Back to GetFilings.com




UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


 

FORM 10-K

 


 

x ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

(Fee Required)

 

For the Fiscal Year Ended December 31, 2004

 

¨ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

(No Fee Required)

 

For the Transition Period from              to             

 

Commission File Number 000-12436

 


 

COLONY BANKCORP, INC.

(Exact Name of Registrant Specified in its Charter)

 


 

Georgia   58-1492391

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification Number)

 

115 South Grant Street

Fitzgerald, Georgia

  31750
(Address of Principal Executive Offices)   (Zip Code)

 

(229) 426-6000

Issuer’s Telephone Number, Including Area Code

 


 

Securities Registered Pursuant to Section 12(b) of the Act: None.

 

Securities Registered Pursuant to Section 12(g) of the Act:

 

COMMON STOCK, $1.00 PAR VALUE

(Title of Class)

 


 

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

 

Check if there is no disclosure of delinquent filers in response to Item 405 of Regulation S-K in this form, and no disclosure will be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  x

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 126-2).    Yes  x    No  ¨

 

State the aggregate market value of the voting stock held by nonaffiliates computed by reference to the price at which the stock was sold, or the average bid and asked prices of such stock, as of June 30, 2004: $97,150,504, based on stock price of $22.16.

 

State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: 5,748,068 shares of $1.00 par value common stock as of March 7, 2005.

 

DOCUMENTS INCORPORATED BY REFERENCE

 

Portions of the information required by Part III of this Annual Report are incorporated by reference from the Registrant’s definitive Proxy Statement to be filed with Securities and Exchange Commission pursuant to Regulation 14A not later than 120 days after the end of the fiscal year covered by this Annual Report.

 



Part I

Item 1

Business of the Company and Subsidiary Banks

 

COLONY BANKCORP, INC.

 

Colony Bankcorp, Inc. (the Company or Colony) is a Georgia business corporation which was incorporated on November 8, 1982. The Company was organized for the purpose of operating as a bank holding company under the Federal Bank Holding Company Act of 1956, as amended, and the bank holding company laws of Georgia (Georgia Laws 1976, p. 168, et. seq.). On July 22, 1983, the Company, after obtaining the requisite regulatory approvals, acquired 100 percent of the issued and outstanding common stock of Colony Bank of Fitzgerald (formerly The Bank of Fitzgerald), Fitzgerald, Georgia, through the merger of the Bank with a subsidiary of the Company which was created for the purpose of organizing the Bank into a one-bank holding company. Since that time, Colony Bank of Fitzgerald has operated as a wholly-owned subsidiary of the Company.

 

On April 30, 1984, Colony, with the prior approval of the Federal Reserve Bank of Atlanta and the Georgia Department of Banking and Finance, acquired 100 percent of the issued and outstanding common stock of Colony Bank Wilcox (formerly Community Bank of Wilcox and Pitts Banking Company), Pitts, Wilcox County, Georgia. As part of that transaction, Colony issued an additional 17,872 shares of its $10.00 par value common stock, all of which was exchanged with the holders of shares of common stock of Pitts Banking Company for 100 percent of the 250 issued and outstanding shares of common stock of Pitts Banking Company. Since the date of acquisition, the Bank has operated as a wholly-owned subsidiary of the Company.

 

On November 1, 1984, after obtaining the requisite regulatory approvals, Colony acquired 100 percent of the issued and outstanding common stock of Colony Bank Ashburn (formerly Ashburn Bank), Ashburn, Turner County, Georgia, for a combination of cash and interest-bearing promissory notes. Since the date of acquisition, Colony Bank Ashburn has operated as a wholly-owned subsidiary of the Company.

 

On September 30, 1985, after obtaining the requisite regulatory approvals, the Company acquired 100 percent of the issued and outstanding common stock of Colony Bank of Dodge County (formerly The Bank of Dodge County), Chester, Dodge County, Georgia. The stock was acquired in exchange for the issuance of 3,500 shares of common stock of Colony. Since the date of its acquisition, Colony Bank of Dodge County has operated as a wholly-owned subsidiary of the Company.

 

Effective July 31, 1991, the Company acquired all of the outstanding common stock of Colony Bank Worth (formerly Worth Federal Savings and Loan Association and Bank of Worth) in exchange for cash and 7,661 of the Company’s common stock for an aggregate purchase price of approximately $718,000. Since the date of its acquisition, Colony Bank Worth has operated as a wholly-owned subsidiary of the Company.

 

On November 8, 1996, Colony organized Colony Management Services, Inc. to provide support services to each subsidiary. Services provided include loan and compliance review, internal audit and data processing.

 

On November 30, 1996, the Company acquired Broxton State Bank (name subsequently changed to Colony Bank Southeast) in a business combination accounted for as a pooling of interests. Broxton State Bank became a wholly-owned subsidiary of the Company through the exchange of 157,735 shares of the Company’s common stock for all of the outstanding stock of Broxton State Bank.

 

2


Part I (Continued)

Item 1 (Continued)

 

On March 2, 2000, Colony Bank Ashburn purchased the capital stock of Georgia First Mortgage Company in a business combination accounted for as a purchase. The purchase price of $346,725 was the fair value of the net assets of Georgia First Mortgage at the date of purchase. Georgia First Mortgage is primarily engaged in residential real estate mortgage lending in the state of Georgia.

 

On March 26, 2002 and December 19, 2002, Colony formed Colony Bankcorp, Inc. Statutory Trust I and Colony Bankcorp, Inc. Statutory Trust II, respectively. Both were formed to establish special purpose entities to issue trust preferred securities.

 

On March 29, 2002, Colony purchased 100 percent of the outstanding voting stock of Quitman Bancorp, Inc., pursuant to which Quitman was merged with and into Colony with Colony Bankcorp, Inc., surviving the merger and Quitman’s wholly-owned subsidiary, Quitman Federal Savings Bank (name subsequently changed to Colony Bank Quitman) becoming a wholly-owned subsidiary of Colony. The aggregate acquisition price was $7,446,163, which included cash and 367,093 shares of the Company’s common stock.

 

On March 19, 2004, Colony Bank Ashburn purchased Flag Bank-Thomaston office in a business combination accounted for as a purchase. Since the date of acquisition, the Thomaston office has operated as a branch office of Colony Bank Ashburn.

 

On June 17, 2004, Colony formed Colony Bankcorp, Inc. Statutory Trust III for the purpose of establishing a special purpose entity to issue trust preferred securities.

 

The Company conducts all of its operations through its bank subsidiaries. A brief description of each Bank’s history and business operations is discussed below.

 

COLONY BANK OF FITZGERALD

 

History and Business of the Bank

 

Colony Bank of Fitzgerald is a state banking institution chartered under the laws of Georgia on November 10, 1975. Since opening on April 15, 1976, the Bank has continued a general banking business and presently serves its customers from three locations, the main office in Fitzgerald, Georgia at 302 South Main Street, a full-service branch located on Highway 129 South and a full-service branch at 1290 Houston Lake Road, in Warner Robins, Georgia.

 

The Bank operates a full-service banking business and engages in a broad range of commercial banking activities, including accepting customary types of demand and time deposits; making individual, consumer, commercial and installment loans; money transfers; safe deposit services; and making investments in United States Government and municipal securities. The Bank does not offer trust services other than acting as custodian of individual retirement accounts.

 

The data processing work of the Bank is processed by Colony Management Services, Inc., a wholly-owned subsidiary of Colony Bankcorp, Inc.

 

3


Part I (Continued)

Item 1 (Continued)

 

Colony Bank of Fitzgerald acts as an agent for Visa Card and MasterCard through The Bankers Bank which allows merchants to accept Visa Card and MasterCard and deposit the charge tickets in their accounts with the Bank.

 

The Bank also offers its customers a variety of checking and savings accounts. The installment loan department makes both direct consumer loans and also purchases retail installment contracts from local automobile dealers and other sellers of consumer goods.

 

The Bank serves the residents of Fitzgerald and surrounding areas of Ben Hill County which has a population of approximately 16,000 people. Manufacturing facilities located in Ben Hill County employ many people and are the most significant part of the local economy. Ben Hill County also has a large agricultural industry producing timber and row crops. Major row crops are peanuts, tobacco, soybeans and corn.

 

The Bank now serves Houston County with the opening of its branch in Warner Robins, Georgia. The Houston County market has an estimated population of 89,000. Robins Air Force base, located in Houston County, is a major employer in the area which has survived national base closure mandates and expanded in size in recent years.

 

A history of the Bank’s financial position for fiscal years ended 2004, 2003 and 2002 is as follows:

 

     2004

   2003

   2002

Total Assets

   $ 167,196,708    $ 149,966,267    $ 141,070,576

Total Deposits

     139,034,653      121,822,513      117,777,616

Total Stockholders’ Equity

     13,282,778      12,260,116      11,982,136

Net Income

     1,757,213      1,163,883      1,465,463

Number of Issued and Outstanding Shares

     90,000      90,000      90,000

Book Value Per Share

   $ 147.59    $ 136.22    $ 133.13

Net Income Per Share

     19.52      12.93      16.28

 

Banking Facilities

 

The Bank’s main offices are housed in a building located in Fitzgerald, Georgia. The main offices, which are owned by the Bank, consist of approximately 13,000 square feet, three drive-in windows and an adjacent parking lot. Banking operations also are conducted from the southside branch which is located at South Dixie Highway, Fitzgerald, Georgia. This branch is owned by the Bank and has been in continuous operation since it opened in December 1977. The branch is a single story building with approximately 850 square feet and is operated with three drive-in windows.

 

In August 2002, the Bank moved from its temporary facilities (opened July 2001) in Warner Robins, Georgia to a new building located at 1290 Houston Lake Road. The 5,500 square foot building has four inside teller windows, four drive-in windows and an ATM machine.

 

The Bank is building its second office in Warner Robins, Georgia. The new office will be approximately 5,000 square feet and is scheduled for completion in the third quarter of 2005.

 

4


Part I (Continued)

Item 1 (Continued)

 

Competition

 

The banking business in Ben Hill County and Houston County is highly competitive. The Bank competes primarily with five other commercial banks and one credit union operating in Ben Hill County. In Houston County the Bank competes with eight commercial banks and four credit unions. Additionally, the Bank competes to a lesser extent with insurance companies and governmental agencies. The banking industry is also experiencing increasing competition for deposits from less traditional sources such as money market and mutual funds. The Bank also offers “NOW” accounts, individual retirement accounts, simplified pension plans, KEOGH plans and custodial accounts for minors.

 

Correspondents

 

As of December 31, 2004, the Bank had correspondent relationships with two other banks. The Bank’s principal correspondent is The Bankers Bank located in Atlanta, Georgia. These correspondent banks provide certain services to the Bank such as investing its excess funds, processing checks and other items, buying and selling federal funds, handling money fund transfers and exchanges, shipping coins and currency, providing security and safekeeping of funds and other valuable items, handling loan participations and furnishing management investment advice on the Bank’s securities portfolio.

 

COLONY BANK ASHBURN

 

History and Business of the Bank

 

Colony Bank Ashburn was chartered as a state commercial bank in 1900 and currently operates under the Financial Institutions Code of Georgia. The Bank’s deposits are insured up to $100,000 per account by the Federal Deposit Insurance Corporation. The Bank conducts business at the offices located at 515 East Washington and 416 East Washington in Ashburn, Turner County, Georgia, 137 Robert B. Lee Drive, in Leesburg, Georgia, 2609 Ledo Road in Lee County, Georgia, 1031 24th Ave., E., in Cordele, Georgia, 206 North Church Street, in Thomaston, Georgia, 716 Prulema Road, in Albany, Georgia and 6298 Veterans Parkway, in Columbus, Georgia . The offices in Leesburg and Cordele operate under the name Colony Bank. The Bank’s business largely consists of (1) the acceptance of demand, savings and time deposits; (2) the making of loans to consumers, businesses and other institutions; (3) investment of excess funds and sale of federal funds, U.S. Treasury obligations and state, county and municipal bonds; and (4) internet online banking. The Bank’s mortgage lending services are through Georgia First Mortgage and it does not offer trust services. It acts as an agent for Visa Card and MasterCard through The Bankers Bank.

 

5


Part I (Continued)

Item 1 (Continued)

 

A history of the Bank’s financial position for fiscal years ended 2004, 2003 and 2002 is as follows:

 

     2004

   2003

   2002

Total Assets

   $ 321,026,478    $ 275,076,367    $ 253,904,346

Total Deposits

     284,113,411      239,469,173      221,166,667

Total Stockholders’ Equity

     26,146,996      22,836,721      19,965,156

Net Income

     2,711,136      2,586,776      2,274,771

Number of Issued and Outstanding Shares

     50,000      50,000      50,000

Book Value Per Share

   $ 522.94    $ 456.73    $ 399.30

Net Income Per Share

     54.22      51.73      45.50

 

Banking Facilities

 

The Bank’s main office is located at 515 East Washington Street in Ashburn and consists of a building of approximately 13,000 square feet of office and banking space with an adjacent parking lot. A branch facility is located across the street from the main office and consists of a single story building with approximately 850 square feet and is operated with three drive-in windows.

 

The Bank has a Lee County office which opened in October 1998. This full-service facility, located within the city limits of Leesburg, consists of a two-story brick building of approximately 5,000 square feet and includes three drive-in lanes. In 2001, a second Lee County facility located at 2609 Ledo Road opened. The facility is a 5,500 square foot facility with four drive-in windows and five inside teller windows. The Bank has a third Lee/Dougherty County office which opened in March 2004. This full service facility located within the city limits of Albany consists of approximately 5,000 square feet, with four drive-in-lanes and one automated teller machine. As a result of the purchase of Georgia First Mortgage Company, the Bank has a mortgage lending office at 616 North Westover Blvd., Albany, Dougherty County, Georgia.

 

The Bank opened a branch office in Cordele, Crisp County, Georgia on October 4, 1999. The full-service branch facility consists of approximately 5,500 square feet, with four drive-in lanes and one automated teller machine.

 

In March 2004, the Bank acquired Flag Bank-Thomaston office in Thomaston, Upson County, Georgia. The full service branch facility consists of approximately 18,000 square feet, with four drive-in-lanes and one automated teller machine.

 

In September 2004, the Bank opened a loan production office in Columbus, Muscogee County, Georgia. This leased office consists of approximately 2,000 square feet.

 

All occupied premises, with the exception of Georgia First Mortgage located in Albany and the Columbus location, are owned by the Bank.

 

6


Part I (Continued)

Item 1 (Continued)

 

Competition

 

The banking business is highly competitive. The Bank competes in Turner County primarily with Community National Bank which operates out of one facility in Ashburn, Georgia. The Bank competes with five commercial banks in Crisp County, four in Lee County, three in Upson County and nine in Muscogee County. The Bank also competes with other financial institutions, including credit unions and finance companies and, to a lesser extent, with insurance companies and certain governmental agencies. The banking industry is also experiencing increased competition for deposits from less traditional sources such as money market and mutual funds.

 

Correspondents

 

Colony Bank Ashburn has correspondent relationships with the following banks: The Bankers Bank in Atlanta, Georgia; SunTrust Bank, N.A. in Atlanta, Georgia; Colony Bank of Fitzgerald in Fitzgerald, Georgia; AMSouth Bank of Alabama in Birmingham, Alabama; and the Federal Home Loan Bank in Atlanta, Georgia. The correspondent relationships facilitate the transactions of business by means of loans, letters of credit, acceptances, collections, exchange services and data processing. As compensation for these services, the Bank maintains balances with its correspondents in noninterest-bearing accounts.

 

COLONY BANK WILCOX

 

History and Business of the Bank

 

The Bank was chartered on June 2, 1906 under the name “Pitts Banking Company.” The name of the Bank subsequently was changed to Community Bank of Wilcox on June 1, 1991 and then to Colony Bank Wilcox in 2000. The Bank currently operates under the Financial Institutions Code of Georgia. The Bank’s deposits are insured up to $100,000 per account by the Federal Deposit Insurance Corporation. The Bank conducts business at locations in Pitts and Rochelle in Wilcox County, Georgia. The Bank’s business consists of: (1) the acceptance of demand, savings and time deposits; (2) the making of loans to consumers, businesses and other institutions; (3) investment of excess funds and sale of federal funds, U.S. Treasury obligations and state, county and municipal bonds; and (4) certain other miscellaneous financial services usually handled for customers by commercial banks. The Bank does little mortgage lending and it does not offer trust services.

 

A history of the Bank’s financial position for fiscal years ended 2004, 2003 and 2002 is as follows:

 

     2004

   2003

   2002

Total Assets

   $ 51,540,509    $ 51,001,257    $ 45,591,373

Total Deposits

     45,221,209      45,010,478      40,518,755

Total Stockholders’ Equity

     4,191,620      3,873,403      3,431,841

Net Income

     649,423      704,416      504,274

Number of Issued and Outstanding Shares

     250      250      250

Book Value Per Share

   $ 16,766.48    $ 15,493.61    $ 13,727.36

Net Income Per Share

     2,597.69      2,817.66      2,017.10

 

7


Part I (Continued)

Item 1 (Continued)

 

Banking Facilities

 

The Bank operates out of two locations at 105 South Eighth Street, Pitts, Georgia and at Highway 280, Rochelle, Georgia, both of which are in Wilcox County. The Pitts office consists of a building of approximately 2,200 square feet of usable office and banking space which it owns. The facility contains one drive-in window and three teller windows. The Rochelle office, which opened in August 1989, consists of a building of approximately 5,000 square feet of usable office and banking space, which is owned by the Company.

 

Competition

 

The banking business is highly competitive. The Bank competes in Wilcox County primarily with four commercial banks. In addition, the Bank competes with other financial institutions, including credit unions and finance companies and, to a lesser extent, insurance companies and certain governmental agencies. The banking industry is also experiencing increased competition for deposits from less traditional sources such as money market and mutual funds.

 

Correspondents

 

The Bank has correspondent relationships with the following banks: The Bankers Bank in Atlanta, Georgia; Federal Home Loan Bank, in Atlanta, Georgia; AMSouth Bank of Alabama in Birmingham, Alabama; and SunTrust Bank, N.A., in Atlanta, Georgia. The correspondent relationships facilitate the transactions of business by means of loans, letters of credit, acceptances, collections, exchange services and data processing. As compensation for these services, the Bank maintains balances with its correspondents in noninterest-bearing accounts.

 

COLONY BANK OF DODGE COUNTY

 

History and Business of the Bank

 

The Bank was chartered on June 14, 1966 under the name “Bank of Chester.” The name of the Bank subsequently was changed to The Bank of Dodge County on April 15, 1983 and then to Colony Bank of Dodge County in 2000. The Bank currently operates under the Financial Institutions Code of Georgia. The Bank’s deposits are insured up to $100,000 per account by the Federal Deposit Insurance Corporation. The Bank’s business consists of: (1) the acceptance of demand, savings and time deposits; (2) the making of loans to consumers, businesses and other institutions; (3) investment of excess funds in the sale of federal funds, U.S. Treasury obligations and state, county and municipal bonds; and (4) certain other miscellaneous financial services usually handled for customers by commercial banks. The Bank does little mortgage lending and it does not offer trust services.

 

8


Part I (Continued)

Item 1 (Continued)

 

A history of the Bank’s financial position for fiscal years ended 2004, 2003 and 2002 is as follows:

 

     2004

   2003

   2002

Total Assets

   $ 71,491,904    $ 70,340,326    $ 63,265,468

Total Deposits

     63,096,465      62,166,376      54,352,965

Total Stockholders’ Equity

     5,201,826      4,744,903      4,418,188

Net Income

     724,286      487,661      214,264

Number of Issued and Outstanding Shares

     1,750      1,750      1,750

Book Value Per Share

   $ 2,972.47    $ 2,711.37    $ 2,524.68

Net Income Per Share

     413.88      278.66      122.44

 

Banking Facilities

 

The Bank’s main office is located at 5510 Oak Street in Eastman, Dodge County, Georgia and consists of a building of approximately 11,000 square feet of office and banking space with an adjacent parking lot and is operated with three drive-in windows. The branch facility is located in Chester, Dodge County, Georgia and consists of a building with approximately 2,700 square feet of office and banking space and an adjacent parking lot. A second branch was opened during 2000 in Soperton, Treutlen County, Georgia at 310 Main Street. The branch has approximately 1,600 square feet of banking and office space with three walk-up teller units and two drive-in windows. The Bank owns all of the premises which it occupies.

 

Competition

 

The banking business is highly competitive. The Bank competes in the Dodge County area with two other banks. In addition, the Bank competes with other financial institutions, including credit unions and finance companies and, to a lesser extent, insurance companies and certain governmental agencies. The banking industry is also experiencing increased competition for deposits from less traditional sources such as money market and mutual funds.

 

Correspondents

 

The Bank has correspondent relationships with the following banks: The Bankers Bank in Atlanta, Georgia; The Federal Home Loan Bank in Atlanta, Georgia; and SunTrust Bank, N.A., in Atlanta, Georgia. The correspondent relationships facilitate the transactions of business by means of loans, letters of credit, acceptances, collections, exchange services and data processing. As compensation for these services, the Bank maintains balances with its correspondents in noninterest-bearing accounts.

 

 

9


Part I (Continued)

Item 1 (Continued)

 

COLONY BANK WORTH

 

Colony Bank Worth operated as a savings and loan stock association until it was acquired by the Company on July 31, 1991, at which time the association changed its name to Bank of Worth (subsequently named Colony Bank Worth) and became a state-chartered commercial bank. The Bank conducts business at its offices located at 402 West Franklin Street, Sylvester, Worth County, Georgia, 605 West Second Street and 1909 Highway 82 West, Tifton, Tift County, Georgia and 621 East By-Pass, NE, Moultrie, Colquitt County, Georgia. The Bank’s business consists of: (1) the acceptance of demand, savings and time deposits; (2) the making of loans to consumers, businesses and other institutions; (3) investment of excess funds and sale of federal funds, U.S. Treasury obligations and state, county and municipal bonds; and (4) certain other miscellaneous financial services usually handled for customers by commercial banks. The Bank’s deposits are insured up to $100,000 per account by the Federal Deposit Insurance Corporation. The Bank’s loan portfolio is heavily concentrated in mortgage loans due to the fact that it was previously a savings and loan. The Bank does not offer trust services. It acts as an agent for Visa Card and MasterCard through The Bankers Bank.

 

A history of the Bank’s financial position for fiscal years ended 2004, 2003 and 2002 is as follows:

 

     2004

   2003

   2002

Total Assets

   $ 158,577,134    $ 139,616,814    $ 114,374,681

Total Deposits

     138,634,437      122,489,415      99,396,934

Total Stockholders’ Equity

     10,803,709      9,517,928      8,503,091

Net Income

     1,485,487      1,290,945      800,780

Number of Issued and Outstanding Shares

     95,790      95,790      95,790

Book Value Per Share

   $ 112.79    $ 99.36    $ 88.77

Net Income Per Share

     15.51      13.48      8.36

 

Banking Facilities

 

The Bank’s main office is housed in a building located in Sylvester, Georgia. The building, which is owned by the Bank, consists of approximately 13,000 square feet, a drive-in window and an adjacent parking lot. On June 15, 1998, the Bank opened a branch office at 605 West Second Street, Tifton, Georgia. The office is a single story building of approximately 2,300 square feet with one attached drive-in window. A second branch office opened in 2000 in Moultrie, Colquitt County, Georgia. This branch building of approximately 5,000 square feet includes three walk-up teller units and four drive-in windows. During 2002, the Bank purchased real estate in the Thomas County market for a future office. In August 2004, the Bank opened a second office in Tifton, Tift County, Georgia. The office is located at 1909 Highway 82 West and consists of approximately 2,800 square feet. The office has four drive-in windows and an ATM machine. All occupied offices, with the exception of the two Tifton locations, are owned by the Bank.

 

10


Part I (Continued)

Item 1 (Continued)

 

Competition

 

The banking business in Worth County, Tift County and Colquitt County is highly competitive. The Bank competes primarily with two other commercial banks operating in Worth County, six other commercial banks in Tift County and six other commercial banks in Colquitt County. Additionally, the Bank competes with credit unions of employers located in the area and, to a lesser extent, insurance companies and governmental agencies. The banking industry is also experiencing increasing competition for deposits from less traditional sources such as money market and mutual funds.

 

Correspondents

 

As of December 31, 2004, the Bank had correspondent relationships with five other banks. The Bank’s principal correspondent is The Bankers Bank located in Atlanta, Georgia. These correspondent banks provide certain services to the Bank such as investing its excess funds, processing checks and other items, buying and selling federal funds, handling money fund transfers and exchanges, shipping coins and currency, providing security and safekeeping of funds and other valuable items, handling loan participations and furnishing management investment advice on the Bank’s securities portfolio.

 

COLONY BANK SOUTHEAST

 

History and Business of the Bank

 

Colony Bank Southeast, formerly Broxton State Bank, was chartered under the laws of Georgia on August 4, 1966 and opened for business on September 1, 1966, having absorbed “Citizens Bank,” a private, unincorporated bank.

 

The Bank is a full-service bank offering a wide variety of banking services targeted at all sectors of the Bank’s primary market area. The Bank offers customary types of demand, savings, time and individual retirement accounts; installment, commercial and real estate loans; home mortgages and personal lines-of-credit; Visa and Master Card services through its correspondent, The Bankers Bank; safe deposit and night depository services; cashier’s checks, money orders, traveler’s checks, wire transfers and various other services that can be tailored to the customer’s needs. The Bank does not offer trust services at this time. The Bank serves the residents of Coffee County, Georgia, which has a population of approximately 32,000.

 

In March 2004, the Bank opened a loan production office in Savannah, Chatham County, Georgia. The Bank is renovating an approximately 7,000 square foot facility for a full service branch. The branch is expected to open in July 2005.

 

11


Part I (Continued)

Item 1 (Continued)

 

A history of the Bank’s financial position for fiscal years ended 2004, 2003 and 2002 is as follows:

 

     2004

   2003

   2002

Total Assets

   $ 119,709,062    $ 92,766,534    $ 85,012,492

Total Deposits

     100,736,060      76,080,893      71,801,726

Total Stockholders’ Equity

     9,553,380      7,323,210      6,827,676

Net Income

     909,964      819,657      710,803

Number of Issued and Outstanding Shares

     50,730      50,730      50,730

Book Value Per Share

   $ 188.32    $ 144.36    $ 134.59

Net Income Per Share

     17.94      16.16      14.01

 

Banking Facilities

 

The Bank operates one banking office located at 401 North Alabama Street, Broxton, Georgia which consists of approximately 5,000 square feet of space. The building is equipped with four alarm-equipped vaults, one for safe-deposit boxes and cash storage, one for night depository service and two for record storage. The building has two drive-in systems, one commercial drawer and one pneumatic tube system. Colony Bank Southeast opened a branch office in Douglas, Georgia on July 6, 1998. The two-story brick building located at 625 West Ward Street consists of approximately 8,300 square feet and provides four drive-in lanes for customer convenience. A second Douglas office was opened on September 8, 1999 and consists of approximately 1,200 square feet with three drive-in lanes and one automated teller machine. A loan production office was opened in Savannah, Chatham County, Georgia in March 2004. The office consists of approximately 2,200 square feet. All occupied premises are owned by the Bank, with the exception of the branch located at 1351 A SE Bowens Mill Road, Douglas, Georgia and the loan production office located in Savannah, Georgia.

 

Competition

 

The banking business in Coffee County is highly competitive. Colony Bank Southeast competes with nine other banks and one credit union in Douglas, Georgia. As a result of the opening of a loan production office in Savannah, the Bank now competes with eighteen other banks in Chatham County. The banking industry is also experiencing increased competition for deposits from less traditional sources such as money market and mutual funds.

 

Correspondents

 

The Bank has correspondent relationships with the following banks: SunTrust Bank, Atlanta, Georgia; The Bankers Bank, Atlanta, Georgia; the Federal Home Loan Bank in Atlanta, Georgia and Columbus Bank & Trust, Columbus, Georgia. The correspondent relationships facilitate the transactions of business by means of loans, letters-of-credit, acceptances, collections, exchange services and data processing. As compensation for these services, the Bank maintains balances with its correspondents in noninterest-bearing accounts.

 

12


Part I (Continued)

Item 1 (Continued)

 

COLONY BANK QUITMAN, FSB

 

History and Business of the Bank

 

Colony Bank Quitman, FSB was chartered as a federal savings association in 1936. The Bank operates under the oversight of the Office of Thrift Supervision. The Federal Deposit Insurance Corporation insures the Bank’s deposits up to $100,000 per depositor. The Bank conducts business at offices located at 602 East Screven Street in Quitman, Brooks County, Georgia and 2910-N North Ashley Street, Valdosta, Lowndes County, Georgia. The Bank’s business largely consists of (1) the acceptance of demand, savings and time deposits; (2) the making of loans to consumers, businesses and other institutions; and (3) investment of excess funds through the sale of federal funds and purchase of U.S. government agency obligations and state, county and municipal bonds. The Bank is primarily a portfolio lender with a major focus on residential real estate lending. The Bank acts as an agent for Visa Card and Mastercard through The Bankers Bank.

 

A history of the Bank’s financial position for calendar years ended 2004, 2003 and 2002 is as follows:

 

    

From the Acquisition

Date of March 29, 2002


     2004

   2003

   2002

Total Assets

   $ 109,087,356    $ 91,161,264    $ 75,647,528

Total Deposits

     83,914,582      69,781,854      60,731,151

Total Stockholder’s Equity

     9,503,693      8,780,086      8,303,205

Net Income

     1,278,613      1,062,749      672,157

Numbers of Issued and Outstanding Shares

     100,000      100,000      100,000

Book Value Per Share

   $ 95.04    $ 87.80    $ 83.03

Net Income Per Share

     12.79      10.63      6.72

 

Banking Facilities

 

The Bank’s main office is located at 602 East Screven Street in Quitman and consists of a building of approximately 6,720 square feet of office and banking space. The building has additional expansion room upstairs. The attached drive-through facility consists of three drive-through lanes plus an automated teller machine lane. The building has four inside teller windows. In March 2003, the Bank opened its first branch. The new facility, located at 2190-N North Ashley Street in Valdosta, Georgia, is a 2,200 square foot building with two drive-through lanes, three inside teller windows and a walk-up automated teller machine. The Bank owns the Quitman location and leases the Valdosta location. The Bank is building a second office in Valdosta, Lowndes County, Georgia that will consist of approximately 5,000 square feet. Completion of the project is scheduled for April 2005.

 

13


Part I (Continued)

Item 1 (Continued)

 

Competition

 

The banking business is highly competitive. In Brooks County, the Bank competes with two banks and one savings and loan association. In Lowndes County, the Bank competes with ten banks, one savings and loan association and two federal credit unions. The Bank also competes to a lesser extent with finance companies, insurance companies and certain governmental agencies. The banking industry is also experiencing increased competition for deposits from less traditional sources such as money market and mutual funds.

 

Correspondents

 

Colony Bank Quitman, FSB has correspondent relationships with the following banks: The Bankers Bank in Atlanta, Georgia; Colony Bank of Fitzgerald in Fitzgerald, Georgia; Compass Bank in Birmingham, Alabama; and the Federal Home Loan Bank in Atlanta, Georgia. The correspondent relationships facilitate the transactions of business by means of loans, collections, investment services, exchange services and data processing. As compensation for these services, the Bank maintains balances with its correspondents in noninterest-bearing accounts and pays some service charges.

 

EMPLOYEES

 

As of December 31, 2004, Colony Bankcorp, Inc. and its subsidiaries employed 281 full-time employees and 29 part-time employees. Colony considers its relationship with its employees to be excellent.

 

The subsidiary banks have noncontributory profit-sharing plans covering all employees subject to certain minimum age and service requirements. All Banks made contributions for all eligible employees in 2003. In addition, Colony Bankcorp, Inc. and its subsidiaries maintain a comprehensive employee benefit program providing, among other benefits, hospitalization, major medical insurance and life insurance. Management considers these benefits to be competitive with those offered by other financial institutions in South Georgia. Colony’s employees are not represented by any collective bargaining group.

 

SUPERVISION AND REGULATION

BANK HOLDING COMPANY REGULATION

 

General

 

Colony is a bank holding company within the meaning of the Bank Holding Company Act of 1956, as amended (BHCA). As a bank holding company registered with the Federal Reserve under the BHCA and the Georgia Department of Banking and Finance (the Georgia Department) under the Financial Institutions Code of Georgia, it is subject to supervision, examination and reporting by the Federal Reserve and the Georgia Department. Its activities are limited to banking, managing or controlling banks, furnishing services to or performing services for its subsidiaries, or engaging in any other activity that the Federal Reserve determines to be so closely related to banking, or managing or controlling banks, as to be a proper incident to these activities.

 

Colony is required to file with the Federal Reserve and the Georgia Department periodic reports and any additional information as they may require. The Federal Reserve and Georgia Department will also regularly examine the Company and may examine the Banks or other subsidiaries.

 

14


Part I (Continued)

Item 1 (Continued)

 

Activity Limitations

 

The BHCA requires prior Federal Reserve approval for, among other things:

 

    the acquisition by a bank holding company of direct or indirect ownership or control of more than 5 percent of the voting shares or substantially all of the assets of any bank, or

 

    a merger or consolidation of a bank holding company with another bank holding company.

 

Similar requirements are imposed by the Georgia Department.

 

A bank holding company may acquire direct or indirect ownership or control of voting shares of any company that is engaged directly or indirectly in banking, or managing or controlling banks, or performing services for its authorized subsidiaries. A bank holding company may also engage in or acquire an interest in a company that engages in activities that the Federal Reserve has determined by regulation or order to be so closely related to banking as to be a proper incident to these activities. The Federal Reserve normally requires some form of notice or application to engage in or acquire companies engaged in such activities. Under the BHCA, Colony will generally be prohibited from engaging in or acquiring direct or indirect control of more than 5 percent of the voting shares of any company engaged in activities other than those referred to above.

 

The BHCA permits a bank holding company located in one state to lawfully acquire a bank located in any other state, subject to deposit percentage, aging requirements and other restrictions. The Riegle-Neal Interstate Banking and Branching Efficiency Act also generally provides that national and state chartered banks may, subject to applicable state law, branch interstate through acquisitions of banks in other states.

 

In November 1999, Congress enacted the Gramm-Leach-Bliley Act, which made substantial revisions to the statutory restrictions separating banking activities from other financial activities. Under the Gramm-Leach-Bliley Act, bank holding companies that are well capitalized, well managed and meet other conditions can elect to become “financial holding companies.” As financial holding companies, they and their subsidiaries are permitted to acquire or engage in activities that were not previously allowed bank holding companies, such as insurance underwriting, securities underwriting and distribution, travel agency activities, broad insurance agency activities, merchant banking and other activities that the Federal Reserve determines to be financial in nature or complementary to these activities. Financial holding companies continue to be subject to the overall oversight and supervision of the Federal Reserve, but the Gramm-Leach-Bliley Act applies the concept of functional regulation to the activities conducted by subsidiaries. For example, insurance activities would be subject to supervision and regulation by state insurance authorities. While Colony has not elected to become a financial holding company in order to exercise the broader activity powers provided by the Gramm-Leach-Bliley Act, it may elect to do so in the future.

 

15


Part I (Continued)

Item 1 (Continued)

 

Limitations on Acquisitions of Bank Holding Companies

 

As a general proposition, other companies seeking to acquire control of a bank holding company would require the approval of the Federal Reserve under the BHCA. In addition, individuals or groups of individuals seeking to acquire control of a bank holding company would need to file a prior notice with the Federal Reserve (which the Federal Reserve may disapprove under certain circumstances) under the Change in Bank Control Act. Control is conclusively presumed to exist if an individual or company acquires 25 percent or more of any class of voting securities of the bank holding company. Control may exist under the Change in Bank Control Act if the individual or company acquires 10 percent or more of any class of voting securities of the bank holding company.

 

Source of Financial Strength

 

Federal Reserve policy requires a bank holding company to act as a source of financial strength and to take measures to preserve and protect bank subsidiaries in situations where additional investments in a troubled bank may not otherwise be warranted, In addition, if a bank holding company has more than one bank or thrift subsidiary, each of the bank holding company’s subsidiary depository institutions is responsible for any losses to the FDIC as a result of an affiliated depository institution’s failure. As a result, a bank holding company may be required to loan money to its subsidiaries in the form of capital notes or other instruments that qualify as capital of the subsidiary bank under regulatory rules. However, any loans from the bank holding company to those subsidiary banks will likely be unsecured and subordinated to that bank’s depositors and perhaps to other creditors of that bank.

 

BANK REGULATION

 

General

 

The Banks are commercial banks chartered under the laws of the State of Georgia, and as such are subject to supervision, regulation and examination by the Georgia Department. The Banks are members of the FDIC, and their deposits are insured by the FDIC’s Bank Insurance Fund up to the amount permitted by law. The FDIC and the Georgia Department routinely examine the Banks and monitor and regulate all of the Banks’ operations, including such things as adequacy of reserves, quality and documentation of loans, payments of dividends, capital adequacy, adequacy of systems and controls, credit underwriting and asset liability management, compliance with laws and establishment of branches. Interest and other charges collected or contracted for by the Banks are subject to state usury laws and certain federal laws concerning interest rates. The Banks file periodic reports with the FDIC and the Georgia Department.

 

16


Part I (Continued)

Item 1 (Continued)

 

Transactions with Affiliates and Insiders

 

The Company is a legal entity separate and distinct from the Banks. Various legal limitations restrict the Banks from lending or otherwise supplying funds to the Company and other nonbank subsidiaries of the Company, all of which are deemed to be “affiliates” of the Banks for the purposes of these restrictions. The Company and the Banks are subject to Section 23A of the Federal Reserve Act. Section 23A defines “covered transactions,” which include extensions of credit, and limits a bank’s covered transactions with any affiliate to 10 percent of such bank’s capital and surplus and with all affiliates to 20 percent of such bank’s capital and surplus. All covered and exempt transactions between a bank and its affiliates must be on terms and conditions consistent with safe and sound banking practices, and banks and their subsidiaries are prohibited from purchasing low-quality assets from the bank’s affiliates. Finally, Section 23 A requires that all of a bank’s extensions of credit to an affiliate be appropriately secured by acceptable collateral, generally United States government or agency securities. The Company and the Banks are also subject to Section 23B of the Federal Reserve Act, which generally limits covered and other transactions between a bank and its affiliates to terms and under circumstances, including credit standards, that are substantially the same or at least as favorable to the bank as prevailing at the time for transactions with unaffiliated companies.

 

Dividends

 

The Company is a legal entity separate and distinct from the Banks. The principal source of the Company’s cash flow, including cash flow to pay dividends to its stockholders, is dividends that the Banks pay to it. Statutory and regulatory limitations apply to the Banks’ payment of dividends to the Company as well as to the Company’s payment of dividends to its stockholders.

 

A variety of federal and state laws and regulations affect the ability of the Banks and the Company to pay dividends. A depository institution may not pay any dividend if payment would cause it to become undercapitalized or if it already is undercapitalized. The federal banking agencies may prevent the payment of a dividend if they determine that the payment would be unsafe and unsound banking practice. Moreover, the federal agencies have issued policy statements that provide that bank holding companies and insured banks should generally only pay dividends out of current operating earnings. In addition, regulations promulgated by the Georgia Department limit the Bank’s payment of dividends.

 

Mortgage Banking Regulation

 

Georgia First Mortgage is licensed and regulated as a “mortgage banker” by the Georgia Department. It is also qualified as a Fannie Mae and Freddie Mac seller/servicer and must meet the requirements of such corporations and of the various private parties with which it conducts business, including warehouse lenders and those private entities to which it sells mortgage loans.

 

17


Part I (Continued)

Item 1 (Continued)

 

Enforcement Policies and Actions

 

Federal law gives the Federal Reserve and FDIC substantial powers to enforce compliance with laws, rules and regulations. Banks or individuals may be ordered to cease and desist from violations of law or other unsafe or unsound practices. The agencies have the power to impose civil money penalties against individuals or institutions of up to $1,000,000 per day for certain egregious violations. Persons who are affiliated with depository institutions can be removed from any office held in that institution and banned from participating in the affairs of any financial institution. The banking regulators have not hesitated to use the enforcement authorities provided in federal law.

 

Capital Regulations

 

The federal bank regulatory authorities have adopted capital guidelines for banks and bank holding companies. In general, the authorities measure the amount of capital an institution holds against its assets. There are three major capital tests: (i) the Total Capital ratio (the total of Tier 1 Capital and Tier 2 Capital measured against risk-adjusted assets), (ii) the Tier 1 Capital ratio (Tier 1 Capital measured against risk-adjusted assets) and (iii) the leverage ratio (Tier 1 Capital measured against average (i.e., nonrisk-weighted) assets).

 

Tier 1 Capital consists of common equity, retained earnings and a limited amount of qualifying preferred stock, less goodwill and certain core deposit intangibles. Tier 2 Capital consists of nonqualifying preferred stock, qualifying subordinated, perpetual and/or mandatory convertible debt, term subordinated debt and intermediate term preferred stock and up to 45 percent of the pretax unrealized holding gains on available-for-sale equity securities with readily determinable market values that are prudently valued, and a limited amount of any loan loss allowance.

 

In measuring the adequacy of capital, assets are generally weighted for risk. Certain assets, such as cash and U.S. government securities, have a zero risk weighting. Others, such as commercial and consumer loans, have a 100 percent risk weighting. Risk weightings are also assigned for off-balance sheet items such as loan commitments. The various are multiplied by the appropriate risk-weighting to determine risk- adjusted assets for the capital calculations. For the leverage ratio mentioned above, average assets are not risk- weighted.

 

The federal banking agencies must take “prompt corrective action” in respect of depository institutions that do not meet minimum capital requirements. There are five tiers for financial institutions: “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized,” and “critically undercapitalized.” Under these regulations, a bank will be:

 

    “well capitalized” if it has a Total Capital ratio of 10 percent or greater, a Tier 1 Capital ratio of 6 percent or greater, a leverage ratio of 5 percent or better – or 4 percent in certain circumstances – and is not subject to any written agreement, order, capital directive, or prompt corrective action directive by a federal bank regulatory agency to meet and maintain a specific capital level for any capital measure;

 

    “adequately capitalized” if it has a Total Capital ratio of 8 percent or greater, a Tier 1 Capital ratio of 4 percent or greater, and a leverage ratio of 4 percent or greater – or 3 percent in certain circumstances – and is not well capitalized;

 

18


Part I (Continued)

Item 1 (Continued)

 

    “undercapitalized” if it has a Total Capital ratio of less that 8 percent, a Tier 1 Capital ratio of less that 4 percent – or 3 percent in certain circumstances;

 

    “significantly undercapitalized” if it has a Total Capital ratio of less than 6 percent or a Tier 1 Capital ratio of less than 3 percent, or a leverage ratio of less than 3 percent ; or

 

    “critically undercapitalized” if its tangible equity is equal to or less than 2 percent of average quarterly assets.

 

Federal law generally prohibits a depository institution from making any capital distribution, including the payment of a dividend or paying any management fee to its holding company if the depository institution would be undercapitalized as a result. Undercapitalized depository institutions may not accept brokered deposits absent a waiver from the FDIC, are subject to growth limitations and are required to submit a capital restoration plan for approval. For a capital restoration plan to be acceptable, the depository institution’s parent holding company must guarantee that the institution will comply with such capital restoration plan. The aggregate liability of the parent holding company is limited to the lesser of 5 percent of the depository institution’s total assets at the time it became undercapitalized, and the amount necessary to bring the institution into compliance with applicable capital standards. If a depository institution fails to submit an acceptable plan, it is treated as if it is significantly undercapitalized. If the controlling holding company fails to fulfill its obligations under this law and files, or has filed against it, a petition under the federal Bankruptcy Code, the FDIC claim related to the holding company’s obligations would be entitled to a priority in such bankruptcy proceeding over third party creditors of the bank holding company.

 

Significantly undercapitalized depository institutions may be subject to a number of requirements and restrictions, including orders to sell sufficient voting stock to become adequately capitalized, requirements to reduce total assets, and cessation of receipt of deposits from correspondent banks. Critically undercapitalized institutions are subject to the appointment of a receiver or conservator.

 

At December 31, 2004, the Company exceeded the minimum Tier 1, risk-based and leverage ratios and qualified as “well capitalized” under current Federal Reserve Board criteria. The table below sets forth certain capital information for the Company as of December 31, 2004. Consider the following brief summary rather than the preceeding and the table: As of December 31, 2004, Colony had Tier 1 Capital and Total Capital of approximately 10.10 percent and 11.35 percent, respectively, of risk-weighted assets. As of December 31, 2004, Colony had a leverage ratio of Tier 1 Capital to total average assets of approximately 7.88 percent.

 

19


Part I (Continued)

Item 1 (Continued)

 

     December 31, 2004

 
     Amount

   Percent

 

Leverage Ratio

             

Actual

   $ 77,813    7.88 %

Well-Capitalized Requirement

     49,360    5.00  

Minimum Required (1)

     39,488    4.00  

Risk Based Capital:

             

Tier 1 Capital

             

Actual

     77,813    10.10  

Well-Capitalized Requirement

     46,215    6.00  

Minimum Required

     30,810    4.00  

Total Capital

             

Actual

     87,446    11.35  

Well-Capitalized Requirement

     77,025    10.00  

Minimum Required

     61,620    8.00  

(1) Represents the minimum requirement. Institutions that are contemplating acquisitions or anticipating or experiencing significant growth may be required to maintain a substantially higher leverage ratio.

 

The guidelines also provide that institutions experiencing internal growth or making acquisitions will be expected to maintain strong capital positions substantially above the minimum supervisory levels without significant reliance on intangible assets. Higher capital may be required in individual cases, depending upon a bank or bank holding company’s risk profile. All bank holding companies and banks are expected to hold capital commensurate with the level and nature of their risks, including the volume and severity of their problem loans. Lastly, the Federal Reserve’s guidelines indicate that the Federal Reserve will continue to consider a “Tangible Tier 1 Leverage Ratio,” calculated by deducting all intangibles, in evaluating proposals for expansion or new activity.

 

FDIC Insurance Assessments

 

The Banks’ deposits are insured by the FDIC and thus the Banks are subject to FDIC deposit insurance assessments. The FDIC utilizes a risk-based insurance premium scheme to determine the assessment rates for insured depository institutions. Each financial institution is assigned to one of three capital groups: well capitalized, adequately, capitalized or undercapitalized.

 

Each financial institution is further assigned to one of three subgroups within a capital group, on the basis of supervisory evaluations by the institution’s primary federal and, if applicable, state regulators and other information relevant to the institution’s financial condition and the risk posed to the insurance fund. The actual assessment rate applicable to a particular institution will, therefore, depend in part upon the risk assessment classification assigned to the institution by the FDIC. The FDIC is presently considering whether to charge deposit insurance premiums based upon management weaknesses and whether the Banks’ underwriting practices, concentrations of risk, and growth are undisciplined or outside industry norms.

 

20


Part I (Continued)

Item 1 (Continued)

 

The deposit insurance assessment rates currently range from zero basis points on deposits (for a financial institution in the highest category) to 27 basis points on deposits (for an institution in the lowest category), but may rate as high as 31 basis points. In addition, the FDIC collects The Financing Corporation (FICO) deposit assessments on assessable deposits at the same rate. FICO assessments are set quarterly, and in 2003 ranged from 1.52 to 1.68 basis points. The FICO assessment rate for the Banks for the first quarter of 2004 is 1.54 basis points of assessable deposits.

 

Community Reinvestment Act

 

The Banks are subject to the provisions of the Community Reinvestment Act of 1977, as amended (the CRA), and the federal banking agencies’ related regulations. Under the CRA, all banks and thrifts have a continuing and affirmative obligation, consistent with safe and sound operation, to help meet the credit needs for their entire communities, including low- and moderate-income neighborhoods. The CRA requires a depository institution’s primary federal regulator, in connection with its examination of the institution or its evaluation of certain regulatory applications, to assess the institution’s record in assessing and meeting the credit needs of the community served by that institution, including low- and moderate-income neighborhoods. The regulatory agency’s assessment of the institution’s record is made available to the public.

 

Current CRA regulations rate institutions based on their actual performance in meeting community credit needs. Following its most recent CRA examination on August 1, 2001, the Banks received a “satisfactory” rating.

 

Consumer Regulations

 

Interest and other charges collected or contracted for by the Banks are subject to state usury laws and certain federal laws concerning interest rates. The Banks’ loan operations are also subject to federal laws and regulations applicable to credit transactions, such as those:

 

    Governing disclosures of credit terms to consumer borrowers;

 

    Requiring financial institutions provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;

 

    Prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit;

 

    Governing the use and provision of information to credit reporting agencies; and

 

    Governing the manner in which consumer debts may be collected by collection agencies.

 

21


Part I (Continued)

Item 1 (Continued)

 

The deposit operations of the Banks are also subject to laws and regulations that:

 

    Impose a duty to maintain the confidentiality of consumer financial records and prescribe procedures for complying with administrative subpoenas of financial records; and

 

    Governs automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services.

 

Fiscal and Monetary Policy

 

Banking is a business that depends on interest rate differentials. In general, the difference between the interest paid by a bank on its deposits and its other borrowings, and the interest received by a bank on its loans and securities holdings, constitutes the major portion of a bank’s earnings. Thus, Colony’s earnings and growth and that of the Banks will be subject to the influence of economic conditions, generally both domestic and foreign, and also to the monetary and fiscal policies of the United States and its agencies, particularly the Federal Reserve. The Federal Reserve regulates the supply of money through various means, including open market dealings in United States government securities, the discount rate at which banks may borrow from the Federal Reserve, and the reserve requirements on deposits.

 

The monetary policies of the Federal Reserve historically have had a significant effect on the operating results of commercial banks and mortgage banking operations and will continue to do so in the future. The Company cannot predict the conditions in the national and international economies and money markets, the actions and changes in policy by monetary and fiscal authorities, or their effect on the Banks.

 

Anti-Terrorism Legislation

 

In the wake of the tragic events of September 11th, on October 26, 2001, the President signed the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism (USA PATRIOT) Act of 2001. Under the USA PATRIOT Act, financial institutions are subject to prohibitions against specified financial transactions and account relationships as well as enhanced due diligence and “know your customer” standards in their dealings with foreign financial institutions and foreign customers. For example, the enhanced due diligence policies, procedures and controls generally require financial institutions to take reasonable steps to:

 

    conduct enhanced scrutiny of account relationships to guard against money laundering and report any suspicious transaction;

 

    ascertain the identity of the nominal and beneficial owners of, and the source of funds deposited into, each account as needed to guard against money laundering and report any suspicious transactions;

 

    ascertain for any foreign bank, the shares of which are not publicly traded, the identity of the owners of the foreign bank, and the nature and extent of the ownership interest of each owner; and

 

    ascertain whether any foreign bank provides correspondent accounts to other foreign banks and, if so, the identity of those foreign banks and related due diligence information.

 

22


Part I (Continued)

Item 1 (Continued)

 

The USA PATRIOT Act requires financial institutions to establish anti-money laundering programs. The USA PATRIOT Act sets forth minimum standards for these programs, including:

 

    The development of internal policies, procedures and controls;

 

    The designation of a compliance officer;

 

    An ongoing employee training program; and

 

    An independent audit function to test the programs.

 

In addition, the USA PATRIOT Act authorizes the Secretary of the Treasury to adopt rules increasing the cooperation and information sharing between financial institutions, regulators and law enforcement authorities regarding individuals, entities and organizations engaged in, or reasonably suspected based on credible evidence of engaging in, terrorist acts or money laundering activities. Any financial institution complying with these rules will not be deemed to have violated the privacy provisions of the Gramm-Leach-Bliley Act, as discussed above.

 

Item 2

Description of Property

 

The principal properties of the Registrant consist of the properties of the Banks. For a description of the properties of the Banks, see “Item 1 – Business of the Company and Subsidiary Banks” included elsewhere in this Annual Report.

 

Item 3

Legal Proceedings

 

The Company and its subsidiaries may become parties to various legal proceedings arising from the normal course of business. As of December 31, 2004, there are no material pending legal proceedings to which Colony or its subsidiaries are a party or of which any of its property is the subject.

 

Item 4

Submission of Matters to a Vote of Stockholders

 

No matters were submitted to a vote of the Registrant’s stockholders during the fourth quarter of 2004.

 

23


Part II

Item 5

Markets for the Registrant’s Common Stock and Related Stockholder Matters

 

Effective April 2, 1998, Colony Bankcorp, Inc. common stock is quoted on the NASDAQ National Market under the symbol “CBAN.” Prior to this date, there was no public market for the common stock of the registrant.

 

The following table sets forth the high, low and close sale prices per share of the common stock as reported on the NASDAQ National Market, and the dividends declared per share for the periods indicated.

 

     High

   Low

   Close

   Dividends
Per Share


Year Ended December 31, 2004

                           

Fourth Quarter

   $ 35.00    $ 24.42    $ 34.00    $ 0.0825

Third Quarter

     25.44      22.00      24.85      0.0800

Second Quarter

     22.89      20.60      22.16      0.0775

First Quarter

     22.00      19.75      21.50      0.0750

Year Ended December 31, 2003

                           

Fourth Quarter

     21.50      17.50      20.20      0.0725

Third Quarter

     22.00      16.00      17.79      0.0700

Second Quarter

     16.72      13.70      16.00      0.0680

First Quarter

     15.99      12.04      14.19      0.0600

* Prices adjusted to reflect 5-for-4 stock split effective September 1, 2003.

 

The Registrant paid cash dividends on its common stock of $1,807,583 or $0.3150 per share and $1,554,688 or $0.2705 per share in 2004 and 2003, respectively. The Company’s board of directors approved a reduction in the par value of common stock on February 16, 1999. Par value was reduced from $10 to $1 per share.

 

As of December 31, 2004, the Company had approximately 1,628 stockholders of record.

 

24


Part II (Continued)

Item 6

Selected Financial Data

 

     Year Ended December 31,

     2004

   2003

   2002

   2001

   2000

     (Dollars in Thousands, except per share data)

Selected Balance Sheet Data

                                  

Total Assets

   $ 997,591    $ 868,606    $ 781,535    $ 621,549    $ 519,903

Total Loans

     778,643      654,177      571,816      456,052      388,003

Total Deposits

     850,329      732,318      664,594      528,017      450,012

Investment Securities

     112,593      110,408      90,407      77,433      68,905

Federal Home Loan Bank Stock

     4,479      3,000      2,837      2,214      1,610

Stockholders’ Equity

     61,763      55,976      51,428      41,971      40,210

Selected Income Statement Data

                                  

Interest Income

     51,930      46,418      45,592      45,524      41,758

Interest Expense

     18,383      18,414      21,997      25,740      22,265
    

  

  

  

  

Net Interest Income

     33,547      28,004      23,595      19,784      19,493

Provision for Loan Losses

     3,469      4,060      2,820      1,854      2,280

Other Income

     6,424      7,128      6,622      4,964      3,568

Other Expense

     24,271      20,864      18,804      15,584      14,081
    

  

  

  

  

Income Before Tax

     12,231      10,208      8,593      7,310      6,700

Income Tax Expense

     4,162      3,392      2,841      2,444      2,187
    

  

  

  

  

Net Income Before Minority Interest and Cumulative Effect

     8,069      6,816      5,752      4,866      4,513
    

  

  

  

  

Minority Interest

     —        —        —        —        —  

Net Income Before Cumulative Effect

     8,069      6,816      5,752      4,866      4,513

Cumulative Effect

     —        —        —        —        —  
    

  

  

  

  

Net Income

   $ 8,069    $ 6,816    $ 5,752    $ 4,866    $ 4,513
    

  

  

  

  

Weighted Average Shares Outstanding (1)

     5,705      5,702      5,595      5,479      5,549

Shares Outstanding (1)

     5,738      5,728      5,716      5,301      5,550

Intangible Assets

   $ 3,047    $ 691    $ 847    $ 457    $ 511

Dividends Paid

     1,808      1,555      1,258      1,055      844

Average Assets

     938,283      816,666      707,631      563,945      476,753

Average Stockholders’ Equity

     59,037      53,843      47,910      42,697      37,238

Net Charge-Offs

     1,973      2,908      2,067      1,356      1,301

Reserve for Loan Losses

     10,012      8,516      7,364      6,159      5,661

OREO

     1,127      2,724      1,357      1,554      349

Nonperforming Loans

     8,809      7,492      7,871      8,713      5,937

Nonperforming Assets

     9,936      10,216      9,228      10,267      6,286

Average Assets

     887,331      774,984      669,724      530,787      448,657

Noninterest-Bearing Deposits

     68,169      64,044      51,533      45,967      38,649

 

25


Part II (Continued)

Item 6 (Continued)

 

     Year Ended December 31,

 
     2004

    2003

    2002

    2001

    2000

 
     (Dollars in Thousands, except per share data)  

Per Share Data: (1)

                                        

Net Income (Diluted)

   $ 1.41     $ 1.19     $ 1.03     $ 0.89     $ 0.81  

Book Value

     10.76       9.77       9.00       7.92       7.25  

Tangible Book Value

     10.23       9.65       8.85       7.83       7.15  

Dividends

     0.315       0.271       0.22       0.192       0.152  

Profitability Ratios:

                                        

Net Income to Average Assets

     0.86 %     0.83 %     0.81 %     0.86 %     0.95 %

Net Income to Average Stockholders’ Equity

     13.67       12.66       12.01       11.40       12.12  

Net Interest Margin

     3.81       3.65       3.57       3.78       4.39  

Loan Quality Ratios:

                                        

Net Charge-Offs to Total Loans

     0.25       0.44       0.36       0.30       0.34  

Reserve for Loan Losses to Total Loans and OREO

     1.28       1.30       1.29       1.35       1.46  

Nonperforming Assets to Total Loans and OREO

     1.27       1.56       1.61       2.24       1.62  

Reserve for Loan Losses to Nonperforming Loans

     113.66       113.67       93.56       70.69       95.35  

Reserve for Loan Losses to Total Nonperforming Assets

     100.76       83.36       79.80       59.99       90.06  

Liquidity Ratios:

                                        

Loans to Total Deposits

     91.57       89.33       86.04       86.37       86.22  

Loans to Average Earning Assets

     87.75       84.41       85.38       85.92       86.48  

Noninterest-Bearing Deposits to Total Deposits

     8.02       8.75       7.75       8.71       8.59  

Capital Adequacy Ratios:

                                        

Common Stockholders’ Equity to Total Assets

     6.19       6.45       6.58       6.75       7.73  

Total Stockholders’ Equity to Total Assets

     6.19       6.45       6.58       6.75       7.73  

Dividend Payout Ratio

     22.34       22.73       21.36       21.57       18.77  

(1) All per share data adjusted to reflect 5-for-4 stock split effective September 1, 2003.

 

26


Part II (Continued)

Item 7

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-Looking Statements and Factors that Could Affect Future Results

 

Certain statements contained in this Annual Report that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the Act), notwithstanding that such statements are not specifically identified. In addition, certain statements may be contained in the Company’s future filings with the SEC, in press releases, and in oral and written statements made by or with the approval of the Company that are not statements of historical fact and constitute forward-looking statements within the meaning of the Act. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statements of plans and objectives of Colony Bankcorp, Inc. or its management or board of directors, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as “believes,” “anticipates,” “expects,” “intends,” “targeted” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

 

Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:

 

    Local and regional economic conditions and the impact they may have on the Company and its customers and the Company’s assessment of that impact.

 

    Changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements.

 

    The effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board.

 

    Inflation, interest rate, market and monetary fluctuations.

 

    Political instability.

 

    Acts of war or terrorism.

 

    The timely development and acceptance of new products and services and perceived overall value of these products and services by users.

 

    Changes in consumer spending, borrowings and savings habits.

 

    Technological changes.

 

    Acquisitions and integration of acquired businesses.

 

    The ability to increase market share and control expenses.

 

27


Part II (Continued)

Item 7 (Continued)

 

    The effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which the Company and its subsidiaries must comply.

 

    The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Financial Accounting Standards Board and other accounting standard setters.

 

    Changes in the Company’s organization, compensation and benefit plans.

 

    The costs and effects of litigation and of unexpected or adverse outcomes in such litigation.

 

    Greater than expected costs or difficulties related to the integration of new lines of business.

 

    The Company’s success at managing the risks involved in the foregoing items.

 

Forward-looking statements speak only as of the date on which such statements are made. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events.

 

The Company

 

Colony Bankcorp, Inc. (Colony) is a bank holding company headquartered in Fitzgerald, Georgia that provides, through its wholly-owned subsidiaries (collectively referred to as the Company), a broad array of products and services throughout 18 Georgia markets. The Company offers commercial, consumer and mortgage banking services.

 

Application of Critical Accounting Policies and Accounting Estimates

 

The accounting and reporting policies of the Company are in accordance with accounting principles generally accepted in the United States of America and conform to general practices within the banking industry. The Company’s financial position and results of operations are affected by management’s application of accounting policies, including judgments made to arrive at the carrying value of assets and liabilities and amounts reported for revenues, expenses and related disclosures. Different assumptions in the application of these policies could result in material changes in the Company’s financial position and/or results of operations. Critical accounting policies are those policies that management believes are the most important to the portrayal of the Company’s financial condition and results, and they require management to make estimates that are difficult, subjective or complete.

 

28


Part II (Continued)

Item 7 (Continued)

 

Allowance for Loan Losses – The allowance for loan losses provides coverage for probable losses inherent in the Company’s loan portfolio. Management evaluates the adequacy of the allowance for loan losses quarterly based on changes, if any, in underwriting activities, the loan portfolio composition (including product mix and geographic, industry or customer-specific concentrations), trends in loan performance, regulatory guidance and economic factors. This evaluation is inherently subjective, as it requires the use of significant management estimates. Many factors can affect management’s estimates of specific and expected losses, including volatility of default probabilities, collateral values, rating migrations, loss severity and economic and political conditions. The allowance is increased through provisions charged to operating earnings and reduced by net charge-offs.

 

The Company determines the amount of the allowance based on relative risk characteristics of the loan portfolio. The allowance recorded for loans is based on reviews of individual credit relationships and historical loss experience. The allowance for losses relating to impaired loans is based on the loan’s observable market price, the discounted cash flows using the loan’s effective interest rate, or the value of collateral for collateral dependent loans.

 

Regardless of the extent of the Company’s analysis of customer performance, portfolio trends or risk management processes, certain inherent but undetected losses are probable within the loan portfolio. This is due to several factors, including inherent delays in obtaining information regarding a customer’s financial condition or changes in his unique business conditions, the judgmental nature of individual loan evaluations, collateral assessments and the interpretation of economic trends. Volatility of economic or customer-specific conditions affecting the identification and estimation of losses for larger nonhomogeneous credits and the sensitivity of assumptions utilized to establish allowances for homogeneous groups of loans are among other factors. The Company estimates a range of inherent losses related to the existence of these exposures. The estimates are based upon the Company’s evaluation of risk associated with the commercial and consumer levels and the estimated impact of the current economic environment.

 

Goodwill and Other Intangibles – The Company records all assets and liabilities acquired in purchase acquisitions, including goodwill and other intangibles, at fair value as required by SFAS No. 141. Goodwill is subject, at a minimum, to annual tests for impairment. Other intangible assets are amortized over their estimated useful lives using straight-line and accelerated methods, and are subject to impairment if events or circumstances indicate a possible inability to realize the carrying amount. The initial goodwill and other intangibles recorded and subsequent impairment analysis require management to make subjective judgments concerning estimates of how the acquired asset will perform in the future. Events and factors that may significantly affect the estimates include, among others, customer attrition, changes in revenue growth trends, specific industry conditions and changes in competition.

 

29


Part II (Continued)

Item 7 (Continued)

 

Overview

 

The following discussion and analysis presents the more significant factors affecting the Company’s financial condition as of December 31, 2004 and 2003, and results of operations for each of the years in the three-year period ended December 31, 2004. This discussion and analysis should be read in conjunction with the Company’s consolidated financial statements, notes thereto and other financial information appearing elsewhere in this report. All of the acquisitions during the reported periods were accounted for as purchase transactions and, as such, their related results of operations are included from the date of acquisition.

 

Prior year financial statements have been restated to de-consolidate the Company’s investment in Colony Bankcorp Statutory Trust I and II in connection with the implementation of a new accounting standard related to variable interest entities during 2003.

 

Taxable-equivalent adjustments are the result of increasing income from tax-free loans and investments by an amount equal to the taxes that would be paid if the income were fully taxable based on a 34 percent federal tax rate, thus making tax-exempt yields comparable to taxable asset yields.

 

Dollar amounts in tables are stated in thousands, except for per share amounts.

 

Results of Operations

 

The Company’s results of operations are determined by its ability to effectively manage interest income and expense, to minimize loan and investment losses, to generate noninterest income and to control noninterest expense. Since market forces and economic conditions beyond the control of the Company determine interest rates, the ability to generate net interest income is dependent upon the Company’s ability to obtain an adequate spread between the rate earned on earning assets and the rate paid on interest-bearing liabilities. Thus, the key performance for net interest income is the interest margin or net yield, which is taxable-equivalent net interest income divided by average earning assets. Net income totaled $8.07 million, or $1.41 diluted per common share in 2004 compared to $6.82 million, or $1.19 diluted per common share in 2003 and $5.75 million, or $1.03 diluted per common share in 2002.

 

30


Part II (Continued)

Item 7 (Continued)

 

Selected income statement data, returns on average assets and average equity and dividends per share for the comparable periods were as follows:

 

     2004

    2003

    2002

 

Taxable–equivalent net interest income

   $ 33,809     $ 28,282     $ 23,895  

Taxable-equivalent adjustment

     262       278       300  
    


 


 


Net interest income

     33,547       28,004       23,595  

Provision for possible loan losses

     3,469       4,060       2,820  

Noninterest income

     6,424       7,128       6,622  

Noninterest expense

     24,271       20,864       18,804  
    


 


 


Income before income taxes

     12,231       10,208       8,593  

Income taxes

     4,162       3,392       2,841  
    


 


 


Net Income

   $ 8,069     $ 6,816     $ 5,752  
    


 


 


Basic per common share:

                        

Net income

   $ 1.41     $ 1.20     $ 1.03  

Diluted per common share:

                        

Net income

   $ 1.41     $ 1.19     $ 1.03  

Return on average assets:

                        

Net income

     0.86 %     0.83 %     0.81 %

Return on average equity:

                        

Net income

     13.67 %     12.66 %     12.01 %

 

Income from operations for 2004 increased $1.25 million, or 18.38 percent, compared to 2003. The increase was primarily the result of a $5.54 million increase in net interest income and a decrease of $0.59 million in provision for possible loan losses. The impact of these items was partly offset by a $3.41 million increase in noninterest expense, a decrease of $0.70 million in noninterest income and an increase of $0.77 million in income tax expense. Income from operations for 2003 increased $1.06 million, or 18.50 percent, compared to 2002. The increase was primarily the result of a $4.41 million increase in net interest income and a $0.51 million increase in noninterest income. The impact of these items was partly offset by a $2.06 million increase in noninterest expense, an increase of $1.24 million in the provision for possible loan losses and a $0.55 million increase in income tax expense.

 

Details of the changes in the various components of net income are further discussed below.

 

31


Part II (Continued)

Item 7 (Continued)

 

Net Interest Income

 

Net interest income is the difference between interest income on earning assets, such as loans and securities, and interest expense on liabilities, such as deposits and borrowings, which are used to fund those assets. Net interest income is the Company’s largest source of revenue, representing 57.49 percent of total revenue during 2004 and 52.30 percent during 2003.

 

Net interest margin is the taxable-equivalent net interest income as a percentage of average earning assets for the period. The level of interest rates and the volume and mix of earning assets and interest-bearing liabilities impact net interest income and net interest margin.

 

The Federal Reserve Board influences the general market rates of interest, including the deposit and loan rates offered by many financial institutions. The Company’s loan portfolio is significantly affected by changes in the prime interest rate. The prime interest rate, which is the rate offered on loans to borrowers with strong credit, began 2001 at 9.50 percent and decreased 150 basis points in the first quarter, decreased 125 basis points in the second quarter, decreased 75 basis points in the third quarter and decreased 125 basis points in the fourth quarter to end the year at 4.75 percent. During 2002, the prime rate remained at 4.75 percent until the fourth quarter when the rate decreased 50 basis points to 4.25 percent. During 2003, the prime rate remained at 4.25 percent until the end of the second quarter, when the rate decreased 25 basis points to 4.00 percent. During the last half of 2004, the Federal Reserve moved rates up 125 basis points; thus the prime rate increased to 5.25 percent as of December 31, 2004. The federal funds rate, which is the cost of immediately available overnight funds, decreased in a similar manner. It began 2001 at 6.50 percent and decreased 475 basis points over the course of the year, and it began 2002 at 1.75 percent and decreased 50 basis points in the fourth quarter. During 2003, the federal funds rate remained at 1.25 percent until the end of the second quarter, when the rate decreased 25 basis points to 1.00 percent. During the last half of 2004, the Federal Reserve Board increased the Federal Fund rate by 125 basis points to 2.25 percent. It is anticipated that future interest rate hikes will occur during 2005.

 

The following table presents the changes in taxable-equivalent net interest income and identifies the changes due to differences in the average volume of earning assets and interest-bearing liabilities and the changes due to changes in the average interest rate on those assets and liabilities. The changes in net interest income due to changes in both average volume and average interest rate have been allocated to the average volume change or the average interest rate change in proportion to the absolute amounts of the change in each. The Company’s consolidated average balance sheets along with an analysis of taxable-equivalent net interest earnings are presented in the Quantitative and Qualitative Disclosures About Market Risk included elsewhere in this report.

 

32


Part II (Continued)

Item 7 (Continued)

 

Rate/Volume Analysis

 

The rate/volume analysis presented hereafter illustrates the change from year to year for each component of the taxable equivalent net interest income separated into the amount generated through volume changes and the amount generated by changes in the yields/rates.

 

    

Changes From

2003 to 2004 (a)


   

Changes From

2002 to 2003 (a)


 

($ in thousands)

 

   Volume

    Rate

    Total

    Volume

    Rate

    Total

 

Interest Income

                                                

Loans, Net-taxable

   $ 7,131     $ (2,410 )   $ 4,721     $ 7,197     $ (4,823 )   $ 2,374  
    


 


 


 


 


 


Investment Securities

                                                

Taxable

     597       256       853       96       (1,422 )     (1,326 )

Tax-exempt

     (22 )     (26 )     (48 )     43       (133 )     (90 )
    


 


 


 


 


 


Total Investment Securities

     575       230       805       139       (1,555 )     (1,416 )
    


 


 


 


 


 


Interest-Bearing Deposits in Other Banks

     (79 )     2       (77 )     65       (77 )     (12 )
    


 


 


 


 


 


Funds Sold

     (24 )     84       60       47       (171 )     (124 )
    


 


 


 


 


 


Other Interest-Earning Assets

     11       (24 )     (13 )     12       (29 )     (17 )
    


 


 


 


 


 


Total Interest Income

     7,614       (2,118 )     5,496       7,460       (6,655 )     805  
    


 


 


 


 


 


Interest-Expense

                                                

Interest-Bearing Demand and Savings Deposits

     331       (346 )     (15 )     590       (1,506 )     (916 )

Time Deposits

     2,010       (2,286 )     (276 )     2,002       (5,203 )     (3,201 )
    


 


 


 


 


 


Total Interest Expense On Deposits

     2,341       (2,632 )     (291 )     2,592       (6,709 )     (4,117 )
    


 


 


 


 


 


Other Interest-Bearing Liabilities

                                                

Funds Purchased and Securities Under Agreement to Repurchase

     3       1       4       (1 )     (1 )     (2 )

Subordinated Debentures

     142       10       152       437       (167 )     270  

Other Debt

     252       (148 )     104       468       (201 )     267  
    


 


 


 


 


 


Total Interest Expense (Benefit)

     2,738       (2,769 )     (31 )     3,496       (7,078 )     (3,582 )
    


 


 


 


 


 


Net Interest Income

   $ 4,876     $ 651     $ 5,527     $ 3,964     $ 423     $ 4,387  
    


 


 


 


 


 



(a) Changes in net interest income for the periods, based on either changes in average balances or changes in average rates for interest-earning assets and interest-bearing liabilities, are shown on this table. During each year, there are numerous and simultaneous balance and rate changes; therefore, it is not possible to precisely allocate the changes between balances and rates. For the purpose of this table, changes that are not exclusively due to balance changes or rate changes have been attributed to rates.

 

33


Part II (Continued)

Item 7 (Continued)

 

Our financial performance is impacted by, among other factors, interest rate risk and credit risk. We do not utilize derivatives to mitigate our credit risk, relying instead on an extensive loan review process and our allowance for loan losses.

 

Interest rate risk is the change in value due to changes in interest rates. The Company is exposed only to U.S. dollar interest rate changes and accordingly, the Company manages exposure by considering the possible changes in the net interest margin. The Company does not have any trading instruments nor does it classify any portion of its investment portfolio as held for trading. The Company does not engage in any hedging activity or utilize any derivatives. The Company has no exposure to foreign currency exchange rate risk, commodity price risk and other market risks. This risk is addressed by our Asset & Liability Management Committee (ALCO) which includes senior management representatives. The ALCO monitors interest rate risk by analyzing the potential impact to tile net portfolio of equity value and net interest income from potential changes to interest rates and considers the impact of alternative strategies or changes in balance sheet structure.

 

Interest rates play a major part in the net interest income of financial institutions. The repricing of interest-earnings assets and interest-bearing liabilities can influence the changes in net interest income. The timing of repriced assets and liabilities is Gap management and our Company has established its policy to maintain a Gap ratio in the one-year time horizon of .80 to 1.20.

 

Our exposure to interest rate risk is reviewed on at least a semiannual basis by our board of directors and the ALCO. Interest rate risk exposure is measured using interest rate sensitivity analysis to determine our change in net portfolio value in the event of assumed changes in interest rates. In order to reduce the exposure to interest rate fluctuations, we have implemented strategies to more closely match our balance sheet composition. The Company has engaged SunTrust Bank to run an asset/liability model for interest rate risk analysis beginning in 2005. We are generally focusing our investment activities on securities with terms or average lives in the 2-5 year range.

 

The Company maintains about 39 percent of its loan portfolio in adjustable rate loans that reprice with prime rate changes, while the bulk of its other loans mature within 3 years. The liabilities to fund assets are primarily in short-term certificates of deposit that mature within one year. This balance sheet composition has allowed the Company to be relatively constant with its net interest margin the past several years, though the unprecedented 475 basis point decrease by U.S. Federal Reserve in 2001, 50 basis point decrease in 2002 and 25 basis point decrease in 2003 resulted in significant net interest margin pressure. Net interest margin increased to 3.81 percent for 2004 compared to 3.65 percent for 2003 and 3.57 percent for 2002. We anticipate continued improvement or stability in the net interest margin for 2005 given the Federal Reserve’s present increased interest rates forecast for 2005.

 

34


Part II (Continued)

Item 7 (Continued)

 

Taxable-equivalent net interest income for 2004 increased $5.53 million, or 19.54 percent, compared to 2003, while taxable-equivalent net interest income for 2003 increased by $4.39 million, or 18.36 percent, compared to 2002. The fluctuation between the comparable periods resulted from the positive impact of growth in the average volume of earning assets and a slight positive impact from the declining average interest rates. The average volume of earning assets during 2004 increased almost $113.4 million compared to 2003 while over the same period the net interest margin increased by 16 basis points from 3.65 percent to 3.81 percent. Similarly, the average volume of earning assets during 2003 increased $104.8 million compared to 2002 while over the same period the net interest margin increased 8 basis points from 3.57 percent to 3.65 percent. Growth in average earning assets during 2004 and 2003 was primarily in loans. The increase in the net interest margin in 2004 was primarily the result of increased earning assets and loan/deposit pricing by the Company.

 

The average volume of loans increased $104.7 million in 2004 compared to 2003 and increased $94.9 million in 2003 compared to 2002. The average yield on loans decreased 33 basis points in 2004 compared to 2003 and 77 basis points in 2003 compared to 2002. Funding for this growth was primarily provided by deposit growth. The average volume of deposits increased $106.9 million in 2004 compared to 2003 and increased $84.8 million in 2003 compared to 2002. Interest-bearing deposits made up 90.0 percent of the growth in average deposits in 2004 and 91.5 percent of the growth in average deposits in 2003. Accordingly, the ratio of average interest-bearing deposits to total average deposits was 92.0 percent in 2004, 92.3 percent in 2003 and 92.5 percent in 2002. This deposit mix, combined with a general decline in interest rates, had the effect of (i) reducing the average cost of total deposits by 34 basis points in 2004 compared to 2003 and 99 basis points in 2003 compared to 2002; and (ii) mitigating a portion of the impact of declining yields on earning assets on the Company’s net interest income.

 

The Company’s net interest spread, which represents the difference between the average rate earned on earning assets and the average rate paid on interest-bearing liabilities, was 3.61 percent in 2004 compared to 3.42 percent in 2003 and 3.26 percent in 2002. The net interest spread, as well as the net interest margin, will be impacted by future changes in short-term and long-term interest rate levels, as well as the impact from the competitive environment. A discussion of the effects of changing interest rates on net interest income is set forth in Quantitative and Qualitative Disclosures About Interest Rate Sensitivity included elsewhere in this report.

 

Provision for Possible Loan Losses

 

The provision for possible loan losses is determined by management as the amount to be added to the allowance for possible loan losses after net charge-offs have been deducted to bring the allowance to a level which, in management’s best estimate, is necessary to absorb probable losses within the existing loan portfolio. The provision for possible loan losses totaled $3.47 million in 2004 compared to $4.06 million in 2003 and $2.82 million in 2002. See the section captioned “Allowance for Possible Loan Losses” elsewhere in this discussion for further analysis of the provision for possible loan losses.

 

35


Part II (Continued)

Item 7 (Continued)

 

Noninterest Income

 

The components of noninterest income were as follows:

 

     2004

   2003

   2002

Service Charges on Deposit Accounts

   $ 4,233    $ 3,821    $ 3,251

Other Charges, Commissions and Fees

     548      403      401

Gain on Securities Transactions

     —        369      995

Other

     659      538      447

Mortgage Banking Income

     984      1,998      1,528
    

  

  

     $ 6,424    $ 7,129    $ 6,622
    

  

  

 

Total noninterest income for 2004 decreased $705 thousand, or 9.89 percent, compared to 2003 while total noninterest income for 2003 increased $507 thousand, or 7.66 percent, compared to 2002. Growth in noninterest income over the comparable periods was primarily in deposit service charges while mortgage banking income and gain on the sale of securities were significantly less in 2004 as compared to 2003. Changes in these items and the other components of noninterest income are discussed in more detail below.

 

Service Charges on Deposit Accounts. Service charges on deposit accounts for 2004 increased $412 thousand, or 10.78 percent, compared to 2003. The increase was primarily due to a $344 thousand increase in overdraft fees, which were mostly related to consumer accounts. The increase in overdraft fees was primarily due to the increased volume in consumer and commercial accounts.

 

Services charges on deposit accounts for 2003 increased $570 thousand, or 17.53 percent, compared to 2002. The increase was primarily due to a $530 thousand increase in overdraft fees, which was mostly related to consumer accounts. The increase in overdraft fees was primarily due to increased volume in consumer and commercial accounts.

 

Mortgage Banking Income. Mortgage banking income for 2004 decreased $1.01 million, or 50.75 percent, compared to 2003. The decrease was primarily due to decreased mortgage loan activity during 2004 as most home loan borrowers have already refinanced prior to 2004 due to historical low interest rates. The Company anticipates further reduction in mortgage banking income during 2005.

 

Mortgage banking income for 2003 increased $470 thousand or 30.76 percent, compared to 2002. The increase was primarily due to increased mortgage loan activity during 2003 that was primarily attributable to the favorable interest rate environment. Much of the increased activity was refinancing which the Company anticipates trending downward in future years as most borrowers have already refinanced to historical low rates.

 

36


Part II (Continued)

Item 7 (Continued)

 

All Other Noninterest Income. The aggregate of all other noninterest income accounts decreased $103 thousand, or 7.86 percent, compared to 2003. The decrease was primarily due to the decreased gain (loss) on sale of securities as 2004 gains realized were $0 compared to gains realized in 2003 of $369 thousand, or a decrease of $369 thousand. This decrease was offset by ATM income in 2004 of $387 thousand compared to $243 thousand in 2003, an increase of $144 thousand and gain on the sale of SBA loans in 2004 of $132 thousand compared to $0 gains in 2003, or an increase of $132 thousand.

 

The aggregate of all other noninterest accounts decreased $533 thousand, or 28.92 percent, compared to 2002. The decrease was primarily due to the decreased gain on the sale of securities as 2003 gains realized were $369 thousand compared to $995 thousand during 2002, or a decrease of $626 thousand. This decrease was offset by $97 thousand incentive fee received for conversion to another check printing company.

 

Noninterest Expense

 

The components of noninterest expense were as follows:

 

     2004

   2003

   2002

Salaries and Employee Benefits

   $ 12,594    $ 11,185    $ 10,165

Occupancy and Equipment

     3,531      3,189      3,027

Loss on Securities Transactions

     31      —        —  

Other

     8,115      6,490      5,612
    

  

  

     $ 24,271    $ 20,864    $ 18,804
    

  

  

 

Total noninterest expense for 2004 increased $3.41 million, or 16.33 percent compared to 2003 while total noninterest expense for 2003 increased $2.06 million, or 10.96 percent, compared to 2002. Growth in noninterest expense in 2004 and 2003 was primarily in salaries, employee benefits, occupancy and equipment expense and other noninterest expenses. These items and the changes in the various components of noninterest expense are discussed in more detail below.

 

Salaries and Employee Benefits. Salaries and benefits expense for 2004 increased $1.41 million, or 12.60 percent, compared to 2003. The increase is primarily related to increases in headcount, merit increase, denovo branching and the acquisition of Flag-Thomaston office during 2004. Salaries and benefits expense for 2003 increased $1.02 million, or 10.03 percent, compared to 2002. This increase is primarily related to increases in head count, merit increases, denovo branching and increases in commissions paid in connection with increased revenues associated with Georgia First Mortgage.

 

37


Part II (Continued)

Item 7 (Continued)

 

Occupancy and Equipment. Net occupancy expense for 2004 increased $342 thousand, or 10.72 percent, compared to 2003. The Company experienced increased net occupancy and equipment expense for 2004 resulting from four additional offices opened during 2004 and the acquisition of Flag-Thomaston office during 2004. The impact of new offices opened and acquired during 2004 resulted in higher building maintenance, insurance and utilities cost, higher depreciation on building and equipment and higher lease expense. Net occupancy expense for 2003 increased $162 thousand, or 5.35 percent, compared to 2002. The Company experienced increased net occupancy and equipment expense for 2003 resulting from one additional office opened during 2003 and additional leasing of office space in mid-2002. The impact of a new office and additional office space leased resulted in higher building maintenance, insurance and utilities costs, higher depreciation on building and equipment and higher lease expense.

 

All Other Noninterest Expense. All other noninterest expense for 2004 increased $1.66 million, or 25.52 percent compared to 2003. The increase is primarily due to additional overhead associated with new offices opened along with increased loss on the sale of other real estate and repossession and foreclosure expense. Noninterest expense with significant increases over 2003 include loss on the sale of other real estate increasing $419 thousand, repossession and foreclosure expense increasing $156 thousand, telephone and data line expense increasing $131 thousand, city and county and state taxes increasing $122 thousand, software and license fee expense increasing $110 thousand, legal and professional services increasing $98 thousand and director fees increasing $71 thousand to account for additional increases for 2004 compared to 2003.

 

All other noninterest expense for 2003 increased $878 thousand, or 15.65 percent, compared to 2002. The increase is primarily due to additional overhead associated with new offices opened. Noninterest expense with significant increases over 2002 include legal and professional fees expense increasing $160 thousand, director fee expense increasing $48 thousand, other losses for litigation contingency fund expense increasing $100 thousand, city, county and state tax expense increasing $65 thousand, stationery and supply expense increasing $65 thousand, and software and license fee expense increasing $59 thousand to account for additional increases for 2003 compared to 2002.

 

Sources and Uses of Funds

 

The following table illustrates, during the years presented, the mix of the Company’s funding sources and the assets in which those funds are invested as a percentage of the Company’s average total assets for the period indicated. Average assets totaled $938 million in 2004 compared to $817 million in 2003 and $708 million in 2002.

 

38


Part II (Continued)

Item 7 (Continued)

 

     2004

    2003

    2002

 

Sources of Funds

                                       

Deposits

                                       

Noninterest-Bearing

   $ 63,457    6.8 %   $ 52,745    6.5 %   $ 45,489    6.4 %

Interest-Bearing

     732,048    78.0       635,879    77.9       558,294    78.9  

Federal Funds Purchased

     307    —         71    —         117    —    

Long-Term Debt and Other Borrowings

     78,976    8.4       69,813    8.5       51,905    7.3  

Other Noninterest-Bearing Liabilities

     4,458    0.5       4,315    0.5       3,916    0.6  

Equity Capital

     59,037    6.3       53,843    6.6       47,910    6.8  
    

  

 

  

 

  

     $ 938,283    100.0 %   $ 816,666    100.0 %   $ 707,631    100.0 %
    

  

 

  

 

  

Uses of Funds

                                       

Loans

   $ 725,221    77.3 %   $ 622,223    76.2 %   $ 528,106    74.6 %

Securities

     110,877    11.8       92,846    11.4       90,242    12.8  

Federal Funds Sold

     31,502    3.4       33,742    4.1       30,758    4.3  

Interest-Bearing Deposits in Other Banks

     6,864    0.7       14,208    1.7       10,186    1.4  

Other Interest-Earning Assets

     3,242    0.4       4,052    0.5       3,351    0.5  

Other Noninterest-Earning Assets

     60,577    6.4       49,595    6.1       44,988    6.4  
    

  

 

  

 

  

     $ 938,283    100.0 %   $ 816,666    100.0 %   $ 707,631    100.0 %
    

  

 

  

 

  

 

Deposits continue to be the Company’s primary source of funding. Over the comparable periods, the relative mix of deposits continues to be high in interest-bearing deposits. Interest-bearing deposits totaled 92.02 percent of total average deposits in 2004 compared to 92.34 percent in 2003 and 92.47 percent in 2002.

 

The Company primarily invests funds in loans and securities. Loans continue to be the largest component of the Company’s mix of invested assets. Loan demand continues to be strong as total loans were $779 million at December 31, 2004, up 19.1 percent, compared to loans of $654 million at December 31, 2003, while total loans at December 31, 2003 were up 14.3 percent compared to loans of $572 million at December 31, 2002. See additional discussion regarding the Company’s loan portfolio in the section captioned “Loans” in the table that follows. The majority of funds provided by deposit growth have been invested in loans.

 

39


Part II (Continued)

Item 7 (Continued)

 

Loans

 

The following table presents the composition of the Company’s loan portfolio as of December 31 for the past five years.

 

     2004

    2003

    2002

    2001

    2000

 

Commercial, Financial and Agricultural

   $ 44,284     $ 44,590     $ 46,598     $ 65,004     $ 77,448  

Real Estate

                                        

Construction

     100,774       56,374       21,341       7,988       5,961  

Mortgage, Farmland

     38,245       33,097       29,503       28,130       23,411  

Mortgage, Other

     500,869       428,197       392,387       277,146       207,396  

Consumer

     73,685       73,020       73,462       64,884       59,862  

Other

     20,823       18,932       8,581       12,903       13,929  
    


 


 


 


 


       778,680       654,210       571,872       456,055       388,007  

Unearned Discount

     (37 )     (33 )     (56 )     (3 )     (4 )

Allowance for Loan Losses

     (10,012 )     (8,516 )     (7,364 )     (6,159 )     (5,661 )
    


 


 


 


 


Loans

   $ 768,631     $ 645,661     $ 564,452     $ 449,893     $ 382,342  
    


 


 


 


 


 

The following table presents total loans as of December 31, 2004 according to maturity distribution and/or repricing opportunity on adjustable rate loans.

 

Maturity and Repricing Opportunity


   ($ in thousands)

One Year or Less

   $ 502,992

After One Year through Three Years

     192,566

After Three Years through Five Years

     70,929

Over Five Years

     12,193
    

     $ 778,680
    

 

Overview. Loans totaled $778.7 million at December 31, 2004, up 19.03 percent from December 31, 2003 loans of $654.2 million. The majority of the Company’s loan portfolio is comprised of the real estate loans-other, real estate construction and installment loans to individuals. Real estate-other, which is primarily 1-4 family residential properties and nonfarm nonresidential properties, made up 64.32 percent and 65.45 percent of total loans, real estate construction made up 12.94 percent and 8.62 percent while installment loans to individuals made up 9.46 percent and 11.16 percent of total loans at December 31, 2004 and December 31, 2003, respectively. Real estate loans-other include both commercial and consumer balances.

 

40


Part II (Continued)

Item 7 (Continued)

 

Loan Origination/Risk Management. In accordance with the Company’s decentralized banking model, loan decisions are made at the local bank level. The Company utilizes a senior loan committee to assist lenders with the decision-making and underwriting process of larger loan requests. Due to the diverse economic markets served by the Company, evaluation and underwriting criterion may vary slightly by bank. Overall, loans are extended after a review of the borrower’s repayment ability, collateral adequacy, and overall credit worthiness.

 

Commercial purpose, commercial real estate, and industrial loans are underwritten similar to other loans throughout the Company. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type and geographic location. This diversity helps reduce the Company’s exposure to adverse economic events that affect any single market or industry. Management monitors and evaluates commercial real estate loans based on collateral, geography, and risk grade criteria. The Company also utilizes information provided by third-party agencies to provide additional insight and guidance about economic conditions and trends affecting the markets it serves.

 

The Company extends loans to builders and developers that are secured by nonowner-occupied properties. In such cases, the Company reviews the overall economic conditions and trends for each market to determine the desirability of loans to be extended for residential construction and development. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim mini-perm loan commitment from the Company until permanent financing is obtained. In some cases, loans are extended for residential loan construction for speculative purposes and are based on the perceived present and future demand for housing in a particular market served by the Company. These loans are monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, general economic conditions and trends, the demand for the properties, and the availability of long-term financing.

 

The Company originates consumer loans at the bank level. Due to the diverse economic markets served the Company, underwriting criterion may vary slightly by bank. The Company is committed to serving the borrowing needs of all markets served and, in some cases, adjusts certain evaluation methods to meet the overall credit demographics of each market. Consumer loans represent relatively small loan amounts that are spread across many individual borrowers to help minimize risk. Additionally, consumer trends and outlook reports are reviewed by management on a regular basis.

 

The Company maintains an independent loan review department that reviews and validates the credit risk program on a periodic basis. Results of these reviews are presented to management. The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company’s policies and procedures.

 

Commercial, Financial and Agricultural. Commercial, financial and agricultural loans at December 31, 2004 decreased 0.69 percent from December 31, 2003 to $44.3 million. The Company’s commercial and industrial loans are a diverse group of loans to small, medium and large businesses. The purpose of these loans varies from supporting seasonal working capital needs to term financing of equipment. While some short-term loans may be made on an unsecured basis, most are secured by the assets being financed with collateral margins that are consistent with the Company’s loan policy guidelines.

 

41


Part II (Continued)

Item 7 (Continued)

 

Industry Concentrations. As of December 31, 2004 and December 31, 2003, there were no concentrations of loans within any single industry in excess of 10 percent of total loans, as segregated by Standard Industrial Classification code (SIC code). The SIC code is a federally designed standard industrial numbering system used by the Company to categorize loans by the borrower’s type of business.

 

Collateral Concentrations. Lending is concentrated in commercial and real estate loans primarily to local borrowers. The Company has a high concentration of real estate loans; however, these loans are well collateralized and, in management’s opinion, do not pose an adverse credit risk. In addition, the balance of the loan portfolio is sufficiently diversified to avoid significant concentration of credit risk. Although the Company has a diversified loan portfolio, a substantial portion of borrower’s ability to honor their contracts is dependent upon the viability of the real estate economic sector.

 

Large Credit Relationships. Colony is currently in eighteen counties in south and central Georgia which include metropolitan markets in Doughtery, Lowndes, Houston, Chatham and Muscogee counties. As a result, the Company originates and maintains large credit relationships with several commercial customers in the ordinary course of business. The Company considers large credit relationships to be those with commitments equal to or in excess of $5.0 million prior to any portion being sold. Large relationships also include loan participations purchased if the credit relationship with the agent is equal to or in excess of $5.0 million. In addition to the Company’s normal policies and procedures related to the origination of large credits, the Company’s central credit committee must approve all new and renewed credit facilities which are part of large credit relationships. The following table provides additional information on the Company’s large credit relationships outstanding at December 31, 2004 and December 31, 2003.

 

     December 31, 2004

   December 31, 2003

    

Number of

Relationships


   Period End Balances

  

Number of

Relationships


   Period End Balances

        Committed

   Outstanding

      Committed

   Outstanding

Large Credit Relationships

                                     

$10 Million and Greater

   1    $ 11,264    $ 10,461    1    $ 10,416    $ 9,673

$5 Million to $9.9 Million

   4      24,293      21,722    2      12,299      11,591

 

Maturities and Sensitivities of Loans to Changes in Interest Rates. The following table presents the maturity distribution of the Company’s loans at December 31, 2004. The table also presents the portion of loans that have fixed interest rates or variable interest rates that fluctuate over the life of the loans in accordance with changes in an interest rate index such as the prime rate.

 

42


Part II (Continued)

Item 7 (Continued)

 

    

Due in One

Year or Less


   After One,
but Within
Three Years


  

After Three,

but Within

Five Years


   After
Five
Years


   Total

Loans with Fixed Interest Rates

   $ 205,517    $ 187,564    $ 69,726    $ 12,193    $ 475,000

Loans with Floating Interest Rates

     297,475      5,002      1,203      —        303,680
    

  

  

  

  

     $ 502,992    $ 192,566    $ 70,929    $ 12,193    $ 778,680
    

  

  

  

  

 

The Company may renew loans at maturity when requested by a customer whose financial strength appears to support such renewal or when such renewal appears to be in the Company’s best interest. In such instances, the Company generally requires payment of accrued interest and may adjust the rate of interest, require a principal reduction or modify other terms of the loan at the time of renewal.

 

Nonperforming Assets and Potential Problem Loans

 

Year-end nonperforming assets and accruing past due loans were as follows:

 

     2004

    2003

    2002

    2001

    2000

 

Loans Accounted for on Nonaccrual

   $ 7,856     $ 7,251     $ 6,899     $ 8,205     $ 5,164  

Loans Past Due 90 Days or More

     953       241       935       332       751  

Renegotiated Loans

     —         —         37       176       22  

Other Real Estate Foreclosed

     1,127       2,724       1,357       1,554       349  
    


 


 


 


 


Total Nonperforming Assets

   $ 9,936     $ 10,216     $ 9,228     $ 10,267     $ 6,286  
    


 


 


 


 


Nonperforming Assets as a Percentage of

                                        

Total Loans and Foreclosed Assets

     1.27 %     1.56 %     1.61 %     2.24 %     1.62 %

Total Assets

     1.00 %     1.18 %     1.18 %     1.65 %     1.21 %

Accruing Past Due Loans

                                        

30–89 Days Past Due

   $ 8,302     $ 6,703     $ 9,618     $ 10,326     $ 4,761  

90 or More Days Past Due

     953       241       935       332       751  
    


 


 


 


 


Total Accruing Past Due Loans

   $ 9,255     $ 6,944     $ 10,553     $ 10,658     $ 5,512  
    


 


 


 


 


 

Nonperforming assets include nonaccrual loans, loans past due 90 days or more, restructured loans and foreclosed real estate. Nonperforming assets at December 31, 2004 decreased 2.74 percent from December 31, 2003. The Company closed on the sale of a 1-4 residential subdivision and golf course development that was put in other real estate in 2003 for approximately $2 million. Due to current market conditions, the Company realized a loss on sale of this property during 2004 of $594 thousand.

 

43


Part II (Continued)

Item 7 (Continued)

 

Generally, loans are placed on nonaccrual status if principal or interest payments become 90 days past due and/or management deems the collectibility of the principal and/or interest to be in question, as well as when required by regulatory requirements. Loans to a customer whose financial condition has deteriorated are considered for nonaccrual status whether or not the loan is 90 days or more past due. For consumer loans, collectibility and loss are generally determined before the loan reaches 90 days past due. Accordingly, losses on consumer loans are recorded at the time they are determined. Consumer loans that are 90 days or more past due are generally either in liquidation/payment status or bankruptcy awaiting confirmation of a plan. Once interest accruals are discontinued, accrued but uncollected interest is charged to current year operations. Subsequent receipts on nonaccrual loans are recorded as a reduction of principal, and interest income is recorded only after principal recovery is reasonably assured. Classification of a loan as nonaccrual does not preclude the ultimate collection of loan principal or interest.

 

Renegotiated loans are loans on which, due to deterioration in the borrower’s financial condition, the original terms have been modified in favor of the borrower or either principal or interest has been forgiven.

 

Foreclosed assets represent property acquired as the result of borrower defaults on loans. Foreclosed assets are recorded at estimated fair value, less estimated selling costs, at the time of foreclosure. Write-downs occurring at foreclosure are charged against the allowance for possible loan losses. On an ongoing basis, properties are appraised as required by market indications and applicable regulations. Write-downs are provided for subsequent declines in value and are included in other noninterest expense along with other expenses related to maintaining the properties.

 

Allowance for Possible Loan Losses

 

The allowance for possible loan losses is a reserve established through a provision for possible loan losses charged to expense, which represents management’s best estimate of probable losses that have been incurred within the existing portfolio of loans. The allowance, in the judgment of management, is necessary to reserve for estimated loan losses and risks inherent in the loan portfolio. The allowance for possible loan losses includes allowance allocations calculated in accordance with SFAS No. 114, Accounting by Creditors for Impairment of a Loan, as amended by SFAS No. 118, and allowance allocations determined in accordance with SFAS No. 5, Accounting for Contingencies. The level of the allowance reflects management’s continuing evaluation of industry concentrations, specific credit risks, loan loss experience, current loan portfolio quality, present economic, political and regulatory conditions and unidentified losses inherent in the current loan portfolio. Portions of the allowance may be allocated for specific credits; however, the entire allowance is available for any credit that, in management’s judgment, should be charged off. While management utilizes its best judgment and information available, the ultimate adequacy of the allowance is dependent upon a variety of factors beyond the Company’s control, including the performance of the Company’s loan portfolio, the economy, changes in interest rates and the view of the regulatory authorities toward loan classifications.

 

The Company’s allowance for possible loan losses consists of specific valuation allowances established for probable losses on specific loans and historical valuation allowances for other loans with similar risk characteristics.

 

44


Part II (Continued)

Item 7 (Continued)

 

The allowances established for probable losses on specific loans are based on a regular analysis and evaluation of classified loans. Loans are classified based on an internal credit risk grading process that evaluates, among other things: (i) the obligor’s ability to repay; (ii) the underlying collateral, if any; and (iii) the economic environment and industry in which the borrower operates. This analysis is performed at the subsidiary bank level and is reviewed at the parent company level. Once a loan is classified, it is reviewed to determine whether the loan is impaired and, if impaired, a portion of the allowance for possible loan losses is specifically allocated to the loan. Specific valuation allowances are determined after considering the borrower’s financial condition, collateral deficiencies, and economic conditions affecting the borrower’s industry, among other things.

 

Historical valuation allowances are calculated from loss factors applied to loans with similar risk characteristics. The loss factors are based on loss ratios for groups of loans with similar risk characteristics. The loss ratios are derived from the proportional relationship between actual loan losses and the total population of loans in the risk category. The historical loss ratios are periodically updated based on actual charge-off experience. The Company’s groups of similar loans include similarly risk-graded groups of loans not reviewed for individual impairment.

 

Management evaluates the adequacy of the allowance for each of these components on a quarterly basis. Peer comparisons, industry comparisons, and regulatory guidelines are also used in the determination of the general valuation allowance.

 

Loans identified as losses by management, internal loan review, and/or bank examiners are charged off.

 

An allocation for loan losses has been made according to the respective amounts deemed necessary to provide for the possibility of incurred losses within the various loan categories. The allocation is based primarily on previous charge-off experience adjusted for changes in experience among each category. Additional amounts are allocated by evaluating the loss potential of individual loans that management has considered impaired. The reserve for loan loss allocation is subjective since it is based on judgment and estimates, and therefore is not necessarily indicative of the specific amounts or loan categories in which the charge-offs may ultimately occur. The following table shows a comparison of the allocation of the reserve for loan losses for the periods indicated.

 

     2004

    2003

    2002

    2001

    2000

 
     Reserve

   %*

    Reserve

   %*

    Reserve

   %*

    Reserve

   %*

    Reserve

   %*

 

Commercial, Financial and Agricultural

   $ 3,004    6 %   $ 2,470    7 %   $ 1,841    8 %   $ 1,725    14 %   $ 1,528    20 %

Real Estate – Construction

     501    13       340    4       295    4       123    2       113    2  

Real Estate – Farmland

     501    5       426    5       442    5       431    6       453    6  

Real Estate – Other

     3,304    64       2,981    70       2,871    69       2,156    61       2,038    53  

Loans to Individuals

     2,002    9       1,703    11       1,326    13       1,170    14       1,076    15  

All Other Loans

     700    3       596    3       589    1       554    3       453    4  
    

  

 

  

 

  

 

  

 

  

     $ 10,012    100 %   $ 8,516    100 %   $ 7,364    100 %   $ 6,159    100 %   $ 5,661    100 %
    

  

 

  

 

  

 

  

 

  


* Loan balance in each category expressed as a percentage of total end of period loans.

 

45


Part II (Continued)

Item 7 (Continued)

 

Activity in the allowance for loan losses is presented in the following table. There were no charge-offs or recoveries related to foreign loans during any of the periods presented.

 

The following table presents an analysis of the Company’s loan loss experience for the periods indicated.

 

($ in thousands)

 

   2004

    2003

    2002

    2001

    2000

 

Allowance for Loan

                                        

Losses at Beginning of Year

   $ 8,516     $ 7,364     $ 6,159     $ 5,661     $ 4,682  
    


 


 


 


 


Charge-Offs

                                        

Commercial, Financial and Agricultural

     463       1,790       958       1,094       1,004  

Real Estate

     692       570       451       26       1  

Consumer

     618       507       570       439       537  

All Other

     363       203       359       117       —    
    


 


 


 


 


       2,136       3,070       2,338       1,676       1,542  
    


 


 


 


 


Recoveries

                                        

Commercial, Financial and Agricultural

     9       30       59       111       69  

Real Estate

     36       39       42       17       16  

Consumer

     90       58       141       182       156  

All Other

     28       35       29       10       —    
    


 


 


 


 


       163       162       271       320       241  
    


 


 


 


 


Net Charge-Offs

     1,973       2,908       2,067       1,356       1,301  
    


 


 


 


 


Provision for Loans Losses

     3,469       4,060       2,820       1,854       2,280  
    


 


 


 


 


Business Combination

     —         —         452       —         —    
    


 


 


 


 


Allowance for Loan

                                        

Losses at End of Year

   $ 10,012     $ 8,516     $ 7,364     $ 6,159     $ 5,661  
    


 


 


 


 


Ratio of Net Charge-Offs to Average Loans

     0.27 %     0.46 %     0.39 %     0.32 %     0.36 %
    


 


 


 


 


 

46


Part II (Continued)

Item 7 (Continued)

 

The allowance for possible loan losses is maintained at a level considered appropriate by management, based on estimated probable losses within the existing loan portfolio. The allowance, in the judgment of management, is necessary to reserve for estimated loan losses and risks inherent in the loan portfolio. The provision for possible loan losses reflects loan quality trends, including the level of net charge-offs or recoveries, among other factors. The provision for possible loan losses decreased $0.59 million from $4.06 million in 2003 to $3.47 million in 2004. Lower provisions were made during 2004 due to the overall general improvement in the loan portfolio and the improvement in the ratio of net charge-offs to average loans. Nonperforming assets as a percentage of total loans and foreclosed assets improved to 1.27 percent at December 31, 2004 compared to 1.56 percent a year ago. During 2003, the provision for possible loan losses increased $1.24 million from the $2.82 million recorded in 2002. The provision for possible loan losses was higher in 2003 primarily due to the prevailing weak economic conditions and increased loan volume.

 

Net charge-offs in 2004 decreased $935 thousand compared to 2003 while net charge-offs in 2003 increased $841 thousand compared to 2002. The general decrease in net charge-offs during 2004 is reflective of the more stringent credit standards and generally improving economy. Commercial and industrial loan charge-offs in 2003 were significantly impacted by the deterioration of one large credit. That one commercial credit accounted for approximately 25 percent of total charge-offs for 2003.

 

Management believes the level of the allowance for possible loan losses was adequate as of December 31, 2004. Should any of the factors considered by management in evaluating the adequacy of the allowance for possible loan losses change, the Company’s estimate of probable loan losses could also change, which could affect the level of future provisions for possible loan losses.

 

Investment Portfolio

 

The following table presents carrying values of investment securities held by the Company as of December 31, 2004, 2003 and 2002.

 

($ in thousands)

 

   2004

   2003

   2002

U.S. Treasuries and Government Agencies

   $ 29,054    $ 17,845    $ 20,857

Obligations of States and Political Subdivisions

     6,968      9,890      8,359

Corporate Obligations

     3,113      6,556      8,104

Marketable Equity Securities

     —        944      970
    

  

  

       39,135      35,235      38,290

Mortgage Backed Securities

     73,458      75,173      52,117
    

  

  

Total Investment Securities

   $ 112,593    $ 110,408    $ 90,407
    

  

  

 

 

47


Part II (Continued)

Item 7 (Continued)

 

The following table represents expected maturities and weighted-average yields of investment securities held by the Company as of December 31, 2004. (Mortgage backed securities are based on the average life at the projected speed, while Agencies, State and Political Subdivisions and Corporate Obligations reflect anticipated calls being exercised.)

 

     Within 1 Year

    After 1 Year But
Within 5 Years


    After 5 Years But
Within 10 Years


    After 10 Years

 
     Amount

   Yield

    Amount

   Yield

    Amount

   Yield

    Amount

   Yield

 

U.S. Government Agencies

   $ 3,522    3.97 %   $ 24,552    3.71 %   $ 489    5.24 %   $ 491    5.64 %

Mortgage Backed Securities

     16,268    (1.63 )     53,631    3.39       3,559    4.32       —      —    

Obligations of States and Political Subdivisions

     3,120    3.19       2,458    4.41       987    5.85       403    8.40  

Corporate Obligations

     —      —         3,113    3.68       —      —         —      —    
    

  

 

  

 

  

 

  

     $ 22,910    (1.11 )%   $ 83,754    3.53 %   $ 5,035    4.70 %   $ 894    6.88 %
    

  

 

  

 

  

 

  

 

Securities are classified as held to maturity and carried at amortized cost when management has the positive intent and ability to hold them to maturity. Securities are classified as available for sale when they might be sold before maturity. Securities available for sale are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income. The Company has 99.9 percent of its portfolio classified as available for sale.

 

At December 31, 2004, there were no holdings of any one issuer, other than the U.S. government and its agencies, in an amount greater than 10 percent of the Company’s stockholders’ equity.

 

The average yield of the securities portfolio was 3.57 percent in 2004 compared to 3.39 percent in 2003 and 5.06 percent in 2002. The slight increase in the average yield from 2003 to 2004 primarily resulted from investment of new funds at higher rates due to Federal Reserve’s 125 basis point hike during the last half of 2004. The decline in the average yield from 2002 to 2003 primarily resulted from the investment of new funds received from deposit growth at lower current yields and the reinvestment of proceeds from the early repayment of mortgage-backed securities in similar investments, also at lower current yields. The early repayment of mortgage-backed securities primarily resulted from borrower refinancing due to lower market interest rates. The overall growth in the securities portfolio over the comparable periods was primarily funded by deposit growth.

 

48


Part II (Continued)

Item 7 (Continued)

 

Deposits

 

The following table presents the average balances of deposits by type and weighted-average rates paid thereon during the years presented.

 

The following table presents the average amount outstanding and the average rate paid on deposits by the Company for the years 2004, 2003 and 2002.

 

     2004

    2003

    2002

 

($ in thousands)

 

   Average
Amount


   Average
Rate


    Average
Amount


   Average
Rate


    Average
Amount


   Average
Rate


 

Noninterest-Bearing Demand Deposits

   $ 63,457          $ 52,745          $ 45,489       

Interest-Bearing Demand and Savings

     197,316    1.11 %     171,679    1.29 %     144,459    2.17 %

Time Deposits

     534,732    2.43       464,200    2.85       413,835    3.97  
    

  

 

  

 

  

     $ 795,505    1.91 %   $ 688,624    2.25 %   $ 603,783    3.24 %
    

  

 

  

 

  

 

The following table presents the maturities of the Company’s other time deposits as of December 31, 2004.

 

($ in thousands)

 

  

Other Time

Deposits $100,000
or Greater


   Other Time
Deposits Less
Than $100,000


   Total

Months to Maturity

                    

3 or Less

   $ 62,477    $ 81,056    $ 143,533

Over 3 through 12

     118,254      249,522      367,776

Over 12 Months

     23,155      41,514      64,669
    

  

  

     $ 203,886    $ 372,092    $ 575,978
    

  

  

 

Average deposits increased $106.9 million in 2004 compared to 2003 and $84.8 million in 2003 compared to 2002. The increase in 2004 included $10.7 million or 10.0 percent, related to noninterest-bearing deposits while the increase in 2003 included $7.3 million, or 8.6 percent related to noninterest-bearing deposits. Accordingly, the ratio of average noninterest-bearing deposits to total average deposits was 8.00 percent in 2004 from 7.7 percent in 2003 and 7.5 percent in 2002. The general decline in market rates had the effect of (i) reducing the average cost of interest-bearing deposits by 36 basis points in 2004 compared to 2003 and 108 basis points in 2003 compared to 2002, and (ii) mitigating a portion of the impact of declining yields on earning assets on the Company’s net interest income.

 

49


Part II (Continued)

Item 7 (Continued)

 

Total average interest-bearing deposits increased $96.2 million, or 15.12 percent in 2004 compared to 2003 and increased $77.6 million, or 13.9 percent, in 2003 compared to 2002. The growth in average deposits in 2004 compared to 2003 was primarily in money market deposit accounts and savings and interest-on-checking accounts and other time accounts. With the current interest rate environment, it appears that many customers are less inclined to invest their funds for extended periods and are choosing to maintain such funds in readily accessible money market and interest-on-checking accounts and short-term time accounts.

 

Off-Balance-Sheet Arrangements, Commitments, Guarantees, and Contractual Obligations

 

The following table summarizes the Company’s contractual obligations and other commitments to make future payments as of December 31, 2004. Payments for borrowings do not include interest. Payments related to leases are based on actual payments specified in the underlying contracts. Loan commitments and standby letters of credit are presented at contractual amounts; however, since many of these commitments are expected to expire unused or only partially used, the total amounts of these commitments do not necessarily reflect future cash requirements.

 

     Payments Due by Period

     1 Year or
Less


   More than 1
Year but Less
Than 3 Years


   3 Years or
More but Less
Than 5 Years


  

5 Years
or

More


   Total

Contractual Obligations

                                  

Subordinated Debentures

   $ —      $ —      $ —      $ 19,074    $ 19,074

Other Borrowed Money

     246      204      —        —        450

Federal Home Loan Bank Advances

     4,500      5,500      16,000      35,000      61,000

Operating Leases

     109      187      132      144      572

Deposits with Stated Maturity Dates

     511,309      44,753      19,897      19      575,978
    

  

  

  

  

       516,164      50,644      36,029      54,237      657,074
    

  

  

  

  

Other Commitments

                                  

Loan Commitments

     85,094      —        —        —        85,094

Standby Letters of Credit

     1,829      —        —        —        1,829

Performance Letters of Credit

     329      —        —        —        329
    

  

  

  

  

       87,252      —        —        —        87,252
    

  

  

  

  

Total Contractual Obligations and Other Commitments

   $ 603,416    $ 50,644    $ 36,029    $ 54,237    $ 744,326
    

  

  

  

  

 

In the ordinary course of business, the banks have entered into off-balance sheet financial instruments which are not reflected in the consolidated financial statements. These instruments include commitments to extend credit, standby letters of credit, performance letters of credit, guarantees and liability for assets held in trust. Such financial instruments are recorded in the financial statements when funds are disbursed or the instruments become payable. The Company uses the same credit policies for these off-balance sheet financial instruments as they do for instruments that are recorded in the consolidated financial statements.

 

 

50


Part II (Continued)

Item 7 (Continued)

 

Loan Commitments. The Company enters into contractual commitments to extend credit, normally with fixed expiration dates or termination clauses, at specified rates and for specific purposes. Substantially all of the Company’s commitments to extend credit are contingent upon customers maintaining specific credit standards at the time of loan funding. The Company minimizes its exposure to loss under these commitments by subjecting them to credit approval and monitoring procedures. Management assesses the credit risk associated with certain commitments to extend credit in determining the level of the allowance for possible loan losses. Loan commitments outstanding at December 31, 2004 are included in the previous table.

 

Standby and Performance Letters of Credit. Letters of credit are written conditional commitments issued by the Company to guarantee the performance of a customer to a third party. In the event the customer does not perform in accordance with the terms of the agreement with the third party, the Company would be required to fund the commitment. The maximum potential amount of future payments the Company could be required to make is represented by the contractual amount of the commitment. If the commitment is funded, the Company would be entitled to seek recovery from the customer. The Company’s policies generally require that standby and performance letters of credit arrangements contain security and debt covenants similar to those contained in loan agreements. Standby and performance letters of credit outstanding at December 31, 2004 are included in the table above.

 

Capital and Liquidity

 

At December 31, 2004, stockholders’ equity totaled $61.8 million compared to $56.0 million at December 31, 2003. In addition to net income of $8.1 million, other significant changes in stockholders’ equity during 2004 included $1.8 million of dividends paid and an increase of $144 thousand resulting from the stock grant plan. The accumulated other comprehensive income component of stockholders’ equity totaled $(597) thousand at December 31, 2004 compared to $22 thousand at December 31, 2003. This fluctuation was mostly related to the after-tax effect of changes in the fair value of securities available for sale. Under regulatory requirements, the unrealized gain or loss on securities available for sale does not increase or reduce regulatory capital and is not included in the calculation of risk-based capital and leverage ratios. Regulatory agencies for banks and bank holding companies utilize capital guidelines designed to measure Tier 1 and total capital and take into consideration the risk inherent in both on-balance sheet and off-balance sheet items. Tier 1 capital consists of common stock and qualifying preferred stockholders’ equity less goodwill. Tier 2 capital consists of certain convertible, subordinated and other qualifying debt and the allowance for loan losses up to 1.25 percent of risk-weighted assets. The Company has no Tier 2 capital other than the allowance for loan losses.

 

Using the capital requirements presently in effect, the Tier 1 ratio as of December 31, 2004 was 10.10 percent and total Tier 1 and 2 risk-based capital was 11.35 percent. Both of these measures compare favorably with the regulatory minimum of 4 percent for Tier 1 and 8 percent for total risk-based capital. The Company’s Tier 1 leverage ratio as of December 31, 2004 was 7.88 percent, which exceeds the required ratio standard of 4 percent.

 

For 2004, average capital was $59.0 million, representing 6.29 percent of average assets for the year. This compares to 6.59 percent for 2003.

 

51


Part II (Continued)

Item 7 (Continued)

 

The Company paid a quarterly dividend of $0.075, $0.0775, $0.08 and $0.0825 per common share during the first, second, third and fourth quarters of 2004, respectively, and quarterly dividends of $0.06, $0.068, $0.07 and $0.0725 per common share during the first, second, third and fourth quarters of 2003, respectively. This equates to a dividend payout ratio of 22.34 percent in 2004 and 22.73 percent in 2003.

 

Liquidity measures the ability to meet current and future cash flow needs as they become due. The liquidity of a financial institution reflects its ability to meet loan requests, to accommodate possible outflows in deposits and to take advantage of interest rate market opportunities. The ability of a financial institution to meet its current financial obligations is a function of balance sheet structure, the ability to liquidate assets, and the availability of alternative sources of funds. The Company seeks to ensure its funding needs are met by maintaining a level of liquid funds through asset/liability management.

 

Asset liquidity is provided by liquid assets which are readily marketable or pledgeable or which will mature in the near future. Liquid assets include cash, interest-bearing deposits in banks, securities available for sale, maturities and cash flow from securities held to maturity, and federal funds sold and securities purchased under resale agreements.

 

Liability liquidity is provided by access to funding sources which include core deposits. Should the need arise, the Company also maintains relationships with the Federal Home Loan Bank and several correspondent banks that can provide funds on short notice.

 

Since Colony is a holding company and does not conduct operations, its primary sources of liquidity are dividends up streamed from subsidiary banks and borrowings from outside sources.

 

The liquidity position of the Company is continuously monitored and adjustments are made to the balance between sources and uses of funds as deemed appropriate. Management is not aware of any events that are reasonably likely to have a material adverse effect on the Company’s liquidity, capital resources or operations. In addition, management is not aware of any regulatory recommendations regarding liquidity, which if implemented, would have a material adverse effect on the Company.

 

Impact of Inflation and Changing Prices

 

The Company’s financial statements included herein have been prepared in accordance with accounting principles generally accepted in the United States (GAAP). GAAP presently requires the Company to measure financial position and operating results primarily in terms of historic dollars. Changes in the relative value of money due to inflation or recession are generally not considered. The primary effect of inflation on the operations of the Company is reflected in increased operating costs. In management’s opinion, changes in interest rates affect the financial condition of a financial institution to a far greater degree than changes in the inflation rate. While interest rates are greatly influenced by changes in the inflation rate, they do not necessarily change at the same rate or in the same magnitude as the inflation rate. Interest rates are highly sensitive to many factors that are beyond the control of the Company, including changes in the expected rate of inflation, the influence of general and local economic conditions and the monetary and fiscal policies of the United States government, its agencies and various other governmental regulatory authorities, among other things, as further discussed in the next section.

 

52


Part II (Continued)

Item 7 (Continued)

 

Regulatory and Economic Policies

 

The Company’s business and earnings are affected by general and local economic conditions and by the monetary and fiscal policies of the United States government, its agencies and various other governmental regulatory authorities, among other things. The Federal Reserve Board regulates the supply of money in order to influence general economic conditions. Among the instruments of monetary policy available to the Federal Reserve Board are (i) conducting open market operations in United States government obligations, (ii) changing the discount rate on financial institution borrowings, (iii) imposing or changing reserve requirements against financial institution deposits and (iv) restricting certain borrowings and imposing or changing reserve requirements against certain borrowing by financial institutions and their affiliates. These methods are used in varying degrees and combinations to affect directly the availability of bank loans and deposits, as well as the interest rates charged on loans and paid on deposits. For that reason alone, the policies of the Federal Reserve Board have a material effect on the earnings of the Company.

 

Governmental policies have had a significant effect on the operating results of commercial banks in the past and are expected to continue to do so in the future; however, the Company cannot accurately predict the nature, timing or extent of any effect such policies may have on its future business and earnings.

 

Recently Issued Accounting Pronouncements

 

See Note 1 – Summary of Significant Accounting Policies under the section headed Changes in Accounting Principles and Effects of New Accounting Pronouncements included in the Notes to Consolidated Financial Statements.

 

53


Part II (Continued)

Item 7 (Continued)

 

Quantitative and Qualitative Disclosures About Market Risk

AVERAGE BALANCE SHEETS

 

     2004

    2003

    2002

 

($ in thousands)


   Average
Balances


    Income/
Expense


   Yields/
Rates


    Average
Balances


    Income/
Expense


   Yields/
Rates


    Average
Balances


    Income/
Expense


   Yields/
Rates


 

Assets

                                                               

Interest-Earning Assets

                                                               

Loans, Net of Unearned Income (1)

   $ 734,846     $ 47,636    6.48 %   $ 630,136     $ 42,915    6.81 %   $ 535,187     $ 40,541    7.58 %
    


 

  

 


 

  

 


 

  

Investment Securities

                                                               

Taxable

     102,552       3,570    3.48       84,072       2,717    3.23       82,130       4,043    4.92  

Tax-Exempt (2)

     8,325       383    4.60       8,774       431    4.91       8,112       521    6.42  
    


 

  

 


 

  

 


 

  

Total Investment Securities

     110,877       3,953    3.57       92,846       3,148    3.39       90,242       4,564    5.06  
    


 

  

 


 

  

 


 

  

Interest-Bearing Deposits in Other Banks

     6,864       75    1.09       14,208       152    1.07       10,186       164    1.61  
    


 

  

 


 

  

 


 

  

Funds Sold

     31,502       419    1.33       33,742       359    1.06       30,758       483    1.57  
    


 

  

 


 

  

 


 

  

Other Interest-Earning Assets

     3,242       109    3.36       2,972       122    4.10       2,728       139    5.10  
    


 

  

 


 

  

 


 

  

Total Interest-Earning Assets

     887,331       52,192    5.88       773,904       46,696    6.03       669,101       45,891    6.86  
    


 

  

 


 

  

 


 

  

Noninterest-Earning Assets

                                                               

Cash

     19,047                    16,815                    15,266               

Allowance for Loan Losses

     (9,625 )                  (7,913 )                  (7,081 )             

Other Assets

     41,530                    33,860                    30,345               
    


              


              


            

Total Noninterest-Earning Assets

     50,952                    42,762                    38,530               
    


              


              


            

Total Assets

   $ 938,283                  $ 816,666                  $ 707,631               
    


              


              


            

Liabilities and Stockholders’ Equity

                                                               

Interest-Bearing Liabilities

                                                               

Interest-Bearing Deposits

                                                               

Interest-Bearing Demand and Savings

   $ 197,316     $ 2,202    1.11 %   $ 171,679     $ 2,217    1.29 %   $ 144,459     $ 3,133    2.17 %

Other Time

     534,732       12,972    2.43       464,200       13,248    2.85       413,835       16,449    3.97  
    


 

  

 


 

  

 


 

  

Total Interest-Bearing Deposits

     732,048       15,174    2.07       635,879       15,465    2.43       558,294       19,582    3.51  
    


 

  

 


 

  

 


 

  

Other Interest-Bearing Liabilities

                                                               

Debt

     61,556       2,366    3.84       55,379       2,262    4.08       44,864       1,995    4.45  

Trust Preferred Securities

     17,420       838    4.81       14,434       686    4.75       7,041       416    5.91  

Funds Purchased and Securities

                                                               

Sold Under Agreement to Repurchase

     307       5    1.63       71       1    1.41       117       3    2.56  
    


 

  

 


 

  

 


 

  

Total Other Interest-Bearing Liabilities

     79,283       3,209    4.05       69,884       2,949    4.22       52,022       2,414    4.64  
    


 

  

 


 

  

 


 

  

Total Interest-Bearing Liabilities

     811,331       18,383    2.27       705,763       18,414    2.61       610,316       21,996    3.60  
    


 

  

 


 

  

 


 

  

Noninterest-Bearing Liabilities and

                                                               

Stockholders’ Equity

                                                               

Demand Deposits

     63,457                    52,745                    45,489               

Other Liabilities

     4,458                    4,315                    3,916               

Stockholders’ Equity

     59,037                    53,843                    47,910               
    


              


              


            

Total Noninterest-Bearing Liabilities and Stockholders’ Equity

     126,952                    110,903                    97,315               
    


              


              


            

Total Liabilities and Stockholders’ Equity

   $ 938,283                  $ 816,666                  $ 707,631               
    


        

 


        

 


        

Interest Rate Spread

                  3.61 %                  3.42 %                  3.26 %
            

  

         

  

         

  

Net Interest Income

           $ 33,809                  $ 28,282                  $ 23,895       
            

  

         

  

         

  

Net Interest Margin

                  3.81 %                  3.65 %                  3.57 %
                   

                

                

 


(1) The average balance of loans includes the average balance of nonaccrual loans. Income on such loans is recognized and recorded on the cash basis. Taxable equivalent adjustments totaling $132, $121 and $123 for 2004, 2003 and 2002, respectively, are included in interest on loans. The adjustments are based on a federal tax rate of 34 percent.
(2) Taxable-equivalent adjustments totaling $130, $157 and $177 for 2004, 2003 and 2002, respectively, are included in tax-exempt interest on investment securities. The adjustments are based on a federal tax rate of 34 percent with appropriate reductions for the effect of disallowed interest expense incurred in carrying tax-exempt obligations.

 

54


Part II (Continued)

Item 7 (Continued)

 

Colony Bankcorp, Inc. and Subsidiaries

Interest Rate Sensitivity

 

The following table is an analysis of the Company’s interest rate-sensitivity position at December 31, 2004. The interest-bearing rate-sensitivity gap, which is the difference between interest-earning assets and interest-bearing liabilities by repricing period, is based upon maturity or first repricing opportunity, along with a cumulative interest rate-sensitivity gap. It is important to note that the table indicates a position at a specific point in time and may not be reflective of positions at other times during the year or in subsequent periods. Major changes in the gap position can be, and are, made promptly as market outlooks change.

 

     Assets and Liabilities Repricing Within

($ in Thousands)


   3 Months
or Less


   

4 to 12

Months


    1 Year

    1 to 5
Years


    Over 5
Years


    Total

Earning Assets

                                              

Interest-Bearing Deposits

   $ 3,229     $ —       $ 3,229     $ —       $ —       $ 3,229

Federal Funds Sold

     43,997       —         43,997       —         —         43,997

Investment Securities

     19,814       2,750       22,564       76,876       13,153       112,593

Loans, Net of Unearned Income

     347,227       155,765       502,992       263,459       12,193       778,644

Loans Held for Sale

     1,191       —         1,191       —         —         1,191

Other Interest-Bearing Assets

     4,479       —         4,479       —         —         4,479
    


 


 


 


 


 

Total Interest-Earning Assets

     419,937       158,515       578,452       340,335       25,346       944,133
    


 


 


 


 


 

Interest-Bearing Liabilities

                                              

Interest-Bearing Demand Deposits (1)

     167,320       —         167,320       —         —         167,320

Savings (1)

     38,862       —         38,862       —         —         38,862

Time Deposits

     143,533       367,776       511,309       64,650       19       575,978

Other Borrowings (2)

     4,950       —         4,950       21,500       35,000       61,450

Subordinated Debentures

     19,074       —         19,074       —         —         19,074
    


 


 


 


 


 

Total Interest-Bearing Liabilities

     373,739       367,776       741,515       86,150       35,019       862,684
    


 


 


 


 


 

Interest Rate-Sensitivity Gap

     46,198       (209,261 )     (163,063 )     254,185       (9,673 )   $ 81,449
    


 


 


 


 


 

Cumulative Interest-Sensitivity Gap

   $ 46,198     $ (163,063 )   $ (163,063 )   $ 91,122     $ 81,449        
    


 


 


 


 


     

Interest Rate-Sensitivity Gap as a Percentage of Interest-Earning Assets

     4.89 %     (22.16 )%     (17.27 )%     26.92 %     (1.02 )%      
    


 


 


 


 


     

Cumulative Interest Rate-Sensitivity as a Percentage of Interest-Earning Assets

     4.89 %     (17.27 )%     (17.27 )%     9.65 %     8.63 %      
    


 


 


 


 


     

(1) Interest-bearing demand and savings accounts for repricing purposes are considered to reprice within 3 months or less.
(2) Short-term borrowings for repricing purposes are considered to reprice within 3 months or less.

 

55


Part II (Continued)

Item 7 (Continued)

 

The foregoing table indicates that we had a one-year negative gap of ($163) million, or (17.27) percent of total assets at December 31, 2004. In theory, this would indicate that at December 31, 2004, $163 million more in liabilities than assets would reprice if there were a change in interest rates over the next 365 days. Thus, if interest rates were to decline, the gap would indicate a resulting increase in net interest margin. However, changes in the mix of earning assets or supporting liabilities can either increase or decrease the net interest margin without affecting interest rate sensitivity. In addition, the interest rate spread between an asset and our supporting liability can vary significantly while the timing of repricing of both the assets and our supporting liability can remain the same, thus impacting net interest income. This characteristic is referred to as a basis risk and, generally, relates to the repricing characteristics of short-term funding sources such as certificates of deposit.

 

Gap analysis has certain limitations. Measuring the volume of repricing or maturing assets and liabilities does not always measure the full impact on the portfolio value of equity or net interest income. Gap analysis does not account for rate caps on products, dynamic changes such as increasing prepay speeds as interest rates decrease, basis risk, or the benefit of non-rate funding sources. The majority of our loan portfolio reprices quickly and completely following changes in market rates, while non-term deposit rates in general move slowly and usually incorporate only a fraction of the change in rates. Products categorized as nonrate sensitive, such as our noninterest-bearing demand deposits, in the gap analysis behave like long-term fixed rate funding sources. Both of these factors tend to make our actual behavior more asset sensitive than is indicated in the gap analysis. In fact, we experience higher net interest income when rates rise, opposite what is indicated by the gap analysis. In fact, during the recent period of declines in interest rates, our net interest margin has declined. Therefore, management uses gap analysis, net interest margin analysis and market value of portfolio equity as our primary interest rate risk management tools.

 

Return on Assets and Stockholder’s Equity

 

The following table presents selected financial ratios for each of the periods indicated.

 

     Year Ended December 31

 
     2004

    2003

    2002

 

Return on Assets

   0.86 %   0.83 %   0.81 %

Return on Equity

   13.67     12.66     12.01  

Dividend Payout

   22.34     22.73     21.36  

Equity to Assets

   6.19     6.45     6.58  

 

56


Part II (Continued)

Item 7 (Continued)

 

Future Outlook

 

Colony is an emerging company in an industry filled with nonregulated competitors and a rapid pace of consolidation. The year brings with it new opportunities for growth in our existing markets, as well as opportunities to expand into new markets through acquisitions and denovo branching. Colony completed the acquisition of Quitman Federal during 2002 and with the Quitman acquisition opened a branch in the Valdosta/Lowndes County market during the first quarter of 2003. The Company has purchased real estate for a second location in Lowndes County that should open in the second quarter 2005. The Company purchased real estate in the Dougherty/Lee Counties market during 2002 and has constructed its third office that opened in early 2004. Additionally, real estate was purchased in the Thomas County market for a future office. Other areas of interest in south and central Georgia include Glynn, Ware and Chatham Counties, with annual retail sales greater than $650 million and a population greater than 35,000. The Company opened a loan production office in Savannah during first quarter 2004 and has purchased real estate for a branch office to open in 2005. In addition, the company opened its second office in Tift County during third quarter 2004. In addition, the Company acquired Flag-Thomaston office on March 19, 2004. The office, with current deposits of approximately $40 million, will allow Colony to compete in Upson County and Muscogee County, Georgia. The Company opened a loan production office in Columbus, Georgia during third quarter 2004. The Company has purchased real estate for a second office in Warner Robins that should open during the last half of 2005.

 

Item 7A

Quantitative and Qualitative Disclosures about Market Risk

 

The information required by this item is located in Item 7 under the heading Interest Rate Sensitivity.

 

Item 8

Financial Statements and Supplemental Data

 

The following consolidated financial statements of the Registrant and its subsidiaries are included on exhibit 99.1 of this Annual Report on Form 10-K:

 

Consolidated Balance Sheets - December 31, 2004 and 2003

Consolidated Statements of Income - Years Ended December 31, 2004, 2003 and 2002

Consolidated Statements of Comprehensive Income - Years Ended December 31, 2004, 2003 and 2002

Consolidated Statements of Stockholders’ Equity - Years Ended December 31, 2004, 2003, and 2002

Consolidated Statements of Cash Flows - Years Ended December 31, 2004, 2003 and 2002

Notes to Consolidated Financial Statements

 

57


Part II (Continued)

Item 8

Quarterly Results of Operations (Unaudited)

 

The following is a summary of the unaudited quarterly results of operations for the years ended December 31, 2004 and 2003:

 

     Three Months Ended

     December 31

   September 30

    June 30

   March 31

     ($ in Thousands, Except Per Share Data)

2004

                            

Interest Income

   $ 13,902    $ 13,294     $ 12,606    $ 12,128

Interest Expense

     5,131      4,721       4,311      4,220
    

  


 

  

Net Interest Income

     8,771      8,573       8,295      7,908

Provision for Loan Losses

     760      864       865      980

Securities Gains (Losses)

     —        (31 )     —        —  

Noninterest Income

     1,653      1,622       1,604      1,545

Noninterest Expense

     6,507      6,224       5,981      5,528
    

  


 

  

Income Before Income Taxes

     3,157      3,076       3,053      2,945

Provision for Income Taxes

     1,077      1,019       1,046      1,020
    

  


 

  

Net Income

   $ 2,080    $ 2,057     $ 2,007      1,925
    

  


 

  

Net Income Per Common Share (1)

                            

Basic

   $ .36    $ .36     $ .35    $ .34

Diluted

     .36      .36       .35      .34
2003                             

Interest Income

   $ 11,789    $ 11,647     $ 11,581    $ 11,434

Interest Expense

     4,227      4,427       4,795      4,966
    

  


 

  

Net Interest Income

     7,562      7,220       6,786      6,468

Provision for Loan Losses

     1,133      1,455       823      649

Securities Gains (Losses)

     —        369       —        —  

Noninterest Income

     1,600      1,721       1,766      1,554

Noninterest Expense

     5,393      5,293       5,200      4,892
    

  


 

  

Income Before Income Taxes

     2,636      2,562       2,529      2,481

Provision for Income Taxes

     849      843       864      836
    

  


 

  

Net Income

   $ 1,787    $ 1,719     $ 1,665    $ 1,645
    

  


 

  

Net Income Per Common Share (1)

                            

Basic

   $ .31    $ .30     $ .29    $ .29

Diluted

     .31      .30       .29      .29

(1) Adjusted for stock dividends and stock splits, as applicable.

 

58


Part II (Continued)

Item 9

Changes in and Disagreement with Accountants on Accounting and Financial Disclosure

 

There was no accounting or disclosure disagreement or reportable event with the former or current auditors that would have required the filing of a report on Form 8-K.

 

Item 9a

Controls and Procedures

 

As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Chief Executive Officer and the Principal Financial and Accounting Officer, of the design and operation of the disclosure controls and procedures. Based on this evaluation, the Chief Executive Officer and Principal Financial and Accounting Officer concluded that the disclosure controls and procedures are effective for gathering, analyzing and disclosing the information that the Company is required to disclose in the reports filed under the Securities Exchange Act of 1934, within the time periods specified in the SEC’s rules and forms. The Chief Executive Officer and Principal Financial and Accounting Officer also concluded that the disclosure controls and procedures are effective in timely alerting them to material information relating to the Company (including its consolidated subsidiaries) required to be included in the periodic SEC filings. In connection with the new rules, Colony is in the process of further reviewing and documenting the disclosure controls and procedures, including internal controls and procedures for financial reporting, and may from time to time make changes designed to enhance their effectiveness and to ensure that the systems evolve with the business.

 

Changes in Internal Control Over Financial Reporting

 

There have been no significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of this evaluation, and there have been no corrective actions with respect to significant deficiencies or material weaknesses.

 

Management’s Report on Internal Control Over Financial Reporting

 

Colony’s management is responsible for establishing and maintaining adequate internal control over financial reporting. Colony’s internal control over financial reporting is a process designed under the supervision of the Chief Executive Officer and Chief Financial Officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of Colony’s financial statements for external purposes in accordance with generally accepted accounting principles.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

 

Colony’s management assessed the effectiveness of Colony’s internal control over financial reporting as of December 31, 2004 based on the criteria for effective internal control over financial reporting established in Internal Control-Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on the assessment, management determined that Colony maintained effective internal control over financial reporting as of December 31, 2004.

 

59


Part II (Continued)

Item 9a (Continued)

 

McNair, McLemore, Middlebrooks & Co., LLC, the independent registered public accounting firm that audited the consolidated financial statements of Colony included in this Annual Report on Form 10-K, has issued an attestation report on management’s assessment of the effectiveness of Colony’s internal control over financial reporting as of December 31, 2004. The report, which expresses unqualified opinions on management’s assessment and on the effectiveness of Colony’s internal control over financial reporting as of December 31, 2004, is included in Item 8 of this Report under the heading “Report of Independent Registered Public Accounting Firm.”

 

/s/ James D. Minix


James D. Minix
Chief Executive Officer
February 28, 2005

/s/ Terry L. Hester


Terry L. Hester
Chief Financial Officer

February 28, 2005

 

Item 9b

Other Information

 

There were no items required to be reported on Form 8-K during the fourth quarter of 2004 that were not reported on Form 8-K.

 

Part III

Item 10

Directors, Executive Officers, Promoters and Control Persons, Compliance with Section 16(a) of the Exchange Act

 

Code of Ethics

 

The Colony Bankcorp, Inc. Code of Ethics is attached hereto as Exhibit 14.1 and incorporated herein by reference.

 

The remaining information required by this item is incorporated by reference to the Company’s definitive Proxy Statements to be filed with the Securities and Exchange Commission pursuant to Regulation 14A within 120 days after the end of the fiscal year covered by this Annual Report.

 

Item 11

Executive Compensation

 

The information required by this item is incorporated by reference to the Company’s definitive Proxy Statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A within 120 days after the end of the fiscal year covered by this Annual Report.

 

60


Part III (Continued)

Item 12

Security Ownership of Certain Beneficial Owners and Management

 

EQUITY COMPENSATION PLAN INFORMATION

 

Plan Category


  

Number of
Securities to be
Issued Upon Stock
Grant, Exercise of
Outstanding
Options, Warrants
and Rights

(a)


  

Weighted-
Average Exercise
Price of
Outstanding
Options,
Warrants and
Rights

(b)


  

Number of Securities
Remaining Available

for Future Issuance
Under Equity
Compensation Plans
(Excluding Securities
Reflected in Column (a))

(c)


Equity Compensation Plans Approved By Security Holders               

2004 Restricted Stock Grant Plan

             114,800
Equity Compensation Plans Not Approved by Security Holders               

1999 Restricted Stock Grant Plan

             11,812
              
               126,612
              

 

The remaining information required by this item is incorporated by reference to the Company’s definitive Proxy Statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A within 120 days after the end of the fiscal year covered by this Annual Report.

 

Item 13

Certain Relationships and Related Transactions

 

The information required by this item is incorporated by reference to the Company’s definitive Proxy Statements to be filed with Securities and Exchange Commission pursuant to Regulation 14A within 120 days after the fiscal year covered by this Annual Report.

 

Item 14

Principal Accounting Fees and Services

 

The information required by this item is incorporated by reference to the Company’s definitive Proxy Statements to be filed with Securities and Exchange Commission pursuant to Regulation 14A within 120 days after the fiscal year covered by this Annual Report.

 

61


Part IV

Item 15

Exhibits, Financial Statements and Schedules

 

(a) The following documents are filed as part of this report:

 

  (1) Financial Statements

 

  (2) Financial Statements Schedules:

 

All schedules are omitted as the required information is inapplicable or the information is presented in the financial statements or the related notes.

 

  (3) A list of the exhibits required by Item 601 of Regulation S-K to be filed as a part of this report is shown on the “Exhibit Index” filed herewith.

 

Exhibit Index

 

3.1 Articles of Incorporation

 

-filed as Exhibit 3(a) to the Registrant’s Registration Statement on Form 10 (File No. 0-18486), filed with the Commission on April 25, 1990 and incorporated herein by reference.

 

3.2 Bylaws, as Amended

 

-filed as Exhibit 3(b) to the Registrant’s Registration Statement on Form 10 (File No. 0-18486), filed with the Commission on April 25, 1990 and incorporated herein by reference.

 

4.1 Instruments Defining the Rights of Security Holders

 

-incorporated herein by reference to page 1 of the Company’s Definitive Proxy Statement for Annual Meeting of Stockholders to be held on April 26, 2005, filed with the Securities and Exchange Commission on March 2, 2005 (File No. 000-12436).

 

10.1 Deferred Compensation Plan and Sample Director Agreement

 

-filed as Exhibit 10(a) to the Registrant’s Registration Statement on Form 10 (File No. 0-18486), filed with the Commission on April 25, 1990 and incorporated herein by reference.

 

10.2 Profit-Sharing Plan Dated January 1, 1979

 

-filed as Exhibit 10(b) to the Registrant’s Registration Statement on Form 10 (File No. 0-18486), filed with the Commission on April 25, 1990 and incorporated herein by reference.

 

10.3 1999 Restricted Stock Grant Plan and Restricted Stock Grant Agreement

 

-filed as Exhibit 10(c) the Registrant’s Annual Report on Form 10-K (File 000-12436), filed with the Commission on March 30, 2001 and incorporated herein by reference.

 

62


Part IV

Item 15

 

10.4 2004 Restricted Stock Grant Plan and Restricted Stock Grant Agreement

 

-filed as Exhibit C to the Registrant’s Definitive Proxy Statement for Annual Meeting of Stockholders held on April 27, 2004, filed with the Securities and Exchange Commission on March 3, 2004 (File No. 000-12436) and incorporated herein by reference.

 

10.5 Lease Agreement – Mobile Home Tracks, LLC c/o Stafford Properties, Inc. and Colony Bank Worth

 

-filed as Exhibit 10.5 to the Registrant’s Quarterly Report on Form 10Q (File No. 000-12436), filed with Securities and Exchange Commission on November 5, 2004 and incorporated herein by reference.

 

11.1 Statement of Computation of Per Share Earnings

 

14.1 Code of Ethics

 

21.1 Subsidiaries of the Company

 

31.1 Certificate of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

31.2 Certificate of Chief Financial and Accounting Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

32.1 Certificate of the Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

99.1 Consolidated Financial Statements of Colony Bankcorp, Inc. as of December 31, 2004 and 2003

 

63


SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, Colony Bankcorp, Inc. has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized:

 

COLONY BANKCORP, INC.

 

/s/ James D. Minix


James D. Minix

President/Director/Chief Executive Officer

March 15, 2005


Date

/s/ Terry L. Hester


Terry L. Hester

Executive Vice-President/Controller/Chief

Financial Officer/Director

March 15, 2005


Date

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:

 

/s/ Terry Coleman


 

March 15, 2005


Terry Coleman, Director   Date

/s/ L. Morris Downing


 

March 15, 2005


L. Morris Downing, Director   Date

/s/ Edward J. Harrell


 

March 15, 2005


Edward J. Harrell, Director   Date

/s/ Charles E. Myler


 

March 15, 2005


Charles E. Myler, Director   Date

 

64


/s/ Walter P. Patten


  

March 15, 2005


Walter P. Patten, Director    Date

/s/ W. B. Roberts, Jr.


  

March 15, 2005


W. B. Roberts, Jr., Director    Date

/s/ Al D. Ross


  

March 15, 2005


Al D. Ross, Director    Date

/s/ R. Sidney Ross


  

March 15, 2005


R. Sidney Ross, Director    Date

/s/ DeNean Stafford, III


  

March 15, 2005


DeNean Stafford, III, Director    Date

/s/ B. Gene Waldron


  

March 15, 2005


B. Gene Waldron, Director    Date

 

65