UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
(Mark One)
[X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended February 28, 2005
OR
[ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 1-4887
TEXAS INDUSTRIES, INC.
(Exact name of registrant as specified in the charter)
Delaware |
75-0832210 | |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
1341 West Mockingbird Lane, Suite 700W, Dallas, Texas 75247-6913
(Address of principal executive offices) (Zip Code)
Registrants telephone number, including area code (972) 647-6700
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes X No
There were 22,679,649 shares of the Registrants Common Stock, $1.00 par value, outstanding as of April 4, 2005.
TEXAS INDUSTRIES, INC. AND SUBSIDIARIES
Page | ||||||
PART I. FINANCIAL INFORMATION |
||||||
Item 1. |
Financial Statements |
|||||
Consolidated Balance Sheets -- February 28, 2005 and May 31, 2004 |
3 | |||||
4 | ||||||
Consolidated Statements of Cash Flows -- nine months ended February 28, 2005 |
5 | |||||
6 | ||||||
21 | ||||||
Item 2. |
Managements Discussion and Analysis of Financial Condition |
22 | ||||
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk -- the information required |
-- | ||||
Item 4. |
29 | |||||
Item 1. |
29 | |||||
Item 2. |
29 | |||||
Item 6. |
30 | |||||
31 |
- 2 -
TEXAS INDUSTRIES, INC. AND SUBSIDIARIES
(Unaudited) February 28, |
May 31, | |||||||
In thousands |
2005 | 2004 | ||||||
ASSETS |
||||||||
CURRENT ASSETS |
||||||||
Cash and cash equivalents |
$ | 164,651 | $ | 141,628 | ||||
Accounts receivable - net |
214,844 | 211,535 | ||||||
Inventories |
332,525 | 266,533 | ||||||
Deferred income taxes and prepaid expenses |
43,066 | 34,954 | ||||||
TOTAL CURRENT ASSETS |
755,086 | 654,650 | ||||||
OTHER ASSETS |
||||||||
Goodwill |
146,474 | 146,474 | ||||||
Real estate and investments |
107,926 | 47,006 | ||||||
Deferred charges and intangibles |
28,286 | 32,354 | ||||||
282,686 | 225,834 | |||||||
PROPERTY, PLANT AND EQUIPMENT |
||||||||
Land and land improvements |
220,613 | 220,812 | ||||||
Buildings |
101,036 | 101,192 | ||||||
Machinery and equipment |
1,718,699 | 1,733,065 | ||||||
Construction in progress |
44,529 | 24,405 | ||||||
2,084,877 | 2,079,474 | |||||||
Less depreciation and depletion |
1,044,791 | 1,015,825 | ||||||
1,040,086 | 1,063,649 | |||||||
$ | 2,077,858 | $ | 1,944,133 | |||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES |
||||||||
Accounts payable |
$ | 116,158 | $ | 108,557 | ||||
Accrued interest, wages and other items |
61,210 | 78,699 | ||||||
Current portion of long-term debt |
687 | 699 | ||||||
TOTAL CURRENT LIABILITIES |
178,055 | 187,955 | ||||||
LONG-TERM DEBT |
603,507 | 598,412 | ||||||
CONVERTIBLE SUBORDINATED DEBENTURES |
199,937 | 199,937 | ||||||
DEFERRED INCOME TAXES AND OTHER CREDITS |
207,375 | 195,845 | ||||||
SHAREHOLDERS EQUITY |
||||||||
Common stock, $1 par value |
25,067 | 25,067 | ||||||
Additional paid-in capital |
284,646 | 261,455 | ||||||
Retained earnings |
646,486 | 568,596 | ||||||
Cost of common stock in treasury |
(62,733 | ) | (88,652 | ) | ||||
Pension liability adjustment |
(4,482 | ) | (4,482 | ) | ||||
888,984 | 761,984 | |||||||
$ | 2,077,858 | $ | 1,944,133 | |||||
See notes to consolidated financial statements.
- 3 -
CONSOLIDATED STATEMENTS OF OPERATIONS
TEXAS INDUSTRIES, INC. AND SUBSIDIARIES
Three months ended | Nine months ended | |||||||||||||||
February 28, | February 29, | February 28, | February 29, | |||||||||||||
In thousands except per share |
2005 | 2004 | 2005 | 2004 | ||||||||||||
NET SALES |
$ | 440,158 | $ | 407,970 | $ | 1,383,729 | $ | 1,152,567 | ||||||||
COSTS AND EXPENSES (INCOME) |
||||||||||||||||
Cost of products sold |
384,044 | 368,746 | 1,156,099 | 1,055,250 | ||||||||||||
Selling, general and administrative |
24,537 | 22,877 | 77,313 | 73,152 | ||||||||||||
Interest |
17,845 | 17,961 | 51,923 | 55,884 | ||||||||||||
Loss on early retirement of debt |
-- | -- | -- | 11,246 | ||||||||||||
Other income |
(8,930 | ) | (36,601 | ) | (24,221 | ) | (42,887 | ) | ||||||||
417,496 | 372,983 | 1,261,114 | 1,152,645 | |||||||||||||
INCOME (LOSS) BEFORE INCOME |
22,662 | 34,987 | 122,615 | (78 | ) | |||||||||||
Income taxes |
6,672 | 14,098 | 39,785 | 124 | ||||||||||||
INCOME (LOSS) BEFORE ACCOUNTING |
15,990 | 20,889 | 82,830 | (202 | ) | |||||||||||
Cumulative effect of accounting change - net of income taxes |
-- | -- | -- | (1,071 | ) | |||||||||||
NET INCOME (LOSS) |
$ | 15,990 | $ | 20,889 | $ | 82,830 | $ | (1,273 | ) | |||||||
Basic earnings (loss) per share |
||||||||||||||||
Income (loss) before accounting change |
$ | .71 | $ | .99 | $ | 3.79 | $ | (.01 | ) | |||||||
Cumulative effect of accounting change |
-- | -- | -- | (.05 | ) | |||||||||||
Net income (loss) |
$ | .71 | $ | .99 | $ | 3.79 | $ | (.06 | ) | |||||||
Diluted earnings (loss) per share |
||||||||||||||||
Income (loss) before accounting change |
$ | .68 | $ | .92 | $ | 3.45 | $ | (.01 | ) | |||||||
Cumulative effect of accounting change |
-- | -- | -- | (.05 | ) | |||||||||||
Net income (loss) |
$ | .68 | $ | .92 | $ | 3.45 | $ | (.06 | ) | |||||||
Average shares outstanding |
||||||||||||||||
Basic |
22,413 | 21,189 | 21,858 | 21,163 | ||||||||||||
Diluted |
26,119 | 24,688 | 25,562 | 21,163 | ||||||||||||
Cash dividends per share |
$ | .075 | $ | .075 | $ | .225 | $ | .225 | ||||||||
See notes to consolidated financial statements.
- 4 -
CONSOLIDATED STATEMENTS OF CASH FLOWS
TEXAS INDUSTRIES, INC. AND SUBSIDIARIES
Nine months ended | ||||||||
February 28, | February 29, | |||||||
In thousands |
2005 | 2004 | ||||||
OPERATING ACTIVITIES |
||||||||
Net income (loss) |
$ | 82,830 | $ | (1,273 | ) | |||
Adjustments to reconcile net income (loss) to net cash |
||||||||
Cumulative effect of accounting change |
-- | 1,071 | ||||||
Loss on early retirement of debt |
-- | 11,246 | ||||||
Gain on disposal of assets |
(5,451 | ) | (35,516 | ) | ||||
Depreciation, depletion and amortization |
71,244 | 72,897 | ||||||
Deferred income taxes (benefit) |
22,691 | (731 | ) | |||||
Income tax benefit from stock option exercises |
8,000 | -- | ||||||
Other - net |
476 | 1,214 | ||||||
Changes in operating assets and liabilities |
||||||||
Receivables repurchased |
-- | (115,514 | ) | |||||
Accounts receivable - net |
(3,185 | ) | (19,249 | ) | ||||
Inventories and prepaid expenses |
(71,512 | ) | 15,082 | |||||
Accounts payable and accrued liabilities |
(10,056 | ) | 5,186 | |||||
Other credits |
2,456 | 4,608 | ||||||
Net cash provided (used) by operations |
97,493 | (60,979 | ) | |||||
INVESTING ACTIVITIES |
||||||||
Capital expenditures |
(48,792 | ) | (24,725 | ) | ||||
Proceeds from disposal of assets |
6,621 | 40,065 | ||||||
Investments in life insurance contracts |
(59,094 | ) | 213 | |||||
Other - net |
(1,159 | ) | (1,788 | ) | ||||
Net cash provided (used) by investing |
(102,424 | ) | 13,765 | |||||
FINANCING ACTIVITIES |
||||||||
Long-term borrowings |
-- | 718,097 | ||||||
Debt retirements |
(357 | ) | (592,052 | ) | ||||
Debt issuance costs |
-- | (16,373 | ) | |||||
Debt retirement costs |
-- | (8,505 | ) | |||||
Interest rate swap termination costs |
(6,315 | ) | -- | |||||
Proceeds from stock option exercises |
39,565 | 1,678 | ||||||
Common dividends paid |
(4,939 | ) | (4,748 | ) | ||||
Other - net |
-- | (285 | ) | |||||
Net cash provided by financing |
27,954 | 97,812 | ||||||
Increase in cash and cash equivalents |
23,023 | 50,598 | ||||||
Cash and cash equivalents at beginning of period |
141,628 | 6,204 | ||||||
Cash and cash equivalents at end of period |
$ | 164,651 | $ | 56,802 | ||||
See notes to consolidated financial statements.
- 5 -
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Texas Industries, Inc. and subsidiaries (unless the context indicates otherwise, collectively, the Company or TXI) is a leading supplier of construction materials through two business segments: cement, aggregate and concrete products (the CAC segment); and structural steel and steel bar products (the Steel segment). Through the CAC segment, the Company produces and sells cement, stone, sand and gravel, ready-mix concrete, expanded shale and clay aggregate, and other products from facilities concentrated in Texas, Louisiana and California. Through the Steel segment, the Company produces and sells structural steel, piling products, special bar quality products, merchant bar quality rounds, reinforcing bar and channels from facilities located in Texas and Virginia.
On December 14, 2004, the Companys Board of Directors approved a plan to spin-off its wholly-owned steel operations. While many details of the spin-off have not been finalized, the steel operations will be placed in a new holding company named Chaparral Steel Company, whose stock will be distributed to the Companys shareholders in a transaction that is expected to take the form of a tax-free stock dividend. Chaparral Steel Company has filed a Registration Statement on Form 10 with the Securities and Exchange Commission. The transaction is subject to the following: confirmation that the distribution will be tax-free, continued favorable market conditions, satisfaction of U.S. Securities and Exchange Commission requirements and other customary conditions. It is expected that the distribution will be completed during the quarter ending August 31, 2005.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the nine-month period ended February 28, 2005, are not necessarily indicative of the results that may be expected for the year ended May 31, 2005. For further information, refer to the consolidated financial statements and footnotes thereto included in the Companys Annual Report on Form 10-K for the year ended May 31, 2004.
Principles of Consolidation. The consolidated financial statements include the accounts of Texas Industries, Inc. and all subsidiaries except a subsidiary trust in which the Company has a variable interest but is not the primary beneficiary. Certain amounts in the prior period financial statements have been reclassified to conform to the current period presentation.
Estimates. The preparation of financial statements and accompanying notes in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported. Actual results could differ from those estimates.
Cash and Cash Equivalents. Investments with maturities of less than 90 days when purchased are classified as cash equivalents and consist primarily of money market funds and investment grade commercial paper issued by major corporations and financial institutions. Cash and cash equivalents includes $24.7 million used to support letters of credit.
Receivables. Management evaluates the ability to collect accounts receivable based on a combination of factors. A reserve for doubtful accounts is maintained based on the length of time receivables are past due or the status of a customers financial condition. If the Company is aware of a specific customers inability to make required payments, specific amounts are added to the reserve.
Environmental Liabilities. The Company is subject to environmental laws and regulations established by federal, state and local authorities, and makes provision for the estimated costs related to compliance when it is probable that a reasonably estimable liability has been incurred.
Legal Contingencies. The Company and its subsidiaries are defendants in lawsuits which arose in the normal course of business, and make provision for the estimated loss from any claim or legal proceeding when it is probable that a reasonably estimable liability has been incurred.
- 6 -
Long-lived Assets. Management reviews long-lived assets for impairment whenever changes in circumstances indicate that the carrying amount of the assets may not be recoverable and would record an impairment charge if necessary. Such evaluations compare the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset and are significantly impacted by estimates of future prices for the Companys products, capital needs, economic trends and other factors.
Property, plant and equipment is recorded at cost. Provisions for depreciation are computed generally using the straight-line method. Provisions for depletion of mineral deposits are computed on the basis of the estimated quantity of recoverable raw materials. Useful lives for the Companys primary operating facilities range from 10 to 20 years. Maintenance and repairs are charged to expense as incurred. Costs incurred for scheduled shutdowns to refurbish the Steel facilities are amortized over the benefited period, typically 12 months.
Goodwill. Management tests goodwill for impairment at least annually by each reporting unit. If the carrying amount of the goodwill exceeds its fair value an impairment loss is recognized. In applying a fair-value-based test, estimates are made of the expected future cash flows to be derived from the applicable reporting unit. Similar to the review for impairment of other long-lived assets, the resulting fair value determination is significantly impacted by estimates of future prices for the Companys products, capital needs, economic trends and other factors. Goodwill identified with CACs California cement operations resulted from the acquisition of Riverside Cement Company. Goodwill identified with Steels Texas operations resulted from the acquisition of Chaparral Investments, Inc., formerly known as Chaparral Steel Company. In each case the fair value of the respective reporting unit exceeds its carrying value. The carrying value of CAC goodwill was $61.3 million and the carrying value of Steel goodwill was $85.2 million at both February 28, 2005 and May 31, 2004.
Real Estate and Investments. Surplus real estate and real estate acquired for development of high quality industrial, office or multi-use parks totaled $10.1 million and $11.2 million at February 28, 2005 and May 31, 2004, respectively.
Investments are composed primarily of life insurance contracts purchased in connection with certain Company benefit plans. The contracts, recorded at their net cash surrender value, totaled $96.0 million (net of distributions of $1.3 million) at February 28, 2005 and $34.2 million (net of distributions of $52.5 million) at May 31, 2004. During the quarter ended August 31, 2004, distributed amounts totaling $51.2 million were repaid. Charges incurred on the distributions of $100,000 and $2.5 million in the nine-month periods ended February 28, 2005 and February 29, 2004, respectively, were included in interest expense.
Deferred Charges and Intangibles. Deferred charges are composed primarily of debt issuance costs that totaled $17.8 million and $19.7 million at February 28, 2005 and May 31, 2004, respectively. The costs are associated with various debt issues and amortized over the term of the related debt.
Intangibles are composed of non-compete agreements and other intangibles with finite lives being amortized on a straight-line basis over periods of 5 to 15 years. Their carrying value, adjusted for write-offs, totaled $1.9 million (net of accumulated amortization of $2.8 million) at February 28, 2005 and $2.1 million (net of accumulated amortization of $3.8 million) at May 31, 2004. Amortization expense incurred was $300,000 in both nine-month periods ended February 28, 2005 and February 29, 2004. Estimated amortization expense for each of the five succeeding years is $300,000 per year.
Other Credits. Other credits of $57.2 million at February 28, 2005 and $68.5 million at May 31, 2004 are composed primarily of liabilities related to the Companys retirement plans, deferred compensation agreements and asset retirement obligations.
Asset Retirement Obligations. Effective June 1, 2003, the Company adopted Statement of Financial Accounting Standards (SFAS) No. 143, Accounting for Asset Retirement Obligations, which applies to legal obligations associated with the retirement of long-lived assets.
SFAS No. 143 requires that the fair value of a liability for an asset retirement obligation be recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. The fair value of the liability is added to the carrying amount of the associated asset and this additional carrying amount is depreciated over the life of the asset. The liability is accreted at the end of each period through a charge to operating expense. If the obligation is settled for other than the carrying amount of the liability, the Company will recognize a gain or loss on settlement.
- 7 -
The Company incurs legal obligations for asset retirement as part of its normal CAC and Steel operations related to land reclamation, plant removal and Resource Conservation and Recovery Act closures. Prior to the adoption of SFAS No. 143, the Company generally accrued for land reclamation obligations related to its aggregate mining process on the unit of production basis and for its other obligations as incurred. Determining the amount of an asset retirement liability requires estimating the future cost of contracting with third parties to perform the obligation. The estimate is significantly impacted by, among other considerations, managements assumptions regarding the scope of the work required, labor costs, inflation rates, market-risk premiums and closure dates. The initial application of the new rules at June 1, 2003, resulted in an increase in net property, plant and equipment of $500,000, a net increase in asset retirement obligation liabilities of $2.2 million and a pretax cumulative charge of $1.7 million.
Changes in the Companys asset retirement obligations for the nine-month periods ended February 28, 2005 and February 29, 2004, are as follows:
In thousands |
2005 | 2004 | ||||||
Balance at beginning of period |
$ | 4,992 | $ | -- | ||||
Initial obligation |
-- | 4,092 | ||||||
Revisions |
-- | 554 | ||||||
Accretion expense |
282 | 267 | ||||||
Settlements |
(253 | ) | (164 | ) | ||||
Balance at end of period |
$ | 5,021 | $ | 4,749 | ||||
Pension Liability Adjustment. The pension liability adjustment to shareholders equity of $4.5 million at both February 28, 2005 and May 31, 2004 (net of tax of $2.4 million) relates to a defined benefit retirement plan covering approximately 600 employees and retirees of an acquired subsidiary. Comprehensive income or loss consists of net income or loss and the pension liability adjustment to shareholders equity. Comprehensive income (loss) was the same as net income (loss) for the three-month and nine-month periods ended February 28, 2005 and February 29, 2004.
Net Sales. Sales are recognized when title has transferred and products are delivered. The Company includes delivery fees in the amount it bills customers to the extent needed to recover the Companys cost of freight and delivery. Net sales are presented as revenues including these delivery fees.
Other Income. Other income in the three-month and nine-month periods ended February 28, 2005, includes gains of $3.2 million and $7.6 million, respectively, from routine sales of surplus operating assets and real estate. Other income in the nine-month period ended February 28, 2005 also includes a gain of $6.2 million from the sale of emissions credits associated with the Companys expanded shale and clay aggregate operation in south Texas.
Other income in the three-month and nine-month periods ended February 29, 2004 includes a gain of $34.4 million from the sale of the Companys Texas and Louisiana brick production facilities. Other income in the nine-month period ended February 29, 2004, also includes $4.2 million from the Companys litigation against certain graphite electrode suppliers.
Income Taxes. Accounting for income taxes uses the liability method of recognizing and classifying deferred income taxes. The Company joins in filing a consolidated return with its subsidiaries. Current and deferred tax expense is allocated among the members of the group based on a stand-alone calculation of the tax of the individual member.
Earnings Per Share (EPS). Basic EPS is computed by dividing net income by the weighted-average number of common shares outstanding during the period including certain contingently issuable shares.
Contingently issuable shares relate to deferred compensation agreements in which directors elected to defer annual and meeting fees or executives elected to defer incentive compensation and vested shares under the Companys former stock awards program. The deferred compensation is denominated in shares of the Companys common stock and issued in accordance with the terms of the agreement subsequent to retirement or separation from the Company. The shares are considered contingently issuable because the director or executive has an unconditional right to the shares to be issued. Vested stock award shares are issued in the year in which the employee reaches age 60.
- 8 -
Diluted EPS adjusts net income and the outstanding shares for the dilutive effect of convertible subordinated debentures, stock options and awards.
Basic and Diluted EPS are calculated as follows:
Three months ended | Nine months ended | ||||||||||||
February 28, | February 29, | February 28, | February 29, | ||||||||||
In thousands except per share |
2005 | 2004 | 2005 | 2004 | |||||||||
Earnings |
|||||||||||||
Income (loss) before accounting change |
$ | 15,990 | $ | 20,889 | $ | 82,830 | $ | (202 | ) | ||||
Cumulative effect of accounting change |
-- | -- | -- | (1,071 | ) | ||||||||
Net income (loss) |
$ | 15,990 | $ | 20,889 | $ | 82,830 | $ | (1,273 | ) | ||||
Shares |
|||||||||||||
Weighted-average shares outstanding |
22,378 | 21,120 | 21,807 | 21,092 | |||||||||
Contingently issuable shares |
35 | 69 | 51 | 71 | |||||||||
Basic weighted-average shares |
22,413 | 21,189 | 21,858 | 21,163 | |||||||||
Convertible subordinated debentures |
2,888 | 2,888 | 2,888 | -- | |||||||||
Stock option and award dilution |
818 | 611 | 816 | -- | |||||||||
Diluted weighted-average shares* |
26,119 | 24,688 | 25,562 | 21,163 | |||||||||
Basic earnings (loss) per share |
|||||||||||||
Income (loss) before accounting change |
$ | .71 | $ | .99 | $ | 3.79 | $ | (.01 | ) | ||||
Cumulative effect of accounting change |
-- | -- | -- | (.05 | ) | ||||||||
Net income (loss) |
$ | .71 | $ | .99 | $ | 3.79 | $ | (.06 | ) | ||||
Diluted earnings (loss) per share |
|||||||||||||
Income (loss) before accounting change |
$ | .68 | $ | .92 | $ | 3.45 | $ | (.01 | ) | ||||
Cumulative effect of accounting change |
-- | -- | -- | (.05 | ) | ||||||||
Net income (loss) |
$ | .68 | $ | .92 | $ | 3.45 | $ | (.06 | ) | ||||
* Shares excluded due to antidilutive effect |
|||||||||||||
Convertible subordinated debentures |
-- | -- | -- | 2,888 | |||||||||
Stock options and awards |
-- | 756 | 173 | 3,262 |
Stock-based Compensation. The Company accounts for employee stock options using the intrinsic value method of accounting prescribed by APB Opinion No. 25, Accounting for Stock Issued to Employees as allowed by Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation. Generally, no expense is recognized related to the Companys stock options because the exercise price of each option is equal to the market value of the underlying common stock on the date of grant.
In accordance with SFAS No. 123, the Company discloses the compensation cost based on the estimated fair value at the date of grant. Compensation expense is recognized ratably over the vesting period. The weighted-average fair value of options granted in the nine-month period ended February 28, 2005 was $23.83. The fair value of each option grant was estimated on the date of grant for purposes of the pro forma disclosures using the Black-Scholes option-pricing model based on weighted average assumptions for dividend yield of .50%, volatility factor of .345, risk-free interest rate of 3.89% and expected life in years of 6.4.
- 9 -
If the Company had applied the fair value recognition provisions of SFAS No. 123, the Companys net income (loss) and earnings (loss) per share would have been adjusted to the following pro forma amounts:
Three months ended | Nine months ended | |||||||||||||||
February 28, | February 29, | February 28, | February 29, | |||||||||||||
In thousands except per share |
2005 | 2004 | 2005 | 2004 | ||||||||||||
Net income (loss) |
||||||||||||||||
As reported |
$ | 15,990 | $ | 20,889 | $ | 82,830 | $ | (1,273 | ) | |||||||
Plus: stock-based compensation included in the determination of net income (loss) as reported, net of tax |
933 | 1,147 | 2,677 | 1,291 | ||||||||||||
Less: fair value of stock-based compensation, net of tax |
(748 | ) | (1,975 | ) | (2,645 | ) | (3,964 | ) | ||||||||
Pro forma |
$ | 16,175 | $ | 20,061 | $ | 82,862 | $ | (3,946 | ) | |||||||
Basic earnings (loss) per share |
||||||||||||||||
As reported |
$ | .71 | $ | .99 | $ | 3.79 | $ | (.06 | ) | |||||||
Pro forma |
.72 | .95 | 3.79 | (.19 | ) | |||||||||||
Diluted earnings (loss) per share |
||||||||||||||||
As reported |
$ | .68 | $ | .92 | $ | 3.45 | $ | (.06 | ) | |||||||
Pro forma |
.69 | .89 | 3.45 | (.19 | ) |
In December 2004, the Financial Accounting Standards Board issued SFAS No. 123 (revised 2004), Share-Based Payment. SFAS No. 123R is a revision of SFAS No. 123, Accounting for Stock Based Compensation, and supersedes APB Opinion No. 25. Among other items, SFAS No. 123R eliminates the use of APB Opinion No. 25 and the intrinsic value method of accounting, and requires companies to recognize the cost of employee services received in exchange for awards of equity instruments, based on the grant date fair value of those awards, in the financial statements. The effective date of SFAS No. 123R is the first reporting period beginning after June 15, 2005, which is the second quarter of the Companys fiscal year ending May 31, 2006. The Company currently expects to adopt SFAS No. 123R effective September 1, 2005 using the modified prospective method. Under the modified prospective method, compensation cost is recognized in the financial statements beginning with the effective date, based on the requirements of SFAS No. 123R for all share-based payments granted after that date, and based on the requirements of SFAS No. 123 for all unvested awards granted prior to the effective date of SFAS No. 123R. Financial information for periods prior to the date of adoption of SFAS No. 123R would not be restated. The Company currently utilizes a standard option pricing model (i.e., Black-Scholes) to measure the fair value of stock options granted to employees. While SFAS No. 123R permits entities to continue to use such a model, the standard also permits the use of a lattice model. The Company has not yet determined which model it will use to measure the fair value of awards of equity instruments to employees upon the adoption of SFAS No. 123R.
The adoption of SFAS No. 123R will have a significant effect on the Companys future results of operations. However, it will not have an impact on the Companys consolidated financial position. The impact of SFAS No. 123R on the Companys results of operations can not be predicted at this time, because it will depend on the number of equity awards granted in the future, as well as the model used to value the awards. However, had the Company adopted the requirements of SFAS No. 123R in prior periods, the impact would have approximated the amounts disclosed in the table above.
WORKING CAPITAL
Working capital totaled $577.0 million at February 28, 2005, compared to $466.7 million at May 31, 2004.
Accounts receivable are presented net of allowances for doubtful receivables of $3.9 million at February 28, 2005 and $5.3 million at May 31, 2004. Provisions for bad debts charged to expense were $1.2 million and $4.1 million in the nine-month periods ended February 28, 2005 and February 29, 2004, respectively. Uncollectible accounts written off amounted to $2.6 million and $2.9 million in the nine-month periods ended February 28, 2005 and February 29, 2004, respectively.
- 10 -
Inventories consist of:
February 28, | May 31, | |||||
In thousands |
2005 | 2004 | ||||
Finished products |
$ | 125,495 | $ | 86,395 | ||
Work in process |
60,506 | 56,440 | ||||
Raw materials and supplies |
146,524 | 123,698 | ||||
$ | 332,525 | $ | 266,533 | |||
Inventories are stated at cost (not in excess of market) primarily using the last-in, first-out (LIFO) method. If the average cost method (which approximates current replacement cost) had been used, inventory values would have been higher by $67.0 million at February 28, 2005 and $49.7 million at May 31, 2004.
In November 2004, the Financial Accounting Standards Board issued SFAS No. 151, Inventory Costs, an amendment of ARB No. 43, Chapter 4, which will become effective for the Company beginning June 1, 2006. This standard clarifies that abnormal amounts of idle facility expense, freight, handling costs and wasted material should be expensed as incurred and not included in overhead. In addition, this standard requires that the allocation of fixed production overhead costs to inventory be based on the normal capacity of the production facilities. The Company is currently evaluating the potential impact of this standard on its financial position and results of operations.
Accrued interest, wages and other items consist of:
February 28, | May 31, | |||||
In thousands |
2005 | 2004 | ||||
Interest |
$ | 14,914 | $ | 28,412 | ||
Employee compensation |
27,876 | 27,142 | ||||
Income taxes |
891 | 686 | ||||
Property taxes and other |
17,529 | 22,459 | ||||
$ | 61,210 | $ | 78,699 | |||
LONG-TERM DEBT
Long-term debt is comprised of the following:
February 28, | May 31, | |||||||
In thousands |
2005 | 2004 | ||||||
Senior secured credit facility expiring in 2007 |
$ | -- | $ | -- | ||||
Senior notes due in 2011, interest rate 10.25% |
600,000 | 600,000 | ||||||
Interest rate swaps |
||||||||
Fair value adjustment |
-- | (12,570 | ) | |||||
Unamortized gains on termination |
7,239 | 8,102 | ||||||
Unamortized losses on termination |
(6,269 | ) | -- | |||||
Pollution control bonds due through 2007, |
2,835 | 3,175 | ||||||
Other |
389 | 404 | ||||||
604,194 | 599,111 | |||||||
Less current maturities |
687 | 699 | ||||||
$ | 603,507 | $ | 598,412 | |||||
Maturities of long-term debt for each of the five succeeding years are $700,000 per year for 2006 and 2007, $1.5 million for 2008 and none for 2009 and 2010.
- 11 -
Senior Secured Credit Facility. The Company has available a $100 million senior secured credit facility expiring June 6, 2007. Borrowings bear annual interest either at the LIBOR rate plus 2.0% or the prime rate. These interest rate margins are subject to financial performance price adjustments. Commitment fees at an annual rate of .375% are paid on the unused portion of the facility.
No borrowings were outstanding under the facility at February 28, 2005; however, $27.1 million of the facility was utilized to support letters of credit. Borrowings under the facility are limited based on the net amounts of eligible accounts receivable. In addition, there is the requirement to meet certain financial tests and to maintain certain financial ratios if the excess availability under the facility falls below $30 million, including maintaining a fixed charge coverage ratio and meeting a minimum tangible net worth test.
The agreement contains covenants restricting, among other things, prepayment or redemption of notes, distributions, repurchases of capital stock and other equity interests, acquisitions and investments, indebtedness, liens and affiliate transactions. Cash dividends paid on common stock are limited to an annual amount of $7.0 million.
The facility is collateralized by first priority liens on substantially all of the Companys existing and future acquired accounts receivable, inventory, deposit accounts, and certain of its general intangibles. The Company may terminate the facility at any time, and under certain circumstances may be required to pay a termination fee.
Senior Notes. The senior notes represent general unsecured senior obligations of the Company. The terms of the notes contain covenants that among other things provide for restrictions on the payment of dividends or repurchasing common stock, making certain investments, incurring additional debt or selling preferred stock, creating liens, and transferring assets. Also, as required by the terms of the notes, the Company has reinvested through capital expenditures the net proceeds from asset sales within 360 days of their receipt. At any time prior to June 15, 2006, the Company may redeem up to 35% of the aggregate principal amount of the notes at a redemption price of 110.25% of the principal amount thereof, plus accrued interest, with the net cash proceeds from certain equity offerings. In addition, at any time on or prior to June 15, 2007, the Company may redeem all or part of the notes at a redemption price equal to the sum of the principal amount thereof, plus accrued interest and a make-whole premium. After June 15, 2007, the Company may redeem all or a part of the notes at a redemption price of 105.125% in 2007, 102.563% in 2008 and 100% in 2009 and thereafter.
Interest Rate Swaps. On February 14, 2005, the Company terminated its outstanding interest rate swap agreements associated with $300 million of the senior notes resulting in a loss of $6.3 million. Gains and losses from interest rate swap terminations have been recorded as increases or decreases in the carrying value of the Companys long-term debt and are being amortized as adjustments to interest expense over the remaining term of the senior notes.
The amount of interest paid was $66.6 million and $46.5 million in the nine-month periods ended February 28, 2005 and February 29, 2004, respectively. No interest was capitalized in the nine-month periods ended February 28, 2005 and February 29, 2004.
CONVERTIBLE SUBORDINATED DEBENTURES
On June 5, 1998, the Company issued $206.2 million aggregate principal amount of 5.5% convertible subordinated debentures due June 30, 2028 (the Debentures). TXI Capital Trust I (the Trust), a Delaware business trust 100% owned by the Company, issued 4,000,000 of its 5.5% Shared Preference Redeemable Securities (Preferred Securities) to the public for gross proceeds of $200 million. The combined proceeds from the issuance of the Preferred Securities and the issuance to the Company of the common securities of the Trust were invested by the Trust in the Debentures. At February 28, 2005, 3,998,744 Preferred Securities representing an undivided beneficial interest in $199.9 million of the $206.1 million aggregate principal amount of Debentures issued were outstanding.
The Debentures are redeemable for cash, at par, plus accrued and unpaid interest, under certain circumstances relating to federal income tax matters or in whole or in part at the option of the Company. Upon any redemption of the Debentures, a like aggregate liquidation amount of Preferred Securities will be redeemed. Debentures are convertible at any time prior to the close of business on June 30, 2028, at the option of the holder of the Preferred Securities into shares of the Companys common stock at a conversion rate of .72218 shares of the Companys common stock for each Preferred Security.
- 12 -
Holders of the Preferred Securities are entitled to receive cumulative cash distributions at an annual rate of $2.75 per Preferred Security (equivalent to a rate of 5.5% per annum of the stated liquidation amount of $50 per Preferred Security). The Company has guaranteed, on a subordinated basis, distributions and other payments due on the Preferred Securities, to the extent the Trust has funds available therefor and subject to certain other limitations (the Guarantee). The Guarantee, when taken together with the obligations of the Company under the Debentures, the Indenture pursuant to which the Debentures were issued, and the Amended and Restated Trust Agreement of the Trust (including its obligations to pay costs, fees, expenses, debts and other obligations of the Trust [other than with respect to the Preferred Securities and the common securities of the Trust]), provide a full and unconditional guarantee of amounts due on the Preferred Securities. The Preferred Securities do not have a stated maturity date, although they are subject to mandatory redemption upon maturity of the Debentures on June 30, 2028, or upon earlier redemption.
SHAREHOLDERS EQUITY
Common stock consists of:
February 28, | May 31, | |||
In thousands |
2005 | 2004 | ||
Shares authorized |
40,000 | 40,000 | ||
Shares outstanding |
22,665 | 21,201 | ||
Shares held in treasury |
2,402 | 3,866 | ||
Shares reserved for stock options and other |
4,102 | 3,182 |
There are authorized 100,000 shares of Cumulative Preferred Stock, no par value, of which 20,000 shares are designated $5 Cumulative Preferred Stock (Voting), redeemable at $105 per share and entitled to $100 per share upon dissolution. An additional 25,000 shares are designated Series B Junior Participating Preferred Stock. The Series B Preferred Stock is not redeemable and ranks, with respect to the payment of dividends and the distribution of assets, junior to (i) all other series of the Preferred Stock unless the terms of any other series shall provide otherwise and (ii) the $5 Cumulative Preferred Stock. Pursuant to a Rights Agreement, in November 1996, the Company distributed a dividend of one preferred share purchase right for each outstanding share of the Companys Common Stock. Each right entitles the holder to purchase from the Company one two-thousandth of a share of the Series B Junior Participating Preferred Stock at a price of $122.50, subject to adjustment. The rights will expire on November 1, 2006 unless the date is extended or the rights are earlier redeemed or exchanged by the Company pursuant to the Rights Agreement.
STOCK OPTION PLANS
The Texas Industries, Inc. 2004 Omnibus Equity Compensation Plan (the 2004 Plan) provides that, in addition to other types of awards, non-qualified and incentive stock options to purchase Common Stock may be granted to directors, officers and key employees at market prices at date of grant. Options become exercisable in installments beginning one year after date of grant and expire ten years later. Stock options are outstanding under both the 2004 Plan and the Companys 1993 Stock Option Plan, which expired in 2003.
A summary of option transactions for the nine-month period ended February 28, 2005, follows:
Shares Under Option |
|
|
Weighted-Average Option Price | |||
Outstanding at May 31, 2004 |
3,102,268 | $ | 28.89 | |||
Granted |
235,650 | 60.18 | ||||
Exercised |
(1,483,438 | ) | 28.53 | |||
Canceled |
(51,890 | ) | 26.54 | |||
Outstanding at February 28, 2005 |
1,802,590 | $ | 33.34 | |||
There were 772,320 shares exercisable at February 28, 2005. Outstanding options expire on various dates to January 11, 2015. The Company has reserved 2,253,850 shares for future awards under the 2004 Plan.
- 13 -
INCOME TAXES
Federal income taxes for the interim periods ended February 28, 2005 and February 29, 2004, have been included in the accompanying financial statements on the basis of an estimated annual rate. The primary reason that the tax rate differs from the 35% statutory corporate rate is due to percentage depletion that is tax deductible and state income tax expense. Applying these differences to the estimated current year pretax income resulted in an estimated annualized effective tax rate for 2005 of 32.4% compared to 26.2% for 2004. The tax benefit attributed to cumulative effect of accounting change in 2004 is based on the incremental tax rate of 35%. The Company made income tax payments of $8.9 million and $1.3 million in the nine-month periods ended February 28, 2005 and February 29, 2004, respectively.
The American Jobs Creation Act of 2004, among other things, allows a deduction for income from qualified domestic production activities, which will be phased in from 2005 through 2010. The Company is currently evaluating the impact of the new law on its future taxable income. For financial reporting purposes, any deductions for qualified domestic production activities will be accounted for as a special deduction rather than as a rate reduction.
LEGAL PROCEEDINGS AND CONTINGENT LIABILITIES
The Company is subject to federal, state and local environmental laws and regulations concerning, among other matters, air emissions, furnace dust disposal and wastewater discharge. The Company believes it is in substantial compliance with applicable environmental laws and regulations; however, from time to time the Company receives claims from federal and state environmental regulatory agencies and entities asserting that the Company is or may be in violation of certain environmental laws and regulations. Based on its experience in dealing with such claims in the past and the information currently available to it regarding any such claims that are currently unresolved, the Company believes that such claims will not have a material impact on its financial condition or results of operations. Despite the Companys compliance and experience, it is possible that the Company could be held liable for future charges which might be material but are not currently known or estimable. In addition, changes in federal or state laws, regulations or requirements or discovery of currently unknown conditions could require additional expenditures by the Company.
The Company and its subsidiaries are defendants in lawsuits which arose in the normal course of business. In managements judgment (based on the opinion of counsel) the ultimate liability, if any, from such legal proceedings will not have a material effect on the consolidated financial position or results of operations of the Company.
RETIREMENT PLANS
Approximately 600 employees and retirees of Riverside Cement Company are covered by a defined benefit pension plan and a postretirement health benefit plan. The amount of the defined benefit pension plan and postretirement health benefit plan expense charged to costs and expenses in the three-month and nine-month periods ended February 28, 2005 and February 29, 2004, is as follows:
Pension Benefit | Health Benefit | |||||||||||||||
In thousands |
2005 | 2004 | 2005 | 2004 | ||||||||||||
Three months ended February 28/29 |
||||||||||||||||
Service cost |
$ | 109 | $ | 229 | $ | 23 | $ | 67 | ||||||||
Interest cost |
644 | 590 | 123 | 192 | ||||||||||||
Expected return on plan assets |
(611 | ) | (502 | ) | -- | -- | ||||||||||
Amortization of prior service cost |
-- | -- | (211 | ) | (86 | ) | ||||||||||
Amortization of net actuarial loss |
125 | 233 | 226 | 210 | ||||||||||||
$ | 267 | $ | 550 | $ | 161 | $ | 383 | |||||||||
Nine months ended February 28/29 |
||||||||||||||||
Service cost |
$ | 327 | $ | 686 | $ | 69 | $ | 202 | ||||||||
Interest cost |
1,932 | 1,772 | 369 | 575 | ||||||||||||
Expected return on plan assets |
(1,832 | ) | (1,508 | ) | -- | -- | ||||||||||
Amortization of prior service cost |
-- | -- | (633 | ) | (259 | ) | ||||||||||
Amortization of net actuarial loss |
375 | 699 | 678 | 630 | ||||||||||||
$ | 802 | $ | 1,649 | $ | 483 | $ | 1,148 | |||||||||
- 14 -
The Company contributed $4.1 million to the defined benefit pension plan during the nine-month period ended February 28, 2005. The Company does not expect to make any additional contributions during the remainder of the current fiscal year.
The U.S. Medicare Prescription Drug Improvement and Modernization Act of 2003 provides a new federal prescription drug benefit under Medicare as well as a federal subsidy to sponsors of retiree health benefit plans that provide a benefit that meets certain criteria. The Companys postretirement health benefit plan currently provides certain prescription drug benefits to eligible participants. Financial Accounting Standards Board Staff Position No. 106-2, Accounting and Disclosure Requirements Related to the Medicare Prescription Drug Improvement and Modernization Act of 2003 provides that an employer shall measure the accumulated plan benefit obligation and net periodic postretirement benefit cost taking into account any subsidy received under the Act. The Company has concluded based on information provided by its actuaries that the enactment of the Act was not a significant event, and therefore, the effect of the Act will be incorporated in the next measurement of the plan benefit obligation at May 31, 2005.
The Company has a series of financial security plans (FSP) that are non-qualified defined benefit plans providing retirement and death benefits to substantially all of the Companys executive and key managerial employees. The plans are contributory but not funded.
The amount of FSP benefit expense charged to costs and expenses in the three-month and nine-month periods ended February 28, 2005 and February 29, 2004, is as follows:
FSP Benefit | ||||||||
In thousands |
2005 | 2004 | ||||||
Three months ended February 28/29 |
||||||||
Service cost |
$ | 572 | $ | 515 | ||||
Interest cost |
469 | 464 | ||||||
Amortization of transition amount |
45 | 47 | ||||||
Recognized actuarial gain |
-- | (14 | ) | |||||
Participant contributions |
(124 | ) | (137 | ) | ||||
$ | 962 | $ | 875 | |||||
Nine months ended February 28/29 |
||||||||
Service cost |
$ | 1,716 | $ | 1,545 | ||||
Interest cost |
1,407 | 1,390 | ||||||
Amortization of transition amount |
135 | 141 | ||||||
Recognized actuarial gain |
-- | (42 | ) | |||||
Participant contributions |
(378 | ) | (387 | ) | ||||
$ | 2,880 | $ | 2,647 | |||||
BUSINESS SEGMENTS
The Company has two reportable segments: cement, aggregate and concrete products (the CAC segment) and steel (the Steel segment). The Companys reportable segments are strategic business units that offer different products and services. They are managed separately because of significant differences in manufacturing processes, distribution and markets served. Through the CAC segment, the Company produces and sells cement, stone, sand and gravel, ready-mix concrete, expanded shale and clay aggregate, and other products. Through the Steel segment, the Company produces and sells structural steel, piling products, special bar quality products, merchant bar quality rounds, reinforcing bar and channels. Operating profit is net sales less operating costs and expenses, excluding general corporate expenses and interest expense. Operating results and certain other financial data for the Companys business segments are presented on pages 22 and 23 under Business Segments of Managements Discussion and Analysis of Financial Condition and Results of Operations, and are incorporated herein by reference.
- 15 -
CONDENSED CONSOLIDATING FINANCIAL INFORMATION
The Companys senior notes were issued by Texas Industries, Inc. (the parent company), which has no independent assets or operations, excluding amounts related to its investments in its subsidiaries and financing activities. All consolidated subsidiaries of the Company are 100% owned and, excluding the Companys former accounts receivable subsidiary and other minor subsidiaries without operations or material assets, provided a joint and several, full and unconditional guarantee of the securities. There are no significant restrictions on the parent companys ability to obtain funds from any of the guarantor subsidiaries in the form of a dividend or loan. Additionally, there are no significant restrictions on the various guarantor subsidiaries ability to obtain funds from its direct or indirect subsidiaries.
The Companys accounts receivable subsidiary was established in March 1999 to facilitate the Companys agreement to sell, on a revolving basis, an undivided interest in a defined pool of trade receivables. At May 31, 2003, the subsidiary had total assets of $54.1 million. However, on June 6, 2003, in connection with the issuance of the senior notes, the Company repurchased the entire outstanding interest in the defined pool of trade receivables previously sold and terminated the agreement to sell trade receivables. The repurchased trade receivables were subsequently transferred to the respective operating entities. Effective May 27, 2004, the subsidiary was merged into the parent company. The following condensed consolidating balance sheets, statements of operations and statements of cash flows are provided for the parent company, all guarantor subsidiaries and all non-guarantor subsidiaries. The information has been presented as if the parent company accounted for its ownership of the guarantor and non-guarantor subsidiaries using the equity method of accounting.
In thousands |
|
Texas Industries, Inc. |
|
Guarantor Subsidiaries |
|
Non- Guarantor Subsidiaries |
|
Eliminating Entries |
|
Consolidated | ||||||
Condensed consolidating balance sheet at February 28, 2005 | ||||||||||||||||
Cash and cash equivalents |
$ | 159,040 | $ | 5,611 | $ | -- | $ | -- | $ | 164,651 | ||||||
Accounts receivable - net |
-- | 214,844 | -- | -- | 214,844 | |||||||||||
Intercompany receivables |
315,505 | 591,046 | -- | (906,551 | ) | -- | ||||||||||
Inventories |
-- | 332,525 | -- | -- | 332,525 | |||||||||||
Deferred taxes and prepaid expenses |
3,601 | 39,465 | -- | -- | 43,066 | |||||||||||
Total current assets |
478,146 | 1,183,491 | -- | (906,551 | ) | 755,086 | ||||||||||
Goodwill |
-- | 146,474 | -- | -- | 146,474 | |||||||||||
Real estate and investments |
-- | 107,926 | -- | -- | 107,926 | |||||||||||
Deferred charges and intangibles |
17,860 | 10,426 | -- | -- | 28,286 | |||||||||||
Deferred income taxes |
34,611 | -- | -- | (34,611 | ) | -- | ||||||||||
Investment in subsidiaries |
1,178,536 | -- | -- | (1,178,536 | ) | -- | ||||||||||
Long-term intercompany receivables |
593,246 | -- | -- | (593,246 | ) | -- | ||||||||||
Property, plant and equipment - net |
-- | 1,040,594 | -- | (508 | ) | 1,040,086 | ||||||||||
Total assets |
$ | 2,302,399 | $ | 2,488,911 | $ | -- | $ | (2,713,452 | ) | $ | 2,077,858 | |||||
Accounts payable |
$ | 228 | $ | 115,930 | $ | -- | $ | -- | $ | 116,158 | ||||||
Intercompany payables |
591,046 | 315,505 | -- | (906,551 | ) | -- | ||||||||||
Accrued interest, wages and other items |
15,888 | 45,322 | -- | -- | 61,210 | |||||||||||
Current portion of long-term debt |
680 | 7 | -- | -- | 687 | |||||||||||
Total current liabilities |
607,842 | 476,764 | -- | (906,551 | ) | 178,055 | ||||||||||
Long-term debt |
603,125 | 382 | -- | -- | 603,507 | |||||||||||
Convertible subordinated debentures |
199,937 | -- | -- | -- | 199,937 | |||||||||||
Long-term intercompany payables |
-- | 593,246 | -- | (593,246 | ) | -- | ||||||||||
Deferred income taxes and other credits |
2,511 | 239,629 | -- | (34,765 | ) | 207,375 | ||||||||||
Shareholders equity |
888,984 | 1,178,890 | -- | (1,178,890 | ) | 888,984 | ||||||||||
Total liabilities and shareholders equity |
$ | 2,302,399 | $ | 2,488,911 | $ | -- | $ | (2,713,452 | ) | $ | 2,077,858 | |||||
- 16 -
In thousands |
|
Texas Industries, Inc. |
|
Guarantor Subsidiaries |
|
Non- Guarantor Subsidiaries |
|
Eliminating Entries |
|
Consolidated | ||||||
Condensed consolidating balance sheet at May 31, 2004 | ||||||||||||||||
Cash and cash equivalents |
$ | 134,813 | $ | 6,815 | $ | -- | $ | -- | $ | 141,628 | ||||||
Accounts receivable - net |
-- | 211,535 | -- | -- | 211,535 | |||||||||||
Intercompany receivables |
172,560 | 429,398 | -- | (601,958 | ) | -- | ||||||||||
Inventories |
-- | 266,533 | -- | -- | 266,533 | |||||||||||
Deferred taxes and prepaid expenses |
37 | 34,917 | -- | -- | 34,954 | |||||||||||
Total current assets |
307,410 | 949,198 | -- | (601,958 | ) | 654,650 | ||||||||||
Goodwill |
-- | 146,474 | -- | -- | 146,474 | |||||||||||
Real estate and investments |
-- | 47,006 | -- | -- | 47,006 | |||||||||||
Deferred charges and intangibles |
21,687 | 10,667 | -- | -- | 32,354 | |||||||||||
Deferred income taxes |
32,053 | -- | -- | (32,053 | ) | -- | ||||||||||
Investment in subsidiaries |
1,078,895 | -- | -- | (1,078,895 | ) | -- | ||||||||||
Long-term intercompany receivables |
593,246 | -- | -- | (593,246 | ) | -- | ||||||||||
Property, plant and equipment - net |
-- | 1,064,157 | -- | (508 | ) | 1,063,649 | ||||||||||
Total assets |
$ | 2,033,291 | $ | 2,217,502 | $ | -- | $ | (2,306,660 | ) | $ | 1,944,133 | |||||
Accounts payable |
$ | 35 | $ | 108,522 | $ | -- | $ | -- | $ | 108,557 | ||||||
Intercompany payables |
429,398 | 172,560 | -- | (601,958 | ) | -- | ||||||||||
Accrued interest, wages and other items |
29,088 | 49,611 | -- | -- | 78,699 | |||||||||||
Current portion of long-term debt |
680 | 19 | -- | -- | 699 | |||||||||||
Total current liabilities |
459,201 | 330,712 | -- | (601,958 | ) | 187,955 | ||||||||||
Long-term debt |
598,027 | 385 | -- | -- | 598,412 | |||||||||||
Convertible subordinated debentures |
199,937 | -- | -- | -- | 199,937 | |||||||||||
Long-term intercompany payables |
-- | 593,246 | -- | (593,246 | ) | -- | ||||||||||
Deferred income taxes and other credits |
14,142 | 213,910 | -- | (32,207 | ) | 195,845 | ||||||||||
Shareholders equity |
761,984 | 1,079,249 | -- | (1,079,249 | ) | 761,984 | ||||||||||
Total liabilities and shareholders equity |
$ | 2,033,291 | $ | 2,217,502 | $ | -- | $ | (2,306,660 | ) | $ | 1,944,133 | |||||
- 17 -
In thousands |
|
Texas Industries, Inc. |
|
|
Guarantor Subsidiaries |
|
|
Non- Guarantor Subsidiaries |
|
Eliminating Entries |
|
Consolidated | |||||||
Condensed consolidating statement of operations for three months ended February 28, 2005 |
|
||||||||||||||||||
Net sales |
$ | -- | $ | 440,158 | $ | -- | $ | -- | $ | 440,158 | |||||||||
Costs and expenses (income) |
|||||||||||||||||||
Cost of products sold |
-- | 384,044 | -- | -- | 384,044 | ||||||||||||||
Selling, general and administrative |
1,314 | 23,223 | -- | -- | 24,537 | ||||||||||||||
Interest |
17,797 | 13,106 | -- | (13,058 | ) | 17,845 | |||||||||||||
Loss on early retirement of debt |
-- | -- | -- | -- | -- | ||||||||||||||
Other income |
(14,005 | ) | (7,983 | ) | -- | 13,058 | (8,930 | ) | |||||||||||
5,106 | 412,390 | -- | -- | 417,496 | |||||||||||||||
Income (loss) before the following items |
(5,106 | ) | 27,768 | -- | -- | 22,662 | |||||||||||||
Income taxes (benefit) |
(1,787 | ) | 8,459 | -- | -- | 6,672 | |||||||||||||
(3,319 | ) | 19,309 | -- | -- | 15,990 | ||||||||||||||
Accounting change - net of income taxes |
-- | -- | -- | -- | -- | ||||||||||||||
Equity in earnings (loss) of subsidiaries |
19,309 | -- | -- | (19,309 | ) | -- | |||||||||||||
Net income (loss) |
$ | 15,990 | $ | 19,309 | $ | -- | $ | (19,309 | ) | $ | 15,990 | ||||||||
Condensed consolidating statement of operations for three months ended February 29, 2004 |
|
||||||||||||||||||
Net sales |
$ | -- | $ | 407,970 | $ | -- | $ | -- | $ | 407,970 | |||||||||
Costs and expenses (income) |
|||||||||||||||||||
Cost of products sold |
-- | 368,746 | -- | -- | 368,746 | ||||||||||||||
Selling, general and administrative |
982 | 21,895 | -- | -- | 22,877 | ||||||||||||||
Interest |
17,136 | 14,222 | -- | (13,397 | ) | 17,961 | |||||||||||||
Loss on early retirement of debt |
-- | -- | -- | -- | -- | ||||||||||||||
Other income |
(47,851 | ) | (2,147 | ) | -- | 13,397 | (36,601 | ) | |||||||||||
(29,733 | ) | 402,716 | -- | -- | 372,983 | ||||||||||||||
Income (loss) before the following items |
29,733 | 5,254 | -- | -- | 34,987 | ||||||||||||||
Income taxes (benefit) |
10,407 | 3,691 | -- | -- | 14,098 | ||||||||||||||
19,326 | 1,563 | -- | -- | 20,889 | |||||||||||||||
Accounting change - net of income taxes |
-- | -- | -- | -- | -- | ||||||||||||||
Equity in earnings (loss) of subsidiaries |
1,563 | -- | -- | (1,563 | ) | -- | |||||||||||||
Net income (loss) |
$ | 20,889 | $ | 1,563 | $ | -- | $ | (1,563 | ) | $ | 20,889 | ||||||||
- 18 -
In thousands |
|
Texas Industries, Inc. |
|
|
Guarantor Subsidiaries |
|
|
Non- Guarantor Subsidiaries |
|
|
Eliminating Entries |
|
Consolidated | |||||||
Condensed consolidating statement of operations for nine months ended February 28, 2005 |
|
|||||||||||||||||||
Net sales |
$ | -- | $ | 1,383,729 | $ | -- | $ | -- | $ | 1,383,729 | ||||||||||
Costs and expenses (income) |
||||||||||||||||||||
Cost of products sold |
-- | 1,156,099 | -- | -- | 1,156,099 | |||||||||||||||
Selling, general and administrative |
2,465 | 74,848 | -- | -- | 77,313 | |||||||||||||||
Interest |
51,738 | 38,902 | -- | (38,717 | ) | 51,923 | ||||||||||||||
Loss on early retirement of debt |
-- | -- | -- | -- | -- | |||||||||||||||
Other income |
(40,648 | ) | (22,290 | ) | -- | 38,717 | (24,221 | ) | ||||||||||||
13,555 | 1,247,559 | -- | -- | 1,261,114 | ||||||||||||||||
Income (loss) before the following items |
(13,555 | ) | 136,170 | -- | -- | 122,615 | ||||||||||||||
Income taxes (benefit) |
(4,744 | ) | 44,529 | -- | -- | 39,785 | ||||||||||||||
(8,811 | ) | 91,641 | -- | -- | 82,830 | |||||||||||||||
Accounting change - net of income taxes |
-- | -- | -- | -- | -- | |||||||||||||||
Equity in earnings (loss) of subsidiaries |
91,641 | -- | -- | (91,641 | ) | -- | ||||||||||||||
Net income (loss) |
$ | 82,830 | $ | 91,641 | $ | -- | $ | (91,641 | ) | $ | 82,830 | |||||||||
Condensed consolidating statement of operations for nine months ended February 29, 2004 |
|
|||||||||||||||||||
Net sales |
$ | -- | $ | 1,152,567 | $ | -- | $ | -- | $ | 1,152,567 | ||||||||||
Costs and expenses (income) |
||||||||||||||||||||
Cost of products sold |
-- | 1,055,250 | -- | -- | 1,055,250 | |||||||||||||||
Selling, general and administrative |
2,880 | 70,236 | 36 | -- | 73,152 | |||||||||||||||
Interest |
53,505 | 42,331 | 31 | (39,983 | ) | 55,884 | ||||||||||||||
Loss on early retirement of debt |
11,246 | -- | -- | -- | 11,246 | |||||||||||||||
Other income |
(74,503 | ) | (8,492 | ) | (67 | ) | 40,175 | (42,887 | ) | |||||||||||
(6,872 | ) | 1,159,325 | -- | 192 | 1,152,645 | |||||||||||||||
Income (loss) before the following items |
6,872 | (6,758 | ) | -- | (192 | ) | (78 | ) | ||||||||||||
Income taxes (benefit) |
2,405 | (2,214 | ) | -- | (67 | ) | 124 | |||||||||||||
4,467 | (4,544 | ) | -- | (125 | ) | (202 | ) | |||||||||||||
Accounting change - net of income taxes |
-- | (1,071 | ) | -- | -- | (1,071 | ) | |||||||||||||
Equity in earnings (loss) of subsidiaries |
(5,740 | ) | -- | -- | 5,740 | -- | ||||||||||||||
Net income (loss) |
$ | (1,273 | ) | $ | (5,615 | ) | $ | -- | $ | 5,615 | $ | (1,273 | ) | |||||||
- 19 -
In thousands |
|
Texas Industries, Inc. |
|
|
Guarantor Subsidiaries |
|
|
Non- Guarantor Subsidiaries |
|
|
Eliminating Entries |
Consolidated | |||||||
Condensed consolidating statement of cash flows for nine months ended February 28, 2005 |
|||||||||||||||||||
Net cash provided (used) by operations |
$ | (3,244 | ) | $ | 100,737 | $ | -- | $ | -- | $ | 97,493 | ||||||||
Investing activities |
|||||||||||||||||||
Capital expenditures |
-- | (48,792 | ) | -- | -- | (48,792 | ) | ||||||||||||
Proceeds from disposal of assets |
-- | 6,621 | -- | -- | 6,621 | ||||||||||||||
Investments in life insurance contracts |
-- | (59,094 | ) | -- | -- | (59,094 | ) | ||||||||||||
Other - net |
(500 | ) | (659 | ) | -- | -- | (1,159 | ) | |||||||||||
Net cash used by investing |
(500 | ) | (101,924 | ) | -- | -- | (102,424 | ) | |||||||||||
Financing activities |
|||||||||||||||||||
Long-term borrowings |
-- | -- | -- | -- | -- | ||||||||||||||
Debt retirements |
(340 | ) | (17 | ) | -- | -- | (357 | ) | |||||||||||
Debt issuance costs |
-- | -- | -- | -- | -- | ||||||||||||||
Debt retirement costs |
-- | -- | -- | -- | -- | ||||||||||||||
Interest rate swap termination costs |
(6,315 | ) | -- | -- | -- | (6,315 | ) | ||||||||||||
Proceeds from stock option exercises |
39,565 | -- | -- | -- | 39,565 | ||||||||||||||
Common dividends paid |
(4,939 | ) | -- | -- | -- | (4,939 | ) | ||||||||||||
Other - net |
-- | -- | -- | -- | -- | ||||||||||||||
Net cash provided (used) by financing |
27,971 | (17 | ) | -- | -- | 27,954 | |||||||||||||
Increase (decrease) in cash and cash equivalents |
24,227 | (1,204 | ) | -- | -- | 23,023 | |||||||||||||
Cash and cash equivalents at beginning of period |
134,813 | 6,815 | -- | -- | 141,628 | ||||||||||||||
Cash and cash equivalents at end of period |
$ | 159,040 | $ | 5,611 | $ | -- | $ | -- | $ | 164,651 | |||||||||
Condensed consolidating statement of cash flows for nine months ended February 29, 2004 |
|||||||||||||||||||
Net cash provided (used) by operations |
$ | (77,431 | ) | $ | 16,457 | $ | (5 | ) | $ | -- | $ | (60,979 | ) | ||||||
Investing activities |
|||||||||||||||||||
Capital expenditures |
-- | (24,725 | ) | -- | -- | (24,725 | ) | ||||||||||||
Proceeds from disposal of assets |
37,566 | 2,499 | -- | -- | 40,065 | ||||||||||||||
Investments in life insurance contracts |
-- | 213 | -- | -- | 213 | ||||||||||||||
Other - net |
-- | (1,788 | ) | -- | -- | (1,788 | ) | ||||||||||||
Net cash used by investing |
37,566 | (23,801 | ) | -- | -- | 13,765 | |||||||||||||
Financing activities |
|||||||||||||||||||
Long-term borrowings |
718,097 | -- | -- | -- | 718,097 | ||||||||||||||
Debt retirements |
(591,937 | ) | (115 | ) | -- | -- | (592,052 | ) | |||||||||||
Debt issuance costs |
(16,373 | ) | -- | -- | -- | (16,373 | ) | ||||||||||||
Debt retirement costs |
(8,505 | ) | -- | -- | -- | (8,505 | ) | ||||||||||||
Interest rate swap termination costs |
-- | -- | -- | -- | -- | ||||||||||||||
Proceeds from stock option exercises |
1,678 | -- | -- | -- | 1,678 | ||||||||||||||
Common dividends paid |
(4,748 | ) | -- | -- | -- | (4,748 | ) | ||||||||||||
Other - net |
(259 | ) | (26 | ) | -- | -- | (285 | ) | |||||||||||
Net cash provided (used) by financing |
97,953 | (141 | ) | -- | -- | 97,812 | |||||||||||||
Increase (decrease) in cash and cash equivalents |
58,088 | (7,485 | ) | (5 | ) | -- | 50,598 | ||||||||||||
Cash and cash equivalents at beginning of period |
4,161 | 2,038 | 5 | -- | 6,204 | ||||||||||||||
Cash and cash equivalents at end of period |
$ | 62,249 | $ | (5,447 | ) | $ | -- | $ | -- | $ | 56,802 | ||||||||
- 20 -
EXHIBIT A
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors
Texas Industries, Inc.
We have reviewed the accompanying condensed consolidated balance sheet of Texas Industries, Inc. and subsidiaries (the Company) as of February 28, 2005, and the related condensed consolidated statements of operations for the three-month and nine-month periods ended February 28, 2005 and February 29, 2004, and the condensed consolidated statements of cash flows for the nine-month periods ended February 28, 2005 and February 29, 2004. These financial statements are the responsibility of the Companys management.
We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the condensed consolidated interim financial statements referred to above for them to be in conformity with U.S. generally accepted accounting principles.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of Texas Industries, Inc. and subsidiaries as of May 31, 2004, and the related consolidated statements of operations, shareholders equity, and cash flows for the year then ended [not presented herein], and in our report dated June 30, 2004, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of May 31, 2004, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
/s/ Ernst & Young LLP |
April 5, 2005
- 21 -
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Comparison of operations and financial condition for the three-month and nine-month periods ended February 28, 2005 to the three-month and nine-month periods ended February 29, 2004.
BUSINESS SEGMENTS
The Company is a leading supplier of construction materials through two business segments: cement, aggregate and concrete products (the CAC segment); and structural steel and steel bar products (the Steel segment). Through the CAC segment, the Company produces and sells cement, stone, sand and gravel, ready-mix concrete, expanded shale and clay aggregate, and other products. Through the Steel segment, the Company produces and sells structural steel, piling products, special bar quality products, merchant bar quality rounds, reinforcing bar and channels.
Corporate resources include administration, financial, legal, environmental, human resources and real estate activities which are not allocated to operations and are excluded from operating profit.
Three months ended | Nine months ended | |||||||||||
February 28, | February 29, | February 28, | February 29, | |||||||||
In thousands |
2005 | 2004 | 2005 | 2004 | ||||||||
TOTAL SALES |
||||||||||||
Cement |
$ | 84,935 | $ | 80,019 | $ | 285,171 | $ | 260,442 | ||||
Ready-mix |
47,750 | 43,231 | 157,494 | 150,884 | ||||||||
Stone, sand & gravel |
30,223 | 23,990 | 93,343 | 87,079 | ||||||||
Structural mills |
182,237 | 169,758 | 564,551 | 418,673 | ||||||||
Bar mill |
56,876 | 49,757 | 173,317 | 119,455 | ||||||||
UNITS SHIPPED |
||||||||||||
Cement (tons) |
1,133 | 1,179 | 3,881 | 3,834 | ||||||||
Ready-mix (cubic yards) |
782 | 734 | 2,650 | 2,597 | ||||||||
Stone, sand & gravel (tons) |
5,392 | 4,490 | 16,687 | 16,140 | ||||||||
Structural mills (tons) |
318 | 438 | 1,013 | 1,195 | ||||||||
Bar mill (tons) |
83 | 132 | 270 | 337 | ||||||||
NET SALES |
||||||||||||
Cement |
$ | 71,312 | $ | 67,973 | $ | 240,179 | $ | 218,745 | ||||
Ready-mix |
47,680 | 43,210 | 157,310 | 150,639 | ||||||||
Stone, sand & gravel |
22,638 | 17,541 | 68,542 | 63,948 | ||||||||
Other products |
22,095 | 24,900 | 67,794 | 79,246 | ||||||||
Delivery fees |
17,314 | 12,656 | 50,885 | 42,482 | ||||||||
TOTAL CAC |
181,039 | 166,280 | 584,710 | 555,060 | ||||||||
Structural mills |
182,237 | 169,758 | 564,551 | 418,673 | ||||||||
Bar mill |
56,876 | 49,757 | 173,317 | 119,455 | ||||||||
Other products |
7,823 | 7,094 | 22,992 | 18,058 | ||||||||
Delivery fees |
12,183 | 15,081 | 38,159 | 41,321 | ||||||||
TOTAL STEEL |
259,119 | 241,690 | 799,019 | 597,507 | ||||||||
TOTAL NET SALES |
$ | 440,158 | $ | 407,970 | $ | 1,383,729 | $ | 1,152,567 | ||||
- 22 -
Three months ended | Nine months ended | |||||||||||||||
February 28, | February 29, | February 28, | February 29, | |||||||||||||
In thousands |
2005 | 2004 | 2005 | 2004 | ||||||||||||
CAC OPERATIONS |
||||||||||||||||
Gross profit |
$ | 27,861 | $ | 34,009 | $ | 109,553 | $ | 121,592 | ||||||||
Less: Depreciation, depletion & amortization |
11,244 | 11,333 | 33,398 | 34,245 | ||||||||||||
Selling, general & administrative |
9,162 | 9,506 | 33,623 | 32,238 | ||||||||||||
Other income |
(5,979 | ) | (34,716 | ) | (15,527 | ) | (36,684 | ) | ||||||||
OPERATING PROFIT |
13,434 | 47,886 | 58,059 | 91,793 | ||||||||||||
STEEL OPERATIONS |
||||||||||||||||
Gross profit |
51,548 | 28,620 | 187,441 | 46,544 | ||||||||||||
Less: Depreciation & amortization |
12,234 | 12,287 | 36,515 | 37,234 | ||||||||||||
Selling, general & administrative |
6,417 | 5,623 | 18,949 | 18,661 | ||||||||||||
Other income |
(1,923 | ) | (884 | ) | (3,745 | ) | (5,025 | ) | ||||||||
OPERATING PROFIT (LOSS) |
34,820 | 11,594 | 135,722 | (4,326 | ) | |||||||||||
TOTAL OPERATING PROFIT |
48,254 | 59,480 | 193,781 | 87,467 | ||||||||||||
CORPORATE RESOURCES |
||||||||||||||||
Other income |
1,028 | 1,001 | 4,949 | 1,178 | ||||||||||||
Less: Depreciation & amortization |
433 | 468 | 1,331 | 1,418 | ||||||||||||
Selling, general & administrative |
8,342 | 7,065 | 22,861 | 20,175 | ||||||||||||
(7,747 | ) | (6,532 | ) | (19,243 | ) | (20,415 | ) | |||||||||
INTEREST EXPENSE |
(17,845 | ) | (17,961 | ) | (51,923 | ) | (55,884 | ) | ||||||||
LOSS ON EARLY RETIREMENT OF DEBT |
-- | -- | -- | (11,246 | ) | |||||||||||
INCOME (LOSS) BEFORE INCOME |
$ | 22,662 | $ | 34,987 | $ | 122,615 | $ | (78 | ) | |||||||
RESULTS OF OPERATIONS
CAC Operations
CAC operating profit at $13.4 million in the current quarter and $58.1 million in the current nine-month period decreased from the prior year periods $34.5 million and $33.7 million, respectively. Operating profit in the prior year periods included $34.4 million of other income from the February 2004 sale of the Companys brick production facilities in Texas and Louisiana. The impact of abnormally wet weather in the Companys Texas and California markets and cement plant downtime reduced cement shipments and increased cement unit costs in the current quarter, offsetting the effect of higher realized prices for the Companys major products. Overall demand remains solid in the Companys Texas and California markets.
Net Sales. CAC sales at $181.0 million in the current quarter increased $14.8 million from the prior year period. Total cement sales increased $4.9 million on 11% higher average trade prices and 4% lower shipments. Ready-mix sales increased $4.5 million on 4% higher average trade prices and 7% higher volume. Aggregate sales increased $6.2 million on 3% higher average trade prices and 20% higher shipments.
CAC sales at $584.7 million in the current nine-month period increased $29.7 million from the prior year period. Total cement sales increased $24.7 million on 8% higher average trade prices and comparable shipments. Ready-mix sales increased $6.6 million on 2% higher average trade prices and 2% higher volume. Aggregate sales increased $6.3 million on 3% higher average trade prices and 3% higher shipments.
- 23 -
Operating Costs. CAC cost of products sold at $164.2 million in the current quarter, including depreciation, depletion and amortization, increased $20.9 million from the prior year period. Cost of products sold at $508.0 million in the current nine-month period increased $41.0 million. Cement plant downtime and higher maintenance costs increased cement unit costs.
Selling, general and administrative expense at $9.3 million in the current quarter, including depreciation and amortization, decreased $400,000 from the prior year period due primarily to lower bad debt expense. Selling, general and administrative expense at $34.2 million in the current nine-month period increased $1.3 million from the prior year period due to higher general expenses.
Other income in the current quarter and nine-month periods includes gains of $3.8 million and $6.3 million, respectively, from routine sales of surplus operating assets. The current nine-month period also includes a gain of $6.2 million from the sale of emissions credits associated with the Companys expanded shale and clay aggregate operation in south Texas. Other income in the prior year quarter and nine-month periods includes a gain of $34.4 million from the sale of the Companys brick production facilities in Texas and Louisiana.
Steel Operations
Steel operating profit at $34.8 million in the current quarter increased $23.2 million from the prior year period. Operating profit at $135.7 million in the current nine-month period increased $140.0 million from the prior year period. Margins that began to recover in January 2004 have generally stabilized as higher selling prices have more than offset higher scrap costs despite continued low levels of nonresidential construction. Overall shipments in the current quarter declined 30% from the prior year period as customers reduced their calendar year-end inventories while in the prior year period customers increased inventories in anticipation of higher prices.
Net Sales. Steel sales at $259.1 million in the current quarter increased $17.4 million from the prior year period. Structural steel sales increased $12.5 million on 48% higher average realized prices and 27% lower shipments. Bar mill sales increased $7.1 million on 82% higher average realized prices and 37% lower shipments.
Steel sales at $799.0 million in the current nine-month period increased $201.5 million from the prior year period. Structural steel sales increased $145.9 million on 59% higher average realized prices and 15% lower shipments. Bar mill sales increased $53.9 million on 81% higher average realized prices and 20% lower shipments.
Operating Costs. Steel cost of products sold at $219.8 million in the current quarter, including depreciation and amortization, decreased $5.6 million from the prior year period. Cost of products sold at $648.1 million in the current nine-month period increased $59.9 million from the prior year period. Higher raw material costs have increased unit costs. During the past year, the Company experienced unprecedented increases in the cost of steel scrap, the principal raw material used in its steel production. In recent months scrap costs have moderated but remain at historically high levels.
Selling, general and administrative expense at $6.4 million in the current quarter increased $800,000 from the prior year period due to higher incentive compensation expense. Selling, general and administrative expense at $18.9 million in the current nine-month period increased $300,000 from the prior year period as higher incentive compensation expense was partially offset by lower bad debt and general expenses.
Other income in the prior year nine-month period included $4.2 million resulting from the Companys litigation against certain graphite electrode suppliers.
Corporate Resources
Selling, general and administrative expense at $8.8 million in the current quarter, including depreciation and amortization, increased $1.2 million from the prior year period. Selling, general and administrative expense at $24.2 million in the current nine-month period increased $2.6 million from the prior year period. Higher incentive compensation expense was partially offset by lower general expenses in the current periods.
Other income in the current nine-month period increased from the prior year period due to higher real estate and interest income.
- 24 -
Interest Expense
Interest expense at $51.9 million in the current nine-month period decreased $4.0 million from the prior year period primarily as a result of the repayment of life insurance contract distributions.
Interest rate swap agreements associated with $300 million of the senior notes reduced interest expense $4.1 million and $4.2 million in the nine-month periods ended February 28, 2005 and February 29, 2004, respectively. On February 14, 2005, the Company terminated its outstanding interest rate swap agreements resulting in a loss of $6.3 million. The loss has been recorded as a decrease in the carrying value of the Companys long-term debt and will be amortized as an adjustment to interest expense over the remaining term of the senior notes.
Loss on Early Retirement of Debt
The Company recognized an ordinary loss on early retirement of debt of $11.2 million in the prior year nine-month period as a result of the June 2003 refinancing.
Income Taxes
The Companys effective tax rate is estimated at 32.4% compared to 26.2% in the prior year period. The primary reason that the tax rate differs from the 35% statutory corporate rate is due to percentage depletion that is tax deductible and state income tax expense.
The American Jobs Creation Act of 2004, among other things, allows a deduction for income from qualified domestic production activities, which will be phased in from 2005 through 2010. The Company is currently evaluating the impact of the new law on its future taxable income. For financial reporting purposes, any deductions for qualified domestic production activities will be accounted for as a special deduction rather than as a rate reduction.
Cumulative Effect of Accounting Change Net of Income Taxes
Effective June 1, 2003, the Company adopted Statement of Financial Accounting Standards No. 143, Accounting for Asset Retirement Obligations, which applies to legal obligations associated with the retirement of long-lived assets. Application of the new rules resulted in a cumulative charge of $1.1 million, net of income taxes of $600,000 in the prior year nine-month period.
LIQUIDITY AND CAPITAL RESOURCES
In addition to cash and cash equivalents at February 28, 2005 of $164.7 million, the Companys sources of liquidity include cash from operations, borrowings available under its $100 million senior secured credit facility and distributions available under its investments in life insurance contracts.
Senior Secured Credit Facility. The Company has available a $100 million senior secured credit facility expiring June 6, 2007. Borrowings bear annual interest either at the LIBOR rate plus 2.0% or the prime rate. These interest rate margins are subject to financial performance price adjustments. Commitment fees at an annual rate of .375% are paid on the unused portion of the facility.
No borrowings were outstanding under the facility at February 28, 2005; however, $27.1 million of the facility was utilized to support letters of credit. Borrowings under the facility are limited based on the net amount of eligible accounts receivable. In addition, there is the requirement to meet certain financial tests and to maintain certain financial ratios if the excess availability under the facility falls below $30 million, including maintaining a fixed charge coverage ratio and meeting a minimum tangible net worth test.
The agreement contains covenants restricting, among other things, prepayment or redemption of notes, distributions, repurchases of capital stock and other equity interests, acquisitions and investments, indebtedness, liens and affiliate transactions. Cash dividends paid on common stock are limited to an annual amount of $7.0 million.
- 25 -
The facility is collateralized by first priority liens on substantially all of the Companys existing and future acquired accounts receivable, inventory, deposit accounts, and certain of its general intangibles. The Company may terminate the facility at any time, and under certain circumstances may be required to pay a termination fee.
Investments in Life Insurance Contracts. During the quarter ended August 31, 2004, distributions from the Companys investments in life insurance contracts in the amount of $51.2 million were repaid. These funds are available for redistribution at the election of the Company.
Historically, the Company has financed major capital expansion projects with cash from operations and long-term borrowings. Working capital requirements and capital expenditures for normal replacement and technological upgrades of existing equipment and expansions of its operations are funded with cash from operations. The fiscal year 2005 capital expenditure budget for these activities is estimated currently at approximately $75 million.
The following is a summary of the Companys estimated future payments under its material contractual obligations as of February 28, 2005.
Future Payments by Period | ||||||||||||||||||
In thousands |
Total | 2006 | 2007 | 2008 | 2009-2010 | After 2010 | ||||||||||||
Long-term debt (1) |
$ | 604,194 | $ | 687 | $ | 683 | $ | 1,475 | $ | -- | $ | 601,349 | ||||||
Convertible subordinated debentures |
199,937 | -- | -- | -- | -- | 199,937 | ||||||||||||
Leases (2) |
53,410 | 14,817 | 7,440 | 6,419 | 11,017 | 13,717 | ||||||||||||
Purchased gas supply contracts (3) |
46,748 | 6,088 | 6,088 | 6,088 | 12,176 | 16,308 | ||||||||||||
In-plant mill services (4) |
32,807 | 4,453 | 4,453 | 4,453 | 8,906 | 10,542 | ||||||||||||
Total contractual obligations |
$ | 937,096 | $ | 26,045 | $ | 18,664 | $ | 18,435 | $ | 32,099 | $ | 841,853 | ||||||
(1) |
The Companys outstanding letters of credit issued under the senior secured credit facility generally only collateralize payment of recorded liabilities. |
(2) |
The Company leases certain mobile and other equipment used in its operations under operating leases that may in the normal course of business be renewed or replaced by subsequent leases. Future payments under leases exclude mineral rights which are insignificant and are generally required only for products produced. |
(3) |
The Company purchases processed gases for use at its steel facilities under long-term supply contracts that require a minimum amount of processed gases be purchased. |
(4) |
The Company purchases in-plant mill services under long-term contracts that require a minimum amount of services be purchased. |
As discussed in Notes to Consolidated Financial Statements entitled Retirement Plans on pages 14 through 15, the Company contributed $4.1 million to a defined benefit pension plan during the nine-month period ended February 28, 2005. The Company is not able to reasonably estimate its future required contributions. The Company paid benefits under a health benefit plan during the nine-month period ended February 28, 2005 at an annual rate of $500,000. The Company paid benefits under a series of non-qualified defined benefit plans during the nine-month period ended February 28, 2005 at an annual rate of $2.3 million.
We expect cash and cash equivalents, cash from operations, available borrowings under the senior secured credit facility and available distributions under the investments in life insurance contracts to be sufficient to provide funds for capital expenditure commitments, scheduled debt repayments and working capital needs for at least the next year.
- 26 -
Cash Flows
Net cash provided by operations was $97.5 million in the current nine-month period, compared to $61.0 million used in the prior year period. Operating cash flows, excluding repurchases of trade receivables, increased $43.0 million primarily as a result of increased net income and the related effect on deferred taxes partially offset by changes in working capital items. Steel inventories increased $67.1 million as a result of lower shipments and higher scrap costs. Steel prepaid expenses increased $7.0 million as a result of the scheduled shutdown to refurbish the Steel production facilities. In the prior year period, the Company funded the repurchase of $115.5 million of trade receivables out of the proceeds of the June 2003 refinancing.
Net cash used by investing activities was $102.4 million in the current nine-month period, compared to $13.8 million provided in the prior year period. Capital expenditures for normal replacement and technological upgrades of existing equipment and expansions of the Companys operations excluding major plant expansions were $48.8 million, up $24.1 million from the prior year period. The Company increased its investments in life insurance contracts $59.3 million over the prior year period, primarily as a result of repaying $51.2 million in prior distributions.
Net cash provided by financing activities was $28.0 million in the current nine-month period, compared to $97.8 million in the prior year period. Proceeds from stock option exercises increased $37.9 million from the prior year period. The Company terminated its interest rate swap agreements resulting in a loss of $6.3 million. The proceeds from the June 2003 refinancing net of issuance and retirement costs funded the repurchase of trade receivables. The Companys quarterly cash dividend of $.075 per common share remained unchanged from the prior year period.
OTHER ITEMS
Environmental Matters
The Company is subject to federal, state and local environmental laws and regulations concerning, among other matters, air emissions, furnace dust disposal and wastewater discharge. The Company believes it is in substantial compliance with applicable environmental laws and regulations; however, from time to time the Company receives claims from federal and state environmental regulatory agencies and entities asserting that the Company is or may be in violation of certain environmental laws and regulations. Based on its experience in dealing with such claims in the past and the information currently available to it regarding any such claims that are currently unresolved, the Company believes that such claims will not have a material impact on its financial condition or results of operations. Despite the Companys compliance and experience, it is possible that the Company could be held liable for future charges which might be material but are not currently known or estimable. In addition, changes in federal or state laws, regulations or requirements or discovery of currently unknown conditions could require additional expenditures by the Company.
Market Risk
Historically, the Company has not entered into derivatives or other financial instruments for trading or speculative purposes. Because of the short duration of the Companys investments, changes in market interest rates would not have a significant impact on their fair value.
The Company has $600 million of 10.25% fixed-rate senior notes outstanding. The fair value of the debt will vary as interest rates change. On February 14, 2005, the Company terminated its interest rate swap agreements on $300 million of the underlying fixed rate debt. The swaps had changed the characteristics of the interest payments from fixed rate payments to short-term LIBOR-based variable rate payments in order to achieve a mix of interest rates on the Companys long-term debt which, over time, was expected to moderate financing costs. At February 28, 2005, the fair value of long-term debt estimated based on broker/dealer quoted market prices, was approximately $682.9 million compared to a carrying value of $604.2 million.
- 27 -
Critical Accounting Policies
The preparation of financial statements and accompanying notes in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported. Changes in the facts and circumstances could have a significant impact on the resulting financial statements. The critical accounting policies that affect its more complex judgments and estimates are described in the Companys Annual Report on Form 10-K for the year ended May 31, 2004.
New Accounting Pronouncements
In December 2004, the Financial Accounting Standards Board issued SFAS No. 123 (revised 2004), Share-Based Payment. SFAS No. 123R is a revision of SFAS No. 123, Accounting for Stock Based Compensation, and supersedes APB Opinion No. 25. Among other items, SFAS No. 123R eliminates the use of APB Opinion No. 25 and the intrinsic value method of accounting, and requires companies to recognize the cost of employee services received in exchange for awards of equity instruments, based on the grant date fair value of those awards, in the financial statements. The effective date of SFAS No. 123R is the first reporting period beginning after June 15, 2005, which is the second quarter of the Companys fiscal year ending May 31, 2006. The Company currently expects to adopt SFAS No. 123R effective September 1, 2005 using the modified prospective method. Under the modified prospective method, compensation cost is recognized in the financial statements beginning with the effective date, based on the requirements of SFAS No. 123R for all share-based payments granted after that date, and based on the requirements of SFAS No. 123 for all unvested awards granted prior to the effective date of SFAS No. 123R. Financial information for periods prior to the date of adoption of SFAS No. 123R would not be restated. The Company currently utilizes a standard option pricing model (i.e., Black-Scholes) to measure the fair value of stock options granted to employees. While SFAS No. 123R permits entities to continue to use such a model, the standard also permits the use of a lattice model. The Company has not yet determined which model it will use to measure the fair value of awards of equity instruments to employees upon the adoption of SFAS No. 123R.
The adoption of SFAS No. 123R will have a significant effect on the Companys future results of operations. However, it will not have an impact on the Companys consolidated financial position. The impact of SFAS No. 123R on the Companys results of operations can not be predicted at this time, because it will depend on the number of equity awards granted in the future, as well as the model used to value the awards. However, had the Company adopted the requirements of SFAS No. 123R in prior periods, the impact would have approximated the amounts disclosed in the Notes to Consolidated Financial Statements entitled Stock-based Compensation on pages 9 and 10 .
In November 2004, the Financial Accounting Standards Board issued SFAS No. 151, Inventory Costs, an amendment of ARB No. 43, Chapter 4, which will become effective for the Company beginning June 1, 2006. This standard clarifies that abnormal amounts of idle facility expense, freight, handling costs and wasted material should be expensed as incurred and not included in overhead. In addition, this standard requires that the allocation of fixed production overhead costs to inventory be based on the normal capacity of the production facilities. The Company is currently evaluating the potential impact of this standard on its financial position and results of operations.
Spin-off of Steel Operations
On December 14, 2004, the Companys Board of Directors approved a plan to spin-off its wholly-owned steel operations. While many details of the spin-off have not been finalized, the steel operations will be placed in a new holding company named Chaparral Steel Company, whose stock will be distributed to the Companys shareholders in a transaction that is expected to take the form of a tax-free stock dividend. Chaparral Steel Company has filed a Registration Statement on Form 10 with the Securities and Exchange Commission. The transaction is subject to the following: confirmation that the distribution will be tax-free, continued favorable market conditions, satisfaction of U.S. Securities and Exchange Commission requirements and other customary conditions. It is expected that the distribution will be completed during the quarter ending August 31, 2005.
- 28 -
Cautionary Statement for Purposes of the Safe Harbor Provisions of the
Private Securities Litigation Reform Act of 1995
Certain statements contained in this quarterly report are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to risks, uncertainties and other factors, which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Potential risks and uncertainties include, but are not limited to, the impact of competitive pressures and changing economic and financial conditions on the Companys business, construction activity in the Companys markets, abnormal periods of inclement weather, changes in the cost of raw materials, fuel and energy, unscheduled plant shutdowns and the impact of environmental laws and other regulations. For further information refer to the Companys Annual Report on Form 10-K for the year ended May 31, 2004.
Item 4. Controls and Procedures
The Company maintains disclosure controls and procedures designed to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the specified time periods. As of the end of the period covered by this Quarterly Report on Form 10-Q, the Companys Chief Executive Officer and Chief Financial Officer evaluated, with the participation of the Companys management, the effectiveness of the Companys disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)). Based on the evaluation, which disclosed no significant deficiencies or material weaknesses, the Companys Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures are effective. There were no significant changes in the Companys internal controls over financial reporting that occurred during the Companys most recent fiscal quarter that have materially affected or is reasonably likely to materially affect the Companys internal control over financial reporting.
The information required by this item is included in the section of the Notes to Consolidated Financial Statements entitled Legal Proceedings and Contingent Liabilities presented in Part I on page 14 and incorporated herein by reference.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The shares of the Registrants Common Stock, $1 par value, are traded on the New York Stock Exchange (ticker symbol TXI). The restriction on the payment of dividends described in the Notes to Consolidated Financial Statements entitled Long-term Debt on pages 11 and 12 is incorporated herein by reference.
Issuer Purchases of Equity Securities
The Company is restricted by its loan covenants from purchasing its Common Stock on the open market. However, the Company may repurchase shares of Common Stock in connection with so-called stock swap exercises of employee stock options in which shares are surrendered or deemed surrendered to the Company to pay the exercise price or to satisfy tax withholding obligations. No such repurchases occurred during the three-month period ended February 28, 2005.
Unregistered Sales of Equity Securities
During the period from January 1997 through January 2004, each non-employee Director received an annual grant of 500 restricted shares of unregistered Common Stock. During the period from January 1998 through January 2004, the Board annually approved an additional grant of 2,000 restricted shares of unregistered Common Stock to the Chairman of the Board. The shares are held by the Company until the Director ceases his/her tenure as a Director. At February 28, 2005, 23,500 restricted shares of unregistered Common Stock issued to continuing Directors were being held by the Company. No unregistered shares of Common Stock were delivered to directors during the three-month period ended February 28, 2005.
- 29 -
A former executive of the Company elected to defer a portion of his annual incentive compensation under a deferred compensation agreement. The compensation so deferred was denominated in shares of the Companys Common Stock determined by references to the average market price on the date of deferral. Dividends were credited to the account in the form of Common Stock equivalents at a value equal to the fair market value of the Common Stock on the date of the payment of such dividend. On January 14, 2005, the Company issued 3,123 unregistered shares of Common Stock in final settlement of the $102,950 of incentive compensation deferred and dividends credited.
The unregistered shares were issued in reliance upon Section 4(2) of the Securities Act of 1933, as amended.
The following exhibits are included herein:
(12.1) Computation of Ratios of Earnings to Fixed Charges
(15.1) Letter re: Unaudited Interim Financial Information
(31.1) Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
(31.2) Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
(32.1) Section 1350 Certification of Chief Executive Officer
(32.2) Section 1350 Certification of Chief Financial Officer
The remaining exhibits have been omitted because they are not applicable or the information required therein is included elsewhere in the financial statements or notes thereto.
- 30 -
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TEXAS INDUSTRIES, INC.
| ||||
April 8, 2005 |
/s/ Richard M. Fowler | |||
Richard M. Fowler | ||||
Executive Vice President - Finance and Chief Financial Officer | ||||
(Principal Financial Officer)
| ||||
April 8, 2005 |
/s/ James R. McCraw | |||
James R. McCraw | ||||
Vice President Accounting and Information Services | ||||
(Principal Accounting Officer) |
- 31 -
INDEX TO EXHIBITS
Exhibits | Page | |||
12.1 | Computation of Ratios of Earnings to Fixed Charges |
33 | ||
15.1 | Letter re: Unaudited Interim Financial Information |
34 | ||
31.1 | Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer |
35 | ||
31.2 | Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer |
36 | ||
32.1 | Section 1350 Certification of Chief Executive Officer |
37 | ||
32.2 | Section 1350 Certification of Chief Financial Officer |
38 |
- 32 -