SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 10-K
x | Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Fiscal Year Ended January 29, 2005
¨ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Commission File Number 333-88212
COLLINS & AIKMAN FLOORCOVERINGS, INC.
(Exact name of registrant as specified in its charter)
Delaware | 58-2151061 | |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
311 Smith Industrial Boulevard, Dalton, Georgia | 30721 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (706) 259-9711
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act: None*
* | The Issuer filed a registration statement on Form S-4 (Registration No. 333-88212) effective pursuant to the Securities Act of 1933, as amended, on August 12, 2002. Accordingly, the Issuer files this report pursuant to Section 15(d) of the Securities Exchange Act of 1934, as amended, and Rule 15(d)-1 of the regulations there under. |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x
Indicate by check mark whether the Registrant is an accelerated filer (as defined by Rule 12b-2 of the Act). Yes ¨ No x
As of April 15, 2005, 1,000 shares of the Registrants common stock, no par value, were outstanding and held entirely by Tandus Group, Inc. None of the Registrants common stock was held by non-affiliates.
Documents incorporated by reference: None.
PART I
Item 1. | Business |
All references in this Form 10-K to we, us, our or the Company refer to Collins & Aikman Floorcoverings, Inc. and subsidiaries.
Forward-Looking Statements
The Company has made in this Form 10-K and from time to time may make written and oral forward-looking statements. Written forward-looking statements may appear in documents filed with the Securities and Exchange Commission, in press releases and in reports to shareholders. The Private Securities Litigation Reform Act of 1995 contains a safe harbor for forward-looking statements. The Company relies on this safe harbor in making such disclosures. All statements contained in this Annual Report on Form 10-K as to future expectations and financial results including, but not limited to, statements containing the words plans, believes, intends, anticipates, expects, projects, should, will and similar expressions, should be considered forward-looking statements subject to the safe harbor. The forward-looking statements are based on managements current beliefs and assumptions about expectations, estimates, strategies and projections for the Company. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes or results may differ materially from what is expressed or forecasted in such forward-looking statements. The Company undertakes no obligation to update publicly any forward-looking statements whether as a result of future information, future events or otherwise. The risks, uncertainties and assumptions regarding forward-looking statements include, but are not limited to, product demand and market acceptance risks; product development risks, such as delays or difficulties in developing, producing and marketing new products; the impact of competitive products, pricing and advertising; constraints resulting from the financial condition of the Company, including the degree to which the Company is leveraged; cycles in the construction and renovation of commercial and institutional buildings; failure to retain senior executives and other qualified personnel; unanticipated termination or interruption of the Companys arrangement with its primary third-party supplier of nylon yarn; debt service requirements and restrictions under credit agreements and indentures; general economic conditions in the United States and in markets outside of the United States served by the Company; government regulations; risks of loss of material customers; environmental matters; and other risks described in the Companys Securities and Exchange Commission filings.
General
Collins & Aikman Floorcoverings, Inc., a Delaware Corporation formed in 1995, is principally a manufacturer of floorcovering products for the North American specified commercial carpet market. The Companys floorcovering products include (i) vinyl-backed six-foot roll carpet and modular carpet tile and (ii) high-style tufted and woven broadloom carpets. The Company designs, manufactures and markets its C&A, Monterey and Crossley brands under the Tandus name for a wide variety of end markets, including education, corporate offices, healthcare, government facilities and retail stores. The ability to provide a package of product offerings in various forms, coupled with flexible distribution channels, allows the Company to provide a wide array of floorcovering solutions. The Company is headquartered in Georgia, with additional locations in California, Canada, the United Kingdom, Singapore and China.
The Companys C&A brand products, six-foot roll carpet and modular carpet tile, are known for their long-term performance, comfort under foot, installation ease, longer useful life and advanced backing technology, which includes our RS peel & stick adhesive system for vinyl-backed product installation, and our ER3 carpet recycling technology.
2
The Companys Monterey brand is known in the high-style, fashion-oriented sector of the commercial broadloom carpet market due to its designs and intricate patterns in a wide variety of colors, textures, pile heights and densities. The brand has been acknowledged on numerous occasions with various awards for its design.
The Companys Crossley brand is known in Canada in the tufted and woven broadloom commercial carpet markets. The Crossley brand uses crossweave looms and state of the art tufting technology to produce high-quality woven and tufted products in a wide variety of patterns and price points to meet the needs of interior design professionals, flooring contractors and end users.
The Company is a wholly owned subsidiary of Tandus Group, Inc. (Tandus Group). Subsequent to a recapitalization transaction on January 25, 2001, investment funds managed by Oaktree Capital Management, LLC (Oaktree) and Banc of America Capital Investors (BACI) control a majority of the outstanding capital stock of Tandus Group.
On August 10, 2004, the Company and its parent announced plans to consolidate its broadloom operations by moving the production of its Monterey brand to the Crossley manufacturing facility in Truro, Nova Scotia and closing its manufacturing facility in Santa Ana, California (the Facility Maximization). The Facility Maximization was approved by the Companys Board of Directors on August 9, 2004, and is currently expected to be completed by the end of the Companys second fiscal quarter in 2005. The Facility Maximization is anticipated to substantially increase utilization in the Truro, Nova Scotia facility, create lower costs by better managing fixed assets, increase plant efficiencies and lower working capital requirements previously needed to support the two separate facilities. No assurances can be given that we will be successful in this regard.
The U.S. commercial carpet market, is comprised of the specified and non-specified segments. We focus on the specified commercial carpet market, which makes up the majority of the total U.S. commercial carpet market. In the specified commercial carpet market, products are manufactured to the specifications of architects, designers and owners, as compared to the non-specified market in which products are purchased off-the-shelf. The key competitive factors in the specified carpet market are product durability, long-term performance, product design and service, and price. We believe the Company is well-positioned to capitalize on recently emerging positive trends within the specified commercial carpet market, including (1) six-foot roll carpet continuing to gain market share from other floorcoverings in end markets in which it has distinct performance advantages, such as ease of maintenance, long-term performance and longer useful life; (2) modular carpet tile increasingly being used instead of other flooring surfaces due to increased raised flooring applications, the continuing trend toward modular furniture systems, and greater use of modular tile as a design tool and acceptance of tile in new markets; and (3) increasing customer demand for high-style broadloom carpet with complex patterns and textures.
Products
Tandus designs, manufactures and markets a comprehensive package of complementary products under the C&A, Monterey and Crossley brands, including six-foot roll carpet, modular carpet tile and woven and tufted broadloom carpet. In woven broadloom carpet, yarn is woven together to form a single integrated fabric and is distinguishable from tufted broadloom in which yarn is sewn into a primary backing with the later addition of a secondary backing. With a portfolio of products available in a wide variety of colors, textures, pile heights, densities and price points, we market ourselves as a one-stop solution for specified commercial carpet. We believe that each of our products offers distinctive characteristics for use and application. We believe that our ability to offer a complete package of product offerings is a competitive advantage since each product provides distinct features and benefits as follows:
Six-Foot Roll Carpet. We believe that our C&A brand holds a dominant market position in vinyl-backed, six-foot roll carpet. Six-foot roll carpet has certain performance advantages versus twelve-foot broadloom carpet and hard surface flooring and is used primarily in applications that require (i) long-term appearance retention, (ii) ease of maintenance and (iii) comfort under foot. Our six-foot roll carpet utilizes the Powerbond backing technology and the patented RS peel and stick installation system.
3
Modular Carpet Tile. We believe C&A was the first manufacturer in North America to introduce vinyl-backed modular carpet tile technology and is among the leading brands within the domestic modular carpet tile market. Our modular carpet tile products are offered in a variety of sizes to accommodate a range of domestic and international requirements. Our C&A brand carpet tile is being made with ER3, our patented recycled content backing, the only one of its kind in the industry. See Product FeaturesER3
Broadloom Carpet. The Monterey and Crossley brands are known design leaders in the high-style, fashion-oriented sector of the commercial broadloom carpet market. Sold in twelve-foot rolls, Monterey broadloom is tufted, while Crossley provides both tufted and woven broadloom. Broadloom is particularly suited for fashionable designs and stylish interiors as its width provides a broad area upon which creative designs and intricate patterns can be displayed in a wide variety of colors, textures, pile heights and densities. Specified broadloom carpet is primarily used in end markets where aesthetics and style are the drivers rather than durability or long-term appearance retention. In general, broadloom carpet is more frequently replaced than six-foot roll goods or carpet tile because of its prevalence in spaces, which are regularly renovated in order to reflect current fashion trends and styles.
Product Features
Powerbond. In 1967, our C&A brand introduced Powerbond, the industrys first vinyl cushioned backing system. This closed-cell backing technology exhibits superior durability and cleaning characteristics and reduced seam visibility. Powerbond combines the best attributes of hard surfaces (longer useful life and ease of maintenance) and carpet floorcoverings (comfort, acoustics and aesthetics). It eliminates problems often associated with traditional broadloom carpet, including delamination (separation of carpet backing), zippering and unraveling. In addition, these products are installed using chemically-welded seams rather than conventional glued seams to provide a seamless, impermeable moisture barrier. Other Powerbond features include its ease of repair, long-term appearance, a 50% to 100% longer useful life than conventional broadloom carpet and 15 to 25 year non-prorated warranty against delamination, loss of cushion resiliency and watermarking.
RS. In 1988, we introduced our RS technology, a patented releasable peel & stick adhesive system for Powerbond vinyl-backed product installation, which dramatically simplifies installation. The RS technology enables products to be bonded to a surface without the use of wet adhesives thus minimizing disruption to customers during the installation process. Conventional installations with wet adhesives normally require significant downtime for the adhesive to cure prior to installation. The RS technology also addresses carpet-related indoor air quality concerns by eliminating the fumes typically associated with wet adhesives. The RS technology minimizes disruption to usable space, which is often critical in each of our end markets.
ER3. ER3 is a patented backing for modular carpet tile produced from both post-consumer and post-industrial carpet waste. This closed-loop system (waste-to-product) allows us to take used carpet tile from our customers and use it as raw material for producing new carpet tile. This system eliminates our customers disposal costs and can keep waste out of landfills at a time when environmental sensitivities are high.
Crossley Weaving Heritage. Weaving continues to be an important differentiation for us in high-end markets. Woven fabrics are unique in construction and are believed to be valued by professional designers as a result of their more refined styling capability and pattern flexibility. Woven carpets are a single, integrated fabric that offer strength, stability and locked-in-yarns to prevent zippering or pulling. Today, we are one of only a few manufacturers in North America with weaving capability.
4
End Markets
Corporate. We offer a complete package of carpet product offerings that addresses most needs of the corporate facility manager and their interior designers and architects, including six-foot roll carpet, modular carpet tile and tufted and woven broadloom carpet. We have a dedicated sales force that focuses exclusively on marketing our brands to the corporate market. This group works with the individual brands to develop flooring solutions for corporate facility managers. We have focused on projects on the basis of product durability, appearance retention, production design and service rather than pricing. As part of our strategy to increase penetration of this market, we have a national accounts program that targets the countrys largest corporations. This group focuses on Fortune 1000 corporations by developing relationships at the senior levels in facility management and purchasing.
Education. The education market has been a primary focus for the C&A brand since the development of Powerbond in 1967. Powerbonds long-term appearance retention characteristics have been the principal factor behind its success in this market, as customers tend to be particularly sensitive to longer useful life, comfort, acoustics and ease of maintenance. The Powerbond product in many of these installations has been in use for more than 20 years. Historically, we have focused on the kindergarten through 12th grade market, however, over the last few years, we have expanded our marketing efforts to include the college and university markets. We expect to utilize our other product offerings to grow this segment, as colleges and universities have more diverse floorcovering needs than the primary and secondary school markets.
HealthCare. We believe that Powerbond RS is particularly well suited to the healthcare market because of its moisture impermeability and quick, safe installation. Powerbond RS, which is installed without wet adhesives, facilitates use immediately following installation, a critical concern within the healthcare market, and its moisture impermeability and welded seams make it easy to maintain. Long term care is the fastest growing segment within the healthcare market due to compelling demographics. These facilities strive to create a home-like environment for residents, which provides an opportunity for us to promote all products including the Irish-Style broadloom brands.
Government. We market and sell to federal, state and local governments. We are suppliers to the U.S. General Services Administration, which establishes product categories and related minimum product specifications for various budget levels and aesthetic requirements. State and local governments purchase floorcovering products independently through contracts with approved suppliers. We are currently an approved supplier to several states and municipalities. We believe that we are better able to compete in the government market based on our environmental initiatives, including both the Powerbond RS peel & stick backing system and our ER3 recycled content product offerings.
Retail Stores. We focus on major retail chains that have the potential for large, nationwide volumes. This segment requires a diverse product offering, as needs vary from high-end boutiques to mass merchandisers. We believe that our products are well suited to fulfill these needs and provide the added advantage of reducing potential slip and fall liability. A significant portion of these sales is managed by our Source One department, which arranges product installation for our customers. Our installation service and our comprehensive project management capabilities are critical to meet short construction schedules inherent in the retail market.
5
International Markets. In July 1999, we acquired Crossley Carpet Mills, Ltd (Crossley) of Truro, Nova Scotia. This acquisition allowed the Company to market all three of our brands in Canada through the Crossley organization. In addition, in August 1998, we acquired a 51.0% interest in Collins & Aikman Floorcoverings Asia Pte. Ltd., a start-up commercial carpet distribution venture in Singapore. We established our first international sales office in 1989 in the United Kingdom, and in 1998 acquired a carpet-backing manufacturer headquartered in Wales. Our presence in such international markets enables us to distribute our products throughout the world and strengthen our relationships with U.S.-based multi-national corporate accounts. We plan to continue to add distributors and dedicated sales personnel in strategic international geographies to increase our share of the global commercial carpet market. During the second quarter of fiscal 2005, we expect to begin production of carpet tile products in Suzhou, China. We plan to sell the products manufactured at this facility into mainland China and throughout Southeast Asia, although no assurance can be given that we will be successful in this regard. In addition, the Company recently formed Tandus Netherlands BV, which will serve as our sales headquarters for continental Europe.
Sales and Segmentation Strategy
We utilize a segmented sales and marketing strategy to target the specific needs of the customers in each of our end markets. This segmented marketing strategy requires each sales person to develop an expertise in a specific end market, which is expected to result in greater customer-focused service, comprehensive market coverage and increased sales productivity.
Our C&A, Monterey and Crossley brands provide custom designed products and promotional materials for each end market, which highlight the advantages of our products in several key performance categories. Each end market is sensitive to different issues and places value on different performance characteristics. We have developed our products and technical innovations in response to the needs of our target customers and segments. Although we will work with a distributor in order to arrange for delivery and sale, our primary contact with the customer is through our sales force and not through an intermediary. This enables us to continue to customize our products and services to respond to the specific needs of the customer. We have an in-house design team for each brand that is dedicated to developing new, innovative designs for each of our primary end markets.
Across our brands, the majority of sales are specified by the facility owner or a professional designer. Because each market has distinct performance, design and installation requirements, our account managers focus on educating the facility owners and design professionals on (i) the technical specifications and advantages of our products, (ii) our design capabilities for specific market segments, (iii) our environmental initiatives and (iv) our value-added services. We believe this end market-oriented strategy has resulted in greater visibility for our brands.
Distribution
We sell and distribute our products through three primary channels: direct to the end customer, Source One and dealers. Although a majority of our invoicing is through floorcovering dealers, our primary marketing efforts are focused on the end customer and professional designers and architects who create specifications for our products. By focusing on the needs of the end customer, our distribution strategy enables the sales and marketing personnel to establish multiple relationships within specific segments and regions. We operate with this flexible distribution philosophy to meet the needs of the customer rather than mandating from whom our customers can buy our products. Our distribution channels are outlined below.
Direct. Direct distribution allows customers to purchase our floorcovering products directly from us. Our account managers work directly with the customer to advise, educate and make recommendations for the selection and specification of the right product for the particular application. The customer is responsible for sub-contracting the project management and installation.
6
Source One. Source One, our in-house project management department, provides single-source coordination and turnkey project management service. The department was established to provide a one phone call, single-source project management service to meet the specific needs of our customer base. The service includes facility measurement, project coordination, order entry, delivery and installation of a wide range of interior finishes from our product offerings. A network of over 1,000 certified installers and strategic dealer partnerships throughout the United States provides installation.
Dealers. The carpet industry often sells products to customers through the use of local dealers, who typically broker products from manufacturers and subcontract installation through local installers. Many customers request that the product be delivered through a local dealer who provides a range of project management services, including carpet removal, staging and installation services.
Backlog
Our backlog of unshipped orders was approximately $23.7 million at January 29, 2005. Historically, backlog is subject to significant fluctuations due to the timing of orders for individual large projects.
Product Development and Design
Product development and design is important in the commercial floorcovering marketplace as designers and customers seek up-to-date product aesthetics. We generally develop products tailored to the requirements of specific market segments. This process begins with feedback from leading designers and customers in each segment relating to product features such as color, texture and pattern. This marketplace input is vital as the product/styling needs are very different for each end market. Our product development group is highly integrated with our sales organization and customer base, which increases the effectiveness of the product development process.
We estimate that approximately one fourth of our sales involve custom colors or designs requiring accurate interpretation of customer needs and timely conversion into a sample fabric. Each manufacturing facility has dedicated sample equipment that facilitates quick turnaround of custom design requests.
Competition
The commercial floorcovering industry is highly competitive. Our C&A brand competes with other brands of vinyl-backed carpet, as well as twelve-foot broadloom carpet and other types of commercial floorcovering. The major competitors to the C&A brand are Interface, Inc., Mohawk Industries, Inc. and Shaw Industries, Inc. in six-foot roll goods, and Interface Flooring System, Inc. (owned by Interface, Inc.), Milliken Inc., Mohawk Industries, Inc. and Shaw Industries, Inc. in modular carpet tile products. Our Monterey and Crossley brands compete with other broadloom manufacturers. The major competitors to the Monterey and Crossley brands are Bentley Mills (owned by Interface, Inc.), Mohawk Industries, Atlas Carpets, Masland Carpets and Shaw Industries. Although the industry recently has experienced consolidation, a large number of manufacturers remain. In North America, we believe we are the largest manufacturer of six-foot roll carpet, a leading manufacturer of modular carpet tile and a design leader in the high-style specified commercial broadloom carpet market. There are a number of domestic competitors that manufacture these products and certain of these competitors have greater financial resources than we do.
We believe the key competitive factors in our primary floorcovering markets are product durability, product design and color, appearance retention, service and price. In the specified commercial market, six-foot roll carpet and modular carpet tiles compete with various floorcoverings, of which broadloom carpet has the largest market share. Our six-foot roll carpet has gained market share from traditional broadloom carpet in end markets in which it has distinct performance advantages, such as ease of maintenance,
7
appearance retention and longer useful life. Modular carpet tile has also increasingly been used instead of other flooring surfaces due to raised flooring applications, which enable under-the-floor cable management and air delivery systems, and the continuing trend toward modular furniture systems, which require the functionality of tile. Ease of maintenance (replacement) and flexibility of design are also emerging trends for tile. In the high-style specified commercial broadloom carpet market, the Monterey and Crossley brands primarily compete on aesthetics, service, quality and price.
Manufacturing and Facilities
We own four manufacturing facilities in Dalton, Georgia including (i) a yarn processing plant with carpet dyeing capabilities, (ii) a carpet tufting plant, (iii) a carpet finishing and tile cutting plant, which includes tile printing and recycling operations and (iv) a customer service center and distribution warehouse. Extrusion owns a yarn extrusion facility in Calhoun, Georgia. Crossley owns a manufacturing, administrative and warehouse facility in Truro, Nova Scotia. Tandus Manufacturing Limited owns two facilities in the United Kingdom, including a six-foot roll and tile finishing plant. Monterey, until completion of the facility maximization project, leases a carpet tufting, administrative and warehouse facility in Santa Ana, California. In addition to these facilities, we lease a number of sales and service facilities and one warehouse in the United States and one sales and service facility in the United Kingdom. We believe our manufacturing capacity is sufficient to meet our requirements for the foreseeable future. During the second quarter of fiscal 2005, we plan to begin production of carpet tile products in Suzhou, China. We plan to sell the products manufactured at this facility into mainland China and throughout Southeast Asia. No assurance can be given in this regard.
On August 10, 2004, the Company and its parent announced its intent to close its manufacturing facility in Santa Ana, California, and transfer the production to its existing Truro, Nova Scotia, Canada, facility. The Facility Maximization was approved by the Companys Board of Directors on August 9, 2004, and is expected to be completed by the end of the Companys second fiscal quarter in 2005.
8
The following table summarizes our manufacturing, distribution and sales facilities:
Location |
Operation |
Segment |
Owned/Leased |
Approximate Square Feet | ||||||
United States | Dalton, Georgia | Yarn Processing Carpet Dyeing |
Floorcovering | Owned | 161,500 | |||||
Dalton, Georgia | Tufting Corporate Offices |
Floorcovering | Owned | 154,990 | ||||||
Dalton, Georgia | Six-Foot Finishing Tile Finishing Tile Printing Recycling |
Floorcovering | Owned | 245,800 | ||||||
Dalton, Georgia | Environmental Center Warehouse | Floorcovering | Leased | 103,500 | ||||||
Dalton, Georgia | Distribution Warehouse Sales Service Office Finance & Administration |
Floorcovering | Owned | 133,200 | ||||||
Dalton, Georgia | Sample Warehouse | Floorcovering | Leased | 105,000 | ||||||
Chicago, Illinois | Sales / Showroom | Floorcovering | Leased | 5,498 | ||||||
Dallas, Texas | Sales / Showroom | Floorcovering | Leased | 1,960 | ||||||
Denver, Colorado | Sales / Showroom | Floorcovering | Leased | 1,318 | ||||||
Marietta, Georgia | Sales / Showroom | Floorcovering | Leased | 2,129 | ||||||
New York, New York | Sales / Showroom | Floorcovering | Leased | 3,800 | ||||||
Los Angeles, California | Sales / Showroom | Floorcovering | Leased | 5,300 | ||||||
San Francisco, California | Sales / Showroom | Floorcovering | Leased | 3,330 | ||||||
Santa Ana, California | Sales / Administration | Floorcovering | Leased | 3,959 | ||||||
Santa Ana, California | Warehouse Samples Administration |
Floorcovering | Leased | 88,266 | ||||||
Santa Ana, California | Tufting Yarn Processing |
Floorcovering | Leased | 102,758 | ||||||
New York, New York | Sales Office | Floorcovering | Leased | 1,578 | ||||||
Chicago, Illinois | Sales/Showroom | Floorcovering | Leased | 3,119 | ||||||
Houston,Texas | Sales/Showroom | Floorcovering | Leased | 1,015 | ||||||
Washington, DC | Sales/Showroom | Floorcovering | Leased | 2,800 | ||||||
Calhoun, Georgia | Yarn Extrusion | Extrusion | Owned | 125,400 | ||||||
Canada | Truro, Nova Scotia | Administration Manufacturing Warehouse |
Floorcovering | Owned | 365,000 | |||||
Mississauga, Ontario | Sales / Showroom | Floorcovering | Leased | 4,027 | ||||||
United Kingdom | Blaina, Gwent, Wales | Six Foot and Tile Finishing |
Floorcovering | Owned | 32,000 | |||||
Blaina, Gwent, Wales | Warehousing | Floorcovering | Owned | 14,000 | ||||||
Blaina, Gwent, Wales | Sales/Warehouse | Floorcovering | Leased | 4,860 | ||||||
Blaina, Gwent, Wales | Chemical Mixing | Floorcovering | Leased | 4,000 | ||||||
Blaina, Gwent, Wales | Sales / Showroom | Floorcovering | Leased | 5,500 | ||||||
Other | Singapore | Sales / Showroom | Floorcovering | Leased | 2,106 | |||||
Singapore | Sales/Showroom | Floorcovering | Leased | 2,153 | ||||||
Malaysia | Office | Floorcovering | Leased | 926 | ||||||
Shanghai, China | Office | Floorcovering | Leased | 915 | ||||||
Suzhou, China | Office/Manufacturing | Floorcovering | Leased | 63,669 |
9
Raw Materials
Our raw materials, including yarn, nylon and polypropylene chip, primary backing, coater materials, and dye chemicals, represent the single largest component of our carpets costs. Yarn comprises approximately one-third of the carpets cost structure and in excess of one-half of total raw material costs. Historically, we have been able to pass on yarn price increases in the ordinary course of business in response to published increases by major yarn suppliers. Increases in the cost of petroleum-based raw materials could adversely affect us if we were unable to pass the increase through to our customers. Unanticipated termination or interruption of our arrangement with our primary third-party supplier of nylon yarn, Invista, Inc. (Invista), could have a material adverse effect on us. We use Invista continuous filament yarn for the majority of our products.
While Invista is a very important vendor, we believe that there are adequate alternative sources of supply from which we could fulfill our synthetic fiber requirement including, but not limited to, nylon yarn produced by the Companys extrusion facility. In addition to Invista, there are at least three major third party suppliers to the commercial carpet industry from whom the Company acquires yarn.
The other significant raw materials used by the Company in its carpet manufacturing process include coater materials, such as vinyl resins and primary backing. The Company has not experienced a problem sourcing nylon, processed yarn or any other raw material used in the manufacture of carpet from suppliers and does not anticipate any difficulties in sourcing these raw materials in the future, although no assurances can be given in this regard.
At the Companys yarn extrusion plant, the significant raw materials used are nylon and polypropylene polymer and dye pigments. The chips purchased are used to manufacture the nylon and polypropylene yarn. The dye and pigments give the yarn color for solution dyed yarns.
Patents, Copyrights and Trademarks
We own numerous copyrights and patents in the United States and certain other countries, including our Powerbond RS patent, which expires in 2008, and our patents (process and product) for the ER3 backing produced from our environmental programs, which expire in 2014. We also own numerous registered trademarks in the United States, including Powerbond and Powerbond RS. We consider our industry knowledge and technology more important to our current business than our patents, copyrights or trademarks and, accordingly, believe the expiration of existing patents or loss of a copyright or trademark will not have a material adverse effect on our operations. However, we actively maintain and enforce patents, trademarks, copyrights and trade secrets.
Seasonality
The Company experiences seasonal fluctuations, with generally lower sales and gross profit in the first and fourth quarters of the fiscal year and higher sales and gross profit in the second and third quarters of the fiscal year. The seasonality of sales and profitability is primarily a result of disproportionately higher education end market sales during the summer months while schools generally are closed and floorcovering can be installed.
10
Customers
No single customer amounted to or exceeded 10.0% of the Floorcovering segments sales for any period presented in the accompanying financial statements. The Extrusion segments largest customer accounted for 35.4% of sales during fiscal 2004, as a result of a three-year supply agreement with the seller from whom the extrusion facility was acquired. The Extrusion segments second largest customer accounted for 14.0% of sales during fiscal 2004.
International Sales
International net sales of the Company were $39.3 million or 12.6% and $41.3 million or 12.1% of the Companys total net sales for fiscal 2003 and fiscal 2004, respectively. Canadian customers comprised $28.8 million or 9.3% and $31.0 or 9.1% of total net sales for fiscal 2003 and fiscal 2004, respectively, while the remaining international sales, primarily to customers in Southeast Asia, the U.K. and South America, were $10.5 million or 3.4% in fiscal 2003 and $10.3 million or 3.0% in fiscal 2004.
Employees
At January 29, 2005, we had a total of 1,715 employees of which 1,104 were hourly and 611 salaried. We have experienced no work stoppages and believe that our employee relations are good. All of our employees are non-union with the exception of Crossleys approximately 350 manufacturing workers in Canada that are subject to a collective bargaining agreement. The collective bargaining agreement that represents this union expires on June 30, 2006. Under a separate agreement the union and the Company have agreed that there will be no work stoppages through 2011.
Environmental Matters
Our operations are subject to federal, state and local laws and regulations relating to the generation, storage, handling, emission, transportation and discharge of materials into the environment. The costs of complying with environmental protection laws and regulations have not had a material adverse impact on our financial condition or results of operations in the past and are not expected to have a material adverse impact in the future. The environmental management systems of our floorcovering manufacturing facilities are certified under ISO 14001.
Financial Information About Operating Segments and Geographic Areas
The Company operates in two industry segments: floorcoverings and extrusion. Information relating to the Companys two operating segments can be found in Note 13 to the Companys consolidated financial statements for the year ended January 29, 2005. Certain information concerning our net sales and long-lived assets by geographic areas can also be found in Note 13.
11
Available Information
The Company files periodic reports (Forms 10-K, 10-Q and 8-K) with the Securities and Exchange Commission (SEC). You may read and copy any materials we file with the SEC at the SECs public Reference Room at 450 Fifth Street, N.W., Washington, DC 20549. You may also obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains an internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC at www.sec.gov. The Companys Internet address is www.tandus.com.
Reports to Security Holders
The Company provides its stockholder with unaudited interim and annual financial information that has been examined and reported on with an opinion expressed by the Companys independent auditor.
Item 2. | Properties |
For information concerning the principal physical properties of the Company, see Item 1. Business Manufacturing and Facilities.
Item 3. | Legal Proceedings |
In 1996 and 1997, the Company sold approximately $0.6 million of carpet tile product to Employers Mutual Insurance Companies (EMC). EMC subsequently filed suit in the United States District Court for the Southern District of Iowa on August 6, 2002 alleging the carpet experienced premature wearing and discoloration, and asserted that the Company should pay damages based upon theories of violation of warranties, negligence and fraud. The Company examined EMCs claim prior to commencement of the action and determined that EMC had not properly maintained the carpet, resulting in irreversible damage to the carpet. The Company filed a motion for summary judgment and the United States District Court for the Southern District of Iowa ruled in favor of the Company on the negligence, written warranty claims and implied warranty of merchantability. Other claims included express oral warranty, implied warranty of fitness for particular purpose, fraudulent misrepresentation and fraudulent nondisclosure and were tried to a jury. On March 18, 2004, the jury entered a verdict in favor of the Company on the fraudulent misrepresentation and fraudulent nondisclosure claims and in favor of EMC on the express oral warranty and implied warranty of fitness for particular purpose. The jury awarded EMC $0.8 million in damages for full replacement of this carpet. The Company filed a motion for judgment as a matter of law and a motion for a new trial. The judge denied the Companys motion for judgment as a matter of law but conditionally granted the Companys motion for a new trial if EMC refused to accept a $0.2 million reduction of the judgment. EMC agreed to the reduction of the judgment, causing the new trial motion to be denied. The Company has appealed the denial of its motion for judgment as a matter of law asserting that EMC failed to prove the affirmative defense of fraudulent concealment by clear, convincing and satisfactory evidence. The Company has posted a letter of credit in favor of EMC for $0.8 million to secure EMCs recovery should EMC prevail. If the Company is unsuccessful, it will be required to pay the judgment amount and related legal and professional fees.
The Company believes substantial errors were committed in the trial, including the failure of the trial court to render judgment as a matter of law that the Company did not owe EMC a fiduciary duty, and in the erroneous application by the jury of its instructions on the measure of damages. The judgment award of $0.6 million was recorded during the fiscal year ended January 31, 2004, and is included as an accrued liability in the January 29, 2005 consolidated balance sheet. The Company incurred legal expenses during fiscal 2004 related to the EMC lawsuit of approximately $0.6 million. The expenses are included in the Companys consolidated statement of operations for fiscal 2004.
12
Monterey Carpets, Inc., (Monterey) in connection with its previous 50% ownership interest in Chroma Systems Partners (Chroma), is a co-defendant in an alleged claim by Enron Energy Services, Inc. (Enron) that Chroma and its partners are liable for amounts related to certain energy contracts that existed between Chroma and Enron prior to the filing of Enrons Chapter 11 proceedings. Settlement negotiations are on going and it is not possible to estimate the extent of any possible loss at this time. Monterey has filed its response and intends to vigorously contest Enrons lawsuit. A mandatory mediation session is currently scheduled for June 2, 2005. During fiscal 2004, Monterey terminated its partnership interest in Chroma as part of the facility maximization project.
From time to time the Company is subject to claims and suits arising in the ordinary course of business, including workers compensation and product liability claims, which may or may not be covered by insurance. Management believes that the various asserted claims and litigation in which the Company is currently involved will not have a material adverse effect on its financial position or results of operations.
Item 4. | Submission of Matters to A Vote of Security Holders |
None.
13
PART II
Item 5. | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
As of April 15, 2005, there was one holder of record of the Companys common stock. There is no public trading market for the Companys common stock.
The following table provides information as of January 29, 2005, with respect to compensation plans under which Tandus Group equity securities are authorized for issuance.
Equity Compensation Plan Information | |||||||
Plan category |
Number of securities to exercise of outstanding |
Weighted-average exercise price of outstanding options, warrants and rights |
Number of securities remaining available for future issuance under equity compensation plans excluding securities already issued | ||||
Equity compensation plans approved by shareholders (1) |
57,061.64 | $ | 35.70 | 14,379.49 | |||
Equity compensation plans not approved by shareholders |
| | | ||||
Total |
57,061.64 | $ | 35.70 | 14,379.49 | |||
(1) | Consists of 57,061.64 shares subject to awards granted under Tandus Groups 2001 Executive and Management Stock Option Plan. |
Dividends
The declaration and payment of dividends is at the discretion of our Board of Directors and depends upon, among other things, our investment policy and opportunities, results of operations, financial condition, cash requirements, future prospects, and other factors that may be considered relevant by our Board at the time of its determination. Such other factors include certain limitations in covenants contained in our senior credit facility and in the indentures governing our public indebtedness. The Company paid dividends of approximately $2.3 million to its parent, Tandus Group, Inc., in fiscal 2003 and paid no dividends in fiscal 2004. See Managements Discussion and Analysis of Financial Condition and Results of Operations Liquidity and Capital Resources.
14
Item 6. | Selected Financial Data |
The following data is qualified in its entirety by the consolidated financial statements of the Company and other information contained elsewhere herein. The financial data as of and for the years ended January 27, 2001, January 26, 2002, January 25, 2003, January 31, 2004 and January 29, 2005 have been derived from the audited financial statements of the Company. The following financial data should be read in conjunction with Managements Discussion and Analysis of Financial Condition and Results of Operations and the consolidated financial statements and notes thereto appearing elsewhere herein.
Fiscal Year Ended (1) |
||||||||||||||||||||
January 27, 2001 (Fiscal 2000) |
January 26, 2002 (Fiscal 2001) |
January 25, 2003 (Fiscal 2002) (2) |
January 31, 2004 (Fiscal 2003) (3) |
January 29, 2005 (Fiscal 2004) |
||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Operating Data: |
||||||||||||||||||||
Net sales |
$ | 341,293 | $ | 322,036 | $ | 321,165 | $ | 311,057 | $ | 340,474 | ||||||||||
Costs of goods sold |
219,969 | 207,036 | 211,020 | 209,798 | 226,601 | |||||||||||||||
Gross profit |
121,324 | 115,000 | 110,145 | 101,259 | 113,873 | |||||||||||||||
Selling, general and administrative expenses |
70,083 | 68,848 | 67,248 | 73,356 | 78,227 | |||||||||||||||
Other intangible asset amortization (4) |
8,066 | 7,704 | 5,461 | 8,846 | 3,112 | |||||||||||||||
Recapitalization compensation charge (5) |
30,223 | | | | | |||||||||||||||
Operating income |
12,952 | 38,448 | 37,436 | 19,057 | 32,534 | |||||||||||||||
Equity in earnings of Chroma |
2,293 | 1,534 | 1,733 | 1,386 | 893 | |||||||||||||||
Net Interest expense (6) |
28,592 | 24,193 | 23,910 | 21,343 | 20,494 | |||||||||||||||
Net Income (loss) (7) |
(8,558 | ) | 8,284 | 5,781 | 1,234 | 6,703 | ||||||||||||||
Other Financial Data: |
||||||||||||||||||||
Adjusted EBITDA (8) |
$ | 62,888 | $ | 59,834 | $ | 53,820 | $ | 42,701 | $ | 51,024 | ||||||||||
Depreciation and amortization |
17,648 | 17,894 | 14,452 | 16,537 | 13,582 | |||||||||||||||
Capital expenditures |
10,702 | 8,224 | 9,027 | 8,830 | 11,862 | |||||||||||||||
Dividend to parent (9) |
40,131 | 4,615 | 3,153 | 2,263 | | |||||||||||||||
Earnings (loss) per share |
(8,558 | ) | 8,284 | 5,781 | 1,234 | 6,703 | ||||||||||||||
Cash Flow Data: |
||||||||||||||||||||
Net cash provided by operating activities |
$ | 33,187 | $ | 38,333 | $ | 27,482 | $ | 20,019 | $ | 27,245 | ||||||||||
Net cash used in investing activities |
(9,365 | ) | (6,974 | ) | (42,265 | ) | (5,308 | ) | (10,848 | ) | ||||||||||
Net cash provided by (used in) financing activities |
(22,185 | ) | (30,632 | ) | 31,240 | (24,253 | ) | (1,523 | ) | |||||||||||
Balance Sheet Data: |
||||||||||||||||||||
Total Assets |
$ | 301,663 | $ | 270,433 | $ | 319,015 | $ | 299,148 | $ | 318,610 | ||||||||||
Long-term debt |
212,093 | 185,197 | 218,666 | 207,516 | 207,536 |
(1) | The Companys results of operations for periods prior to acquisitions may not be comparable to the Companys results of operations for subsequent periods. |
(2) | The Company acquired Extrusion in May 2002. The results of the acquired business have been included in the Companys consolidated financial statements since the date of acquisition. |
(3) | The fiscal period ended January 31, 2004 included 53 weeks. |
(4) | In the fourth quarter of fiscal 2001, the Companys United Kingdom subsidiary recorded a non-cash impairment charge of $2.2 million related to its investment in its wholly-owned subsidiary, Tandus Manufacturing Limited. The impairment charge consisted of the write-off of all goodwill recorded at the initial acquisition date. In the fourth quarter of fiscal 2003, Extrusion recorded a non-cash impairment charge of $2.6 million related to a supply agreement. The impairment charge was to reduce the net carrying value of the supply agreement to its fair value. |
(5) | As part of the January 2001 recapitalization, the Company incurred a non-recurring compensation charge of approximately $30.2 million for fiscal 2000 relating to the cancellation of Tanduss outstanding stock options. This charge represents the difference between the fair market value of the Tandus Group common stock issuable upon exercise of the options and the exercise price of these options. |
15
(6) | Net interest expense for the year ended January 26, 2002 included $5.2 million for the changes in fair market value of the Companys interest rate hedging arrangements relating to its Senior Credit Facility. These hedging arrangements were cancelled in connection with the offering of the outstanding $175.0 million of the Senior Subordinated Notes (the 9.75% Notes). |
(7) | Included in net income for fiscal 2002 is a non-cash charge of $3.2 million for the cumulative effect of a change in accounting principle related to goodwill as discussed in Note 9 to the consolidated financial statements. If the Company had applied the non-amortization provisions of SFAS No. 142, Goodwill and Other Intangible Assets, for all periods presented, net income would have increased by $2.6 million in fiscal 2000 and $2.6 million in fiscal 2001. |
(8) | Adjusted EBITDA is defined as earnings before interest, taxes, depreciation and amortization plus the cumulative effect of change in accounting principle, Chroma cash dividends, non-cash charges or expenses (other than the write down of current assets), minority interest in income of subsidiary, non-recurring costs associated with an unsuccessful acquisition, less equity in earnings of Chroma and gain on forgiveness of debt, plus the recapitalization compensation charges and non-cash charges relating to goodwill impairment write-off for our acquisition of Tandus Manufacturing Limited and the impairment charge for the supply agreement at Extrusion and facility maximization costs. Adjusted EBITDA is presented because such measures are commonly used by certain investors and analysts to analyze a companys ability to service debt. We utilize Adjusted EBITDA as (a) a benchmark for our annual budget and our long range plan, (b) a valuation method for potential acquisitions and (c) a measure to determine our compliance with our Senior Credit Facility debt covenants. However, Adjusted EBITDA is not a measure of financial performance under accounting principles generally accepted in the United States and should not be considered an alternative to operating income or net income as a measure of operating performance or to net cash provided by operating activities as a measure of liquidity. The most directly comparable GAAP financial measure is net income (loss). Because Adjusted EBITDA is not calculated identically by all companies, the presentation in these financial statements may not be comparable to those disclosed by other companies. A reconciliation of net income (loss) to Adjusted EBITDA is presented in the following table: |
Fiscal 2000 |
Fiscal 2001 |
Fiscal 2002 |
Fiscal 2003 |
Fiscal 2004 |
||||||||||||||||
Net income (loss) |
$ | (8,558 | ) | $ | 8,284 | $ | 5,781 | $ | 1,234 | $ | 6,703 | |||||||||
Cumulative effect of change in accounting principle |
| | 3,240 | | | |||||||||||||||
Intangible asset impairment charge |
| 2,242 | | 2,616 | | |||||||||||||||
Income tax expense (benefit) |
(3,040 | ) | 9,204 | 6,788 | (2,147 | ) | 5,961 | |||||||||||||
Net interest expense |
28,592 | 24,193 | 23,910 | 21,343 | 20,494 | |||||||||||||||
Gain on forgiveness of debt |
(1,816 | ) | (1,728 | ) | (570 | ) | | | ||||||||||||
Recapitalization compensation charge |
30,223 | | | | | |||||||||||||||
Depreciation |
9,582 | 10,190 | 8,991 | 10,307 | 10,470 | |||||||||||||||
Amortization |
8,066 | 7,704 | 5,461 | 6,230 | 3,112 | |||||||||||||||
Chroma cash dividends |
2,065 | 1,250 | 1,932 | 3,522 | 922 | |||||||||||||||
Equity in earnings of Chroma |
(2,293 | ) | (1,534 | ) | (1,733 | ) | (1,386 | ) | (893 | ) | ||||||||||
Minority interest in income of subsidiary |
67 | 29 | 20 | 13 | 97 | |||||||||||||||
Facility maximization costs |
| | | | 3,986 | |||||||||||||||
Non-recurring costs associated with unsuccessful acquisition |
| | | 969 | | |||||||||||||||
Other Non-Cash items |
| | | | 172 | |||||||||||||||
Adjusted EBITDA |
$ | 62,888 | $ | 59,834 | $ | 53,820 | $ | 42,701 | $ | 51,024 | ||||||||||
(9) | Dividend to parent represents payments of certain expenses attributable to and paid by the Company on behalf of its parent, Tandus Group, Inc. The amounts paid in fiscal 2001 are primarily related to the Recapitalization transaction. |
16
Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
GENERAL
The following discussion and analysis should be read in conjunction with and is qualified in its entirety by reference to our consolidated financial statements and the accompanying notes. Except for historical information, the discussions in this section contain forward-looking statements that involve risks and uncertainties. Future results could differ materially from those discussed below as a result of a number of factors.
Overview
Collins & Aikman Floorcoverings, Inc. (the Company), a Delaware corporation, is a manufacturer of floorcovering products for the North American specified commercial carpet market. The Companys floorcovering products include (i) vinyl-backed six-foot roll carpet and modular carpet tile, and (ii) high-style tufted and woven broadloom carpet. The Company designs, manufactures and markets its C&A, Monterey and Crossley brands under the Tandus name for a wide variety of end markets, including education, corporate office, healthcare, government facilities and retail stores. The ability to provide a package of product offerings coupled with flexible distribution channels, allows the Company to provide a wide array of floorcovering solutions. The Company is headquartered in Georgia, with additional locations in California, Canada, the United Kingdom, Singapore and China.
The Company is a wholly-owned subsidiary of Tandus Group, Inc. (Tandus Group). As a result of a recapitalization transaction on January 25, 2001, investment funds managed by Oaktree Capital Management, LLC (Oaktree) and Banc of America Capital Investors (BACI) control a majority of the outstanding capital stock of Tandus Group.
Acquisitions
On May 8, 2002, CAF Extrusion, Inc. (Extrusion), a wholly-owned subsidiary, acquired a yarn extrusion manufacturing plant located in Calhoun, Georgia. In addition, Extrusion purchased the real property on which the plant is located from a third party. The acquisition was funded from cash on hand. The cash purchase price was $34.8 million plus $0.3 million for acquisition related expenses and consisted of $2.4 million for the land and building, $1.4 million for inventory, $17.7 million for machinery and equipment, $5.6 million for goodwill (which was assigned an indefinite life), and $8.0 million for a supply agreement which is being amortized over its term of three years. The acquisition has been accounted for by the purchase method of accounting and, accordingly, the results of operations of Extrusion have been included in the Companys consolidated financial statements from May 8, 2002.
Results of Operations
The following table sets forth certain operating results as a percentage of net sales for the periods indicated. Fiscal 2004 and fiscal 2002 were 52 weeks while fiscal 2003 contained 53 weeks.
17
Fiscal Year Ended |
|||||||||
January 25, 2003 (fiscal 2002) |
January 31, 2004 (fiscal 2003) |
January 29, 2005 (fiscal 2004) |
|||||||
(Percentage of net sales) | |||||||||
Net sales |
100.0 | % | 100.0 | % | 100.0 | % | |||
Cost of goods sold |
65.7 | 67.4 | 66.6 | ||||||
Gross profit |
34.3 | 32.6 | 33.4 | ||||||
Selling, general and administrative expenses |
20.9 | 23.6 | 23.0 | ||||||
Other intangible assets amortization |
1.7 | 2.8 | 0.9 | ||||||
Operating income |
11.7 | 6.2 | 9.5 | ||||||
Net interest expense |
7.4 | 6.9 | 6.0 | ||||||
Net income |
1.8 | % | 0.4 | % | 2.0 | % |
Fiscal Year Ended January 29, 2005 (fiscal 2004)
Compared with Fiscal Year Ended January 31, 2004 (fiscal 2003)
Net Sales. Net sales for fiscal 2004 were $340.5 million, an increase of $29.4 million or 9.5%, from $311.1 million in fiscal 2003. Net sales of the Companys floorcovering segment were $317.2 million for fiscal 2004 as compared to $283.0 million for fiscal 2003, an increase of $34.2 million or 12.1%. The increase in the floorcovering segments net sales was due to improved demand throughout the specified commercial market in North America. Increases were achieved in all end markets with the corporate, government and education markets having the largest year over year increases. The increase was primarily volume driven. Net sales of the Extrusion segment were $23.3 million for fiscal 2004 as compared to $28.0 million for 2003, a decrease of $4.8 million or 17.1%. The lower external net sales for the Extrusion segment was due to significantly increased usage by the Companys floorcovering segment and lower sales to the former owner than in the prior year. The reduction was partially offset by increased sales to new external customers.
Cost of Goods Sold. Cost of goods sold increased to $226.6 million in fiscal 2004 from $209.8 million, an increase of $16.8 million or 8.0%. The decrease as a percentage of net sales was primarily due to the increased absorption of fixed manufacturing costs as a result of improved sales volume, increased usage of the yarn from the Companys Extrusion facility and manufacturing cost improvements. As a percentage of sales, these costs were 66.6% for fiscal 2004 and 67.4% for fiscal 2003. Included in cost of goods sold for the 2004 period are expenses of $2.6 million related to the Companys planned closure and transfer of assets from its Santa Ana, California facility. (See further discussion in Liquidity and Capital Resources).
Selling, General and Administrative Expenses. The Companys selling, general and administrative expenses in fiscal 2004 were $78.2 million, an increase of $4.9 million or 6.6% from $73.4 million for fiscal 2003. However, as a percentage of sales, these expenses, were 23.0% for fiscal 2004 as compared to 23.6% for fiscal 2003. The increase in dollars was primarily due to higher compensation and related benefits of $5.7 million, foreign exchange losses of $2.0 million and commissions of $0.6 million, which were partially offset by lower legal and professional fees of $1.5 million, sampling and related costs of $1.1 million, and advertising, marketing and related costs of $1.5 million. Included in selling, general and administrative expenses for the 2004 period are expenses of $1.4 million related to the Companys planned closure and transfer of assets from its Santa Ana, California facility. (See further discussion in Liquidity and Capital Resources).
Amortization. Intangible asset amortization decreased to $3.1 million in fiscal 2004 from $8.8 million in fiscal 2003. The decrease was due to the Companys non-compete with its former parent being fully amortized as of January 31, 2004, the $2.6 million non-cash impairment charge of the extrusion supply agreement in fiscal 2003 and lower amortization of the extrusion supply agreement in fiscal 2004 due to the non-cash impairment charge during the fourth quarter of fiscal 2003.
18
Net Interest Expense. Net interest expense for fiscal 2004 and fiscal 2003 was $20.5 million and $21.3 million, respectively, which included interest income of $0.2 million and $0.1 million, respectively. Fiscal 2003 includes a charge to interest expense of $0.4 million to reflect the write-off of a pro-rata share of deferred financing costs associated with the prepayment of term debt with cash generated by operations. There were no write-offs of deferred financing costs or unscheduled prepayments of debt in fiscal 2004.
Income Taxes. The Company had income tax expense of $6.0 million for fiscal 2004 versus an income tax benefit of $2.1 million for fiscal 2003. The Companys effective tax rate for fiscal 2004 was 47.1% and was primarily due to 1) higher profitability of the Company and its subsidiaries in the United States, 2) combined net loss of its foreign subsidiaries against which no tax benefit can be recognized and, 3) the recognition of a $0.9 million valuation allowance against certain domestic state income tax credits carried forward from prior periods that may not be utilized in future periods. These credits were produced by the Companys California subsidiary, and management believes it is more likely than not that their use may be limited after the closure of the Santa Ana, California facility. The tax benefit for fiscal 2003 was primarily due to the initial qualification for these credits, which included a component related to prior years, and was recorded during fiscal 2003.
Net Income. Net income for fiscal 2004 increased to $6.7 million from $1.2 million in fiscal 2003. This was due to the combined result of the factors described above.
Adjusted EBITDA. Adjusted EBITDA represents earnings before interest, taxes, depreciation, amortization, non-cash charges or expenses (other than the write-down of current assets), non-recurring costs associated with an unsuccessful acquisition, expenses related to the facility maximization project, plus Chroma cash dividends and minority interest in income of subsidiary less equity in earnings of Chroma, plus a non-cash charge relating to the impairment of a supply agreement for the extrusion facility. Adjusted EBITDA for fiscal 2004 was $51.0 million compared to $42.7 million in fiscal 2003, an increase of $8.3 million or 19.5%. As a percentage of sales, Adjusted EBITDA improved to 15.0% in fiscal 2004 compared to 13.7% in fiscal 2003. Adjusted EBITDA is presented because it is commonly used by certain investors and analysts to analyze a companys ability to service debt. The Company utilizes Adjusted EBITDA as (a) a benchmark for its annual budget and long range plan, (b) a valuation method for potential acquisitions, and (c) a measure to determine compliance with senior credit facility debt covenants. Adjusted EBITDA is not a measure of financial performance under U.S. generally accepted accounting principles and should not be considered an alternative to operating income or net income as a measure of liquidity. Because Adjusted EBITDA is not calculated identically by all companies, the presentation in these statements may not be comparable to those disclosed by other companies.
A reconciliation from net income to Adjusted EBITDA is as follows:
January 31, 2004 |
January 29, 2005 |
|||||||
Net Income |
$ | 1,234 | $ | 6,703 | ||||
Income tax expense (benefit) |
(2,147 | ) | 5,961 | |||||
Intangible asset impairment charge |
2,616 | | ||||||
Net interest expense |
21,343 | 20,494 | ||||||
Depreciation |
10,307 | 10,470 | ||||||
Amortization |
6,230 | 3,112 | ||||||
Chroma cash dividends |
3,522 | 922 | ||||||
Equity in earnings of Chroma |
(1,386 | ) | (893 | ) | ||||
Minority interest in income of subsidiary |
13 | 97 | ||||||
Facility maximization costs |
| 3,986 | ||||||
Non-recurring costs associated with unsuccessful acquisition |
969 | | ||||||
Other non-cash items |
| 172 | ||||||
Adjusted EBITDA |
$ | 42,701 | $ | 51,024 | ||||
19
Fiscal Year Ended January 31, 2004 (fiscal 2003)
Compared with Fiscal Year Ended January 25, 2003 (fiscal 2002)
Net Sales. Net sales for fiscal 2003 were $311.1 million, a decrease of $10.1 million or 3.1% from $321.2 million in fiscal 2002. Net sales of the Companys floorcovering segment were $283.0 million for fiscal 2003 as compared to $298.0 million for fiscal 2002, a decrease of $15.0 million or 5.0%. The decrease in the floorcovering segments net sales for fiscal 2003 was due to the continued slow demand throughout the specified commercial market in the United States. In particular, the demand in the corporate office market was slow during fiscal 2003 and 2002. This decrease was offset by the inclusion of the extrusion operations net sales for the full year ended January 31, 2004 as compared to a partial year in the prior year. The extrusion operation was acquired on May 8, 2002.
Cost of Goods Sold. Cost of good sold decreased to $209.8 million in fiscal 2003 from $211.0 million, a decrease of $1.2 million or 0.6%. This decrease resulted from lower net sales and cost reduction initiatives partially offset by the inclusion of the costs of the extrusion operation for the full fiscal year in 2003. As a percentage of sales, these costs were 67.4% for fiscal 2003 and 65.7% for fiscal 2002.
Selling, General and Administrative Expenses. The Companys selling, general and administrative expenses in fiscal 2003 increased to $73.4 million, an increase of $6.1 million or 9.1% from $67.2 million for fiscal 2002. As a percentage of sales, these expenses, were 23.6% for fiscal 2003 and 20.9% in fiscal 2002. The increase was primarily due to increased salaries and related benefits of $3.6 million, sampling and related costs of $2.0 million, legal and professional fees of $2.2 million, and marketing and promotional expenses of $1.6 million, which were partially offset by lower commissions of $1.3 million and foreign exchange gains of $2.0 million. A portion of the increased salaries and related benefits, sampling and related cost and marketing and promotional expenses were related to the Companys new selling strategy, which was implemented beginning January 26, 2003, and to support a number of new floorcovering product lines introduced during the year. The legal and professional fee increase includes the costs of a lawsuit judgment of $0.8 million and $0.7 million of expenses related to this lawsuit and $1.0 million of non-recurring costs associated with an unsuccessful acquisition.
Amortization. Intangible asset amortization increased to $8.8 million in fiscal 2003 from $5.5 million in fiscal 2002. The increase in amortization was due to a full year of amortization of the Extrusion segments supply agreement. The Company recorded a non-cash impairment charge of $2.6 million in fiscal 2003 related to the impairment of the supply agreement.
Net Interest Expense. Net interest expense for fiscal 2003 and fiscal 2002 was $21.3 million and $23.9 million, respectively, which included interest income of $0.1 million and $0.4 million, respectively. Fiscal 2003 includes a charge to interest expense of $0.4 million to reflect the write-off of a pro-rata share of deferred financing costs associated with the prepayment of term debt with cash generated by operations. Fiscal 2002 includes a charge to interest expense of $2.7 million to reflect the write-off of a pro-rata share of deferred financing costs associated with the prepayment of term debt from proceeds of the 9.75% Senior Subordinated Notes offering and from cash generated by operations.
Income Taxes. The Company has an income tax benefit of $2.1 million for fiscal 2003 versus a tax provision of $6.8 million for fiscal 2002. The 2003 income tax benefit results from the Companys loss before income taxes which is attributable to lower net sales and higher selling, general and administrative expenses as discussed above. The income tax benefit also results from the Company qualifying for certain state income tax credits not previously obtained. A portion of the credits is available for refund with the remainder to be carried forward. The Company has completed and filed amended returns for the prior years in which a refund is available. The receivable recorded in the Companys financial statements is $0.4 million, and the deferred amount of credits is $0.9 million, both net of the effect of federal income taxes. The credits to be carried forward have no expiration date. The Company also reduced its reserve for certain tax contingency items by $0.9 million in fiscal 2003.
Net Income. Net income for fiscal 2003 decreased to $1.2 million from $5.8 million in fiscal 2002. This was due to the combined result of the factors described above.
20
Adjusted EBITDA. Adjusted EBITDA represents earnings before interest, taxes, depreciation, and amortization plus the cumulative effect of a change in accounting principle, Chroma cash dividends, gain on forgiveness of debt, minority interest in income of subsidiary, non-recurring costs associated with an unsuccessful acquisition less equity in earnings of Chroma, plus a non-cash charge relating to the impairment of a supply agreement for the extrusion facility. Adjusted EBITDA for fiscal 2003 decreased to $42.7 million from $53.8 million in fiscal 2002, a decrease of $11.1 million or 20.7%. As a percentage of sales, Adjusted EBITDA was 13.7% in fiscal 2003 compared to 16.8% in fiscal 2002. Adjusted EBITDA is presented because it is commonly used by certain investors and analysts to analyze a companys ability to service debt. The Company utilizes Adjusted EBITDA as (a) a benchmark for its annual budget and long range plan, (b) a valuation method for potential acquisitions, and (c) a measure to determine compliance with senior credit facility debt covenants. Adjusted EBITDA is not a measure of financial performance under accounting principles generally accepted in the United States and should not be considered an alternative to operating income or net income as a measure of liquidity. Because Adjusted EBITDA is not calculated identically by all companies, the presentation in these statements may not be comparable to those disclosed by other companies.
A reconciliation from net income to Adjusted EBITDA is a follows:
Fiscal Year Ended |
||||||||
January 25, 2003 |
January 31, 2004 |
|||||||
Net income |
$ | 5,781 | $ | 1,234 | ||||
Cumulative effect of change in accounting principle |
3,240 | | ||||||
Intangible asset impairment charge |
| 2,616 | ||||||
Income tax expense (benefit) |
6,788 | (2,147 | ) | |||||
Net interest expense |
23,910 | 21,343 | ||||||
Gain on forgiveness of debt |
(570 | ) | | |||||
Depreciation |
8,991 | 10,307 | ||||||
Amortization |
5,461 | 6,230 | ||||||
Chroma cash dividends |
1,932 | 3,522 | ||||||
Equity in earnings of Chroma |
(1,733 | ) | (1,386 | ) | ||||
Minority interest in income of subsidiary |
20 | 13 | ||||||
Non-recurring costs associated with unsuccessful acquisition |
| 969 | ||||||
Adjusted EBITDA |
$ | 53,820 | $ | 42,701 | ||||
21
Liquidity and Capital Resources
The Companys principal uses of cash have historically been for operating expenses, working capital, capital expenditures and debt repayment. The Company has financed its cash requirements through internally generated cash flows, borrowings and the offering of the Senior Subordinated Notes.
Net cash provided by operating activities in fiscal 2004 was $27.2 million compared to net cash provided of $20.0 million in fiscal 2003. The increase in cash provided by operating activities was primarily due to increased profitability of $5.5 million.
Net cash used in investing activities in fiscal 2004 was $10.8 million compared to $5.3 million in fiscal 2003. The increase in cash used in investing activities in fiscal 2004 was primarily due to increased capital expenditures and lower cash distributions from Chroma. The fiscal 2003 distribution from Chroma included a special dividend of $1.7 million and there was no such special dividend in fiscal 2004. The fiscal 2004 distribution from Chroma was also lower due to the Company exiting the partnership during the third quarter of fiscal 2004 in conjunction with the Companys facility maximization project. The Company anticipates capital expenditures for fiscal 2005 to be approximately $13.0 to $14.0 million.
Net cash used in financing activities in fiscal 2004 was $1.5 million compared to net cash used of $24.3 million in fiscal 2003. The decrease in cash used by financing activities was due primarily to lower prepayments of the Senior Credit Facility in fiscal 2004 and reduced dividends to the Companys parent.
The Company has significant indebtedness which consists of $175.0 million of 9.75% senior subordinated notes due 2010; $30.9 million in senior term debt; $1.1 million in purchase money and other indebtedness; and $1.2 million in sinking fund bond obligations owed to the Nova Scotia Business Development Corporation (the NSBDC Bonds) issued by Crossley. As of January 29, 2005, the Companys $50.0 million revolving line of credit had no borrowings outstanding and $3.0 million of letters of credit outstanding leaving total availability of $47.0 million. The Company was in compliance with all debt covenants as of January 29, 2005.
The Companys ability to make scheduled payments of principal, interest, or to refinance its indebtedness, depends on its future performance, which, to a certain extent, is subject to general economic, financial, competitive, and other factors beyond its control. However, there can be no assurance that the Companys business will generate sufficient cash flow from operations or that future borrowings will be available in an amount sufficient to enable the Company to service its indebtedness or to make necessary capital expenditures. The Company periodically evaluates potential acquisitions of businesses, which complement existing operations. Depending on various factors, including, among others, the cash consideration required in such potential acquisitions, the Company may determine to finance any such transaction with existing sources of liquidity.
The Companys semi-annual interest payments of the 9.75% Notes are due on each February 15 and August 15 through February 15, 2010. The amount due on each date is $8.5 million.
During the first quarter of fiscal 2004, the Company leased a facility to be used for a carpet tile production facility in Suzhou, China. Products manufactured at this facility will be sold into mainland China and throughout Southeast Asia. Funding of $3.0 million was provided during fiscal 2003 with an additional $2.0 million provided during fiscal 2004. Additional funding of up to $1.0 million may be required during fiscal 2005. The Company expects production to begin at this facility during the second quarter of fiscal 2005, although no assurance can be given in this regard.
22
In 1996 and 1997, the Company sold approximately $0.6 million of carpet tile product to Employers Mutual Insurance Companies (EMC). EMC subsequently filed suit in the United States District Court for the Southern District of Iowa on August 6, 2002 alleging the carpet experienced premature wearing and discoloration, and asserted that the Company should pay damages based upon theories of violation of warranties, negligence and fraud. The Company examined EMCs claim prior to commencement of the action and determined that EMC had not properly maintained the carpet, resulting in irreversible damage to the carpet. The Company filed a motion for summary judgment and the United States District Court for the Southern District of Iowa ruled in favor of the Company on the negligence, written warranty claims and implied warranty of merchantability. Other claims included express oral warranty, implied warranty of fitness for particular purpose, fraudulent misrepresentation and fraudulent nondisclosure were tried to a jury. On March 18, 2004, the jury entered a verdict in favor of the Company on the fraudulent misrepresentation and fraudulent nondisclosure claims and in favor of EMC on the express oral warranty and implied warranty of fitness for particular purpose. The jury awarded EMC $0.8 million in damages for full replacement of this carpet. The Company filed a motion for judgment as a matter of law and a motion for a new trial. The judge denied the Companys motion for judgment as a matter of law but conditionally granted the Companys motion for a new trial if EMC refused to accept a reduction of the judgment by $0.2 million. EMC agreed to the reduction of the judgment, causing the new trial motion to be denied. The Company has appealed the denial of its motion for judgment as a matter of law asserting that EMC failed to prove the affirmative defense of fraudulent concealment by clear, convincing and satisfactory evidence. The Company has posted a letter of credit in favor of EMC for $0.8 million to secure EMCs recovery should EMC prevail. If the Company is unsuccessful, it will be required to pay the judgment amount and related legal and professional fees.
The Company believes substantial errors were committed in the trial, including the failure of the trial court to render judgment as a matter of law that the Company did not owe EMC a fiduciary duty, and in the erroneous application by the jury of its instructions on the measure of damages. The judgment award of $0.6 million was recorded during the fiscal year ended January 31, 2004, and is included as an accrued liability in the January 29, 2005 consolidated balance sheet. The Company incurred legal expense during fiscal 2004 related to the EMC lawsuit of approximately $0.6 million. The expenses are included in the Companys consolidated statement of operations for fiscal 2004.
Monterey Carpets, Inc., (Monterey) in connection with its previous 50% ownership interest in Chroma Systems Partners (Chroma), is a co-defendant in an alleged claim by Enron Energy Services, Inc. (Enron) that Chroma and its partners are liable for amounts related to certain energy contracts which existed between Chroma and Enron prior to the filing of Enrons Chapter 11 proceedings. Settlement negotiations are on going and it is not possible to estimate the extent of any possible loss at this time. Monterey has filed its response and intends to vigorously contest Enrons lawsuit. A mandatory mediation session is currently scheduled for June 2, 2005. During fiscal 2004, Monterey terminated its partnership interest in Chroma as part of the facility maximization project.
On August 18, 2004, the Company executed Amendment No. 3 (the Amendment) to its Senior Credit Facility. The Amendment provided for, among other things, 1) the transfer of certain of the broadloom manufacturing fixed assets located in Santa Ana, California to the Companys facility located in Truro, Nova Scotia, 2) the disposal of and/or transfer to the Company of substantially all of the remaining Santa Ana, California fixed assets and transfer all or substantially all of the accounts receivable, inventory and other liquid current assets from Monterey Carpets, Inc. (Monterey), a wholly-owned subsidiary of the Company, to the Company, 3) the release of Monterey as a subsidiary guarantor under the subsidiary guarantee agreement and the security agreement and any other loan documents to which it is a party, 4) the exclusion from the financial covenants calculation of up to $10.0 million of costs related to the move and relocation to the Truro, Nova Scotia plant (the Crossley transfer), and 5) the reduction of the credit spread to LIBOR plus 2.75 on the Term B Loan. The Amendment further authorized the collateral agent to release any and all liens held by the collateral agent in or on the assets forming part of the Crossley transfer.
23
Effective May 1, 2004, the Company amended its Senior Credit Facility to revise certain covenants. The amended principal financial covenants are as follows:
Fiscal 2004 |
||||||||||
Q1 |
Q2 |
Q3 |
Q4 |
Thereafter | ||||||
Fixed charge coverage ratio |
1.00:1.00 | 1.00:1.00 | 1.00:1.00 | 1.10:1.00 | 1.10:1.00 | |||||
Interest coverage ratio |
1.75:1.00 | 1.75:1.00 | 1.85:1.00 | 2.00:1.00 | 2.25:1.00 |
The Companys fixed charge coverage ratio and interest coverage ratio were 1.64:1.00 and 2.73:1.00, respectively, at January 29, 2005. As is customary in debt agreements, in the event the Company is not in compliance with the covenants of the Senior Credit Facility, the Company will also be subject to the provisions of a cross-default for the 9.75% Senior Subordinated Notes. The Company was in compliance with all covenants as of January 29, 2005, and expects to remain in compliance throughout fiscal 2005, although no assurances to that effect can be given. The agreement also provides under certain conditions for an excess cash flow payment. At January 29, 2005, no such payment was required.
On August 10, 2004, the Company and its parent announced its intent to close its manufacturing facility in Santa Ana, California, and transfer the production to its existing Truro, Nova Scotia, Canada, facility (the facility maximization project). The facility maximization project was approved by the Companys Board of Directors on August 9, 2004, and is currently expected to be complete by the end of the Companys second fiscal quarter in 2005. The Company had previously expected that the consolidation of the facilities would be completed by the end of the Companys first fiscal quarter. However, the transfer of production was slowed to accommodate the training required to bring the 150 new associates up to the required level in addition to the completion of manufacturing system enhancements. It is currently estimated that the remaining costs will be approximately $5.4 million and consist of severance, moving, reinstallation, professional fees and other costs, including, among other things, production inefficiencies during the transition period. Our expectations are that the benefits of the project will begin to impact the income statement principally in the last quarter of this fiscal year.
During fiscal 2004, the Company incurred approximately $4.0 million in costs associated with the facility maximization project, which consist of professional fees, severance and other related costs. Costs of Goods Sold included $2.6 million and Selling, General and Administrative Expenses included $1.4 million of these expenses in the accompanying Consolidated Statements of Income. In addition the Company anticipates capital expenditures of approximately $3.4 million related to the project, $0.5 more than originally anticipated.
As part of the facility maximization project, the Company negotiated with the Nova Scotia government the forgiveness of the then remaining $1.2 million of Crossleys sinking fund bonds debt outstanding. The forgiveness will be over the remaining five-year term of the current note and is based upon certain employee hours worked during the year and will commence in fiscal 2005. The debt will also be non-interest bearing.
The costs incurred and the anticipated expenditures remaining are as follows:
(Amounts in millions) |
Anticipated Total Expenditures as of August 10, |
Change in Estimate as of January 29, 2005 |
Amounts Incurred as of January 29, 2005 |
Anticipated Remaining Expenditures | |||||||||
Severance Costs |
$ | 1.8 | $ | 0.9 | $ | 1.5 | $ | 1.2 | |||||
Contractual Obligations and Professional Fees |
3.1 | (2.7 | ) | 0.4 | | ||||||||
Other Project Costs |
1.5 | 4.8 | 2.1 | 4.2 | |||||||||
Gross Project Expenditures |
$ | 6.4 | $ | 3.0 | $ | 4.0 | $ | 5.4 | |||||
The accrued facility maximization costs at January 29, 2005 amounted to $0.8 million, which consisted of severance and other project related costs. These costs are included in Accrued Expenses in the accompanying Consolidated Balance Sheet.
24
Contractual Obligations
The following table contains a summary of the Companys future minimum payments under contractual obligations as of January 29, 2005.
Payments Due By Period | |||||||||||||||||||||
2005 |
2006 |
2007 |
2008 |
2009 |
Thereafter |
Total | |||||||||||||||
Long-term debt |
$ | 0.7 | $ | 0.9 | $ | 30.7 | $ | 0.4 | $ | 0.3 | $ | 175.2 | $ | 208.2 | |||||||
Interest related to debt (1) |
18.6 | 18.6 | 18.2 | 17.1 | 17.1 | 8.5 | 98.1 | ||||||||||||||
Operating leases |
3.3 | 2.5 | 2.1 | 1.9 | 1.2 | 7.6 | 18.6 | ||||||||||||||
Total |
$ | 22.6 | $ | 22.0 | $ | 51.0 | $ | 19.4 | $ | 18.6 | $ | 191.3 | $ | 324.9 | |||||||
(1) | Assumes interest rates on floating rate debt equates to the interest rates as of January 29, 2005. |
Management believes that cash generated by its operations and availability under its $50.0 million revolving credit line will be sufficient to fund the Companys current commitments and planned requirements.
Purchase orders or contracts for the purchase of inventory and other goods and services are not included in the table above. We are not able to determine the aggregate amount of such purchase orders that represent contractual obligations, as purchase orders may represent authorizations to purchase rather than binding agreements. Our purchase orders are based on our current distribution needs and are fulfilled by our vendors within short time horizons. We do not have significant agreements for the purchase of inventory or other goods specifying minimum quantities or set prices that exceed our expected requirements for three months.
Critical Accounting Policies
Our significant accounting policies are more fully described in Note 2 to the audited consolidated financial statements. Certain of our accounting policies require the application of significant judgment by management in selecting the appropriate assumptions for calculating financial estimates. By their nature, these judgments are subject to an inherent degree of uncertainty and actual results could differ from these estimates. These judgments are based on our historical experience, terms of existing contracts, current economic trends in the industry, information provided by our customers, and information available from outside sources, as appropriate. The Companys significant accounting policies include:
Basis of Consolidation. The accompanying consolidated financial statements include the accounts of Collins & Aikman Floorcoverings, Inc. and its wholly-owned subsidiaries. All significant intercompany transactions and balances have been eliminated.
Revenue Recognition. Revenue is recognized when goods are shipped which is when legal title passes to the customer. For product installations subject to customer approval revenue is recognized upon acceptance by the customer. The Company provides certain installation services to customers utilizing independent third-party contractors. The billings and expenses for these services are included in net sales and cost of goods sold, respectively.
A customer claims reserve and allowance for product returns is established based upon historical claims experience as a percent of gross sales as of the balance sheet date. The allowance for customer claims is recorded upon shipment of goods and is recorded as a reduction of sales. While we believe that our customer claims reserve and allowance for product returns is adequate and that the judgment applied is appropriate based upon our historical experience for these items, actual amounts determined to be due and payable could differ and additional allowances may be required.
25
Foreign Currency Translation. Assets and liabilities of our Canadian, United Kingdom (U.K.) and Asian subsidiaries are translated to U.S. dollars at year-end exchange rates. Income and expense items are translated at average rates of exchange prevailing during the year. Translation adjustments are accumulated as a separate component of shareholders equity. Gains and losses resulting from foreign currency translation adjustments amounted to $(0.3) million, $0.3 million and $0.2 million, for the years ended January 25, 2003, January 31, 2004 and January 29, 2005, respectively, and are accumulated as a separate component of stockholders equity.
Impairment of Goodwill and Indefinite Lived Intangible Asset. In addition to the annual impairment tests required by SFAS No. 142, the Company may periodically evaluate the carrying value of its goodwill and indefinite lived intangible asset for potential impairment. Judgments regarding the existence of impairment indicators are based on legal factors, market conditions and operational performance. Future events could cause the Company to conclude that impairment indicators exist and that the goodwill and indefinite lived intangible asset associated with acquired businesses is impaired. Any resulting impairment loss could have a material adverse impact on the Companys financial condition and results of operations.
Accounts Receivable Allowances. The Company provides allowances for expected cash discounts, returns, claims and doubtful accounts based upon historical experience and periodic evaluation of the financial condition of the Companys customers and collectability of the Companys accounts receivable. If the financial condition of the Companys customers were to deteriorate, resulting in an impairment of their ability to pay their debts, allowances recorded in the Companys financial statements may not be adequate.
Inventory Reserves. Inventories are stated at the lower of cost or market. Cost is determined using the first-in, first-out, method. Reserves are established based on percentage markdowns applied to inventories aged for certain time periods and size of lot.
Income Taxes. The Company uses the liability method in accounting for income taxes. Deferred tax assets and liabilities are recorded for temporary differences between the tax basis of assets and liabilities and their reported amounts in the consolidated financial statements using statutory rates. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the rate change.
Effects of Inflation
Petroleum-based products comprise a predominant portion of the cost of raw materials the Company uses in manufacturing. While the Company attempts to match cost increases with corresponding price increases, large increases in the cost of petroleum-based raw materials could adversely affect the financial results of the Company if it is unable to pass through such price increases in raw material costs to customers.
The impact of inflation on the Companys operations has not been significant in recent years with the exception of petroleum based products noted above which have risen due to demand. However, there can be no assurance that a high rate of inflation in the future would not have an adverse effect on the Companys operating results if the Company is unable to pass through the increases.
Seasonality
The Company experiences seasonal fluctuations, with generally lower sales and gross profit in the first and fourth quarters of the fiscal year and higher sales and gross profit in the second and third quarters of the fiscal year. The seasonality of sales and profitability is primarily a result of disproportionately higher education end market sales during the summer months while schools generally are closed and floorcovering can be installed.
26
Reliance on Primary Third-Party Supplier of Nylon Yarn
Invista, currently supplies a majority of the Companys requirements for nylon yarn, the primary raw material used in the Companys floorcovering products. The unanticipated termination or interruption of the supply arrangement with Invista could have a material adverse effect on the Company because of the cost and delay associated with shifting this business to another supplier. Historically, the Company has not experienced significant interruptions in the supply of nylon yarn from Invista, although no assurances can be given.
Recent Accounting Pronouncements
In June 2001, the Financial Accounting Standards Board (FASB) issued SFAS No. 141, Business Combinations (SFAS No. 141) and SFAS No. 142. SFAS No. 141 requires the use of the purchase method of accounting and prohibits the use of the pooling-of-interests method of accounting for business combinations. SFAS No. 141 also requires the recognition of acquired intangible assets apart from goodwill if the acquired intangible assets meet certain criteria. SFAS No. 141 applies to all business combinations initiated after June 30, 2001 and for purchase business combinations completed on or after July 1, 2001.
SFAS No. 142 requires, among other things, that companies no longer amortize goodwill, but instead test goodwill for impairment at least annually using certain fair value based methods. In addition, SFAS No. 142 requires the identification of reporting units for the purposes of assessing potential future impairments of goodwill, requires the useful lives of other existing recognized intangible assets to be reassessed, if necessary, and cease amortization of intangible assets with an indefinite useful life. An intangible asset with an indefinite useful life is required to be tested for impairment in accordance with the guidance in SFAS No. 142. SFAS No. 142 is to be applied in fiscal years beginning after December 15, 2001 to all goodwill and other intangible assets recognized at that date, regardless of when those assets were initially recognized. SFAS No. 142 requires a transitional goodwill impairment test six months from the date of adoption. Any impairment charge resulting from the transitional impairment tests will be reflected as the cumulative effect of a change in accounting principle. The Company adopted the provisions of SFAS No. 142 effective January 27, 2002. The Company expects to evaluate goodwill for impairment during the fourth quarter of each year.
The net income shown below has been adjusted to reflect the results for the respective periods as if SFAS No. 142 had been in effect in fiscal 2001 (in thousands). The impact to these items is shown net of tax.
Fiscal Year Ended January 26, 2002 | |||
Net income |
$ | 10,903 | |
A reconciliation from the previously reported results to the adjusted results is shown below: |
|||
Net income as reported |
$ | 8,284 | |
Plus: Goodwill amortization |
2,214 | ||
Plus: Trade name amortization |
405 | ||
Adjusted net income |
$ | 10,903 | |
In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity (SFAS No. 150). SFAS No. 150 establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity as well as imposes additional disclosure requirements and is effective for interim periods beginning after December 15, 2004. The Company adopted the provisions of FASB 150 effective February 1, 2004, which did not have an impact on its financial position, results of operations or cash flows.
In December 2003, the FASB issued SFAS No. 132 (revised 2003), Employers Disclosure about Pensions and Other Postretirement Benefits (SFAS 132). The revision of SFAS 132 provides for additional disclosures including the description of the types of plan assets, investment strategy, measurement date(s), plan obligations, cash flows and components of net periodic benefit cost recognized in interim periods. The revision of SFAS 132 was effective for the Companys consolidated financial statements as of January 31, 2004 and did not have an impact on our financial position, results of operations or cash flows.
In November 2004, the FASB issued SFAS No. 151, Inventory Costs (SFAS No. 151). SFAS No. 151 amends the guidance in Accounting Research Bulletin No. 43, Chapter 4, Inventory Pricing, to clarify that abnormal amounts of idle facility expense, freight, handling costs and wasted materials (spoilage) should be recognized as current-period charges and requires the allocation of fixed production overheads to inventory based on normal capacity of the production facilities. This statement is effective for inventory costs incurred during fiscal years beginning after June 15, 2005. The adoption of SFAS No. 151 is not expected to have an impact on the Companys financial position, results of operations or cash flows.
In November 2004, the EITF reached a consensus on Issue No. 03-13, Applying the Conditions in Paragraph 42 of FASB Statement No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets in Determining Whether to Report Discontinued Operations (EITF 03-13). Under the consensus, the approach for assessing whether cash flows of the component have been eliminated from the ongoing operations of the entity focuses on whether continuing cash flows are direct or indirect cash flows. Cash flows of the component would not be eliminated if the continuing cash flows to the entity are considered direct cash flows. The consensus should be applied to a component of an enterprise that is either disposed of or classified as held for sale in fiscal periods beginning after December 15, 2004. The adoption of EITF 03-13 is not expected to have an impact on our financial position, results of operations or cash flows.
27
In December 2004, the FASB issued SFAS No. 123 (revised 2004), Share-Based Payment (SFAS No. 123R), which is a revision of SFAS No. 123, Accounting for Stock-Based Compensation. SFAS 123R supercedes APB Opinion No. 25, Accounting for Stock Issued to Employees and amends SFAS No. 95, Statement of Cash Flows. SFAS No. 123 focuses primarily on accounting for transactions in which an entity obtains employee services in share-based payment transactions and requires all share-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values. This statement is effective for our annual periods beginning after June 15, 2005. We are currently evaluating the provisions of SFAS 123R to determine its impact on our future financial statements.
In December 2004, the FASB issued SFAS No. 153, Exchanges of Nonmonetary Assets (SFAS No. 153). SFAS No. 153 amends the guidance in APB Opinion No. 29, Accounting for Nonmonetary Transactions to eliminate certain exceptions to the principle that exchanges of nonmonetary assets be measured based on the fair value of the assets exchanged. SFAS No. 153 eliminates the exception for nonmonetary exchanges of similar productive assets and replaces it with a general exception for exchanges of nonmonetary assets that do not have commercial substance. This statement is effective for nonmonetary asset exchanges in fiscal years beginning after June 15, 2005. The adoption of SFAS No.153 is not expected to have an impact on our financial position, results of operations or cash flows.
Item 7A. | Quantitative and Qualitative Disclosures About Market Risk |
Market risk is the potential loss arising from adverse changes in market rates and prices, such as foreign currency exchange and interest rates. The Company is exposed to changes in interest rates and foreign currency.
Interest Rate Risk
Other than the 9.75% Notes, substantially all of our debt is variable rate debt. Therefore, interest rate changes generally do not affect the fair market value of such debt but do impact future earnings and cash flows, assuming other factors are held constant. Conversely, for fixed rate debt, interest rate changes do not impact future cash flow and earnings, but do impact the fair market value of such debt, assuming other factors are held constant. At January 29, 2005, the Company had variable rate debt of $30.2 million and fixed rate debt of $178.0 million. The variable interest rate per annum applicable to borrowings under Senior Credit Facility is equal to the Companys choice of (a) an adjusted rate based upon LIBOR plus a Eurodollar margin or (b) an alternative base rate, as defined by Senior Credit Facility, plus a base rate margin. The Eurodollar margin and the base rate margin adjust quarterly on a sliding scale based on our total leverage ratio for the immediately preceding four fiscal quarters. See Note 10 Long-Term Debt in the accompanying financial statements. The impact on our results of operations of a one-point change in the interest rate on the outstanding balance of our term loan for fiscal 2004 would be approximately $(0.2)million, net of tax.
Foreign Currency Exchange Rate Risk
If on January 29, 2005, currency exchange rates were to decline by 10% against the U.S. dollar and that decline remained in place for 2005, we estimate, based on our yearend 2004 investments in financial instruments and holding everything else constant, that the effect on our fiscal 2005 net earnings would not be material to the financial condition of the Company.
28
Item 8. | Financial Statements and Supplemental Data |
See the consolidated financial statements of Collins & Aikman Floorcoverings, Inc. and subsidiaries included herein beginning on page F-1 and listed on the index to financial statements set forth in Item 15 (a) of this Form 10-K report.
Item 9. | Changes In and Disagreements With Accountants on Accounting and Financial Disclosure |
Effective December 20, 2004, the Company engaged Grant Thornton LLP as our independent registered public accounting firm for the fiscal year ended January 29, 2005. We dismissed our previous independent accountant, Ernst & Young, LLP, effective December 20, 2004. In connection with the audits of the fiscal years ended January 25, 2003 and January 31, 2004 there was no disagreement on any matter of accounting principles or practices, financial statement disclosure, or auditing scope and procedures which, if not resolved to the satisfaction of Ernst & Young LLP, would have caused Ernst & Young, LLP to make reference to the matter in their report.
Item 9A. | Controls and Procedures |
As of January 29, 2005, the Companys management carried out an evaluation, under the supervision and with the participation of the Companys Chief Executive Officer and Chief Financial Officer, of the design and operation of the Companys disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. Based on this evaluation, the Companys Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures are effective for gathering, analyzing and disclosing the information the Company is required to disclose in the reports it files under the Securities Exchange Act of 1934, within the time periods specified in the SECs rules and forms. The Chief Executive Officer and Chief Financial Officer also concluded that the Companys disclosure controls and procedures are effective in timely alerting them to material information relating to the Company required to be included in the Companys periodic SEC filings.
There have been no changes in the Companys internal control over financial reporting during the year that materially affected or are reasonably likely to materially affect these controls.
Item 9B. | Other Information |
On April 25, 2005, Stephen M. Powell, Vice President of Finance of the Company, informed the Company that he would be leaving his position effective May 13, 2005. Mr. Powell does not have an employment agreement with the Company.
29
PART III
Item 10. | Directors and Executive Officers |
The following table sets forth the names and ages for each of the directors of Tandus Group, Inc. and each of our directors and executive officers and the positions they hold:
Name |
||||
Edgar M. (Mac) Bridger | 52 | President and Chief Executive Officer and Director of the Company and Director of Tandus Group | ||
Lee H. Schilling | 63 | Senior Vice President of the Company | ||
Leonard F. Ferro | 45 | Vice President, Secretary, Treasurer & CFO of the Company | ||
Stephen M. Powell | 43 | Vice President of Finance of the Company | ||
Wallace J. Hammel | 58 | Vice President of Manufacturing of the Company | ||
Jeffrey M. Raabe | 42 | Senior Vice President of Sales of the Company | ||
Henry L. Millsaps, Jr. | 49 | Vice President of Human Resources of the Company | ||
Ralph Grogan | 46 | President of Monterey | ||
Ronald N. Beck | 48 | Chairman of the Board of Directors of Tandus Group | ||
Stephen M. Burns | 41 | Director of Tandus Group | ||
Steven M. Farsht | 34 | Director of Tandus Group | ||
Caleb S. Kramer | 34 | Director of the Company and of Tandus Group | ||
Jason A. Mehring | 32 | Director of the Company and of Tandus Group | ||
Robert F. Perille | 45 | Director of Tandus Group |
Set forth is a brief description of the business experience of each of our directors and executive officers.
Edgar M. (Mac) Bridger has served as President and Chief Executive Officer of the Company since February 1997, and as a director of the Company since February 1997. Prior to that time, he has served as the Companys President from December 1993 to February 1997. In addition, Mr. Bridger served as Vice President of Sales from February 1993 to November 1993 and served as National Sales Manager from July 1991 to January 1993.
Lee H. Schilling has served as Senior Vice President of the Company since February 2005. Prior to that time, he served as Senior Vice President of Marketing and Sales of the Company from June 1994 to February 2005, and as Vice President of Marketing and Sales from July 1987 to June 1994. From January 1985 to July 1987, Mr. Schilling served as National Sales Manager.
Leonard F. Ferro has served as Vice President and Chief Financial Officer of the Company since June 2004. Mr. Ferro was employed by Galey & Lord, Inc. in various financial capacities from September, 1998 to June, 2004, most recently as Chief Financial Officer, Secretary and Treasurer. Mr. Ferro was employed by Collins & Aikman Corporation, a former owner of Tandus Collins & Aikman Floorcoverings, Inc. from February 1994 to September 1998, most recently as Corporate Controller. He is a C.P.A. and practiced in public accounting for 13 years.
Stephen M. Powell has served as Vice President of Finance of the Company since February 2004. Prior to that time, he served as Controller of the Company from April 2001 to February 2004. Prior to joining the Company in April 2001, Mr. Powell served as Controller and Chief Accounting Officer of Chattem, Inc. for 5 years. He is a C.P.A. and practiced in public accounting for 8 years.
Wallace J. Hammel has served as Vice President of Manufacturing of the Company since April 1994. From July 1991 to April 1994, Mr. Hammel served as the Director of the Customer Service and Claims of the Company. Mr. Hammel joined the Company in March 1983 as a Finishing Manager.
Jeffery M. Raabe has served as Senior Vice President of Sales of the Company since February 2005. Prior to that time, he served as Vice President of Sales of the Company from February 1996 to February
30
2005 and as the Southeast Direct Sales manager and Director of North American Sales of the Company from October 1990 to February 1996. Mr. Raabe joined the Company in January 1989 as a Contract Specialist in Atlanta, Georgia.
Henry L. Millsaps, Jr. has served as Vice President of Human Resources of the Company since April 1995. Mr. Millsaps joined the Company in 1980 and served as Human Resource Director from March 1988 until April 1995.
Ralph H. Grogan joined the Company as Chief Executive Officer and President of Monterey in December 2002. Prior to that time, Mr. Grogan was with Burlington Industries, Inc. for 22 years. While with Burlington Industries, Inc., he served most recently as President of Burlington House Floor Accent Division from 1999 to 2002 and as Vice President and General Manager of Lees Carpet from 1994 until 1999. Mr. Grogan has 15 years of carpet industry experience.
Ronald N. Beck has been Chairman of the Board of Tandus Group since January 2001. He joined Oaktree Capital Management, LLC as Managing Director in May 2000 and is the co-head of the Principal Opportunities Group, which includes OCM Principal Opportunities Fund II, L.P. and its predecessor funds. Prior to joining Oaktree Capital Management, LLC, Mr. Beck managed Seneca Capital Partners LLC, a private equity investment firm that he co-founded in 1996. Mr. Beck holds a B.A. in Economics from Stanford University, a J.D. from Stanford Law School and M.B.A. from the Stanford Graduate School of Business.
Stephen M. Burns has been a director of Tandus Group since November 1996. He has been a Vice President of Quad-C Management, Inc. since 1992. Prior to joining Quad-C Management, Mr. Burns was Vice President of Paribas North American and Paribas.
Steven M. Farsht has been a director of Tandus Group since May 2004. He is a General Partner of Norwest Equity Partners. Prior to joining Norwest Equity Partners in 1997, Mr. Farsht was employed by Arthur Andersen LLP from 1992 to 1996. Mr. Farsht holds a B.A. in accounting from the University of Wisconsin-Madison and an M.B.A. from the J.L. Kellogg School of Management at Northwestern University.
Caleb S. Kramer has been a director of the Company since January 2001 and a director of Tandus Group since January 2001. He is a Managing Director of Oaktree Capital Management, LLC. Prior to joining Oaktree Capital Management, LLC in May 2000. Mr. Kramer co-founded Seneca Capital Partners, LLC, a private equity investment firm. From 1994 to 1996, Mr. Kramer was employed by Archon Capital Partners, an investment firm. Mr. Kramer holds a B.A. in economics from the University of Virginia.
Jason A. Mehring has been a director of the Company since January 2001 and a director of Tandus Group since January 2001. He is a Principal with BACI and has been with Bank of America Corporation and its predecessors since 1994. Prior to that time, Mr. Mehring was with Firststar, a regional commercial bank based in Milwaukee. Mr. Mehring holds a B.B.A. from the University of Wisconsin-Eau Claire and an M.B.A. from the J.L. Kellogg School of Management at Northwestern University.
Robert F. Perille has been a director of Tandus Group since January 2001. He is currently a principal of Silver Birch Capital Partners. Mr. Perille was previously a Managing Director of BACI, and was employed by Bank of America Corporation and its predecessors from 1980 through 2003. Mr. Perille holds a B.A. from Lawrence University and a M.B.A. from Babson College.
31
Term
Our Directors serve a term of one year and until their successors are duly elected and qualified. Our officers serve at the pleasure of the Board.
Committees of the Board of Directors of Tandus Group
Tandus Groups board of directors currently has three standing committees. Its executive committee is composed of Mr. Beck, who is the chairman, and Messrs. Bridger and Perille. Its compensation committee is composed of Mr. Perille, who is the chairman, and Messrs. Beck and Bridger. The Company has an audit committee established in accordance with Section 3(a)(58)(A) of the Exchange Act. The audit committee is composed of Mr. Mehring, who is the chairman, and Messrs. Farsht and Kramer. Each of these committees was established in October 2001. The executive committee met 0 times in 2004, the compensation committee met 0 times in 2004 and the audit committee met 5 times in 2004. The Board of Directors has determined that Mr. Mehring is an audit committee financial expert and that Mr. Mehring is independent as such term is used in Item 7(d)(3)(iv) of Schedule 14A under the Exchange Act using the definition of independent under the rules of NASDAQ.
Committees of the Board of Directors of the Company
The Companys Board of Directors does not have any standing committees. The committees of the Board of Directors of Tandus Group serve as the committees of the Board of Directors of the Company.
Director Compensation
None of Tandus Groups or the Companys directors are entitled to receive any fees for serving as directors. All of Tandus Groups and our directors are reimbursed for out-of pocket expenses related to their service as directors.
Code of Ethics
The Company has adopted a Code of Ethics that applies to the Companys principal executive officer, principal financial officer, principal accounting officer, controller, and persons performing similar functions. The Code of Ethics is available on the Companys investor relations website at www.tandus.com. The Company intends to post amendments to this Code of Ethics and waivers to the extent applicable at this location of this website. In addition, the Company will provide without charge a copy of the Code of Ethics to any person submitting a written request for the same to Investor Relations, 311 Smith Industrial Boulevard, Dalton, GA 30721.
Compliance with Section 16(a) of the Exchange Act.
The Company does not have a class of equity securities registered pursuant to Section 12 of the Exchange Act.
32
Item 11. | Executive and Director Compensation |
Executive Compensation
The following table sets forth certain information concerning compensation of the Companys Chief Executive Officer and each of the other four most highly compensated executive officers (Named Executive Officers) during the fiscal years presented.
Summary Compensation Table
Annual Compensation ($) (a) |
Long Term Compensation | ||||||||||||
Name and Principal Position |
Year |
Salary |
Bonus |
Restricted Stock Awards (C) |
All Other Compensation (b) | ||||||||
Edgar M. Bridger |
2004 2003 2002 |
$ |
360,000 360,000 340,000 |
$ |
442,440 |
|
$ |
20,933 16,110 16,110 | |||||
Lee H. Schilling |
2004 2003 2002 |
$ |
198,750 191,875 184,740 |
$ |
199,640 |
|
$ |
14,228 9,747 9,719 | |||||
Leonard F. Ferro (d) |
2004 2003 2002 |
$ |
119,268 |
$ |
226,472 |
|
$ |
64,519 | |||||
Jeffrey M. Raabe |
2004 2003 2002 |
$ |
182,833 176,416 170,000 |
$ |
180,909 |
|
$ |
16,779 12,324 12,198 | |||||
Wallace J. Hammel |
2004 2003 2002 |
$ |
182,833 176,416 169,167 |
$ |
180,909 |
|
$ |
20,076 9,686 11,760 |
(a) | None of the Named Executive Officers received perquisites or other personal benefits in excess of the lesser of $50,000 or 10% of the total of their salary and bonus. |
(b) | Includes payments of the following amounts for life insurance on behalf of each of the executive officers above for fiscal 2004: $1,560 for Mr. Bridger, $905 for Mr. Schilling, $328 for Mr. Ferro, $713 for Mr. Raabe and $713 for Mr. Hammel. Includes 401(k) plan employer matching contributions on behalf of each of the executive officers above for fiscal 2004: $6,050 for Mr. Bridger, $2,363 for Mr. Ferro, $2,743 for Mr. Raabe, and $6,040 for Mr. Hammel. Includes payments of the following amounts for car allowances to each of the executive officers above for fiscal 2004: $13,323 for Mr. Bridger, $13,323 for Mr. Schilling, $7,570 for Mr. Ferro, $13,323 for Mr. Raabe, and $13,323 for Mr. Hammel. Includes payments of the following amounts for life insurance on behalf of each of the executive officers above for fiscal 2003; $1,560 for Mr. Bridger, $747 for Mr. Schilling, $686 for Mr. Raabe and $686 for Mr. Hammel. Includes 401(k) plan employer matching contributions on behalf of each of the executive officers above for fiscal 2003: $5,550 for Mr. Bridger and $2,638 for Mr. Raabe. Includes payments of the following amounts for car allowances to each of the executive officers above for fiscal 2003: $9,000 for Mr. Bridger, $9,000 for Mr. Schilling, $9,000 for Mr. Raabe, and $9,000 for Mr. Hammel. Includes payments of the following amounts for life insurance on behalf of each of the executive officers above for fiscal 2002; $1,560 for Mr. Bridger, $719 for Mr. Schilling, $660 for Mr. Raabe and $660 for Mr. Hammel. Includes 401(k) plan employer matching contributions on behalf of each of the executive officers above for fiscal 2002: $5,550 for Mr. Bridger, $2,538 for Mr. Raabe and $2,100 for Mr. Hammel. Includes payments of the following amounts for car allowances to each of the executive officers above for fiscal 2002: $9,000 for Mr. Bridger, $9,000 for Mr. Schilling, $9,000 for Mr. Raabe, and $9,000 for Mr. Hammel. |
(c) | Shares of Tandus Group, Inc., the Companys parent. |
(d) | Mr. Ferro was hired in June, 2004. The other compensation amount includes $54,259 for relocation costs. |
33
Director Compensation
None of Tandus Groups or the Companys directors are entitled to receive any fees for serving as directors. All of Tandus Groups and our directors are reimbursed for out-of pocket expenses related to their service as directors.
Stock Option Grants in Last Fiscal Year
No options were granted during fiscal 2004 to the named executive officers.
Aggregated Option Exercises in Last Fiscal Year and Fiscal Year End Option Values
No options were exercised by the named executive officers in fiscal 2004 and there is no market for Tanduss common stock.
Retirement Plan
Provided certain eligibility requirements are met, at the end of each calendar month pay credits are added to a participants account under the Companys Pension Account Plan (the Plan). The percentage of compensation is based on the participants length of credited service and compensation (as defined in the Plan) during that month. For participants aged 50 or older, the percentage of compensation is based on either credited service or age, whichever results in a higher percentage.
The following chart sets forth how pay credits were determined under the Companys plan:
Eligibility Requirements |
Percentage of Compensation Used to Determine Pay Credits |
|||||||||
Years of Credited Service |
or | Age |
Up to 1/3 of the S.S. Wage Base |
Over 1/3 of the S.S. Wage Base |
||||||
less than 10 |
less than 50 | 2.5 | % | 4.5 | % | |||||
10 14 |
50 54 | 3.0 | % | 5.5 | % | |||||
15 19 |
55 59 | 4.0 | % | 6.5 | % | |||||
20 24 |
60 64 | 5.0 | % | 8.0 | % | |||||
25 or more |
65 or more | 6.0 | % | 10.0 | % |
Participants make no contributions to the Plan. Employer contributions are 100% vested after five years of service or at age 65, whichever was earlier, and might have vested under certain other circumstances as set forth in the Plan. The estimated annual benefits payable upon retirement at normal retirement age under the Plan for Messrs. Bridger, Schilling, Ferro, Raabe and Hammel are, $11,522, $7,493, $0, $16,144 and $8,962, respectively. Participants in the Plan have the option, however, of receiving the value of their vested account in a lump sum following termination of employment. During fiscal 2002, the Company elected to freeze the plan.
Compensation Committee Interlocks and Insider Participation
No member of our Board of Directors serves as a member of the Board of Directors or Compensation Committee of any entity that has one or more executive officers serving as a member of our Board of Directors.
34
Employment Agreements
The Company has no employment agreement with any named executive officer.
Compensation Committee Report
The Compensation Committee of Tandus Groups Board of Directors (the Compensation Committee) also serves as our compensation committee. During fiscal 2004, the Compensation Committee was comprised of Messrs. Bridger, Beck, and Perille (Chairman). The Compensation Committee is responsible for:
| setting our compensation philosophy and policies; |
| establishing the compensation of our Chief Executive Officer and approving the compensation of the other executive officers; and |
| administering and awarding options and other awards under our stock incentive plans. |
Our compensation policies are designed to align the financial interests of our management with those of our shareholders, and to take into account our operating environment and expectations for continued growth and enhanced profitability. Compensation for each of our executive officers generally consists of a base salary and the opportunity to receive an annual bonus.
The Compensation Committees current philosophy is that the predominate portion of an executives compensation should be based directly upon the value of incentive compensation in the form of cash bonuses. The Compensation Committee believes that providing executives with the opportunity to obtain cash bonuses, while maintaining our base salaries at competitive levels, will enable us to attract and retain executives with the outstanding management abilities and entrepreneurial spirit who are essential to our success.
Furthermore, the Compensation Committee believes that this approach to compensation, as well as the opportunity to receive cash bonuses based on our financial performance, motivates executives to perform to their fullest potential.
Base Salary. At least annually, the Compensation Committee reviews salary recommendations for our executives and then approves such recommendations, with any modifications it considers appropriate. The annual salary recommendations for such persons are made under the ultimate direction of the Chief Executive Officer, based on total compensation packages for comparable companies in our industry, as well as evaluations of the individual executives past and expected future performance.
Annual Bonuses. The Compensation Committee determined the bonus in fiscal 2004 to be paid to our Chief Executive Officer based upon our bonus plan which outlines certain profitability targets. A bonus may also be paid to our Chief Executive Officer at the discretion of the Compensation Committee. Bonus recommendations for Named Executive Officers, other than the Chief Executive Officer, were made under the direction of the Chief Executive Officer and were reviewed and approved by the Compensation Committee.
Compensation of Chief Executive Officer. The base salary paid to Mr. Bridger is reviewed annually by the Compensation Committee and may be adjusted based on competitive compensation information available to the Compensation Committee, his overall compensation package and the Compensation Committees assessment of his past experience and its expectation as to his future contributions in leading us and our businesses.
35
The Compensation Committee evaluates our compensation policies and procedures with respect to executives on an ongoing basis. Although the Compensation Committee believes that current compensation policies have been successful in aligning the financial interests of executive officers with those of our shareholders and with our performance, it continues to examine what modifications, if any, should be implemented to further link executive compensation with both individual and our performance. Section 162(m) of the Internal Revenue Code of 1986, as amended, generally limits amounts that can be deducted for compensation paid to certain executives to $1,000,000 unless certain requirements are met. No executive officer receives compensation in excess of $1,000,000 and therefore there are no compensation amounts that are nondeductible at present. The Compensation Committee will continue to monitor the applicability of Section 162(m) to our compensation program.
Submitted by the Compensation Committee
Robert F. Perille (Chairman) |
Edgar M. Bridger |
Ronald N. Beck |
36
Audit Committee Report
The Audit Committee is currently comprised of three members, each of which is an independent director, as that term is used in Item 7(d)(3)(iv) of Schedule 14A under the Exchange Act. Each of the members of the Audit Committee is financially literate and Jason Mehring qualifies as an audit committee financial expert under federal securities laws. The Audit Committees purposes are to assist the Board in overseeing: (a) the quality and integrity of our financial statements; (b) the qualifications and independence of our independent auditors; and (c) the performance of our internal audit function and independent registered public accounting firm.
In carrying out its responsibilities, the Audit Committee has:
| reviewed and discussed the audited financial statements with management; |
| discussed with the independent registered public accounting firm the matters required to be discussed with audit committees by Statement on Auditing Standards No. 61; and |
| received the written disclosures and the letter from our independent registered public accounting firm required by Independence Standards Board Standard No. 1 and has discussed with our independent registered public accounting firm their independence. |
Based on the review and discussions noted above and our independent registered public accounting firms report to the Audit Committee, the Audit Committee has recommended to the Board that our audited financial statements be included in our Annual Report on Form 10-K for the fiscal year ended January 29, 2005.
This report is not to be deemed incorporated by reference by any general statement that incorporates by reference this Form 10-K into any filing under the Securities Act or the Exchange Act, and it is not to be otherwise deemed filed under either such Act.
Submitted by the Audit Committee
Jason Mehring (Chairman) Steve Farsht Caleb Kramer |
37
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
All of our outstanding capital stock is owned by Tandus Group. The table below sets forth certain information regarding the beneficial ownership of Tandus Groups common stock as of April 15, 2005 by (i) each person known to us to beneficially own more than 5% of any class of Tandus Groups common stock, (ii) each of the directors of Tandus Group and each of our directors and named executed officers and (iii) all of the directors of Tandus Group and all of our directors and named executive officers as a group.
Beneficial ownership is determined in accordance with the rules of the SEC, which generally attributes beneficial ownership of securities to persons who possess sole or shared voting power or investment power with respect to those securities. Unless otherwise indicated, the persons or entities identified in this table have sole voting and investment power with respect to all shares shown as beneficially owned by them, subject to applicable community property laws.
Name |
Number of Shares of Common Stock |
Percentage of Common Stock |
|||
Principal Stockholders: |
|||||
OCM Principal Opportunities Fund II, L.P. (1) 333 South Grand Avenue, 28th Floor Los Angeles, CA 90071 |
112,044.82 | 34.98 | % | ||
BancAmerica Capital Investors II, L.P. (2) 231 South LaSalle Street Chicago, IL 60697 |
91,036.41 | 28.39 | % | ||
Norwest Equity Partners VII, LP (3) 3600 IDS Center 80 South 8th Street Minneapolis, MN 55402 |
28,011.20 | 8.74 | % | ||
Quad-C Management, Inc. (4) 230 East High Street Charlottesville, VA 22902 |
26,474.62 | 8.26 | % | ||
Abu Dhabi Investment Authority (5) P. O. Box 7106 Comiche Street Abu Dhabi, United Arab Emirates |
21,008.40 | 6.55 | % | ||
Directors and Executives Officers (6) |
|||||
Edgar M. Bridger |
6,302.52 | 1.97 | % | ||
Lee H. Schilling |
2,450.98 | * | |||
Leonard F. Ferro |
| ||||
Stephen M. Powell |
14.01 | * | |||
Jeffery M. Raabe |
2,100.84 | * | |||
Henry L. Millsaps, Jr |
1,680.67 | * | |||
Wallace J. Hammel |
1,820.73 | * | |||
Ronald N. Beck (7) |
| ||||
Stephens M. Burns (8) |
83.87 | * | |||
Steven M. Farsht (9) |
| ||||
Caleb S. Kramer (10) |
| ||||
Jason A. Mehring (11) |
| ||||
Robert F. Perille (12) |
| ||||
All directors and officers as a group (13 people) |
14,453.62 | 5.17 | % |
* | Less than one percent |
38
(1) | Oaktree Capital Management, LLC, as the sole general partner of the Oaktree Fund, may be deemed to beneficially own the shares held of record by the Oaktree Fund. |
(2) | BancAmerica Capital Management II, L.P., as the general partner of BancAmerica Capital Investors II, L.P. (BACI L.P.), may be deemed to beneficially own the shares held of record by BACI L.P. BACM II GP, LLC, as the general partner of BancAmerica Capital Management II, L.P., may also be deemed to beneficially own the shares held of record by BACI L.P. |
(3) | Itasca LBO Partners VII, LLP, as the general partner of Norwest Equity Partners VII, LP, may be deemed to beneficially own the shares held by Norwest Equity Partners VII, LP. |
(4) | Includes 1,062.41 shares of common stock owned by Quad-C Partners II, L.P. (Quad-C II), 2,012.98 shares of common stock owned by Quad-C Partners III, L.P. (Quad-C III), 12,832.76 shares of common stock owned by Quad-C Partners IV, LP (Quad-C IV), 5,376.34 shares of common stock owned by QCP Investors, LLC (QCP Investors) and 215.28 shares of common stock owned by QPC Investors II LLC (QCP Investors II). Quad-C III, L.L.C. as the general partner of Quad-C II; Quad-C II, L.L.C. as the general partner of Quad-C III, L.L.C.; and Quad-C IV, L.L.C. as the general partner of Quad-C IV, may be deemed to beneficially own shares held of record by the entity of which it is the general partner. Terry Daniels, as the managing member of each of these general partners, and as the managing member of each of QCP investors and QCP Investors II, may also be deemed to beneficially own the shares held of record by each of these entities. Also includes 4,974.85 shares of common stock owned of record by Paribas Principal Inc., which Quad-C Management, Inc. has the power to vote pursuant to a proxy. |
(5) | The Abu Dhabi Investment Authority is an instrumentality of the government of the Emirate of Abu Dhabi and is wholly owned and controlled by that government. |
(6) | The address of each director and executive officer is c/o Collins & Aikman Floorcoverings, Inc., 311 Smith Industrial Boulevard, Dalton, Georgia 30722. |
(7) | Mr. Beck is a co-manager of Oaktree Fund and the Principal Opportunities Group of Oaktree Capital Management, LLC. Mr. Beck disclaims beneficial ownership of all shares beneficially owned by Oaktree Fund, except for those shares which he has pecuniary interest. |
(8) | Mr. Burns is a Vice-President of Quad-C Management, Inc. Mr. Burns disclaims beneficial ownership of all shares owned by Quad-C Management, Inc. except for those shares in which he has a pecuniary interest. |
(9) | Mr. Farsht is a General Partner of Norwest Equity Partners. Mr. Farsht disclaims beneficial ownership of all shares beneficially owned by Norwest Equity Partners, except for those shares in which he has a pecuniary interest. |
(10) | Mr. Kramer is a Managing Director of Oaktree Capital Management, LLC. Mr. Kramer disclaims beneficial ownership of all shares beneficially owned by Oaktree Fund, except for those shares in which he has a pecuniary interest. |
(11) | Mr. Mehring is a Principal of BACI L.P. Mr. Mehring disclaims beneficial ownership of all shares beneficially owned by BACI L.P., except those shares in which he has a pecuniary interest. |
(12) | Mr. Perille is a principal of Silver Birch Capital Partners and was formerly a Managing Director of BACI. Mr. Perille disclaims beneficial ownership of all shares beneficially owned by BACI, except those shares in which he has a pecuniary interest. |
39
Item 13. | Certain Relationships and Related Transactions |
In connection with the January 2001 recapitalization, the Company entered into Professional Services Agreements with each of Oaktree Fund and a certain affiliate of BACI. The term of both agreements are substantially the same. Oaktree Fund and an affiliate of BACI will provide management and financial consulting services to us as we may request from time to time. These services will include consulting on business strategy, future investments, future acquisitions and divestitures, and debt and equity financing. For these services we have agreed to pay each of Oaktree Fund and BACIs affiliate quarterly fees of $62,500 and to reimburse them for reasonable travel and other out-of-pocket fees and expenses incurred by them in providing services to us (including, but not limited to, fees and expenses incurred in attending Company related meetings). The unpaid balance as of January 31, 2004 and January 29, 2005 is $1.5 million and $2.0 million, respectively, and is included in accrued expenses in the accompanying Consolidated Balance Sheet. We have also agreed to indemnify each of Oaktree Fund and BACI against any losses they may suffer arising out of the services they provide to us in connection with these agreements, such as losses arising from third party suits. The agreements terminate on the first of the date on which Oaktree Fund and BACI, as the case may be, own less than 25% of the capital stock in Tandus Group they purchased in the January 2001 recapitalization, the date on which Tandus Group is either sold to a party who does not currently own more than 5% of Tandus Groups common stock or substantially all the assets of Tandus Group are sold.
Item 14. | Principal Accounting Fees and Services |
Fees for professional services rendered by Ernst & Young LLP, our former independent registered public accounting firm for the 2003 fiscal year and Grant Thornton LLP, our current independent registered public accounting firm for the 2004 fiscal year are as follows:
Fiscal Year Ended | ||||||
January 31, 2004 |
January 29, 2005 | |||||
Audit Fees |
$ | 308,873 | $ | 205,000 | ||
Audit-Related Fees |
27,000 | 13,500 | ||||
Tax Fees |
9,200 | 12,267 | ||||
All Other Fees |
| | ||||
Total |
$ | 345,073 | $ | 230,767 | ||
Audit Fees. This category includes the aggregate fees billed for professional services rendered for the audits of our consolidated financial statements during fiscal years ended January 29, 2005 and January 31, 2004, for the reviews of the financial statements included in our quarterly reports on Form 10-Q during fiscal 2004 and fiscal 2003, and for services that are normally provided by Ernst & Young LLP and Grant Thornton LLP in connection with statutory and regulatory filings or engagements for the relevant fiscal years.
Audit-Related Fees. This category includes the aggregate fees billed in each of the last two fiscal years for assurance and related services by Ernst & Young LLP or Grant Thornton LLP, that are reasonably related to the performance of the audits or reviews of the financial statements and are not reported under Audit Fees, as noted above. These services generally consist of fees for accounting consultation and audits of employee benefit plans.
Tax Fees. This category includes the aggregate fees billed in each of the last two fiscal years for professional services rendered by Ernst & Young LLP or Grant Thornton LLP for tax compliance, tax planning and tax advice.
All Other Fees. This category includes the aggregate fees billed in each of the last two fiscal years for products and services provided by Ernst & Young LLP or Grant Thornton LLP that are not reported under Audit Fees, Audit-Related Fees or Tax Fees, as noted above. These services principally consist of general projects and services.
40
The Audit Committee reviews and pre-approves audit and non-audit services performed by Ernst & Young, our former independent registered public accounting firm, or Grant Thornton LLP, our current independent registered public accounting firm, as well as the fee charged for such services. Pre-approval is generally provided for up to one year, is detailed as to the particular service or category of service and is subject to a specific budget. The Audit Committee may also preapprove particular services on a case-by-case basis. The Chairman of the Audit Committee may delegate pre-approval authority for such services, whose decisions are then presented to the full Audit Committee at its next scheduled meeting.
The Audit Committee has considered and determined that the fees charged for services other than Audit Fees discussed above are compatible with maintaining independence by Grant Thornton LLP. Beginning January 26, 2003, 100% of the audit and non-audit services provided by our independent auditors were pre-approved by the Audit Committee in accordance with the Audit Committee Charter.
Independent Registered Public Accounting Firm
Upon the recommendation of the Audit Committee, the Board has appointed Grant Thornton LLP as independent registered public accounting firm to audit our consolidated financial statements for the fiscal year ending January 29, 2005.
41
PART IV
ITEM 15. | Exhibits, Financial Statement Schedules. |
(a) | (1) FINANCIAL STATEMENTS: |
Page Number | ||
F-1 | ||
Consolidated Balance Sheets as of January 31, 2004 and January 29, 2005 |
F-4 | |
F-5 | ||
F-6 | ||
F-7 | ||
F-8 |
(2) | FINANCIAL SCHEDULES: |
The following financial statement schedule of Collins & Aikman Floorcoverings, Inc. and Subsidiaries for the fiscal years ended January 25, 2003, January 31, 2004 and January 29, 2005 is filed as part of this Report and should be read in conjunction with the consolidated financial statements of Collins & Aikman Floorcoverings, Inc. and Subsidiaries and related footnotes.
Page Number | ||
S-1 |
All other schedules for which provision is made in the applicable accounting regulations of the Securities and Exchange Commission are omitted because they are not required, are inapplicable, or the information is included in the consolidated financial statements or notes thereto.
42
(3) | EXHIBITS: |
Exhibit No. |
Description | |
3.1 | Certificate of Incorporation of Collins & Aikman Floorcoverings, Inc., as amended to date (Incorporated by reference from Exhibit 3.1 to the Companys Registration Statement on Form S-4 filed on June 4, 1997 (File No. 333-24699)). | |
3.2 | By-Laws of Collins & Aikman Floorcoverings, Inc. (Incorporated by reference from Exhibit 3.2 to the Companys Registration Statement on Form S-4 filed on June 4, 1997 (File No. 333-24699)). | |
4.1 | Indenture, dated February 15, 2002, among Collins & Aikman Floorcoverings, Inc., Monterey Carpets, Inc., Monterey Color Systems, Inc. and The Bank of New York, as Trustee, for 9-3/4% Senior Subordinated Notes Due 2010 (Incorporated by reference from Exhibit 4.1 to the Companys Registration Statement on Form S-4 filed on May 14, 2002 (File No. 333-88212)). | |
4.2 | Registration Rights Agreement, dated as of February 20, 2002, among Collins & Aikman Floorcoverings, Inc., Monterey Carpets, Inc., Monterey Color Systems, Inc., Credit Suisse First Boston Corporation, Banc of America Securities, LLC, BNP Paribas Securities Corp., First Union Securities, Inc. and Fleet Securities, Inc. (Incorporated by reference from Exhibit 4.2 to the Companys Registration Statement on Form S-4 filed on May 14, 2002 (File No. 333-88212)). | |
10.1 | Credit Agreement, dated January 25, 2001, by and among Collins & Aikman Floorcoverings, Inc., Tandus Group, Inc., the lenders named therein and Credit Suisse First Boston Corporation, as Administrative Agent, BNP Paribas, as Syndication Agent and Fleet Capital Corporation, as Documentation Agent (Incorporated by reference from Exhibit 10.1 to the Companys Registration Statement on Form S-4 filed on May 14, 2002 (File No. 333-88212)). | |
10.2 | Amendment No. 1 to Credit Agreement, dated February 11, 2002, by and among Collins & Aikman Floorcoverings, Inc., Tandus Group, Inc., the Lenders (as defined therein) and Credit Suisse First Boston, as Administrative Agent (Incorporated by reference from Exhibit 10.2 to the Companys Registration Statement on Form S-4 filed on May 14, 2002 (File No. 333-88212)). | |
10.3 | Amendment No. 2 to Credit Agreement, dated May 1, 2004, by and among Collins & Aikman Floorcoverings, Inc., Tandus Group, Inc., the Lenders (as defined therein) and Credit Suisse First Boston, as Administrative Agent (Incorporated by reference from Exhibit 10.1 to the Companys Quarterly Report on Form 10-Q filed on May 1, 2004). | |
10.4 | Amendment No. 3 to Credit Agreement, dated August 18, 2004, by and among Collins & Aikman floorcoverings, Inc., Tandus Group, Inc., the Lenders (as defined therein) and Credit Suisse first Boston, as Administrative Agent (Incorporated by reference from Exhibit 10.1 to the Companys Report on Form 8-K filed on August 24, 2004) . | |
10.5 | Security Agreement, dated January 25, 2001, by and among Collins & Aikman Floorcoverings, Inc., Tandus Group, Inc., the Subsidiary Guarantors named therein and Credit Suisse First Boston, as Collateral Agent (Incorporated by reference from Exhibit 10.3 to the Companys Registration Statement on Form S-4 filed on May 14, 2002 (File No. 333-88212)). |
43
10.6 | Pledge Agreement, dated January 25, 2001, by and among Collins & Aikman Floorcoverings, Inc., Tandus Group, Inc., the Subsidiary Guarantors named therein and Credit Suisse First Boston, as Collateral Agent (Incorporated by reference from Exhibit 10.4 to the Companys Registration Statement on Form S-4 filed on May 14, 2002 (File No. 333-88212)). | |
10.7 | Investor Rights Agreement, dated January 25, 2001, by and among OCM Principal Opportunities Fund II, L.P., BancAmerica Capital Investors II, L.P., the rollover participants named therein, the co-investors named therein, the executives named therein and the stockholders named therein (Incorporated by reference from Exhibit 10.5 to the Companys Registration Statement on Form S-4 filed on May 14, 2002 (File No. 333-88212)). | |
10.8 | Professional Services Agreement, dated as of January 25, 2001, by and between Collins & Aikman Floorcoverings, Inc. and OCM Principal Opportunities Fund II, L.P. (Incorporated by reference from Exhibit 10.6 to the Companys Registration Statement on Form S-4 filed on May 14, 2002 (File No. 333-88212)). | |
10.9 | Professional Services Agreement, dated as of January 25, 2001, by and between Collins & Aikman Floorcoverings, Inc. and BA SBIC Sub, Inc. (Incorporated by reference from Exhibit 10.7 to the Companys Registration Statement on Form S-4 filed on May 14, 2002 (File No. 333-88212)). | |
10.10 | Trade name License Agreement, dated as of February 6, 1997, by and between Collins & Aikman Floor Coverings Group, Inc., CAF Holdings, Inc. and Collins & Aikman Floorcoverings, Inc. (Incorporated by reference to Exhibit 10.2 to the Registration Statement on Form S-4 filed on June 4, 1997, as amended (File No. 333-24699)). | |
10.11 | Asset Purchase Agreement, dated as of May 1, 2002, by and among CAF Extrusion, Inc., Collins & Aikman Floorcoverings, Inc., Candlewick Yarns, Inc., Bretlin, Inc. and Dixie Group, Inc. (Incorporated by reference from Exhibit 10.9 to the Companys Registration Statement on Form S-4 filed on May 14, 2002 (File No. 333-88212)). | |
10.12 | Debt Restructuring Agreement dated December 23, 1998 by and among Crossley Carpet Mills Limited, Montreal Trust Company of Canada and W.L. Single. (Incorporated by reference from Exhibit 10.10 to the Companys Form 10-K for the year ending January 25, 2003). | |
10.13 | 2001 Tandus Group, Inc. Executive and Management Stock Option Plan. (Incorporated by reference from Exhibit 10.11 to the Companys Form 10-K for the year ending January 25, 2003).* | |
10.14 | 2001 Tandus Group, Inc. Management Stock Purchase Plan. (Incorporated by reference from Exhibit 10.12 to the Companys Form 10-K for the year ending January 25, 2003).* | |
10.15 | Chroma Transition Agreement dated November 8, 2004, by and among Collins & Aikman Floorcoverings, Inc., Monterey Carpets, Inc., Monterey Color Systems, Inc., Chroma Technologies, Inc., The Dixie Group, Inc. and Chroma Systems Partners. (Incorporated by reference from Exhibit 10.1 to the Companys Quarterly Report on Form 10-Q filed on December 13, 2004). | |
14.1 | Code of Ethics for Principal Officers (Incorporate by reference from Exhibit 14.1 to the Companys Annual Report on Form 10K filed on May 19, 2004. | |
16.1 | Letter regarding change in Registered Public Accounting Firm. (Incorporated by reference from Exhibit 16.1 to the Companys Report on Form 8-K filed on December 22, 2004). |
44
21.1 | List of Subsidiaries | |
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
99.1 | Audit Committee Charter. (Incorporated by reference from Exhibit 99.1 to the Companys Annual report on Form 10K filed on May 19, 2004). | |
* | Management contract or compensatory plan or agreement. |
45
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized on April 29, 2005.
COLLINS & AIKMAN FLOORCOVERINGS, INC. | ||
By: | /s/ Edgar M. Bridger | |
Edgar M. Bridger | ||
(President and Chief Executive Officer) | ||
By: | /s/ Leonard F. Ferro | |
Leonard F. Ferro | ||
Chief Financial Officer | ||
(Principal Financial & Accounting Officer) |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report on Form 10-K has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated. Each of the directors of the Registrant whose signature appears below hereby appoints Edgar M. Bridger and Leonard F. Ferro, and each of them severally, as his attorney-in-fact to sign in his name and behalf, in any and all capacities stated below, and to file with the Securities and Exchange Commission any and all amendments to this report on Form 10-K, making such changes in this report on Form 10-K as appropriate, and generally to do all such things in their behalf in their capacities as directors and/or officers to enable the Registrant to comply with the provisions of the Securities Exchange Act of 1934, and all requirements of the Securities and Exchange Commission.
Name |
Title |
Date | ||
/s/ Edgar M. Bridger Edgar M. Bridger |
President, Chief Executive Officer and Director |
April 29, 2005 | ||
/s/ Caleb S. Kramer Caleb S. Kramer |
Director |
April 29, 2005 | ||
/s/ Jason A. Mehring Jason A. Mehring |
Director |
April 29, 2005 |
Supplemental Information to be Furnished With Reports Files Pursuant to Section 15(d) of the Securities Exchange Act of 1934 (the Act) by Registrant Which Have Not Registered Securities Pursuant to Section 12 of the Act.
No annual report of Proxy material has been sent to security holders.
46
Report of Independent Registered Public Accounting Firm
The Stockholder and Board of Directors
Collins & Aikman Floorcoverings, Inc.
We have audited the accompanying consolidated balance sheet of Collins & Aikman Floorcoverings, Inc. and Subsidiaries as of January 29, 2005, and the related consolidated statements of operations, stockholders equity and cash flows for the year then ended. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audit. We did not audit the financial statements of Crossley Carpet Mills Limited, a wholly-owned subsidiary, which statements reflect total assets of 9 percent of consolidated total assets as of January 29, 2005 and total revenues of 13 percent of consolidated revenues for the year then ended. Those statements were audited by other auditors, whose report thereon has been furnished to us, and our opinion, insofar as it relates to the amounts included for Crossley Carpet Mills Limited, is based solely on the report of the other auditors.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit and the report of the other auditors provide a reasonable basis for our opinion.
In our opinion, based on our audit and the report of the other auditors, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Collins & Aikman Floorcoverings, Inc. and Subsidiaries as of January 29, 2005, and the results of their operations and their cash flows for the year then ended in conformity with accounting principles generally accepted in the United States of America.
Our audit was conducted for the purpose of forming an opinion on the basic consolidated financial statements taken as a whole. The Schedule II for the year ended January 29, 2005, is presented for purposes of additional analysis and is not a required part of the basic financial statements. This schedule has been subjected to the auditing procedures applied in the audit of the basic consolidated financial statements and, in our opinion, is fairly stated in all material respects in relation to the basic financial statements taken as a whole.
/s/ GRANT THORNTON LLP
Atlanta, Georgia
April 8, 2005
F-1
REPORT OF INDEPENDENT REGISTERED
PUBLIC ACCOUNTING FIRM
To the Board of Directors of
Crossley Carpet Mills Limited
We have audited the consolidated balance sheet of Crossley Carpet Mills Limited (a wholly owned subsidiary of Collins & Aikman Floorcoverings, Inc.) as at January 29, 2005 and the consolidated statements of loss and retained earnings and cash flow for the period ended January 29, 2005 (not presented separately herein). These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Companys internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company as at January 29, 2005 and the consolidated results of its operations and cash flows for the period ended January 29, 2005 in conformity with Canadian generally accepted accounting principles.
Halifax, Canada | Chartered Accountants | |
March 11, 2005 | ||
F-2
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholder and Board of Directors
Collins & Aikman Floorcoverings, Inc.
We have audited the accompanying consolidated balance sheets of Collins & Aikman Floorcoverings, Inc. (a Delaware corporation) and Subsidiaries as of January 31, 2004, and the related consolidated statements of operations, stockholders equity, and cash flows for the two years in the period ended January 31, 2004. Our audits also included the financial statement schedule listed in the index at Item 15(a). These financial statements and schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements and schedule based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Companys internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Collins & Aikman Floorcoverings, Inc. and Subsidiaries as of January 31, 2004, and the consolidated results of their operations and their cash flows for the two years in the period ended January 31, 2004, in conformity with accounting principles generally accepted in the United States. Also, in our opinion, the related financial statement schedule for the two years in the period ended January 31, 2004, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
As discussed in Notes 2 and 8 to the consolidated financial statements, effective January 27, 2002, the Company changed its method of accounting for goodwill and other intangible assets.
/s/ ERNST & YOUNG LLP
Chattanooga, Tennessee
April 26, 2004
F-3
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
As of January 31, 2004 and January 29, 2005
(In Thousands, Except Share Amounts)
January 31, 2004 |
January 29, 2005 |
|||||||
ASSETS | ||||||||
CURRENT ASSETS: |
||||||||
Cash and Cash Equivalents |
$ | 11,041 | $ | 25,726 | ||||
Accounts Receivable, net of allowances of $918 and $822 in fiscal 2003 and 2004, respectively |
36,019 | 41,863 | ||||||
Inventories |
35,463 | 38,978 | ||||||
Deferred Tax Assets |
4,013 | 5,412 | ||||||
Prepaid Expenses and Other |
4,961 | 1,813 | ||||||
Total Current Assets |
91,497 | 113,792 | ||||||
PROPERTY, PLANT AND EQUIPMENT, net |
66,062 | 67,687 | ||||||
GOODWILL |
98,378 | 98,378 | ||||||
OTHER INTANGIBLE ASSETS, net |
34,255 | 31,143 | ||||||
OTHER ASSETS |
8,956 | 7,610 | ||||||
TOTAL ASSETS |
$ | 299,148 | $ | 318,610 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
CURRENT LIABILITIES: |
||||||||
Accounts Payable |
$ | 17,722 | $ | 18,213 | ||||
Accrued Expenses |
20,298 | 28,228 | ||||||
Current Portion of Long Term Debt |
1,791 | 713 | ||||||
Total Current Liabilities |
39,811 | 47,154 | ||||||
OTHER LIABILITIES, including post-retirement benefit obligation |
4,768 | 4,884 | ||||||
DEFERRED TAX LIABILITIES |
19 | 4,979 | ||||||
LONG-TERM DEBT, net of current portion |
207,516 | 207,536 | ||||||
MINORITY INTEREST |
342 | 440 | ||||||
COMMITMENTS AND CONTINGENCIES (Note 17) |
| | ||||||
STOCKHOLDERS EQUITY: |
||||||||
Common stock ($0.1 par value per share, 1,000 shares authorized, issued and outstanding in fiscal 2003 and fiscal 2004) |
| | ||||||
Paid-in Capital |
72,648 | 72,648 | ||||||
Retained Deficit |
(24,509 | ) | (17,806 | ) | ||||
Accumulated other comprehensive loss: |
||||||||
Foreign currency translation adjustment |
(493 | ) | (271 | ) | ||||
Minimum pension liability adjustment, net of tax |
(954 | ) | (954 | ) | ||||
Total Stockholders equity |
46,692 | 53,617 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 299,148 | $ | 318,610 | ||||
The accompanying notes are an integral part of these consolidated statements
F-4
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
Consolidated Statements of Operations
For The Years Ended January 25, 2003, January 31, 2004 and January 29, 2005 (In Thousands)
Fiscal Year Ended | |||||||||||
January 25, 2003 (52 weeks) |
January 31, 2004 (53 weeks) |
January 29, 2005 (52 weeks) | |||||||||
Net Sales |
$ | 321,165 | $ | 311,057 | $ | 340,474 | |||||
Cost of Goods Sold |
211,020 | 209,798 | 226,601 | ||||||||
Selling, General & Administrative Expenses |
67,248 | 73,356 | 78,227 | ||||||||
Amortization |
5,461 | 8,846 | 3,112 | ||||||||
Operating expenses |
283,729 | 292,000 | 307,940 | ||||||||
Operating income |
37,436 | 19,057 | 32,534 | ||||||||
Minority interest in income of subsidiary |
20 | 13 | 97 | ||||||||
Equity in earnings of affiliate |
1,733 | 1,386 | 893 | ||||||||
Gain on forgiveness of debt |
570 | | | ||||||||
Other |
| | 172 | ||||||||
Net interest expense |
23,910 | 21,343 | 20,494 | ||||||||
Income (Loss) before income taxes and cumulative effect of change in accounting principle |
15,809 | (913 | ) | 12,664 | |||||||
Income Tax Expense (Benefit) |
6,788 | (2,147 | ) | 5,961 | |||||||
Net Income Before Cumulative Effect of Change in accounting principle |
9,021 | 1,234 | 6,703 | ||||||||
Cumulative effect of change in accounting principle |
(3,240 | ) | | | |||||||
Net income |
$ | 5,781 | $ | 1,234 | $ | 6,703 | |||||
The accompanying notes are an integral part of these consolidated statements.
F-5
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
Consolidated Statements of Stockholders Equity
For The Years Ended January 25, 2003, January 31, 2004 and January 29, 2005
(In Thousands)
Accumulated Other Comprehensive Income (Loss) |
|||||||||||||||||||||
Common (Shares) |
Paid - in Capital |
Retained Earnings (Deficit) |
Foreign Currency Translation Adjustment |
Minimum Pension Liability |
Total |
||||||||||||||||
BALANCE, January 26, 2002 |
1,000 | $ | 72,648 | $ | (26,108 | ) | $ | (519 | ) | $ | (439 | ) | $ | 45,582 | |||||||
Net income |
| | 5,781 | | | 5,781 | |||||||||||||||
Foreign currency translation adjustment |
| | | (290 | ) | | (290 | ) | |||||||||||||
Minimum pension liability adjustment, net of tax |
| | | | (770 | ) | (770 | ) | |||||||||||||
Total Comprehensive Income |
| | 5,781 | (290 | ) | (770 | ) | 4,721 | |||||||||||||
Dividend to parent |
| | (3,153 | ) | | | (3,153 | ) | |||||||||||||
BALANCE, January 25, 2003 |
1,000 | 72,648 | (23,480 | ) | (809 | ) | (1,209 | ) | 47,150 | ||||||||||||
Net income |
| | 1,234 | | | 1,234 | |||||||||||||||
Foreign currency translation adjustment |
| | | 316 | | 316 | |||||||||||||||
Minimum pension liability adjustment, net of tax |
| | | | 255 | 255 | |||||||||||||||
Total Comprehensive Income |
| | 1,234 | 316 | 255 | 1,805 | |||||||||||||||
Dividend to parent |
| | (2,263 | ) | | | (2,263 | ) | |||||||||||||
BALANCE, January 31, 2004 |
1,000 | 72,648 | (24,509 | ) | (493 | ) | (954 | ) | 46,692 | ||||||||||||
Net income |
| | 6,703 | | | 6,703 | |||||||||||||||
Foreign currency translation adjustment |
| | | 222 | | 222 | |||||||||||||||
Total Comprehensive Income |
| | 6,703 | 222 | | 6,925 | |||||||||||||||
BALANCE, January 29, 2005 |
1,000 | $ | 72,648 | $ | (17,806 | ) | $ | (271 | ) | $ | (954 | ) | $ | 53,617 | |||||||
F-6
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For The Years Ended January 25, 2003, January 31, 2004 and January 29, 2005
(In Thousands)
Fiscal Year Ended |
||||||||||||
January 25, 2003 |
January 31, 2004 |
January 29, 2005 |
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||||||
Net income |
$ | 5,781 | $ | 1,234 | $ | 6,703 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Depreciation and leasehold amortization |
8,991 | 10,307 | 10,470 | |||||||||
Amortization of intangible assets |
5,461 | 6,230 | 3,112 | |||||||||
Amortization and write off of deferred financing fees |
3,975 | 1,720 | 1,259 | |||||||||
Change in deferred income tax |
5,098 | (1,261 | ) | 3,561 | ||||||||
Equity in earnings of affiliate |
(1,733 | ) | (1,386 | ) | (893 | ) | ||||||
Minority interest in income of subsidiary |
20 | 13 | 97 | |||||||||
Gain on forgiveness of debt |
(570 | ) | | | ||||||||
Loss on Disposal of fixed assets |
| | 172 | |||||||||
Non-cash impairment charge |
| 2,616 | | |||||||||
Cumulative effect of change in accounting principle |
3,240 | | | |||||||||
Changes in operating assets and liabilities, net of effects of acquisitions: |
||||||||||||
Accounts receivable |
(5,003 | ) | 2,508 | (5,844 | ) | |||||||
Inventories |
(2,456 | ) | 258 | (3,515 | ) | |||||||
Accounts payable |
4,503 | 1,803 | 491 | |||||||||
Accrued expenses |
166 | 982 | 7,930 | |||||||||
Other, net |
9 | (5,005 | ) | 3,702 | ||||||||
Total adjustments |
21,701 | 18,785 | 20,542 | |||||||||
Net cash provided by operating activities |
27,482 | 20,019 | 27,245 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||||
Acquisition of businesses, net of cash acquired |
(35,170 | ) | | | ||||||||
Proceeds from disposal of capital assets |
| | 92 | |||||||||
Equity distribution from affiliate |
1,932 | 3,522 | 922 | |||||||||
Additions to property, plant, and equipment |
(9,027 | ) | (8,830 | ) | (11,862 | ) | ||||||
Net cash used in investing activities |
(42,265 | ) | (5,308 | ) | (10,848 | ) | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||||
Proceeds from revolving credit facilities |
5,500 | 8,500 | 15,280 | |||||||||
Repayments of revolving credit facilities |
(5,500 | ) | (8,500 | ) | (15,280 | ) | ||||||
Proceeds from issuance of long-term debt |
175,000 | | 641 | |||||||||
Repayments of long-term debt |
(133,441 | ) | (21,972 | ) | (1,784 | ) | ||||||
Dividends to Tandus Group, Inc. |
(3,153 | ) | (2,263 | ) | | |||||||
Financing costs |
(7,166 | ) | (18 | ) | (380 | ) | ||||||
Net cash provided by (used in) financing activities |
31,240 | (24,253 | ) | (1,523 | ) | |||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
(1,784 | ) | (324 | ) | (189 | ) | ||||||
NET CHANGE IN CASH |
14,673 | (9,866 | ) | 14,685 | ||||||||
CASH, Beginning of Year |
6,234 | 20,907 | 11,041 | |||||||||
CASH, End of Year |
$ | 20,907 | $ | 11,041 | $ | 25,726 | ||||||
The accompanying notes are an integral part of these consolidated statements.
F-7
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. | ORGANIZATION |
Collins & Aikman Floorcoverings, Inc. (the Company), a Delaware Corporation, is a manufacturer of floorcovering products for the North American specified commercial carpet market. The Companys floorcovering products include (i) vinyl-backed six-foot roll carpet and modular carpet tile, and (ii) high style tufted and woven broadloom carpets. The Company designs, manufactures and markets its C&A, Monterey and Crossley brands under the Tandus name for a wide variety of end markets, including corporate offices, education, healthcare, government facilities and retail stores. The ability to provide a package of product offerings in various forms, coupled with flexible distribution channels, allows the Company to provide a wide array of floorcovering solutions. The Company is headquartered in Georgia, with additional locations in California, Canada, the United Kingdom, Singapore and China.
The Company is a wholly owned subsidiary of Tandus Group, Inc. (Tandus Group). Subsequent to a recapitalization transaction on January 25, 2001, investment funds managed by Oaktree Capital Management, LLC (Oaktree) and Banc of America Capital Investors (BACI) control a majority of the outstanding capital stock of Tandus Group.
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Principles of Consolidation
The consolidated financial statements include the accounts of Collins & Aikman Floorcoverings, Inc., its subsidiaries, joint venture and its equity investment. All significant intercompany items have been eliminated in consolidation.
Reclassifications
Certain reclassifications have been made to the prior periods to conform to the current year presentation.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Fiscal Year
The fiscal year of the Company ends on the last Saturday of January. Fiscal years are identified according to the calendar year in which the majority of the months fall. Fiscal 2002 was a 52-week year which ended on January 25, 2003, fiscal 2003 was a 53-week year which ended on January 31, 2004, and fiscal 2004 was a 52-week year which ended on January 29, 2005.
Foreign Currency
Foreign currency activity is reported in accordance with Statement of Financial Accounting Standards (SFAS) No. 52, Foreign Currency Translation. SFAS No. 52 generally provides that the assets and liabilities of foreign operations be translated at the current exchange rates as of the end of the accounting period and that revenues and expenses be translated using average exchange rates. The resulting translation adjustments arising from foreign currency translations are accumulated as a separate component of stockholders equity. Translation adjustments resulted in changes in accumulated other comprehensive income (loss) of approximately $(0.3) million, $0.3 million and $0.2 million for the years ended January 25, 2003, January 31, 2004 and January 29, 2005, respectively.
Gains and losses resulting from foreign currency transactions are recognized in the consolidated statement of operations.
F-8
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Revenue Recognition
Revenue is recognized when goods are shipped, which is when legal title passes to the customer. For product installations subject to customer approval, revenue is recognized upon acceptance by the customer. The Company provides certain installation services to customers utilizing independent third-party contractors. The billings and expenses for these services are included in net sales and cost of goods sold, respectively. These billings and expenses were $13.6 million, $12.9 million and $15.0 million for fiscal 2002, 2003 and 2004 respectively.
A customer claims reserve and allowance for product returns is established based upon historical claims experience as a percent of gross sales as of the balance sheet date. The allowance for customer claims is recorded upon shipment of goods and is recorded as a reduction of sales. While the Company believes that the customer claims reserve and allowance for product returns is adequate and that the judgment applied is appropriate based upon historical experience for these items, actual amounts determined to be due and payable could differ and additional allowances may be required.
Cost of Goods Sold
Cost of goods sold includes raw materials, labor, manufacturing overhead, freight costs, depreciation and the cost of installation services provided to our customers through independent third-party contractors.
Selling, General and Administrative Expenses
Selling, general and administrative expenses include compensation and related expenses, selling and marketing expenses, travel expenses, professional services and depreciation.
Shipping and Handling Costs
Freight charged to customers is included in sales, and were $4.7 million, $4.7 million and $5.5 million in fiscal 2002, 2003 and 2004, respectively. Freight costs paid by the Company to its vendors are included in cost of goods sold.
Financial Instruments
Financial instruments, which potentially subject the Company to concentrations of credit risk, consist primarily of cash and cash equivalents, trade accounts receivable, and long-term debt. Because of the short-term maturity of cash and cash equivalents and trade accounts receivable, carrying value approximates fair value.
The carrying value of the senior credit facility portion of the Companys long-term debt approximates the fair value as the Companys credit facility (Note 10) is subject to variable interest rates.
As of January 29, 2005, the estimated fair value of the 9.75% Notes exceeded their carrying value by approximately $12.3 million.
Cash and Cash Equivalents
Cash and cash equivalents include all cash balances and investments with an original maturity of three months or less. The Company invests its excess cash in short-term investments and has not experienced any losses on those investments.
Accounts Receivable Allowances
The Company sells floorcovering products to a wide variety of manufacturers and retailers located primarily throughout the United States and generally does not require collateral. Allowances are provided for expected cash discounts, returns, claims and doubtful accounts based upon historical experience and periodic evaluations of the financial condition of the Companys customers and collectability of the Companys accounts receivable. These allowances are maintained at a level which management believes is sufficient to cover potential credit losses. Accounts receivable balances are aged according to invoice date and applicable terms, and are written off as uncollectible only after all reasonable collection efforts have been made.
F-9
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Inventories
Inventories are stated at the lower of cost or market. Cost is determined using the first-in, first-out, method. Reserves are established based on percentage markdowns applied to inventories aged for certain time periods and size of lot.
Property, Plant, and Equipment
Property, plant, and equipment are stated at cost. Provisions for depreciation are primarily computed on a straight-line basis over the estimated useful lives of the assets, presently ranging from three to 40 years. Leasehold improvements are amortized over the lesser of the lease term or the estimated useful lives of the improvements. Repairs and maintenance are charged to operations as incurred.
Long-Lived, Goodwill and Other Intangible Assets
Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable in accordance with the guidance in SFAS No. 144. If the sum of the expected future undiscounted cash flows is less than the carrying amount of the asset, a loss is recognized for the difference between the fair value and carrying value of the asset.
Goodwill and other intangible assets with an indefinite useful life are tested for impairment annually in accordance with the guidance in Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets (SFAS No. 142). An intangible asset with a finite life is reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable in accordance with the guidance in SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS No. 144).
During fiscal 2003, The Dixie Group, Inc. (Dixie) completed the divestiture of certain portions of their business. Dixie is the seller from whom the Company acquired Extrusion on May 8, 2002. Due to an anticipated reduction in the requirements of the extrusion operations to Dixie and to the successor of the portions of the business that were sold, the company recorded an impairment charge of $1.6 million, net of tax, to reflect the Supply Agreement at its fair value.
Income Taxes
The Company accounts for income taxes under an asset and liability approach pursuant to SFAS No. 109, Accounting for Income Taxes. This method requires the recognition of deferred tax asset and liabilities for the expected future tax consequences of events that have been recognized in the Companys financial statements or tax returns. In estimating future tax consequences, the Company generally considers all expected future events other than enactments of changes in tax laws or rates. The effect on deferred tax assets and liabilities of change in tax rates will be recognized as income or expense in the period that includes the enactment date.
Stock Based Compensation
The Company accounts for its stock based compensation plan under the recognition and measurement principals of APB Opinion No. 25, Accounting for Stock Issued to Employees (APB 25) and follows the disclosure option of SFAS No. 123, Accounting for Stock-Based Compensation (SFAS No. 123), as amended by SFAS No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure - an Amendment of FASB Statement No. 123 (SFAS No. 148).
In August 2001, Tandus adopted the 2001 Tandus Group, Inc., Executive and Management Stock Option Plan (the 2001 Plan) under which 57,061.64 shares of Tandus Group, Inc. common stock were authorized and reserved for use in the 2001 Plan. The plan allows the issuance of non-qualified stock options at an exercise price determined by Tandus board of directors. The options granted under the 2001 Plan become exercisable over five years and expire ten years from the date of grant. These options vest only upon the achievement of certain earnings targets, as defined. Accelerated vesting could occur due to a change in control. The Company will account for these options as variable options and will record expenses based on increases and decreases in the fair market value of the Companys common stock at the end of each reporting period. As of January 29, 2005, the Company has not recorded any expense as the Company has not achieved its earnings targets and the fair market value of the Companys common stock continues to be lower than the exercise price of these options. At January 29, 2005, no shares are exercisable and the weighted average contractual life of the options outstanding is 6.5 years.
F-10
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
No stock-based employee compensation cost is reflected in net income, as all options granted under the plan have an exercise price that is higher than the market value of the underlying common stock. The following table illustrates the effect on net income if the Company had applied the fair market value recognition provisions of SFAS No. 123 to stock-based employee compensation.
Fiscal Year Ended |
||||||||||||
January 25, 2003 |
January 31, 2004 |
January 29, 2005 |
||||||||||
Net income as reported |
$ | 5,781 | $ | 1,234 | $ | 6,703 | ||||||
Deduct: Total stock-based employee compensation expense determined under the fair value based method for all awards, net of tax |
(35 | ) | (38 | ) | (33 | ) | ||||||
Proforma net income |
$ | 5,746 | $ | 1,196 | $ | 6,670 | ||||||
Recent Accounting Pronouncements
In June 2001, the Financial Accounting Standards Board (FASB) issued SFAS No. 141, Business Combinations (SFAS No. 141) and SFAS No. 142. SFAS No. 141 requires the use of the purchase method of accounting and prohibits the use of the pooling-of-interests method of accounting for business combinations. SFAS No. 141 also requires the recognition of acquired intangible assets apart from goodwill if the acquired intangible assets meet certain criteria. SFAS No. 141 applies to all business combinations initiated after June 30, 2001 and for purchase business combinations completed on or after July 1, 2001.
SFAS No. 142 requires, among other things, that companies no longer amortize goodwill, but instead test goodwill for impairment at least annually using certain fair value based methods. In addition, SFAS No. 142 requires the identification of reporting units for the purposes of assessing potential future impairments of goodwill, requires the useful lives of other existing recognized intangible assets to be reassessed, if necessary, and cease amortization of intangible assets with an indefinite useful life. An intangible asset with an indefinite useful life is required to be tested for impairment in accordance with the guidance in SFAS No. 142. SFAS No. 142 is to be applied in fiscal years beginning after December 15, 2001 to all goodwill and other intangible assets recognized at that date, regardless of when those assets were initially recognized. SFAS No. 142 requires a transitional goodwill impairment test six months from the date of adoption. Any impairment charge resulting from the transitional impairment tests will be reflected as the cumulative effect of a change in accounting principle. The Company adopted the provisions of SFAS No. 142 effective January 27, 2002. The Company expects to evaluate goodwill for impairment during the fourth quarter of each year.
The net income shown below has been adjusted to reflect the results for the respective periods as if SFAS No. 142 had been in effect in fiscal 2001 (in thousands). The impact to these items is shown net of tax.
Fiscal Year January 26, 2002 | |||
Net income |
$ | 10,903 | |
A reconciliation from the previously reported results to the adjusted results is shown below: |
|||
Net income as reported |
$ | 8,284 | |
Plus: Goodwill amortization |
2,214 | ||
Plus: Trade name amortization |
405 | ||
Adjusted net income |
$ | 10,903 | |
In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity (SFAS No. 150). SFAS No. 150 establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity as well as imposes additional disclosure requirements and is effective for interim periods beginning after December 15, 2004. The Company adopted the provisions of FASB 150 effective February 1, 2004, which did not have an impact on its financial position, results of operations or cash flows.
In December 2003, the FASB issued SFAS No. 132 (revised 2003), Employers Disclosure about Pensions and Other Postretirement Benefits (SFAS 132). The revision of SFAS 132 provides for additional disclosures including the description of the types of plan assets, investment strategy, measurement date(s), plan obligations, cash flows and components of net periodic benefit cost recognized in interim periods. The revision of SFAS 132 was effective for the Companys consolidated financial statements as of January 31, 2004 and did not have an impact on its financial position, results of operations or cash flows.
In November 2004, the FASB issued SFAS No. 151, Inventory Costs (SFAS No. 151). SFAS No. 151 amends the guidance in Accounting Research Bulletin No. 43, Chapter 4, Inventory Pricing, to clarify that abnormal amounts of idle facility expense, freight, handling costs and wasted materials (spoilage) should be recognized as current-period charges and requires the allocation of fixed production overheads to inventory based on normal capacity of the production facilities. This statement is effective for inventory costs incurred during fiscal years beginning after June 15, 2005. The adoption of SFAS No. 151 is not expected to have an impact on the Companys financial position, results of operations or cash flows.
In November 2004, the EITF reached a consensus on Issue No. 03-13, Applying the Conditions in Paragraph 42 of FASB Statement No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets in Determining Whether to Report Discontinued Operations (EITF 03-13). Under the consensus, the approach for assessing whether cash flows of the component have been eliminated from the ongoing operations of the entity focuses on whether continuing cash flows are direct or indirect cash flows. Cash flows of the component would no be limited if the continuing cash flows to the entity are considered direct cash flows. The consensus should be applied to a component of an enterprise that is either disposed of or classified as held for sale in fiscal periods beginning after December 15, 2004. The adoption of EITF 03-13 is not expected to have an impact on the Companys financial position, results of operations or cash flows.
F-11
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
In December 2004, the FASB issued SFAS No. 123 (revised 2004), Share-Based Payment (SFAS No. 123R), which is a revision of SFAS No. 123, Accounting for Stock-Based Compensation. SFAS 123R supercedes APB Opinion No. 25, Accounting for Stock Issued to Employees and amends SFAS No. 95, Statement of Cash Flows. SFAS No. 123 focuses primarily on accounting for transactions in which an entity obtains employee services in share-based payment transactions and requires all share-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values. This statement is effective for the Companys annual periods beginning after June 15, 2005. The Company is currently evaluating the provisions of SFAS 123R to determine its impact on the Companys future financial statements.
In December 2004, the FASB issued SFAS No. 153, Exchanges of Nonmonetary Assets (SFAS No. 153). SFAS No. 153 amends the guidance in APB Opinion No. 29, Accounting for Nonmonetary Transactions to eliminate certain exceptions to the principle that exchanges of nonmonetary assets be measured based on the fair value of the assets exchanged. SFAS No. 153 eliminates the exception for nonmonetary exchanges of similar productive assets and replaces it with a general exception for exchanges of nonmonetary assets that do not have commercial substance. This statement is effective for nonmonetary asset exchanges in fiscal years beginning after June 15, 2005. The adoption of SFAS No.153 is not expected to have an impact on the Companys financial position, results of operations or cash flows.
3. | ACQUISITIONS |
On May 8, 2002, CAF Extrusion, Inc. (Extrusion), a wholly owned subsidiary, acquired a yarn extrusion manufacturing plant located in Calhoun, Georgia. In addition, Extrusion purchased the real property on which the plant is located from a third party. The acquisition was funded from cash on hand. The cash purchase price was $34.8 million, plus $0.3 million for acquisition related expenses and consisted of $2.4 million for land and building, $1.4 million for inventory, $17.7 million for machinery and equipment, $5.6 million for goodwill and $8.0 million for a supply agreement which is being amortized over its term of three years. The acquisition has been accounted for by the purchase method, and accordingly, the results of operations of Extrusion have been included in the Companys consolidated financial statements from May 8, 2002. The proforma results of operations from January 27, 2002 through May 7, 2002 are not presented as those results of operations are not material to the Companys consolidated results of operations.
4. | INVENTORIES |
Net inventory balances are summarized below (in thousands):
January 31, 2004 |
January 29, 2005 | |||||
Raw materials |
$ | 16,074 | $ | 20,315 | ||
Work in process |
5,153 | 5,634 | ||||
Finished goods |
14,236 | 13,029 | ||||
$ | 35,463 | $ | 38,978 | |||
F-12
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
5. | PROPERTY, PLANT AND EQUIPMENT |
Property, plant and equipment, net, are summarized below (in thousands):
Depreciable Lives |
January 31, 2004 |
January 29, 2005 |
||||||||
Land improvements |
15 years | $ | 2,084 | $ | 2,128 | |||||
Buildings |
35 years | 18,997 | 19,442 | |||||||
Machinery and equipment |
3-9 years | 98,111 | 104,138 | |||||||
Leasehold improvements |
Lease term or 10 years | 3,568 | 4,690 | |||||||
Construction in progress |
| 1,912 | 6,237 | |||||||
124,672 | 136,635 | |||||||||
Less accumulated depreciation |
(58,610 | ) | (68,948 | ) | ||||||
$ | 66,062 | $ | 67,687 | |||||||
Depreciation expense and leasehold amortization of property, plant and equipment was $9.0 million for fiscal 2002, $10.3 million for fiscal 2003 and $10.5 million for fiscal 2004.
6. | ACCRUED EXPENSES |
Accrued expenses are summarized below (in thousands):
January 31, 2004 |
January 29, 2005 | |||||
Payroll and employee benefits |
$ | 5,952 | $ | 12,178 | ||
Customer claims |
2,206 | 2,715 | ||||
Accrued interest |
8,145 | 8,085 | ||||
Accrued professional fees |
2,862 | 3,184 | ||||
Other |
1,133 | 2,066 | ||||
$ | 20,298 | $ | 28,228 | |||
Included in the January 29, 2005 balance is $0.8 million related to the Company facility maximization project.
7. | INVESTMENT IN AFFILIATE |
Prior to and during fiscal 2004, Monterey and another partner each held a one-half interest in Chroma, a general partnership, which provided carpet dyeing and finishing services to the partners and outside third parties. As the Company did not exercise control over the partnership, the Company accounted for the partnership under the equity method of accounting.
Monterey Carpets and the other partner agreed to purchase carpet dyeing and finishing services exclusively from the partnership. These service agreements were subject to cancellation with a one-year
F-13
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
notice. Charges for these services were equal to prevailing market prices for comparable services. During fiscal 2002, 2003 and 2004, the Company was charged $9.5 million, $10.0 million and $9.8 million for these services, respectively.
Monterey Carpets leases a portion of its carpet manufacturing and administrative space from the partnership. During fiscal 2002, 2003 and 2004, the Company paid the partnership approximately $0.4 million during each year for rent expense. In addition, Monterey Carpets agreed to provide certain executive management and operational services at cost while the partnership agreed to provide Monterey with executive management and certain maintenance and utility services at cost. During fiscal 2002, 2003 and 2004, the Company charged approximately $0.1 million during each year for the management and operation services while the partnership charged the Company approximately $0.3 million during each year for executive management, maintenance and utility services.
On August 10, 2004, the Company and its parent announced its intent to close its manufacturing facility in Santa Ana, California, and transfer the production to its existing Truro, Nova Scotia, Canada facility. As part of the closing of the California facility, the Company successfully negotiated its exit from the Chroma partnership and entered into the Chroma Transition Agreement with Dixie Group, Inc. (Dixie) to allow for the transition of dyeing and finishing services needed until the Santa Ana, California manufacturing facility has been closed. A charge of $0.2 million was recorded during fiscal 2004 to reflect the negotiated settlement related to Montereys early termination of its Dyeing and Finishing Agreement with Chroma and withdrawal from the Chroma Partnership. It is anticipated that the closure of the Santa Ana, California facility will be completed by the end of the Companys second fiscal quarter in 2005.
8. | OTHER INTANGIBLE ASSETS |
In connection with the adoption of SFAS No. 142, the Company obtained independent appraisals to determine the fair values of the intangible assets as of January 27, 2002 and compared their fair values with their carrying values. The Company determined that the goodwill associated with Crossley was impaired based upon the calculated fair value compared to its carrying value.
The impact of recent economic conditions and industry specific conditions affecting Crossleys business at that time resulted in a reduced fair value and non-cash goodwill impairment charge of $3.2 million. The goodwill impairment charge was recorded effective January 27, 2002 as a cumulative effect of a change in accounting principle.
This non-cash goodwill impairment charge did not impact the Companys liquidity, cash flow or its compliance with financial or other covenants under its credit agreement or other contractual arrangements.
The gross carrying amount and accumulated amortization of the intangible assets subject to amortization are as follows:
January 31, 2004 |
January 29, 2005 |
|||||||||||||
Gross Carrying Amount |
Accumulated Amortization |
Gross Carrying Amount |
Accumulated Amortization |
|||||||||||
Amortized Intangible Assets: |
||||||||||||||
Non-compete |
$ | 12,000 | $ | (12,000 | ) | $ | 12,000 | $ | (12,000 | ) | ||||
Patent |
27,000 | (17,178 | ) | 27,000 | (19,634 | ) | ||||||||
Supply Agreement |
8,000 | (7,180 | ) | 8,000 | (7,836 | ) | ||||||||
Total |
$ | 47,000 | $ | (36,358 | ) | $ | 47,000 | $ | (39,470 | ) | ||||
F-14
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The Companys non-compete with its former parent was being amortized over a seven-year period using a double-declining balance method and was fully amortized as of January 31, 2004. The patent is being amortized over an eleven-year period using the straight-line method. The supply agreement is being amortized over a three-year period using the straight-line method. In the fourth quarter of fiscal 2003, Extrusion recorded a non-cash impairment charge of $2.6 million, related to the supply agreement with the seller. The impairment charge was to reduce the net carrying value of the supply agreement to its Fair value.
Unamortized intangible assets with an indefinite life (other than goodwill)
Trade name |
$ | 23,613 | |
January 25, 2003 |
January 31, 2004 |
January 29, 2005 | |||||||
Aggregate amortization expense |
$ | 5,461 | $ | 8,846 | $ | 3,112 | |||
Estimated amortization expense |
|||
Fiscal 2005 |
$ | 2,619 | |
Fiscal 2006 |
2,455 | ||
Fiscal 2007 |
2,455 | ||
Fiscal 2008 |
| ||
Fiscal 2009 |
|
During fiscal 2004, there were no changes to the carrying value of goodwill.
9. | EMPLOYEE BENEFIT PLANS |
Defined Contribution Plan
Substantially all domestic employees of the Company who meet eligibility requirements are covered under a defined contribution plan, which is administered by the Company. Eligible participants can contribute up to 10% of their annual compensation and receive Company matching contributions based on formulas as specified in the plan document. The Company contributed approximately $0.7 million, $1.0 million and $0.8 million in fiscal 2002, 2003 and 2004, respectively, to the plan.
Domestic Defined Benefit Plan
The Company maintains a defined benefit program for its domestic employees, which was frozen during fiscal 2002. Accordingly, no new benefits are being accrued under the plan. Participant accounts are credited with interest at the federally mandated rates. Company contributions are based on computations by independent actuaries, although the Company may decide to make additional contributions to the plan beyond minimum funding requirements as is deemed appropriate by management. Plan assets were invested primarily in mutual funds and money market accounts.
F-15
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The following tables provide a reconciliation of the projected benefit obligation, a reconciliation of plan assets, the funded status of the plan, and amounts recognized in the Companys consolidated financial statements at January 31, 2004 and January 29, 2005 (in thousands) using December 31 as a measurement date for all actuarial calculations of asset and liability values and significant actuarial assumptions.
Fiscal Year Ended |
||||||||
January 31, 2004 |
January 29, 2005 |
|||||||
Change in Benefit Obligation: |
||||||||
Benefit obligation at beginning of year |
$ | 4,761 | $ | 4,800 | ||||
Service cost |
| | ||||||
Interest cost |
290 | 274 | ||||||
Change in assumptions |
101 | 184 | ||||||
Actuarial loss |
26 | (56 | ) | |||||
Benefits paid |
(378 | ) | (470 | ) | ||||
Settlement gain |
| (30 | ) | |||||
Benefit obligation at end of year |
$ | 4,800 | $ | 4,702 | ||||
Change in Plan Assets: |
||||||||
Fair value of plan assets at beginning of year |
$ | 3,370 | $ | 4,745 | ||||
Company contributions |
1,100 | 500 | ||||||
Actual return on plan assets |
653 | 1 | ||||||
Benefits paid |
(378 | ) | (470 | ) | ||||
Fair value of plan assets at end of year |
$ | 4,745 | $ | 4,776 | ||||
Funded Status of the Plan: |
||||||||
Funded status at end of year |
$ | (55 | ) | $ | 74 | |||
Unamortized net actuarial loss |
1,582 | 1,766 | ||||||
Prepaid benefit cost |
1,527 | 1,840 | ||||||
Additional minimum liability |
(1,582 | ) | | |||||
(Accrued) prepaid benefit cost after additional minimum liability |
$ | (55 | ) | $ | 1,840 | |||
Fiscal Year Ended |
||||||||||||
January 25, 2003 |
January 31, 2004 |
January 29, 2005 |
||||||||||
Net Pension Cost Includes the Following Components: |
||||||||||||
Service costbenefits earned during the period |
$ | 388 | $ | | $ | | ||||||
Interest cost on project benefit obligations |
307 | 290 | 274 | |||||||||
Expected return on plan assets |
(267 | ) | (261 | ) | (363 | ) | ||||||
Recognized net actuarial losses |
121 | 145 | 99 | |||||||||
Settlement losses |
| | 177 | |||||||||
Net periodic pension expense for year |
$ | 549 | $ | 174 | $ | 187 | ||||||
F-16
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Fiscal Year Ended |
||||||
January 31, 2004 |
January 29, 2005 |
|||||
Discount used in determining present value of the projected benefit obligation |
6.25 | % | 5.75 | % | ||
Expected long-term rate of return on assets |
7.75 | % | 7.75 | % |
The accumulated benefit obligation for the years ended January 31, 2004 and January 29, 2005 is as follows:
Fiscal Year Ended |
|||||||
January 31, 2004 |
January 29, 2005 |
||||||
Accumulated benefit obligation |
$ | 4,800 | $ | 4,702 | |||
Fair value of plan assets |
4,745 | 4,776 | |||||
Unfunded (prepaid) accumulated benefit obligation |
$ | 55 | $ | (74 | ) | ||
The Companys pension plan weighted-average asset allocations at January 31, 2004 and January 29, 2005, by asset category are as follows:
Asset Category |
Target Allocation |
January 31, 2004 |
January 29, 2005 |
||||||
Balanced mutual funds |
75 | % | 75 | % | 75 | % | |||
Money market fund |
25 | % | 25 | % | 25 | % | |||
Total |
100 | % | 100 | % | 100 | % |
The investment strategy for the Companys pension plan is determined by a Committee composed of senior management of the Company, two members from Human Resources and two members from Finance. This Committee reports to the Compensation Committee of the Board of Directors. The funds in the Plan are to be invested effectively and prudently for the exclusive benefit of Plan participants and beneficiaries. In order to accomplish this strategy, the Plans asset allocation strategy contains a balanced mutual fund, which invests in both debt and equity securities, to maximize growth at a conservative risk level, and money market funds to maintain a minimum level of stability. The Committee reviews the Plans asset mix on a regular basis. When the exposure in either asset category reaches either a minimum or maximum level, an asset allocation review process is initiated and the portfolio will be rebalanced backed to target allocation levels. In developing a strategic asset allocation policy, the Company examined certain factors that affect the risk tolerance of the Plan such as the demographics of employees, the actuarial and funding characteristics of the Plan and the Companys business and financial characteristics.
The expected return on asset assumption was developed through analysis of historical market returns, current market conditions, and a comparison of expectations on potential future market returns. The assumption represents a long-term average view of the performance of the Plan, therefore the return may or may not be achieved during any one fiscal year.
The following benefit payments are expected to be paid:
Plan Year |
Payout Projection | ||
2005 |
$ | 395.7 | |
2006 |
245.4 | ||
2007 |
277.9 | ||
2008 |
338.8 | ||
2009 |
244.6 | ||
2010 2014 |
1,379.3 |
No employer contributions are expected to be required to be paid in fiscal 2005.
F-17
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Canadian Defined Benefit Plan
Substantially all Canadian employees of Crossley who meet eligibility requirements can participate in a defined benefit plan administered by the Company. Plan benefits are generally based on years of service and employees compensation during their years of employment. The Companys policy is to contribute annually the maximum amount that can be deducted for income tax purposes. Assets of the pension plan are held in a trust invested primarily in mutual funds.
The following tables provide a reconciliation of the projected benefit obligation, plan assets, the funded status of the plans and amounts recognized in the Companys consolidated financial statements at January 31, 2004 and January 29, 2005 (in thousands) using December 31 as a measurement date for all actuarial calculations of asset and liability values and significant actuarial assumptions.
Fiscal Year Ended |
||||||||
January 31, 2004 |
January 29, 2005 |
|||||||
Change in Benefit Obligation: |
||||||||
Benefit obligation at beginning of year |
$ | 5,461 | $ | 6,746 | ||||
Service cost |
398 | 609 | ||||||
Interest cost |
364 | 432 | ||||||
Benefits paid |
(202 | ) | (643 | ) | ||||
Exchange Rate Loss |
817 | 460 | ||||||
Change in assumptions |
413 | 272 | ||||||
Actuarial gain |
(505 | ) | | |||||
Benefit Obligation at end of year |
$ | 6,746 | $ | 7,876 | ||||
Change in Plan Assets: |
||||||||
Fair value of plan assets at beginning of year |
$ | 4,702 | $ | 6,298 | ||||
Company contributions |
492 | 635 | ||||||
Exchange Gain |
686 | 429 | ||||||
Actual return on plan assets |
629 | 582 | ||||||
Benefits paid |
(211 | ) | (643 | ) | ||||
Fair value of plan assets at end of year |
$ | 6,298 | $ | 7,301 | ||||
Funded Status of the Plan: |
||||||||
Funded status at end of year |
$ | (448 | ) | $ | (575 | ) | ||
Unamortized net actuarial loss |
423 | 613 | ||||||
(Accrued) prepaid benefit cost |
(25 | ) | 38 | |||||
Additional minimum liability |
(142 | ) | (112 | ) | ||||
Accrued benefit cost after additional minimum liability |
$ | (167 | ) | $ | (74 | ) | ||
Fiscal Year Ended |
||||||||||||
January 25, 2003 |
January 31, 2004 |
January 29, 2005 |
||||||||||
Net Pension Cost Includes the Following Components: |
||||||||||||
Service costbenefits earned during the period |
$ | 430 | $ | 398 | $ | 609 | ||||||
Interest cost on project benefit obligations |
317 | 364 | 432 | |||||||||
Expected return on plan assets |
(340 | ) | (371 | ) | (472 | ) | ||||||
Recognized net actuarial (gain) loss |
3 | 3 | 3 | |||||||||
Net periodic pension expense for year |
$ | 410 | $ | 394 | $ | 572 | ||||||
F-18
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Fiscal Year Ended |
||||||
January 31, 2004 |
January 29, 2005 |
|||||
Discount used in determining present value of the projected benefit obligation |
6.75 | % | 6.25 | % | ||
Expected long-term rate of return on assets |
7.00 | % | 7.00 | % |
The accumulated benefit obligation for the years ended January 31, 2004 and January 29, 2005 is as follows:
Fiscal Year Ended | ||||||
January 31, 2004 |
January 29, 2005 | |||||
Accumulated benefit obligation |
$ | 6,465 | $ | 7,375 | ||
Fair value of plan assets |
6,298 | 7,301 | ||||
Unfunded accumulated benefit obligation |
$ | 167 | $ | 74 | ||
The Companys Canadian pension plan weighted-average asset allocations at December 31, 2003 and December 31, 2004 by asset category are as follows:
Asset Category |
Target Allocation |
December 31, 2003 |
December 31, 2004 |
||||||
Core Canadian Equity |
36.0 | % | 38.1 | % | 42.9 | % | |||
U.S. Equity |
14.5 | % | 14.3 | % | 10.7 | % | |||
Real Estate |
5.0 | % | 4.9 | % | 4.2 | % | |||
Bond |
31.0 | % | 28.9 | % | 29.2 | % | |||
Mortgage |
5.5 | % | 5.2 | % | 4.4 | % | |||
International Equity |
8.0 | % | 8.6 | % | 8.6 | % | |||
Total |
100.0 | % | 100.0 | % | 100.0 | % | |||
The investment strategy for the Canadian pension plans is determined by a Committee composed of senior management from Crossley, with representation from the Executive, Finance and Human Resources groups. The funds in the plan are to be invested effectively and prudently for the exclusive benefit of Plan participants and beneficiaries with a strategy to maintain a conservative growth mix. In order to accomplish this strategy, the plans asset allocation strategy contains investments in mutual funds, three focused on equity securities to maximize growth, and three focused on debt instruments to maintain a minimum level of stability. The Committee reviews the Plans asset mix on a regular basis. When the exposure in any of the funds reaches either a minimum or maximum level, an asset allocation review process is initiated and the independent pension plan administrator will automatically rebalance the portfolio back to target allocation levels. In developing a strategic asset allocation policy for the plan, the Company examined certain factors that affect the risk tolerance of the Plan such as the demographics of employees, the actuarial and funding characteristics of the plan and the Companys business and financial characteristics.
The expected return on asset assumption was developed through analysis of historical market returns, current market conditions, and a comparison of expectations on potential future market returns. The assumption represents a long-term average view of the performance of the Plan, therefore the return may or may not be achieved during any one fiscal year.
F-19
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The following benefit payments are expected to be paid:
Plan Year |
Payout Projection | ||
2005 |
$ | 269.5 | |
2006 |
80.0 | ||
2007 |
113.0 | ||
2008 |
182.9 | ||
2009 |
432.5 | ||
2010 2014 |
4,949.4 |
The employer contributions expected to be paid in fiscal 2005 are $0.5 million.
Postretirement Benefit Plan
The Company provides a fixed dollar reimbursement for life and medical coverage for certain of the Companys retirees (over age 65 with 10 years of service or more) under the plan currently in effect.
The following tables provide a reconciliation of the projected benefit obligation, the funded status of the plan and amounts recognized in the Companys financial statements at January 31, 2004 and January 29, 2005 (in thousands):
Fiscal Year Ended |
||||||||
January 31, 2004 |
January 29, 2005 |
|||||||
Change in Benefit Obligation: |
||||||||
Benefit obligation at beginning of year |
$ | 1,829 | $ | 2,155 | ||||
Service cost |
162 | 165 | ||||||
Interest cost |
119 | 125 | ||||||
Change in assumptions |
54 | 127 | ||||||
Actuarial loss (gain) |
54 | (112 | ) | |||||
Benefits paid |
(63 | ) | (60 | ) | ||||
Benefit Obligation at end of year |
$ | 2,155 | $ | 2,400 | ||||
Funded Status of the Plan: |
||||||||
Funded status at end of year |
$ | (2,155 | ) | $ | (2,400 | ) | ||
Unamortized net actuarial (gain)/loss |
96 | 111 | ||||||
Accrued benefit cost |
$ | (2,059 | ) | $ | (2,289 | ) | ||
Fiscal Year Ended | |||||||||
January 25, 2003 |
January 31, 2004 |
January 29, 2005 | |||||||
Net Pension Cost Includes the Following Components: |
|||||||||
Service costbenefits earned during the period |
$ | 103 | $ | 162 | $ | 165 | |||
Interest cost on project benefit obligations |
110 | 119 | 125 | ||||||
Net periodic pension expense for year |
$ | 213 | $ | 281 | $ | 290 | |||
The weighted-average discount rate used in determining the accumulated postretirement benefit obligation was 6.25% at January 31, 2004 and 5.75% at January 29, 2005. The Plan is unfunded. The Plan does not allow for increases in employer-paid costs for participants who retired after 1998; therefore, the health care cost trend rate assumption has no material impact on the obligation of the Company.
F-20
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The following benefit payments are expected to be paid:
Plan Year |
Payout Projection | ||
2005 |
$ | 111.4 | |
2006 |
115.0 | ||
2007 |
108.6 | ||
2008 |
124.2 | ||
2009 |
138.0 | ||
2010 2014 |
992.5 |
The employer contributions expected to be paid in fiscal 2005 are $0.1 million.
10. | LONG-TERM DEBT |
Long-term debt consists of the following (in thousands):
Fiscal Year Ended | ||||||
January 31, 2004 |
January 29, 2005 | |||||
10% Senior Subordinated Notes, due 2006 |
$ | 250 | $ | 250 | ||
9.75% Senior Subordinated Notes, due 2010 |
175,000 | 175,000 | ||||
Senior Secured Credit Facility |
31,000 | 30,920 | ||||
Sinking Fund Bonds |
2,664 | 1,234 | ||||
Revolving Line of Credit |
| | ||||
Other debt |
393 | 845 | ||||
Total Debt |
209,307 | 208,249 | ||||
Less Current Maturities |
1,791 | 713 | ||||
$ | 207,516 | $ | 207,536 | |||
Senior Subordinated Notes
On February 20, 2002 the Company issued at par value $175.0 million of 9.75% Senior Subordinated Notes due in 2010 (the 9.75% Notes). Interest is payable semiannually in arrears on February 15 and August 15. The 9.75% Notes are unsecured obligations of the Company and are subordinated in right of payment to all existing and future senior debt of the Company. The indenture governing the 9.75% Notes contains certain other restricted covenants that limit the ability of the Company among other things, to incur additional indebtedness, to pay dividends or make certain other restricted payments, and to put limitations on the incurrence of indebtedness, asset dispositions, and transactions with affiliates. The 9.75% Notes are guaranteed on a senior subordinated basis by the Companys existing domestic subsidiaries.
The proceeds of the 9.75% Notes offering were used to retire $125.0 million of term bank debt plus accrued interest of $0.7 million, pay fees and offering expenses of $6.3 million, and terminate existing interest rate hedging agreements for $5.5 million. The remaining proceeds of $37.5 million were used for general working capital purposes and to fund the Companys acquisition of an extrusion manufacturing facility on May 8, 2002. In connection with this term debt prepayment, the Company recorded the write-off of a pro-rata share of deferred financing costs associated with the term debt. The amounts of these expenses were $2.6 million and are reflected in interest expense in the consolidated statement of operations in fiscal 2002.
F-21
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Upon the occurrence of certain events, as set forth in the indenture, the Company is required to re-purchase the 9.75% Notes at a purchase price in cash equal to 101% of the principal amount, plus accrued and unpaid interest at the date of purchase. Prior to February 15, 2005, the Company can redeem up to 35.0% of the original principal amount of the 9.75% Notes with the proceeds of an equity offering at a price of 109.75% of the principal amount, plus accrued and unpaid interest at the date of purchase.
On or after February 15, 2006, the Company can redeem all or a portion of the 9.75% Notes at the redemption prices listed below, plus accrued and unpaid interest at the date of repurchase if redeemed during the twelve month period commencing February 15 of the years set forth below.
Period |
Redemption Price |
||
2006 |
104.875 | % | |
2007 |
102.438 | % | |
2008 and Thereafter |
100.000 | % |
As of January 29, 2005 the estimated fair value of the 9.75% Notes exceeded their carrying value by approximately $12.3 million.
Senior Secured Credit Facility
In conjunction with a Recapitalization in fiscal 2001, the Company entered into the 2001 Senior Credit Facility with a group of banks consisting of a $50.0 million term loan facility (Tranche A Term Loan Facility), a $156.0 million term loan facility (Tranche B Term Loan Facility), and a $50.0 million revolving credit facility, which included a letter-of-credit sublimit of $15.0 million.
In connection with the 9.75% Notes offering, the Company amended its 2001 Credit Facility (Senior Credit Facility) in February 2002. The Senior Credit Facility consists of $59.0 million in term loan borrowings and a $50.0 million revolving credit line, which includes a letter-of-credit sublimit of $15.0 million. In addition, the Senior Credit Facility allows for up to $75.0 million of additional term loans to be made under the existing facility, subject to one or more lenders committing to provide such loans and other specific requirements, including compliance with financial covenants.
The Tranche A Term Loan Facility was repaid in full with proceeds of the 9.75% Notes in February 2002. The Tranche B Term Loan Facility will mature on January 25, 2008 and, beginning December 31, 2004, requires quarterly principal payments of $0.08 million through March 31, 2007 and $7.5 million through January 25, 2008. The revolving credit portion of the 2001 Credit Facility will mature on January 25, 2007 and may be repaid and reborrowed from time-to-time. As of January 29, 2005, the Companys $50.0 million revolving line of credit had no borrowings outstanding and $3.0 million of letters of credit outstanding leaving total availability of $47.0 million.
In connection with the 2001 Senior Credit Facility, the Company was required to enter into hedging interest rate agreements for a minimum of three years that resulted in at least 33.0% of the aggregate amount of the term loans being subject to a fixed or maximum interest rate. As required, the Company entered into certain hedging agreements in 2001. At the beginning of fiscal 2001, the Company adopted SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, which establishes accounting and reporting standards requiring that every derivative instrument (including certain derivative instruments embedded in other contracts) be recorded in the balance sheet as either an asset or liability measured at its fair value and changes in the derivatives fair value be recognized currently in earnings unless specific hedge accounting criteria are met. The interest rate hedging agreements were terminated in February 2002, with a portion of the proceeds of the 9.75% Notes.
F-22
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Effective with the August 2004 amendment, the Senior Credit Facility bears interest at a per annum rate equal to the Companys choice of (a) an adjusted rate based on LIBOR plus a Eurodollar margin or (b) an alternative base rate, as defined by the Senior Credit Facility, plus a base rate margin. With respect to the revolving credit facility, the Eurodollar margin and the base rate margin adjust quarterly on a sliding scale based on our net Senior Leverage Ratio for the immediately preceding four consecutive quarters, which was 0.14:1.00 as of January 29, 2005. With respect to the term loan, the Eurodollar margin is 2.75% and the base rate margin is 1.75%. The weighted average interest rate of the Senior Credit Facility at January 29, 2005 was 4.5%.
The Company was in compliance with all covenants of the Senior Credit Facility as of January 29, 2005. The Senior Credit Facility covenants require minimum levels of consolidated EBITDA (earnings before interest, taxes, depreciation, amortization and other non-cash charges, as defined), interest coverage and leverage ratio. In addition, the Senior Credit Facility contains covenants which, among other things, limit the incurrence of additional indebtedness, capital expenditures, dividends, and transactions with affiliates, asset sales, acquisitions, mergers, prepayments of other indebtedness, liens, and encumbrances, and other matters customarily restricted in loan agreements. Obligations under the Senior Credit Facility are secured by a pledge of all the Companys capital stock, substantially all tangible and intangible assets and 65.0% of the capital stock of, or equity interest in, each of the foreign subsidiaries. All obligations under the Senior Credit Facility are guaranteed by all present and future domestic subsidiaries, with the exception of Monterey, which was released as a guarantor effective with the August 2004 amendment. The amount of the Companys subsidiaries retained earnings available for dividends to the Company as of January 29, 2005 are in aggregate $5.0 million. The agreement also provides under certain conditions for an excess cash flow payment. At January 29, 2005, no such payment was required.
The Company or any subsidiary may sell or transfer any property or assets to, or purchase or acquire any property or assets from any of its affiliates in the ordinary course of business at prices and on terms and conditions not materially less favorable to the Company or the subsidiary than could be obtained on an arms length basis from unrelated parties. Any loans or advances made by the Company to any subsidiary is evidenced by a promissory note pledged to the collateral agent for the benefit of the secured parties. The amount of additional investments, loans and advances may not exceed the sum of $5.0 million plus the net cash proceeds of any private equity issuance attributable thereto at any time. In addition, the amount of additional loans to or investments in Crossley in an aggregate amount may not exceed the sum of $10.0 million. The Company and its subsidiaries may make loans and advances to their respective employees so long as the aggregate amount of such loans and advances may not exceed $0.5 million.
Effective May 1, 2004, the Company entered into a second amendment to the Senior Credit Facility to revise certain of its covenants. Primarily as a result of operating results in the third and fourth quarters of fiscal 2003 and more restrictive covenant requirements for fiscal 2004, the Company believed a covenant violation as early as the end of the first fiscal quarter of 2004, which ended May 1, 2004, was probable.
The principal financial covenants under our Senior Credit Facility, prior to its second amendment on May 1, 2004, required a fixed charge coverage ratio of 1.1:1.0 from and including January 27, 2002 to and including January 31, 2004. The second amendment to the Senior Credit Facility revised the requirement for the fixed charge coverage ratio to 1.0:1.0 from and including February 1, 2004 to and including October 30, 2004, and 1.1:1.0 thereafter. Our fixed charge coverage ratio was 1.64:1.0 at January 29, 2005. Our covenants required an interest coverage ratio of 2.1:1.0 from and including January 27, 2002 to and including January 31, 2004. The amended covenants require an interest coverage ratio of 1.75:1.00 from and including February 1, 2004 to and including July 31, 2004; 1.85:1.00 from and including August 1, 2004 to and including October 30, 2004, and 2.00:1.00 from and including October 31, 2004 to and including January 29, 2005. Our interest coverage ratio was 2.73:1.00 at January 29, 2005. The Company was in compliance with all covenants as amended for all periods through and including fiscal 2004 (ended January 29, 2005) and expects to remain in compliance throughout fiscal 2005, although no assurances can be given.
F-23
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
On August 18, 2004, the Company entered into a third amendment to its Senior Credit Facility. This amendment provided for, among other things 1) the transfer of certain of the broadloom manufacturing fixed assets located in Santa Ana, California to the facility located in Truro, Nova Scotia, 2) the disposal of and/or transfer to the Company of substantially all of the remaining Santa Ana, California fixed assets and transfer of all or substantially all of the accounts receivable, inventory and other liquid current assets from Monterey Carpets, Inc. (Monterey), a wholly-owned subsidiary of the Company, to the Company, 3) the release of Monterey as a subsidiary guarantor under the subsidiary guarantee agreement and the security agreement and any other loan documents to which it is a party, 4) the exclusion from the financial covenants calculation of up to $10.0 million of costs related to the move and relocation to the Truro, Nova Scotia plant (the Crossley transfer) and 5) the reduction of the credit spread to LIBOR plus 2.75 on the Term B Loan. The Amendment further authorizes the collateral agent to release any and all liens held by the collateral agent in or on the assets forming part of the Crossley transfer.
Other Long-Term Debt
Crossley has available a revolving line-of-credit agreement with a Canadian bank, which is used to finance working capital requirements. At January 29, 2005, no balance was outstanding, and $3.8 million was available under this line of credit. Approximately $5.8 million of long-term debt was assumed at the time of the Companys acquisition of Crossley, which was comprised of sinking fund bonds held and issued by the Nova Scotia Business Development Corporation (the NSBDC Bonds). The NSBDC Bonds holder agreed to forgive principal amounts of the bonds up to a maximum of $6.3 million at various rates, dependent primarily on maintaining a certain level of annual hours worked by its employees. The remaining balance was to become repayable over five years once the forgiveness had expired. Effective August 9, 2004, the bond holder agreed that the then remaining $1.2 million would be forgiven over the remaining five-year term of the current note and is based upon certain employee hours worked during the year and will commence in fiscal 2005. The debt will also be non-interest bearing.
At January 29, 2005, the scheduled annual maturities of long-term debt are as follows (in thousands):
Fiscal Year: |
Amount | ||
2005 |
$ | 713 | |
2006 |
939 | ||
2007 |
30,655 | ||
2008 |
378 | ||
2009 |
358 | ||
Thereafter |
175,206 | ||
$ | 208,249 | ||
Total interest paid by the Company on all indebtedness was $19.0 million, $19.4 million and $18.6 million for fiscal 2002, 2003 and 2004 respectively.
Deferred Financing Costs
Financing costs of $6.5 million and $5.2 million associated with the issuance of the Senior Credit Facility and Senior Notes are included in other assets on the accompanying balance sheets as of January 31, 2004 and January 29, 2005 respectively. These costs are being amortized over the term of the respective debt agreements. Amortization expense charged to interest expense was $4.0 million in fiscal 2002, $1.6 million in fiscal 2003, and $1.7 million in fiscal 2004.
F-24
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Net Interest Expense
Total net interest expense was $23.9 million, $21.3 million and $20.5 million for fiscal 2002, fiscal 2003 and fiscal 2004, respectively, which includes interest income of $0.4 million in fiscal 2002, $0.1 million in fiscal 2003 and $0.2 million in fiscal 2004.
11. | INCOME TAXES |
Domestic and foreign components of income before income taxes are summarized as follows (in thousands):
Fiscal Year Ended |
||||||||||
January 25, 2003 |
January 31, 2004 |
January 29, 2005 |
||||||||
Domestic |
$ | 14,660 | $ | 702 | 16,548 | |||||
Foreign |
1,149 | (1,615 | ) | (3,884 | ) | |||||
$ | 15,809 | $ | (913 | ) | 12,664 | |||||
Components of the income tax provision for fiscal 2002, fiscal 2003 and fiscal 2004 are summarized as follows (in thousands):
Fiscal Year Ended |
|||||||||||
January 25, 2003 |
January 31, 2004 |
January 29, 2005 |
|||||||||
Current: |
|||||||||||
Federal |
$ | 1,665 | $ | (1,355 | ) | $ | 3,560 | ||||
State |
141 | (601 | ) | 283 | |||||||
Foreign |
51 | | | ||||||||
1,857 | (1,956 | ) | 3,843 | ||||||||
Deferred: |
|||||||||||
Federal |
3,729 | 762 | 3,189 | ||||||||
State |
726 | (824 | ) | 333 | |||||||
Foreign |
476 | (129 | ) | (1,404 | ) | ||||||
4,931 | (191 | ) | 2,118 | ||||||||
Income tax expense (benefit) |
$ | 6,788 | $ | (2,147 | ) | 5,961 | |||||
No benefit was recorded for the foreign operating losses of the Company in fiscal 2002, fiscal 2003 and fiscal 2004.
Reconciliation between income taxes computed at the federal rate and the provision for income taxes is as follows (in thousands):
Fiscal Year Ended |
|||||||||||
January 25, 2003 |
January 31, 2004 |
January 29, 2005 |
|||||||||
Amount at statutory federal rate of 35% |
$ | 5,533 | $ | (320 | ) | $ | 4,432 | ||||
State Income taxes, net of federal income tax benefit |
863 | (2 | ) | 400 | |||||||
Nondeductible expenses |
305 | 265 | 259 | ||||||||
State tax credits |
| (1,314 | ) | | |||||||
Tax reserve reclass |
| (944 | ) | | |||||||
Foreign taxes |
58 | 248 | (45 | ) | |||||||
Change in valuation allowance |
| 187 | 876 | ||||||||
Other |
29 | (267 | ) | 39 | |||||||
Income tax expense (benefit) |
$ | 6,788 | $ | (2,147 | ) | $ | 5,961 | ||||
F-25
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The components of the net deferred tax assets as of January 31, 2004 and January 29, 2005 were as follows (in thousands):
January 31, 2004 |
January 29, 2005 |
|||||||
Deferred tax assets: |
||||||||
Warranty & customer claims accruals |
$ | 1,302 | $ | 1,337 | ||||
Employee benefits |
1,484 | 1,070 | ||||||
Inventory reserves |
894 | 665 | ||||||
Accrued taxes |
23 | 76 | ||||||
Other liabilities and reserves |
1,029 | 671 | ||||||
Book depreciation in excess of tax |
305 | 201 | ||||||
AMT credits |
| 680 | ||||||
Deferred compensation |
7,532 | 7,483 | ||||||
State credits |
926 | 943 | ||||||
State net operating loss carry forwards |
126 | 126 | ||||||
Foreign tax credits |
2,472 | 3,020 | ||||||
Foreign net operating loss carry forwards |
3,155 | 4,365 | ||||||
Valuation allowance |
(2,400 | ) | (3,277 | ) | ||||
Total deferred tax assets |
16,848 | 17,360 | ||||||
Deferred tax liabilities: |
||||||||
Tax depreciation in excess of book |
6,671 | 8,164 | ||||||
Goodwill and intangible amortization |
6,018 | 8,483 | ||||||
Other |
165 | 280 | ||||||
Total deferred tax liabilities |
12,854 | 16,927 | ||||||
Net deferred tax assets |
$ | 3,994 | $ | 433 | ||||
The valuation allowance is provided because, in managements assessment, it was uncertain whether the net deferred tax asset related to certain foreign net operation loss carry forwards and state income tax credit carry forwards will be realized.
Payments (refunds) for income taxes by the Company were $3.0 million, $2.2 million and $(1.1) million for fiscal 2002, 2003 and 2004 respectively.
12. | STOCK OPTIONS |
In August 2001, Tandus adopted the 2001 Tandus Group, Inc. Executive and Management Stock Option Plan (the 2001 Plan) under which 57,061.64 shares of Tandus Group, Inc. common stock were authorized and reserved for use in the 2001 Plan. The plan allows the issuance of non-qualified stock options at an exercise price determined by Tandus Board of Directors. The options granted under the 2001 Plan become exercisable over five years and expire ten years from the date of grant. These options vest only upon the achievement of certain earnings targets, as defined. Accelerated vesting could occur due to a change in control. The Company accounts for these options as variable options and will record expenses based on increases and decreases in the fair market value of the Companys common stock at the end of each reporting period. As of January 29, 2005, the Company has not recorded any expense as the Company had not achieved its earnings targets and the fair market value of the Companys common stock has not increased from the date of grant. At January 29, 2005, no shares are exercisable and the weighted average contractual life of the options outstanding is 6.5 years.
F-26
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The following table summarizes the activity in the plans for fiscal 2002, 2003, and 2004:
Number of Shares |
Average Exercise Price | |||||
Outstanding at January 26, 2002 |
55,193 | $ | 35.70 | |||
Granted in fiscal 2002 |
7,831 | 35.70 | ||||
Canceled in fiscal 2002 |
(10,770 | ) | 35.70 | |||
Outstanding at January 25, 2003 |
52,254 | 35.70 | ||||
Granted in fiscal 2003 |
| 35.70 | ||||
Canceled in fiscal 2003 |
(1,897 | ) | 35.70 | |||
Outstanding at January 31, 2004 |
50,357 | 35.70 | ||||
Granted in fiscal 2004 |
| 35.70 | ||||
Canceled in fiscal 2004 |
(7,675 | ) | 35.70 | |||
Outstanding at January 29, 2005 |
42,682 | 35.70 | ||||
SFAS No. 123, Accounting for Stock-Based Compensation, defines a fair value-based method of accounting for an employee stock option plan or similar equity instrument and allows an entity to continue to measure compensation cost for those plans using the method of accounting prescribed by Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees. Entities electing to remain with the accounting in APB Opinion No. 25 must make proforma disclosures of net income and, if presented, earnings per share, as if the fair value-based method of accounting defined in the statement has been applied.
The Company has elected to account for its stock-based compensation plan under APB Opinion No. 25; however, the Company has computed, for pro forma disclosure purposes, the value of all options granted using the minimum value option pricing model as prescribed by SFAS No. 123, Accounting for Stock-Based Compensation, and using a weighted average risk-free interest rate of 3.9% for 2002, 4.1% for 2003, and 4.2% for 2004, an expected dividend yield of 0%, and an expected option life of six years.
The total values of the options granted during fiscal 2002, 2003 and 2004 were approximately, $0.1 million, and $0.0 million and $0.0 million, respectively, which would be amortized over the vesting period of the options.
F-27
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
13. | SEGMENT INFORMATION |
The Company has adopted SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information. This statement addresses reporting of operating segment information and disclosures about products, services, geographic areas, and major customers. Management has reviewed the requirements of SFAS No. 131 concluding that the Company operates its business as two reportable segments: Floorcoverings and Extrusion.
Accounting policies of the segments are the same as those described in the summary of significant accounting policies. Performance of the segments is evaluated on Adjusted EBITDA which represents earnings before interest, taxes, depreciation, and amortization, non-cash charges or expenses (other than the write-down of current assets), non-recurring costs associated with an unsuccessful acquisition, expenses related to the facility maximization project, the cumulative effect of change in accounting principle, plus the Chroma Systems Partners (Chroma) cash dividends, plus a non-cash charge relating to the impairment of a supply agreement for the extrusion facility and minority interest in income of subsidiary less equity in earnings in Chroma, and the gain on forgiveness of debt.
The Floorcoverings segment represents all floorcoverings products. These products are six-foot roll carpet, modular carpet tile and tufted and woven broadloom carpet. The Extrusion segment represents the Companys extrusion plant which was acquired on May 8, 2002. Products in this segment are nylon or polypropylene extruded yarn.
No single customer amounted to or exceeded 10.0% of the Floorcovering segments sales for any period presented. The Extrusion segments largest customer accounted for 75.6%, 81.6% and 35.4% of sales during fiscal 2002, 2003 and 2004, respectively, as a result of a three-year supply agreement with the seller. The Extrusion segments second largest customer accounted for 10.2%, 3.3% and 14.0% of sales during fiscal 2002, 2003 and 2004, respectively.
The table below provides certain financial information by segment:
Fiscal Year Ended | |||||||||
January 25, 2003 |
January 31, 2004 |
January 29, 2005 | |||||||
Net Sales to External Customers |
|||||||||
Floorcoverings |
$ | 298,045 | $ | 283,011 | $ | 317,217 | |||
Extrusion |
23,120 | 28,046 | 23,257 | ||||||
Total Sales to External Customers |
321,165 | $ | 311,057 | $ | 340,474 | ||||
Fiscal Year Ended | |||||||||
January 25, 2003 |
January 31, 2004 |
January 29, 2005 | |||||||
Adjusted EBITDA |
|||||||||
Floorcoverings |
$ | 49,461 | $ | 37,716 | $ | 47,939 | |||
Extrusion |
4,359 | 4,985 | 3,085 | ||||||
Total Adjusted EBITDA |
$ | 53,820 | $ | 42,701 | $ | 51,024 | |||
F-28
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Fiscal Year Ended |
||||||||||||
January 25, 2003 |
January 31, 2004 |
January 29, 2005 |
||||||||||
Reconciliation of Adjusted EBITDA to Net Income: |
||||||||||||
Net Income |
$ | 5,781 | $ | 1,234 | $ | 6,703 | ||||||
Cumulative effect of change in accounting principle |
3,240 | | | |||||||||
Non-cash goodwill impairment charge |
| 2,616 | | |||||||||
Gain on forgiveness of debt |
(570 | ) | | | ||||||||
Income tax (benefit) expense |
6,788 | (2,147 | ) | 5,961 | ||||||||
Net interest expense |
23,910 | 21,343 | 20,494 | |||||||||
Depreciation |
8,991 | 10,307 | 10,470 | |||||||||
Amortization |
5,461 | 6,230 | 3,112 | |||||||||
Chroma cash dividends |
1,932 | 3,522 | 922 | |||||||||
Equity in earnings of Chroma |
(1,733 | ) | (1,386 | ) | (893 | ) | ||||||
Minority interest in income of subsidiary |
20 | 13 | 97 | |||||||||
Facility maximization cost |
| | 3,986 | |||||||||
Other |
| | 172 | |||||||||
Non-recurring costs associated with unsuccessful acquisition |
| 969 | | |||||||||
Adjusted EBITDA |
$ | 53,820 | $ | 42,701 | $ | 51,024 | ||||||
Fiscal Year Ended | ||||||
January 31, 2004 |
January 29, 2005 | |||||
Consolidated Assets |
||||||
Floorcoverings |
$ | 267,090 | $ | 291,525 | ||
Extrusion |
32,058 | 27,085 | ||||
Total Consolidated Assets |
$ | 299,148 | $ | 318,610 | ||
As discussed in Note 8, a non-cash goodwill impairment charge of $3.2 million was recorded in the Floorcoverings segment. The charge was recorded retroactively to January 27, 2002 as a cumulative effect of change in accounting principle.
Information relative to sales and long-lived assets for the United States and other countries for the fiscal years ended January 25, 2003, January 31, 2004, and January 29, 2004 are summarized in the following tables (amounts in thousands). Long-lived assets include all assets associated with operations in the indicated geographic area excluding intercompany receivables and investments.
Fiscal Year Ended | |||||||||
January 25, 2003 |
January 31, 2004 |
January 29, 2005 | |||||||
Net Sales |
|||||||||
Domestic |
$ | 280,838 | $ | 271,762 | $ | 299,169 | |||
Canada |
32,298 | 28,778 | 31,014 | ||||||
Other International |
8,029 | 10,517 | 10,291 | ||||||
Total |
$ | 321,165 | $ | 311,057 | $ | 340,474 | |||
F-29
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Fiscal Year Ended | ||||||
January 31, 2004 |
January 29, 2005 | |||||
Long-lived Assets (1): |
||||||
Domestic |
$ | 188,472 | $ | 179,895 | ||
International |
10,223 | 17,313 | ||||
Total |
$ | 198,695 | $ | 197,208 | ||
(1) | Consists of the net book value of property, plant and equipment, goodwill and other intangible assets. |
14. | QUARTERLY FINANCIAL DATA (Unaudited) |
The quarterly financial data below is based on the Companys fiscal periods (in thousands):
FISCAL 2004 | First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter |
||||||||||
Net Sales |
$ | 77,685 | $ | 99,602 | $ | 82,501 | $ | 80,686 | ||||||
Gross Profit |
26,269 | 39,035 | 27,487 | 21,082 | ||||||||||
Net Income (Loss) |
(755 | ) | 7,951 | 1,827 | (2,320 | ) |
FISCAL 2003 | First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter |
||||||||||
Net Sales |
$ | 71,569 | $ | 93,931 | $ | 74,139 | $ | 71,418 | ||||||
Gross Profit |
23,237 | 34,762 | 22,288 | 20,972 | ||||||||||
Net Income (Loss) |
(97 | ) | 5,078 | 35 | (3,782 | ) |
15. | COMPREHENSIVE INCOME |
Comprehensive income is as follows:
Fiscal Year Ended | |||||||||||
January 25, 2003 |
January 31, 2004 |
January 29, 2005 | |||||||||
NET INCOME |
$ | 5,781 | $ | 1,234 | $ | 6,703 | |||||
OTHER COMPREHENSIVE INCOME |
|||||||||||
Foreign currency translation adjustments |
(290 | ) | 316 | 222 | |||||||
Minimum pension liability adjustment |
(1,242 | ) | 411 | | |||||||
Income tax benefit related to minimum pension liability adjustment |
472 | (156 | ) | | |||||||
COMPREHENSIVE INCOME |
$ | 4,721 | $ | 1,805 | $ | 6,925 | |||||
F-30
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
16. | RELATED-PARTY TRANSACTIONS |
Effective January 2001, the Company entered into Professional Services Agreements with each of Oaktree Fund and a certain affiliate of BACI. The term of both agreements is substantially the same. Oaktree Fund and an affiliate of BACI will provide management and financial consulting services to the Company from time to time. These services will include consulting on business strategy, future investments, future acquisitions and divestitures, and debt and equity financing. For these services, the Company has agreed to pay each of Oaktree Fund and BACIs affiliate quarterly fees of $62,500 and to reimburse them for reasonable travel and other out-of-pocket fees and expenses incurred by them in providing services to the Company (including, but not limited to, fees and expenses incurred in attending Company related meetings). The unpaid balance as of January 31, 2004 and January 29, 2005 is $1.5 million and $2.0 million respectively, and is included in accrued expenses in the accompanying Consolidated Balance Sheet. The Company has also agreed to indemnify each of Oaktree Fund and BACI against any losses they may suffer arising out of the services they provide to us in connection with these agreements, such as losses arising from third party suits. The agreements terminate on the first of (1) the date on which Oaktree Fund and BACI, as the case may be, own less than 25% of the capital stock in Tandus Group, (2) the date on which Tandus Group is either sold to a party who does not currently own more than 5% of Tandus Groups common stock or (3) substantially all the assets of Tandus Group are sold.
17. | COMMITMENTS, CONTINGENCIES AND CONCENTRATIONS OF CERTAIN RISKS |
Lease Commitments
The Company is obligated under various leases for office space, machinery and equipment. At January 29, 2005 future minimum lease payments under operating leases are as follows (in thousands):
Fiscal Year: |
|||
2005 |
$ | 3,313 | |
2006 |
2,489 | ||
2007 |
2,097 | ||
2008 |
1,854 | ||
2009 |
1,245 | ||
Thereafter |
7,650 | ||
$ | 18,648 | ||
Rental expense under operating leases was approximately $3.1 million, $3.7 million and $3.9 million in fiscal 2002, fiscal 2003 and fiscal 2004, respectively.
Environmental
The Company is subject to federal, state, and local laws and regulations concerning the environment. At January 29, 2005, management concluded that no environmental reserves were required. In the opinion of the Companys management, based on the facts presently known to it, the ultimate outcome of any environmental matters is not expected to have a material adverse effect on the Companys financial condition or results of operations.
F-31
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Litigation
In 1996 and 1997, the Company sold approximately $0.6 million of carpet tile product to Employers Mutual Insurance Companies (EMC). EMC subsequently filed suit in the United States District Court for the Southern District of Iowa on August 6, 2002 alleging the carpet experienced premature wearing and discoloration, and asserted that the Company should pay damages based upon theories of violation of warranties, negligence and fraud. The Company examined EMCs claim prior to commencement of the action and determined that EMC had not properly maintained the carpet, resulting in irreversible damage to the carpet. The Company filed a motion for summary judgment and the United States District Court for the Southern District of Iowa ruled in favor of the Company on the negligence, written warranty claims and implied warranty of merchantability. Other claims included express oral warranty, implied warranty of fitness for particular purpose, fraudulent misrepresentation and fraudulent nondisclosure were tried to a jury. On March 18, 2004, the jury entered a verdict in favor of the Company on the fraudulent misrepresentation and fraudulent nondisclosure claims and in favor of EMC on the express oral warranty and implied warranty of fitness for particular purpose. The jury awarded EMC $0.8 million in damages for full replacement of this carpet. The Company filed a motion for judgment as a matter of law and a motion for a new trial. The judge denied the Companys motion for judgment as a matter of law but conditionally granted the Companys motion for a new trial if EMC refused to accept a reduction of the judgment by $0.2 million. EMC agreed to the reduction of the judgment, causing the new trial motion to be denied. The Company has appealed the denial of its motion for judgment as a matter of law asserting that EMC failed to prove the affirmative defense of fraudulent concealment by clear, convincing and satisfactory evidence. The Company has posted a letter of credit in favor of EMC for $0.8 million to secure EMCs recovery should EMC prevail. If the Company is unsuccessful, it will be required to pay the judgment amount and related legal and professional fees.
The Company believes substantial errors were committed in the trial, including the failure of the trial court to render judgment as a matter of law that the Company did not owe EMC a fiduciary duty, and in the erroneous application by the jury of its instructions on the measure of damages. The judgment award of $0.6 million was recorded during the fiscal year ended January 31, 2004, and is included as an accrued liability in the January 29, 2005 consolidated balance sheet. The Company incurred legal expense during fiscal 2004 related to the EMC lawsuit of approximately $0.6 million. The expenses are included in the Companys consolidated statement of operations for fiscal 2004.
Monterey Carpets, Inc., (Monterey) in connection with its previous 50% ownership interest in Chroma Systems Partners (Chroma), is a co-defendant in an alleged claim by Enron Energy Services, Inc. (Enron) that Chroma and its partners are liable for amounts related to certain energy contracts which existed between Chroma and Enron prior to the filing of Enrons Chapter 11 proceedings. Settlement negotiations are on going and it is not possible to estimate the extent of any possible loss at this time. Monterey has filed its response and intends to vigorously contest Enrons lawsuit. A mandatory mediation session is currently scheduled for June 2, 2005. During fiscal 2004, Monterey terminated its partnership interest in Chroma as part of the facility maximization project
From time to time the Company is subject to claims and suits arising in the ordinary course of business, including workers compensation and product liability claims, which may or may not be covered by insurance. Management believes that the various asserted claims and litigation in which the Company is currently involved will not have a material adverse effect on its financial position or results of operations.
F-32
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Other Commitments
In connection with certain product installation contracts, the Company issues performance bonds. No liability for these bonds is reflected in the accompanying balance sheets because, in managements opinion, based on the facts presently known to it, all product installation contracts have been and will be fulfilled in accordance with their terms.
Reliance on Principal Supplier
One supplier currently supplies a significant amount of the Companys requirements for nylon yarn, the principal raw material used in the Companys floorcovering products. While the Company believes that there are adequate alternative sources of supply from which it could fulfill its nylon yarn requirements, the unanticipated termination of the current supply arrangement or a prolonged interruption in shipments could have a material adverse effect on the Company.
Concentrations of Labor
As of January 29, 2005, the Company employed 1,715 persons on a full-time or full-time equivalent basis of which 350 are represented by a labor union. The collective bargaining agreements, which represent this union, expire on June 30, 2006. Under a separate agreement the union and the Company have agreed that there will be no work stoppages through 2011.
Workers Compensation
The Company is self-insured for workers compensation claims up to specified stop-loss limits. In the opinion of management, adequate provision has been made for all incurred claims.
18. | FACILITY MAXIMIZATION PROJECT |
On August 10, 2004, the Company and its parent announced its intent to close its manufacturing facility in Santa Ana, California, and transfer the production to its existing Truro, Nova Scotia, Canada, facility (the facility maximization project). The facility maximization project was approved by the Companys Board of Directors on August 9, 2004, and is currently expected to be complete by the end of the Companys second fiscal quarter in 2005. The Company had previously expected that the consolidation of the facilities would be completed by the end of the Companys first fiscal quarter. However, the transfer of production was slowed to accommodate the training required to bring the 150 new associates up to the required level in addition to the completion of manufacturing system enhancements. It is currently estimated that the remaining costs will be approximately $5.4 million and consist of severance, moving, reinstallation, professional fees and other costs, including, among other things, production inefficiencies during the transition period. Our expectations are that the benefits of the project will begin to impact the income statement principally in the last quarter of this fiscal year.
During fiscal 2004, the Company incurred approximately $4.0 million in costs associated with the facility maximization project, which consist of professional fees, severance and other related costs. Costs of Goods Sold included $2.6 million and Selling, General and Administrative Expenses included $1.4 million of these expenses in the accompanying Consolidated Statements of Income. In addition the Company anticipates capital expenditures of approximately $3.4 million related to the project, $0.5 more than originally anticipated.
As part of the facility maximization project, the Company negotiated with the Nova Scotia government the forgiveness of the then remaining $1.2 million of Crossleys sinking fund bonds debt outstanding. The forgiveness will be over the remaining five-year term of the current note and is based upon certain employee hours worked during the year and will commence in fiscal 2005. The debt will also be non-interest bearing.
The costs incurred and the anticipated expenditures remaining are as follows:
(Amounts in millions) |
Anticipated Total Expenditures as of August 10, |
Change in Estimate as of January 29, 2005 |
Amounts Incurred as of January 29, 2005 |
Anticipated Remaining Expenditures | |||||||||
Severance Costs |
$ | 1.8 | $ | 0.9 | $ | 1.5 | $ | 1.2 | |||||
Contractual Obligations and Professional Fees |
3.1 | (2.7 | ) | 0.4 | | ||||||||
Other Project Costs |
1.5 | 4.8 | 2.1 | 4.2 | |||||||||
Gross Project Expenditures |
$ | 6.4 | $ | 3.0 | $ | 4.0 | $ | 5.4 | |||||
The accrued facility maximization costs at January 29, 2005 amounted to $0.8 million, which consisted of severance and other project related costs. These costs are included in Accrued Expenses in the accompanying Consolidated Balance Sheet.
19. | CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
The 9.75% Notes of the Company (the Issuer) are guaranteed by certain of the Companys domestic subsidiaries (the guarantor subsidiaries). Effective August 18, 2004, Monterey was released as a guarantor. The guarantee of the guarantor subsidiaries is full and unconditioned and joint and several and arose in conjunction with the Companys issuance of the 9.75% Notes on February 20, 2002 and the $109.0 million Senior Credit Facility which was amended by the Company on February 20, 2002, May 1, 2004 and August 18, 2004. The guarantees terms match the terms of the 3.75% Notes and the Senior Credit Facility. The maximum amount of future payments the guarantors would be required to make under the guarantees as of January 29, 2005 is $214.2 million. This amount represents the principal amount outstanding of the Companys Senior Credit Facility, the 9.75% Notes and accrued interest on both obligations. Separate consolidated financial statements of the guarantor subsidiaries have not been presented because management believes that such information would not be material to investors. However, condensed consolidating financial information as of January 31, 2004 and January 29, 2005 and for each of the three years in the period ended January 29, 2005 are presented. The condensed consolidating financial information of the Company and its subsidiaries are as follows:
F-33
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Guarantor Financial Statements
Condensed Consolidating Balance Sheets
January 29, 2005
(In Thousands)
Issuer |
Guarantor Subsidiaries |
Non- Guarantor |
Eliminations |
Consolidated Total |
||||||||||||||||
ASSETS |
||||||||||||||||||||
CURRENT ASSETS: |
||||||||||||||||||||
Cash and cash equivalents |
$ | 23,110 | $ | | $ | 2,616 | $ | 25,726 | ||||||||||||
Accounts receivable, net |
23,959 | 2,899 | 15,005 | 41,863 | ||||||||||||||||
Inventories |
18,741 | 3,491 | 16,746 | 38,978 | ||||||||||||||||
Deferred tax assets |
2,985 | 68 | 2,359 | 5,412 | ||||||||||||||||
Prepaid expenses and other |
464 | | 975 | 374 | 1,813 | |||||||||||||||
Total current assets |
69,259 | 6,458 | 37,701 | 374 | 113,792 | |||||||||||||||
PROPERTY, PLANT AND EQUIPMENT, net |
32,344 | 14,739 | 20,604 | | 67,687 | |||||||||||||||
DEFERRED TAX ASSETS |
| | 2,868 | (2,868 | ) | | ||||||||||||||
GOODWILL |
62,386 | 5,631 | 30,361 | | 98,378 | |||||||||||||||
OTHER INTANGIBLE ASSETS, net |
30,979 | 164 | | | 31,143 | |||||||||||||||
INVESTMENT IN SUBSIDIARIES |
69,640 | | | (69,640 | ) | | ||||||||||||||
OTHER ASSETS |
7,327 | 93 | 190 | 7,610 | ||||||||||||||||
TOTAL ASSETS |
$ | 271,935 | $ | 27,085 | $ | 91,724 | $ | (72,134 | ) | $ | 318,610 | |||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||||||||||
CURRENT LIABILITIES: |
||||||||||||||||||||
Accounts payable |
$ | 8,145 | $ | 2,052 | $ | 8,016 | $ | | $ | 18,213 | ||||||||||
Accrued expenses |
17,519 | (528 | ) | 10,863 | 374 | 28,228 | ||||||||||||||
Current portion of long-term debt |
321 | 392 | | 713 | ||||||||||||||||
Total current liabilities |
25,985 | 1,524 | 19,271 | 374 | 47,154 | |||||||||||||||
INTERCOMPANY (RECEIVABLE) PAYABLE |
(25,217 | ) | 25,706 | (489 | ) | | | |||||||||||||
OTHER LIABILITIES, including post-retirement obligation |
11,702 | 604 | 425 | (2,868 | ) | 9,863 | ||||||||||||||
LONG-TERM DEBT, net of current portion |
205,848 | | 1,688 | | 207,536 | |||||||||||||||
MINORITY INTEREST |
| | | 440 | 440 | |||||||||||||||
STOCKHOLDERS EQUITY: |
||||||||||||||||||||
Preferred stock |
| | 133 | (133 | ) | | ||||||||||||||
Common stock |
| | 11,117 | (11,117 | ) | | ||||||||||||||
Paid-in capital |
72,648 | | 52,064 | (52,064 | ) | 72,648 | ||||||||||||||
Retained earnings (deficit) |
(17,806 | ) | (749 | ) | 7,688 | (6,939 | ) | (17,806 | ) | |||||||||||
Accumulated other comprehensive loss |
(1,225 | ) | | (173 | ) | 173 | (1,225 | ) | ||||||||||||
TOTAL STOCKHOLDERS EQUITY |
53,617 | (749 | ) | 70,829 | (70,080 | ) | 53,617 | |||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 271,935 | $ | 27,085 | $ | 91,724 | $ | (72,134 | ) | $ | 318,610 | |||||||||
F-34
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Guarantor Financial Statements
Condensed Consolidating Balance Sheets
January 31, 2004
(In Thousands)
Issuer |
Guarantor Subsidiaries |
Non- Guarantor |
Eliminations |
Consolidated Total |
|||||||||||||||
ASSETS |
|||||||||||||||||||
CURRENT ASSETS: |
|||||||||||||||||||
Cash and cash equivalents |
$ | 6,667 | $ | 106 | $ | 4,268 | $ | | $ | 11,041 | |||||||||
Accounts receivable, net |
18,443 | 10,882 | 6,694 | | 36,019 | ||||||||||||||
Inventories |
15,586 | 11,124 | 8,753 | | 35,463 | ||||||||||||||
Deferred tax assets |
2,677 | 633 | 703 | | 4,013 | ||||||||||||||
Prepaid expenses and other |
524 | 105 | 1,138 | 3,194 | 4,961 | ||||||||||||||
Total current assets |
43,897 | 22,850 | 21,556 | 3,194 | 91,497 | ||||||||||||||
PROPERTY, PLANT AND EQUIPMENT, net |
34,232 | 21,607 | 10,223 | | 66,062 | ||||||||||||||
DEFERRED TAX ASSETS |
| 2,250 | 1,876 | (4,126 | ) | | |||||||||||||
GOODWILL |
62,386 | 35,992 | | | 98,378 | ||||||||||||||
OTHER INTANGIBLE ASSETS, net |
33,435 | 820 | | | 34,255 | ||||||||||||||
INVESTMENT IN SUBSIDIARIES |
71,335 | | | (71,335 | ) | | |||||||||||||
OTHER ASSETS |
8,687 | 177 | 92 | | 8,956 | ||||||||||||||
TOTAL ASSETS |
$ | 253,972 | $ | 83,696 | $ | 33,747 | $ | (72,267 | ) | $ | 299,148 | ||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
|||||||||||||||||||
CURRENT LIABILITIES: |
|||||||||||||||||||
Accounts payable |
$ | 8,487 | $ | 5,751 | $ | 3,484 | $ | | $ | 17,722 | |||||||||
Accrued expenses |
8,260 | 6,096 | 2,748 | 3,194 | 20,298 | ||||||||||||||
Current portion of long-term debt |
80 | | 1,711 | | 1,791 | ||||||||||||||
Total current liabilities |
16,827 | 11,847 | 7,943 | 3,194 | 39,811 | ||||||||||||||
INTERCOMPANY (RECEIVABLE) PAYABLE |
(24,520 | ) | 4,585 | 19,935 | | | |||||||||||||
OTHER LIABILITIES, including post-retirement obligation |
8,803 | | 110 | (4,126 | ) | 4,787 | |||||||||||||
LONG-TERM DEBT, net of current portion |
206,170 | | 1,346 | | 207,516 | ||||||||||||||
MINORITY INTEREST |
| | | 342 | 342 | ||||||||||||||
STOCKHOLDERS EQUITY: |
|||||||||||||||||||
Preferred stock |
| | 133 | (133 | ) | | |||||||||||||
Common stock |
| 2,056 | 9,061 | (11,117 | ) | | |||||||||||||
Paid-in capital |
72,648 | 49,699 | 2,365 | (52,064 | ) | 72,648 | |||||||||||||
Retained earnings (deficit) |
(24,509 | ) | 15,509 | (6,751 | ) | (8,758 | ) | (24,509 | ) | ||||||||||
Accumulated other comprehensive loss |
(1,447 | ) | | (395 | ) | 395 | (1,447 | ) | |||||||||||
Total stockholders equity |
46,692 | 67,264 | 4,413 | (71,677 | ) | 46,692 | |||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 253,972 | $ | 83,696 | $ | 33,747 | $ | (72,267 | ) | $ | 299,148 | ||||||||
F-35
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Guarantor Financial Statements
Condensed Consolidating Statements of Operations
For the Year Ended January 29, 2005
(In Thousands)
Issuer |
Guarantor Subsidiaries |
Non- Guarantor |
Eliminations |
Consolidated Total | ||||||||||||||
Net sales |
$ | 228,156 | 29,160 | 128,238 | (45,080 | ) | $ | 340,474 | ||||||||||
Cost of goods sold |
142,685 | 28,146 | 100,850 | (45,080 | ) | 226,601 | ||||||||||||
Selling, general & administrative expenses |
48,609 | | 29,618 | | 78,227 | |||||||||||||
Amortization |
2,456 | 656 | | | 3,112 | |||||||||||||
Operating expenses |
193,750 | 28,802 | 130,468 | (45,080 | ) | 307,940 | ||||||||||||
Operating income (loss) |
34,406 | 358 | (2,230 | ) | | 32,534 | ||||||||||||
Minority interest in income of subsidiary |
| 97 | 97 | |||||||||||||||
Equity in earnings of affiliate |
| | 893 | | 893 | |||||||||||||
Equity in earnings of subsidiaries |
(1,918 | ) | | | 1,918 | | ||||||||||||
Other |
| 133 | 39 | | 172 | |||||||||||||
Net interest expense |
20,387 | 107 | | 20,494 | ||||||||||||||
Income before income taxes & ext items |
12,101 | 225 | (1,580 | ) | 1,918 | 12,664 | ||||||||||||
Income tax expense |
5,398 | 93 | 470 | | 5,961 | |||||||||||||
Net income |
$ | 6,703 | $ | 132 | $ | (2,050 | ) | $ | 1,918 | $ | 6,703 | |||||||
F-36
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Guarantor Financial Statements
Condensed Consolidating Statements of Operations
For the Year Ended January 31, 2004
(In Thousands)
Issuer |
Guarantor Subsidiaries |
Non- Guarantor |
Eliminations |
Consolidated Total |
||||||||||||||||
Net sales |
$ | 197,311 | $ | 91,179 | $ | 46,889 | $ | (24,322 | ) | $ | 311,057 | |||||||||
Cost of goods sold |
122,588 | 70,155 | 41,377 | (24,322 | ) | 209,798 | ||||||||||||||
Selling, general & administrative expenses |
47,391 | 19,027 | 6,938 | | 73,356 | |||||||||||||||
Amortization |
3,563 | 5,283 | | | 8,846 | |||||||||||||||
Operating expenses |
173,542 | 94,465 | 48,315 | (24,322 | ) | 292,000 | ||||||||||||||
Operating income (loss) |
23,769 | (3,286 | ) | (1,426 | ) | | 19,057 | |||||||||||||
Minority Interest in Income of Subsidiary |
| | 13 | | 13 | |||||||||||||||
Equity in earnings of affiliate |
| 1,386 | | | 1,386 | |||||||||||||||
Equity in earnings of subsidiaries |
(1,384 | ) | | | 1,384 | | ||||||||||||||
Net interest expense |
21,167 | | 176 | | 21,343 | |||||||||||||||
Income before income taxes |
1,218 | (1,900 | ) | (1,615 | ) | 1,384 | (913 | ) | ||||||||||||
Income tax expense |
(16 | ) | (1,993 | ) | (138 | ) | | (2,147 | ) | |||||||||||
Net income (loss) |
$ | 1,234 | $ | 93 | $ | (1,477 | ) | $ | 1,384 | $ | 1,234 | |||||||||
F-37
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Guarantor Financial Statements
Condensed Consolidating Statements of Operations
For the Year Ended January 25, 2003
(In Thousands)
Issuer |
Guarantor Subsidiaries |
Non- Guarantor Subsidiaries |
Eliminations |
Consolidated Total |
||||||||||||||
Net sales |
$ | 203,995 | $ | 84,846 | $ | 43,947 | $ | (11,623 | ) | $ | 321,165 | |||||||
Cost of goods sold |
124,269 | 61,982 | 36,392 | (11,623 | ) | 211,020 | ||||||||||||
Selling, general & administrative expenses |
43,533 | 16,812 | 6,903 | | 67,248 | |||||||||||||
Amortization |
3,564 | 1,897 | | | 5,461 | |||||||||||||
Operating expenses |
171,366 | 80,691 | 43,295 | (11,623 | ) | 283,729 | ||||||||||||
Operating income |
32,629 | 4,155 | 652 | | 37,436 | |||||||||||||
Minority interest in income of subsidiary |
| | 20 | | 20 | |||||||||||||
Equity in earnings of affiliate |
| 1,733 | | | 1,733 | |||||||||||||
Equity in earnings of subsidiary |
917 | | | (917 | ) | | ||||||||||||
Gain on forgiveness of debt |
| | 570 | | 570 | |||||||||||||
Net interest expense |
23,857 | | 53 | | 23,910 | |||||||||||||
Income before income taxes and cumulative effect of change in accounting principal |
9,689 | 5,888 | 1,149 | (917 | ) | 15,809 | ||||||||||||
Income tax expense |
3,908 | 2,356 | 524 | | 6,788 | |||||||||||||
Income before cumulative effect of change in accounting principal |
5,781 | 3,532 | 625 | (917 | ) | 9,021 | ||||||||||||
Cumulative effect of change in accounting principal |
| | (3,240 | ) | | (3,240 | ) | |||||||||||
Net Income (loss) |
$ | 5,781 | $ | 3,532 | $ | (2,615 | ) | $ | (917 | ) | $ | 5,781 | ||||||
F-38
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Guarantor Financial Statements
Guarantor Financial Statements
Condensed Consolidating Statements of Cash Flows
For the Year Ended January 29, 2005
(In Thousands)
Issuer |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Consolidated Total |
|||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
$ | 19,904 | $ | 98 | $ | 7,243 | $ | 27,245 | ||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||||||||
Proceeds from disposal of property, plant & equipment |
| 92 | | 92 | ||||||||||||
Equity distribution from affiliate |
| | 922 | 922 | ||||||||||||
Additions to property, plant, and equipment |
(3,081 | ) | (190 | ) | (8,591 | ) | (11,862 | ) | ||||||||
Net cash used in investing activities |
(3,081 | ) | (98 | ) | (7,669 | ) | (10,848 | ) | ||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||||||||
Proceeds from revolving credit facilities |
15,280 | | | 15,280 | ||||||||||||
Proceeds of revolving credit facilities |
(15,280 | ) | | | (15,280 | ) | ||||||||||
Proceeds from issuance of long-term debt |
| | 641 | 641 | ||||||||||||
Repayments of long-term debt |
| | (1,784 | ) | (1,784 | ) | ||||||||||
Financing costs |
(380 | ) | | | (380 | ) | ||||||||||
Net cash used in financing activities |
(380 | ) | | (1,143 | ) | (1,523 | ) | |||||||||
Effect of exchange rate changes on cash & cash equivalents |
| | (189 | ) | (189 | ) | ||||||||||
NET CHANGE IN CASH AND CASH EQUIVALENTS |
16,443 | | (1,758 | ) | 14,685 | |||||||||||
CASH AND CASH EQUIVALENTS, beginning of period |
6,667 | | 4,374 | 11,041 | ||||||||||||
CASH AND CASH EQUIVALENTS, end of period |
$ | 23,110 | $ | | $ | 2,616 | $ | 25,726 | ||||||||
F-39
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Guarantor Financial Statements
Condensed Consolidating Statements of Cash Flows
For the Year Ended January 31, 2004
(In Thousands)
Issuer |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Consolidated Total |
|||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
$ | 16,985 | $ | (1,798 | ) | $ | 4,832 | $ | 20,019 | |||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||||||||
Equity distribution from affiliate |
| 3,522 | | 3,522 | ||||||||||||
Additions to property, plant, and equipment |
(6,352 | ) | (1,618 | ) | (860 | ) | (8,830 | ) | ||||||||
Net cash (used in) provided by investing activities |
(6,352 | ) | 1,904 | (860 | ) | (5,308 | ) | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||||||||
Proceeds from revolving credit facilities |
8,500 | | | 8,500 | ||||||||||||
Repayments of revolving credit facilities |
(8,500 | ) | | | (8,500 | ) | ||||||||||
Repayments of long-term debt |
(20,732 | ) | | (1,240 | ) | (21,972 | ) | |||||||||
Dividends to parent |
(2,263 | ) | | | (2,263 | ) | ||||||||||
Financing costs |
(18 | ) | | | (18 | ) | ||||||||||
Net cash used in financing activities |
(23,013 | ) | | (1,240 | ) | (24,253 | ) | |||||||||
Effect of exchange rate changes on cash and cash equivalents |
| | (324 | ) | (324 | ) | ||||||||||
NET CHANGE IN CASH AND CASH EQUIVALENTS |
(12,380 | ) | 106 | 2,408 | (9,866 | ) | ||||||||||
CASH AND CASH EQUIVALENTS, beginning of period |
19,047 | | 1,860 | 20,907 | ||||||||||||
CASH AND CASH EQUIVALENTS, end of period |
$ | 6,667 | $ | 106 | $ | 4,268 | $ | 11,041 | ||||||||
F-40
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Guarantor Financial Statements
Condensed Consolidating Statements of Cash Flows
For the Year Ended January 25, 2003
(In Thousands)
Issuer |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Consolidated Total |
|||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
$ | 26,144 | $ | (1,175 | ) | $ | 2,513 | $ | 27,482 | |||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||||||||
Acquisition of businesses net of cash acquired |
(35,170 | ) | | | (35,170 | ) | ||||||||||
Equity distribution from affiliate |
| 1,932 | | 1,932 | ||||||||||||
Additions to property, plant, and equipment |
(5,803 | ) | (806 | ) | (2,418 | ) | (9,027 | ) | ||||||||
Net cash provided by investing activities |
(40,973 | ) | 1,126 | (2,418 | ) | (42,265 | ) | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||||||||
Proceeds from revolving credit facilities |
5,500 | | | 5,500 | ||||||||||||
Repayments of revolving credit facilities |
(5,500 | ) | | | (5,500 | ) | ||||||||||
Proceeds from issuance of long-term debt |
175,000 | | | 175,000 | ||||||||||||
Repayments of long-term debt |
(133,076 | ) | | (365 | ) | (133,441 | ) | |||||||||
Cash dividends paid |
(3,153 | ) | | | (3,153 | ) | ||||||||||
Financing Costs |
(7,166 | ) | | | (7,166 | ) | ||||||||||
Net Cash used in financing activities |
31,605 | | (365 | ) | 31,240 | |||||||||||
Effect of exchange rate changes on cash and cash equivalents |
| | (1,784 | ) | (1,784 | ) | ||||||||||
NET CHANGE IN CASH AND CASH EQUIVALENTS |
16,776 | (49 | ) | (2,054 | ) | 14,673 | ||||||||||
CASH AND CASH EQUIVALENTS, beginning of period |
2,271 | 49 | 3,914 | 6,234 | ||||||||||||
CASH AND CASH EQUIVALENTS, end of period |
$ | 19,047 | $ | | $ | 1,860 | $ | 20,907 | ||||||||
F-41
COLLINS & AIKMAN FLOORCOVERINGS, INC. AND SUBSIDIARIES
Schedule II Valuation and Qualifying Accounts
For the Years ended January 25, 2003, January 31, 2004 and January 29, 2005
(In Thousands)
DESCRIPTION |
BALANCE AT BEGINNING OF PERIOD |
CHARGED TO COSTS AND EXPENSES |
ADDITIONS |
CHARGED TO OTHER ACCOUNTS (a) |
DEDUCTIONS (b) |
BALANCE AT END OF PERIOD | |||||||||||||||
COMPANY |
|||||||||||||||||||||
Year ended January 25, 2003 |
|||||||||||||||||||||
Allowance for doubtful accounts |
$ | 745 | $ | 486 | $ | 57 | (c) | $ | (12 | ) | $ | (411 | ) | $ | 865 | ||||||
Year ended January 31, 2004 |
|||||||||||||||||||||
Allowance for doubtful accounts |
$ | 865 | $ | 393 | $ | | $ | 109 | $ | (449 | ) | $ | 918 | ||||||||
Year ended January 29, 2005 |
|||||||||||||||||||||
Allowance for doubtful accounts |
$ | 918 | $ | 59 | $ | | $ | (44 | ) | $ | (111 | ) | $ | 822 |
Notes:
(a) | Represents reclassifications and collections of accounts previously written off. |
(b) | Represents write-off accounts to be uncollectible, less recovery of amounts previously written off. |
(c) | Represents provision recorded at the purchase of CAF Extrusion, Inc. and the establishment of a bad debt reserve for C&A Floorcoverings Asia Pte. Ltd. |
S-1