UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended March 31, 2005
or
¨ | Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission File Number: 1-11859
PEGASYSTEMS INC.
(Exact name of Registrant as specified in its charter)
Massachusetts | 04-2787865 | |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
101 Main Street Cambridge, MA |
02142-1590 | |
(Address of principal executive offices) | (zip code) |
(617) 374-9600
(Registrants telephone number including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x No ¨
There were 35,931,224 shares of the Registrants common stock, $.01 par value per share, outstanding on April 25, 2005.
Index to Form 10-Q
2
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share-related data)
March 31, 2005 |
December 31, 2004 |
|||||||
ASSETS | ||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 31,023 | $ | 20,905 | ||||
Short-term investments |
76,354 | 76,455 | ||||||
Total cash and short-term investments |
107,377 | 97,360 | ||||||
Trade accounts receivable, net of allowance for doubtful accounts of $365 in 2005 and 2004 |
18,882 | 15,528 | ||||||
Short-term license installments |
28,670 | 31,358 | ||||||
Prepaid expenses and other current assets |
1,517 | 1,236 | ||||||
Total current assets |
156,446 | 145,482 | ||||||
Long-term license installments, net of unearned interest income |
35,960 | 44,344 | ||||||
Equipment and improvements, net of accumulated depreciation and amortization |
1,676 | 1,586 | ||||||
Acquired technology, net of accumulated amortization |
292 | 379 | ||||||
Other assets |
117 | 118 | ||||||
Goodwill |
2,346 | 2,346 | ||||||
Total assets |
$ | 196,837 | $ | 194,255 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
Current liabilities: |
||||||||
Accrued payroll related expenses |
$ | 5,146 | $ | 7,888 | ||||
Accounts payable and accrued expenses |
9,219 | 9,502 | ||||||
Deferred revenue |
15,861 | 9,114 | ||||||
Current portion of capital lease obligation |
99 | 98 | ||||||
Total current liabilities |
30,325 | 26,602 | ||||||
Long-term deferred income taxes |
1,480 | 1,480 | ||||||
Capital lease obligation, net of current portion |
140 | 165 | ||||||
Other long-term liabilities |
914 | 808 | ||||||
Total liabilities |
32,859 | 29,055 | ||||||
Commitments and contingencies |
||||||||
Stockholders equity: |
||||||||
Preferred stock, $.01 par value, 1,000,000 shares authorized; no shares issued and outstanding |
| | ||||||
Common stock, $.01 par value, 70,000,000 shares authorized; 35,931,224 shares and 36,076,649 shares issued and outstanding in 2005 and 2004, respectively |
359 | 361 | ||||||
Additional paid-in capital |
121,323 | 122,152 | ||||||
Stock warrant |
249 | 249 | ||||||
Retained earnings |
41,362 | 41,289 | ||||||
Accumulated other comprehensive income (loss): |
||||||||
Net unrealized loss on investments available-for-sale |
(584 | ) | (267 | ) | ||||
Foreign currency translation adjustments |
1,269 | 1,416 | ||||||
Total stockholders equity |
163,978 | 165,200 | ||||||
Total liabilities and stockholders equity |
$ | 196,837 | $ | 194,255 | ||||
See notes to condensed consolidated financial statements.
3
Condensed Consolidated Statements of Income
(in thousands, except per share amounts)
Three months ended March 31, |
||||||||
2005 |
2004 |
|||||||
Revenue: |
||||||||
Software license |
$ | 10,880 | $ | 9,663 | ||||
Services |
13,350 | 14,993 | ||||||
Total revenue |
24,230 | 24,656 | ||||||
Cost of revenue: |
||||||||
Cost of software license |
88 | 88 | ||||||
Cost of services |
7,547 | 6,651 | ||||||
Total cost of revenue |
7,635 | 6,739 | ||||||
Gross profit |
16,595 | 17,917 | ||||||
Operating expenses: |
||||||||
Research and development |
5,025 | 5,484 | ||||||
Selling and marketing |
8,933 | 7,818 | ||||||
General and administrative |
3,337 | 2,936 | ||||||
Total operating expenses |
17,295 | 16,238 | ||||||
Income (loss) from operations |
(700 | ) | 1,679 | |||||
Installment receivable interest income |
564 | 707 | ||||||
Other interest income, net |
625 | 303 | ||||||
Other income (expense), net |
(316 | ) | (7 | ) | ||||
Income before provision for income taxes |
173 | 2,682 | ||||||
Provision for income taxes |
100 | 940 | ||||||
Net income |
$ | 73 | $ | 1,742 | ||||
Earnings per share, basic and diluted |
$ | 0.00 | $ | 0.05 | ||||
Weighted average number of common shares outstanding, basic |
36,044 | 35,390 | ||||||
Weighted average number of common shares outstanding, diluted |
36,829 | 37,121 |
See notes to condensed consolidated financial statements.
4
Condensed Consolidated Statements of Cash Flows
(in thousands)
Three months ended March 31, |
||||||||
2005 |
2004 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 73 | $ | 1,742 | ||||
Adjustment to reconcile net income to cash flows from operating activities: |
||||||||
Stock option income tax benefits |
11 | 374 | ||||||
Deferred income taxes |
| 350 | ||||||
Depreciation, amortization and other non-cash items |
396 | 288 | ||||||
Change in operating assets and liabilities: |
||||||||
Trade accounts receivable and license installments |
7,697 | 3,836 | ||||||
Prepaid expenses and other current assets |
(290 | ) | (111 | ) | ||||
Accounts payable and accrued expenses |
(2,756 | ) | (2,874 | ) | ||||
Deferred revenue |
6,747 | (310 | ) | |||||
Other long-term assets and liabilities |
105 | 19 | ||||||
Cash flows from operating activities |
11,983 | 3,314 | ||||||
Cash flows from investing activities: |
||||||||
Purchase of investments |
(14,088 | ) | (12,595 | ) | ||||
Maturing and called investments |
2,000 | 11,445 | ||||||
Sale of investments |
11,575 | 1,247 | ||||||
Purchase of equipment, furniture and improvements |
(311 | ) | (413 | ) | ||||
Cash flows from investing activities |
(824 | ) | (316 | ) | ||||
Cash flows from financing activities: |
||||||||
Payments under capital lease obligations |
(24 | ) | | |||||
Exercise of stock options |
89 | 1,486 | ||||||
Repurchase of common stock |
(931 | ) | | |||||
Cash flows from financing activities |
(866 | ) | 1,486 | |||||
Effect of exchange rate on cash and cash equivalents |
(175 | ) | 19 | |||||
Net increase in cash and cash equivalents |
10,118 | 4,503 | ||||||
Cash and cash equivalents, beginning of period |
20,905 | 67,989 | ||||||
Cash and cash equivalents, end of period |
$ | 31,023 | $ | 72,492 | ||||
See notes to condensed consolidated financial statements.
5
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. BASIS OF PRESENTATION
The unaudited condensed consolidated financial statements of Pegasystems Inc. (we or the Company) have been prepared in accordance with accounting principles generally accepted in the United States of America and with the instructions to Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three-month period ended March 31, 2005 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2005. We suggest that these condensed consolidated financial statements be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 31, 2004, included in our 2004 Annual Report on Form 10-K filed with the Securities and Exchange Commission (SEC).
2. SIGNIFICANT ACCOUNTING POLICIES
(a) Business
We develop, market, license and support software to manage a broad array of business processes. We provide implementation, consulting, training, and technical support services to facilitate the use of our software.
(b) Management estimates and reporting
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the periods presented. Actual results could differ from those estimates. Significant assets and liabilities with reported amounts based on estimates include trade and installment accounts receivable, long-term license installments, deferred income taxes and deferred revenue.
(c) Principles of consolidation
The consolidated financial statements include the accounts of Pegasystems Inc. and its wholly owned subsidiaries, Pegasystems Limited (a United Kingdom company), Pegasystems Company (a Canadian company), Pegasystems Worldwide Inc. (a United States corporation), Pegasystems Pty Ltd. (an Australian company), Pegasystems Investment Inc. (a United States corporation) and Pegasystems Private Limited (a Singapore company). All inter-company accounts and transactions have been eliminated in consolidation.
(d) Foreign currency translation
The translation of assets and liabilities of our foreign subsidiaries is made at period-end exchange rates, while revenue and expense accounts are translated at the average exchange rates during the period transactions occurred. The resulting translation adjustments are reflected in accumulated other comprehensive income. Realized and unrealized exchange gains or losses from transactions and adjustments are reflected in other income (expense), net, in the accompanying consolidated statements of operations.
(e) Revenue recognition
Our revenue is derived from two primary sources: software license fees and service fees. We offer both perpetual and term software licenses. Perpetual license fees are generally payable at the time the software is delivered, and are generally recognized as revenue when the software is delivered, any acceptance required by contract is obtained, and no significant obligations or contingencies exist related to the software, other than maintenance support. Payments subject to refund are recognized in revenue as refund provisions lapse.
6
PEGASYSTEMS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Term software license fees are generally payable on a monthly basis under license agreements that generally have a five-year term and may be renewed for additional years at the customers option. The present value of future license payments is generally recognized as revenue upon customer acceptance, provided that no significant obligations or contingencies exist related to the software, other than maintenance support. A portion of the license fees payable under each term license agreement (equal to the difference between the total license payments and the discounted present value of those payments) is initially deferred and recognized as installment receivable interest income (and is not part of total revenue) over the license term. Many of our license agreements provide for license fee increases based on inflation. When such an increase occurs, as determined by the terms of the license agreement, we recognize the present value of such increases as revenue; the remainder of the increase is recognized as installment receivable interest income over the remaining license term. For purposes of the present value calculations, the discount rates used are estimates of customers borrowing rates at the time of recognition, typically below prime rate, and have varied between 3.25% and 7.0% for the past few years. As a result, revenue that we recognize relative to these types of license arrangements would be impacted by changes in market interest rates. For term license agreement renewals, license revenue is recognized with the same present value approach, when the customer becomes committed to the new license terms and no significant obligations or contingencies exist related to the software, other than maintenance support.
In certain circumstances, such as when license fees are not fixed or determinable, some term licenses are accounted for on a subscription basis, where revenue is recognized as payments become due over the term of the license.
Our services revenue is comprised of fees for software implementation, consulting, maintenance and training services. Our software implementation and consulting agreements typically require us to provide services for a fixed fee or at an hourly rate. Revenues for time and material projects are recognized as services are delivered and fees are billed. Until the fair value of the elements of a contract can be determined, the recognition of services revenue for fixed-price projects is limited to amounts equal to direct costs incurred, resulting in no gross profit. We do not have a reliable track record for accurately estimating the time and resources needed to complete fixed-price service projects. As a result, determination of the fair values of the elements of the contract has generally occurred late in the implementation process, typically when implementation is complete and remaining services are no longer significant to the project. If the fair values of the elements of a contract are then apparent, the remaining revenue and profit associated with the fixed-price services elements will be recognized when the project is completed. To the extent that a software license is included in the contract, any residual amounts remaining after revenue is allocated to the services elements are recorded as license revenues. All costs of services are expensed as incurred.
Software license customers are offered the option to enter into a maintenance contract, which usually requires the customer to pay a monthly maintenance fee over the term of the maintenance agreement, typically renewable annually. Prepaid maintenance fees are deferred and are recognized evenly over the term of the maintenance agreement. We generally recognize training fees revenue as the services are provided.
We reduce revenue for estimates of the fair values of potential concessions, such as disputed services, when revenue is initially recorded. These estimated amounts are deferred or reserved until the related elements of the agreement are completed and provided to the customer or the dispute is resolved.
Our agreements with customers generally require us to indemnify the customer against claims that our software infringes third party patent, copyright, trademark or other proprietary rights. Such indemnification obligations are generally limited in a variety of industry-standard respects, including our right to replace an infringing product. As of March 31, 2005, we had not experienced any material losses related to these indemnification obligations and no claims with respect thereto were outstanding. We do not expect significant claims related to these indemnification obligations, and consequently, we have not established any related reserves.
7
PEGASYSTEMS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(f) Cash and equivalents and short-term investments
(in thousands) | March 31, 2005 | ||||||||||||
Amortized Cost |
Unrealized Gains |
Unrealized Losses |
Fair Value | ||||||||||
Cash and cash equivalents: |
|||||||||||||
Cash |
$ | 16,465 | $ | | $ | | $ | 16,465 | |||||
Certificates of deposit |
7,955 | | | 7,955 | |||||||||
Commercial Paper |
4,988 | (1 | ) | 4,987 | |||||||||
Money market mutual funds |
1,616 | | | 1,616 | |||||||||
Cash and cash equivalents |
$ | 31,024 | $ | | $ | (1 | ) | $ | 31,023 | ||||
Short-term investments: |
|||||||||||||
U.S. government and agency securities |
$ | 53,424 | $ | | $ | (735 | ) | $ | 52,689 | ||||
Corporate bonds |
17,990 | | (215 | ) | 17,775 | ||||||||
Municipal bonds |
3,004 | | (14 | ) | 2,990 | ||||||||
Auction rate securities |
2,900 | | | 2,900 | |||||||||
Short-term investments |
$ | 77,318 | $ | | $ | (964 | ) | $ | 76,354 | ||||
Cash and cash equivalents and short-term investments |
$ | 108,342 | $ | | $ | (965 | ) | $ | 107,377 | ||||
(in thousands) | December 31, 2004 | ||||||||||||
Amortized Cost |
Unrealized Gains |
Unrealized Losses |
Fair Value | ||||||||||
Cash and cash equivalents: |
|||||||||||||
Cash |
$ | 10,764 | $ | | $ | | $ | 10,764 | |||||
Certificates of deposit |
8,397 | | | 8,397 | |||||||||
Money market mutual funds |
1,744 | | | 1,744 | |||||||||
Cash and cash equivalents |
$ | 20,905 | $ | | $ | | $ | 20,905 | |||||
Short-term investments: |
|||||||||||||
U.S. government and agency securities |
$ | 49,233 | $ | | $ | (318 | ) | $ | 48,915 | ||||
Corporate bonds |
12,758 | | (109 | ) | 12,649 | ||||||||
Municipal bonds |
3,007 | | (16 | ) | 2,991 | ||||||||
Auction rate securities |
11,900 | | | 11,900 | |||||||||
Short-term investments |
$ | 76,898 | $ | | $ | (443 | ) | $ | 76,455 | ||||
Cash and cash equivalents and short-term investments |
$ | 97,803 | $ | | $ | (443 | ) | $ | 97,360 | ||||
We consider debt securities with maturities of three months or less, when purchased, to be cash equivalents. Auction rate securities have been classified as short-term investments. Auction rate securities purchases of $2.6 million and sales of $11.6 million during 2005 are included in purchase and sale of investments in the consolidated statement of cash flows. Purchases and sales of securities are recorded on a trade-date basis. Interest is recorded when earned. Our investments are classified as available-for-sale and are carried at fair value with unrealized gains and losses recorded as a component of accumulated other comprehensive income. We determine the appropriate classification of our investments in debt securities at the time of purchase and re-evaluate such determination at each balance sheet date. There have been no reclassifications between available-for-sale and held-to-maturity investment categories. As of March 31, 2005, remaining maturities of marketable debt securities ranged from April 2005 to May 2007. As of December 31, 2004, remaining maturities of marketable debt securities ranged from January 2005 to May 2007.
8
PEGASYSTEMS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(g) Earnings per share
Basic earnings per share are computed based on the weighted average number of common shares outstanding during the period. Diluted earnings per share includes, to the extent inclusion of such shares would be dilutive to earnings per share, the effect of outstanding options and warrants, computed using the treasury stock method.
(in thousands, except per share data) | Three Months Ended March 31, | |||||
2005 |
2004 | |||||
Basic |
||||||
Net income |
$ | 73 | $ | 1,742 | ||
Weighted average common shares outstanding |
36,044 | 35,390 | ||||
Earnings per share, basic |
$ | 0.00 | $ | 0.05 | ||
Diluted |
||||||
Net income |
$ | 73 | $ | 1,742 | ||
Weighted average common shares outstanding |
36,044 | 35,390 | ||||
Effect of assumed exercise of stock options and warrant |
785 | 1,731 | ||||
Weighted average common shares outstanding, assuming dilution |
36,829 | 37,121 | ||||
Earnings per share, diluted |
$ | 0.00 | $ | 0.05 | ||
Outstanding options excluded as impact would be anti-dilutive |
5,934 | 1,395 |
(h) Segment reporting
We currently operate in one operating segment rules based business process management, or BPM, software. We derive substantially all of our operating revenue from the sale and support of one group of similar products and services. Substantially all of our assets are located within the United States. We derived our operating revenue from the following geographic areas (sales outside the United States are principally through export from the United States) for the three months ended March 31,:
($ in thousands)
|
2005 |
2004 |
||||||||||
United States |
$ | 17,556 | 72 | % | $ | 15,900 | 65 | % | ||||
United Kingdom |
3,024 | 13 | % | 5,970 | 24 | % | ||||||
Europe, other |
2,326 | 10 | % | 1,241 | 5 | % | ||||||
Other |
1,324 | 5 | % | 1,545 | 6 | % | ||||||
$ | 24,230 | 100 | % | $ | 24,656 | 100 | % | |||||
In the first three months of 2005, two customers represented 18% and 10% of our total revenue, respectively. In the first three months of 2004, two customers accounted for approximately 17% and 15% of our total revenue, respectively.
9
PEGASYSTEMS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(i) Stock options
We periodically grant stock options for a fixed number of shares to employees, directors and non-employee contractors with an exercise price equal to the fair market value of the shares at the date of the grant. We account for stock option grants to employees and directors using the intrinsic value method. Under the intrinsic value method, compensation associated with stock awards to employees and directors is determined as the difference, if any, between the current fair value of the underlying common stock on the date compensation is measured and the price an employee or director must pay to exercise the award. The measurement date for employee and director awards is generally the date of grant.
Stock options granted to non-employee contractors are accounted for using the fair value method. Under the fair value method, compensation associated with stock awards to non-employee contractors is determined based on the estimated fair value of the award itself, measured using either current market data or an established option pricing model.
Stock options summary
The following table presents activity for stock options for the three months ended March 31,:
2005 |
2004 | |||||||||||
(in thousands, except per share amounts)
|
Number of Options |
Weighted Average Exercise Price |
Number of Options |
Weighted Average Exercise Price | ||||||||
Outstanding options at beginning of period: |
9,255 | $ | 7.70 | 8,440 | $ | 7.65 | ||||||
Granted |
47 | 6.26 | 110 | 8.91 | ||||||||
Exercised |
(18 | ) | 5.05 | (288 | ) | 5.17 | ||||||
Cancelled |
(210 | ) | 7.67 | (355 | ) | 12.74 | ||||||
Outstanding options at end of period |
9,074 | 7.69 | 7,907 | 7.52 | ||||||||
Exercisable options at end of period |
6,286 | 8.21 | 5,578 | 8.48 | ||||||||
Weighted average fair value of options granted during the period |
$ | 4.01 | $ | 3.39 |
The following table presents weighted average price and life information about significant option groups outstanding and exercisable at March 31, 2005:
Options Outstanding |
Options Exercisable | |||||||||||
Range of Exercise Prices |
Number Outstanding (in thousands) |
Weighted Average Remaining Contractual Life (years) |
Weighted Average Exercise Price |
Number Exercisable (in thousands) |
Weighted Average Exercise Price | |||||||
$ 0.38 4.38 |
2,842 | 6.21 | $ | 4.01 | 2,137 | $ | 3.99 | |||||
4.48 7.49 |
2,327 | 8.62 | 6.97 | 564 | 6.17 | |||||||
7.50 8.08 |
2,331 | 3.82 | 7.74 | 2,120 | 7.72 | |||||||
8.12 25.75 |
1,574 | 5.29 | 15.36 | 1,465 | 15.86 | |||||||
9,074 | 6,286 | |||||||||||
10
PEGASYSTEMS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
No stock-based employee compensation expense was recorded in the first quarter of 2005 or 2004 under the intrinsic value method. The following table illustrates the effect on net income and earnings per share if we had applied the fair value method to stock-based employee and director compensation:
(in thousands, except per share amounts) | Three months ended March 31, |
|||||||
2005 |
2004 |
|||||||
Net income, as reported |
$ | 73 | $ | 1,742 | ||||
less: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects |
(1,285 | ) | (1,009 | ) | ||||
Pro forma net income (loss) |
$ | (1,212 | ) | $ | 733 | |||
Earnings (loss) per share: |
||||||||
Basicas reported |
$ | 0.00 | $ | 0.05 | ||||
Basicpro forma |
$ | (0.03 | ) | $ | 0.02 | |||
Dilutedas reported |
$ | 0.00 | $ | 0.05 | ||||
Dilutedpro forma |
$ | (0.03 | ) | $ | 0.02 |
The fair value of options at the date of grant was estimated using the Black-Scholes multiple option pricing model with the following weighted-average assumptions:
2005 |
2004 |
|||||
Volatility |
75 | % | 60 | % | ||
Expected option life, years from vesting |
2.5 | 1.0 | ||||
Interest rate (risk free) |
4.18 | % | 2.40 | % | ||
Dividends |
None | None |
The effects on 2005 and 2004 pro-forma net income (loss) and earnings per share of the estimated fair value of stock options and estimated dilutive shares are not necessarily representative of the effects on the results of operations in the future. In addition, the estimates made utilize a pricing model developed for traded options with relatively short lives; our option grants typically have a life of up to ten years and are not transferable. Therefore, the actual fair value of a stock option grant may be different from our estimates. We believe that our estimates incorporate all relevant information and represent a reasonable approximation in light of the difficulties involved in valuing non-traded stock options.
In December 2004, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 123R, Share-Based Payment (SFAS No. 123R). This Statement is a revision of SFAS No. 123, Accounting for Stock-Based Compensation, and supersedes Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and its related implementation guidance. SFAS No. 123R focuses primarily on accounting for transactions in which an entity obtains employee services in share-based payment transactions. The Statement requires entities to recognize stock compensation expense for awards of equity instruments to employees based on the grant date fair value of those awards (with limited exceptions). SFAS No. 123R as published was to be effective for the first interim or annual reporting period that begins after June 15, 2005.
On April 14, 2005, the Securities and Exchange Commission (SEC) announced the adoption of a rule that defers the required effective date of SFAS No. 123R. The SEC rule provides that SFAS No. 123R is now effective for registrants as of the beginning of the first fiscal year beginning after June 15, 2005, instead of at the beginning of the first quarter after June 15, 2005, delaying the required change until January 1, 2006.
We are evaluating the two methods of adoption allowed by SFAS No. 123R; the modified-prospective transition method and the modified-retrospective transition method.
Adoption of SFAS No. 123R will significantly increase compensation expense. The actual impact on future years will be dependent on a number of factors, including our stock price and the level of future grants and awards from our stock plans. In addition, SFAS No. 123R requires that excess tax benefits related to stock compensation expense be reported as a financing cash inflow rather than as a reduction of taxes paid in cash flow from operations.
11
3. VALUATION AND QUALIFYING ACCOUNTS
We maintain allowances for bad debts based on factors such as the composition of accounts receivable, historical bad debt experience, and current economic trends. These estimates are adjusted periodically to reflect changes in facts and circumstances. Our allowance for doubtful accounts was $0.4 million at March 31, 2005 and December 31, 2004. The following is a roll forward of the allowance for doubtful accounts:
Three months ended March 31, 2005 |
Year ended December 31, 2004 | |||||
Balance at beginning of year |
$ | 365 | $ | 365 | ||
Provision for doubtful accounts |
| | ||||
Write-offs |
| | ||||
Balance at end of period |
$ | 365 | $ | 365 | ||
We record allowances for estimates of potential credit memos and sales returns when the related revenue is recorded. We base these estimates on historical analyses of credit memo data, current economic trends, and our experience with customer disputes, products, customer industry and other known factors. These estimated amounts are deferred or reserved until the related elements of the agreement are completed and provided to the customer or the dispute is resolved. Our allowance for credit memos was $0.3 million at March 31, 2005 and $0.6 million at December 31, 2004. During the first quarter of 2005, we refined our estimate of allowance for credit memos which resulted in an increase in services revenue of $0.3 million. This change did not affect our earnings per diluted share for the first quarter of 2005. The following is a roll forward of the allowance for credit memos:
Three months ended March 31, 2005 |
Year ended December 31, 2004 |
|||||||
Balance at beginning of year |
$ | 642 | $ | 815 | ||||
Revenue deferred (recognized) |
(207 | ) | 224 | |||||
Credit memos issued |
(169 | ) | (397 | ) | ||||
Balance at end of period |
$ | 266 | $ | 642 | ||||
4. COMPREHENSIVE INCOME
SFAS No. 130, Reporting Comprehensive Income requires presentation of the components of comprehensive income, including the changes in equity from non-owner sources such as unrealized gains (losses) on hedging transactions, securities and foreign currency translation adjustments. Our total comprehensive income is as follows:
Three months ended March 31, |
||||||||
2005 |
2004 |
|||||||
Comprehensive income: |
||||||||
Net income |
$ | 73 | $ | 1,742 | ||||
Other comprehensive income (loss): |
||||||||
Foreign Currency Translation Adjustments |
(147 | ) | (1 | ) | ||||
Unrealized gain (loss) on securities |
(316 | ) | 27 | |||||
Comprehensive income (loss): |
$ | (390 | ) | $ | 1,768 | |||
5. SUBSEQUENT EVENT
On April 6, 2005, in response to the issuance of SFAS 123R, the Compensation Committee of our Board of Directors approved accelerating the vesting of certain of the out-of-the-money, unvested stock options held by current employees, excluding executive officers as defined under Section 16(a) of the Securities Exchange Act of 1934. Unvested options having an exercise price greater than $7.00 per share, representing the right to purchase approximately 1.6 million shares, became exercisable as a result of the vesting acceleration. All other terms and conditions in the original grants remain unchanged. The acceleration of vesting did not result in the recognition of compensation expense for the three months ended March 31, 2005 as the exercise price was in excess of the fair market value on the date of modification resulting in no intrinsic value under APB25. The pro-forma results to be reported in the second quarter of 2005 as a footnote to the financial statements, will include approximately $4 million of compensation expense resulting from the vesting acceleration.
The decision to accelerate vesting of these options was made primarily to reduce compensation expense that would otherwise be recognized after the adoption of SFAS No. 123R. We estimate that the maximum future compensation expense that would otherwise have been recorded, based on adopting FAS 123R on January 1, 2006, was approximately $4 million.
12
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Results of Operations
Q1 2005 Overview
Our total revenue in the first quarter of 2005 decreased 2% to $24.2 million from $24.7 million in the first quarter of 2004, due to a decrease in our services revenue, partially offset by an increase in our license revenue. The $1.6 million, or 11%, decrease in our services revenue from the first quarter of 2004 compared to the first quarter of 2005 was due primarily to a $2.9 million decline in consulting services revenue associated with implementation services, partially offset by a $1.3 million increase in maintenance services revenue associated with an expanded installed base of software and improved pricing for maintenance support. License revenue grew $1.2 million, or 13%, primarily due to a $3.5 million increase in term license renewals and extensions, partially offset by a $2.3 million decrease in perpetual and subscription license revenue. Historically, our mix of license and services revenue has fluctuated from period to period, and we believe that the composition of license and services revenue will continue to fluctuate. In the first quarter of 2005, new customers (meaning organizational units, divisions or companies from whom we have not previously derived any license revenue) accounted for $2.7 million, or 11%, of our total revenue.
New license signings in the first quarter of 2005 decreased sharply from the strong license signings in the fourth quarter of 2004. We need to significantly increase our new license signings in the second and third quarters of 2005 in order to achieve our projected 2005 financial results.
Net income decreased to $0.1 million in the first quarter of 2005 from a profit of $1.7 million in the first quarter of 2004, primarily due to a $2.5 million decrease in services gross margin, a $1.1 million increase in selling and marketing expense, and a $0.4 million increase in general and administrative expense, partially offset by a $1.2 million improvement in license gross margin and a $0.8 million decrease in the provision for income taxes and a $0.5 million decrease in research and development expense.
We generated $12.0 million in positive cash flow from operations during the first quarter of 2005. We ended the period with $107.4 million in cash and marketable securities and $64.6 million in combined short and long-term license installment receivables. Cash flow from operations tends to be strongest in the first quarter of the year because many of our annual license and maintenance billings are generated and collected in the first quarter of the year.
We believe that the following trends in our business are occurring and are significant in understanding our results of operations:
| First, we are increasingly licensing our software pursuant to perpetual licenses, under which a customer pays a single license fee at the commencement of the license, rather than pursuant to term licenses, under which a customer pays a monthly fee during the license term and must renew the license for additional fees to continue to use the software past the original term. We expect that our use of perpetual licenses will continue to increase in the foreseeable future, although we expect to enter into new term licenses in certain instances at the request of our customers. Our increased use of perpetual licenses rather than term licenses has the effect, with respect to a given transaction, of increasing our license revenue and cash flow in the short term, but of decreasing the amount of renewal revenue and cash flow in the future. |
| Second, the percentage of our license revenue relating to our PegaRULES technology has been increasing. Our PegaRULES products can be used by a wide range of customers outside of our traditional financial services and health care markets, which has enabled us to increase our sales to customers outside of these traditional markets. Our PegaRULES products often require less customization and implementation assistance than prior generations of our software products, which in some cases has enabled us to shorten the length of the sales process and the time required to receive customer acceptance of the software product. However, our experience with these new products is limited in time, and it is too early to determine if shorter sales and implementation cycles will be the norm. |
| Third, we are increasing our reliance on partners to provide implementation services that our customers demand for solutions based upon our products. We have developed a network of trained and qualified partners that have the capability to provide these services to our customers. By utilizing these partners, we have increased the supply of skilled service consultants that can assist our customers. In certain cases, our partners are also able to offer lower prices to our customers due to the use of resources located in other countries, thereby increasing the value to our customers of the overall solution. Some of our partners have more headcount dedicated to consulting services for our products than we have. We believe that this trend is good for our business because of the breadth of domain expertise that our partners can bring to solutions. This reliance on partners also reduces the time period for revenue recognition in some instances, because our customers accept our software products upon delivery and obtain additional services from our partners rather than from us. As a result, we expect that our services revenue may grow more slowly over time than if we did not rely on our partners, but the time from software license signing to license revenue recognition may shorten. |
13
Three Months ended March 31, 2005 compared to Three Months ended March 31, 2004
Revenue
Our total revenue for the first quarter of 2005 decreased 2% to $24.2 million from $24.7 million in the first quarter of 2004. This decrease was due to a decline in services revenue, partially offset by an increase in license revenue. The following table summarizes our revenue composition:
(in millions) | Three months ended March 31, | |||||
2005 |
2004 | |||||
License revenue |
||||||
Perpetual licenses and licenses accounted for on a subscription basis |
$ | 5.2 | $ | 7.5 | ||
Term license renewals, extensions and additions |
5.7 | 2.2 | ||||
Total license revenue |
10.9 | 9.7 | ||||
Services revenue |
||||||
Implementation, consulting and training services |
8.6 | 11.6 | ||||
Maintenance |
4.7 | 3.4 | ||||
Total services revenue |
13.3 | 15.0 | ||||
Total revenue |
$ | 24.2 | $ | 24.7 | ||
Total license revenue for the first quarter of 2005 increased to $10.9 million from $9.7 million for the first quarter of 2004. This increase in total license revenue was the result of a $3.5 million increase in term license renewals and expansions, partially offset by a $2.3 million decrease in perpetual and subscription license revenue.
Term license renewals scheduled for 2005 are modestly higher than actual renewals in 2004. While historically a majority of customers have renewed their term licenses, there can be no assurance that a majority of customers will continue to do so.
Services revenue for the first quarter of 2005 decreased 11% to $13.3 million from $15.0 million for the first quarter of 2004. Implementation, consulting and training services revenue in the first quarter of 2005 decreased 25% to $8.6 million from $11.6 million for the first quarter of 2004. This decrease was due primarily to fewer implementation projects associated with new customer signings and fewer projects reaching completion in the first quarter of 2005 compared to the first quarter of 2004. It is important to note that the first quarter of 2004 benefited from the margin associated with two unusually large fixed price contracts being completed. Typically, we derive substantial revenue from services provided in connection with the implementation of software licensed by new customers. Going forward, as we continue to complement our direct selling and support efforts with those of our alliance partners, we do not expect to see significant growth in our consulting services revenue. Maintenance revenue in the first quarter of 2005 increased 38% to $4.7 million from $3.4 million in the first quarter of 2004. The increase in maintenance revenue was due to a larger installed base of software and improved pricing for maintenance support. During the first quarter of 2005, we refined our estimate of allowance for credit memos which resulted in an increase in services revenue of $0.3 million. This change did not affect our earnings per diluted share for the first quarter of 2005.
Deferred revenue at March 31, 2005, consisted primarily of advance payment of maintenance fees and the billed fees from arrangements for which acceptance of the software license or service milestone had not occurred. Deferred revenue balances increased to $15.9 million as of March 31, 2005 from $9.1 million as of December 31, 2004 due primarily to the timing of annual maintenance billings.
International revenue was 28% of total revenue for the first quarter of 2005, compared to 35% for the first quarter of 2004. Our international revenue may fluctuate in the future because such revenue is generally dependent upon a small number of license transactions during a given period. Historically, most of our customer transactions have been denominated in U.S. dollars. We expect, however, that due to competition from vendors who will do business in foreign currencies, more of our customer transactions may be denominated in foreign currencies in the future, which may expose us to increased currency exchange risk.
Cost of revenue
Cost of services consists primarily of the cost of providing implementation, consulting, maintenance and training services. Our cost of services for the first quarter of 2005 increased 13% to $7.5 million from $6.7 million in the first quarter of 2004, primarily due
14
to increased spending on travel and employee compensation. Cost of services as a percentage of services revenue increased to 57% for the first quarter of 2005 from 44% for the first quarter of 2004 primarily due to the decrease in our services revenue and the increase in cost of services. Services gross margin was $5.8 million for the first quarter of 2005 compared to $8.3 million for the first quarter of 2004. The decrease in services gross margin reflects recognition of margin on two unusually large services engagements completed in the first quarter of 2004 and higher cost of services in the first quarter of 2005.
Operating Expenses
Research and development expenses for the first quarter of 2005 decreased 8% to $5.0 million from $5.5 million for the first quarter of 2004. As a percentage of our total revenue, research and development expenses decreased to 21% for the first quarter of 2005 from 22% for the first quarter of 2004. The decrease in research and development spending was primarily due to reduced spending on independent R&D contractors.
Selling and marketing expenses for the first quarter of 2005 increased 14% to $8.9 million from $7.8 million for the first quarter of 2004. This increase was due to $0.3 million of severance costs associated with the termination of marketing employees, an increase in sales commissions, and an increase in marketing program spending. As a percentage of total revenue, selling and marketing expenses increased to 37% in the first quarter of 2005 from 32% in the first quarter of 2004, due to the combined effect of increased spending and lower total revenue in the first quarter of 2005.
General and administrative expenses for the first quarter of 2005 increased 14% to $3.3 million from $2.9 million for the first quarter of 2004. As a percentage of our total revenue, general and administrative expenses increased to 14% for the first quarter of 2005 from 12% for the first quarter of 2004. These increases were primarily due to $0.3 million of severance compensation associated with the departure of our former President and Chief Operating Officer and to compliance costs related to the Sarbanes-Oxley Act of 2002.
Installment receivable interest income
Installment receivable interest income, which consists of the portion of all term license fees under software license agreements attributable to the time value of money, decreased in the first quarter of 2005 to $0.6 million from $0.7 million for the first quarter of 2004. The decrease was due primarily to a lower average discount rate for our portfolio of term software licenses and a lower total value of that portfolio. A portion of the fee from each term license arrangement is initially deferred and recognized as installment receivable interest income over the remaining term of the license. For purposes of the present value calculations, the discount rates used are estimates of customers borrowing rates, typically below prime rate, and have varied between 3.25% and 7.0% during the past few years. It is expected that installment receivable interest income will decline further in 2005 due to the lower total value of our portfolio of term software licenses.
Other interest income, net
Other interest income, net, increased to $0.6 million for the first quarter of 2005 from $0.3 million for the first quarter of 2004. The increase was due to increased cash and investment balances and improved yields.
Other income (expense), net
Other income (expense), net, which consists primarily of currency exchange gains and losses, was ($0.3) million expense for the first quarter of 2005 versus ($7) thousand expense for the first quarter of 2004. The increase in other expense, net was primarily from the revaluation of net assets valued in foreign currencies, consisting primarily of cash, investments, license installments, and receivables, partially offset by accounts payable and accruals.
Income before provision for income taxes
Income before provision for income taxes decreased to $0.2 million for the first quarter of 2005 from $2.7 million in the first quarter of 2004. This decrease was due to a $2.5 million decrease in services gross margin, a $1.1 million increase in operating expenses primarily due to investments in sales and marketing, a $0.3 million increase in other expense, net, partially offset by a $1.2 million improvement in license revenue.
Provision for income taxes
The provision for income taxes in the first quarter of 2005 was $0.1 million compared to $0.9 million in the first quarter of 2004. The $0.1 million provision represents the expected minimum foreign subsidiary income tax obligation for the first quarter of 2005, as there was no income tax liability incurred from U.S. operations.
15
Liquidity and capital resources
We have funded our operations primarily from cash flow from operations. At March 31, 2005, we had cash and equivalents and short-term investments of $107.4 million, a $10.0 million increase from $97.4 million at December 31, 2004. Working capital was $126.1 million at March 31, 2005, a $7.2 million increase from $118.9 million at December 31, 2004. Working capital increased primarily due to increases in cash and investments and accounts receivables.
Net cash provided by operations in the first quarter of 2005 was $12.0 million compared with $3.3 million in the first quarter of 2004. Collections in the first quarter of 2005 for prepaid maintenance services were greater than in the first quarter of 2004 due to an expanded customer base and a larger percentage of customers making annual payments in advance of receiving maintenance services. The cash collected during the first quarter of 2004 was impacted by early payments received during the latter part of 2003. As a result, cash collected in the first quarter of 2005 compares favorably to the first quarter of 2004. Cash flow from operations tends to be strongest in the first quarter of the year because many of our annual license and maintenance billings are generated and collected in the first quarter of the year.
Net cash used in investing activities in the first quarter of 2005 was $(0.8) million, primarily due to net purchases of marketable debt securities. This compared with $(0.3) million used in investing activities in the first quarter of 2004, also primarily for purchases of marketable debt securities.
Net cash used in financing activities in the first quarter 2005 was $0.9 million compared with net cash provided by financing activities of $1.5 million in the first quarter of 2004. The use of cash in the first quarter of 2005 was primarily for the repurchase of our common stock. The net cash provided in the first quarter of 2004 was from the exercise of stock options.
At the end of 2004, our Board of Directors authorized the repurchase of up to $10 million of our outstanding common stock. The purchases are being made from time to time on the open market or in privately negotiated transactions. Under the program, shares may be purchased in such amounts as market conditions warrant, subject to regulatory and other considerations. During the first quarter of 2005, we repurchased 163,000 shares for $931 thousand under the program in open market purchases. The authorization to repurchase shares expires on September 30, 2005. The repurchase program may be suspended or discontinued at any time without prior notice. Our repurchase activity was as follows:
Period |
Total Number of Shares Purchased |
Average Price Paid per Share |
Aggregate Number of Shares Purchased as Part of Publicly Announced Share Repurchase Program |
Approximate Dollar Value Of Shares That May Yet Be Purchased Under The Share Repurchase Program (in thousands) | ||||||
January 2005 |
| $ | | | $ | 10,000 | ||||
February 2005 |
| | | 10,000 | ||||||
March 2005 |
163,000 | 5.71 | 163,000 | 9,069 | ||||||
Total |
163,000 | $ | 5.71 | 163,000 | $ | 9,069 | ||||
We believe that current cash, cash equivalents, and cash flow from operations will be sufficient to fund our business for at least the next twelve months. Material risks to cash flow from operations include, delayed or reduced cash payments accompanying sales of new licenses or a decline in our services business. There can be no assurance that changes in our plans or other events affecting our operations will not result in materially accelerated or unexpected expenditures. In addition, there can be no assurance that additional capital if needed will be available on reasonable terms, if at all, at such time as we require.
16
As of March 31, 2005, we did not have material commitments for capital or operating expenditures other than a three-year purchase commitment for customer support services and capital and operating leases. Our principal administrative, sales, marketing, support, and research and development operations are located in an 85,228 square foot leased facility in Cambridge, Massachusetts. The lease for this facility expires in 2013, with the option to extend for two additional five-year periods. We also lease space for our other offices in the United States, Canada, Australia, France, and the United Kingdom. These leases expire at various dates through 2010. Rent expense under operating leases is recognized on a straight-line basis, under which scheduled rent increases are expensed in advance of payment. The excess of expense over current payments is recorded as deferred rent and included in other long-term liabilities. As of March 31, 2005, our known contractual obligations were as follows:
Payment due by period (in thousands) | |||||||||||||||
Contractual obligations: |
Total |
Remainder of 2005 |
2006 & 2007 |
2008 & 2009 |
2010 and after | ||||||||||
Purchase commitments |
$ | 2,229 | $ | 608 | $ | 1,621 | $ | | $ | | |||||
Capital lease obligations |
255 | 82 | 173 | | | ||||||||||
Operating lease obligations |
29,254 | 2,798 | 6,990 | 7,086 | 12,380 | ||||||||||
Total |
$ | 31,738 | $ | 3,488 | $ | 8,784 | $ | 7,086 | $ | 12,380 | |||||
Our liquidity is affected by the manner in which we collect cash for certain types of license transactions. Historically, our term licenses have provided for monthly license payments, generally over five years. The following amounts of cash are due for receipt in connection with our existing term license agreements:
Years ending December 31, |
License installments | ||
(in thousands) | |||
Remainder of 2005 |
$ | 17,912 | |
2006 |
25,225 | ||
2007 |
16,862 | ||
2008 |
7,382 | ||
2009 |
1,127 | ||
2010 and thereafter |
1,854 | ||
$ | 70,362 | ||
17
Critical accounting policies and estimates
Managements discussion and analysis of the financial condition and results of operations is based upon the consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. We base our estimates and judgments on historical experience, knowledge of current conditions and beliefs of what could occur in the future given available information. We consider the following accounting policies to be both those most important to the portrayal of our financial condition and those that require the most subjective judgment. If actual results differ significantly from managements estimates and projections, there could be a material effect on our financial statements. The significant accounting policies that we believe are the most critical to aid in fully understanding and evaluating our reported financial results include the following:
| Revenue recognition, |
| Deferred revenue, |
| Allowance for doubtful accounts and allowance for credit memos |
| Stock-based compensation, and |
| Accounting for income taxes. |
A full discussion of these accounting policies is included in our 2004 Annual Report on Form 10-K filed with the Securities and Exchange Commission and we refer the reader to that discussion. The following information regarding critical accounting policies has been updated since our 10-K:
Stock-based compensation
In December 2004, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 123R, Share-Based Payment (SFAS No. 123R). This Statement is a revision of SFAS No. 123, Accounting for Stock-Based Compensation, and supersedes Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and its related implementation guidance. SFAS No. 123R focuses primarily on accounting for transactions in which an entity obtains employee services in share-based payment transactions. The Statement requires entities to recognize stock compensation expense for awards of equity instruments to employees based on the grant-date fair value of those awards (with limited exceptions). SFAS No. 123R as published was to be effective for the first interim or annual reporting period that begins after June 15, 2005.
On April 14, 2005, the Securities and Exchange Commission (SEC) announced the adoption of a rule that defers the required effective date of SFAS No. 123R. The SEC rule provides that Statement 123R is now effective for registrants as of the beginning of the first fiscal year beginning after June 15, 2005, instead of at the beginning of the first quarter after June 15, 2005, delaying the required change until January 1, 2006.
We are evaluating the two methods of adoption allowed by SFAS No. 123R; the modified-prospective transition method and the modified-retrospective transition method.
Adoption of SFAS No. 123R will significantly increase compensation expense. The actual impact on future years will be dependent on a number of factors, including our stock price and the level of future grants and awards from our stock plans. In addition, SFAS No. 123R requires that excess tax benefits related to stock compensation expense be reported as a financing cash inflow rather than as a reduction of taxes paid in cash flow from operations.
On April 6, 2005, in response to the issuance of SFAS 123R, the Compensation Committee of our Board of Directors approved accelerating the vesting of certain of the out-of-the-money, unvested stock options held by current employees, excluding executive officers as defined under Section 16(a) of the Securities Exchange Act of 1934. Unvested options having an exercise price greater than $7.00 per share, representing the right to purchase approximately 1.6 million, shares became exercisable as a result of the vesting acceleration. All other terms and conditions in the original grants remain unchanged. The acceleration of vesting did not result in the recognition of compensation expense for the three months ended March 31, 2005 as the exercise price was in excess of the fair market value on the date of modification resulting in no intrinsic value under APB25. The pro-forma results to be reported for the second quarter of 2005 as a footnote to the financial statements, will include approximately $4 million of compensation expense resulting from the vesting acceleration.
The decision to accelerate vesting of these options was made primarily to reduce compensation expense that would otherwise be recognized after the adoption of SFAS No. 123R. We estimate that the maximum future compensation expense that would otherwise have been recorded, based on adopting FAS 123R on January 1, 2006, was approximately $4 million.
18
Allowance for doubtful accounts and allowance for credit memos
We maintain an allowance for doubtful accounts using estimates that we make based on factors we believe appropriate such as the composition of the accounts receivable aging, historical bad debts, changes in payment patterns, customer creditworthiness and current economic trends. If we used different assumptions, or if the financial condition of customers were to deteriorate, resulting in an impairment of their ability to make payments, additional provisions for doubtful accounts would be required and would increase bad debt expense.
We record allowances for estimates of potential credit memos and sales returns when the related revenue is recorded. We base these estimates on historical analyses of credit memo data, current economic trends, and our experience with customer disputes, products, customer industry and other known factors. These estimated amounts are deferred or reserved until the related elements of the agreement are completed and provided to the customer or the dispute is resolved. If we used different assumptions in calculating the allowance, adjustments would be reflected in changes to revenue. During the first quarter of 2005, we refined our estimate of allowances for credit memos which resulted in an increase in services revenue of $0.3 million.
Inflation
Inflation has not had a significant impact on our operating results to date, and we do not expect it to have a significant impact in the future. Our unbilled license and maintenance fees are typically subject to annual increases based on recognized inflation indices.
Significant customers
In the first three months of 2005, two customers represented 18% and 10% of our total revenue, respectively. In the first three months of 2004, two customers accounted for approximately 17% and 15% of our total revenue, respectively.
Forward-looking statements
This Quarterly Report on Form 10-Q contains or incorporates forward-looking statements within the meaning of section 27A of the Securities Act of 1933 and section 21E of the Securities Exchange Act of 1934. These forward-looking statements are based on current expectations, estimates, forecasts and projections about the industry and markets in which we operate and managements beliefs and assumptions. In addition, other written or oral statements that constitute forward-looking statements may be made by us or on our behalf. Words such as expect, anticipate, intend, plan, believe, seek, estimate, may, variations of such words and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict. We have included important factors in the cautionary statements below under the heading Factors that may affect future results that we believe could cause our actual results to differ materially from the forward-looking statements we make. We do not intend to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
Factors that may affect future results
The following important factors, among others, could cause our actual business and financial results to differ materially from those contained in forward-looking statements made in this Quarterly Report on Form 10-Q or presented elsewhere by management from time to time.
Factors relating to our revenues
We have increasingly been entering into perpetual license transactions with new customers rather than term licenses, which, with respect to such transactions, has the effect of increasing our license revenue and cash flow in the short term and of decreasing the amount of license revenue and cash flow in the future. In prior years, we typically licensed our software under term licenses requiring the customer to make monthly payments over the license term. More recently, we have been selling perpetual licenses to our software with a single license fee typically being payable at the commencement of the license. We expect that our use of perpetual licenses will continue to increase in the foreseeable future, although we expect to enter into new term licenses in certain instances at the request of our customers. Our increased use of perpetual licenses has the effect, with respect to such transactions, of increasing our license revenue and cash flow in the short term, but of decreasing the amount of license revenue and cash flow in the future. If we are unable to increase the volume of new license transactions, given the anticipated decline in the recurring revenue from term license arrangements, our license revenue and cash flow will likely decline in future periods.
If existing customers do not renew their term licenses, our financial results may suffer. Term license renewal negotiations have required more effort due to economic pressures and consolidation among our customers. A significant portion of our total revenue has
19
been attributable to term license renewals, although this portion has been declining in recent periods due to the increase in perpetual licenses. While historically a majority of customers have renewed their term licenses, there can be no assurance that a majority of customers will continue to renew expiring term licenses. In addition, customers may choose to renew their expiring term licenses, but on business terms that require us to account for such renewals on a subscription basis, thereby reducing the amount of revenue we can recognize at the time of renewal under our existing revenue recognition practices. A decrease in term license renewal revenue absent offsetting revenue from other sources would have a material adverse effect on future financial performance.
Our professional services revenue is dependent to a significant extent on closing license transactions with new customers. We derive a substantial portion of our professional services revenue from implementation of software licensed by new customers and the development of applications by our customers using our software. Increasingly, we are relying on business partners to provide the implementation services for our customers, thus reducing the amount of professional services revenue we derive relative to a given level of license revenue. Accordingly, it is imperative that we close more license transactions with new customers if we are to maintain or grow our services revenue.
Factors relating to fluctuations in our financial results
The timing of our license revenue is difficult to predict accurately, due to the uncertain timing of the completion of implementation services and product acceptance by the customer. Our quarterly revenue may fluctuate significantly, in part because a large portion of our revenue in any quarter is attributable to product acceptance or license renewal by a relatively small number of customers. Fluctuations also reflect our policy of recognizing revenue upon product acceptance or, in the case of term licenses, license renewal. Customers often will not accept products until the end of a lengthy sales cycle and an implementation period, typically ranging from six to twelve months but in some cases significantly longer. We recently introduced a new set of products based on our new PegaRULES technology. In many cases, these new products have a shorter sales cycle and implementation period than our traditional product line. However, our experience with these new products is limited in time, and we may experience longer sales and implementation cycles in some cases. Any increases in these cycles may adversely affect our financial performance, due in part to the recognition of sales staff and commission costs in advance of revenue recognition. In addition, risks over which we have little or no control, including customers budgets, staffing allocation and internal authorization reviews, can significantly affect the sales and acceptance cycles. Changes requested by customers may further delay product implementation and revenue recognition.
Our quarterly operating results have varied considerably in the past and are likely to vary considerably in the future. Historically, most of our revenue in a quarter has been attributable to a small number of transactions. This has caused our quarterly revenue to fluctuate, sometimes significantly. These fluctuations could cause us to be unprofitable on an annual or quarterly basis and to fail to meet analysts expectations regarding our earnings or revenue. Our current strategy to rely more heavily on third party services in support of license sales may increase these fluctuations because we will have less control over the timing of customer acceptance of our software. While future fluctuations in our quarterly operating results may be buffered to some extent by the increasing percentages of our total revenue from maintenance services and by an increase in the number of license transactions, we expect those fluctuations will continue to be significant at least in the near term. We plan selling and marketing expenses, product development and other expenses based on anticipated future revenue. If revenue falls below expectations, financial performance is likely to be adversely affected because only small portions of expenses vary with revenue. As a result, period-to-period comparisons of operating results are not necessarily meaningful and should not be relied upon to predict future performance.
Our stock price has been volatile. The market price of our common stock has been and may continue to be highly volatile. Factors that are difficult to predict, such as quarterly revenues and operating results, statements and ratings by financial analysts, and overall market performance will have a significant effect on the price for shares of our common stock.
Factors relating to our products and markets
We will need to develop new products, evolve existing ones and adapt to technology change. Technical developments, customer requirements, programming languages and industry standards change frequently in our markets. As a result, success in current markets and new markets will depend upon our ability to enhance current products, to develop and introduce new products that meet customer needs, keep pace with technology changes, respond to competitive products and achieve market acceptance. Product development requires substantial investments for research, refinement and testing. There can be no assurance that we will have sufficient resources to make necessary product development investments. We may experience difficulties that will delay or prevent the successful development, introduction or implementation of new or enhanced products. Inability to introduce or implement new or enhanced products in a timely manner would adversely affect future financial performance. Our products are complex and may contain errors. Errors in products will require us to ship corrected products to customers. Errors in products could cause the loss of or delay in market acceptance or sales and revenue, the diversion of development resources, injury to our reputation, or increased service and warranty costs which would have an adverse effect on financial performance.
20
The market for our offerings is increasingly and intensely competitive, rapidly changing and highly fragmented. The market for business process management software and related implementation, consulting and training services is intensely competitive and highly fragmented. We currently encounter significant competition from internal information systems departments of potential or existing customers that develop custom software. We also compete with companies that target the customer interaction and workflow markets and professional service organizations that develop custom software in conjunction with rendering consulting services. Competition for market share and pressure to reduce prices and make sales concessions are likely to increase. Many competitors have far greater resources and may be able to respond more quickly and efficiently to new or emerging technologies, programming languages or standards or to changes in customer requirements or preferences. Competitors may also be able to devote greater managerial and financial resources to develop, promote and distribute products and provide related consulting and training services. There can be no assurance that we will be able to compete successfully against current or future competitors or that the competitive pressures faced by us will not materially adversely affect our business, operating results and financial condition.
We have historically sold to the financial services and healthcare markets. These markets are continuing to consolidate, and face uncertainty due to many other factors. We have historically derived a significant portion of our revenue from customers in the financial services and healthcare markets, and increased sales to these markets are important for our future growth, although we have been increasing our sales to other markets. Competitive pressures, industry consolidation, decreasing operating margins within these markets, currency fluctuations, geographic expansion and deregulation affect the financial condition of our customers and their willingness to pay. In addition, customers purchasing patterns are somewhat discretionary. As a result, some or all of the factors listed above may adversely affect the demand by customers. The financial services market is undergoing intense domestic and international consolidation. Consolidation may interrupt normal buying behaviors and increase the volatility of our operating results. In recent years, several customers have been merged or consolidated. Future mergers or consolidations may cause a decline in revenues and adversely affect our future financial performance.
We rely on certain third-party relationships. We have a number of relationships with third parties that are significant to sales, marketing and support activities, and product development efforts. We rely on relational database management system applications and development tool vendors, software and hardware vendors, large system integrators and technology consulting firms to provide marketing and sales opportunities for the direct sales force and to strengthen our products through the use of industry-standard tools and utilities. We also have relationships with third parties that distribute our products. In particular, we benefit from our non-exclusive relationship with First Data Resources for the distribution of products to the credit card market and with PFPC Inc. for distribution of products to the mutual fund market. There can be no assurance that these companies, most of which have significantly greater financial and marketing resources, will not develop or market products that compete with ours in the future or will not otherwise end their relationships with or support of us.
We face risks from operations and customers based outside of the U.S. Sales to customers headquartered outside of the United States represented approximately 32% of our total revenue in 2004, 20% in 2003 and 22% in 2002. We, in part through our wholly-owned subsidiaries based in the United Kingdom, Singapore, Canada, and Australia, market products and render consulting and training services to customers based in Canada, the United Kingdom, France, Germany, the Netherlands, Belgium, Switzerland, Austria, Ireland, Sweden, South Africa, Mexico, Australia, Hong Kong and Singapore. We have established offices in continental Europe and Australia. We believe that growth will necessitate expanded international operations requiring a diversion of managerial attention and financial resources. We anticipate hiring additional personnel to accommodate international growth, and we may also enter into agreements with local distributors, representatives or resellers. If we are unable to do one or more of these things in a timely manner, our growth, if any, in our foreign operations will be restricted, and our business, operating results and financial condition could be materially and adversely affected.
In addition, there can be no assurance that we will be able to maintain or increase international market demand for our products. Most of our international sales are denominated in U.S. dollars. Accordingly, any appreciation of the value of the U.S. dollar relative to the currencies of those countries in which we distribute our products may place us at a competitive disadvantage by effectively making our products more expensive as compared to those of our competitors. Additional risks inherent in our international business activities generally include unexpected changes in regulatory requirements, increased tariffs and other trade barriers, the costs of localizing products for local markets and complying with local business customs, longer accounts receivable patterns and difficulties in collecting foreign accounts receivable, difficulties in enforcing contractual and intellectual property rights, heightened risks of political and economic instability, the possibility of nationalization or expropriation of industries or properties, difficulties in managing international operations, potentially adverse tax consequences (including restrictions on repatriating earnings and the threat of double taxation), increased accounting and internal control expenses, and the burden of complying with a wide variety of foreign laws. There can be no assurance that one or more of these factors will not have a material adverse effect on our foreign operations, and, consequentially, our business, operating results and financial condition.
Factors relating to our internal operations and potential liabilities
We depend on certain key personnel, and must be able to attract and retain qualified personnel in the future. The business is dependent on a number of key, highly skilled technical, managerial, consulting, sales and marketing personnel, including Mr. Alan
21
Trefler, our Chief Executive Officer. The loss of key personnel could adversely affect our financial performance. We do not have any significant key-man life insurance on any officers or employees and do not plan to obtain any. Our success will depend in large part on the ability to hire and retain qualified personnel. The number of potential employees who have the extensive knowledge of computer hardware and operating systems needed to develop, sell and maintain our products is limited, and competition for their services is intense, and there can be no assurance that we will be able to attract and retain such personnel. If we are unable to do so, our business, operating results and financial condition could be materially adversely affected.
We may face product liability and warranty claims. Our license agreements typically contain provisions intended to limit the nature and extent of our risk of product liability and warranty claims. There is a risk that a court might interpret these terms in a limited way or could hold part or all of these terms to be unenforceable. Also, there is a risk that these contract terms might not bind a party other than the direct customer. Furthermore, some of our licenses with our customers are governed by non-U.S. law, and there is a risk that foreign law might give us less or different protection. Although we have not experienced any material product liability claims to date, a product liability suit or action claiming a breach of warranty, whether or not meritorious, could result in substantial costs and a diversion of managements attention and our resources.
We face risks related to intellectual property claims or appropriation of our intellectual property rights. We rely primarily on a combination of copyright, trademark and trade secrets laws, as well as confidentiality agreements to protect our proprietary rights. In October 1998, we were granted a patent by the United States Patent and Trademark Office relating to the architecture of our systems. We cannot assure that such patent will not be invalidated or circumvented or that rights granted thereunder or the description contained therein will provide competitive advantages to our competitors or others.
Moreover, despite our efforts to protect our proprietary rights, unauthorized parties may attempt to copy aspects of our products or to obtain the use of information that we regard as proprietary. In addition, the laws of some foreign countries do not protect our proprietary rights to as great an extent as do the laws of the United States. There can be no assurance that our means of protecting our proprietary rights will be adequate or that our competitors will not independently develop similar technology.
We are not aware that any of our products infringe the proprietary rights of third parties. There can be no assurance, however, that third parties will not claim infringement by us with respect to current or future products. Although we attempt to limit the amount and type of our contractual liability for infringement of the proprietary rights of third parties, these limitations often contain certain exclusions, and we cannot be assured that these limitations will be applicable and enforceable in all cases. Even if these limitations are found to be applicable and enforceable, our liability to our customers for these types of claims could be material in amount given the size of certain of our transactions. We expect that software product developers will increasingly be subject to infringement claims as the number of products and competitors in our industry segment grows and the functionality of products in different industry segments overlaps. Any such claims, with or without merit, could be time-consuming, result in costly litigation, cause product shipment delays, or require us to enter into royalty or licensing agreements. Such royalty or licensing agreements, if required, may not be available on terms acceptable to us or at all, which could have a material adverse effect upon our business, operating results and financial condition.
Investor confidence and share value may be adversely impacted if our management is unable to provide an unqualified assessment regarding the adequacy of our internal control over financial reporting, or if our independent auditors are unable to provide us with their attestation regarding our managements assessment, for our 2005 fiscal year or beyond, as required by Section 404 of the Sarbanes-Oxley Act of 2002. The Securities and Exchange Commission, as directed by Section 404 of the Sarbanes-Oxley Act of 2002, adopted rules requiring public companies to include a report of management on the companys internal control over financial reporting in its annual reports on Form 10-K that contain an assessment by management of the effectiveness of the companys internal control over financial reporting. In addition, the companys independent auditors must attest to and report on managements assessment of the effectiveness of the companys internal control over financial reporting. For the year ended December 31, 2004, managements assessment was included on page 31 of our Annual Report on Form 10-K and our independent auditors attestation was included on page 33 of our Annual Report on Form 10-K. These reports, however, speak only as of the date they were filed. For future periods, although we intend to diligently and regularly review and update our internal control over financial reporting in order to ensure compliance with the Section 404 requirements, our management may not be able to provide an unqualified assessment for our 2005 fiscal year or beyond, and our independent auditors may be unwilling to provide an attestation for any of these years. Any such event could result in an adverse reaction in the financial marketplace due to a loss of investor confidence in the reliability of our financial statements, which ultimately could negatively impact the market price of our shares.
22
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Market risk represents the risk of loss that may affect us due to adverse changes in financial market prices and rates. Our market risk exposure is primarily fluctuations in foreign exchange rates and interest rates. We have not entered into derivative or hedging transactions to manage risk in connection with such fluctuations.
Foreign currency exposure
We derived approximately 28% of our total revenue in the first quarter 2005 from sales to customers based outside of the United States. Some of our international sales are denominated in foreign currencies, such as the British pound and Euro. The price in United States dollars of products and services sold outside the United States in foreign currencies will vary as the value of the United States dollar fluctuates against those foreign currencies. There can be no assurance that sales denominated in foreign currencies will not be material in the future and that there will not be increases in the value of the United States dollar against such currencies that will reduce the dollar return to us on the sale of our products and services in such foreign currencies. The foreign currency exposure related to revenue is largely offset by the expenses we incur in foreign currencies.
Because most of our transactions with customers are invoiced from our US company, and some of those transactions are denominated in currencies other than the US dollar, we have receivables and license installments that are valued in other currencies. In addition, our US company holds some cash and investments in currencies other than the US dollar in order to support operations in other countries. When there are changes in the exchange rates for those other currencies versus our US dollar functional currency we recognize a currency gain or (loss) in the statement of income as other income (expense). We had net assets valued in foreign currencies, consisting primarily of cash, investments, license installments, and receivables, partially offset by accounts payable and accruals, with a carrying value of $20 million as of March 31, 2005. A ten percent change in currency exchange rates would change by approximately $2 million the carrying value of those net assets as reported on our balance sheet as of March 31, 2005, with most of that change recognized in the statement of income as other income (expense).
Interest rate exposure
Our balance sheet contains interest bearing assets which have fixed rates of interest. These assets are license installments receivable generated in the normal course of business through transactions with customers and investments of excess cash in marketable debt securities.
License installments receivable bear interest at the rate in effect when the license revenue was recognized, which does not vary throughout the life of the contractual cash flow stream. We believe that at current market interest rates, the fair value of license installments receivable approximates the carrying value as reported on our balance sheets. However, there can be no assurance that the fair market value will approximate the carrying value in the future. Changes in market rates do not affect net earnings, as the license installments receivable are carried at cost and, since they are not financial instruments and are held until maturity, are not marked to market to reflect changes in the fair value of the portfolio. Factors such as increasing interest rates can reduce the fair market value of the license installments receivable. The carrying value of $65 million as of March 31, 2005 reflects the weighted average of historic discount rates used to record each term license arrangement. The average rate changes with market rates as new license installments receivable are added to the portfolio, which mitigates exposure to market interest rate risk. A 200 basis point increase in market interest rates would have decreased the fair value of our license installments receivable by approximately $2 million as of March 31, 2005
We have invested in fixed rate marketable debt securities. A 200 basis point increase in market interest rates would have reduced the fair value of our marketable debt securities by approximately $2 million as of March 31, 2005. Changes in market rates and the related impact on fair value of the investments do not generally affect net earnings as our investments are fixed rate securities and are classified as available-for-sale. Investments classified as available-for-sale are carried at fair value with unrealized gains and losses recorded as a component of accumulated other comprehensive income.
23
Item 4. Controls and Procedures
(a) Evaluation of Disclosure Controls and Procedures. Our management, with the participation of our Chief Executive Officer, or CEO, and Chief Financial Officer, or CFO, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act) as of March 31, 2005. In designing and evaluating our disclosure controls and procedures, our management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and our management necessarily applied its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on this evaluation, our CEO and CFO concluded that, as of March 31, 2005, our disclosure controls and procedures were (1) designed to ensure that material information relating to us, including our consolidated subsidiaries, is made known to our CEO and CFO by others within those entities, particularly during the period in which this report was being prepared, and (2) effective, in that they provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commissions rules and forms.
(b) Changes in Internal Control over Financial Reporting. No change in internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act) occurred during the fiscal quarter ended March 31, 2005 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
24
Not applicable.
Item 2. Unregistered Sale of Equity Securities and Use of Proceeds
At the end of 2004, our Board of Directors authorized the repurchase of up to $10 million of our outstanding common stock. The purchases are being made from time to time on the open market or in privately negotiated transactions. Under the program, shares may be purchased in such amounts as market conditions warrant, subject to regulatory and other considerations. During the quarter ended March 31, 2005, we repurchased 163,000 shares for $931 thousand under the program in open market purchases. The authorization to repurchase shares expires on September 30, 2005. The repurchase program may be suspended or discontinued at any time without prior notice. Our repurchase activity was as follows:
Period |
Total Number of Shares Purchased |
Average Price Paid per Share |
Aggregate Number of Shares Purchased as Part of Publicly Announced Share Repurchase Program |
Approximate Dollar Value Of Shares That May Yet Be Purchased Under The Share Repurchase Program (in thousands) | ||||||
January 2005 |
| $ | | | $ | 10,000 | ||||
February 2005 |
| | | 10,000 | ||||||
March 2005 |
163,000 | 5.71 | 163,000 | 9,069 | ||||||
Total |
163,000 | $ | 5.71 | 163,000 | $ | 9,069 | ||||
Item 3. Defaults upon Senior Securities
Not applicable.
Item 4. Submission of Matters to a Vote of Security Holders
Not applicable.
None.
The exhibits listed in the Exhibit Index immediately preceding such exhibits are filed as part of this report and such Exhibit Index is incorporated herein by reference.
25
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Pegasystems Inc. | ||||
Date: April 28, 2005 | By: | /s/ Alan Trefler | ||
Alan Trefler | ||||
Chairman and Chief Executive Officer | ||||
(principal executive officer) | ||||
Date: April 28, 2005 | By: | /s/ Christopher Sullivan | ||
Christopher Sullivan | ||||
Chief Financial Officer and Treasurer | ||||
(principal financial and accounting officer) |
26
PEGASYSTEMS INC.
Exhibit Index
Exhibit No. |
Description | |
10.23 | Form of Director Indemnification Agreement dated April 6, 2005 between Pegasystems Inc. and each member of its Board of Directors. | |
31.1 | Certification pursuant to Exchange Act Rules 13a-14 and 15d-14 of the Chief Executive Officer. | |
31.2 | Certification pursuant to Exchange Act Rules 13a-14 and 15d-14 of the Chief Financial Officer. | |
32.1 | Certification pursuant to 18 U.S.C. Section 1350 of the Chief Executive Officer. | |
32.2 | Certification pursuant to 18 U.S.C. Section 1350 of the Chief Financial Officer. |