and Subsidiaries
Page | ||||||
Part I. |
Financial Information |
|||||
Item 1. |
Financial Statements |
|||||
Consolidated Statements of Income Three Months Ended March 31, 2005 and 2004 |
3 | |||||
Consolidated Balance Sheets March 31, 2005 and December 31, 2004 |
4 | |||||
Consolidated Statements of Cash Flows Three Months Ended March 31, 2005 and 2004 |
5 | |||||
6 | ||||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
14 | ||||
Item 3. |
18 | |||||
Item 4. |
18 | |||||
Part II. |
Other Information |
|||||
Item 1. |
19 | |||||
Item 5. |
19 | |||||
Item 6. |
19 |
2
Part I. Financial Information
Item 1. | Financial Statements |
Owens & Minor, Inc. and Subsidiaries
Consolidated Statements of Income
(unaudited)
(in thousands, except per share data) | Three Months Ended March 31, |
|||||||
2005 |
2004 |
|||||||
Revenue |
$ | 1,193,600 | $ | 1,106,074 | ||||
Cost of revenue |
1,067,762 | 992,014 | ||||||
Gross margin |
125,838 | 114,060 | ||||||
Selling, general and administrative expenses |
93,952 | 84,017 | ||||||
Depreciation and amortization |
3,447 | 3,706 | ||||||
Other operating income and expense, net |
(1,111 | ) | (1,101 | ) | ||||
Operating earnings |
29,550 | 27,438 | ||||||
Interest expense, net |
3,325 | 3,246 | ||||||
Discount on accounts receivable securitization |
| 178 | ||||||
Income before income taxes |
26,225 | 24,014 | ||||||
Income tax provision |
10,306 | 9,389 | ||||||
Net income |
$ | 15,919 | $ | 14,625 | ||||
Net income per common share basic |
$ | 0.40 | $ | 0.38 | ||||
Net income per common share diluted |
$ | 0.40 | $ | 0.37 | ||||
Cash dividends per common share |
$ | 0.13 | $ | 0.11 | ||||
See accompanying notes to consolidated financial statements.
3
Owens & Minor, Inc. and Subsidiaries
Consolidated Balance Sheets
(unaudited)
(in thousands, except per share data) | March 31, 2005 |
December 31, 2004 |
||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 74,234 | $ | 55,796 | ||||
Accounts and notes receivable, net of allowances of $10,086 and $6,768 |
345,601 | 344,642 | ||||||
Merchandise inventories |
403,919 | 435,673 | ||||||
Other current assets |
26,492 | 28,365 | ||||||
Total current assets |
850,246 | 864,476 | ||||||
Property and equipment, net of accumulated depreciation of $68,819 and $67,932 |
31,737 | 27,153 | ||||||
Goodwill, net |
252,389 | 200,467 | ||||||
Other assets, net |
37,099 | 39,737 | ||||||
Total assets |
$ | 1,171,471 | $ | 1,131,833 | ||||
Liabilities and shareholders equity |
||||||||
Current liabilities |
||||||||
Accounts payable |
$ | 362,126 | $ | 336,326 | ||||
Accrued payroll and related liabilities |
10,572 | 13,962 | ||||||
Other accrued liabilities |
86,157 | 80,243 | ||||||
Total current liabilities |
458,855 | 430,531 | ||||||
Long-term debt |
205,537 | 207,476 | ||||||
Other liabilities |
34,202 | 33,570 | ||||||
Total liabilities |
698,594 | 671,577 | ||||||
Shareholders equity |
||||||||
Preferred stock, par value $100 per share; authorized - 10,000 shares |
| | ||||||
Common stock, par value $2 per share; authorized - 200,000 shares; issued and outstanding 39,675 shares and 39,519 shares |
79,349 | 79,038 | ||||||
Paid-in capital |
128,173 | 126,625 | ||||||
Retained earnings |
274,408 | 263,646 | ||||||
Accumulated other comprehensive loss |
(9,053 | ) | (9,053 | ) | ||||
Total shareholders equity |
472,877 | 460,256 | ||||||
Total liabilities and shareholders equity |
$ | 1,171,471 | $ | 1,131,833 | ||||
See accompanying notes to consolidated financial statements.
4
Owens & Minor, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(unaudited)
(in thousands) | Three Months Ended March 31, |
|||||||
2005 |
2004 |
|||||||
Operating activities |
||||||||
Net income |
$ | 15,919 | $ | 14,625 | ||||
Adjustments to reconcile net income to cash provided by operating activities: |
||||||||
Depreciation and amortization |
3,447 | 3,706 | ||||||
Provision for LIFO reserve |
5,100 | 2,225 | ||||||
Provision for losses on accounts and notes receivable |
743 | 373 | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts and notes receivable |
7,434 | 18,030 | ||||||
Merchandise inventories |
27,540 | (13,012 | ) | |||||
Accounts payable |
58,534 | 25,409 | ||||||
Net change in other current assets and liabilities |
3,272 | (516 | ) | |||||
Other, net |
1,038 | 2,062 | ||||||
Cash provided by operating activities |
123,027 | 52,902 | ||||||
Investing activities |
||||||||
Additions to property and equipment |
(5,338 | ) | (1,937 | ) | ||||
Additions to computer software |
(825 | ) | (1,321 | ) | ||||
Net cash paid for acquisitions |
(57,920 | ) | (2,500 | ) | ||||
Other, net |
1 | 4 | ||||||
Cash used for investing activities |
(64,082 | ) | (5,754 | ) | ||||
Financing activities |
||||||||
Cash dividends paid |
(5,157 | ) | (4,319 | ) | ||||
Proceeds from exercise of stock options |
942 | 2,244 | ||||||
Decrease in drafts payable |
(36,246 | ) | (15,000 | ) | ||||
Other, net |
(46 | ) | (15 | ) | ||||
Cash used for financing activities |
(40,507 | ) | (17,090 | ) | ||||
Net increase in cash and cash equivalents |
18,438 | 30,058 | ||||||
Cash and cash equivalents at beginning of period |
55,796 | 16,335 | ||||||
Cash and cash equivalents at end of period |
$ | 74,234 | $ | 46,393 | ||||
See accompanying notes to consolidated financial statements.
5
Owens & Minor, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(unaudited)
1. | Accounting Policies |
In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (which are comprised only of normal recurring accruals and the use of estimates) necessary to present fairly the consolidated financial position of Owens & Minor, Inc. and its wholly-owned subsidiaries (O&M or the company) as of March 31, 2005 and the consolidated results of operations and cash flows for the three-month periods ended March 31, 2005 and 2004, in conformity with U.S. generally accepted accounting principles.
2. | Interim Results of Operations |
The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year.
3. | Acquisition |
Effective January 31, 2005, the company acquired Access Diabetic Supply, LLC (Access), a Florida-based direct-to-consumer distributor of diabetic supplies and products for certain other chronic disease categories. The company paid $57 million in cash, as well as transaction and due diligence costs of $0.9 million. The purchase price is subject to adjustment upon a final determination of the net working capital acquired. Access, with 2004 revenues of approximately $32 million, primarily markets blood glucose monitoring devices, test strips and other ancillary products used by diabetics for self-testing.
The acquisition has been accounted for as a purchase of a business and, accordingly, the operating results of Access have been included in the companys consolidated financial statements from the date of acquisition. A preliminary allocation of the purchase price resulted in approximately $5 million of net tangible assets and $53 million of goodwill and intangible assets. The allocation of the purchase price is expected to be completed after the valuation of certain acquired assets is complete. Had the acquisition taken place on January 1, 2004, the consolidated revenue and net income of the company would not have materially differed from the amounts reported for the three months ended March 31, 2005 or 2004.
4. | Stock-Based Compensation |
The company uses the intrinsic value method as defined by Accounting Principles Board Opinion No. 25 to account for stock-based compensation. This method requires compensation expense to be recognized for the excess of the quoted market price of the stock at the grant date or the measurement date over the amount an employee must pay to acquire the stock. The following table presents the effect on net income and earnings per share had the company used the fair value method, as defined in Statement of Financial Accounting Standards No. (SFAS) 123, Accounting for Stock-Based Compensation, to account for stock-based compensation:
6
(in thousands, except per share data) | Three Months Ended March 31, |
|||||||
2005 |
2004 |
|||||||
Net income |
$ | 15,919 | $ | 14,625 | ||||
Add: Stock-based employee compensation expense included in reported net income, net of tax |
276 | 212 | ||||||
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of tax |
(540 | ) | (413 | ) | ||||
Pro forma net income |
$ | 15,655 | $ | 14,424 | ||||
Per common share basic: |
||||||||
Net income, as reported |
$ | 0.40 | $ | 0.38 | ||||
Pro forma net income |
$ | 0.40 | $ | 0.37 | ||||
Per common share diluted: |
||||||||
Net income, as reported |
$ | 0.40 | $ | 0.37 | ||||
Pro forma net income |
$ | 0.39 | $ | 0.36 |
5. | Direct-Response Advertising Costs |
Beginning with the acquisition of Access Diabetic Supply, LLC on January 31, 2005, the company capitalizes the costs of direct-response advertising of its direct-to-consumer diabetic supplies for campaigns that meet the capitalization requirements of American Institute of Certified Public Accountants Statement of Position 93-7, Reporting on Advertising Costs. The company amortizes these costs over a four-year period on an accelerated basis. The companys ability to realize the value of these assets is evaluated at each balance sheet date by comparing the carrying amounts of the assets to the remaining net cash flows expected to result from sales to customers obtained through the advertising. In the quarter ended March 31, 2005, the company capitalized $826 thousand of direct-response advertising costs and recorded amortization of $35 thousand. At March 31, 2005, deferred advertising costs of $791 thousand were included in other assets, net on the companys consolidated balance sheet.
6. | Retirement Plans |
The components of net periodic pension cost of the companys retirement plans for the three months ended March 31, 2005 and 2004 are as follows:
(in thousands) | Three Months Ended March 31, |
|||||||
2005 |
2004 |
|||||||
Service cost |
$ | 378 | $ | 255 | ||||
Interest cost |
805 | 764 | ||||||
Expected return on plan assets |
(405 | ) | (434 | ) | ||||
Amortization of prior service cost |
39 | 70 | ||||||
Recognized net actuarial loss |
350 | 217 | ||||||
Net periodic pension cost |
$ | 1,167 | $ | 872 | ||||
7
7. | Net Income per Common Share |
The following sets forth the computation of basic and diluted net income per common share:
(in thousands, except per share data) | Three Months Ended March 31, | |||||
2005 |
2004 | |||||
Numerator: |
||||||
Numerator for basic and diluted net income per common share net income |
$ | 15,919 | $ | 14,625 | ||
Denominator: |
||||||
Denominator for basic net income per common share weighted average shares |
39,327 | 38,872 | ||||
Effect of dilutive securities - stock options and restricted stock |
536 | 633 | ||||
Denominator for diluted net income per common share adjusted weighted average shares |
39,863 | 39,505 | ||||
Net income per common share basic |
$ | 0.40 | $ | 0.38 | ||
Net income per common share diluted |
$ | 0.40 | $ | 0.37 | ||
8. | Contingency |
In September 2004, the company received a notice from the Internal Revenue Service (IRS) proposing to disallow, effective for the 2001 tax year and all subsequent years, certain reductions in the companys tax-basis last-in, first-out (LIFO) inventory valuation. Since the proposed adjustment involves the timing of deductions, it primarily affects the companys liability for interest. Management believes that its tax-basis method of LIFO inventory valuation is consistent with a ruling received by the company on this matter from the IRS and is appropriate under the tax law. The company filed an appeal with the IRS in December 2004 and plans to contest the proposed adjustment pursuant to all applicable administrative and legal procedures. If the company were unsuccessful, the adjustment would be effective for the 2001 tax year and all subsequent years, and the company would have to pay a deficiency of approximately $41.1 million in federal, state, and local taxes for tax years through 2004 on which deferred taxes have been provided, as well as interest calculated at statutory rates, of approximately $4.1 million as of March 31, 2005, net of any tax benefits, for which no reserve has been established. No penalties have been proposed. The payment of the deficiency and interest would adversely affect operating cash flow for the full amount of the payment, while the companys net income and earnings per share would only be reduced by the amount of any liability for interest, net of tax. The ultimate resolution of this matter may take several years and a determination adverse to the company could have a material effect on the companys cash flows and results of operations.
8
9. | Condensed Consolidating Financial Information |
The following tables present condensed consolidating financial information for: Owens & Minor, Inc.; on a combined basis, the guarantors of Owens & Minor, Inc.s Notes; and the non-guarantor subsidiaries of the Notes. Separate financial statements of the guarantor subsidiaries are not presented because the guarantors are jointly, severally and unconditionally liable under the guarantees and the company believes the condensed consolidating financial information is more meaningful in understanding the financial position, results of operations and cash flows of the guarantor subsidiaries.
(in thousands)
For the three months ended March 31, 2005 |
Owens & Minor, Inc. |
Guarantor Subsidiaries |
Non-guarantor Subsidiaries |
Consolidated |
|||||||||||
Statements of Operations |
|||||||||||||||
Revenue |
$ | | $ | 1,193,600 | $ | | $ | 1,193,600 | |||||||
Cost of revenue |
| 1,067,762 | | 1,067,762 | |||||||||||
Gross margin |
| 125,838 | | 125,838 | |||||||||||
Selling, general and administrative expenses |
30 | 93,922 | | 93,952 | |||||||||||
Depreciation and amortization |
| 3,447 | | 3,447 | |||||||||||
Other operating income and expense, net |
| (1,111 | ) | | (1,111 | ) | |||||||||
Operating earnings (loss) |
(30 | ) | 29,580 | | 29,550 | ||||||||||
Interest expense (income), net |
(87 | ) | 3,412 | | 3,325 | ||||||||||
Income before income taxes |
57 | 26,168 | | 26,225 | |||||||||||
Income tax provision |
22 | 10,284 | | 10,306 | |||||||||||
Net income |
$ | 35 | $ | 15,884 | $ | | $ | 15,919 | |||||||
(in thousands)
For the three months ended March 31, 2004 |
Owens & Minor, Inc. |
Guarantor Subsidiaries |
Non-guarantor Subsidiaries |
Consolidated |
|||||||||||
Statements of Operations |
|||||||||||||||
Revenue |
$ | | $ | 1,106,074 | $ | | $ | 1,106,074 | |||||||
Cost of revenue |
| 992,014 | | 992,014 | |||||||||||
Gross margin |
| 114,060 | | 114,060 | |||||||||||
Selling, general and administrative expenses |
66 | 83,833 | 118 | 84,017 | |||||||||||
Depreciation and amortization |
| 3,706 | | 3,706 | |||||||||||
Other operating income and expense, net |
| 2 | (1,103 | ) | (1,101 | ) | |||||||||
Operating earnings (loss) |
(66 | ) | 26,519 | 985 | 27,438 | ||||||||||
Interest expense (income), net |
(815 | ) | 3,615 | 446 | 3,246 | ||||||||||
Discount on accounts receivable securitization |
| 5 | 173 | 178 | |||||||||||
Income before income taxes |
749 | 22,899 | 366 | 24,014 | |||||||||||
Income tax provision |
293 | 8,953 | 143 | 9,389 | |||||||||||
Net income |
$ | 456 | $ | 13,946 | $ | 223 | $ | 14,625 | |||||||
9
Condensed Consolidating Financial Information
(in thousands)
March 31, 2005 |
Owens & Minor, Inc. |
Guarantor Subsidiaries |
Non-guarantor Subsidiaries |
Eliminations |
Consolidated |
|||||||||||||||
Balance Sheets |
||||||||||||||||||||
Assets |
||||||||||||||||||||
Current assets |
||||||||||||||||||||
Cash and cash equivalents |
$ | 70,013 | $ | 4,221 | $ | | $ | | $ | 74,234 | ||||||||||
Accounts and notes receivable, net |
| 345,601 | | | 345,601 | |||||||||||||||
Merchandise inventories |
| 403,919 | | | 403,919 | |||||||||||||||
Intercompany advances, net |
(151 | ) | 322 | (171 | ) | | | |||||||||||||
Other current assets |
| 26,492 | | | 26,492 | |||||||||||||||
Total current assets |
69,862 | 780,555 | (171 | ) | | 850,246 | ||||||||||||||
Property and equipment, net |
| 31,737 | | | 31,737 | |||||||||||||||
Goodwill, net |
| 252,389 | | | 252,389 | |||||||||||||||
Intercompany investments |
441,355 | 65,713 | 1 | (507,069 | ) | | ||||||||||||||
Other assets, net |
8,326 | 28,773 | | | 37,099 | |||||||||||||||
Total assets |
$ | 519,543 | $ | 1,159,167 | $ | (170 | ) | $ | (507,069 | ) | $ | 1,171,471 | ||||||||
Liabilities and shareholders equity |
||||||||||||||||||||
Current liabilities |
||||||||||||||||||||
Accounts payable |
$ | | $ | 362,126 | $ | | $ | | $ | 362,126 | ||||||||||
Accrued payroll and related liabilities |
| 10,572 | | | 10,572 | |||||||||||||||
Other accrued liabilities |
3,620 | 82,537 | | | 86,157 | |||||||||||||||
Total current liabilities |
3,620 | 455,235 | | | 458,855 | |||||||||||||||
Long-term debt |
205,233 | 304 | | | 205,537 | |||||||||||||||
Intercompany long-term debt |
| 138,890 | | (138,890 | ) | | ||||||||||||||
Other liabilities |
| 34,202 | | | 34,202 | |||||||||||||||
Total liabilities |
208,853 | 628,631 | | (138,890 | ) | 698,594 | ||||||||||||||
Shareholders equity |
||||||||||||||||||||
Common stock |
79,349 | | 1,500 | (1,500 | ) | 79,349 | ||||||||||||||
Paid-in capital |
128,173 | 365,676 | 1,003 | (366,679 | ) | 128,173 | ||||||||||||||
Retained earnings (deficit) |
103,168 | 173,913 | (2,673 | ) | | 274,408 | ||||||||||||||
Accumulated other comprehensive loss |
| (9,053 | ) | | | (9,053 | ) | |||||||||||||
Total shareholders equity |
310,690 | 530,536 | (170 | ) | (368,179 | ) | 472,877 | |||||||||||||
Total liabilities and shareholders equity |
$ | 519,543 | $ | 1,159,167 | $ | (170 | ) | $ | (507,069 | ) | $ | 1,171,471 | ||||||||
10
Condensed Consolidating Financial Information
(in thousands)
December 31, 2004 |
Owens & Minor, Inc. |
Guarantor Subsidiaries |
Non-guarantor Subsidiaries |
Eliminations |
Consolidated |
||||||||||||||
Balance Sheets |
|||||||||||||||||||
Assets |
|||||||||||||||||||
Current assets |
|||||||||||||||||||
Cash and cash equivalents |
$ | 53,441 | $ | 2,355 | $ | | $ | | $ | 55,796 | |||||||||
Accounts and notes receivable, net |
| 344,614 | 28 | | 344,642 | ||||||||||||||
Merchandise inventories |
| 435,673 | | | 435,673 | ||||||||||||||
Intercompany advances, net |
80,448 | (80,262 | ) | (186 | ) | | | ||||||||||||
Other current assets |
83 | 28,282 | | | 28,365 | ||||||||||||||
Total current assets |
133,972 | 730,662 | (158 | ) | | 864,476 | |||||||||||||
Property and equipment, net |
| 27,153 | | | 27,153 | ||||||||||||||
Goodwill, net |
| 200,467 | | | 200,467 | ||||||||||||||
Intercompany investments |
383,416 | 7,773 | 1 | (391,190 | ) | | |||||||||||||
Other assets, net |
10,339 | 29,398 | | | 39,737 | ||||||||||||||
Total assets |
$ | 527,727 | $ | 995,453 | $ | (157 | ) | $ | (391,190 | ) | $ | 1,131,833 | |||||||
Liabilities and shareholders equity |
|||||||||||||||||||
Current liabilities |
|||||||||||||||||||
Accounts payable |
$ | | $ | 336,326 | $ | | $ | | $ | 336,326 | |||||||||
Accrued payroll and related liabilities |
| 13,962 | | | 13,962 | ||||||||||||||
Other accrued liabilities |
6,651 | 73,579 | 13 | | 80,243 | ||||||||||||||
Total current liabilities |
6,651 | 423,867 | 13 | | 430,531 | ||||||||||||||
Long-term debt |
207,123 | 353 | | | 207,476 | ||||||||||||||
Intercompany long-term debt |
| 138,890 | | (138,890 | ) | | |||||||||||||
Other liabilities |
| 33,570 | | | 33,570 | ||||||||||||||
Total liabilities |
213,774 | 596,680 | 13 | (138,890 | ) | 671,577 | |||||||||||||
Shareholders equity |
|||||||||||||||||||
Common stock |
79,038 | | 1,500 | (1,500 | ) | 79,038 | |||||||||||||
Paid-in capital |
126,625 | 249,797 | 1,003 | (250,800 | ) | 126,625 | |||||||||||||
Retained earnings (deficit) |
108,290 | 158,029 | (2,673 | ) | | 263,646 | |||||||||||||
Accumulated other comprehensive loss |
| (9,053 | ) | | | (9,053 | ) | ||||||||||||
Total shareholders equity |
313,953 | 398,773 | (170 | ) | (252,300 | ) | 460,256 | ||||||||||||
Total liabilities and shareholders equity |
$ | 527,727 | $ | 995,453 | $ | (157 | ) | $ | (391,190 | ) | $ | 1,131,833 | |||||||
11
Condensed Consolidating Financial Information
(in thousands)
For the three months ended March 31, 2005 |
Owens & Minor, Inc. |
Guarantor Subsidiaries |
Non-guarantor Subsidiaries |
Eliminations |
Consolidated |
|||||||||||||||
Statements of Cash Flows |
||||||||||||||||||||
Operating activities |
||||||||||||||||||||
Net income |
$ | 35 | $ | 15,884 | $ | | $ | | $ | 15,919 | ||||||||||
Adjustments to reconcile net income to cash provided by (used for) operating activities: |
||||||||||||||||||||
Depreciation and amortization |
| 3,447 | | | 3,447 | |||||||||||||||
Provision for LIFO reserve |
| 5,100 | | | 5,100 | |||||||||||||||
Provision for losses on accounts and notes receivable |
| 743 | | | 743 | |||||||||||||||
Changes in operating assets and liabilities: |
||||||||||||||||||||
Accounts and notes receivable |
| 7,406 | 28 | | 7,434 | |||||||||||||||
Merchandise inventories |
| 27,540 | | | 27,540 | |||||||||||||||
Accounts payable |
| 58,534 | | | 58,534 | |||||||||||||||
Net change in other current assets and liabilities |
(2,948 | ) | 6,233 | (13 | ) | | 3,272 | |||||||||||||
Other, net |
1,040 | (2 | ) | | | 1,038 | ||||||||||||||
Cash provided by (used for) operating activities |
(1,873 | ) | 124,885 | 15 | | 123,027 | ||||||||||||||
Investing activities |
||||||||||||||||||||
Additions to property and equipment |
| (5,338 | ) | | | (5,338 | ) | |||||||||||||
Additions to computer software |
| (825 | ) | | | (825 | ) | |||||||||||||
Increase in intercompany investments |
(57,939 | ) | (57,940 | ) | | 115,879 | | |||||||||||||
Net cash paid for acquisition of business |
| (57,920 | ) | | | (57,920 | ) | |||||||||||||
Other, net |
| 1 | | | 1 | |||||||||||||||
Cash used for investing activities |
(57,939 | ) | (122,022 | ) | | 115,879 | (64,082 | ) | ||||||||||||
Financing activities |
||||||||||||||||||||
Change in intercompany advances |
80,599 | (80,584 | ) | (15 | ) | | | |||||||||||||
Increase in intercompany investments |
| 115,879 | | (115,879 | ) | | ||||||||||||||
Cash dividends paid |
(5,157 | ) | | | | (5,157 | ) | |||||||||||||
Proceeds from exercise of stock options |
942 | | | | 942 | |||||||||||||||
Decrease in drafts payable |
| (36,246 | ) | | | (36,246 | ) | |||||||||||||
Other, net |
| (46 | ) | | | (46 | ) | |||||||||||||
Cash provided by (used for) financing activities |
76,384 | (997 | ) | (15 | ) | (115,879 | ) | (40,507 | ) | |||||||||||
Net increase in cash and cash equivalents |
16,572 | 1,866 | | | 18,438 | |||||||||||||||
Cash and cash equivalents at beginning of period |
53,441 | 2,355 | | | 55,796 | |||||||||||||||
Cash and cash equivalents at end of period |
$ | 70,013 | $ | 4,221 | $ | | $ | | $ | 74,234 | ||||||||||
12
Condensed Consolidating Financial Information
(in thousands)
For the three months ended March 31, 2004 |
Owens & Minor, Inc. |
Guarantor Subsidiaries |
Non-guarantor Subsidiaries |
Consolidated |
||||||||||||
Statements of Cash Flows |
||||||||||||||||
Operating activities |
||||||||||||||||
Net income |
$ | 456 | $ | 13,946 | $ | 223 | $ | 14,625 | ||||||||
Adjustments to reconcile net income to cash provided by (used for) operating activities: |
||||||||||||||||
Depreciation and amortization |
| 3,706 | | 3,706 | ||||||||||||
Provision for LIFO reserve |
| 2,225 | | 2,225 | ||||||||||||
Provision for losses on accounts and notes receivable |
| 260 | 113 | 373 | ||||||||||||
Changes in operating assets and liabilities: |
||||||||||||||||
Accounts and notes receivable |
| 2,467 | 15,563 | 18,030 | ||||||||||||
Merchandise inventories |
| (13,012 | ) | | (13,012 | ) | ||||||||||
Accounts payable |
| 25,409 | | 25,409 | ||||||||||||
Net change in other current assets and liabilities |
(2,897 | ) | 2,388 | (7 | ) | (516 | ) | |||||||||
Other, net |
1,447 | 615 | | 2,062 | ||||||||||||
Cash provided by (used for) operating activities |
(994 | ) | 38,004 | 15,892 | 52,902 | |||||||||||
Investing activities |
||||||||||||||||
Additions to property and equipment |
| (1,937 | ) | | (1,937 | ) | ||||||||||
Additions to computer software |
| (1,321 | ) | | (1,321 | ) | ||||||||||
Net cash paid for acquisition of business |
| (2,500 | ) | | (2,500 | ) | ||||||||||
Other, net |
| 4 | | 4 | ||||||||||||
Cash used for investing activities |
| (5,754 | ) | | (5,754 | ) | ||||||||||
Financing activities |
||||||||||||||||
Change in intercompany advances |
33,161 | (17,269 | ) | (15,892 | ) | | ||||||||||
Cash dividends paid |
(4,319 | ) | | | (4,319 | ) | ||||||||||
Proceeds from exercise of stock options |
2,244 | | | 2,244 | ||||||||||||
Decrease in drafts payable |
| (15,000 | ) | | (15,000 | ) | ||||||||||
Other, net |
| (15 | ) | | (15 | ) | ||||||||||
Cash provided by (used for) financing activities |
31,086 | (32,284 | ) | (15,892 | ) | (17,090 | ) | |||||||||
Net increase (decrease) in cash and cash equivalents |
30,092 | (34 | ) | | 30,058 | |||||||||||
Cash and cash equivalents at beginning of period |
14,156 | 2,178 | 1 | 16,335 | ||||||||||||
Cash and cash equivalents at end of period |
$ | 44,248 | $ | 2,144 | $ | 1 | $ | 46,393 | ||||||||
13
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion and analysis describes material changes in the financial condition of Owens & Minor, Inc. and its wholly-owned subsidiaries (O&M or the company) since December 31, 2004. Trends of a material nature are discussed to the extent known and considered relevant. This discussion should be read in conjunction with the consolidated financial statements, related notes thereto and managements discussion and analysis of financial condition and results of operations included in the companys 2004 Annual Report on Form 10-K for the year ended December 31, 2004.
Results of Operations
First quarter of 2005 compared with first quarter of 2004
Overview. In the first quarter of 2005, the company earned net income of $15.9 million, or $0.40 per diluted common share, compared with $14.6 million, or $0.37 per diluted common share, in the first quarter of 2004. Operating earnings were $29.6 million in the first quarter of 2005, compared to $27.4 million in the first quarter of 2004, an increase of 8%. The increase in operating earnings resulted from an 8% increase in revenue, while the company maintained a consistent operating margin of 2.5% of revenue. Net income per diluted common share increased 8% as a result of the increase in operating earnings, combined with slightly lower financing costs.
Acquisition. On January 31, 2005, the company acquired Access Diabetic Supply, LLC (Access), a Florida-based direct-to-consumer distributor of diabetic supplies and products for certain other chronic disease categories, for total consideration of approximately $57.9 million in cash. Access, which primarily markets blood glucose monitoring devices, test strips and other ancillary products used by diabetics for self-testing, operates as a separate business within Owens & Minor. The direct-to-consumer distribution business experiences significantly higher gross margins and selling, general and administrative (SG&A) expenses as a percent of revenue than the companys core medical/surgical supply distribution business.
Revenue. Revenue increased 8% to $1.19 billion in the first quarter of 2005 from $1.11 billion in the first quarter of 2004. The increase primarily resulted from higher sales volume to existing customers. Access revenues accounted for approximately one-tenth of the increase.
Operating earnings. Operating earnings increased 8% to $29.6 million in the first quarter of 2005 from $27.4 million in 2004. As a percent of revenue, operating earnings remained consistent at 2.5%.
Gross margin for the first quarter of 2005 was 10.5% of revenue, up from 10.3% in the first quarter of 2004. The increase from the first quarter of 2004 resulted primarily from the addition of Access, whose gross margins are higher than the companys core distribution business. Reduced alternate sourcing of products decreased gross margin by approximately 0.1% of revenue.
The core distribution business values inventory under the last-in, first-out (LIFO) method. Had inventory been valued under the first-in, first-out (FIFO) method, gross margin would have been higher by 0.4% and 0.2% of revenue in the first quarters of 2005 and 2004.
SG&A expenses were 7.9% of revenue in the first quarter of 2005, up from 7.6% of revenue in the first quarter of 2004. The increase resulted primarily from the acquisition of Access, as SG&A expenses in the core distribution business remained consistent as a percent of revenue.
14
Financing costs. Financing costs, which include interest expense and discount on accounts receivable securitization, decreased to $3.3 million for the first quarter of 2005 from $3.4 million in the first quarter of 2004, as the company no longer incurs fees related to the receivables financing facility that it terminated in May 2004.
The company expects to continue to manage its financing costs by managing working capital levels. Future financing costs will be affected primarily by changes in short-term interest rates, as well as working capital requirements.
Income taxes. The provision for income taxes was $10.3 million in the first quarter of 2005 compared with $9.4 million in the same period of 2004, representing an effective rate of 39.3% for the first quarter of 2005, compared with 38.0% for the full year of 2004. The lower rate in 2004 resulted from favorable adjustments to the companys reserve for tax liabilities for years subject to audit.
Financial Condition, Liquidity and Capital Resources
Liquidity. The companys liquidity remained strong in the first quarter of 2005, as its cash and cash equivalents increased $18.4 million to $74.2 million at the end of the quarter, and debt of $205.7 million, decreased $2.0 million from $207.7 million at December 31, 2004. In the first three months of 2005, the company generated $123.0 million of cash flow from operations, compared with $52.9 million in the first quarter of 2004. Cash flows in both quarters were positively affected by timing of payments for inventory purchases and improved collections of accounts receivable, while first quarter 2005 cash flows were also enhanced by inventory reductions. Accounts receivable days sales outstanding at March 31, 2005 were 24.4 days, improved from 26.5 days at December 31, 2004 and 26.1 days at March 31, 2004. Inventory turnover increased to 10.3 in the first quarter of 2005 from 10.2 in the first quarter of 2004.
In January 2005, the company purchased Access Diabetic Supply for total consideration of approximately $57.9 million using existing cash.
The company expects that its available financing will be sufficient to fund its working capital needs and long-term strategic growth, although this cannot be assured. At March 31, 2005, the company had $240.7 million of available credit under its revolving credit facility.
Capital Expenditures. Capital expenditures were $6.2 million in the first quarter of 2005, compared to $3.3 million in the first quarter of 2004. The increase was primarily due to increased spending on the construction of a new corporate headquarters. The company expects capital expenditures for the remainder of 2005 to include additional spending on the construction of the corporate headquarters as well as increased spending on information technology development.
Recent Accounting Pronouncements
In November 2004, the Financial Accounting Standards Board (FASB) issued SFAS 151, Inventory Costs, which addresses how a business enterprise should account for abnormal amounts of idle facility expense, freight, handling costs and spoilage incurred in the production and acquisition of inventory. The provisions of SFAS 151 require that these costs be recognized as current period charges, rather than as inventory cost. The company will be required to adopt the provisions of this standard beginning on January 1, 2006. Management does not expect application of this standard to have a material effect on the companys financial condition or results of operations.
15
In December 2004, the FASB issued SFAS 153, Exchanges of Nonmonetary Assets, which addresses the measurement of exchanges of nonmonetary assets. The provisions of SFAS 153 require that all exchanges of nonmonetary assets that have commercial substance be recorded at fair value. The company will be required to adopt the provisions of this standard beginning on January 1, 2006. Management does not expect application of this standard to have a material effect on the companys financial condition or results of operations.
In December 2004, the FASB issued SFAS 123R, Share-Based Payment, a revision of SFAS 123, Accounting for Stock-Based Compensation. SFAS 123R also supersedes Accounting Principles Board Opinion No. (APB) 25, Accounting for Stock Issued to Employees, and amends SFAS 95, Statement of Cash Flows. SFAS 123R requires that all share-based payments to employees, including grants of employee stock options, be recognized in the income statement based on their fair values, while SFAS 123 as originally issued provided the option of recognizing share-based payments based on their fair values or based on their intrinsic values with pro forma disclosure of the effect of recognizing the payments based on their fair values.
As a result of Final Rule Release No. 33-8568 of the United States Securities and Exchange Commission, the company will be required to adopt the provisions of this standard beginning on January 1, 2006, instead of July 1, 2005, as previously disclosed. SFAS 123R permits public companies to adopt its requirements using one of two methods:
| A modified prospective method in which compensation cost is recognized beginning with the effective date (a) based on the requirements of SFAS 123R for all share-based payments granted after the effective date and (b) based on the requirements of SFAS 123 for all awards granted to employees prior to the effective date of SFAS 123R that remain unvested on the effective date. |
| A modified retrospective method which includes the requirements of the modified prospective method described above, but also permits entities to restate all prior periods presented based on the amounts previously recognized under SFAS 123 for purposes of pro forma disclosures. |
As permitted by SFAS 123, the company currently uses the intrinsic value method as defined by APB 25 to account for share-based payments. As a result, the adoption of SFAS 123R is expected to have a material effect on the companys results of operations, although it will not affect the companys overall financial position. As the amount of expense to be recognized in future periods will depend on the levels of future grants, the effect of adoption of SFAS 123R cannot be predicted with certainty. However, had the company adopted SFAS 123R in prior periods, the effect of adoption would have approximated the effect of using the fair value method, as defined in SFAS 123, to account for share-based payment as disclosed in Note 4 to the companys consolidated financial statements under the caption Stock-Based Compensation. SFAS 123R also requires the benefits of tax deductions in excess of recognized compensation cost to be reported as financing cash flows, rather than as operating cash flows as required under current literature. This requirement will reduce net operating cash flows and increase net financing cash flows in periods after adoption. The company cannot estimate what these amounts will be in the future, as they depend on a number of factors including the timing of employee exercises of stock options and the value of the companys stock at the date of those exercises. However, had the company adopted SFAS 123R in prior periods, the amount of cash flows
16
recognized for such excess tax deductions would have been $0.6 million and $0.9 million in the first quarters of 2005 and 2004.
Risks
The company is subject to risks associated with changes in the healthcare industry, including competition and continued efforts to control costs, which place pressure on operating earnings, changes in the way medical and surgical services are delivered, and changes in manufacturer preferences between the sale of product directly to hospital customers and the use of wholesale distribution. The loss of one of the companys larger customers could have a significant effect on its business.
Forward-looking Statements
Certain statements in this discussion constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Although O&M believes its expectations with respect to the forward-looking statements are based upon reasonable assumptions within the bounds of its knowledge of its business and operations, all forward-looking statements involve risks and uncertainties and, as a result, actual results could differ materially from those projected, anticipated or implied by these statements. Such forward-looking statements involve known and unknown risks, including, but not limited to:
| general economic and business conditions |
| the ability of the company to implement its strategic initiatives |
| dependence on sales to certain customers |
| the ability to retain existing customers and the success of marketing and other programs in attracting new customers |
| dependence on suppliers; product price increases by suppliers |
| changes in manufacturer preferences between direct sales and wholesale distribution |
| competition |
| changing trends in customer profiles and ordering patterns |
| the ability of the company to meet customer demand for additional value added services |
| the ability to convert customers to CostTrackSM |
| the availability of supplier incentives |
| access to special inventory buying opportunities |
| the ability of business partners to perform their contractual responsibilities |
| the ability to manage operating expenses |
17
| the ability of the company to manage financing costs and interest rate risk |
| the risk that a decline in business volume or profitability could result in an impairment of goodwill |
| the ability to timely or adequately respond to technological advances in the medical supply industry |
| the ability to successfully identify, manage or integrate acquisitions |
| the costs associated with and outcome of outstanding and any future litigation, including product and professional liability claims |
| the outcome of outstanding tax contingencies |
| changes in government regulations, including healthcare laws and regulations |
| changes in government, including Medicare, reimbursement guidelines and private insurer reimbursement amounts |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
The company believes there has been no material change in its exposure to market risk from that discussed in Item 7A in the companys Annual Report on Form 10-K for the year ended December 31, 2004.
Item 4. | Controls and Procedures |
The company carried out an evaluation, with the participation of the companys management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the companys disclosure controls and procedures (pursuant to Rule 13a-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the companys disclosure controls and procedures are effective in timely alerting them to material information relating to the company required to be included in the companys periodic SEC filings. There has been no change in the companys internal controls over financial reporting during the quarter ended March 31, 2005, that has materially affected, or is reasonably likely to materially affect, the companys internal control over financial reporting.
18
Part II. Other Information
Item 1. | Legal Proceedings |
Certain legal proceedings pending against the company are described in the companys Annual Report on Form 10-K for the year ended December 31, 2004. Through March 31, 2005, there have been no material developments in any legal proceedings reported in such Annual Report.
Item 5. | Other Information |
Entry into Material Definitive Agreements
The company entered into a letter agreement dated March 1, 2005 (Extension Letter) extending through June 30, 2006 the term of the Authorized Distributor Agreement between Novation, LLC and the company effective July 1, 2001 (AD Agreement) and modifying certain other terms which are not material. The company distributes medical/surgical supplies to Novation members pursuant to the AD Agreement. The form of Extension Letter is filed as Exhibit 10.1 hereto.
In addition, each of Access Diabetic Supply, LLC (Access) and Owens & Minor Healthcare Supply, Inc., a wholly-owned subsidiary of the company that owns all the membership interests in Access, executed a Joinder Agreement dated March 17, 2005 with Bank of America, N.A. pursuant to which each such subsidiary became a Guarantor under the companys Amended and Restated Credit Agreement dated as of May 4, 2004 as required by Section 7.11 of such credit agreement.
Item 6. | Exhibits. |
(a) | Exhibits |
4.1 | Third Supplemental Indenture dated as of May 2, 2005 among Owens & Minor, Inc., Access Diabetic Supply, LLC, Owens & Minor Healthcare Supply, Inc. and SunTrust Bank, as trustee | |
10.1 | Form of Letter Agreement dated March 1, 2005 between the company and Novation, LLC extending the term of the Authorized Distributor Agreement effective July 1, 2001 | |
10.2 | Joinder Agreement dated as of March 17, 2005 between Owens & Minor Healthcare Supply, Inc. and Bank of America, N.A., as administrative agent | |
10.3 | Joinder Agreement dated as of March 17, 2005 between Access Diabetic Supply, LLC and Bank of America, N.A., as administrative agent | |
31.1 | Certification of Chief Executive Officer pursuant to Rule 13(a)-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of Chief Financial Officer pursuant to Rule 13(a)-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
19
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Owens & Minor, Inc. (Registrant) | ||||
Date May 5, 2005 |
/s/ G. GILMER MINOR, III | |||
G. Gilmer Minor, III | ||||
Chairman and Chief Executive Officer | ||||
Date May 5, 2005 |
/s/ JEFFREY KACZKA | |||
Jeffrey Kaczka | ||||
Senior Vice President Chief Financial Officer | ||||
Date May 5, 2005 |
/s/ OLWEN B. CAPE | |||
Olwen B. Cape | ||||
Vice President & Controller Chief Accounting Officer |
20
Exhibits Filed with SEC
Exhibit #
4.1 | Third Supplemental Indenture dated as of May 2, 2005 among Owens & Minor, Inc., Access Diabetic Supply, LLC, Owens & Minor Healthcare Supply, Inc. and SunTrust Bank, as trustee | |
10.1 | Form of Letter Agreement dated March 1, 2005 between the company and Novation, LLC extending the term of the Authorized Distributor Agreement effective July 1, 2001 | |
10.2 | Joinder Agreement dated as of March 17, 2005 between Owens & Minor Healthcare Supply, Inc. and Bank of America, N.A., as administrative agent | |
10.3 | Joinder Agreement dated as of March 17, 2005 between Access Diabetic Supply, LLC and Bank of America, N.A., as administrative agent | |
31.1 | Certification of Chief Executive Officer pursuant to Rule 13(a)-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of Chief Financial Officer pursuant to Rule 13(a)-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
21