Back to GetFilings.com



Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-K

 


 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 2004

 

Commission File Number 0-16914

 


 

THE E. W. SCRIPPS COMPANY

(Exact name of registrant as specified in its charter)

 


 

Ohio   31-1223339

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification Number)

 

312 Walnut Street

Cincinnati, Ohio

  45202
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code: (513) 977-3000

 


 

Title of each class


 

Name of each exchange on which registered


Securities registered pursuant to Section 12(b) of the Act:

Class A Common Shares, $.01 par value

  New York Stock Exchange

 

Securities registered pursuant to Section 12(g) of the Act:

Not applicable

   

 


 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  ¨

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).    Yes  x    No  ¨

 

The aggregate market value of Class A Common Shares of the Registrant held by non-affiliates of the Registrant, based on the $52.50 per share closing price for such stock on June 30, 2004, was approximately $4,266,000,000. All Class A Common Shares beneficially held by executives and directors of the registrant and The Edward W. Scripps Trust have been deemed, solely for the purpose of the foregoing calculation, to be held by affiliates of the registrant. There is no active market for our common voting shares.

 

As of February 18, 2005, there were 126,590,398 of the Registrant’s Class A Common Shares, $.01 par value per share, outstanding and 36,668,226 of the Registrant’s Common Voting Shares, $.01 par value per share, outstanding.

 

Certain information required for Part III of this report is incorporated herein by reference to the proxy statement for the 2005 annual meeting of shareholders.

 



Table of Contents

2

 

Index to The E. W. Scripps Company

Annual Report on Form 10-K for the

Year Ended December 31, 2004

 

Item No.


  

Page


Additional Information

   3

Forward-Looking Statements

   3

PART I

    

1.

   Business     
    

Newspapers

   3
    

Scripps Networks

   5
    

Broadcast Television

   7
    

Shop At Home

   9
    

Licensing and Other Media

   10
    

Employees

   10

2.

   Properties    10

3.

   Legal Proceedings    10

4.

   Submission of Matters to a Vote of Security Holders    10

PART II

    

5.

   Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchase of Equity Securities    12

6.

   Selected Financial Data    12

7.

   Management’s Discussion and Analysis of Financial Condition and Results of Operations    12

7A.

   Quantitative and Qualitative Disclosures About Market Risk    12

8.

   Financial Statements and Supplementary Data    12

9.

   Changes in and Disagreements with Accountants on Accounting and Financial Disclosure    12

9A.

   Controls and Procedures    12

9B.

   Other Information    12

PART III

    

10.

   Directors and Executive Officers of the Registrant    13

11.

   Executive Compensation    13

12.

   Security Ownership of Certain Beneficial Owners and Management    13

13.

   Certain Relationships and Related Transactions    13

14.

   Principal Accountant Fees and Services    13

PART IV

    

15.

   Exhibits, and Financial Statement Schedules    13


Table of Contents

3

 

As used in this Annual Report on Form 10-K, the terms “Scripps,” “we,” “our” or “us” may, depending on the context, refer to The E. W. Scripps Company, to one or more of its consolidated subsidiary companies, or to all of them taken as a whole.

 

Additional Information

 

You can inspect and copy, at prescribed rates, our annual, quarterly and current reports, proxy statements and other information filed with the Securities and Exchange Commission (“SEC”) at the public reference facilities of the SEC at Room 1024, 450 Fifth Street N.W., Washington D.C., 20549. You can obtain information on the operation of the public reference facilities by calling the SEC at 1-800-SEC-0330. The SEC also maintains an Internet site (www.sec.gov) containing reports, proxy statements and other information. You can also inspect and copy the reports we file at the offices of the New York Stock Exchange, on which our Class A Common Shares are listed, at 20 Broad Street, New York, New York, 10005.

 

Our Company Web site is www.scripps.com. Copies of all of our SEC filings filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 are available free of charge on this Web site as soon as reasonably practicable after we electronically file the material with, or furnish it to, the SEC. Our Web site also includes copies of the charters for our Compensation, Nominating & Governance and Audit Committees, our Corporate Governance Principles, our Insider Trading Policy, our Ethics Policy and our Code of Ethics for CEO and Senior Financial Officers. All of these documents are also available to shareholders in print upon request.

 

Forward-Looking Statements

 

Our Annual Report on Form 10-K contains certain forward-looking statements that are based on our current expectations. Forward-looking statements are subject to certain risks, trends and uncertainties that could cause actual results to differ materially from the expectations expressed in the forward-looking statements. Such risks, trends and uncertainties, which in most instances are beyond our control, include changes in advertising demand and other economic conditions; consumers’ taste; newsprint prices; program costs; labor relations; technological developments; competitive pressures; interest rates; regulatory rulings; and reliance on third-party vendors for various products and services. The words “believe”, “expect”, “anticipate”, “estimate”, “intend” and similar expressions identify forward-looking statements. All forward-looking statements, which are as of the date of this filing, should be evaluated with the understanding of their inherent uncertainty. We undertake no obligation to publicly update any forward-looking statements to reflect events or circumstances after the date the statement is made.

 

PART I

 

Item 1. Business

 

We are a diverse media concern with interests in newspaper publishing, national lifestyle television networks (“Scripps Networks”), broadcast television, television-retailing (“Shop At Home”), interactive media and licensing and syndication. All of our media businesses provide content and advertising services via the Internet.

 

Financial information for each of our business segments can be found under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” beginning on page F-10 of this Form 10-K and in Note 1 on page F-27 and Note 16 on page F-43 of this Form 10-K.

 

Newspapers

 

We operate daily and community newspapers in 19 markets in the United States. Four of our newspapers are operated pursuant to the terms of joint operating agreements (“JOA”). We also own and operate the Washington-based Scripps Media Center, home to the Scripps Howard News Service, a supplemental wire service covering stories in the capital, other parts of the United States and abroad. All of our newspapers subscribe to the wire service.

 

Newspaper operations are expanded into new markets primarily through the acquisition of daily newspapers. During the five years ended December 31, 2004, we acquired several newspapers, all during 2000. They are as follows:

 

    The Ft. Pierce, Florida, daily newspaper in exchange for our Destin, Florida, newspaper and cash.

 

    The Henderson, Kentucky, daily newspaper for cash.

 

    The Marco Island, Florida, weekly newspaper for cash.

 

Our newspapers contributed approximately 32% of our company’s total operating revenues in 2004, down from 44% in 2002.

 

Newspapers managed solely by us – Information regarding the markets in which we publish and solely manage daily newspapers and the circulation of these daily newspapers is as follows:

 

 

 

(in thousands) (1)

 

Newspaper


   2004

   2003

   2002

   2001

   2000

Abilene (TX) Reporter-News

   33    33    34    35    36

Anderson (SC) Independent-Mail

   37    38    39    39    39

Boulder (CO) Daily Camera

   33    33    33    34    34

Bremerton (WA) Sun

   30    30    31    33    34

Corpus Christi (TX) Caller-Times

   58    61    63    63    63

Evansville (IN) Courier & Press

   66    69    69    70    71

Henderson (KY) Gleaner

   10    10    11    10    11

Knoxville (TN) News-Sentinel

   120    121    118    121    123

Memphis (TN) Commercial Appeal

   172    173    172    170    175

Naples (FL) Daily News

   57    57    56    55    53

Redding (CA) Record-Searchlight

   35    35    35    34    34

San Angelo (TX) Standard-Times

   26    27    28    28    29

Treasure Coast (FL) News/Press/Tribune

   102    100    98    98    97

Ventura County (CA) Star

   92    93    94    92    97

Wichita Falls (TX) Times Record News

   32    32    32    34    36
    
  
  
  
  

Total Daily Circulation

   902    911    912    914    931
    
  
  
  
  


Table of Contents

4

 

Circulation information for the Sunday edition of our newspapers is as follows:

 

(in thousands) (1)

 

Newspaper


   2004

   2003

   2002

   2001

   2000

Abilene (TX) Reporter-News

   42    42    44    44    45

Anderson (SC) Independent-Mail

   43    44    44    45    45

Boulder (CO) Daily Camera

   40    40    41    41    41

Bremerton (WA) Sun

   33    34    36    37    37

Corpus Christi (TX) Caller-Times

   76    78    80    81    81

Evansville (IN) Courier & Press

   92    97    97    98    101

Henderson (KY) Gleaner

   12    12    12    12    13

Knoxville (TN) News-Sentinel

   153    155    154    156    158

Memphis (TN) Commercial Appeal

   236    235    234    232    237

Naples (FL) Daily News

   69    69    68    67    66

Redding (CA) Record-Searchlight

   39    40    40    39    39

San Angelo (TX) Standard-Times

   31    32    33    34    35

Treasure Coast (FL) News/Press/Tribune (2)

   115    113    111    110    110

Ventura County (CA) Star

   106    107    107    105    110

Wichita Falls (TX) Times Record News

   36    36    37    39    41
    
  
  
  
  

Total Sunday Circulation

   1,123    1,133    1,137    1,142    1,158
    
  
  
  
  

(1) Based on Audit Bureau of Circulation Publisher’s Statements (“Statements”) for the six-month periods ended September 30, except figures for the Naples Daily News, and the Treasure Coast News/Press-Tribune which are from the Statements for the twelve-month periods ended September 30.
(2) Represents the combined Sunday circulation of the Stuart News, the Vero Beach Press Journal and the Ft. Pierce Tribune.

 

Our newspaper publishing strategy seeks to create local media franchises that are anchored by the market’s principal daily newspaper. Ancillary products and services include fully interactive Web sites, direct-mail advertising, total market coverage publications, zoned editions, youth-oriented and Spanish language specialty publications, and event-based publications. Our product offerings allow existing advertisers to reach their target audience in multiple ways, while also giving us an attractive portfolio of products with which to acquire new clients, particularly small and mid-sized advertisers. To protect and enhance our market position we must continually launch new products, offer good, relevant local content, ensure quality service, invest in new technology and cross-brand our newspapers, Internet sites and niche publications.

 

Advertising provided 79% of newspaper segment operating revenues in 2004. Declines in advertising spending, particularly in recessionary periods, adversely affect our business.

 

Newspaper advertising includes Run-of-Press (“ROP”) advertising, preprinted inserts, advertising on our Internet sites, advertising in niche publications, and direct mail. ROP advertisements, located throughout the newspaper, are classified into one of three categories: local, classified or national. Local ROP refers to any advertising purchased by in-market advertisers that is not included in the paper’s classified section. Classified ROP includes all auto, real estate and help wanted advertising and other ads listed together in sequence by the nature of the ads. Classified sections are typically found in the back of the paper. National ROP refers to any advertising purchased by businesses that operate beyond our local market and who typically procure advertising from numerous newspapers by using advertising agency services. Preprint advertisements are generally printed by advertisers and inserted into the newspaper. Internet advertising ranges from simple static banners appearing on a Web page to more complex, interactive and animated advertisements.

 

Advertising is generally sold based upon audience size, demographics, price and effectiveness. Advertising rates and revenues vary among our newspapers depending on circulation, type of advertising, local market conditions and competition. Advertising revenues on a given volume of local and national ROP advertisements are generally greater than the revenues earned on the same volume of preprinted and other advertisements. Typically, because it generates the largest circulation and readership numbers of the week, advertising rates and volume are higher on Sundays. Due to increased demand in the spring and Christmas seasons, the first and third quarters have lower advertising revenues than the second and fourth quarters.

 

Our newspapers operate in highly competitive local media marketplaces, where advertisers and media consumers can choose from a wide range of alternatives, including other newspapers, radio, broadcast and cable television, magazines, Internet sites, outdoor advertising, directories and direct-mail products.

 

Most of our markets have experienced a consolidation of retail department stores and the growth of discount retailers. Discount retailers do not traditionally rely on newspaper ROP advertising to deliver their commercial messages. The combination of these trends has resulted in a shift in advertiser demand away from the purchase of local ROP advertising and to the purchase of pre-printed advertising supplements. In response to the changing advertising trends, we have launched new products in each of our markets and continually work to upgrade our advertising sales force by providing advanced training and innovative sales strategies. These techniques have been effective in generating significant advertising sales from new customers and replacing lost advertising revenue.

 

Circulation provided approximately 19% of newspaper segment operating revenues in 2004. Circulation revenues are produced from selling home-delivery subscriptions of our newspapers and single-copy sales sold at retail outlets and vending machines. Our newspapers seek to provide quality, relevant local news and information to their readers. Newspapers compete with other news and information sources, such as television stations, radio stations and other print and Internet publications as a source of local news and information. We believe our newspapers are the leading source of local news and information in each of their respective markets. To maintain their competitive position, our newspapers have introduced a number of publications aimed at younger readers and focused upon the classified advertising categories of real estate, automotive and help wanted.

 

Labor costs accounted for approximately 53% of our newspapers segment costs and expenses in 2004. A substantial number of our newspaper employees are represented by labor unions. See “Employees.”

 

We use computer systems to write, edit, compose and produce the papers.


Table of Contents

5

 

Most of our newspapers are printed in 50-inch web format using offset and flexographic presses. We consumed approximately 142,000 metric tons of newsprint in 2004. Newsprint is a basic commodity and its price is subject to changes in the balance of world-wide supply and demand. The average price of newsprint has increased to $523 per ton in 2004 compared with $446 per ton in 2002. Consolidation in the North American newsprint industry has reduced the number of suppliers and led to paper mill closures. Mill closures have decreased overall newsprint capacity and increased the likelihood of future price increases.

 

During 2002 we established Media Procurement Services (“MPS”), a wholly-owned subsidiary company. MPS provides newsprint and other paper procurement services for both our newspapers and other non-affiliated newspapers and printers. By combining the purchasing requirements of several companies for newsprint and other services, MPS is able to negotiate more favorable pricing with newsprint producers. MPS purchases newsprint from various suppliers, many of which are Canadian. Based on our expected newsprint consumption, we believe our supply sources are sufficient.

 

Newspapers operated under JOAs – Four of our newspapers are operated pursuant to the terms of joint operating agreements (“JOAs”). The Newspaper Preservation Act of 1970 provides a limited exemption from anti-trust laws, permitting competing newspapers in a market to combine their sales, production and business operations in order to reduce aggregate expenses and take advantage of economies of scale, thereby allowing the continued operation of both newspapers in that market.

 

Each newspaper maintains a separate and independent editorial operation.

 

Information regarding the markets in which we publish a daily newspaper pursuant to the terms of a JOA and the daily circulation of these newspapers are as follows:

 

(in thousands) (1)

 

Newspaper


   2004

   2003

   2002

   2001

   2000

Albuquerque (NM) Tribune

   13    15    16    17    19

Birmingham (AL) Post-Herald

   8    10    10    12    15

Cincinnati (OH) Post

   39    45    49    53    60

Denver (CO) Rocky Mountain News (2)

   275    289    305    323    427
    
  
  
  
  

Total Daily Circulation

   336    358    380    406    520
    
  
  
  
  

 

Sunday circulation information is as follows:

 

(in thousands) (1)

 

Newspaper


   2004

   2003

   2002

   2001

   2000

Denver (CO) Rocky Mountain News (2)

   751    786    789    801    530

 

(1) Based on Audit Bureau of Circulation Publisher’s Statements for the six-month periods ended September 30.
(2) The Denver JOA publishes the Rocky Mountain News and the Denver Post Monday through Friday, and a joint newspaper on Saturday and Sunday. Reported daily circulation in 2004, 2003, 2002 and 2001 represents the Monday through Friday circulation of the Rocky Mountain News. Reported circulation prior to 2001 represents the Monday through Saturday circulation of the Rocky Mountain News. Reported circulation prior to 2001 represents the Sunday circulation of the Rocky Mountain News.

 

The table below provides certain information about our JOAs.

 

Newspaper/

Publisher of Other Newspaper


   Year JOA
Entered Into


   Year of JOA
Expiration


The Albuquerque Tribune/ Journal Publishing Company

   1933    2022

Birmingham Post-Herald/ Newhouse Newspapers

   1950    2015

The Cincinnati Post/ Gannett Newspapers

   1977    2007

Denver Rocky Mountain News/ MediaNews Group, Inc.

   2001    2051

 

The JOAs generally provide for automatic renewals unless an advance termination notice ranging from two to five years is given by either party. Gannett Newspapers has notified us of its intent to terminate the Cincinnati JOA upon its expiration in 2007.

 

The combined sales, production and business operations of the newspapers are either jointly managed or are solely managed by one of the newspapers. The combined operations of the two Denver newspapers are jointly managed by each of the newspapers. We have no management responsibilities for the combined operations of the other three JOAs.

 

The operating profits earned from the combined operations of each newspaper in a JOA are distributed to the partners in accordance with the terms of the joint operating agreement. We receive a 50% share of the Denver JOA profits and between 20% and 40% of the profits from the other three JOAs.

 

Our share of the operating profits of the combined newspaper operations in each JOA market is affected by similar operational, economic and competitive factors included in the discussion of newspapers managed solely by us.

 

Scripps Networks

 

Scripps Networks includes five national lifestyle television networks: Home & Garden Television (“HGTV”), Food Network, DIY Network (“DIY”), Fine Living and Great American Country (“GAC”). We conceived of and launched HGTV, DIY and Fine Living. We acquired controlling interest in Food Network in 1997. We acquired GAC in the fourth quarter of 2004. Scripps Networks produced approximately 33% of our total operating revenues in 2004, up from 27% in 2002.

 

Scripps Networks also includes our new on-line network, HGTVPro.com, and our 12% interest in FOX Sports Net South, a regional television network. In addition, our networks operate internationally through licensing agreements and joint ventures with foreign entities. We own approximately 70% of Food Network and approximately 90% of Fine Living. The Food Network partnership agreement terminates on December 31, 2012, unless amended or extended prior to that date. Upon termination, the partnership assets are to be liquidated and distributed to the partners in proportion to their partnership interests. The minority owners of Fine Living have the right to require us to repurchase their interests, while we have an option to acquire their interests. The put and call options become exercisable at various dates through 2016. The minority interests will receive fair market value for their interests at the time their option is exercised. Put options on an


Table of Contents

6

 

approximate 6% interest in Fine Living are currently exercisable. The remaining put options become exercisable in 2006.

 

All of our national television networks are targeted, lifestyle-oriented networks. HGTV began telecasting in 1994 and is successfully attracting viewers and serving advertisers by airing a full schedule of quality, original programming related to home repair, decorating, remodeling, gardening, and crafts. Food Network began telecasting in 1993 and has been widely credited for redefining the television food genre. Programming hits such as “Iron Chef”, “Emeril Live!” and “30-Minute Meals” have raised the network’s public profile and increased viewer interest and advertiser demand. DIY began telecasting in 1999 and features detailed how-to, step-by-step programming and information on a variety of topics including autos and boats, crafts, gardening, hobbies, home building, home improvement and woodworking. Fine Living, which began telecasting in March 2002, features television programming and Web site content designed to appeal to viewers and Internet users looking for information on quality life experiences, consumer products and consumer services. Programming concentrates on a variety of related lifestyle categories including adventure, personal space, transportation, everyday living and favorite things. We acquired GAC in the fourth quarter of 2004. GAC is a 24-hour country music video network that began telecasting in 1996. GAC’s programming primarily features country music videos complemented by talk shows, celebrity interviews, exclusive performances and general lifestyle information.

 

Our initial focus in launching a network is to gain distribution on cable and satellite television systems. We also create new and original programming and undertake promotion and marketing campaigns designed to increase viewer awareness. We expect to incur operating losses until our network distribution and audience size are sufficient to attract national advertisers. As the distribution of our networks increase, we make additional investments in the quality and variety of programming and increase the number of original programming hours offered on the network. Such investments are expected to result in increases in viewership, yielding higher advertising revenues.

 

While we have employed similar development strategies with each of our networks, there can be no assurance DIY, Fine Living and GAC will achieve operating performances similar to HGTV and Food Network. There has been considerable consolidation among cable and satellite television operators, with the eight largest providing services to approximately 90% of the homes that receive cable and satellite television programming. At the same time there has been an expansion in the number of programming services seeking distribution on those systems, with the number of networks more than doubling since 1996.

 

Advertising provided approximately 78% of Scripps Networks segment operating revenues in 2004. Declines in advertising spending, particularly in recessionary periods, adversely affect our business.

 

Advertising purchased on our networks usually seeks to promote nationally recognized consumer products and brands. We sell advertising time in both the up-front and scatter markets. The mix between the up-front and scatter markets is based upon a number of factors, including the demand for advertising time, economic conditions and pricing. Due to increased demand in the spring and holiday seasons, the second and fourth quarters normally have higher advertising revenues than our first and third quarters.

 

Advertising is sold on the basis of audience size and demographics, price and effectiveness. We compete for advertising revenues with other local and national media, including other television networks, television stations, radio stations, newspapers, Internet sites and direct mail. Audience size and demographics are directly related to the number of homes in which our networks can be viewed and our success in producing and promoting programming that is popular with our target audience. In reaching our target audience, we compete for consumers’ discretionary time with all other information and entertainment media.

 

Our networks are distributed by cable and satellite television systems under the terms of long-term distribution contracts. In exchange for the right to distribute our programming, cable and satellite television systems generally pay a per-subscriber fee. Revenue from affiliate fees has been increasing at a rapid pace as the networks have gained popularity and as introductory carriage agreements with cable system operators expire and are renegotiated at higher rates. Network affiliate fees provided 20% of Scripps Networks segment operating revenues in 2004.

 

We compete with other national television networks for distribution on cable and satellite television systems. Several of those networks are owned by cable and satellite television system operators. To obtain long-term contracts, we may make cash payments to cable and satellite television systems, provide an initial period in which a system’s affiliate fee payments are waived or do both. Network affiliate fee revenues are reported net of the cost of incentives granted in exchange for long-term distribution contracts.

 

The loss of distribution by any of the eight largest cable and satellite television systems could adversely affect our business. While no assurance can be given regarding renewal of our distribution contracts, we have been successful in renewing expiring distribution agreements for HGTV and Food Network.

 

Related to our networks, we also have emerged as a leader in providing content that is specifically formatted for the growing number of video-on-demand and broadband services. We own about 100 percent of our original television programming, which gives us the capability to reformat archived video content for other uses. In January 2005, we announced the launch of HGTVPro, an on-line network for the building industry. HGTVPro launched with more than 100 videos and articles available. The network’s content is designed to appeal to professional builders, remodelers and contractors and includes


Table of Contents

7

 

professional-level best practices, tips and techniques of the industry, new product information, and trends in the industry.

 

We both own and license the programming that airs on our networks. Programming accounted for approximately 38% of our networks’ segment costs and expenses in 2004. We believe there are adequate sources of creative and original programming to meet the needs of our networks.

 

Our networks require traffic systems to schedule programs and to insert advertisements within programs. We transmit our programming to cable and satellite television systems via satellite. Transponder rights are acquired under the terms of long-term contracts with satellite owners.

 

Labor costs accounted for approximately 22% of segment costs and expenses in 2004.

 

Broadcast Television

 

Broadcast television includes six ABC-affiliated stations, three NBC-affiliated stations and one independent. Each station is located in one of the 60 largest television markets in the U.S. Our television stations reach approximately 10% of the nation’s television households, calculated using the multiple ownership rules of the Federal Communications Commission (“FCC”).

 

We expand our broadcast television operations into new markets primarily through the acquisition of television stations currently in operation. We acquired independent television station KMCI in Lawrence, Kansas, in 2000. We had operated KMCI since 1996 under a Local Marketing Agreement.

 

Our broadcast television stations provided approximately 16% of our total operating revenues in 2004, down from 20% in 2002.

 

Information concerning our broadcast television stations, their network affiliations and the markets in which they operate is as follows:

 

Station


  

Market


   Network
Affiliation/
DTV
Channel


   Affiliation
Expires in/
DTV Service
Commenced


   FCC
License
Expires
in


   Rank
of
Mkt (1)


  

Stations
in

Mkt (3)


   Percentage
of U.S.
Television
Households
in Mkt (5)


  2004

   2003

   2002

   2001

   2000

WXYZ-TV

   Detroit, Ch. 7    ABC    2004    2005    10    9    1.7%                        
     Digital Service Status    41    1998                                            
     Average Audience Share (2)                                 15    15    15    15    15
     Station Rank in Market (4)                                 1    1    1    1    2

WFTS-TV

   Tampa, Ch. 28    ABC    2004    2005    13    12    1.5%                        
     Digital Service Status    29    1999                                            
     Average Audience Share (2)                                 5    6    6    7    8
     Station Rank in Market (4)                                 4    4    4    4    4

KNXV-TV

   Phoenix, Ch. 15    ABC    2005    2006    15    14    1.4%                        
     Digital Service Status    56    2000                                            
     Average Audience Share (2)                                 5    6    6    6    7
     Station Rank in Market (4)                                 5    5    5    5    5

WEWS-TV

   Cleveland, Ch. 5    ABC    2004    2005    16    11    1.4%                        
     Digital Service Status    15    1999                                            
     Average Audience Share (2)                                 10    12    12    13    14
     Station Rank in Market (4)                                 3    1    1    1    1

WMAR-TV

   Baltimore, Ch. 2    ABC    2005    2012    23    6    0.9%                        
     Digital Service Status    52    1999                                            
     Average Audience Share (2)                                 7    7    7    7    8
     Station Rank in Market (4)                                 3    3    3    3    3

KSHB-TV

   Kansas City, Ch. 41    NBC    2010    2006    31    8    0.8%                        
     Digital Service Status    42    2003                                            
     Average Audience Share (2)                                 8    8    7    7    8
     Station Rank in Market (4)                                 4    4    4    4    4

KMCI-TV

   Lawrence, Ch. 38    Ind.         2006    31    8    0.8%                        
     Digital Service Status    36    2003                                            
     Average Audience Share (2)                                 2    2    1    2    1
     Station Rank in Market (4)                                 7    7    7    7    8

WCPO-TV

   Cincinnati, Ch. 9    ABC    2006    2005    33    6    0.8%                        
     Digital Service Status    10    1998                                            
     Average Audience Share (2)                                 13    13    12    12    14
     Station Rank in Market (4)                                 2    2    2    2    2

WPTV-TV

   W. Palm Beach, Ch. 5    NBC    2010    2005    39    9    0.6%                        
     Digital Service Status    55    2003                                            
     Average Audience Share (2)                                 16    16    17    16    15
     Station Rank in Market (4)                                 1    1    1    1    1

KJRH-TV

   Tulsa, Ch. 2    NBC    2010    2006    60    10    0.4%                        
     Digital Service Status    56    2002                                            
     Average Audience Share (2)                                 8    10    11    11    11
     Station Rank in Market (4)                                 3    3    3    3    3

All market and audience data is based on the November Nielsen survey.

 

(1) Rank of Market represents the relative size of the television market in the United States.
(2) Represents the number of television households tuned to a specific station from 6 a.m. to 2 a.m. each day, as a percentage of total viewing households in the Designated Market Area.
(3) Stations in Market does not include public broadcasting stations, satellite stations, or translators which rebroadcast signals from distant stations.
(4) Station Rank in Market is based on Average Audience Share as described in (2).
(5) Represents the number of U.S. television households in Designated Market Area as a percentage of total U.S. television households.


Table of Contents

8

 

The sale of local, national and political commercial spots accounted for 95% of broadcast television segment operating revenues in 2004. Advertising is generally sold based upon audience size, demographics, price and effectiveness. Declines in advertising spending, particularly in recessionary periods, adversely affect our business. Automotive advertising accounts for approximately one-fourth of our local and national advertising revenues.

 

Advertising revenues are also influenced by various cyclical factors, particularly the political cycle. Advertising revenues dramatically increase during even-numbered years, when congressional and presidential elections occur. Advertising revenues also are affected by whether our stations are affiliated with the national networks broadcasting major events, such as the Olympics or the Super Bowl. Due to increased demand in the spring and holiday seasons, the second and fourth quarters normally have higher advertising revenues than our first and third quarters.

 

Our television stations compete for advertising revenues primarily with other local media, including other television stations, radio stations, cable television systems, newspapers, other Internet sites and direct mail. Competition for advertising revenue is based upon market share, audience size, demographics, price and effectiveness. Channel capacities of satellite television and cable television systems have increased as a result of digital technologies, resulting in an increase in the number of available viewing choices. Broadcast television also faces increased competition from Internet services and other electronic entertainment services, resulting in fragmentation of the viewing audience. Audience fragmentation could adversely affect our broadcast television stations.

 

National television networks offer a variety of programs to affiliated stations, which have a limited right of first refusal before such programming may be offered to other television stations in the same market. Networks sell most of the advertising within the programs and may compensate affiliated stations for carrying network programming. Affiliated television stations may share in the cost of certain network programming, which is deducted from such compensation. In 2001, we renegotiated and extended our NBC network affiliation agreements, originally scheduled to expire in 2004, through 2010. Network compensation was sharply reduced under the renegotiated agreements. Three of our ABC affiliation agreements expired in 2004. The affiliation agreements of our other three ABC affiliate stations expire between 2005 and 2006. We are currently negotiating renewal of our affiliation agreements with ABC. The contracts with our stations that expired in 2004 have been temporarily extended until new agreements can be reached. While we expect network compensation will be reduced under the new agreements, we are unable to predict the amount of network compensation we may receive upon renewal of these agreements.

 

In addition to network programming, our broadcast television stations produce their own programming and air programming licensed from a number of different independent program producers and syndicators. News is the focus of our locally-produced programming. To differentiate our programming from that of national networks available on cable and satellite television and other entertainment media, our stations have emphasized and increased hours dedicated to local news and entertainment. Advertising aired during our local news programs accounts for approximately 30% of broadcast television segment operating revenues.

 

The price of syndicated programming is directly correlated to the programming demands of other television stations within our markets. Syndicated programming costs were 21% of total segment costs and expenses in 2004.

 

Our broadcast television stations require studios to produce local programming and traffic systems to schedule programs and to insert advertisements within programs. Our stations also require towers upon which broadcasting transmitters and antenna equipment are located.

 

Labor costs accounted for approximately 52% of segment costs and expenses in 2004.

 

Federal Regulation of Broadcasting – Broadcast television is subject to the jurisdiction of the Federal Communications Commission (“FCC”) pursuant to the Communications Act of 1934, as amended (“Communications Act”). The Communications Act prohibits the operation of broadcast television stations except in accordance with a license issued by the FCC and empowers the FCC to revoke, modify and renew broadcast television licenses, approve the transfer of control of any entity holding such licenses, determine the location of stations, regulate the equipment used by stations and adopt and enforce necessary regulations. The FCC also exercises limited authority over broadcast programming by, among other things, requiring certain children’s programming and limiting commercial content therein, regulating the sale of political advertising, and restricting indecent programming.

 

Broadcast television licenses are granted for a term of up to eight years and are renewable upon request, subject to FCC review of the licensee’s performance. While there can be no assurance regarding the renewal of our broadcast television licenses, we have never had a license revoked, have never been denied a renewal, and all previous renewals have been for the maximum term.

 

FCC regulations govern the multiple ownership of television stations and other media. Under the FCC’s current rules (as modified by Congress with respect to national audience reach), a license for a television station will generally not be granted or renewed if the grant of the license would result in (i) the applicant owning more than one television station, or in some markets under certain conditions, more than two television stations in the same market, or (ii) the grant of the license would result in the applicant’s owning, operating, controlling, or having an interest in television stations whose total national audience reach exceeds 39% of all television households. The current FCC rules also generally prohibit “crossownership” of a television station and a daily newspaper in the same community. Our television station and daily newspaper in Cincinnati were owned by us at the time the cross-ownership rule was enacted and enjoy “grandfathered” status. These properties would become subject to the cross-ownership rule upon their sale.

 

In 1996, Congress directed the FCC to review all its media ownership rules biennially. The FCC concluded the 2002


Table of Contents

9

 

biennial review of its media ownership rules by amending the rules so as to generally permit entities to own more television stations as well as a newspaper in some markets. However, after several parties appealed the rule changes, a federal court stayed the new rules from taking effect and directed the FCC to reconsider its actions. It is not possible to predict the timing or outcome of this ongoing review of the FCC’s ownership rules.

 

The FCC has adopted a series of orders to implement a transition from the current analog system of broadcast television to a digital transmission system. It granted most television stations a second channel on which to begin offering digital service, and each of the Company’s broadcast stations now offers digital as well as analog broadcast service. The FCC originally set out a timetable for completing the digital transition by 2006, when it was expected that one of these channels would be returned to the government, but most observers believe that this deadline will have to be extended.

 

A substantial number of technical, regulatory and market-related issues remain unresolved regarding the transition to digital television. These issues include whether Congress will modify the standard to be used in determining when analog broadcast transmissions should terminate; the timeliness with which the FCC can allocate a final digital channel to each broadcast station; whether the FCC will adopt new rules affecting broadcasters’ use of their digital spectrum; when and how Congress or the FCC will further address cable carriage of digital programming; concerns over protecting digital broadcast signals from illegal copying and distribution; and uncertainty over the level of consumer demand for the new digital services. We cannot predict the effect of these uncertainties on our offering of digital service or our business.

 

Broadcast television stations generally enjoy “must-carry” rights on any cable television system defined as “local” with respect to the station. Stations may waive their must-carry rights and instead negotiate retransmission consent agreements with local cable companies. Our network-affiliated stations have generally elected to negotiate retransmission consent agreements, while independent station KMCI relies on must-carry rights. Similarly, satellite carriers, upon request, are required to carry the signal of those television stations that request carriage and that are located in markets in which the satellite carrier chooses to retransmit at least one local station. While the FCC has announced that a television station’s primary digital video transmission will enjoy cable must-carry rights, the FCC has declined to require carriage of a digital signal in addition to the station’s analog signal or to require carriage of the multiple program streams that broadcasters can present with digital technology. The FCC has not yet addressed satellite carriers’ obligation to carry a station’s digital signal.

 

Shop At Home

 

Shop At Home markets a range of consumer goods directly to television viewers and visitors to its Web site. We acquired a 70% controlling interest in Shop At Home from Summit America Television, Inc. (“Summit America,” formerly Shop At Home, Inc.) in October 2002. In April 2004, we acquired Summit America, which included a 30% minority interest in Shop At Home and five Shop At Home-affiliated broadcast television stations. The Shop At Home acquisition provided us with an existing infrastructure and workforce with retailing expertise, enabling us to quickly gain scale in a growing television retailing industry. The 2004 acquisition of Summit America provided us with 100% ownership of Shop At Home and secured distribution of the network in Summit America’s television markets.

 

Shop At Home produced approximately 14% of our company’s total operating revenues in 2004.

 

Shop At Home is distributed by broadcast television and cable and satellite television affiliates that reach 55 million full-time equivalent households, and can be viewed in more than 147 television markets, including 91 of the 100 largest television markets in the United States.

 

Sales of merchandise to network viewers and Web site visitors provide substantially all of Shop At Home’s operating revenues. Television retail sales can be adversely affected during recessionary periods and when other television programming events attract large audiences. Due to increased demand during the Christmas season, merchandise sales in the fourth quarter are typically higher than in other quarters.

 

We market home accessories, cookware, jewelry, electronics, beauty, fitness, collectibles and other products to consumers. A show-host approach is used with the host conveying information about the products and demonstrating use of the products.

 

The mix of products offered depends on a variety of factors including price, availability and customer response. We continue to implement our merchandising plan at Shop At Home which includes improving the mix, quality and appeal of the products offered for sale to parallel the consumer categories targeted by our lifestyle programming networks.

 

Viewers can order any product offered by us, subject to availability, 24 hours a day, seven days a week, over the Shop At Home Web site, directly from our telephone representatives or through a toll-free automated touch-tone system. Products are shipped from our warehouse facilities or are drop-shipped by selected vendors from their facilities. We offer our customers a full refund for merchandise returned within 30 days of purchase. A majority of customers pay for their purchases by credit card; however, we also accept money orders, checks, debit cards, electronic funds transfers and offer extended credit terms to our customers.

 

We compete with three other large public companies (QVC, HSN and ShopNBC) and many smaller television retailers. QVC, HSN and ShopNBC are in nearly all of the television markets that our programming is available. QVC and HSN are the revenue leaders in the industry and each reaches a larger percentage of U.S. television households than Shop At Home. We also compete with store, catalog and Internet retailers.

 

Merchandise and network distribution costs are the primary operating expenses for the segment. We purchase merchandise


Table of Contents

10

 

from numerous vendors and sources. We monitor product sales and revise our product offerings to maintain an attractive merchandising mix while continually evaluating new products and sources to broaden and enhance our product selection. While a variety of sources are available for most products we sell, two vendors in two different product categories supply us with merchandise that accounts for 19% and 12% of total merchandise costs. Our business could be adversely affected if these vendors ceased supplying merchandise.

 

Programming is distributed on a full or part-time basis under the terms of affiliation agreements with broadcast television stations and cable and satellite television systems. Distribution agreements are typically for one-year terms, with automatic renewal unless either party provides a 30-day notice before the end of the term. Affiliates are generally paid a negotiated fee based on the number of cable and direct broadcast satellite households reached by the affiliate. In addition, under certain agreements, contingent payments may be due to affiliates if revenues generated by subscribers exceed pre-determined thresholds. We constantly evaluate distribution levels and effectiveness. We plan to expand our full-time carriage on cable and satellite television systems, while also eliminating low-yielding homes.

 

Programming is transmitted to network affiliates via satellite. Satellite transmission is obtained under long-term contracts with satellite owners.

 

Licensing and Other Media

 

Licensing and other media aggregates operating segments that are too small to report separately, and primarily includes syndication and licensing of news features and comics. Under the trade name United Media, we distribute news columns, comics and other features for the newspaper industry. Newspapers typically pay a weekly fee for their use of the features. Included among these features is “Peanuts,” one of the most successful strips in the history of comic art.

 

United Media owns and licenses worldwide copyrights relating to “Peanuts,” “Dilbert” and other properties for use on numerous products, including plush toys, greeting cards and apparel, for promotional purposes and for exhibit on television and other media. Charles Schulz, the creator of “Peanuts,” died in February 2000. We continue syndication of previously published “Peanuts” strips, and retain the rights to license the characters. “Peanuts” provides approximately 93% of our licensing revenues. Licensing of comic characters in Japan provides approximately 50% of our international revenues, which are less than $60 million annually.

 

Merchandise, literary and exhibition licensing revenues are generally a negotiated percentage of the licensee’s sales. We generally negotiate a fixed fee for the use of our copyrighted characters for promotional and advertising purposes. We generally pay a percentage of gross syndication and licensing royalties to the creators of these properties.

 

We also represent the owners of other copyrights and trademarks, including Raggedy Ann and Precious Moments, in the U.S. and international markets. Services offered include negotiation of licensing agreements, enforcement of licensing agreements and collection of royalties. We typically retain a percentage of the licensing royalties.

 

Employees

 

As of December 31, 2004, we had approximately 8,900 full-time equivalent employees, of whom approximately 5,400 were with newspapers, 1,000 with Scripps Networks, 1,500 with broadcast television, 700 with Shop At Home and 100 with licensing and other media. Various labor unions represent approximately 1,100 employees, primarily in newspapers. We have not experienced any work stoppages at our current operations since 1985. We consider our relationships with our employees to be generally satisfactory.

 

Item 2. Properties

 

We own substantially all of the facilities and equipment used in our newspaper operations. We completed the construction of new production facilities for our Knoxville newspaper in 2002 and for our Treasure Coast newspapers in 2004. We expect to begin construction of a new facility for our Naples newspaper in 2005.

 

Scripps Networks operates from a production facility in Knoxville and leased facilities in New York and California. Substantially all other facilities and equipment are owned by Scripps Networks. In 2005, we expect to begin another expansion of Scripps Networks headquarters in Knoxville.

 

We own substantially all of the facilities and equipment used by our broadcast television stations. We own, or co-own with other broadcast television stations, the towers used to transmit our television signal. We completed the construction of new facilities for our West Palm Beach station in 2001 and for our Cincinnati station in 2004.

 

Shop At Home operates from facilities in Nashville, Tennessee. We own substantially all of the technical and television production facilities, offices and studios used by Shop At Home. Warehouse facilities are generally leased.

 

Item 3. Legal Proceedings

 

We are involved in litigation arising in the ordinary course of business, such as defamation actions and various governmental and administrative proceedings primarily relating to renewal of broadcast licenses, none of which is expected to result in material loss.

 

Item 4. Submission of Matters to a Vote of Security Holders

 

The following table presents information submitted to a vote of security holders on November 30, 2004.

 

Description of Matters Submitted


   For

   Against

   Abstain

   Not Voted

1. Proposal to amend the company’s Employee Stock Purchase Plan
Common Voting Shares:

   32,522,280    —      —      4,215,946


Table of Contents

11

 

Executive Officers of the CompanyExecutive officers serve at the pleasure of the Board of Directors.

 

Name


   Age

  

Position


Kenneth W. Lowe

   54    President, Chief Executive Officer and Director (since October 2000); President and Chief Operating Officer (January 2000 to October 2000); Chairman and Chief Executive Officer, Scripps Networks (1994 to 2000)

Richard A. Boehne

   48    Executive Vice President (since 1999)

Anatolio B. Cruz III

   46    Senior Vice President and General Counsel (Since March 2004); Vice President, Deputy General Counsel and Assistant Secretary, BET Holdings, Inc. (1999 to 2004)

Frank Gardner

   62    Senior Vice President and Chairman, Scripps Networks (since 2001); Senior Vice President/Interactive Media (2000 to 2001); Senior Vice President/Television (1993 to 2000)

Alan M. Horton

   61    Senior Vice President/ Newspapers (since 1994) - Retired at the end of 2004

Joseph G. NeCastro

   48    Senior Vice President and Chief Financial Officer (since May 2002); Senior Vice President and Chief Financial Officer, Penton Media, Inc. (1998 to 2002)

William B. Peterson

   61    Senior Vice President/Television (Since May 2004); Vice President/Station Operations (January 2004 to May 2004); Vice President/General Manager, WPTV-TV (2001 to 2004); Vice President/General Manager, WRAL-TV (1999 to 2001)

Mark G. Contreras

   43    Vice President/Newspaper Operations (Since January 2005); Senior Vice President, Pulitzer Newspapers, Inc. (1999 to 2004)

B. Jeff Craig

   46    Vice President and Chief Technology Officer (since 2001); Senior Vice President, Interactive Technology and New Media Development, Discovery Communications (1998 to 2000)

Gregory L. Ebel

   49    Vice President/Human Resources (since 1994)

Lori A. Hickok

   41    Vice President and Controller (since June 2002); Corporate Development Analyst (2001 to 2002); Controller/New Media (1999 to 2001)

M. Denise Kuprionis

   48    Vice President, Corporate Secretary and Director of Legal Affairs (since 2001), Corporate Secretary and Director of Legal Affairs (2000 to 2001); Corporate Secretary (1987 to 2000)

Tim A. Peterman

   37    Vice President/Corporate Development (since March 2002); Chief Financial Officer/Broadcast Division, Chief Financial Officer/Cable Television Network Division, USA Networks (1999 to 2002)

Timothy E. Stautberg

   42    Vice President/Communications and Investor Relations (since 1999)

E. John Wolfzorn

   59    Vice President and Treasurer (since July 2002); Treasurer (1979 to 2002)


Table of Contents

12

 

Part II

 

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchase of Equity Securities

 

Our Class A Common shares are traded on the New York Stock Exchange (“NYSE”) under the symbol “SSP.” There are approximately 62,000 owners of our Class A Common shares, based on security position listings, and 18 owners of our Common Voting shares (which do not have a public market). We have declared cash dividends in every year since our incorporation in 1922. Future dividends are, however, subject to our earnings, financial condition and capital requirements.

 

The range of market prices of our Class A Common shares, which represents the high and low sales prices for each full quarterly period, and quarterly cash dividends are as follows:

 

Quarter


   1st

   2nd

   3rd

   4th

   Total

2004

                                  

Market price of common stock:

                                  

High

   $ 50.56    $ 54.65    $ 53.31    $ 50.55       

Low

     45.68      49.86      47.29      44.73       
    

  

  

  

  

Cash dividends per share of common stock

   $ 0.0875    $ 0.10    $ 0.10    $ 0.10    $ 0.3875
    

  

  

  

  

2003

                                  

Market price of common stock:

                                  

High

   $ 41.82    $ 45.33    $ 45.03    $ 47.58       

Low

     37.20      36.95      40.38      42.65       
    

  

  

  

  

Cash dividends per share of common stock

   $ 0.075    $ 0.075    $ 0.075    $ 0.075    $ 0.30
    

  

  

  

  

 

Issuer Purchases of Equity Securities

 

On October 28, 2004, the Board of Directors authorized an increase in the number of shares that we may purchase under our share repurchase program. Under such program we are now authorized to repurchase up to 5.0 million Class A Common shares. As of December 31, 2004, no shares have been repurchased against the October 28, 2004, authorization. There is no expiration date for the program and we are under no commitment or obligation to repurchase any particular amount of common stock under the program.

 

Item 6. Selected Financial Data

 

The Selected Financial Data required by this item is filed as part of this Form 10-K. See Index to Consolidated Financial Statement Information at page F-1 of this Form 10-K.

 

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations required by this item is filed as part of this Form 10-K. See Index to Consolidated Financial Statement Information at page F-1 of this Form 10-K.

 

Item 7a. Quantitative and Qualitative Disclosures About Market Risk

 

The market risk information required by this item is filed as part of this Form 10-K. See Index to Consolidated Financial Statement Information at page F-1 of this Form 10-K.

 

Item 8. Financial Statements and Supplementary Data

 

The Financial Statements and Supplementary Data required by this item is filed as part of this Form 10-K. See Index to Consolidated Financial Statement Information at page F-1 of this Form 10-K.

 

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

Not applicable.

 

Item 9a. Controls and Procedures

 

The Controls and Procedures required by this item is filed as part of this Form 10-K. See Index to Consolidated Financial Statement Information at page F-1 of this Form 10-K.

 

Item 9b. Other Information

 

Not applicable.


Table of Contents

13

 

Part III

 

Item 10. Directors and Executive Officers of the Registrant

 

Information regarding executive officers is included in Part I of this Form 10-K as permitted by General Instruction G(3).

 

Information required by Item 10 of Form 10-K relating to directors is incorporated by reference to the material captioned “Election of Directors” in our definitive proxy statement for the Annual Meeting of Shareholders (“Proxy Statement”). Information regarding Section 16(a) compliance is incorporated by reference to the material captioned “Report on Section 16(a) Beneficial Ownership Compliance” in the Proxy Statement.

 

We have adopted a code of ethics that applies to all employees, officers and directors of Scripps. We also have a code of ethics for the CEO and Senior Financial Officers. This code of ethics meets the requirements defined by Item 406 of Regulation S-K and the requirement of a code of business conduct and ethics under NYSE listing standards. Copies of our codes of ethics are posted on our Web site at www.scripps.com.

 

Information regarding our audit committee financial expert is incorporated by reference to the material captioned “Report of the Audit Committee of the Board of Directors” in the Proxy Statement.

 

The Proxy Statement will be filed with the Securities and Exchange Commission on or before March 31, 2005.

 

Item 11. Executive Compensation

 

The information required by Item 11 of Form 10-K is incorporated by reference to the material captioned “Executive Compensation” in the Proxy Statement.

 

Item 12. Security Ownership of Certain Beneficial Owners and Management

 

The information required by Item 12 of Form 10-K is incorporated by reference to the material captioned “Security Ownership of Certain Beneficial Owners and Management” in the Proxy Statement.

 

Item 13. Certain Relationships and Related Transactions

 

The information required by Item 13 of Form 10-K is incorporated by reference to the material captioned “Certain Transactions” in the Proxy Statement.

 

Item 14. Principal Accountant Fees and Services

 

The information required by Item 14 of Form 10-K is incorporated by reference to the material captioned “Report of the Audit Committee of the Board of Directors” in the Proxy Statement.

 

PART IV

 

Item 15. Exhibits and Financial Statement Schedules

 

Financial Statements and Supplemental Schedule

 

(a)

   The consolidated financial statements of Scripps are filed as part of this Form 10-K. See Index to Consolidated Financial Statement Information at page F-1.
     The reports of Deloitte & Touche LLP, an Independent Registered Public Accounting Firm, dated March 11, 2005, is filed as part of this Form 10-K. See Index to Consolidated Financial Statement Information at page F-1.

(b)

   The Company’s consolidated supplemental schedules are filed as part of this Form 10-K. See Index to Consolidated Financial Statement Schedules at page S-1.

 

Exhibits

 

The information required by this item appears at page E-1 of this Form 10-K.


Table of Contents

14

 

Signatures

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    THE E. W. SCRIPPS COMPANY
Dated: March 11, 2005   By:  

/s/ Kenneth W. Lowe


        Kenneth W. Lowe
        President and Chief Executive Officer

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant in the capacities indicated, on March 11, 2005.

 

Signature


  

Title


/s/ Kenneth W. Lowe


Kenneth W. Lowe

  

President, Chief Executive Officer and Director

(Principal Executive Officer)

/s/ Joseph G. NeCastro


Joseph G. NeCastro

   Senior Vice President and Chief Financial Officer

/s/ William R. Burleigh


William R. Burleigh

   Chairman of the Board of Directors

/s/ John H. Burlingame


John H. Burlingame

   Director

/s/ David A. Galloway


David A. Galloway

   Director

/s/ Jarl Mohn


Jarl Mohn

   Director

/s/ Nicholas B. Paumgarten


Nicholas B. Paumgarten

   Director

/s/ Jeffrey Sagansky


Jeffrey Sagansky

   Director

/s/ Nackey E. Scagliotti


Nackey E. Scagliotti

   Director

/s/ Edward W. Scripps


Edward W. Scripps

   Director

/s/ Paul K. Scripps


Paul K. Scripps

   Director

/s/ Ronald W. Tysoe


Ronald W. Tysoe

   Director

/s/ Julie A. Wrigley


Julie A. Wrigley

   Director


Table of Contents

The E. W. Scripps Company

Index to Consolidated Financial Statement Information

 

Item No.


   Page

1.

   Selected Financial Data    F-2

2.

   Management’s Discussion and Analysis of Financial Condition and Results of Operations     
    

Forward-Looking Statements

   F-5
    

Executive Overview

   F-5
    

Critical Accounting Policies and Estimates

   F-6
    

Results of Operations

   F-8
    

2004 Compared with 2003

   F-8
    

2003 Compared with 2002

   F-9
    

Business Segment Results

   F-10
    

Newspapers

   F-11
    

Scripps Networks

   F-12
    

Broadcast Television

   F-14
    

Shop At Home

   F-15
    

Liquidity and Capital Resources

   F-16

3.

   Quantitative and Qualitative Disclosures About Market Risk    F-18

4.

   Controls and Procedures    F-19

5.

   Report of Independent Registered Public Accounting Firm    F-20

6.

   Consolidated Balance Sheets    F-23

7.

   Consolidated Statements of Income    F-24

8.

   Consolidated Statements of Cash Flows    F-25

9.

   Consolidated Statements of Comprehensive Income and Shareholders’ Equity    F-26

10.

   Notes to Consolidated Financial Statements    F-27

 

 


Table of Contents

F-2

 

Selected Financial Data

Eleven-Year Financial Highlights

(in millions, except per share data)

 

    2004(1)

    2003(1)

    2002(1)

    2001(1)

    2000(1)

    1999(1)

    1998(1)

    1997(1)

    1996(1)

    1995(1)

    1994(1)

 

Summary of Operations

                                                                                       

Operating revenues:

                                                                                       

Newspapers

  $ 704     $ 692     $ 682     $ 677     $ 687     $ 654     $ 623     $ 483     $ 415     $ 387     $ 363  

Scripps Networks

    724       535       415       337       296       213       133       57       30       19       5  

Broadcast television

    342       304       305       278       343       312       331       331       323       295       288  

Shop At Home

    293       238       42                                                                  

Licensing and other media

    104       105       90       89       97       93       89       80       75       68       68  
   


 


 


 


 


 


 


 


 


 


 


Total segment operating revenues

    2,168       1,875       1,536       1,380       1,423       1,272       1,175       952       843       769       724  

Divested operating units (2)

                                    11       23       25       44       61       44       37  

RMN pre-JOA operating revenues (3)

                            12       221       210       200       197       183       184       170  
   


 


 


 


 


 


 


 


 


 


 


Total operating revenues

  $ 2,168     $ 1,875     $ 1,536     $ 1,392     $ 1,654     $ 1,505     $ 1,401     $ 1,193     $ 1,086     $ 997     $ 931  
   


 


 


 


 


 


 


 


 


 


 


Segment profit (loss):

                                                                                       

Newspapers managed solely by us

  $ 205     $ 227     $ 232     $ 222     $ 238     $ 241     $ 227     $ 186     $ 145     $ 138     $ 128  

Newspapers operated pursuant to JOAs

    41       42       38       15       31       35       33       31       21       20       22  
   


 


 


 


 


 


 


 


 


 


 


Total newspapers

    246       269       270       238       269       276       260       217       166       158       150  

Scripps Networks

    304       204       125       76       69       34       6       (9 )     (14 )     (17 )     (8 )

Broadcast television

    108       85       98       80       129       96       118       128       126       113       116  

Shop At Home

    (22 )     (22 )     (2 )                                                                

Licensing and other media

    17       19       17       15       16       13       12       10       10       8       6  

Corporate

    (38 )     (32 )     (28 )     (19 )     (20 )     (18 )     (16 )     (16 )     (17 )     (16 )     (15 )
   


 


 


 


 


 


 


 


 


 


 


Total segment profit

    615       523       481       389       464       400       379       331       270       247       249  

Divested operating units (2)

                                            1       1       (1 )     5       4       3  

Depreciation, including gains (losses) on disposals of PP&E (5)

    (57 )     (64 )     (58 )     (56 )     (69 )     (65 )     (64 )     (54 )     (50 )     (46 )     (40 )

Amortization of other intangible assets

    (4 )     (5 )     (4 )     (5 )     (4 )     (4 )     (5 )     (2 )     (3 )     (5 )     (5 )

Amortization of goodwill and other intangible assets with indefinite lives (4)

                            (38 )     (36 )     (35 )     (35 )     (22 )     (17 )     (15 )     (14 )

Restructuring charges, including share of JOA restructurings (6)

            (2 )     4       (16 )     (10 )     (2 )                     (4 )             (11 )

Interest expense

    (31 )     (32 )     (28 )     (39 )     (52 )     (45 )     (47 )     (19 )     (10 )     (11 )     (16 )

Interest and dividend income

    3       5       2       1       1       1       2       3       1       3       1  

Other investment results, net of expenses (7)

    15       (3 )     (86 )     5       (25 )     1               (3 )     37                  

Gains on divested operations (1)

                                    6                       48                          

Other gains (losses) (8)(9)

                                                                    (15 )             18  

Miscellaneous, net

    1               (1 )                     3       (2 )     1               (1 )     (2 )

Income taxes (10)

    (196 )     (138 )     (114 )     (100 )     (108 )     (104 )     (93 )     (118 )     (84 )     (76 )     (81 )

Minority interests

    (43 )     (14 )     (6 )     (4 )     (4 )     (4 )     (5 )     (5 )     (3 )     (3 )     (8 )
   


 


 


 


 


 


 


 


 


 


 


Income from continuing operations

  $ 304     $ 271     $ 188     $ 138     $ 163     $ 146     $ 131     $ 158     $ 127     $ 96     $ 93  
   


 


 


 


 


 


 


 


 


 


 


Per Share Data

                                                                                       

Income from continuing operations

  $ 1.84     $ 1.66     $ 1.17     $ .86     $ 1.03     $ .93     $ .81     $ .97     $ .79     $ .60     $ .61  
   


 


 


 


 


 


 


 


 


 


 


Cash dividends

    .39       .30       .30       .30       .28       .28       .27       .26       .26       .25       .22  

Market value of proceeds from Cable Transaction (11)

                                                                    9.92                  

Market Value of Common Shares at December 31

                                                                                       

Per share

  $ 48.28     $ 47.07     $ 38.48     $ 33.00     $ 31.44     $ 22.41     $ 24.88     $ 24.22     $ 17.50     $ 19.69     $ 15.13  

Total

    7,879       7,622       6,159       5,227       4,951       3,502       3,908       3,906       2,827       3,153       2,415  
   


 


 


 


 


 


 


 


 


 


 


Scripps Cable Financial Data (11)

                                                                                       

Segment operating revenues

                                                                  $ 270     $ 280     $ 255  

Segment profit

                                                                    109       119       101  

Depreciation and amortization

                                                                    48       54       57  

Net income

                                                                    40       40       30  

Net income per share of common stock

                                                                    .24       .25       .20  

Capital expenditures

                                                                    (58 )     (48 )     (42 )

 

Certain amounts may not foot since each is rounded independently.

 

As a result of the two-for-one stock split authorized and distributed in the third quarter 2004, all share and per share amounts have been retroactively adjusted to reflect the stock split for all periods presented.


Table of Contents

F-3

 

Eleven-Year Financial Highlights

(in millions)

 

    2004(1)

    2003(1)

    2002(1)

    2001(1)

    2000(1)

    1999(1)

    1998(1)

    1997(1)

    1996(1)

    1995(1)

    1994(1)

 

Cash Flow Statement Data

                                                                                       

Net cash provided by continuing operations

  $ 386     $ 323     $ 211     $ 206     $ 256     $ 194     $ 239     $ 193     $ 176     $ 114     $ 170  

Investing activity:

                                                                                       

Capital expenditures

    (77 )     (89 )     (88 )     (68 )     (75 )     (80 )     (67 )     (57 )     (53 )     (57 )     (54 )

Business acquisitions and investments

    (320 )     (5 )     (118 )     (102 )     (139 )     (70 )     (29 )     (745 )     (128 )     (12 )     (32 )

Other (investing)/divesting activity, net

    12       7       15       16       62       33       10       31       35       (19 )     51  

Financing activity:

                                                                                       

Increase (decrease) in long-term debt, net

    24       (216 )     1       9       (54 )     (1 )     (4 )     651       41       (30 )     (138 )

Dividends paid

    (65 )     (50 )     (51 )     (51 )     (47 )     (47 )     (47 )     (46 )     (45 )     (43 )     (37 )

Common stock issued (retired)

                            (22 )     (5 )     (35 )     (108 )     (26 )                        

Other financing activity

    35       34       29       16       6       1       6       4       9       6       1  

Balance Sheet Data

                                                                                       

Total assets

    3,425       3,008       2,870       2,642       2,588       2,535       2,376       2,304       1,479       1,362       1,302  

Long-term debt (including current portion) (12)

    533       509       725       724       715       769       771       773       122       81       110  

Shareholders’ equity (12)

    2,096       1,823       1,515       1,352       1,278       1,164       1,070       1,050       945       1,194       1,084  

 

Note: Certain amounts may not foot since each is rounded independently.

 

Notes to Selected Financial Data

 

As used herein and in Management’s Discussion and Analysis of Financial Condition and Results of Operations, the terms “Scripps,” “we,” “our,” or “us” may, depending on the context, refer to The E. W. Scripps Company, to one or more of its consolidated subsidiary companies, or to all of them taken as a whole.

 

The income statement and cash flow data for the eleven years ended December 31, 2004, and the balance sheet data as of the same dates have been derived from our audited consolidated financial statements. All per share amounts are presented on a diluted basis. The eleven-year financial data should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the consolidated financial statements and notes thereto included elsewhere herein.

 

Operating revenues and segment profit (loss) represent the revenues and the profitability measures used to evaluate the operating performance of our business segments in accordance with Financial Accounting Standard (“FAS”) 131. See page F-10.

 

(1) In the periods presented we acquired and divested the following:

 

Acquisitions

 

2004- Summit America, including their remaining 30% interest in Shop At Home and their five owned and operated Shop At Home affiliated broadcast television stations. The Great American Country network.

 

2003- An additional interest of less than one percent in our Memphis newspaper.

 

2002- A 70% controlling interest in the Shop At Home television-retailing network. Additional 1.0% interest in Food Network and an additional interest of less than one percent in our Evansville newspaper.

 

2001- Additional 4.0% interest in Food Network and an additional interest of less than one percent in our Evansville newspaper.

 

2000- Daily newspapers in Ft. Pierce, Florida (in exchange for our newspaper in Destin, Florida, and cash) and Henderson, Kentucky; weekly newspaper in Marco Island, Florida; and television station KMCI in Lawrence, Kansas.

 

1999- Additional 7.0% interest in Food Network.

 

1998- Independent telephone directories in Memphis, Tennessee; Kansas City, Missouri; North Palm Beach, Florida; and New Orleans, Louisiana. Additional 1.0% interest in Food Network.

 

1997- Daily newspapers in Abilene, Corpus Christi, Plano, San Angelo and Wichita Falls, Texas; Anderson, South Carolina; and Boulder, Colorado (in exchange for our daily newspapers in Monterey and San Luis Obispo, California); community newspapers in the Dallas, Texas, market and an approximate 56% controlling interest in Food Network.

 

1996- Vero Beach, Florida, daily newspaper.

 

1994- The remaining 13.9% minority interest in Scripps Howard Broadcasting Company (“SHB”) in exchange for 9,905,318 Class A Common Shares. Cinetel Productions (an independent producer of programs for cable television).

 

Divestitures

 

2000- Destin, Florida, newspaper (in exchange for Ft. Pierce, Florida, newspaper) and the independent yellow page directories. The divestitures resulted in net pre-tax gains of $6.2 million, increasing income from continuing operations by $4.0 million, $.03 per share.

 

1998- Dallas community newspapers, including the Plano daily, and Scripps Howard Productions, our television program production operation based in Los Angeles, California. No material gain or loss was realized as proceeds approximated the book value of net assets sold.

 

1997- Monterey and San Luis Obispo, California, daily newspapers (in exchange for Boulder, Colorado, daily newspaper). Terminated joint operating agency (“JOA”) and ceased operations of El Paso, Texas, daily newspaper. The JOA termination and the newspaper trade resulted in pre-tax gains totaling $47.6 million, increasing income from continuing operations by $26.2 million, $.16 per share.

 

1995- Watsonville, California, daily newspaper. No material gain or loss was realized as proceeds approximated the book value of net assets sold.

 

(2) Operating units other than cable television systems sold prior to December 31, 2004.

 

(3) The Denver JOA commenced operations on January 22, 2001. Our 50% share of the operating profit (loss) of the Denver JOA is reported as “Equity in earnings of JOAs and other joint ventures” in our financial statements. The related editorial costs and expenses associated with the Rocky Mountain News (“RMN”) are included in “JOA editorial costs and expenses.” Our financial statements do not include the advertising and other operating revenues of the Denver JOA, the costs to produce, distribute and market the newspapers or related depreciation. To enhance comparability of year-over-year operating results, we have removed the operating revenues of the RMN prior to the formation of the Denver JOA from our newspaper operating revenues and separately reported those revenues.

 

 


Table of Contents

F-4

 

(4) We adopted FAS 142 - Goodwill and Other Intangible Assets effective January 1, 2002. Recorded goodwill and intangible assets with indefinite lives are no longer amortized, but instead are tested for impairment at least annually. Other intangible assets are reviewed for impairment in accordance with FAS 144. Amortization of goodwill and other intangible assets with indefinite lives, primarily FCC licenses and broadcast television station network affiliation relationships, was as follows:

 

2001 - $38.1 million, $28.1 million after tax, $.18 per share.

2000 - $35.8 million, $26.5 million after tax, $.17 per share.

1999 - $34.7 million, $25.7 million after tax, $.16 per share.

1998 - $35.0 million, $25.9 million after tax, $.16 per share.

1997 - $21.8 million, $17.5 million after tax, $.11 per share.

1996 - $17.3 million, $15.0 million after tax, $.09 per share.

1995 - $15.1 million, $13.5 million after tax, $.08 per share.

1994 - $14.0 million, $11.7 million after tax, $.08 per share.

 

(5) 2004 - An $11.1 million gain on the sale of our Cincinnati television station’s production facility to the City of Cincinnati increased income from continuing operations by $7.0 million, $.04 per share.

 

(6) Restructuring charges include our proportionate share of JOA restructuring activities. Our proportionate share of JOA restructuring activities is included in “Equity in earnings of JOAs and other joint ventures” in our financial statements. Restructuring charges consisted of the following:

 

2003- A $1.8 million charge for estimated severance costs to Post union-represented editorial employees was recorded as a result of Gannett notifying us that the Cincinnati JOA will not be renewed when it expires on December 31, 2007. The charge reduced income from continuing operations $1.2 million, $.01 per share.

 

2002- The Denver JOA consolidated its office space and sold its excess real estate. The $3.9 million gain on the sale increased income from continuing operations by $2.4 million, $.01 per share.

 

2001- Costs of $16.1 million associated with workforce reductions, including our $5.9 million share of such costs at the Denver JOA, reduced income from continuing operations by $10.1 million, $.06 per share.

 

2000- Expenses of $9.5 million associated with formation of the Denver JOA reduced income from continuing operations by $6.2 million, $.04 per share.

 

1999- Severance payments of $1.2 million to certain television station employees and $0.8 million of costs incurred to move Food Network’s operations to a different location in Manhattan reduced income from continuing operations by $1.2 million, $.01 per share.

 

1996- A $4.0 million charge for our share of certain costs associated with restructuring portions of the distribution system of the Cincinnati JOA reduced income from continuing operations by $2.6 million, $.02 per share.

 

1994- We changed the network affiliation of our former FOX-affiliated television stations to one of the three primary national television networks, reducing our reliance on syndicated programming at those stations and requiring the construction of new production facilities to accommodate expanded local news programming. A $7.9 million loss on program rights and a $2.8 mil- lion loss on real estate expected to be sold as a result of the affiliation changes reduced income from continuing operations by $6.6 million, $.04 per share.

 

(7) Other investment results include i) gains and losses from the sale or write-down of investments and ii) accrued incentive compensation and other expenses associated with the management of the Scripps Ventures investment portfolios. Investment results include the following:

 

2004- Net realized gains of $14.7 million. Net investment results increased income from continuing operations by $9.5 million, $.06 per share.

 

2003- Net realized losses of $3.2 million. Net investment results decreased income from continuing operations by $2.1 million, $.01 per share.

 

2002- Net realized losses of $79.7 million. Charges associated with winding down the Scripps Ventures investment funds were $3.6 million. Net investment results decreased income from continuing operations by $55.6 million, $.34 per share.

 

2001- Net realized losses of $2.9 million. Accrued incentive compensation was decreased $11.5 million, to zero, in connection with the decline in value of the Scripps Ventures I investment portfolio. Net investment results increased income from continuing operations by $3.8 million, $.02 per share.

 

2000- Net realized losses of $17.5 million. Accrued incentive compensation was increased $4.5 million, to $11.5 million. Net investment results reduced income from continuing operations by $15.8 million, $.10 per share.

 

1999- Net realized gains of $8.6 million. Accrued incentive compensation was increased $7.0 million, to $7.0 million. Net investment results increased income from continuing operations by $0.4 million, $.00 per share.

 

1997- Net realized losses of $2.7 million. Net investment results reduced income from continuing operations by $1.7 million, $.01 per share.

 

1996- Net realized gains of $37.0 million. Net investment results increased income from continuing operations by $24.3 million, $.15 per share.

 

(8) In 1994 we sold our worldwide GARFIELD and U.S. ACRES copyrights. The sale resulted in a pre-tax gain of $31.6 million, which increased income from continuing operations by $17.4 million, $.11 per share.

 

(9) Other gains (losses) included the following:

 

1996- A $15.5 million contribution of appreciated Time Warner stock to a charitable foundation decreased income from continuing operations by $5.2 million, $.03 per share.

 

1994- An $8.0 million contribution of appreciated stock to a charitable foundation and a $6.1 million accrual for lawsuits associated with a divested operating unit reduced income from continuing operations by $8.1 million, $.05 per share.

 

(10) The provision for income taxes includes the following items which affect the comparability of the year-over-year effective income tax rate:

 

2003- Changes in the estimated tax liability for prior years and our estimate of unrealizable state net operating loss carryforwards reduced the tax provision, increasing income from continuing operations by $27.1 million, $.17 per share.

 

2002- A change in the estimated tax liability for prior years reduced the tax provision, increasing income from continuing operations by $9.8 million, $.06 per share.

 

2000- A change in the estimated tax liability for prior years reduced the tax provision, increasing income from continuing operations by $7.2 million, $.05 per share.

 

1994- A change in the estimated tax liability for prior years increased the tax provision, reducing income from continuing operations by $5.3 million, $.03 per share.

 

(11) Our cable television systems (“Scripps Cable”) were acquired by Comcast Corporation (“Comcast”) on November 13, 1996, (the “Cable Transaction”) through a merger whereby our shareholders received, tax-free, a total of 93 million shares of Comcast’s Class A Special Common Stock. The aggregate market value of the Comcast shares was $1.593 billion and the net book value of Scripps Cable was $356 million, yielding an economic gain of $1.237 billion to our shareholders. This gain is not reflected in our financial statements because accounting rules required us to record the transaction at book value. Unless otherwise noted, the data excludes the cable television segment, which is reported as a discontinued business operation.

 

(12) Includes effect of discontinued cable television operations prior to completion of the Cable Transaction.

 

 


Table of Contents

F-5

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

This discussion and analysis of financial condition and results of operations is based upon the consolidated financial statements and the notes thereto. You should read this discussion in conjunction with those financial statements.

 

Forward-Looking Statements

 

This discussion and the information contained in the notes to the consolidated financial statements contain certain forward-looking statements that are based on our current expectations. Forward-looking statements are subject to certain risks, trends and uncertainties that could cause actual results to differ materially from the expectations expressed in the forward-looking statements. Such risks, trends and uncertainties, which in most instances are beyond our control, include changes in advertising demand and other economic conditions; consumers’ taste; newsprint prices; program costs; labor relations; technological developments; competitive pressures; interest rates; regulatory rulings; and reliance on third-party vendors for various products and services. The words “believe,” “expect,” “anticipate,” “estimate,” “intend” and similar expressions identify forward-looking statements. All forward-looking statements, which are as of the date of this filing, should be evaluated with the understanding of their inherent uncertainty. We undertake no obligation to publicly update any forward-looking statements to reflect events or circumstances after the date the statement is made.

 

Executive Overview

 

We are a diverse media concern with interests in newspaper publishing, national lifestyle television networks (“Scripps Networks”), broadcast television, television-retailing (“Shop At Home”), interactive media and licensing and syndication. Scripps Networks includes five cable and satellite television programming services, Home & Garden Television (“HGTV”), Food Network, DIY Network (“DIY”), Fine Living and Great American Country (“GAC”). Our media businesses provide high quality news, information and entertainment content to readers and viewers. We have undergone a strategic transformation during the past 10 years, evolving from its historical role as a pioneer newspaper publisher and television broadcaster to one of the country’s leading providers of content for a growing range of print, video and electronic media platforms.

 

To create new businesses or acquire businesses that are expected to significantly increase shareholder value, we operate our core media businesses to maximize sustainable cash flow and place a high priority on allocating capital. We have used a portion of the cash produced by our newspapers and broadcast television stations to develop HGTV, DIY and Fine Living and to acquire Food Network, Shop At Home and GAC.

 

Scripps Networks is in a period of sustained rapid growth. The Networks have successfully monetized ratings and viewership gains, especially at its two more established networks HGTV and Food Network. In 2004, HGTV’s primetime viewership increased 11% compared with 2003, averaging 742,000 viewers each night, while primetime viewership at Food Network was up 6% with a nightly average of 522,000 households. Strong upfront advertising sales at HGTV and Food, combined with a healthy scatter advertising market, has resulted in a prolonged period of strong, double digit profit and revenue growth that the company projects will continue through 2005. Revenue from affiliate fees paid by cable and satellite system operators to carry the networks also has been increasing at a rapid pace as the networks gain popularity and as introductory carriage agreements with cable system operators expire and are renegotiated at higher rates.

 

In 2004, Scripps Networks revenue and segment profits surpassed our newspaper segment results for the first time in the company’s 126-year history. This benchmark clearly demonstrates how the company’s strategic investment in the growing national television network business has changed the company’s profile and created value for our shareholders. Our continued investment in our Networks included the acquisition of GAC in 2004, which provides us with a recognized cable network brand that has secured distribution into 37 million homes.

 

In addition to the development of Scripps Networks, we are also investing capital to develop an innovative electronic commerce business at our Shop At Home Network. Our vision for Shop At Home is to provide a pure electronic commerce environment for products and services that, in part, parallel the consumer categories targeted by our national television networks. Sales of products for the home and cookware were approximately 10% of total revenue for 2004 compared with 8% in 2003 and 2% for the full year of 2002. In 2004, we advanced our television retailing strategy by acquiring Summit America Television. Summit America owned a 30% minority interest in Shop At Home and owned and operated five Shop At Home-affiliated broadcast television stations. The acquisition provides us with 100% ownership of Shop At Home and secured distribution of the network in Summit America’s television markets.

 

Our newspapers’ profits have been affected by a number of economic factors, including higher newsprint and employee costs, as well as an increase in competition for advertising dollars. To maintain competitive positions in our newspapers’ markets, we have launched new products in each of our markets and continuously work to upgrade our advertising sales forces by providing advanced training and innovative sales strategies. These initiatives have generated advertising sales that replaced advertising revenue lost due to the trends affecting local retail advertising.

 

The broadcast television business is highly cyclical in nature, with peak revenue periods occurring every two years during national general elections. Political advertising revenue in 2004 was $41.5 million compared with $3.4 million in 2003.

 

 


Table of Contents

F-6

 

Critical Accounting Policies and Estimates

 

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America (“GAAP”) requires us to make a variety of decisions which affect reported amounts and related disclosures, including the selection of appropriate accounting principles and the assumptions on which to base accounting estimates. In reaching such decisions, we apply judgment based on our understanding and analysis of the relevant circumstances, including our historical experience, actuarial studies and other assumptions. We are committed to preparing financial statements incorporating accounting principles, assumptions and estimates that promote the representational faithfulness, verifiability, neutrality and transparency of the accounting information included in the financial statements.

 

Note 1 to the Consolidated Financial Statements describes the significant accounting policies we have selected for use in the preparation of our financial statements and related disclosures. We believe the following to be the most critical accounting policies, estimates and assumptions affecting our reported amounts and related disclosures.

 

Network Affiliate Fees – Cable and satellite television systems generally pay a per-subscriber fee (“network affiliate fees”) for the right to distribute our programming under the terms of long-term distribution contracts. Network affiliate fees are reported net of volume discounts earned by cable and satellite television system operators and net of incentive costs offered to system operators in exchange for initial long-term distribution contracts. Such incentives may include an initial period in which the payment of network affiliate fees by the system is waived (“free period”), cash payments (“network launch incentives”), or both. We recognize network affiliate fees as revenue over the terms of the contracts, including any free periods. Network launch incentives are capitalized as assets upon launch of our programming on the cable or satellite television system and are then amortized against network affiliate fees based upon the ratio of each period’s revenue to expected total revenue over the terms of the contracts.

 

The amount of network affiliate fees due to us, net of applicable discounts, are reported to us by cable and satellite television systems. Such information is generally not received until substantially after the close of the reporting period. Therefore, reported network affiliate fee revenues are based upon our estimates of the number of subscribers receiving our programming and the amount of volume-based discounts each cable and satellite television provider is entitled to receive. In addition, cable television systems acquired by a multiple system operator (“MSO”) may carry our programming under contracts with different rates, discounts or other terms than the MSO. The MSO may have the right to continue to apply the contract terms of the acquired system, to apply its contract term to the acquired system, or to apply the contract terms of the acquired systems to all of its systems. Agreements with cable television systems also typically permit the system to carry our programming while we negotiate volume discounts, rebates or other incentives, requiring us to estimate such amounts. We adjust the recorded amounts and our estimate of any remaining unreported periods based upon the actual amounts of network affiliate fees received.

 

Investments – We hold investments in several companies, including publicly-traded securities and other securities that do not trade in an active market. Future adverse changes in market conditions, poor operating results, or the inability of certain development-stage companies to find additional financing could result in losses that may not be reflected in an investment’s current carrying value, thereby requiring an impairment charge in the future. We regularly review our investments to determine if there has been any other-than-temporary decline in value. These reviews require management judgments that often include estimating the outcome of future events and determining whether factors exist that indicate impairment has occurred. We evaluate, among other factors, the extent to which cost exceeds fair value; the duration of the decline in fair value below cost; and the current cash position, earnings and cash forecasts and near term prospects of the investee.

 

We recognized other-than-temporary impairment charges related to write-downs associated with declines in value of certain investments in development-stage businesses of $3.2 million in 2003 and $80.1 million in 2002. We did not recognize any other-than-temporary impairment charges in 2004. As of December 31, 2004, there were no significant unrealized losses on any of our publicly-traded investments and we found no indications of impairment of securities that do not trade in an active market. The carrying value of our investments in securities that do not trade in an active market was $7.3 million at December 31, 2004. We estimate the fair value of these securities approximates their carrying value, however there can be no assurance we would realize the carrying value of these securities upon their sale.

 

Goodwill and Other Indefinite-Lived Intangible Assets – Effective January 1, 2002, we adopted Financial Accounting Standard No. (“FAS”) 142 - Goodwill and Other Intangible Assets. Goodwill and other indefinite-lived intangible assets must be tested for impairment on an annual basis.

 

FAS 142 requires us to compare the fair value of each reporting unit to its carrying amount on an annual basis to determine if there is potential goodwill impairment. For purposes of performing the impairment test for goodwill, our reporting units are newspapers, our national television networks, broadcast TV and Shop At Home. If the fair value of the reporting unit is less than its carrying value, an impairment loss is recorded to the extent that the fair value of the goodwill within the reporting unit is less than its carrying value.

 

FAS 142 also requires us to compare the fair value of each indefinite-lived intangible asset to its carrying amount. If the carrying amount of an indefinite-lived intangible asset exceeds its fair value, an impairment loss is recognized.

 

To determine the fair value of our reporting units and indefinite-lived intangible assets, we generally use present value techniques (discounted cash flow), market multiples and appraised values. We completed our impairment testing in the fourth quarter of 2004 and determined there were no impairments of goodwill or other indefinite-lived intangible assets.


Table of Contents

F-7

 

If we had established different reporting units or our estimates and projections change in the future, we may be required to record impairment charges for these assets.

 

Income Taxes – Accounting for income taxes is sensitive to interpretation of various laws and regulations. As a matter of course, our consolidated federal income tax returns and various state income tax returns are regularly audited by federal and state authorities. While we believe the positions we take on our tax returns comply with applicable laws, these audits may result in proposed adjustments that challenge the positions taken on our tax returns. We regularly review the adjustments proposed by federal and state tax authorities to our tax returns and the positions taken on tax returns that are not currently under examination. We record a provision for additional taxes that we believe are probable of payment. However, the ultimate resolution of these issues may differ from the amounts currently estimated, in which case an adjustment would be made to the tax provisions in that period.

 

In 2002, we settled the audit of our 1992 through 1995 consolidated federal income tax returns with the Internal Revenue Service (“IRS”) and received several proposed adjustments to our 1996 through 2001 tax returns. In 2003, we reached agreement with the IRS on proposed adjustments to our 1996 through 2001 consolidated federal income tax returns. In addition, several open state tax years were closed without audit in 2003. As a result of reaching agreement on the proposed adjustment with the IRS and the closing of open state tax years, we reduced our provision for open tax years by $21.0 million in 2003 and $9.8 million in 2002. No significant adjustments were recorded to our tax provision in 2004. The audit of our 1996 through 2001 federal income tax returns will remain open until two remaining issues are settled with the IRS. If the IRS accepts our positions on those issues, we will reduce our provision for income taxes by $2.0 million in the period those positions are accepted.

 

We have deferred tax assets primarily related to state net operating loss carryforwards and capital loss carryforwards. We record a tax valuation allowance to reduce such deferred tax assets to the amount that is more likely than not to be realized. We consider ongoing prudent and feasible tax planning strategies in assessing the need for a valuation allowance. In the event we determine the deferred tax asset we would realize would be greater or less than the net amount recorded, an adjustment would be made to the tax provision in that period. In 2003, we reduced our estimates of state operating loss carryforwards that would not be realized by $6.1 million based upon the closing of several open state tax years and our projections of taxable income in the carryforward periods.

 

Pension Plans – We sponsor various noncontributory defined benefit pension plans covering substantially all full-time employees. Pension expense for those plans was $23.1 million in 2004, $25.4 million in 2003, and $13.4 million in 2002. The measurement of our pension obligations and related expense is dependent on a variety of estimates, including: discount rates; expected long-term rate of return on plan assets; expected increase in compensation levels; and employee turnover, mortality and retirement ages. We consider the most critical of these estimates to be our discount rate and the expected long-term rate of return on plan assets. We review these assumptions on an annual basis and make modifications to the assumptions based on current rates and trends when appropriate. In accordance with accounting principles generally accepted in the United States of America, the effects of these modifications are recorded currently or amortized over future periods.

 

The discount rate used to determine our future pension obligations is based upon a dedicated bond portfolio approach that includes securities with various maturities rated Aa or better. The rate is determined each year at the plan measurement date and affects the succeeding year’s pension cost. At December 31, 2004, the discount rate was 6.0%. Discount rates can change from year to year based on economic conditions that impact corporate bond yields. A decrease in the discount rate increases pension expense. A 0.5% change in the discount rate as of December 31, 2004, to either 5.5% or 6.5%, would increase or decrease our pension obligations as of December 31, 2004, by approximately $30.5 million and increase or decrease 2005 pension expense by approximately $4.5 million.

 

The expected long-term rate of return on plan assets is based primarily upon the target asset allocation for plan assets and capital markets forecasts for each asset class employed. Our expected rate of return on plan assets also considers our compound rate of return on plan assets for 10 and 15 year periods. At December 31, 2004, the expected long-term rate of return on plan assets was 8.25%. A decrease in the expected rate of return on plan assets increases pension expense. A 0.5% change in the expected long-term rate of return on plan assets, to either 8.75% or 7.75%, would increase or decrease our 2005 pension expense by approximately $1.8 million.

 

We had cumulative unrecognized actuarial losses for our pension plans of $76 million at December 31, 2004. Unrealized actuarial gains and losses result from deferred recognition of differences between our actuarial assumptions and actual results. The unrecognized losses are primarily due to declines in corporate bond yields and the unfavorable performance of the equity markets between 2000 and 2002. Amortization of unrecognized actuarial losses may result in an increase in our pension expense in future periods. Based on our current assumptions, we anticipate that 2005 pension expense will include $6.2 million in amortization of unrecognized actuarial losses.


Table of Contents

F-8

 

Results of Operations

 

The trends and underlying economic conditions affecting the operating performance and future prospects differ for each of our business segments. Accordingly, we believe the following discussion of our consolidated results of operations should be read in conjunction with the discussion of the operating performance of our business segments that follows on pages F-10 through F-15.

 

Consolidated Results of Operations – Consolidated results of operations were as follows:

 

     For the years ended December 31,

 

( in thousands )


   2004

    Change

    2003

    Change

    2002

 

Operating revenues

   $ 2,167,503     15.6 %   $ 1,874,845     22.1 %   $ 1,535,664  

Costs and expenses

     (1,641,100 )   (14.0 )%     (1,439,575 )   (26.9 )%     (1,134,288 )

Depreciation and amortization of intangibles

     (69,004 )   (3.9 )%     (66,417 )   (7.9 )%     (61,551 )

Gains (losses) on disposal of PP&E

     8,325             (1,670 )   (37.2 )%     (1,217 )

Restructuring charges

                   (1,847 )              
    


       


       


Operating income

     465,724     27.5 %     365,336     7.9 %     338,608  

Interest expense

     (30,878 )   2.3 %     (31,593 )   (11.6 )%     (28,301 )

Equity in earnings of JOAs and other joint ventures

     88,830     1.0 %     87,954     5.7 %     83,245  

Interest and dividend income

     3,369     (33.4 )%     5,062             1,860  

Other investment results, net of expenses

     14,674             (3,200 )           (85,667 )

Miscellaneous, net

     934             (497 )           (823 )
    


       


       


Income before income taxes and minority interests

     542,653             423,062             308,922  

Provision for income taxes

     195,773             137,974             114,287  
    


       


       


Income before minority interests

     346,880             285,088             194,635  

Minority interests

     43,069             14,273             6,338  
    


 

 


 

 


Net income

   $ 303,811     12.2 %   $ 270,815     43.8 %   $ 188,297  
    


 

 


 

 


Net income per diluted share of common stock

   $ 1.84     10.8 %   $ 1.66     41.9 %   $ 1.17  
    


 

 


 

 


 

2004 compared with 2003

 

The increase in operating revenues was primarily attributed to the continued growth in advertising and network affiliate fee revenues at our national television networks, increases in merchandise sales at Shop At Home, and the return of political advertising at our broadcast television stations. The growth in advertising revenues at Scripps Networks was primarily driven by increased viewership. The growth in affiliate fee revenues at Scripps Networks is attributed to scheduled rate increases, wider distribution of our networks, and reaching renewal agreements with several cable television operators.

 

Costs and expenses were affected by the expanded hours of original programming and costs to promote our national networks, increases in cost of merchandise sold at Shop At Home, newsprint prices and disability and health care costs.

 

Depreciation and amortization increased year-over-year primarily as a result of depreciation and amortization attributed to the acquisition of Summit America and Great American Country.

 

Gains on disposal of property, plant and equipment in 2004 include an $11.1 million gain on the sale of our Cincinnati television station’s production facility to the City of Cincinnati.

 

Restructuring charges in 2003 reflect a $1.8 million charge for estimated severance costs to Cincinnati Post and Kentucky Post editorial employees as stipulated by the terms of a collective bargaining agreement. The charge was recorded as a result of Gannett notifying us that the Cincinnati JOA will not be renewed when it expires on December 31, 2007.

 

Operating results in 2004 were affected by the impact of hurricanes at our Florida operations. Our Florida operations sustained wind and water damage and the hurricanes interrupted operations at our affected businesses and at certain of their customers, resulting in lost revenues. Estimated asset impairment losses and restoration costs totaled $2.6 million. Net income was reduced by $1.6 million, $.01 per share. Our insurance program provides coverage for damage to property and interruption of business operations, including profit recovery and costs incurred to minimize the duration and total cost of interruption. Business interruption losses for 2004 are estimated to be approximately $4.2 million. See Note 4 to our consolidated financial statements.

 

Interest expense includes interest incurred on our outstanding borrowings and interest incurred on deferred compensation and other employment agreements. Interest expense decreased in 2004 as lower average debt levels offset increases in interest rates. The average balance of outstanding borrowings was $513 million in 2004 and $608 million in 2003. The weighted-average interest rate on all borrowings was 4.73% in 2004 and 4.17% in 2003.

 

Interest and dividend income decreased in 2004 due to the loss of income on the Summit America Note receivable that was forgiven during our second quarter acquisition of Summit America. This reduction in income was partially offset by interest income earned on federal tax refunds received in 2004.

 

Other investment results include net realized gains and losses on the sale of investments and investment impairments resulting from other-than-temporary declines in the fair value of investments. Other investment results in 2004 represent realized gains from the sale of certain investments, including Digital Theater Systems. Other investment results in 2003 reflect a charge for write-downs associated with declines in value of certain investments in development-stage businesses.

 

 


Table of Contents

F-9

 

Information regarding our effective tax rate is as follows:

 

                    

(in thousands)


   2004

    Change

    2003

 

Income before income taxes and minority interests as reported

   $ 542,653     28.3 %   $ 423,062  

Income of pass-through entities allocated to non-controlling interests

     40,441             12,680  
    


 

 


Income allocated to Scripps

   $ 502,212     22.4 %   $ 410,382  
    


 

 


Provision for income taxes

   $ 195,773     (41.9 )%   $ 137,974  
    


 

 


Effective income tax rate as reported

     36.1 %           32.6 %

Effective income tax rate on income allocated to Scripps

     39.0 %           33.6 %

 

Our effective tax rate is affected by the growing profitability of Food Network. Food Network is operated pursuant to the terms of a general partnership, in which we own an approximate 70% residual interest. Income taxes on partnership income accrue to the individual partners. While the income before income tax reported in our financial statements includes all of the income before tax of the partnership, our income tax provision does not include income taxes on the portion of Food Network income that is attributable to the non-controlling interest.

 

The comparability of our year-over-year effective tax rate is affected by changes in estimated liabilities for open tax years and state net operating loss carryforwards that reduced our tax provision by $27.1 million in 2003. These changes in estimates reduced the effective tax rate by 6.4% in 2003. We expect the effective tax rate to be approximately 36% in 2005.

 

Minority interest increased year-over-year primarily due to the operating performance of Food Network. Prior to the fourth quarter of 2003, Food Network profits were allocated solely to Class A partnership interests, of which we own approximately 87%. During the fourth quarter of 2003, Food Network profits began to be allocated in proportion to each partner’s residual interests in the partnership. In 2005, we expect minority interest will be $50 million to $55 million due to the increasing profitability of the Food Network.

 

2003 compared with 2002

 

The increase in operating revenues was primarily attributed to the continued growth in advertising and network affiliate fee revenues at our national television networks and the October 2002 acquisition of Shop At Home. The growth in advertising and affiliate fee revenues at Scripps Networks was primarily driven by increased viewership of our networks.

 

Increases in cost and expenses were affected by the October 2002 acquisition of Shop At Home and expanded hours of original programming and costs to promote our national networks. In addition, pension expense increased $12.0 million year-over-year due to the combined effects of lower expected returns on plan assets, lower discount rates and amortization of actuarial losses.

 

Depreciation and amortization increased year-over-year primarily as a result of depreciation and amortization attributable to the acquisition of Shop At Home.

 

Restructuring charges reflect a $1.8 million charge for estimated severance costs to Cincinnati Post and Kentucky Post editorial employees as stipulated by the terms of a collective bargaining agreement. The charge was recorded as a result of Gannett notifying us that the Cincinnati JOA will not be renewed when it expires on December 31, 2007.

 

Interest expense includes interest incurred on our outstanding borrowings and interest incurred on deferred compensation and other employment agreements. Interest expense increased due to our decision to replace $200 million of borrowings under our variable-rate credit facilities with fixed-rate notes and due to increases from interest incurred on deferred compensation agreements. Average fixed-rate borrowings for the year-to-date periods were $409 million in 2003 and $275 million in 2002. The weighted-average effective interest rate on the fixed-rate notes was 5.6% in 2003 and 6.1% in 2002. Average variable-rate borrowings, including the $50 million notes converted to variable-rate borrowings under the provisions of our interest rate swap, were $199 million in 2003 and $373 million in 2002. The weighted-average effective interest rate on the variable-rate borrowings was 1.2% in 2003 and 1.8% in 2002.

 

Equity in earnings of JOAs and other joint ventures increased primarily due to improved results of the joint newspaper operations in Denver.

 

Interest and dividend income increased year-over-year primarily as a result of $4.6 million of interest income earned on the $47.5 million note issued to Summit America upon acquisition of the controlling interest in Shop At Home in the fourth quarter of 2002. Interest income on the Summit America note was $0.7 million in 2002.

 

Other investment results include (i) net realized gains and losses on the sale of investments, (ii) investment impairments resulting from other-than-temporary declines in the fair value of investments and (iii) accrued performance-based compensation and other expenses associated with the management of our investments in development-stage businesses. Other investment results reduced net income by $2.1 million, $.01 per share, in 2003 and $55.6 million, $.34 per share, in 2002. Investment impairment charges in 2002 include a $35.1 million write-down of our investment in AOL Time Warner and $45.0 million of write-downs associated with declines in value of investments in development-stage businesses. Also included in 2002 other investment results were $3.6 million of costs associated with winding down active management of our investment portfolio in development-stage businesses.

 

The effective income tax rate was 32.6% in 2003 and 37.0% in 2002. The changes in estimated liabilities for open tax years and estimated unrealizable foreign tax credits and state net operating loss carryforwards reduced the tax provision by $27.1 million in 2003 and by $9.8 million in 2002. These changes in estimates reduced the effective income tax rate by 6.4% in 2003 and by 3.2% in 2002. In addition, our effective income tax rate is affected by the growing profitability of Food Network and the portion of Food Network income that is attributable to the non-controlling interests. Our income tax provision does not include income taxes on the portion of Food Network income that is attributable to the non-controlling interest. Income before income tax attributable to the non-controlling


Table of Contents

F-10

 

interest in Food Network was approximately $13 million in 2003 and $3 million in 2002.

 

Minority interest increased year-over-year primarily due to the operating performance of Food Network. Prior to the fourth quarter of 2003, Food Network profits were allocated solely to Class A partnership interests, of which we own approximately 87%. During the fourth quarter of 2003, Food Network profits began to be allocated in proportion to each partner’s residual interests in the partnership.

 

Business Segment Results – As discussed in Note 16 to the Consolidated Financial Statements our chief operating decision maker (as defined by FAS 131 – Segment Reporting) evaluates the operating performance of our business segments using a measure we call segment profits. Segment profits excludes interest, income taxes, depreciation and amortization, divested operating units, restructuring activities (including our proportionate share of JOA restructuring activities), investment results and certain other items that are included in net income determined in accordance with accounting principles generally accepted in the United States of America.

 

Items excluded from segment profits generally result from decisions made in prior periods or from decisions made by corporate executives rather than the managers of the business segments. Depreciation and amortization charges are the result of decisions made in prior periods regarding the allocation of resources and are therefore excluded from the measure. Financing, tax structure and divestiture decisions are generally made by corporate executives. Excluding these items from our business segment performance measure enables us to evaluate business segment operating performance for the current period based upon current economic conditions and decisions made by the managers of those business segments in the current period.

 

Information regarding the operating performance of our business segments determined in accordance with FAS 131 and a reconciliation of such information to the consolidated financial statements is as follows:

 

     For the years ended December 31,

 

(in thousands)


   2004

    Change

    2003

    Change

    2002

 

Segment operating revenues:

                                    

Newspapers managed solely by us

   $ 703,857     1.8 %   $ 691,591     1.4 %   $ 682,219  

Newspapers operated pursuant to JOAs

     267             267     16.1 %     230  
    


 

 


 

 


Total newspapers

     704,124     1.8 %     691,858     1.4 %     682,449  

Scripps Networks

     723,713     35.3 %     535,013     28.8 %     415,402  

Broadcast television

     342,498     12.6 %     304,162     (0.3 )%     305,154  

Shop At Home

     293,092     22.9 %     238,484             42,345  

Licensing and other media

     104,076     (1.2 )%     105,328     16.6 %     90,314  
    


 

 


 

 


Total operating revenues

   $ 2,167,503     15.6 %   $ 1,874,845     22.1 %   $ 1,535,664  
    


 

 


 

 


Segment profit (loss):

                                    

Newspapers managed solely by us

   $ 204,898     (9.8 )%   $ 227,132     (2.2 )%   $ 232,148  

Newspapers operated pursuant to JOAs

     41,038     (1.3 )%     41,573     9.1 %     38,120  
    


 

 


 

 


Total newspapers

     245,936     (8.5 )%     268,705     (0.6 )%     270,268  

Scripps Networks

     304,358     49.0 %     204,263     63.9 %     124,596  

Broadcast television

     108,243     27.0 %     85,218     (13.1 )%     98,109  

Shop At Home

     (21,968 )   0.5 %     (22,075 )           (1,682 )

Licensing and other media

     16,767     (12.8 )%     19,238     11.3 %     17,284  

Corporate

     (38,103 )   (18.6 )%     (32,125 )   (15.5 )%     (27,810 )
    


 

 


 

 


Total segment profit

     615,233     17.6 %     523,224     8.8 %     480,765  

Depreciation and amortization of intangibles

     (69,004 )   (3.9 )%     (66,417 )   (7.9 )%     (61,551 )

Gains (losses) on disposals of PP&E

     8,325             (1,670 )   (37.2 )%     (1,217 )

Restructuring charges, including share of JOA restructurings

                   (1,847 )           3,856  

Interest expense

     (30,878 )   2.3 %     (31,593 )   (11.6 )%     (28,301 )

Interest and dividend income

     3,369     (33.4 )%     5,062             1,860  

Other investment results, net of expenses

     14,674             (3,200 )   96.3 %     (85,667 )

Miscellaneous, net

     934             (497 )   39.6 %     (823 )
    


 

 


 

 


Income before income taxes and minority interests

   $ 542,653     28.3 %   $ 423,062     36.9 %   $ 308,922  
    


 

 


 

 


 

Discussions of the operating performance of each of our reportable business segments begin on page F-11.

 

Compliance with the Sarbanes-Oxley Act contributed to the increase in corporate expenses in 2004.

 

Segment profits include our share of the earnings of JOAs and certain other investments included in our consolidated operating results using the equity method of accounting. Newspaper segment profits include equity in earnings of JOAs and other joint ventures. Scripps Networks segment profits include equity in earnings of FOX Sports Net South and other joint ventures.

 

 


Table of Contents

F-11

 

A reconciliation of equity in earnings of JOAs and other joint ventures included in segment profits to the amounts reported in our Consolidated Statements of Income is as follows:

 

     For the years ended December 31,

(in thousands)


   2004

    Change

    2003

    Change

    2002

Newspapers:

                                  

Equity in earnings of JOAs

   $ 78,607     (0.1 )%   $ 78,682     7.5 %   $ 73,202

Equity in earnings (loss) of joint ventures

     (106 )   (73.8 )%     (61 )            

Scripps Networks:

                                  

Equity in earnings of joint ventures

     10,329     10.7 %     9,333     50.8 %     6,187
    


 

 


 

 

Equity in earnings of JOAs and other joint ventures included in segment profit

     88,830     1.0 %     87,954     10.8 %     79,389

Newspapers:

                                  

Share of JOA restructuring activities excluded from segment profit

                                 3,856
    


 

 


 

 

Total equity in earnings of JOAs and other joint ventures

   $ 88,830     1.0 %   $ 87,954     5.7 %   $ 83,245
    


 

 


 

 

 

Certain items required to reconcile segment profitability to consolidated results of operations determined in accordance with accounting principles generally accepted in the United States of America are attributed to particular business segments. Significant reconciling items attributable to each business segment are as follows:

 

     For the years ended December 31,

(in thousands)


   2004

   Change

    2003

   Change

    2002

Depreciation and amortization, including (gains) losses on disposals of PP&E:

                                

Newspapers managed solely by us

   $ 22,978    2.5 %   $ 23,560    6.2 %   $ 25,125

Newspapers operated pursuant to JOAs

     1,478    5.7 %     1,568    (12.7 )%     1,391
    

  

 

  

 

Total newspapers

     24,456    2.7 %     25,128    5.2 %     26,516

Scripps Networks

     12,575    1.1 %     12,715    (2.3 )%     12,435

Broadcast television

     9,949    50.2 %     19,994    (1.3 )%     19,745

Shop At Home

     10,848    (47.5 )%     7,354            1,882

Licensing and other media

     667    (5.9 )%     630    26.4 %     856

Corporate

     2,184    3.6 %     2,266    (69.9 )%     1,334
    

  

 

  

 

Total

   $ 60,679    10.9 %   $ 68,087    (8.5 )%   $ 62,768
    

  

 

  

 

Restructuring charges

                $ 1,847             
                 

            

Interest and dividend income:

                                

Newspapers managed solely by us

   $ 251    (26.2 )%   $ 340    (53.2 )%   $ 727

Newspapers operated pursuant to JOAs

     23    9.5 %     21    5.0 %     20
    

  

 

  

 

Total newspapers

     274    (24.1 )%     361    (51.7 )%     747

Summit America note

     1,306            4,591            725

Other

     1,789            110            388
    

  

 

        

Total

   $ 3,369    (33.4 )%   $ 5,062          $ 1,860
    

  

 

        

 

Newspapers – We operate daily and community newspapers in 19 markets in the United States. Our newspapers earn revenue primarily from the sale of advertising space to local and national advertisers and from the sale of newspapers to readers. Four of our newspapers are operated pursuant to the terms of joint operating agreements. Each of those newspapers maintains an independent editorial operation and receives a share of the operating profits of the combined newspapers operations.

 

Newspapers managed solely by us – The newspapers managed solely by us operate in mid-size markets, focusing on news coverage within their local markets. Advertising and circulation revenues provide substantially all of each newspaper’s operating revenues and employee and newsprint costs are the primary expenses at each newspaper. Declines in circulation of daily newspapers have resulted in a loss of advertising market share throughout the newspaper industry. Further declines in circulation in our newspaper markets could adversely affect our newspapers.

 

The trends and underlying economic conditions affecting the operating performance of any of our newspapers are substantially the same as those affecting all of our newspapers. Our newspaper operating performance is most affected by newsprint prices and economic conditions, particularly within the retail, labor, housing and auto markets. While an individual newspaper may perform better or worse than our newspaper group as a whole due to specific conditions at the newspaper or within its local economy, such variances generally do not significantly affect the overall long-term operating performance of the newspaper segment.

 

Operating results for newspapers managed solely by us were as follows:

 

     For the years ended December 31,

(in thousands)


   2004

    Change

    2003

    Change

    2002

Segment operating revenues:

                                  

Local

   $ 165,980     (0.8 )%   $ 167,343     (3.4 )%   $ 173,205

Classified

     214,775     2.4 %     209,724     0.9 %     207,950

National

     41,956     7.0 %     39,225     13.1 %     34,683

Preprint and other

     134,175     6.6 %     125,815     8.5 %     115,931
    


 

 


 

 

Newspaper advertising

     556,886     2.7 %     542,107     1.9 %     531,769

Circulation

     130,790     (3.5 )%     135,503     (1.9 )%     138,138

Other

     16,181     15.7 %     13,981     13.6 %     12,312
    


 

 


 

 

Total operating revenues

     703,857     1.8 %     691,591     1.4 %     682,219
    


 

 


 

 

Segment costs and expenses:

                                  

Employee compensation and benefits

     263,577     (5.2 )%     250,468     (2.8 )%     243,558

Newsprint and ink

     79,529     (9.2 )%     72,803     (7.4 )%     67,798

Other segment costs and expenses

     155,747     (10.4 )%     141,127     (1.7 )%     138,715
    


 

 


 

 

Total costs and expenses

     498,853     (7.4 )%     464,398     (3.2 )%     450,071
    


 

 


 

 

Contribution to segment profit excluding RMN pre-JOA

     205,004     (9.8 )%     227,193     (2.1 )%     232,148

Equity in earnings (loss) of joint ventures

     (106 )   (73.8 )%     (61 )            
    


 

 


 

 

Contribution to segment profit

   $ 204,898     (9.8 )%   $ 227,132     (2.2 )%   $ 232,148
    


 

 


 

 

Supplemental Information:

                                  

Depreciation and amortization

   $ 21,938           $ 23,106           $ 24,523

Capital expenditures

     26,444             37,550             38,308

Business acquisitions and other additions to long-lived assets

                   3,904             330


Table of Contents

F-12

 

Full-year operating results were affected by the impact of hurricanes at our Florida operations. Our Florida operations sustained wind and water damage and the hurricanes interrupted operations at our affected businesses and at certain of their customers, resulting in lost revenues. Advertising revenues at our other newspapers increased 2% in 2004. We expect newspaper advertising revenue to increase low single digits in 2005.

 

Increases in preprint and other advertising reflect the development of new print and electronic products and services. These products include niche publications such as community newspapers, lifestyle magazines, publications focused on the classified advertising categories of real estate, employment and auto, and other publications aimed at younger readers. Additionally, our Internet sites had advertising revenues of $14.9 million in 2004 compared with $11.5 million in 2003 and $8.3 million in 2002. We expect continued growth in advertising on our Internet sites as we continue to leverage our local franchises in help wanted, automotive and real estate advertising.

 

Increases in other operating revenues reflect additional revenue earned on ancillary services offered by our newspapers. The increase in 2004 is primarily attributed to increases in commercial printing revenues.

 

The increase in employee compensation and benefit expenses in 2004 is primarily due to higher employee benefit costs, including a $4.8 million increase in health care and long-term disability costs. Higher retirement plan expense in 2003 contributed to the increase in employee compensation and benefit expenses compared with 2002. Retirement plan expense was $15.3 million in 2003 and $12.6 million in 2002. Retirement plan expense increased over 2002 primarily due to lower expected returns on plan assets and lower discount rates.

 

Newsprint and ink costs increased primarily due to increases in newsprint prices. The average price of newsprint year-over-year increased 10% in 2004 and 7% in 2003.

 

Increases in other segment costs and expenses reflect costs associated with the development of new ancillary products and services.

 

Total segment costs and expenses in 2004 include $0.9 million of estimated asset impairment and restoration costs incurred as a result of the Florida hurricanes.

 

Capital expenditures in 2004 and 2003 include costs for the construction of a new production facility for our Treasure Coast, Florida newspapers. Capital expenditures in 2002 include construction of a new production facility for our Knoxville newspaper. Capital expenditures in 2005 are expected to be $42 million, including initial costs for the first phase of a new printing facility for our Naples, Florida newspaper.

 

Newspapers operated under Joint Operating Agreements: Four of our newspapers are operated pursuant to the terms of joint operating agreements (“JOAs”). See page 5 for information regarding the markets in which we publish a newspaper pursuant to the terms of a JOA.

 

The operating profits earned from the combined operations of the two newspapers are distributed to the partners in accordance with the terms of the joint operating agreement. We receive a 50% share of the Denver JOA profits and between 20% and 40% of the profits from the other three JOAs.

 

Operating results for our newspapers operated under JOAs were as follows:

 

     For the years ended December 31,

(in thousands)


   2004

   Change

    2003

   Change

    2002

Equity in earnings of JOAs included in segment profit:

                                

Denver

   $ 36,630    (3.2 )%   $ 37,854    25.5 %   $ 30,157

Cincinnati

     23,148    4.1 %     22,246    (11.3 )%     25,069

Other

     18,829    1.3 %     18,582    3.4 %     17,976
    

  

 

  

 

Total equity in earnings of JOAs included in segment profit

     78,607    (0.1 )%     78,682    7.5 %     73,202

Operating revenues

     267            267            230
    

  

 

  

 

Total

     78,874    (0.1 )%     78,949    7.5 %     73,432
    

  

 

  

 

JOA editorial costs and expenses:

                                

Denver

     23,012    (1.4 )%     22,692    (8.6 )%     20,896

Cincinnati

     8,018    (1.7 )%     7,887    (1.0 )%     7,812

Other

     6,806    (0.1 )%     6,797    (2.9 )%     6,604
    

  

 

  

 

Total JOA editorial costs and expenses

     37,836    (1.2 )%     37,376    (5.8 )%     35,312
    

  

 

  

 

JOAs contribution to segment profit:

                                

Denver

     13,759    (10.1 )%     15,303    62.5 %     9,418

Cincinnati

     15,129    5.4 %     14,359    (16.8 )%     17,258

Other

     12,150    2.0 %     11,911    4.1 %     11,444
    

  

 

  

 

Total JOA contribution to segment profit

   $ 41,038    (1.3 )%   $ 41,573    9.1 %   $ 38,120
    

  

 

  

 

Supplemental Information:

                                

Depreciation and amortization

   $ 1,480          $ 1,541          $ 1,618

Capital expenditures

     613            567            308

 

Our equity in earnings of the combined newspaper operations in Denver decreased slightly due to ongoing weakness in the local economy. This decrease was more than offset by improved results in the Cincinnati and Birmingham JOAs.

 

Gannett has notified us of its intent to terminate the Cincinnati JOA upon its expiration in 2007.

 

Scripps Networks – Scripps Networks includes our national television networks: Home & Garden Television (“HGTV”), Food Network, DIY Network (“DIY”), Fine Living, and Great American Country (“GAC”). Programming from our networks can be viewed on demand (“VOD”) on cable television systems in about 84 markets across the United States. Scripps Networks also includes our on-line network, HGTVPro.com, and our 12% interest in FOX Sports Net South, a regional television network. Our networks also operate internationally through licensing agreements and joint ventures with foreign entities.

 

 


Table of Contents

F-13

 

We launched HGTV in 1994. Food Network launched in 1993, and we acquired our controlling interest in 1997. We launched DIY in the fourth quarter of 1999 and Fine Living in the first quarter of 2002. We acquired GAC on November 17, 2004. We have used a similar strategy in developing each of our networks. Our initial focus is to gain distribution on cable and satellite television systems. We may offer incentives in the form of cash payments or an initial period in which payment of affiliate fees by the systems is waived in exchange for long-term distribution contracts. We create new and original programming and undertake promotion and marketing campaigns designed to increase viewer awareness. We expect to incur operating losses until network distribution and audience size are sufficient to attract national advertisers. As distribution of the network increases, we make additional investments in the quality and variety of programming and increase the number of hours of original programming offered on the network. Such investments are expected to result in increases in viewership, yielding higher advertising revenues.

 

While we have employed similar development strategies with each of our networks, there can be no assurance DIY, Fine Living and GAC will achieve operating performances similar to HGTV and Food Network. There has been considerable consolidation among cable and satellite television operators, with the eight largest providing services to approximately 90% of the homes that receive cable and satellite television programming. At the same time, there has been an expansion in the number of programming services seeking distribution on those systems, with the number of networks more than doubling since 1996.

 

Operating results for each of our five national networks were as follows:

 

     For the years ended December 31,

 

(in thousands)


   2004

    Change

    2003

    Change

    2002

 

Operating revenues:

                                    

HGTV

   $ 376,905     26.1 %   $ 298,998     21.7 %   $ 245,721  

Food Network

     294,957     42.3 %     207,260     31.2 %     157,956  

DIY

     31,504     55.2 %     20,305     102.0 %     10,053  

Fine Living

     17,953     116.1 %     8,308             1,344  

GAC

     1,650                              

Other

     744             142     (56.7 )%     328  
    


 

 


 

 


Total segment operating revenues

   $ 723,713     35.3 %   $ 535,013     28.8 %   $ 415,402  
    


 

 


 

 


Contribution to segment profit (loss):

                                    

HGTV

   $ 198,564     30.0 %   $ 152,785     37.4 %   $ 111,201  

Food Network

     139,690     59.7 %     87,497     66.4 %     52,580  

DIY

     (7,959 )   23.7 %     (10,430 )   21.4 %     (13,275 )

Fine Living

     (21,788 )   15.5 %     (25,784 )   (4.2 )%     (24,737 )

GAC

     (7 )                            

Other

     (4,142 )           195     116.6 %     (1,173 )
    


 

 


 

 


Total segment profit

   $ 304,358     49.0 %   $ 204,263     63.9 %   $ 124,596  
    


 

 


 

 


Homes reached in December (1):

                                    

HGTV

     87,400     3.4 %     84,500     5.1 %     80,400  

Food Network

     85,900     3.5 %     83,000     6.1 %     78,200  

DIY

     31,000     19.2 %     26,000     100.0 %     13,000  

Fine Living

     25,000     25.0 %     20,000     53.8 %     13,000  

GAC

     36,800     37.8 %     26,700     9.9 %     24,300  

(1) Approximately 93 million homes in the United States receive cable or satellite television. Homes reached are according to the Nielsen Homevideo Index (“Nielsen”), with the exception of DIY and Fine Living which are not yet rated by Nielsen and represent comparable amounts estimated by us.

 

Advertising and network affiliate fees provide substantially all of each network’s operating revenues and employee costs and programming costs are the primary expenses. The trends and underlying economic conditions affecting each of our networks are substantially the same as those affecting all of our networks, primarily the demand for national advertising.

 

Operating results for Scripps Networks were as follows:


Table of Contents

F-14

 

     For the years ended December 31,

 

(in thousands)


   2004

    Change

    2003

    Change

    2002

 

Segment operating revenues:

                                    

Advertising

   $ 567,426     30.7 %   $ 434,175     31.2 %   $ 330,806  

Network affiliate fees, net

     145,163     56.2 %     92,907     18.1 %     78,662  

Other

     11,124     40.3 %     7,931     33.7 %     5,934  
    


 

 


 

 


Total segment operating revenues

     723,713     35.3 %     535,013     28.8 %     415,402  
    


 

 


 

 


Segment costs and expenses:

                                    

Employee compensation and benefits

     95,917     (9.8 )%     87,346     (9.3 )%     79,912  

Programs and program licenses

     164,700     (23.2 )%     133,691     (19.5 )%     111,903  

Other segment costs and expenses

     169,067     (42.0 )%     119,046     (13.2 )%     105,178  
    


 

 


 

 


Total segment costs and expenses

     429,684     (26.3 )%     340,083     (14.5 )%     296,993  
    


 

 


 

 


Segment profit before joint ventures

     294,029     50.8 %     194,930     64.6 %     118,409  

Equity in earnings of joint ventures

     10,329     10.7 %     9,333     50.8 %     6,187  
    


 

 


 

 


Segment profit

   $ 304,358     49.0 %   $ 204,263     63.9 %   $ 124,596  
    


 

 


 

 


Supplemental Information:

                                    

Billed network affiliate fees

   $ 163,743     57.8 %   $ 103,749     12.4 %   $ 92,278  

Network launch incentive payments

     34,365             25,105             92,394  

Payments for programming (greater) less than program cost amortization

     (21,560 )           (34,314 )           (23,024 )

Depreciation and amortization

     12,575             12,203             12,097  

Capital expenditures

     21,972             9,364             14,545  

Business acquisitions and other additions to long-lived assets

     332,060             199,303             247,632  

 

Increased viewership of our networks over each of the last three years has led to increased demand for advertising time and higher advertising rates. Increased viewership has been driven by wider distribution of the networks and higher ratings resulting from our investments in the quality and hours of original programming and marketing campaigns to promote consumer awareness of the networks. Advertising revenues are expected to increase approximately 25% to 30% for the full year of 2005.

 

The increase in network affiliate fees over each of the last three years reflects both wider distribution of the networks and scheduled rate increases. The increase in network affiliate fees for 2004 also reflects the fact that the charter distribution agreements for Food Network provided the programming to cable television systems without charge for the initial 10-year

term of the agreements. Charter distribution agreements with cable and satellite television systems distributing our programming to approximately 25 million homes expired at the end of 2003. Distribution agreements with cable and satellite television systems currently in force require the payment of affiliate fees over the terms of the agreements. Network affiliate fees in 2005 are expected to increase approximately 15% year over year.

 

Increases in other revenues reflect the development of alternative revenue sources including the sales of merchandise.

 

Employee compensation and benefits increased primarily due to the hiring of additional employees to support the growth of Fine Living and DIY.

 

Programs and program licenses and other costs and expenses increased due to the improved quality and variety of programming, expanded programming hours and continued efforts to promote the programming in order to attract a larger audience. Our continued investment in building viewership across all of our networks is expected to increase programming and marketing expenses approximately 20% to 25% in 2005.

 

Capital expenditures in 2004 include costs for the new Food Network studio in New York. Capital expenditures in 2005 are expected to be approximately $33 million, which includes an expansion of the Scripps Networks headquarters in Knoxville.

 

Broadcast Television – Broadcast television includes six ABC-affiliated stations, three NBC-affiliated stations and one independent. Each station is located in one of the 60 largest television markets in the U.S. Our broadcast television stations earn revenue primarily from the sale of advertising time to local and national advertisers.

 

National broadcast television networks offer affiliates a variety of programs and sell the majority of advertising within those programs. We may receive compensation from the network for carrying its programming. In addition to network programs, we broadcast locally produced programs, syndicated programs, sporting events, and other programs of interest in each station’s market. News is the primary focus of our locally-produced programming.

 

The trends and underlying economic conditions affecting the operating performance of any of our broadcast television stations are substantially the same as those affecting all of our stations. The operating performance of our broadcast television group is most affected by the health of the economy, particularly conditions within the retail and auto markets, and by the volume of advertising time purchased by campaigns for elective office and for political issues. The demand for political advertising is significantly higher in even-numbered years, when congressional and presidential elections occur, than in odd-numbered years. From time-to-time, individual television stations may perform better or worse than our television station group as a whole due to specific conditions at that station or within its local economy. However, such variances generally do not significantly affect the overall operating performance of the broadcast television segment.

 

Operating results for broadcast television were as follows:

 

     For the years ended December 31,

 

(in thousands)


   2004

    Change

    2003

   Change

    2002

 

Segment operating revenues:

                                   

Local

   $ 183,732     (0.4 )%   $ 184,395    7.6 %   $ 171,301  

National

     100,518     (0.2 )%     100,757    5.5 %     95,497  

Political

     41,546             3,356            23,703  

Network compensation

     8,505     (4.5 )%     8,905    10.7 %     8,044  

Other

     8,197     21.5 %     6,749    2.1 %     6,609  
    


 

 

  

 


Total segment operating revenues

     342,498     12.6 %     304,162    (0.3 )%     305,154  
    


 

 

  

 


Segment costs and expenses:

                                   

Employee compensation and benefits

     121,309     (4.3 )%     116,312    (4.7 )%     111,048  

Programs and program licenses

     48,402     (5.3 )%     45,965    (8.7 )%     42,286  

Other segment costs and expenses

     64,544     (13.9 )%     56,667    (5.5 )%     53,711  
    


 

 

  

 


Total segment costs and expenses

     234,255     (7.0 )%     218,944    (5.7 )%     207,045  
    


 

 

  

 


Segment profit

   $ 108,243     27.0 %   $ 85,218    (13.1 )%   $ 98,109  
    


 

 

  

 


Supplemental Information:

                                   

Payments for programming less (greater) than program cost amortization

   $ (606 )         $ 579          $ (276 )

Depreciation and amortization

     19,626             19,425            19,625  

Capital expenditures

     17,543             34,742            23,655  

Business acquisitions and other additions to long-lived assets

                   918            20  

 

Full-year operating results were affected by the impact of hurricanes at our Florida operations. Our Florida operations sustained wind and water damage and the hurricanes interrupted operations at our affected businesses and at certain of their customers, resulting in lost revenues. Revenues at our other television stations increased 12% in 2004.

 

Broadcast television operating results are significantly affected by the political cycle. Our stations, while reaching approximately 10% of U.S. television households, are located in states with 22% of the electoral vote. We operate four television stations in the key electoral states of Ohio and Florida.

 

Advertising revenues, excluding political, are expected to increase approximately 4% to 6% for the full year of 2005.

 

Three of our ABC affiliation agreements expired in 2004. The affiliation agreements of our other three ABC affiliate stations expire between 2005 and 2006. Our ABC affiliates recognized $8.2 million of network compensation revenue in 2004, $8.6 million in 2003, and $7.7 million in 2002. We are currently negotiating renewal of our affiliation agreements with ABC. The contracts with our stations that expired in 2004 have been extended based on similar terms until new agreements are reached. While we expect network compensation will be reduced under the new agreements, we are unable to predict the amount of network compensation we may receive upon renewal of these agreements.


Table of Contents

F-15

 

Increases in other revenues reflect the development of new products and services. The increase in 2004 primarily reflects increases from on-line advertising and program sales.

 

The increase in employee compensation and benefit expenses in 2004 is primarily due to higher employee benefit costs, including a $1.9 million increase in health care and long-term disability costs. Higher retirement plan expense in 2003 contributed to the increase in employee compensation and benefit expenses compared with 2002. Retirement expense was $7.7 million in 2003 and $5.3 million in 2002. Retirement plan expense increased over 2002 primarily due to lower expected returns on plan assets and lower discount rates.

 

Other segment costs and expenses reflect spending to promote our stations and research costs to better understand our target audience. The increases in 2004 are partially attributed to higher ratings service costs.

 

Total segment costs and expenses in 2004 include $1.5 million of estimated asset impairment and restoration costs incurred as a result of the Florida hurricanes.

 

Capital expenditures in 2004 and 2003 include the construction of a new production facility for our Cincinnati television station. Capital expenditures are expected to be approximately $13 million in 2005.

 

Shop At Home – On October 31, 2002, we completed a transaction with Summit America Television, Inc. (“Summit America,” formerly Shop At Home, Inc.) that resulted in our acquiring a 70% controlling interest in the Shop At Home television retailing network. On April 14, 2004, we completed our acquisition of Summit America, which included a 30% minority interest in Shop At Home and five owned and operated Shop At Home-affiliated broadcast television stations.

 

Shop At Home markets a range of consumer goods directly to television viewers and visitors to its Web site. Programming is distributed on a full or part-time basis under the terms of affiliation agreements with broadcast television stations and cable and satellite television systems. Affiliates are paid a fee (“network distribution fee”) based upon the number of cable and direct broadcast satellite households reached by the affiliate.

 

Retail merchandise sales provide substantially all of Shop At Home’s operating revenues and cost of merchandise sold and network distribution costs are the primary expenses. Shop At Home’s operating results are influenced by the distribution of the network, our ability to attract an audience, our selection and mix of product, and by consumers’ discretionary spending.

 

Operating results for Shop At Home were as follows:

 

     For the years ended December 31,

 

(in thousands)


   2004

    Change

    2003

     2002

 

Segment operating revenues:

                               

Retail merchandise

   $ 276,740     23.5 %   $ 224,123      $ 40,008  

Shipping and handling

     14,398     11.1 %     12,957        2,154  

Other

     1,954     39.2 %     1,404        183  
    


 

 


  


Total segment operating revenues

     293,092     22.9 %     238,484        42,345  
    


 

 


  


Segment costs and expenses:

                               

Cost of merchandise sold

     190,376     (20.4 )%     158,149        27,553  

Network distribution fees

     58,798     2.9 %     60,532        10,049  

Employee compensation and benefits

     33,045     (39.4 )%     23,707        3,852  

Other segment costs and expenses

     32,841     (80.7 )%     18,171        2,573  
    


 

 


  


Total segment costs and expenses

     315,060     (20.9 )%     260,559        44,027  
    


 

 


  


Segment profit (loss)

   $ (21,968 )   0.5 %   $ (22,075 )    $ (1,682 )
    


 

 


  


Supplemental Information:

                               

Interest and dividend income from Summit America

   $ 1,306           $ 4,591      $ 725  

Depreciation and amortization

     10,534             7,341        1,845  

Capital expenditures

     6,375             3,249        576  

Business acquisitions and other additions to long-lived assets

     228,810                      101,099  

 

We continue to implement our merchandising plan at Shop At Home which includes improving the mix, quality and appeal of the products offered for sale to parallel the consumer categories targeted by our lifestyle programming networks. Sales of products for the home and cookware were approximately 10% of total revenue for 2004 compared with 8% in 2003 and 2% for the full year of 2002.

 

Shop At Home programming reached an average full-time equivalent of 50.4 million homes in 2004, up from 46.4 million homes in 2003 and 42.1 million homes in 2002. Average revenue per household was $5.82 in 2004, up from $5.15 in 2003 and $5.05 for the full year of 2002.

 

In connection with the 2004 acquisition of Summit America, we assumed Summit America’s obligations to us under the $47.5 million secured loan and $3 million redeemable preferred stock extended to Summit America as part of the 2002 acquisition of the controlling interest in Shop At Home. We also assumed Summit America’s rights under the Shop At Home affiliation agreements with the Summit America broadcast television stations. Accordingly, interest and dividend income from Summit America and network distribution fees paid to the Summit America broadcast television stations ceased upon the acquisition of Summit America.

 

We expect segment losses at Shop At Home to be approximately $15 million in 2005. Capital expenditures in 2005 are expected to be approximately $12 million.

 

 


Table of Contents

F-16

 

Liquidity and Capital Resources

 

Our primary source of liquidity is our cash flow from operating activities. Advertising has historically provided 70% of total operating revenues, so cash flow from operating activities is adversely affected during recessionary periods. Information about our use of cash flow from operating activities is presented in the following table:

 

     For the years ended December 31,

 

(in thousands)


   2004

    Change

    2003

    Change

    2002

 

Net cash provided by operating activities

   $ 386,164     19.7 %   $ 322,546     53.1 %   $ 210,667  

Capital expenditures

     (76,775 )           (89,251 )           (88,400 )

Dividends paid, including to minority interests

     (65,006 )           (50,464 )           (51,143 )

Employee stock option proceeds

     28,108             33,180             28,166  

Other

     6,480             545             618  
    


       


       


Cash flow available for acquisitions and debt repayment

   $ 278,971           $ 216,556           $ 99,908  
    


       


       


Use of available cash flow:

                                    

Business acquisitions and investments

   $ (328,970 )         $ (4,768 )         $ (118,261 )

Other investing activity

     20,150             7,326             15,416  

Increase (decrease) in long-term debt

     23,901             (216,395 )           1,026  
    


       


       


 

Our cash flow has been used primarily to fund acquisitions and investments and to develop new businesses. There are no significant legal or other restrictions on the transfer of funds among our business segments.

 

Net cash provided by operating activities has increased year-over-year due to the improved operating performance of our business segments. Cash required for the development of our emerging brands (DIY, Fine Living, VOD and Shop At Home) was approximately $85 million in 2004, $80 million in 2003, and $120 million in 2002.

 

We expect cash flow from operating activities in 2005 will provide sufficient liquidity to continue the development of our emerging brands and to fund the capital expenditures necessary to support our businesses. Capital expenditures are expected to be approximately $100 million to $110 million in 2005, including an expansion of the Scripps Networks headquarters in Knoxville and the first stage of a printing facility in Naples.

 

On November 17, 2004, we completed the acquisition of the Great American Country network. We paid approximately $140 million in cash, which we financed through additional borrowings on our existing credit facilities.

 

On April 14, 2004, we completed the acquisition of Summit America for approximately $180 million in cash. The acquisition of Summit America was financed through cash and short-term investments on hand and additional borrowings on our existing credit facilities.

 

In the second quarter of 2004, the Denver JOA entered into an $88 million financing agreement with a group of banks to construct a new office building for the non-production related employees of the Denver JOA and the editorial departments of both the Rocky Mountain News and MediaNews Group’s (“MNG”) Denver Post. Upon completion of construction, which is expected to take approximately 24 months, the Denver JOA will lease the building for an initial term of five years. Scripps and MNG are not parties to the agreement and have not guaranteed any of the Denver JOA’s obligations under the arrangement. At the end of the initial lease term, the Denver JOA will either renegotiate an additional lease term, relocate to an alternative building or acquire the building. Relocation or acquisition of the building may require capital contributions by the JOA partners.

 

Pursuant to the terms of the Food Network general partnership agreement, the partnership is required to provide cash distributions to the general partners equal to each partner’s share of the partnership’s tax liability. We estimate cash distributions of approximately $20 million will be provided to Food Network’s non-controlling interests in 2005.

 

We have a credit facility that permits $450 million in aggregate borrowings and expires in July 2009. Total borrowings under the facilities were $83 million at December 31, 2004.

 

Our access to commercial paper markets can be affected by macroeconomic factors outside of our control. In addition to macroeconomic factors, our access to commercial paper markets and our borrowing costs are affected by short and long-term debt ratings assigned by independent rating agencies.

 

We have a U.S. shelf registration statement which allows us to borrow up to an additional $450 million as of December 31, 2004.

 

 


Table of Contents

F-17

 

A summary of our contractual cash commitments, as of December 31, 2004, is as follows:

 

(in thousands)


   Less than
1 Year


   1 to 3
Years


   4 to 5
Years


  

Over

5 Years


   Total

Long-term debt:

                                  

Principal amounts

          $ 100,195    $ 232,416    $ 200,075    $ 532,686

Interest on notes

   $ 25,250      49,396      34,541      33,040      142,227

Network launch incentives:

                                  

Network launch incentive offers accepted

     43,282      1,841                    45,123

Incentives offered to cable television systems

     14,013      15,812                    29,825
                                    

Distribution agreements

     68,135      12,516      10,480      8,313      99,444

Programming:

                                  

Available for broadcast

     27,136      3,015      684             30,835

Not yet available for broadcast

     88,558      72,056      71,053      45,904      277,571

Employee compensation and benefits:

                                  

Deferred compensation and benefits

     10,189      9,494      5,616      45,233      70,532

Employment and talent contracts

     51,687      60,194      13,842      2,489      128,212

Operating Leases:

                                  

Noncancelable

     15,641      28,116      24,450      38,180      106,387

Cancelable

     2,331      845      182             3,358

Purchase commitments:

                                  

Newsprint

     23,817                           23,817

Satellite transmission

     11,271      14,866      9,840      40,750      76,727

Noncancelable purchase and service commitments

     13,468      18,732      9,968      5,150      47,318

Other purchase and service commitments

     67,173      16,913      9,163      7,643      100,892
    

  

  

  

  

Total contractual cash obligations

   $ 461,951    $ 403,991    $ 422,235    $ 426,777    $ 1,714,954
    

  

  

  

  

 

In the ordinary course of business we enter into long-term contracts to obtain distribution of our networks, to license or produce programming, with on-air talent, to lease office space and equipment, to obtain satellite transmission rights, and for the purchase of other goods and services.

 

Network Launch Incentives – We may offer incentives to cable and satellite television systems in exchange for long-term contracts to distribute our networks. Such incentives may be in the form of cash payments or an initial period in which the payment of affiliate fees is waived. We become obligated for such incentives at the time a cable or satellite television system launches our programming.

 

Amounts included in the above table for network launch incentive offers accepted by cable and satellite television systems include both amounts due to systems that have launched our networks and estimated incentives due to systems that have agreed to launch our networks in future periods.

 

We have offered launch incentives to cable and satellite television systems that have not yet agreed to carry our networks. Such offers generally expire if the system does not launch our programming by a specified date. We expect to make additional launch incentive offers to cable and satellite television systems to expand the distribution of our networks.

 

Distribution Agreements – Distribution agreements are commonly for one-year terms with automatic renewal unless either party provides notice of cancellation prior to renewal. Such agreements may also be canceled by us in certain circumstances. We also may enter into long-term distribution agreements. Long-term distribution agreements are generally noncancelable. While we continually review the profitability of our distribution, and may cancel low-yielding distribution, we would expect most of these distribution agreements to remain in effect and to be renewed upon their expiration.

 

Programming – Program licenses generally require payments over the terms of the licenses. Licensed programming includes both programs that have been delivered and are available for telecast and programs that have not yet been produced. If the programs are not produced, our commitments would generally expire without obligation.

 

We also enter into contracts with certain independent producers for the production of programming that airs on Scripps Networks. Production contracts generally require us to purchase a specified number of episodes of the program.

 

We expect to enter into additional program licenses and production contracts to meet our future programming needs.

 

Talent Contracts – We secure on-air talent for Scripps Networks and our broadcast television stations through multi-year talent agreements. Certain agreements may be terminated under certain circumstances or at certain dates prior to expiration. We expect our employment and talent contracts will be renewed or replaced with similar agreements upon their expiration. Amounts due under the contracts, assuming the contracts are not terminated prior to their expiration, are included in the contractual commitments table. Also included in the table are contracts with columnists and artists whose work is syndicated by United Media. Columnists and artists may receive


Table of Contents

F-18

 

fixed minimum payments plus amounts based upon a percentage of net syndication and licensing revenues resulting from the exploitation of their work. Contingent amounts based upon net revenues are not included in the table of contractual commitments.

 

Operating Leases – We obtain certain office space under multi-year lease agreements. Leases for office space are generally not cancelable prior to their expiration.

 

Leases for operating and office equipment are generally cancelable by either party on 30 to 90 day notice. However, we expect such contracts will remain in force throughout the terms of the leases. The amounts included in the table above represent the amounts due under the agreements assuming the agreements are not canceled prior to their expiration.

 

We expect our operating leases will be renewed or replaced with similar agreements upon their expiration.

 

Purchase Commitments – We obtain satellite transmission, audience ratings, market research and certain other services under multi-year agreements. These agreements are generally not cancelable prior to expiration of the service agreement. We expect such agreements will be renewed or replaced with similar agreements upon their expiration.

 

We may also enter into contracts with certain vendors and suppliers, including most of our newsprint vendors. These contracts typically do not require the purchase of fixed or minimum quantities and generally may be terminated at any time without penalty. Included in the table of contractual commitments are purchase orders placed as of December 31, 2004. Purchase orders placed with vendors, including those with whom we maintain contractual relationships, are generally cancelable prior to shipment. While these vendor agreements do not require us to purchase a minimum quantity of goods or services, and we may generally cancel orders prior to shipment, we expect expenditures for goods and services in future periods will approximate those in prior years.

 

Redemption of Non-controlling Interests in Subsidiary Companies – The minority owners of Fine Living have the right to require us to repurchase their interests. The minority owners will receive fair market value for their interest at the time their option is exercised.

 

The Food Network general partnership agreement expires on December 31, 2012, unless amended or extended prior to that date. Upon termination, the assets of the partnership are to be liquidated and distributed to the partners in proportion to their partnership interests.

 

The table of contractual commitments does not include amounts required to repurchase their interests in Fine Living or Food Network.

 

Quantitative and Qualitative Disclosures about Market Risk

 

Earnings and cash flow can be affected by, among other things, economic conditions, interest rate changes, foreign currency fluctuations (primarily in the exchange rate for the Japanese yen) and changes in the price of newsprint. We are also exposed to changes in the market value of our investments.

 

We may use foreign currency forward and option contracts to hedge our cash flow exposures that are denominated in Japanese yen and forward contracts to reduce the risk of changes in the price of newsprint on anticipated newsprint purchases. We held no foreign currency or newsprint derivative financial instruments at December 31, 2004.

 

The following table presents additional information about market-risk-sensitive financial instruments:

 

     As of December 31, 2004

    As of December 31, 2003

 

(in thousands, except share data)


   Cost Basis

    Fair Value

    Cost Basis

   Fair Value

 

Financial instruments subject to interest rate risk:

                               

Variable rate credit facilities, including commercial paper

   $ 82,766     $ 82,766     $ 50,187    $ 50,187  

$100 million, 6.625% notes, due in 2007

     99,960       107,500       99,946      113,146  

$50 million, 3.75% notes, due in 2008

     50,000       49,735       50,000      50,302  

$100 million, 4.25% notes, due in 2009

     99,527       100,038       99,430      102,160  

$200 million, 5.75% notes, due in 2012

     199,060       212,960       198,934      214,863  

Other notes

     1,638       1,440       10,318      9,604  
    


 


 

  


Total long-term debt including current portion

   $ 532,951     $ 554,439     $ 508,815    $ 540,262  
    


 


 

  


Interest rate swap

   $ (265 )   $ (265 )     302      302  
    


 


 

  


Note from Summit America, including accreted discount (c)

                   $ 44,750    $ 46,000  
                    

  


Financial instruments subject to market value risk:

                               

AOL Time Warner (2,017,000 shares)

   $ 29,667     $ 39,227     $ 29,667    $ 36,283  

Digital Theater Systems (“DTS”) (554,000 common shares) (b)

                     11      13,690  

Other available-for-sale securities

     2,062       4,673       478      3,932  
    


 


 

  


Total investments in publicly-traded companies

     31,729       43,900       30,156      53,905  

Summit America preferred stock (c)

               (a)     3,240        (a)

Other equity securities

     7,282         (a)     9,240        (a)
    


 


 

  



(a) Includes securities that do not trade in public markets so the securities do not have readily determinable fair values. We estimate the fair value of these securities approximates their carrying value. There can be no assurance that we would realize the carrying value upon sale of the securities.
(b) Our shares in DTS were sold during the first quarter of 2004.
(c) On April 14, 2004, we completed the acquisition of Summit America Television Inc. As part of the transaction, we assumed Summit America’s obligations to us under the note and redeemable preferred stock.

 

 


Table of Contents

F-19

 

Our objectives in managing interest rate risk are to limit the impact of interest rate changes on our earnings and cash flows and to reduce our overall borrowing costs. We manage interest rate risk primarily by maintaining a mix of fixed-rate and variable-rate debt. In February 2003, we issued $50 million of 3.75% notes due in 2008. Concurrently, we entered into a receive-fixed, pay-floating interest rate swap, effectively converting the notes to a variable-rate obligation indexed to LIBOR. We account for the interest rate swap as a fair value hedge of the underlying fixed-rate notes. As a result, changes in the fair value of the interest rate swap are offset by changes in the fair value of the swapped notes and no net gain or loss is recognized in earnings.

 

The weighted-average interest rate on borrowings under the Variable-Rate-Credit Facilities at December 31 was 2.3% in 2004, 1.1% in 2003, and 1.4% in 2002.

 

Controls and Procedures

 

Management’s Assessment as to the Effectiveness of Internal Control Over Financial Reporting

 

Scripps’ management is responsible for establishing and maintaining adequate internal controls designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America (GAAP). The company’s internal control over financial reporting includes those policies and procedures that:

 

  1. pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company;

 

  2. provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP and that receipts and expenditures of the company are being made only in accordance with authorizations of management and the directors of the company; and

 

  3. provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.

 

All internal control systems, no matter how well designed, have inherent limitations, including the possibility of human error, collusion and the improper overriding of controls by management. Accordingly, even effective internal control can only provide reasonable but not absolute assurance with respect to financial statement preparation. Further, because of changes in conditions, the effectiveness of internal control may vary over time.

 

Management determined, with the participation of the Chief Executive Officer and the Chief Financial Officer, that there were no changes to the company’s internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) during the fourth quarter that has materially affected, or is reasonably likely to materially affect, the company’s internal control over financial reporting.


Table of Contents

F-20

 

Management’s Report on Internal Control Over Financial Reporting

 

As required by Section 404 of the Sarbanes Oxley Act of 2002, management assessed the effectiveness of the company’s internal control over financial reporting as of December 31, 2004. Management’s assessment is based on the criteria established in the Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based upon our assessment, management believes that the company maintained effective internal control over financial reporting as of December 31, 2004.

 

The company’s independent registered public accounting firm has issued an attestation report on our internal control over financial reporting and the company’s management assessment of our internal control over financial reporting as of December 31, 2004. This report appears on page F-21.

 

Date: March 11, 2005
BY:  

/s/ Kenneth W. Lowe

   

Kenneth W. Lowe

   

President and Chief Executive Officer

   

/s/ Joseph G. NeCastro

   

Joseph G. NeCastro

   

Senior Vice President and Chief Financial Officer


Table of Contents

F-21

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and Shareholders,

The E. W. Scripps Company

 

We have audited management’s assessment, included in Management’s Report on Internal Control Over Financial Reporting, that The E. W. Scripps Company and subsidiaries (the “Company”) maintained effective internal control over financial reporting as of December 31, 2004, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on management’s assessment and an opinion on the effectiveness of the Company’s internal control over financial reporting based on our audit.

 

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating management’s assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinions.

 

A company’s internal control over financial reporting is a process designed by, or under the supervision of, the company’s principal executive and principal financial officers, or persons performing similar functions, and effected by the company’s board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

In our opinion, management’s assessment that the Company maintained effective internal control over financial reporting as of December 31, 2004, is fairly stated, in all material respects, based on the criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2004, based on the criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.

 

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements and financial statement schedule as of and for the year ended December 31, 2004 of the Company and our report dated March 11, 2005 expressed an unqualified opinion on those financial statements and financial statement schedule.

 

 

Deloitte & Touche LLP

  
  
Cincinnati, Ohio
March 11, 2005


Table of Contents

F-22

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and Shareholders,

The E. W. Scripps Company

 

We have audited the accompanying consolidated balance sheets of The E. W. Scripps Company and subsidiaries (the “Company”) as of December 31, 2004 and 2003, and the related consolidated statements of income, cash flows and comprehensive income and shareholders’ equity for each of the three years in the period ended December 31, 2004. Our audits also included the financial statement schedule listed in the Index at Item S-1. These financial statements and financial statement schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on the financial statements and financial statement schedules based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2004 and 2003, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2004, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.

 

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of the Company’s internal control over financial reporting as of December 31, 2004, based on the criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 11, 2005 expressed an unqualified opinion on management’s assessment of the effectiveness of the Company’s internal control over financial reporting and an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

 

 

Deloitte & Touche LLP

  
  
Cincinnati, Ohio
March 11, 2005


Table of Contents

F-23

 

Consolidated Balance Sheets

 

     As of December 31,

 

( in thousands, except share data )


   2004

    2003

 

Assets

                

Current assets:

                

Cash and cash equivalents

   $ 12,279     $ 18,227  

Short-term investments

     8,637          

Accounts and notes receivable (less allowances - 2004, $20,527; 2003, $14,852)

     404,852       336,681  

Programs and program licenses

     139,082       120,721  

Inventories

     40,773       29,946  

Deferred income taxes

     17,634       25,264  

Miscellaneous

     20,041       16,749  
    


 


Total current assets

     643,298       547,588  
    


 


Investments

     234,030       261,655  
    


 


Property, plant and equipment

     496,241       478,462  
    


 


Goodwill and other intangible assets

                

Goodwill

     1,358,976       1,174,431  

Other intangible assets

     255,859       63,289  
    


 


Total goodwill and other intangible assets

     1,614,835       1,237,720  
    


 


Other assets:

                

Programs and program licenses (less current portion)

     169,452       166,673  

Unamortized network distribution incentives

     193,830       215,382  

Note receivable from Summit America

             44,750  

Prepaid pension

     32,179       14,849  

Miscellaneous

     40,984       40,723  
    


 


Total other assets

     436,445       482,377  
    


 


Total Assets

   $ 3,424,849     $ 3,007,802  
    


 


Liabilities and Shareholders’ Equity

                

Current liabilities:

                

Accounts payable

   $ 106,484     $ 73,730  

Customer deposits and unearned revenue

     52,689       53,596  

Accrued liabilities:

                

Employee compensation and benefits

     64,482       62,674  

Network distribution incentives

     42,468       53,275  

Miscellaneous

     72,413       63,975  

Other current liabilities

     36,810       24,909  
    


 


Total current liabilities

     375,346       332,159  
    


 


Deferred income taxes

     264,419       192,418  
    


 


Long-term debt (less current portion)

     532,686       509,117  
    


 


Other liabilities and minority interests (less current portion)

     156,277       151,577  
    


 


Commitments and contingencies (Note 17)

                

Shareholders’ equity:

                

Preferred stock, $.01 par - authorized: 25,000,000 shares; none outstanding

                

Common stock, $.01 par:

                

Class A - authorized: 240,000,000 shares; issued and outstanding: 2004 - 126,521,832 shares; 2003 - 125,197,894 shares;

     1,265       1,252  

Voting - authorized: 60,000,000 shares; issued and outstanding: 2004 - 36,668,226 shares;
2003 - 36,738,226 shares

     367       367  
    


 


Total

     1,632       1,619  

Additional paid-in capital

     320,359       277,569  

Retained earnings

     1,787,221       1,546,522  

Accumulated other comprehensive income (loss), net of income taxes:

                

Unrealized gains (losses) on securities available for sale

     7,912       15,439  

Pension liability adjustments

     (18,495 )     (14,713 )

Foreign currency translation adjustment

     1,582       989  

Unvested restricted stock awards

     (4,090 )     (4,894 )
    


 


Total shareholders’ equity

     2,096,121       1,822,531  
    


 


Total Liabilities and Shareholders’ Equity

   $ 3,424,849     $ 3,007,802  
    


 


 

See notes to consolidated financial statements.

 

 

 


Table of Contents

F-24

 

Consolidated Statements of Income

 

     For the years ended December 31,

 

(in thousands, except per share data)


   2004

    2003

    2002

 

Operating Revenues:

                        

Advertising

   $ 1,460,508     $ 1,274,371     $ 1,162,509  

Merchandise

     283,064       229,083       42,804  

Network affiliate fees, net

     145,163       92,907       78,662  

Circulation

     130,790       135,503       138,138  

Licensing

     84,341       82,416       68,438  

Other

     63,637       60,565       45,113  
    


 


 


Total operating revenues

     2,167,503       1,874,845       1,535,664  
    


 


 


Costs and Expenses:

                        

Employee compensation and benefits (exclusive of JOA editorial compensation costs)

     556,075       517,942       476,681  

Programs and program licenses

     213,102       179,656       154,189  

Costs of merchandise sold

     193,622       159,960       28,778  

Newsprint and ink

     79,529       72,803       67,798  

JOA editorial costs and expenses

     37,836       37,376       35,312  

Other costs and expenses

     560,936       471,838       371,530  
    


 


 


Total costs and expenses

     1,641,100       1,439,575       1,134,288  
    


 


 


Depreciation, Amortization, and (Gains) Losses:

                        

Depreciation

     65,272       61,874       57,102  

Amortization of intangible assets

     3,732       4,543       4,449  

(Gains) losses on disposal of property, plant and equipment

     (8,325 )     1,670       1,217  

Restructuring charges

             1,847          
    


 


 


Net depreciation, amortization, and (gains) losses

     60,679       69,934       62,768  
    


 


 


Operating income

     465,724       365,336       338,608  

Interest expense

     (30,878 )     (31,593 )     (28,301 )

Equity in earnings of JOAs and other joint ventures

     88,830       87,954       83,245  

Interest and dividend income

     3,369       5,062       1,860  

Other investment results, net of expenses

     14,674       (3,200 )     (85,667 )

Miscellaneous, net

     934       (497 )     (823 )
    


 


 


Income before income taxes and minority interests

     542,653       423,062       308,922  

Provision for income taxes

     195,773       137,974       114,287  
    


 


 


Income before minority interests

     346,880       285,088       194,635  

Minority interests

     43,069       14,273       6,338  
    


 


 


Net income

   $ 303,811     $ 270,815     $ 188,297  
    


 


 


Net income per share of common stock:

                        

Basic

   $ 1.87     $ 1.69     $ 1.18  

Diluted

   $ 1.84     $ 1.66     $ 1.17  
    


 


 


Weighted average shares outstanding:

                        

Basic

     162,279       160,532       158,970  

Diluted

     164,917       162,937       161,238  
    


 


 


 

See notes to consolidated financial statements.

 

 


Table of Contents

F-25

 

Consolidated Statements of Cash Flows

 

     For the years ended December 31,

 

(in thousands)


   2004

    2003

    2002

 

Cash Flows from Operating Activities:

                        

Net income

   $ 303,811     $ 270,815     $ 188,297  

Adjustments to reconcile net income to net cash flows from operating activities:

                        

Depreciation and amortization

     71,827       68,087       62,768  

Gain on sale of production facility, net of deferred income tax

     (7,773 )                

Restructuring charges and other items, net of deferred income tax

     (9,877 )     (23,819 )     43,926  

Other effects of deferred income taxes

     61,495       53,263       45,148  

Tax benefits of stock compensation plans

     12,050       13,822       13,293  

Dividends received greater than equity in earnings of JOAs and other joint ventures

     8,878       9,025       6,872  

Stock and deferred compensation plans

     4,321       10,230       11,634  

Minority interests in income of subsidiary companies

     43,069       14,273       6,338  

Affiliate fees billed greater than amounts recognized as revenue

     18,580       10,842       13,616  

Network launch incentive payments

     (34,365 )     (25,105 )     (92,394 )

Payments for programming less (greater) than program cost amortization

     (22,166 )     (33,735 )     (23,300 )

Other changes in certain working capital accounts, net

     (67,771 )     (51,392 )     (71,028 )

Miscellaneous, net

     4,085       6,240       5,497  
    


 


 


Net operating activities

     386,164       322,546       210,667  
    


 


 


Cash Flows from Investing Activities:

                        

Purchase of subsidiary companies and long-term investments

     (320,333 )     (4,768 )     (118,261 )

Additions to property, plant and equipment

     (76,775 )     (89,251 )     (88,400 )

Decrease (increase) in short-term investments

     (8,637 )                

Sale of long-term investments

     16,214       7,543       507  

Proceeds from sale of WCPO production facility

     3,000               7,777  

Miscellaneous, net

     936       (217 )     7,132  
    


 


 


Net investing activities

     (385,595 )     (86,693 )     (191,245 )
    


 


 


Cash Flows from Financing Activities:

                        

Increase in long-term debt

     32,869       50,000       301,772  

Payments on long-term debt

     (8,968 )     (266,395 )     (300,746 )

Dividends paid

     (63,112 )     (48,320 )     (47,865 )

Dividends paid to minority interests

     (1,894 )     (2,144 )     (3,278 )

Proceeds from employee stock options

     28,108       33,180       28,166  

Miscellaneous, net

     6,480       545       618  
    


 


 


Net financing activities

     (6,517 )     (233,134 )     (21,333 )
    


 


 


Increase (decrease) in cash and cash equivalents

     (5,948 )     2,719       (1,911 )

Cash and cash equivalents:

                        

Beginning of year

     18,227       15,508       17,419  
    


 


 


End of year

   $ 12,279     $ 18,227     $ 15,508  
    


 


 


Supplemental Cash Flow Disclosures:

                        

Interest paid, excluding amounts capitalized

   $ 30,476     $ 30,235     $ 25,939  

Income taxes paid

     121,731       88,501       112,300  

Non-Cash Transactions:

                        

Assumption of Summit America note and preferred stock obligations

     48,424                  

 

See notes to consolidated financial statements.

 

 


Table of Contents

F-26

 

Consolidated Statements of Comprehensive Income and Shareholders’ Equity

 

(in thousands, except share data)


   Common
Stock


   Additional
Paid-in
Capital


    Retained
Earnings


    Accumulated
Other
Comprehensive
Income (Loss)


    Unvested
Restricted
Stock
Awards


    Total
Shareholders’
Equity


 

As of December 31, 2001

   $ 1,584    $ 173,693     $ 1,183,595     $ 4,513     $ (11,485 )   $ 1,351,900  

Comprehensive income:

                                               

Net income

                    188,297                       188,297  
                   


                 


Unrealized gains (losses), net of tax of $3,134

                            (5,820 )             (5,820 )

Adjustment for losses (gains) in income, net of tax of $104

                            (192 )             (192 )
                           


         


Change in unrealized gains (losses)

                            (6,012 )             (6,012 )

Minimum pension liability, net of tax of $14,606

                            (22,650 )             (22,650 )

Currency translation, net of tax of ($120)

                            753               753  
                   


 


         


Total

                    188,297       (27,909 )             160,388  

Dividends: declared and paid - $.30 per share

                    (47,865 )                     (47,865 )

Convert 1,455,600 Voting Shares to Class A shares

                                               

Compensation plans, net: 1,757,356 shares issued; 80,406 shares repurchased; 3,600 shares forfeited

     17      30,837                       6,895       37,749  

Tax benefits of compensation plans

            13,293                               13,293  
    

  


 


 


 


 


As of December 31, 2002

     1,601      217,823       1,324,027       (23,396 )     (4,590 )     1,515,465  

Comprehensive income:

                                               

Net income

                    270,815                       270,815  
                   


 


         


Unrealized gains, net of tax of ($9,220)

                            17,123               17,123  

Adjustment for losses (gains) in income, net of tax of $398

                            (739 )             (739 )
                           


         


Change in unrealized gains (losses)

                            16,384               16,384  

Minimum pension liability, net of tax of ($4,968)

                            7,937               7,937  

Currency translation, net of tax of ($434)

                            790               790  
                   


 


         


Total

                    270,815       25,111               295,926  

Dividends: declared and paid - $.30 per share

                    (48,320 )                     (48,320 )

Compensation plans, net: 1,986,396 shares issued; 117,744 shares repurchased; 7,200 shares forfeited

     18      45,924                       (304 )     45,638  

Tax benefits of compensation plans

            13,822                               13,822  
    

  


 


 


 


 


As of December 31, 2003

     1,619      277,569       1,546,522       1,715       (4,894 )     1,822,531  

Comprehensive income:

                                               

Net income

                    303,811                       303,811  
                   


 


         


Unrealized gains, net of tax of $(655)

                            1,213               1,213  

Adjustment for losses (gains) in income, net of tax of $4,706

                            (8,740 )             (8,740 )
                           


         


Change in unrealized gains (losses)

                            (7,527 )             (7,527 )

Minimum pension liability, net of tax of $2,356

                            (3,782 )             (3,782 )

Currency translation, net of tax of ($295)

                            593               593  
                   


 


         


Total

                    303,811       (10,716 )             293,095  

Dividends: declared and paid - $.3875 per share

                    (63,112 )                     (63,112 )

Convert 70,000 Voting Shares to Class A shares

                                               

Convert 40,000 shares from restricted stock awards to restricted stock units

            (1,577 )                     1,577          

Compensation plans, net: 1,370,486 shares issued; 76,548 shares repurchased

     13      32,317                       (773 )     31,557  

Tax benefits of compensation plans

            12,050                               12,050  
    

  


 


 


 


 


As of December 31, 2004

   $ 1,632    $ 320,359     $ 1,787,221     $ (9,001 )   $ (4,090 )   $ 2,096,121  
    

  


 


 


 


 


 

See notes to consolidated financial statements.

 

 

 


Table of Contents

F-27

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1. Summary of Significant Accounting Policies

 

As used in the Notes to Consolidated Financial Statements, the terms “we,” “our,” “us” or “Scripps” may, depending on the context, refer to The E. W. Scripps Company and its consolidated subsidiaries.

 

Consolidation – The consolidated financial statements include the accounts of The E. W. Scripps Company and its majority-owned subsidiary companies. Consolidated subsidiary companies include general partnerships and limited liability companies in which more than a 50% residual interest is owned. Investments in 20%-to-50%-owned companies and in all 50%-or-less-owned joint ventures and partnerships are accounted for using the equity method. We do not hold any interests in variable interest entities.

 

Losses attributable to non-controlling interests in subsidiary companies are included in minority interest in the Consolidated Statements of Income to the extent of the basis of the non-controlling investment in the subsidiary company. Losses in excess of that basis (“excess losses”) are allocated entirely to us. Subsequent profits are allocated entirely to us until such excess losses are recovered. All other profits attributable to non-controlling interests in subsidiary companies are included in minority interest in the Consolidated Statements of Income. Our financial statements do not include income tax provisions or (benefits) on the income or (loss) of consolidated partnerships attributable to the non-controlling interest.

 

Nature of Operations – We are a diverse media concern with interests in newspaper publishing, national lifestyle television networks, broadcast television, television-retailing, interactive media and licensing and syndication. All of our media businesses provide content and advertising services via the Internet. Our media businesses are organized into the following reportable business segments: Newspapers, Scripps Networks, Broadcast television and Shop At Home.

 

Our newspaper business segment includes daily and community newspapers in 19 markets in the U.S. Four of our newspapers are operated pursuant to the terms of joint operating agreements. See Note 6. Each of those newspapers maintains an independent editorial operation and receives a share of the operating profits of the combined newspaper operations. We solely manage and operate each of the other newspapers. Newspapers earn revenue primarily from the sale of advertising space to local and national advertisers and from the sale of newspapers to readers.

 

Scripps Networks includes five national television networks: Home & Garden Television (“HGTV”), Food Network, DIY Network (“DIY”), Fine Living and Great American Country (“GAC”). Scripps Networks also includes our on-line network, HGTVPro.com, and our 12% interest in FOX Sports Net South, a regional television network. Our networks also operate internationally through licensing agreements and joint ventures with foreign entities. We own approximately 70% of Food Network and approximately 90% of Fine Living. Each of our networks is distributed by cable and satellite television systems. Scripps Networks earns revenue primarily from the sale of advertising time and from affiliate fees from cable and satellite television systems.

 

Broadcast television includes six ABC-affiliated stations, three NBC-affiliated stations and one independent. Each station is located in one of the 60 largest television markets in the U.S. Broadcast television stations earn revenue primarily from the sale of advertising time to local and national advertisers.

 

Shop At Home markets a range of consumer goods to television viewers and visitors to its Internet site. Shop At Home reaches about 55 million full-time equivalent households and can be viewed in more than 147 television markets, including 91 of the largest 100 television markets in the U.S. Shop At Home programming is distributed under the terms of affiliation agreements with broadcast television stations and cable and satellite television systems. In 2004, we acquired Summit America Television (“Summit America”) which owned a minority interest in Shop At Home and owned and operated five television stations that exclusively broadcast Shop At Home programming. Substantially all of Shop At Home’s revenues are earned from the sale of merchandise.

 

Financial information for each of our four business segments is presented in Note 16. Licensing and other media aggregates our operating segments that are too small to report separately, and primarily includes syndication and licensing of news features and comics.

 

Our operations are geographically dispersed and we have a diverse customer base. We believe bad debt losses resulting from default by a single customer, or defaults by customers in any depressed region or business sector, would not have a material effect on our financial position. Approximately 70% of our operating revenues are derived from advertising. Operating results can be affected by changes in the demand for advertising both nationally and in individual markets.

 

The six largest cable television systems and the two largest satellite television systems provide service to more than 90% of homes receiving HGTV and Food Network. The loss of distribution by any of these cable and satellite television systems could adversely affect our business. While no assurance can be given regarding renewal of our distribution contracts, we have not lost carriage upon the expiration of our distribution contracts with any of these cable and satellite television systems.

 

While a variety of sources are available for most products that Shop At Home sells, two vendors in two different product categories supply us with merchandise that accounts for 19% and 12% of total merchandise costs. Our business could be adversely affected if these vendors ceased supplying merchandise.

 

Use of Estimates – The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires us to make a variety of decisions that affect the reported amounts and the related disclosures. Such decisions include the selection of accounting principles that reflect the economic substance of the underlying transactions and the assumptions on which to base accounting estimates. In reaching such decisions, we apply


Table of Contents

F-28

 

judgment based on our understanding and analysis of the relevant circumstances, including our historical experience, actuarial studies and other assumptions.

 

Our financial statements include estimates and assumptions used in accounting for our defined benefit pension plans; the recognition of certain revenues; product returns and rebates due to customers; the periods over which long-lived assets are depreciated or amortized; the fair value of securities that do not trade in a public market; income taxes payable; estimates for uncollectible accounts receivable; the fair value of our inventories and self-insured risks.

 

While we re-evaluate our estimates and assumptions on an ongoing basis, actual results could differ from those estimated at the time of preparation of the financial statements.

 

Revenue Recognition – Our primary sources of revenue are from:

 

    The sale of advertising space, advertising time and Internet advertising.

 

    The sale of merchandise to consumers.

 

    The sale of newspapers to distributors and to individual subscribers.

 

    Programming services provided to cable and satellite television systems (“network affiliate fees”).

 

    Royalties from licensing copyrighted characters.

 

Revenue recognition policies for each source of revenue are described below.

 

Advertising. Advertising revenue is recorded, net of agency commissions, when advertisements are published or are broadcast. Advertising on our Internet sites is recognized over the period in which the advertising will appear.

 

Advertising contracts, which generally have a term of one year or less, may provide rebates or discounts based upon the volume of advertising purchased during the terms of the contracts. Estimated rebates and discounts are recorded as a reduction of revenue in the period the advertisement is displayed. This requires us to make certain estimates regarding future advertising volumes. We base our estimates on various factors including our historical experience and advertising sales trends. We revise our estimates as necessary based on actual volume realized.

 

Broadcast and national television network advertising contracts may guarantee the advertiser a minimum audience for its advertisements over the term of the contracts. We provide the advertiser with additional advertising time if we do not deliver the guaranteed audience size. The amount of additional advertising time is generally based upon the percentage of shortfall in audience size. This requires us to make estimates of the audience size that will be delivered throughout the terms of the contracts. We base our estimate of audience size on information provided by ratings services and our historical experience. If we determine we will not be able to deliver the guaranteed audience, an accrual for “make-good” advertisements is recorded as a reduction of revenue. The estimated make-good accrual is adjusted throughout the terms of the advertising contracts.

 

Broadcast television stations may receive compensation for airing network programming under the terms of network affiliation agreements. Network affiliation agreements generally provide for the payment of pre-determined fees, but may provide compensation based upon other factors. Pre-determined fees are recognized as revenue on a straight-line basis over the terms of the network affiliation agreements. Compensation dependent upon other factors, which may vary over the terms of the affiliation agreements, is recognized when such amounts are earned.

 

Merchandise Sales. Revenue from the sale of merchandise is recognized when the products are delivered to the customer. We allow customers to return merchandise for full credit or refund within 30 days from the date of receipt. Revenue is reported net of estimated returns. Estimated product returns are based upon our historical experience. We subsequently adjust these estimated amounts based upon the actual levels of merchandise returned.

 

Newspaper Subscriptions. Circulation revenue for newspapers sold directly to subscribers is based upon the retail rate. Prepaid newspaper subscriptions are deferred and are included in circulation revenue on a pro-rata basis over the term of the subscriptions. Circulation revenue for newspapers sold to independent newspaper distributors, which are subject to returns, is based upon the wholesale rate. Newspaper circulation revenue is recognized upon publication of the newspaper, net of estimated returns. Estimated returns are based on historical return rates and are adjusted based on actual returns realized.

 

Network Affiliate Fees. Cable and satellite television systems generally pay a per-subscriber fee (“network affiliate fees”) for the right to distribute our programming under the terms of long-term distribution contracts. Network affiliate fees are reported net of volume discounts earned by cable and satellite television system operators and net of incentive costs offered to system operators in exchange for initial long-term distribution contracts. Such incentives may include an initial period in which the payment of network affiliate fees by the system is waived (“free period”), cash payments to system operators (“network launch incentives”), or both. We recognize network affiliate fees as revenue over the terms of the contracts, including any free periods. Network launch incentives are capitalized as assets upon launch of our programming on the cable or satellite television system and are amortized against network affiliate fees based upon the ratio of each period’s revenue to expected total revenue over the terms of the contracts.

 

Network affiliate fees due to us, net of applicable discounts, are reported to us by cable and satellite television systems. Such information is generally not received until substantially after the close of the reporting period. Therefore, reported network affiliate fee revenues are based upon our estimates of the number of subscribers receiving our programming and the amount of volume-based discounts each cable and satellite television provider is entitled to receive. We subsequently adjust these estimated amounts based upon the actual amounts of network affiliate fees received.

 

 


Table of Contents

F-29

 

Licensing. Royalties from merchandise licensing are recognized as the licensee sells products. Amounts due to us are commonly reported to us by the licensee. Such information is generally not received until after the close of a reporting period. Therefore, reported licensing revenue is based upon estimates of licensed product sales. We subsequently adjust these estimated amounts based upon the actual amounts of licensed product sales.

 

Royalties from promotional licensing are recognized on a straight-line basis over the terms of the licensing agreements.

 

Cash-Equivalent and Short-term Investments – Cash-equivalent investments represent debt instruments with an original maturity of less than three months. Short-term investments represent excess cash invested in securities not meeting the criteria to be classified as cash equivalents. Cash-equivalent and short-term investments are carried at cost plus accrued income, which approximates fair value.

 

Inventories – Inventories are stated at the lower of cost or market. Merchandise inventories are computed using the average cost method, which approximates the first in, first out (“FIFO”) method. The cost of newsprint and other inventories is computed using the FIFO method.

 

We identify slow-moving or obsolete merchandise inventories and estimate appropriate loss provisions. Estimated loss provisions are calculated net of amounts that can be recovered under vendor return programs. While we have no reason to believe our inventory return privileges will be discontinued in the future, our risk of loss would increase if such a loss of return privileges were to occur.

 

Newspaper Joint Operating Agreements (“JOA”) – We include our share of JOA earnings in “Equity in earnings of JOAs and other joint ventures” in our Consolidated Statements of Income. The related editorial costs and expenses are included in “JOA editorial costs and expenses.” Our residual interest in the net assets of the Denver and Albuquerque JOAs is classified as an investment in the Consolidated Balance Sheets. We do not have a residual interest in the net assets of the other JOAs.

 

Investments – We have invested in various securities, including public and private companies. Investment securities, in general, are exposed to various risks, such as interest rate, credit and overall market volatility. Due to the level of risk associated with certain investment securities, it is reasonably possible that changes in the values of investment securities will occur in the near term. Such changes could materially affect the amounts reported in our financial statements.

 

Investments in private companies are recorded at adjusted cost, net of impairment write-downs, because no readily determinable market price is available. All other securities, except those accounted for under the equity method, are classified as available for sale and are carried at fair value. Fair value is determined using quoted market prices. The difference between adjusted cost basis and fair value, net of related tax effects, is recorded in the accumulated other comprehensive income component of shareholders’ equity.

 

We regularly review our investments to determine if there has been any other-than-temporary decline in value. These reviews require management judgments that often include estimating the outcome of future events and determining whether factors exist that indicate impairment has occurred. We evaluate, among other factors, the extent to which cost exceeds fair value; the duration of the decline in fair value below cost; and the current cash position, earnings and cash forecasts and near term prospects of the investee. The cost basis is adjusted when a decline in fair value below cost is determined to be other than temporary, with the resulting adjustment charged against net income.

 

The cost of securities sold is determined by specific identification.

 

Property, Plant and Equipment – Depreciation is computed using the straight-line method over estimated useful lives as follows:

 

Buildings and improvements

   35 years

Leasehold improvements

   Term of lease

Printing presses

   30 years

Other newspaper production equipment

   5 to 10 years

Television transmission towers and related equipment

   15 years

Other television and program production equipment

   3 to 15 years

Office and other equipment

   3 to 10 years

 

Programs and Program Licenses – Programming is either produced by us or for us by independent production companies, or is licensed under agreements with independent producers. Costs to produce live programming that is not expected to be rebroadcast are expensed as incurred. Production costs for other internally produced programs are capitalized.

 

Program licenses generally have fixed terms, limit the number of times we can air the programs and require payments over the terms of the licenses. Licensed program assets and liabilities are recorded when the programs become available for broadcast. The liability for program licenses is not discounted for imputed interest.

 

Programs and program licenses are amortized over estimated useful lives or over the terms of the license agreements based upon expected future cash flows. Estimated future cash flows can change based upon market acceptance, advertising and network affiliate fee rates, the number of cable and satellite television subscribers receiving our networks and program usage. Accordingly, we periodically review revenue estimates and planned usage and revise our assumptions if necessary. If actual demand or market conditions are less favorable than projected, a write-down to fair value may be required. Program asset write-downs are determined using a day-part methodology, whereby programs broadcast during a particular time period (such as prime time) are evaluated on an aggregate basis.

 

The portion of the unamortized balance expected to be amortized within one year is classified as a current asset.

 

Program rights liabilities payable within the next twelve months are included in accounts payable. Noncurrent program rights liabilities are included in other noncurrent liabilities.


Table of Contents

F-30

 

The carrying value of our program rights liabilities approximate fair value.

 

Goodwill and Other Indefinite-Lived Intangible Assets – Goodwill represents the cost of acquisitions in excess of the acquired businesses’ tangible assets and identifiable intangible assets.

 

FCC licenses represent the value assigned to the broadcast licenses of acquired broadcast television stations. Broadcast television stations are subject to the jurisdiction of the Federal Communications Commission (“FCC”) which prohibits the operation of stations except in accordance with an FCC license. FCC licenses stipulate each station’s operating parameters as defined by channels, effective radiated power and antenna height. FCC licenses are granted for a term of up to eight years, and are renewable upon request. We have never had a renewal request denied, and all previous renewals have been for the maximum term.

 

Effective January 1, 2002, we adopted Financial Accounting Standard No. (“FAS”) 142 - Goodwill and Other Intangible Assets. Goodwill and other indefinite-lived intangible assets are no longer amortized, but are reviewed for impairment at least annually. We perform our annual impairment review during the fourth quarter of each year in conjunction with our annual planning cycle. We also assess, at least annually, whether assets classified as indefinite-lived intangible assets continue to have indefinite lives. During our 2004 assessment, we determined that our broadcast television network affiliation relationships and Shop At Home trade name no longer have indefinite lives. See Note 9.

 

In accordance with FAS 142, goodwill is reviewed for impairment based upon reporting units, which are defined as operating segments or groupings of businesses one level below the operating segment level. Reporting units with similar economic characteristics are aggregated into a single unit when testing goodwill for impairment. Our reporting units are newspapers, our national televisions networks, broadcast television, and Shop At Home.

 

Amortizable Intangible Assets – Broadcast television network affiliation represents the value assigned to an acquired broadcast television station’s relationship with a national television network. Broadcast television stations affiliated with national television networks typically have greater profit margins than independent television stations, primarily due to audience recognition of the television station as a network affiliate. In the fourth quarter of 2004, we began amortizing these network affiliation relationships over their 20 to 25 year remaining useful lives.

 

Network distribution intangible assets represent the value assigned to an acquired programming service’s relationships with the broadcast television stations and cable and satellite television systems that distribute its programs. These relationships and distribution provide the opportunity to deliver advertising and sell merchandise to viewers. We amortize these contractual relationships over the terms of the distribution contracts and expected renewal periods, which approximates 15 years.

 

Customer lists and other intangible assets are amortized on a straight-line basis over periods of up to 20 years.

 

Impairment of Long-Lived Assets – In accordance with FAS 144 - Accounting for the Impairment and Disposal of Long-lived Assets, long-lived assets (primarily property, plant and equipment, amortizable intangible assets and network distribution incentives) are reviewed for impairment whenever events or circumstances indicate the carrying amounts of the assets may not be recoverable. Recoverability is determined by comparing the forecasted undiscounted cash flows of the operation to which the assets relate to the carrying amount of the assets. If the undiscounted cash flow is less than the carrying amount of the assets, then amortizable intangible assets are written down first, followed by other long-lived assets of the operation, to fair value. Fair value is determined based on discounted cash flows. Long-lived assets to be disposed of are reported at the lower of carrying amount or fair value less costs to sell.

 

Self-Insured Risks – We are self-insured for general and automobile liability, employee health, disability and workers’ compensation claims and certain other risks. Third-party administrators are used to process claims. Estimated liabilities for unpaid claims, which totaled $20.3 million at December 31, 2004, are based on our historical claims experience and are developed from actuarial valuations. While we re-evaluate our assumptions and review our claims experience on an on-going basis, actual claims paid could vary significantly from estimated claims, which would require adjustments to expense.

 

Income Taxes – Consolidated subsidiary companies include general partnerships and limited liability companies which are treated as partnerships for tax purposes. Income taxes on partnership income and losses accrue to the individual partners. Accordingly, our financial statements do not include a provision (benefit) for income taxes on the non-controlling partners’ share of the income (loss) of those consolidated subsidiary companies.

 

Deferred income taxes are provided for temporary differences between the tax basis and reported amounts of assets and liabilities that will result in taxable or deductible amounts in future years. Our temporary differences primarily result from accelerated depreciation and amortization for tax purposes, investment gains and losses not yet recognized for tax purposes and accrued expenses not deductible for tax purposes until paid. A valuation allowance is provided if it is more likely than not that some or all of the deferred tax assets will not be realized.

 

Risk Management Contracts – We do not hold derivative financial instruments for trading or speculative purposes and we do not hold leveraged contracts. From time to time we may use interest rate swaps to limit the impact of interest rate changes on our earnings and cash flows and to reduce our overall borrowing costs. In 2003, we entered into a pay-floating interest rate swap, effectively converting $50 million of newly issued 3.75% notes due in 2008 to variable rate obligations. See Note 12. We held no other derivative financial instruments in the three years ended December 31, 2004.


Table of Contents

F-31

 

Stock Split – On July 29, 2004, our Board of Directors authorized a two-for-one split of our shares of common stock in the form of a 100 percent stock dividend. As a result of the stock split, our shareholders received one additional share of our common stock for each share of common stock held at the close of business on August 31, 2004. All share and per share amounts in our consolidated financial statements and related notes have been retroactively adjusted to reflect the stock split for all periods presented.

 

Stock-Based Compensation – We have a stock-based compensation plan, which is described more fully in Note 18. Options to purchase Class A Common shares (“stock options”) are granted under the plan with exercise prices not less than 100% of the fair market value on the date of the award. Awards both of Class A Common shares (“restricted stock”) and restricted stock units (“RSUs”) generally require no payment by the employee. Stock options, restricted stock, and RSUs generally vest over a one to three-year incentive period conditioned upon the individual’s continued employment through that period.

 

We measure compensation expense using the intrinsic-value-based method of APB 25 - Accounting for Stock Issued to Employees, and its related interpretations (collectively “APB 25”).

 

The grant-date fair value of time-vested restricted stock is amortized to expense over the vesting period. Cliff vested restricted stock is amortized on a straight-line basis over the vesting period and pro-rata vested restricted stock is amortized as each vesting period expires. Certain performance-vested restricted stock awards vest or are earned on an accelerated basis upon the achievement of certain pre-determined targets. Compensation expense for those awards is based upon the fair value of the shares on that date and is recognized ratably over the performance period based on the likelihood of the targets being achieved.

 

The exercise price of all options granted equals the market value of the underlying common stock on the date of grant, therefore no compensation expense is recorded.

 

The fair value of options granted, using the Black-Scholes model and the following assumptions, were as follows:

 

     For the years ended December 31,

 
     2004

    2003

    2002

 

Weighted-average fair value of options granted

   $ 11.86     $ 11.01     $ 11.10  

Assumptions used to determine fair value:

                        

Dividend yield

     0.8 %     0.8 %     0.8 %

Expected volatility

     19.5 %     22.0 %     22.1 %

Risk-free rate of return

     3.5 %     3.8 %     4.5 %

Expected life of options

     6.5 years       7 years       7 years  

 

The following table illustrates the effect on net income and earnings per share if we had applied the fair value recognition provisions of FAS 123 - Accounting for Stock-Based Compensation, as amended by FAS 148 - Accounting for Stock-Based Compensation - Transition and Disclosure, to all stock-based employee compensation for the periods covered in this report:

 

     For the years ended December 31,

 

(in thousands, except per share data)


   2004

    2003

    2002

 

Net income as reported

   $ 303,811     $ 270,815     $ 188,297  

Add stock-based compensation included in reported income, net of related income tax effects:

     3,728       4,279       6,427  

Restricted share awards

                        

Deduct stock-based compensation determined under fair value based method, net of related income tax effects:

                        

Restricted share awards

     (3,728 )     (4,279 )     (6,427 )

Stock option grants

     (16,400 )     (15,360 )     (13,801 )

Stock option modifications

     (1,378 )                
    


 


 


Pro forma net income

   $ 286,033     $ 255,455     $ 174,496  
    


 


 


Net income per share of common stock:

                        

Basic earnings per share:

                        

As reported

   $ 1.87     $ 1.69     $ 1.18  

Additional stock option compensation, net of income tax effects

     (.11 )     (.10 )     (.09 )
    


 


 


Pro forma basic earnings per share

   $ 1.76     $ 1.59     $ 1.10  
    


 


 


Diluted earnings per share:

                        

As reported

   $ 1.84     $ 1.66     $ 1.17  

Additional stock option compensation, net of income tax effects

     (.11 )     (.09 )     (.09 )
    


 


 


Pro forma diluted earnings per share

   $ 1.73     $ 1.56     $ 1.08  
    


 


 


 

Net income per share amounts may not foot since each is calculated independently.

 

On April 14, 2004, shareholders approved amendments to the 1997 Long-Term Incentive Plan (the “Plan”) that, among other things: a) extended the term of the Plan to June 1, 2014 and b) modified provisions with respect to vesting and the term of outstanding stock options when employment is terminated due to death, disability or “change in control.” Under the prior Plan provisions, stock options held by an employee whose employment was terminated due to death or disability were immediately vested with the exception of stock options granted less than one year prior to the termination of employment. The employee forfeited any stock options granted less than one year prior to termination of employment due to death or disability. Vested stock options granted prior to 1999 were exercisable for the lesser of one year or the remaining terms of the stock options, while vested stock options granted after 1998 were exercisable for the remaining terms of the stock options. The amended and restated Plan provides that all stock options held by an employee will immediately vest upon termination of employment due to death or disability and those stock options will remain exercisable for the remaining terms of the options.

 

The terms of approximately 3.4 million stock options, representing substantially all outstanding stock options granted after 1994 but before 1999, and from April 15, 2003, through


Table of Contents

F-32

 

April 14, 2004, were modified by the Plan amendments with respect to termination of employment due to death or disability. Because we are unable to estimate which employees, if any, will benefit from these modifications, the intrinsic-value based method of APB 25 requires us to record compensation expense for any such options that are held by an employee at the time their employment is terminated due to death or disability. Such compensation expense would be measured by the difference between the market price of our Class A Common Shares on the date of the modification and the exercise prices of the modified stock options held by the employee. No compensation expense would be recognized if such stock options were exercised or forfeited prior to termination of employment due to death or disability.

 

Under the terms of the prior Plan, a change in control of The E.W. Scripps Company resulted in immediate vesting of all stock options held by employees, while a change in control of a subsidiary or division thereof (“subsidiary”) alone did not trigger vesting of stock options held by employees of that subsidiary. Vested stock options held by employees of a subsidiary whose employment was terminated due to a change in control of that subsidiary were exercisable for a period of 90 days. The amended and restated Plan provides that all stock options held by an employee of a subsidiary will vest and remain exercisable for the remaining terms of the stock options upon termination of employment due to a change in control of that subsidiary.

 

The Plan amendments with respect to termination of employment due to change in control modified the terms of approximately 4.6 million stock options held by employees of subsidiary companies. Approximately 1.4 million of those stock options were also modified by the Plan amendments with respect to termination of employment due to death or disability. Because we are unable to estimate which employees may benefit from the Plan modifications, the intrinsic-value based method of APB 25 requires us to record compensation expense for any such stock options that are held by an employee of a subsidiary company at the time their employment is terminated due to a change in control of that subsidiary. Such compensation expense would be measured by the difference between the market price of our Class A Common Shares on the date of the modification and the exercise prices of the modified stock options held by the employee. No compensation expense would be recognized if such options were exercised or forfeited prior to termination of employment due to a change in control.

 

While we measure compensation expense in our financial statements using the intrinsic-value based method of APB 25, we must also report pro forma net income and earnings per share assuming we had used the fair-value based methods of FAS 123. Both the amount of compensation expense and the timing of recognition of compensation expense resulting from the Plan modifications is different if fair-value based methods are used instead of intrinsic-value based methods. Under the fair-value based method, Plan modifications are accounted for as the retirement of the outstanding stock options and the issuance of new stock options at the modification date. The fair value of the modified stock options exceeds the fair value of the stock options held as the date of the modifications by approximately $2.8 million. That compensation expense is recognized over the remaining vesting period of the stock options, or immediately for vested stock options. Included in the pro forma effects of stock option modifications in the preceding table is a $0.9 million after-tax charge for modified vested options.

 

In accordance with FAS 123-R, we will be required to recognize all share-based payments to employees based on their fair values beginning in July 2005. Compensation expense recognized after July of 2005 related to the Plan modifications will be based upon the fair-value based methods of FAS 123-R, rather than the intrinsic-value based methods of APB 25.

 

Net Income Per Share – The following table presents information about basic and diluted weighted-average shares outstanding:

 

     For the years ended December 31,

(in thousands)


   2004

   2003

   2002

Basic weighted-average shares outstanding

   162,279    160,532    158,970

Effect of dilutive securities:

              

Unvested restricted stock and share units held by employees

   353    364    338

Stock options held by employees and directors

   2,285    2,041    1,930
    
  
  

Diluted weighted-average shares outstanding

   164,917    162,937    161,238
    
  
  

 

Reclassifications – For comparative purposes, certain prior year amounts have been reclassified to conform to current classifications.

 

2. Accounting Changes and Recently Issued Accounting Standards

 

In March 2004, the Emerging Issues Task Force issued EITF No. 03-01 (“EITF”)—The Meaning of Other-Than-Temporary Impairments and its Application to Certain Investments. The EITF provided guidance that an impairment is considered other than temporary unless positive evidence indicating that the carrying value of the investment is recoverable in a reasonable time outweighs negative evidence to the contrary. The EITF also required cost-basis investments to be tested for impairment whenever an indication of impairment is present. In September 2004, the task force delayed the accounting provisions of the EITF; however the disclosure requirements remain effective for annual periods ending after June 15, 2004. Adoption of the standard is expected to have no effect on our financial statements.

 

In September 2004, the Securities and Exchange Commission Staff (“SEC”) made an announcement regarding the Use of the Residual Method to Value Acquired Assets Other than Goodwill (“Topic D-108”). The SEC concluded that the use of the residual method does not comply with the requirements of


Table of Contents

F-33

 

FAS 141 Business Combinations, and accordingly, should no longer be used. Instead, a direct value method should be used to determine the fair value of all intangible assets required to be recognized under FAS 141. For companies that have applied the residual value method to the valuation of intangible assets, including the use of the residual value method to test impairment of indefinite-lived intangible assets, Topic D-108 becomes effective in fiscal years beginning after December 15, 2004. We utilize the direct value method in determining the fair value of our intangible assets, accordingly adoption of the provisions of Topic D-108 will have no effect on our financial statements.

 

In November 2004, the Financial Accounting Standards Board (“FASB”) issued FAS 151 - Inventory Costs an amendment of ARB 43, Chapter 4. FAS 151 amends the guidance in ARB 43, Chapter 4 - Inventory Pricing to clarify the accounting for abnormal amounts of idle facility expense, handling costs and wasted material (spoilage). Among other provisions, the new rule requires that such items be recognized as current period changes, regardless of whether they meet the criterion of “so abnormal” as stated in ARB 43. FAS 151 is effective for fiscal years beginning after June 15, 2005. Adoption of this standard is not expected to have a material effect on our financial statements.

 

In December 2004, the FASB issued FAS 123 (revised 2004) - Share-Based Payments (“FAS 123-R”). FAS 123-R replaces FAS 123 - Accounting for Stock-Based Compensation, and supersedes APB 25 - Accounting for Stock Issued to Employees. FAS 123-R requires all share-based payments to employees to be recognized in the financial statements based on a fair-value-based method. The pro forma disclosures previously permitted under FAS 123 no longer will be an alternative to financial statement recognition. Under FAS 123-R, we must determine the appropriate fair value model to be used for valuing share-based payments, the amortization method for compensation cost and the transition method to be used at the date of adoption. FAS 123-R permits companies to adopt the new standard using either a modified prospective transition method or a modified retrospective transition method. Using the modified prospective transition method, compensation expense would be recorded for all unvested awards at the beginning of the first quarter of FAS 123-R adoption. Using the modified retrospective method, companies are permitted to restate financial statements of previous periods based on proforma disclosures made in accordance with the original provisions of FAS 123. FAS 123-R is effective for interim or annual periods beginning after June 15, 2005. We are currently evaluating the requirements of this standard and, assuming a similar number of options with similar terms, expect that the effect on net income and earnings per share in the periods following adoption will be consistent with amounts reported in our pro forma disclosures under FAS 123 (see Note 1). However, the actual effect on net income and earnings per share will vary depending on the number of options granted in 2005 and the terms of those options.

 

In December 2004, the FASB issued FAS 153 - Exchanges of Nonmonetary Assets, an amendment of APB 29, Accounting for Nonmonetary Transactions. FAS 153 eliminates the exception from fair value measurement for nonmonetary exchanges of similar productive assets in paragraph 21 (b) of APB 29 and replaces it with an exception for exchanges that do not have commercial substance. FAS 153 specifies that a nonmonetary exchange has commercial substance if the future cash flows of the entity are expected to change significantly as a result of the exchange. FAS 153 is effective for periods beginning after June 15, 2005. Adoption of this standard is not expected to have a material effect on our financial statement.

 

In December 2004, the FASB issued FASB Staff Position No. FAS 109-1 (“FSP 109-1”) - Application of FASB Statement No. 109, “Accounting for Income”, to the Tax Deduction on Qualified Production Activities Provided by the American Jobs Creation Act of 2004 (“AJCA”). The AJCA introduces a special 9% tax deduction on qualified production activities. FSP 109-1 clarifies that this tax deduction should be accounted for as a special tax deduction in accordance with Statement 109. Pursuant to the AJCA, we will be eligible to claim this benefit beginning in 2005. We are currently assessing which of our business activities may be eligible for the special tax deduction and have not yet determined the impact of the provisions for the AJCA.

 

In December 2004, the FASB issued FASB Staff Position No. FAS 109-2 (“FSP 109-2”) - Accounting and Disclosure Guidance for the Foreign Earnings Repatriation Provisions within the American Jobs Creation Act of 2004. FSP 109-2 provides guidance with respect to reporting the potential impact of the repatriation provisions of the AJCA on an enterprise’s income tax expense and deferred tax liability. The AJCA provides for a temporary dividends received deduction of 85% on certain foreign earnings repatriated during a one-year period, provided certain criteria are met. FSP 109-2 provides accounting and disclosure guidance for the repatriation provision. Although we have not yet completed the evaluation of the impact of the AJCA, we do not expect that these provisions will have a material impact on our financial statements.

 

3. Acquisitions

 

2004 – On April 14, 2004, we acquired Summit America. Summit America owned a 30% minority interest in Shop At Home and owned and operated five Shop At Home-affiliated broadcast television stations. The acquisition provided us with complete ownership of Shop At Home and secured distribution of the network in Summit America’s television markets.

 

We paid $4.05 in cash per fully-diluted outstanding share of Summit America common stock, or approximately $180 million, which we financed through cash and short-term investments on hand and additional borrowings on our existing credit facilities. We also assumed Summit America’s obligations to us under the $47.5 million secured loans and the $3 million in redeemable preferred stock extended to Summit America as part of the 2002 acquisition of the controlling interest in Shop At Home.

 

On November 17, 2004, we completed the acquisition of the Great American Country (“GAC”) network. We paid approximately $140 million in cash, which we financed through additional borrowings on our existing credit facilities. Acquiring GAC provides us with a recognized cable network brand that has secured distribution into 37 million homes.


Table of Contents

F-34

 

2003 – In the first quarter, we acquired an additional interest of less than one percent in our Memphis newspaper for $3.5 million in cash.

 

2002 – In the first quarter, we acquired an additional 1% interest in Food Network for $5.2 million in cash, increasing our residual interest to approximately 70%.

 

In the third quarter, we acquired an additional interest of less than one percent in our Evansville newspaper for $0.3 million in cash and we purchased $3.0 million of Summit America redeemable preferred stock upon reaching an agreement with Summit America to acquire a 70% controlling interest in Shop At Home.

 

In the fourth quarter, we completed the acquisition of the controlling interest in Shop At Home, paying $49.5 million in cash. Related to the acquisition of the controlling interest, we loaned Summit America, the former parent of Shop At Home, $47.5 million at 6%. The note is secured by Summit America’s broadcast television stations in San Francisco, Boston, and Cleveland.

 

Acquiring a controlling interest in Shop At Home provided us with an existing infrastructure and workforce with retailing expertise, enabling us to quickly gain scale in a growing market. We expect to leverage our expertise as a diverse media company to expand distribution and to offer a wider range of products. Acquiring Shop At Home also enabled us to provide a video commerce platform to our advertisers.

 

The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed as of the dates of acquisition.

 

     For the years ended December 31,

 

(in thousands)


   2004

    2003

   2002

 

Current assets, primarily inventory in 2002

   $ 2,712            $ 18,662  

Investments

                    3,000  

Property, plant and equipment

     7,816              31,512  

Indefinite-lived intangible assets

     165,900              1,050  

Amortizable intangible assets

     30,100              4,172  

Goodwill

     184,545     $ 2,885      35,463  

Fair value of note from Summit America

                    43,000  

Deferred tax assets

                    4,158  

Other assets

     240              251  

Net operating loss carryforwards

     31,078                 
    


 

  


Total assets acquired

     422,391       2,885      141,268  

Current liabilities

     (4,217 )            (32,362 )

Deferred tax liabilities

     (47,159 )               

Obligations under notes receivable and preferred stock

     (48,424 )               

Other long-term obligations

     (2,978 )               

Minority interest

             619      (2,242 )
    


 

  


Cash paid

   $ 319,613     $ 3,504    $ 106,664  
    


 

  


 

The allocation of the purchase price to the assets and liabilities of our 2004 acquisitions is based upon preliminary appraisals and is therefore subject to change.

 

Goodwill added during 2004 relates to the Summit America and GAC transactions. The goodwill of $71.1 million added from the Summit America transaction was assigned to the Shop At Home business segment and the goodwill of $113.5 million added from the GAC acquisition was assigned to the Scripps Networks business segment. Goodwill added in 2003 relates to the acquisition of minority interest in our Memphis newspaper. Goodwill of $29.7 million was initially allocated to the Shop At Home transaction in 2002. During 2003, we completed an appraisal of the book and tax basis of the assets acquired and liabilities assumed in the acquisition. As a result, we increased the amount assigned to goodwill by $0.4 million. Substantially all of the other goodwill added in 2002 relates to the purchase of minority interests in Food Network, and was assigned to the Scripps Networks business segment.

 

The goodwill added from the GAC transaction and approximately $2.7 million of the goodwill added in the Summit America acquisition is expected to be deductible for tax purposes. All of the other goodwill added in our 2004 and 2003 acquisitions is not expected to be deductible for income tax purposes. Substantially all the goodwill from our 2002 acquisitions is expected to be deductible for tax purposes.

 

Amortizable intangible assets acquired in the 2004 Summit America acquisition and 2002 Shop At Home transaction include customer lists, which are amortized over three years, and network distribution relationships which are amortized over their contract lives. Indefinite-lived assets acquired primarily consist of FCC licenses and trade and domain names.

 

The following table summarizes, on a pro forma basis, results of operations for the year ended December 31, 2002, as if the Shop At Home acquisition had occurred as of the beginning of the fiscal year. Pro forma results are not presented for the other acquisitions because the combined results of operations would not be significantly different from reported amounts.

 

(in thousands, except per share data)


   For the years
ended
December 31,
2002


Operating revenues

   $ 1,705,985

Net income

     174,492

Net income per share of common stock:

      

Basic

   $ 1.10

Diluted

   $ 1.08
    

Basic Shares

     158,970

Diluted Shares

     161,238
    

 

The pro forma information includes adjustments for interest expense that would have been incurred to finance the Shop At Home acquisition and additional depreciation and amortization of the assets acquired. The unaudited pro forma financial information is not necessarily indicative of the results that actually would have occurred had the acquisition been completed at the beginning of the period.

 

 


Table of Contents

F-35

 

4. Restructuring Charges and Other Items

 

Reported results of operations include the following items which affect the comparability of year-over-year results.

 

2004 – Fourth quarter and full-year operating results were affected by the impact of hurricanes at our Florida operations. Our Florida operations sustained wind and water damage and the hurricanes interrupted operations at our affected businesses and at certain of their customers, resulting in lost revenues. Estimated asset impairment losses and restoration costs for the fourth quarter totaled approximately $0.2 million. Full-year estimated asset impairment losses and restoration costs totaled $2.6 million, of which approximately $1.1 million relates to the newspaper segment and $1.5 million to the broadcast television segment. Full-year net income was reduced by $1.6 million, $.01 per share.

 

Our insurance program provides coverage for damage to property and interruption of business operations, including profit recovery and costs incurred to minimize the period and total cost of interruption. Business interruption losses are estimated to be approximately $0.5 million for the fourth quarter and $4.2 million for the full-year period. Insurance recoveries are subject to an approximate $1.0 million per occurrence, per location deductible. Insurance recoveries are recognized when they are probable of collection. We are currently in discussions with our insurance providers to assess the amount of the claim and the amount of the covered losses and accordingly, have not recorded any recovery of property or business interruption losses resulting from the hurricanes in our 2004 results of operations.

 

Full-year operating results include an $11.1 million pre-tax gain on the sale of our Cincinnati television station’s production facility to the City of Cincinnati. The gain on sale had previously been deferred while the station continued to use the facility until construction of a new production facility was complete. Net income was increased by $7.0 million, $.04 per share.

 

Other investment results represent realized gains from the sale of certain investments, including Digital Theater Systems. Net income was increased by $9.5 million, $.06 per share.

 

2003 – We received notification from Gannett that the Cincinnati JOA will not be renewed upon its expiration in 2007. As a result of the notification and as stipulated by the terms of a collective bargaining agreement, we recorded a $1.8 million charge for estimated severance to Post editorial employees. The charge reduced net income by $1.2 million, $.01 per share (see Note 6).

 

Other investment results were a pre-tax charge of $3.2 million for write-downs associated with declines in value of certain development-stage business investments. Net income was reduced by $2.1 million, $.01 per share.

 

We adjusted our estimates of our prior year state and federal income tax liabilities and our estimate of unrealizable state net operating loss carryforwards (see Note 5). The changes in these estimates reduced the income tax provision by $27.1 million, $.17 per share.

 

2002 – A $3.9 million gain on the sale of excess real estate at the Denver JOA increased net income by $2.4 million, $.01 per share. The gain is included in equity in earnings of JOAs in our Consolidated Statements of Income.

 

Other investment results were a pre-tax charge of $85.7 million, reducing net income by $55.6 million, $.34 per share. Other investment results include a $35.1 million write-down of our investment in AOL Time Warner and $45.0 million of write-downs associated with declines in value of certain investments in development-stage businesses. Also included in other investment results were $3.6 million of costs associated with winding down active management of our portfolio of investments in development-stage businesses.

 

We reduced our estimated liability for open tax years and increased our estimate of the amount we expect to realize from foreign tax credit carryforwards (see Note 5). These changes in estimates reduced the income tax provision by $9.8 million, $.06 per share.

 

5. Income Taxes

 

We file a consolidated federal income tax return and separate state income tax returns for each subsidiary company. Included in our federal and state income tax returns is our proportionate share of the taxable income or loss of partnerships and incorporated limited liability companies that have been elected to be treated as partnerships for tax purposes (“pass-through entities’). Our financial statements do not include any provision (benefit) for income taxes on the income (loss) of pass-through entities attributed to the non-controlling interests.

 

Food Network is operated under the terms of a general partnership agreement. Fine Living and Shop At Home are incorporated as limited liability companies (“LLC”) and are treated as partnerships for tax purposes. As a result, federal and state income taxes for these pass-through entities accrue to the individual partners.

 

Consolidated income before income tax consisted of the following:

 

     For the years ended December 31,

(in thousands)


   2004

   2003

   2002

Income allocated to Scripps

   $ 502,212    $ 410,382    $ 305,673

Income of pass-through entities allocated to non-controlling interests

     40,441      12,680      3,249
    

  

  

Income before income taxes

   $ 542,653    $ 423,062    $ 308,922
    

  

  

 

 


Table of Contents

F-36

 

The provision for income taxes consisted of the following:

 

     For the years ended December 31,

 

(in thousands)


   2004

   2003

    2002

 

Current:

                       

Federal (net of $2,800 tax benefit from operating loss carryforwards in 2004)

   $ 85,064    $ 56,989     $ 59,231  

State and local

     24,557      16,917       20,530  

Foreign

     4,413      5,347       5,203  
    

  


 


Total

     114,034      79,253       84,964  

Tax benefits of compensation plans allocated to additional paid-in capital

     12,050      13,822       13,293  
    

  


 


Total current income tax provision

     126,084      93,075       98,257  
    

  


 


Deferred:

                       

Federal

     59,609      63,471       (3,055 )

Other

     3,968      (4,348 )     1,361  
    

  


 


Total

     63,577      59,123       (1,694 )

Deferred tax allocated to other comprehensive income

     6,112      (14,224 )     17,724  
    

  


 


Total deferred income tax provision

     69,689      44,899       16,030  
    

  


 


Provision for income taxes

   $ 195,773    $ 137,974     $ 114,287  
    

  


 


 

In 2003, we closed several open state tax years and reached agreement with the Internal Revenue Service (“IRS”) on proposed adjustments to our 1996 through 2001 consolidated federal income tax returns. As a result, we adjusted our estimates of our prior year state and federal income tax liabilities. The changes in these estimates reduced the 2003 income tax provision by $21.0 million. The audit of our 1996 through 2001 federal income tax returns will remain open until two remaining issues are settled with the IRS. If the IRS accepts our positions on those issues, we will reduce our provision for income taxes by $2.0 million in the period those positions are accepted.

 

In 2002, we reached an agreement with the IRS to settle the audits of our 1992 through 1995 consolidated federal income tax returns and received several proposed adjustments to our 1996 through 2001 tax returns. As a result, we reduced our estimated liability for open tax years and increased the amount we expect to realize from foreign tax credit carryforwards. These changes in estimates reduced the 2002 income tax provision by $9.8 million.

 

We believe adequate provision has been made for all open tax years.

 

The difference between the statutory rate for federal income tax and the effective income tax rate was as follows:

 

     For the years ended December 31,

 
     2004

    2003

    2002

 

Statutory rate

   35.0 %   35.0 %   35.0 %

Effect of:

                  

State and local income taxes, net of federal income tax benefit

   3.4     3.8     5.6  

Income of pass-through entities allocated to non-controlling interests

   (2.6 )   (1.1 )   (0.4 )

Changes in estimates for prior year income taxes

         (5.0 )   (3.2 )

Adjustment of state net operating loss carryforward valuation allowance

         (1.4 )      

Miscellaneous

   0.3     1.3        
    

 

 

Effective income tax rate

   36.1 %   32.6 %   37.0 %
    

 

 

 

The approximate effect of the temporary differences giving rise to deferred income tax liabilities (assets) were as follows:

 

     As of December 31,

 

(in thousands)


   2004

    2003

 

Temporary differences:

                

Property, plant and equipment

   $ 59,586     $ 37,340  

Goodwill and other intangible assets

     197,809       161,348  

Network distribution incentives

     5,773       11,553  

Investments, primarily gains and losses not yet recognized for tax purposes

     63,908       8,750  

Accrued expenses not deductible until paid

     (9,169 )     (10,035 )

Deferred compensation and retiree benefits not deductible until paid

     (19,576 )     (23,919 )

Other temporary differences, net

     (4,164 )     (7,680 )
    


 


Total temporary differences

     294,167       177,357  

Tax basis capital loss carryforwards

     (9,286 )        

Federal net operating loss carryforwards

     (28,278 )        

State net operating loss carryforwards

     (17,229 )     (14,406 )

Valuation allowance for state deferred tax assets

     7,411       4,203  
    


 


Net deferred tax liability

   $ 246,785     $ 167,154  
    


 


 

Investment losses on our portfolio of investments in development-stage businesses were recognized for book purposes when it was determined the carrying values of the investment would not be recovered. For tax purposes such losses are generally recognized when the securities become worthless. Federal tax law provides that such losses may not be deducted from ordinary income, and that any losses in excess of capital gains can be carried forward for up to five years. At December 31, 2004, such capital loss carryforwards totaled $24.7 million. We expect to generate sufficient capital gains to fully utilize the capital loss carryforwards prior to the expiration of the carryforward periods in 2008.

 

At the date of acquisition, Summit America had federal net operating loss carryforwards totaling $88.8 million which expire between 2020 and 2024. These federal net operating loss carryforwards totaled $80.8 million at December 31, 2004. We expect to be able to fully utilize the carryforwards on our federal income tax returns.

 

At the date of acquisition, Summit America had state tax loss carryforwards totaling $48.4 million. Total state net operating loss carryforwards, including those of certain of our other subsidiary companies, were $528 million at December 31, 2004. Our state tax loss carryforwards expire between 2005 and 2023. We generally file separate state income tax returns for each subsidiary company. Because separate state income tax returns are filed, we are not able to use state tax losses of a subsidiary company to offset state taxable income of another subsidiary company.

 

Federal and state carryforwards are recognized as deferred tax assets, subject to valuation allowances. At each balance sheet date, we estimate the amount of carryforwards that are not expected to be used prior to expiration of the carryforward period. The tax effect of these unused carryforwards is included in the valuation allowance. As a result of closing several open state tax years in 2003, we adjusted our estimate of unrealizable state net operating loss carryforwards and reduced our valuation allowance by $6.1 million.


Table of Contents

F-37

 

6. Joint Operating Agreements

 

Four of our newspapers are operated pursuant to the terms of joint operating agreements (“JOAs”). The Newspaper Preservation Act of 1970 provides a limited exemption from anti-trust laws, permitting competing newspapers in a market to combine their sales, production and business operations in order to reduce aggregate expenses and take advantage of economies of scale, thereby allowing the continuing operation of both newspapers in that market. Each newspaper maintains a separate and independent editorial operation.

 

The table below provides certain information about our JOAs.

 

Newspaper /

    Publisher of Other Newspaper


  

Year JOA

Entered Into


  

Year of JOA

Expiration


The Albuquerque Tribune/ Journal Publishing Company    1933    2022
Birmingham Post-Herald/ Newhouse Newspapers    1950    2015
The Cincinnati Post/ Gannett Newspapers    1977    2007
Denver Rocky Mountain News/ MediaNews Group, Inc.    2001    2051

 

The JOAs generally provide for automatic renewals unless an advance termination notice ranging from two to five years is given by either party. Gannett Newspapers has notified us of its intent to terminate the Cincinnati JOA upon its expiration in 2007.

 

The combined sales, production and business operations of the newspapers are either jointly managed or are solely managed by one of the newspapers. The sales, production and business operations of the Denver newspapers are operated by the Denver Newspaper Agency, a limited liability partnership (the “Denver JOA”). Each newspaper owns 50% of the Denver JOA and shares management of the combined newspaper operations. We have no management responsibilities for the combined operations of the other three JOAs.

 

The operating profits earned from the combined operations of the two newspapers are distributed to the partners in accordance with the terms of the joint operating agreement. We receive a 50% share of the Denver JOA profits and between 20% and 40% of the profits from the other three JOAs.

 

Summarized financial information for the Denver JOA is as follows:

 

(in thousands)


   2004

    2003

    2002

 

Results of Operations of Denver JOA:

                        

Operating revenues

   $ 429,326     $ 421,004     $ 418,641  

Costs and expenses

     (357,852 )     (346,168 )     (353,935 )

Other credits (charges)

     (354 )     (461 )     2,918  
    


 


 


Net income

   $ 71,120     $ 74,375     $ 67,624  
    


 


 


Financial Position of Denver JOA:

                        

Current assets

   $ 68,477     $ 80,318     $ 96,243  

Current liabilities

     45,530       41,734       43,582  
    


 


 


Working capital

     22,947       38,584       52,661  

Property, plant and equipment

     146,486       159,636       174,546  

Other assets

     7,623       10,970       8,741  

Noncurrent liabilities

     (20,143 )     (16,743 )     (17,943 )
    


 


 


Stockholders’ equity

   $ 156,913     $ 192,447     $ 218,005  
    


 


 


 

We received our 50% interest in the Denver JOA in exchange for the contribution of most of the assets of the Rocky Mountain News to the Denver JOA and the payment of $60 million to MediaNews Group. The difference between the carrying amount of our investment in the Denver JOA and our 50% share of the stockholders’ equity of the Denver JOA is accounted for in accordance with the principles of FAS 141 - Business Combinations and FAS 142 - Goodwill and Other Intangible Assets.

 

7. Investments

 

Investments consisted of the following:

 

     As of December 31,

(in thousands, except share data)


   2004

   2003

Securities available for sale (at market value):

             

Time Warner (2,017,000 common shares)

   $ 39,227    $ 36,283

Digital Theater Systems (554,000 common shares)

            13,690

Other available-for-sale securities

     4,673      3,932
    

  

Total available-for-sale securities

     43,900      53,905

Denver JOA

     164,996      181,968

FOX Sports Net South and other joint ventures

     17,852      13,302

Summit America preferred stock, at cost plus accrued dividends

            3,240

Other equity securities

     7,282      9,240
    

  

Total investments

   $ 234,030    $ 261,655
    

  

Unrealized gains (losses) on securities available for sale

   $ 12,171    $ 23,749
    

  

Note receivable from Summit America, at initial fair value plus accreted discount

          $ 44,750
    

  

 

Investments available for sale represent securities in publicly-traded companies. Investments available for sale are recorded at fair value. Fair value is based upon the closing price of the security on the reporting date. As of December 31, 2004, there were no significant unrealized losses on our available-for-sale securities. We sold our investment in Digital Theater Systems (“DTS”) during the first quarter of 2004. See Note 4.

 

Other equity securities include securities that do not trade in public market, so they do not have readily determinable fair values. We estimate the fair values of the other securities approximate their carrying values at December 31, 2004. There can be no assurance we would realize the carrying values of these securities upon their sale.

 

In connection with the October 2002 acquisition of the controlling interest in Shop At Home, we purchased $3.0 million of Summit America 6.0% redeemable preferred stock. At Summit America’s option, dividends are deferred until the mandatory redemption of the preferred stock in 2005. We also loaned Summit America $47.5 million, to be repaid in 2005, at 6% interest. The note was recorded at fair value as of the date of acquisition of Shop At Home. The difference between the face value of the note and the fair value at the date of acquisition was accreted to income over the term of the note. In connection with our acquisition of Summit America, we have agreed to assume Summit America’s obligations to us under the note and redeemable preferred stock.


Table of Contents

F-38

 

8. Property, Plant and Equipment

 

Property, plant and equipment consisted of the following:

 

     As of December 31,

(in thousands)


   2004

   2003

Land and improvements

   $ 58,336    $ 55,635

Buildings and improvements

     262,201      244,010

Equipment

     650,875      633,087
    

  

Total

     971,412      932,732

Accumulated depreciation

     475,171      454,270
    

  

Net property, plant and equipment

   $ 496,241    $ 478,462
    

  

 

9. Goodwill and Other Intangible Assets

 

Goodwill and other intangible assets consisted of the following:

 

     As of December 31,

 

(in thousands)


   2004

    2003

 

Goodwill

   $ 1,358,976     $ 1,174,431  
    


 


Other intangible assets:

                

Carrying amount:

                

Acquired network distribution

     32,914       4,757  

Broadcast television network affiliation relationships

     26,748          

Customer lists

     5,450       5,753  

Other

     10,485       7,525  
    


 


Total carrying amount

     75,597       18,035  
    


 


Accumulated amortization:

                

Acquired network distribution

     (3,991 )     (2,822 )

Broadcast television network affiliation relationships

     (277 )        

Customer lists

     (2,977 )     (2,651 )

Other

     (6,242 )     (4,934 )
    


 


Total accumulated amortization

     (13,487 )     (10,407 )
    


 


Total amortizable intangible assets

     62,110       7,628  
    


 


Other indefinite-lived intangible assets

                

Broadcast television network affiliation relationships

             26,748  

FCC licenses

     189,222       25,622  

Other

     4,387       3,122  
    


 


Total other indefinte-lived intangible assets

     193,609       55,492  
    


 


Pension liability adjustments

     140       169  
    


 


Total other intangible assets

     255,859       63,289  
    


 


Total goodwill and other intangible assets

   $ 1,614,835     $ 1,237,720  
    


 


 

Broadcast television network affiliation relationships represent the value assigned to an acquired broadcast television station’s relationship with a national television network. Broadcast television stations affiliated with national television networks typically have greater profit margins than independent television stations, primarily due to audience recognition of the television station as a network affiliate. National network affiliation agreements are generally renewable upon the mutual decision of the broadcast television station and the network. Our affiliated broadcast television stations have always maintained affiliation with one of the primary national broadcast television networks. Accordingly, these assets were classified as indefinite-lived intangible assets upon adoption of FAS 142 on January 1, 2002.

 

In accordance with FAS 142, we perform an annual impairment review of goodwill and indefinite-lived intangible assets and also assess whether our indefinite lived intangible assets continue to have indefinite lives. No impairment charges resulted from this review in the fourth quarter of 2004. However, we determined that our broadcast television network affiliation relationships and the Shop At Home trade name no longer have indefinite lives. In the fourth quarter of 2004, we began amortizing broadcast television network affiliation relationships on a straight-line basis over their 20 to 25 year remaining useful lives and began amortizing the Shop At Home trade names on a straight line basis over a 10 year remaining useful life.


Table of Contents

F-39

 

Activity related to goodwill and other intangible assets by business segment was as follows:

 

(in thousands)


   Newspapers

    Scripps
Networks


    Broadcast
Television


    Shop At
Home


    Licensing
and Other


   Total

 

Goodwill:

                                               

Balance as of December 31, 2002

   $ 780,825     $ 141,201     $ 219,367     $ 29,698     $ 18    $ 1,171,109  

Adjustments of Shop At Home purchase price allocation

                             437              437  

Acquired during the year

     2,885                                      2,885  
    


 


 


 


 

  


Balances as of December 31, 2003

     783,710       141,201       219,367       30,135       18      1,174,431  

Acquired during the year

             113,488               71,057              184,545  
    


 


 


 


 

  


Balance as of December 31, 2004

   $ 783,710     $ 254,689     $ 219,367     $ 101,192     $ 18    $ 1,358,976  
    


 


 


 


 

  


Amortizable intangible assets:

                                               

Balance as of December 31, 2002

   $ 3,772     $ 3,336     $ 223     $ 3,669            $ 11,000  

Acquired during the year

     253               918                      1,171  

Amortization

     (692 )     (2,226 )     (142 )     (1,483 )            (4,543 )
    


 


 


 


        


Balance as of December 31, 2003

     3,333       1,110       999       2,186              7,628  

Acquired during the year

     267       27,320       49       2,780              30,416  

Reclassification from indefinite-lived intangible assets

                     26,748       1,050              27,798  

Amortization

     (693 )     (968 )     (355 )     (1,716 )            (3,732 )
    


 


 


 


        


Balance as of December 31, 2004

   $ 2,907     $ 27,462     $ 27,441     $ 4,300            $ 62,110  
    


 


 


 


        


Other indefinite-lived intangible assets:

                                               

Balance as of December 31, 2002

   $ 1,153     $ 659     $ 52,370     $ 1,050            $ 55,232  

Acquired during the year

             260                              260  
    


 


 


 


        


Balance as of December 31, 2003

     1,153       919       52,370       1,050              55,492  

Acquired during the year

     15       2,300               163,600              165,915  

Reclassification to amortizable intangible assets

                     (26,748 )     (1,050 )            (27,798 )
    


 


 


 


        


Balance as of December 31, 2004

   $ 1,168     $ 3,219     $ 25,622     $ 163,600            $ 193,609  
    


 


 


 


        


 

Estimated amortization expense of intangible assets for each of the next five years, including the amortization of broadcast television network affiliation relationships, is expected to be $5.1 million in 2005, $4.0 million in 2006, $3.9 million in 2007, $3.9 million in 2008, $3.8 million in 2009 and $41.4 million in later years.

 

10. Programs and Program Licenses

 

Programs and Program licenses consisted of the following:

 

     As of December 31,

(in thousands)


   2004

   2003

Cost of programs available for broadcast

   $ 784,404    $ 681,079

Accumulated amortization

     525,257      443,310
    

  

Total

     259,147      237,769

Progress payments on programs not yet available for broadcast

     49,387      49,625
    

  

Total programs and program licenses

   $ 308,534    $ 287,394
    

  

 

In addition to the programs owned or licensed by us included in the table above, we have commitments to license certain programming that is not yet available for broadcast, including first-run syndicated programming. Such program licenses are recorded as assets when the programming is delivered to us and is available for broadcast. First-run syndicated programming is generally produced and delivered at or near its broadcast date. Such contracts may require progress payments or deposits prior to the program becoming available for broadcast. Remaining obligations under contracts to purchase or license programs not yet available for broadcast totaled approximately $278 million at December 31, 2004. If the programs are not produced, our obligations would generally expire without obligation.

 

Progress payments on programs not yet available for broadcast and the cost of programs and program licenses capitalized totaled $191 million in 2004, $166 million in 2003 and $199 million in 2002.

 

Estimated amortization of recorded program assets and program commitments for each of the next five years is as follows:

 

(in thousands)


   Programs
Available for
Broadcast


   Programs Not
Yet Available
for Broadcast


   Total

2005

   $ 124,903    $ 70,561    $ 195,464

2006

     70,845      55,789      126,634

2007

     38,458      55,394      93,852

2008

     20,163      53,133      73,296

2009

     4,772      46,376      51,148

Later years

     6      45,705      45,711
    

  

  

Total

   $ 259,147    $ 326,958    $ 586,105
    

  

  

 

Actual amortization in each of the next five years will exceed the amounts presented above as our broadcast television stations and our national television networks will continue to produce and license additional programs.


Table of Contents

F-40

 

11. Unamortized Network Distribution Incentives

 

Unamortized network distribution incentives consisted of the following:

 

     As of December 31,

(in thousands)


   2004

   2003

Network launch incentives

   $ 317,816    $ 322,476

Accumulated amortization

     151,070      131,380
    

  

Net book value

     166,746      191,096

Unbilled affiliate fees

     27,084      24,286
    

  

Total unamortized network distribution incentives

   $ 193,830    $ 215,382
    

  

 

We capitalized launch incentive payments totaling $6.8 million in 2004, $35.9 million in 2003, and $90.1 million in 2002.

 

Amortization recorded as a reduction to affiliate fee revenue in the consolidated financial statements, and estimated amortization of recorded network launch incentives for each of the next five years, is presented below.

 

(in thousands)


    

Amortization for the year ended December 31:

      

2004

   $ 21,378

2003

     24,050

2002

     20,884
    

Estimated amortization for the year ending December 31:

      

2005

   $ 30,028

2006

     27,790

2007

     20,833

2008

     22,698

2009

     24,714

Later years

     40,683
    

Total

   $ 166,746
    

 

Actual amortization will be greater than the above amounts as additional incentive payments will be capitalized as we expand distribution of Scripps Networks.

 

12. Long-Term Debt

 

Long-term debt consisted of the following:

 

     As of December 31,

(in thousands)


   2004

    2003

Variable-rate credit facilities

   $ 82,766     $ 50,187

$100 million, 6.625% notes, due in 2007

     99,960       99,946

$50 million, 3.75% notes, due in 2008

     50,000       50,000

$100 million, 4.25% notes, due in 2009

     99,527       99,430

$200 million, 5.75% notes, due in 2012

     199,060       198,934

Other notes

     1,638       10,318
    


 

Total face value of long-term debt less discounts

     532,951       508,815

Fair market value of interest rate swap

     (265 )     302
    


 

Total long-term debt

   $ 532,686     $ 509,117
    


 

Fair value of long-term debt *

   $ 554,400     $ 540,300
    


 


* Fair value was estimated based on current rates available to the Company for debt of the same remaining maturity.

 

We have Competitive Advance and Revolving Credit Facilities expiring in July 2009 (the “Revolver”), and a commercial paper program that collectively permit aggregate borrowings up to $450 million (the “Variable-Rate Credit Facilities”). Borrowings under the Revolver are available on a committed revolving credit basis at our choice of three short-term rates or through an auction procedure at the time of each borrowing. The Revolver is primarily used as credit support for our commercial paper program in lieu of direct borrowings under the Revolver. The weighted-average interest rate on borrowings under the Variable-Rate Credit Facilities was 2.3% at December 31, 2004 and 1.1% at December 31, 2003.

 

We have a U.S. shelf registration which allows additional borrowings of up to $450 million as of December 31, 2004.

 

We entered into a receive-fixed, pay-floating interest rate swap to achieve a desired proportion of fixed-rate versus variable-rate debt. The interest rate swap expires upon the maturity of the $50 million, 3.75% notes in 2008, and effectively converts those fixed-rate notes into variable-rate borrowings. The variable interest rate was 2.7% at December 31, 2004, which was based on six-month LIBOR minus a rate spread. The swap agreement was designated as a fair-value hedge of the underlying fixed-rate notes. Accordingly, changes in the fair value of the interest rate swap agreement (due to movements in the benchmark interest rate) are recorded as adjustments to the carrying value of long-term debt with an offsetting adjustment to other non-current assets. The changes in the fair value of the interest rate swap agreements and the underlying fixed-rate obligation are recorded as equal and offsetting unrealized gains and losses in the Consolidated Statements of Income. We have structured the interest rate swap to be 100% effective. As a result, there is no current impact to earnings resulting from hedge ineffectiveness.

 

Certain long-term debt agreements contain maintenance requirements for net worth and coverage of interest expense and restrictions on incurrence of additional indebtedness. We are in compliance with all debt covenants.

 

Current maturities of long-term debt are classified as long-term to the extent they can be refinanced under existing long-term credit commitments.

 

Capitalized interest was $0.6 million in 2004, $0.5 million in 2003 and $0.6 million in 2002.

 

13. Other Liabilities and Minority Interests

 

Other liabilities and minority interests consisted of the following:

 

     As of December 31,

(in thousands)


   2004

   2003

Program rights payable

   $ 30,835    $ 30,758

Employee compensation and benefits

     70,532      75,310

Network distribution incentives

     44,309      76,668

Minority interests

     73,629      32,460

Deferred gain on sale of WCPO building

            7,649

Other

     21,475      15,238
    

  

Total other liabilities and minority interests

     240,780      238,083

Current portion of other liabilities

     84,503      86,506
    

  

Other liabilities and minority interests (less current portion)

   $ 156,277    $ 151,577
    

  

 

The carrying value of our network distribution incentive liabilities approximate their carrying value.

 

 


Table of Contents

F-41

 

Minority interests include non-controlling interests of approximately 8% in the capital stock of the subsidiary companies that publish our Memphis and Evansville newspapers. The capital stock of these companies does not provide for or require the redemption of the non-controlling interests by us.

 

Non-controlling interests hold an approximate 10% residual interest in Fine Living. The minority owners of Fine Living have the right to require us to repurchase their interests. We have an option to acquire their interests. The minority owners will receive the fair market value for their interests at the time their option is exercised. The put and call options become exercisable at various dates through 2016. Put options on an approximate 6% non-controlling interest in Fine Living are currently exercisable. The remaining put options become exercisable in 2006.

 

Non-controlling interests hold an approximate 30% residual interest in Food Network. The Food Network general partnership agreement terminates on December 31, 2012, unless amended or extended prior to that date. Upon termination, the assets of the partnership are to be liquidated and distributed to the partners in proportion to their partnership interests.

 

In 2002, we sold our Cincinnati television station production facility to the City of Cincinnati for $7.8 million in cash. The gain on the sale of the facility of $7.6 million was deferred until our station relocated to its new production facility. Our station relocated to its new production facility in May 2004. A pre-tax gain of $11.1 million, including $3.0 million of incentive payments for relocating prior to June 1, 2004, was recognized in the second quarter of 2004. See Note 4.

 

14. Supplemental Cash Flow Information

 

The following table presents additional information about the change in certain working capital accounts:

 

     For the years ended December 31,

 

(in thousands)


   2004

    2003

    2002

 

Other changes in certain working capital accounts, net:

                        

Accounts receivable

   $ (66,014 )   $ (56,329 )   $ (42,867 )

Prepaid and accrued pension expense

     (14,432 )     (13,109 )     (24,696 )

Inventories

     (10,687 )     (5,712 )     (2,469 )

Accounts payable

     17,622       12,883       2,949  

Accrued income taxes

     (7,297 )     7,254       (20,036 )

Accrued employee compensation and benefits

     1,599       (1,917 )     12,159  

Accrued interest

     255       (136 )     4,544  

Other accrued liabilities

     15,374       6,735       (679 )

Other, net

     (4,191 )     (1,061 )     67  
    


 


 


Total

   $ (67,771 )   $ (51,392 )   $ (71,028 )
    


 


 


 

15. Employee Benefit Plans

 

We sponsor defined benefit pension plans that cover substantially all non-union and certain union-represented employees. Benefits are generally based upon the employee’s compensation and years of service.

 

We also have a non-qualified Supplemental Executive Retirement Plan (“SERP”). The SERP, which is unfunded, provides defined pension benefits in addition to the defined benefit pension plan to eligible executives based on average earnings, years of service and age at retirement.

 

Substantially all non union and certain union employees are also covered by a company sponsored defined contribution plan. We match a portion of employee’s voluntary contributions to this plan.

 

Other union-represented employees are covered by defined benefit pension plans jointly sponsored by us and the union, or by union-sponsored multi-employer plans.

 

We use a December 31 measurement date for our retirement plans.

 

Retirement plans expense is based on valuations performed by plan actuaries as of the beginning of each fiscal year. The components of the expense consisted of the following:

 

     For the years ended December 31,

 

(in thousands)


   2004

    2003

    2002

 

Service cost

   $ 19,004     $ 16,495     $ 12,608  

Interest cost

     22,092       20,295       18,732  

Expected return on plan assets, net of expenses

     (25,484 )     (20,327 )     (20,729 )

Net amortization and deferral

     3,603       5,279       27  
    


 


 


Total for defined benefit plans

     19,215       21,742       10,638  

Multi-employer plans

     662       561       399  

SERP

     3,906       3,665       2,782  

Defined contribution plans

     7,072       6,461       5,948  
    


 


 


Total

   $ 30,855     $ 32,429     $ 19,767  
    


 


 


 

Assumptions used in determining the annual retirement plans expense were as follows:

 

     2004

    2003

    2002

 

Used to determine annual expense:

                  

Discount rate

   6.25 %   6.50 %   7.50 %

Long-term rate of return on plan assets

   8.25 %   8.25 %   9.50 %

Increase in compensation levels

   4.75 %   4.75 %   5.00 %

 

The discount rate used to determine our future pension obligations is based upon an index of securities with various maturities rated Aa or better as of the respective measurement dates. The increase in compensation levels assumption is based on actual past experience and the near-term outlook.

 

The expected long-term rate of return on plan assets is based upon the weighted average expected rate of return and capital market forecasts for each asset class employed. Our expected rate of return on plan assets also considers our compounded return on plan assets for 10 and 15 year periods, which exceed our current forward-looking assumption.

 

Our investment policy is to maximize the total rate of return on plan assets to meet the long-term funding obligations of the plan. Plan assets are invested using a combination of active management and passive investment strategies. Risk is controlled through diversification among multiple asset classes, managers, styles, and securities. Risk is further controlled both at the manager and asset class level by assigning return targets and evaluating performance against these targets.

 

 


Table of Contents

F-42

 

Information related to our pension plan asset allocations by asset category were as follows:

 

     Target
allocation


    Percentage of plan assets
as of December 31,


 
     2005

    2004

    2003

 

US equity securities

   52 %   55 %   55 %

Non-US equity securities

   13     10     10  

Fixed-income securities

   35     35     35  
    

 

 

Total

   100 %   100 %   100 %
    

 

 

 

U.S. equities include common stocks of large, medium, and small companies which are predominantly U.S. based. Non-U.S. equity securities include companies domiciled outside the U.S. and American depository receipts. Fixed-income securities primarily include securities issued or guaranteed by the U.S. government, mortgage backed securities and corporate debt obligations.

 

Obligations and Funded Status – Defined benefit plans pension obligations and funded status is actuarially valued as of the end of each fiscal year. The following table presents information about our employee benefit plan assets and obligations:

 

     For the years ended December 31,

 
     Defined Benefit Plans

    SERP

 

(in thousands)


   2004

    2003

    2004

    2003

 

Accumulated benefit obligation

   $ 334,800     $ 295,099     $ 26,261     $ 23,196  
    


 


 


 


Change in projected benefit obligation:

                                

Projected benefit obligation at beginning of year

   $ 361,933     $ 314,406     $ 28,684     $ 22,886  

Service cost

     19,004       16,495       1,288       1,093  

Interest cost

     22,092       20,295       1,701       1,654  

Benefits paid

     (12,993 )     (14,037 )     (1,828 )     (1,859 )

Actuarial losses (gains)

     (3,811 )     24,774       (810 )     4,910  
    


 


 


 


Projected benefit obligation at end of year

     386,225       361,933       29,035       28,684  
    


 


 


 


Plan assets:

                                

Fair value at beginning of year

     303,111       229,847                  

Actual return (loss) on plan assets

     32,036       50,643                  

Company contributions

     37,501       36,658       1,828       1,859  

Benefits paid

     (12,993 )     (14,037 )     (1,828 )     (1,859 )
    


 


 


 


Fair value at end of year

     359,655       303,111                  
    


 


 


 


Plan assets greater than (less than) projected benefits

     (26,570 )     (58,822 )     (29,035 )     (28,684 )

Unrecognized net loss (gain)

     61,627       76,559       14,189       16,005  

Unrecognized prior service cost

     2,396       1,430       (896 )     (985 )
    


 


 


 


Prepaid (accrued) pension costs

   $ 37,453     $ 19,167     $ (15,742 )   $ (13,664 )
    


 


 


 


Amounts recognized in Consolidated Balance Sheets

                                

Prepaid pension costs

   $ 32,179     $ 14,849                  

Accrued pension benefit obligation

     (6,136 )     (6,303 )   $ (26,261 )   $ (23,196 )

Intangible asset

     140       169                  

Minimum pension liability adjustment included in accumulated other comprehensive income

     11,270       10,452       10,519       9,532  
    


 


 


 


Prepaid (accrued) pension costs

   $ 37,453     $ 19,167     $ (15,742 )   $ (13,664 )
    


 


 


 


 

Information for pension plans with an accumulated benefit obligation in excess of plan assets was as follows:

 

     For the years ended December 31,

     Defined Benefit Plans

   SERP

(in thousands)


   2004

   2003

   2004

   2003

Accumulated benefit obligation

   $ 56,586    $ 51,675    $ 26,261    $ 23,196

Projected benefit obligation

     60,277      56,041      29,035      28,684

Fair value of plan assets

     50,321      45,372              
    

  

  

  

 

Assumptions used in determining the defined benefit plans benefit obligations were as follows:

 

     2004

    2003

    2002

 

Discount rate

   6.00 %   6.25 %   6.50 %

Increase in compensation levels

   4.50 %   4.75 %   4.75 %
    

 

 

 

We anticipate contributing $3.5 million to meet minimum funding requirements of our defined benefit pension plans in 2005. We may also elect to make additional contributions to our defined benefit pension plans.

 

Estimated future benefit payments expected to be paid for the next ten years are $16.4 million in 2005, $17.1 million in 2006, $18.8 million in 2007, $19.8 million in 2008, $20.6 million in 2009, and a total of $117.4 million for the five years ending 2014.

 

 


Table of Contents

F-43

 

16. Segment Information

 

We determine our business segments based upon our management and internal reporting structure. Our reportable segments are strategic businesses that offer different products and services. See Note 1.

 

The accounting policies of each of our business segments are those described in Note 1.

 

Each of our segments may provide advertising, programming or other services to our other business segments. In addition, certain corporate costs and expenses, including information technology, pensions and other employee benefits, and other shared services, are allocated to our business segments. The allocations are generally amounts agreed upon by management, which may differ from amounts that would be incurred if such services were purchased separately by the business segment. Corporate assets are primarily cash, cash equivalent and other short-term investments, property and equipment primarily used for corporate purposes, and deferred income taxes.

 

Our chief operating decision maker (as defined by FAS 131 – Segment Reporting) evaluates the operating performance of our business segments and makes decisions about the allocation of resources to our business segments using a measure we call segment profit. Segment profit excludes interest, income taxes, depreciation and amortization, divested operating units, restructuring activities (including our proportionate share of JOA restructuring activities), investment results and certain other items that are included in net income determined in accordance with accounting principles generally accepted in the United States of America.

 

As discussed in Note 1, we account for our share of the earnings of JOAs on the equity method of accounting. Our equity in earnings of JOAs is included in “Equity in earnings of JOAs and other joint ventures” in our Consolidated Statements of Income. Newspaper segment profits include equity in earnings of JOAs. Scripps Networks segment profits include equity in earnings of FOX Sports Net South and certain other joint ventures.

 

Information regarding our business segments is as follows:

 

     For the years ended December 31,

 

(in thousands)


   2004

    2003

    2002

 

Segment operating revenues:

                        

Newspapers managed solely by us

   $ 703,857     $ 691,591     $ 682,219  

Newspapers operated pursuant to JOAs

     267       267       230  
    


 


 


Total newspapers

     704,124       691,858       682,449  

Scripps Networks

     723,713       535,013       415,402  

Broadcast television

     342,498       304,162       305,154  

Shop At Home

     293,092       238,484       42,345  

Licensing and other media

     104,076       105,328       90,314  
    


 


 


Total operating revenues

   $ 2,167,503       1,874,845       1,535,664  
    


 


 


Segment profit (loss):

                        

Newspapers managed solely by us

   $ 204,898     $ 227,132     $ 232,148  

Newspapers operated pursuant to JOAs

     41,038       41,573       38,120  
    


 


 


Total newspapers

     245,936       268,705       270,268  

Scripps Networks

     304,358       204,263       124,596  

Broadcast television

     108,243       85,218       98,109  

Shop At Home

     (21,968 )     (22,075 )     (1,682 )

Licensing and other media

     16,767       19,238       17,284  

Corporate

     (38,103 )     (32,125 )     (27,810 )
    


 


 


Total segment profit

     615,233       523,224       480,765  

Depreciation and amortization of intangibles

     (69,004 )     (66,417 )     (61,551 )

Gains (losses) on disposal of property, plant and equipment

     8,325       (1,670 )     (1,217 )

Restructuring charges (including share of JOA restructurings) and other gains

             (1,847 )     3,856  

Interest expense

     (30,878 )     (31,593 )     (28,301 )

Interest and dividend income

     3,369       5,062       1,860  

Other investment results, net of expenses

     14,674       (3,200 )     (85,667 )

Miscellaneous, net

     934       (497 )     (823 )
    


 


 


Income before income taxes and minority interests

   $ 542,653     $ 423,062     $ 308,922  
    


 


 


Depreciation:

                        

Newspapers managed solely by us

   $ 21,512     $ 22,681     $ 24,113  

Newspapers operated pursuant to JOAs

     1,213       1,274       1,351  
    


 


 


Total newspapers

     22,725       23,955       25,464  

Scripps Networks

     11,607       9,977       8,962  

Broadcast television

     19,271       19,283       19,498  

Shop At Home

     8,818       5,858       1,335  

Licensing and other media

     667       624       780  

Corporate

     2,184       2,177       1,063  
    


 


 


Total depreciation

   $ 65,272     $ 61,874     $ 57,102  
    


 


 


Amortization of intangibles:

                        

Newspapers managed solely by us

   $ 426     $ 425     $ 410  

Newspapers operated pursuant to JOAs

     267       267       267  
    


 


 


Newspapers

     693       692       677  

Scripps Networks

     968       2,226       3,135  

Broadcast television

     355       142       127  

Shop At Home

     1,716       1,483       510  
    


 


 


Total amortization of intangibles

   $ 3,732     $ 4,543     $ 4,449  
    


 


 



Table of Contents

F-44

 

     For the years ended December 31,

(in thousands)


   2004

   2003

   2002

Additions to property, plant and equipment:

                    

Newspapers managed solely by us

   $ 26,444    $ 37,550    $ 38,308

Newspapers operated pursuant to JOAs

     613      567      308
    

  

  

Total newspapers

     27,057      38,117      38,616

Scripps Networks

     21,972      9,364      14,545

Broadcast television

     17,543      34,742      23,655

Shop At Home

     6,375      3,249      576

Licensing and other media

     361      511      373

Corporate

     3,467      3,268      10,635
    

  

  

Total additions to property, plant and equipment

   $ 76,775    $ 89,251    $ 88,400
    

  

  

Business acquisitions and other additions to long-lived assets:

                    

Newspapers managed solely by us

          $ 3,904    $ 330

Newspapers operated pursuant to JOAs

            160      204
           

  

Total newspapers

            4,064      534

Scripps Networks

   $ 332,060      199,303      247,632

Broadcast television

            918      20

Shop At Home

     228,810             101,099

Licensing and other media

                    

Investments

     640      704      11,373
    

  

  

Total

   $ 561,510    $ 204,989    $ 360,658
    

  

  

Assets:

                    

Newspapers managed solely by us

   $ 1,098,504    $ 1,091,579    $ 1,070,889

Newspapers operated pursuant to JOAs

     185,219      201,892      213,426
    

  

  

Total newspapers

     1,283,723      1,293,471      1,284,315

Scripps Networks

     1,080,803      878,722      790,667

Broadcast television

     494,680      498,695      505,402

Shop At Home

     366,403      152,572      142,138

Licensing and other media

     27,850      28,833      23,465

Investments

     51,180      63,444      48,956

Corporate

     120,210      92,065      75,394
    

  

  

Total assets

   $ 3,424,849    $ 3,007,802    $ 2,870,337
    

  

  

 

No single customer provides more than 10% of our revenue. International revenues are primarily derived from licensing comic characters and HGTV and Food Network programming in international markets. Licensing of comic characters in Japan provides approximately 50% of our international revenues, which are less than $60 million annually.

 

Other additions to long-lived assets include investments, capitalized intangible assets, and Scripps Networks capitalized programs and network launch incentives.

 

17. Commitments and Contingencies

 

We are involved in litigation arising in the ordinary course of business, none of which is expected to result in material loss.

 

Minimum payments on noncancelable leases at December 31, 2004, were: 2005, $15.6 million; 2006, $14.5 million; 2007, $13.7 million; 2008, $12.5 million; 2009, $12.0 million; and later years, $38.2 million. We expect our operating leases will be replaced with leases for similar facilities upon their expiration. Rental expense for cancelable and noncancelable leases was $24.4 million in 2004, $19.9 million in 2003 and $19.0 million in 2002.

 

In the ordinary course of business we enter into long-term contracts to obtain satellite transmission rights, to obtain distribution of Shop At Home, or to obtain other services. Liabilities for such commitments are recorded when the related services are rendered. Minimum payments on such contractual commitments at December 31, 2004, were: 2005, $145 million; 2006, $63.9 million; 2007, $42.4 million; 2008, $26.5 million; 2009, $17.6 million; and later years, $56.7 million. We expect these contracts will be replaced with similar contracts upon their expiration.

 

18. Capital Stock and Incentive Plans

 

Capital Stock – Scripps’ capital structure includes Common Voting Shares and Class A Common Shares. The articles of incorporation provide that the holders of Class A Common Shares, who are not entitled to vote on any other matters except as required by Ohio law, are entitled to elect the greater of three or one-third of the directors.

 

On October 28, 2004, the Board of Directors authorized an increase in the number of shares that we may purchase under our share repurchase program. Under such program, we are now authorized to repurchase up to 5.0 million Class A Common Shares. As of December 31, 2004, no shares have been repurchased against the October 28, 2004, authorization. There is no expiration date for the program and we are under no commitment or obligation to repurchase any particular amount of common stock under the program.

 

Incentive Plans – Scripps’ Long-Term Incentive Plan (the “Plan”) provides for the award of restricted and unrestricted Class A Common Shares, incentive and nonqualified stock options, stock appreciation rights, and performance units to key employees and non-employee directors. The Plan expires in 2014, except for options then outstanding. The number of shares authorized for issuance under the plan at


Table of Contents

F-45

 

December 31, 2004, was 18.3 million, of which approximately 2.8 million had not been issued.

 

Subsequent to year-end, the company amended the Plan, subject to shareholder approval, to reserve 6,000,000 additional Class A Common shares for issuance under the Plan. In addition, certain provisions with respect to performance measures were added and certain technical and administrative amendments were made to the Plan. The amended plan will increase the number of shares available for issuance to 8.8 million.

 

Restricted Stock – Awards of Class A Common Shares vest over an incentive period conditioned upon the individual’s continued employment throughout that period. During the vesting period, shares issued are nontransferable but the shares are entitled to all the rights of an outstanding share. Information related to awards of Class A Common Shares is presented below:

 

     Number
of Shares


   

Weighted-Avg
Price at

Grant Date


   Range of
Grant Date
Prices


Unvested shares at December 31, 2001

   845,762     $ 27.28    $ 21 - 36

Shares awarded in 2002

   64,610       36.22      36 - 39

Shares vested in 2002

   (250,020 )     30.63      21 - 42

Shares forfeited in 2002

   (3,600 )     24.15      23 - 34
    

 

  

Unvested shares at December 31, 2002

   656,752       27.89      22 - 39

Shares awarded in 2003

   327,638       39.55      40 - 47

Shares vested in 2003

   (371,254 )     26.54      22 - 39

Shares forfeited in 2003

   (7,200 )     25.88      25 - 41
    

 

  

Unvested shares at December 31, 2003

   605,936       35.04      22 - 47

Shares awarded in 2004

   133,580       48.72      47 - 53

Shares vested in 2004

   (245,562 )     33.50      23 - 53

Shares converted to restricted stock units

   (40,000 )     39.44      39
    

 

  

Unvested shares at December 31, 2004

   453,954     $ 39.58    $ 23 - 53
    

 

  

 

Restricted Stock Units - During 2004, 40,000 restricted stock awards were converted to restricted stock units (“RSUs”). The RSUs give the recipient the right to receive shares of our stock upon the lapse of restriction periods. The restrictions lapse in equal installments over a four-year incentive period conditioned upon the employee’s continued employment.

 

Stock Options – Stock options may be awarded to purchase Class A Common Shares at not less than 100% of the fair market value on the date the option is granted. Stock options will vest over an incentive period, conditioned upon the individual’s continued employment through that period.

 

The following table presents information about stock options:

 

    

Number

of Shares


    Weighted-
Average
Exercise Price


   Range of
Exercise
Prices


Outstanding at December 31, 2001

   9,063,076     $ 22.48    $ 8 - 35

Granted in 2002

   2,233,600       37.66      37 -39

Exercised in 2002

   (1,616,608 )     15.19      8 - 34
    

 

  

Outstanding at December 31, 2002

   9,680,068       27.20      8 - 39
    

 

  

Options exercisable at December 31, 2002

   5,984,254     $ 21.97    $ 8 - 35
    

 

  

Outstanding at December 31, 2002

   9,680,068     $ 27.20    $ 8 - 39

Granted in 2003

   2,250,000       40.11      40 -47

Exercised in 2003

   (1,582,278 )     20.75      8 - 39
    

 

  

Outstanding at December 31, 2003

   10,347,790       30.99      9 - 47
    

 

  

Options exercisable at December 31, 2003

   6,679,204     $ 26.45    $ 9 - 39
    

 

  

Outstanding at December 31, 2003

   10,347,790     $ 30.99    $ 9 - 47

Granted in 2004

   2,149,000       49.27      46 -54

Exercised in 2004

   (1,200,076 )     23.23      9 - 42

Forfeited in 2004

   (137,980 )     36.66      32 -52
    

 

  

Outstanding at December 31, 2004

   11,158,734       35.27      13 -54
    

 

  

Options exercisable at December 31, 2004

   7,040,262     $ 29.86    $ 13 - 46
    

 

  

 

Substantially all options granted prior to 2002 are exercisable. Options generally become exercisable over a one-to-three-year period. Information about options outstanding and options exercisable by year of grant is as follows:

 

Year of Grant


  

Options

on Shares
Outstanding


   Range of
Exercise
Prices


   Weighted
Average
Exercise
Price


  

Options

on Shares
Exercisable


   Range of
Exercise
Prices


   Weighted
Average
Exercise
Price


1996 - expire in 2006

   9,800    $ 13    $ 13.25    9,800    $ 13    $ 13.25

1997 - expire in 2007

   487,800      17 -21      17.44    487,800      17 -21      17.44

1998 - expire in 2008

   627,000      20 - 27      23.64    627,000      20 - 27      23.64

1999 - expire in 2009

   839,226      21 - 25      23.56    839,226      21 - 25      23.56

2000 - expire in 2010

   1,326,632      22 - 30      24.73    1,326,632      22 - 30      24.73

2001 - expire in 2011

   1,604,384      29 - 35      32.12    1,604,384      29 - 35      32.12

2002 - expire in 2012

   1,974,957      36 - 39      37.66    1,394,107      36 - 39      37.70

2003 - expire in 2013

   2,143,735      40 - 46      40.10    751,313      40 - 46      40.10

2004 - expire in 2014

   2,145,200      46 - 54      49.27                   
    
         

  
         

Total options on number of shares

   11,158,734           $ 35.27    7,040,262           $ 29.86
    
         

  
         

 

 


Table of Contents

F-46

 

19. Summarized Quarterly Financial Information (Unaudited)

 

Summarized financial information is as follows:

 

(in thousands, except per share data)

2004


  

1st

Quarter


    2nd
Quarter


    3rd
Quarter


    4th
Quarter


    Total

 

Operating revenues

   $ 513,656     $ 547,316     $ 499,792     $ 606,739     $ 2,167,503  

Costs and expenses

     (399,660 )     (401,639 )     (394,955 )     (444,846 )     (1,641,100 )

Depreciation and amortization of intangibles

     (15,599 )     (16,205 )     (17,439 )     (19,761 )     (69,004 )

(Gains) losses on disposal of property, plant and equipment

     (138 )     11,059       (340 )     (2,256 )     8,325  

Interest expense

     (7,395 )     (8,272 )     (7,149 )     (8,062 )     (30,878 )

Equity in earnings of JOAs and other joint ventures

     16,663       20,212       22,341       29,614       88,830  

Interest and dividend income

     1,227       303       118       1,721       3,369  

Other investment results, net of expenses

     14,674                               14,674  

Miscellaneous, net

     203       (200 )     121       810       934  

Provision for income taxes

     (44,870 )     (54,489 )     (37,623 )     (58,791 )     (195,773 )

Minority interests

     (8,242 )     (11,661 )     (9,272 )     (13,894 )     (43,069 )
    


 


 


 


 


Net income

   $ 70,519     $ 86,424     $ 55,594     $ 91,274     $ 303,811  
    


 


 


 


 


Net income per share of common stock:

                                        

Basic

   $ .44     $ .53     $ .34     $ .56     $ 1.87  

Diluted

   $ .43     $ .52     $ .34     $ .55     $ 1.84  
    


 


 


 


 


Basic weighted-average shares outstanding

     161,670       162,272       162,519       162,654       162,279  
    


 


 


 


 


Diluted weighted-average shares outstanding

     164,368       165,162       165,187       164,950       164,917  
    


 


 


 


 


Cash dividends per share of common stock

   $ .0875     $ .10     $ .10     $ .10     $ .3875  
    


 


 


 


 


2003


  

1st

Quarter


    2nd
Quarter


    3rd
Quarter


    4th
Quarter


    Total

 

Operating revenues

   $ 445,194     $ 474,846     $ 440,481     $ 514,324     $ 1,874,845  

Costs and expenses

     (352,366 )     (357,507 )     (349,068 )     (380,634 )     (1,439,575 )

Depreciation and amortization of intangibles

     (15,913 )     (16,746 )     (16,740 )     (17,018 )     (66,417 )

(Gains) losses on disposal of property, plant and equipment

     (63 )     (370 )     (416 )     (821 )     (1,670 )

Restructuring charges

                             (1,847 )     (1,847 )

Interest expense

     (8,003 )     (7,832 )     (7,944 )     (7,814 )     (31,593 )

Equity in earnings of JOAs and other joint ventures

     17,553       22,511       20,830       27,060       87,954  

Interest and dividend income

     1,378       1,266       1,201       1,217       5,062  

Other investment results, net of expenses

             (3,200 )                     (3,200 )

Miscellaneous, net

     263       (222 )     (340 )     (198 )     (497 )

Provision for income taxes

     (34,508 )     (44,672 )     (33,841 )     (24,953 )     (137,974 )

Minority interests

     (846 )     (3,341 )     (2,304 )     (7,782 )     (14,273 )
    


 


 


 


 


Net income

   $ 52,689     $ 64,733     $ 51,859     $ 101,534     $ 270,815  
    


 


 


 


 


Net income per share of common stock:

                                        

Basic

   $ .33     $ .40     $ .32     $ 0.63     $ 1.69  

Diluted

   $ .33     $ .40     $ .32     $ 0.62     $ 1.66  
    


 


 


 


 


Basic weighted-average shares outstanding

     159,794       160,312       160,798       161,224       160,532  
    


 


 


 


 


Diluted weighted-average shares outstanding

     161,994       162,666       163,210       163,879       162,937  
    


 


 


 


 


Cash dividends per share of common stock

   $ .075     $ .075     $ .075     $ .075     $ .30  
    


 


 


 


 


 

The sum of the quarterly net income per share amounts may not equal the reported annual amount because each is computed independently based upon the weighted-average number of shares outstanding for the period.


Table of Contents

S-1

 

The E. W. Scripps Company

Index to Consolidated Financial Statement Schedules

 

Valuation and Qualifying Accounts

   S-2


Table of Contents

S-2

 

Valuation and Qualifying Accounts

for the Years Ended December 31, 2004, 2003 and 2002

  Schedule II

 

Column A

(in thousands)


   Column B

   Column C

   Column D

   Column E

   Column F

Classification


   Balance
Beginning
of Period


   Additions
Charged to
Revenues,
Costs, Expenses


   Deductions
Amounts
Charged
Off-Net


   Increase
(Decrease)
Recorded
Acquisitions
(Divestitures)


   Balance
End of
Period


Allowance for Doubtful Accounts Receivable

                                  

Year Ended December 31:

                                  

2004

   $ 14,852    $ 12,039    $ 6,445    $ 81    $ 20,527

2003

     18,092      1,575      4,815             14,852

2002

     13,964      9,368      5,944      704      18,092

Reserve for Merchandise Returns

                                  

Year Ended December 31:

                                  

2004

   $ 7,747    $ 64,686    $ 63,321           $ 9,112

2003

     5,824      70,296      68,373             7,747

2002

            10,753      9,723    $ 4,794      5,824

Accrual for Severance Costs

                                  

Year Ended December 31:

                                  

2004

   $ 1,847    $ 338                  $ 2,185

2003

            1,847                    1,847

2002

                                  


Table of Contents

E-1

 

The E. W. Scripps Company

Index to Exhibits

 

Exhibit
Number


  

Description of Item


   Page

  Exhibit No
Incorporated


3.01

   Articles of Incorporation    (10)   3(i)

3.02

   Amended and Restated Code of Regulations    (13)   3.02

4.01

   Class A Common Share Certificate    (2)   4

4.02B

   Form of Indenture: 6.625% notes due in 2007    (3)   4.1

4.02C

   Form of Indenture: 5.75% notes due in 2012    (3)   4.1

4.02D

   Form of Indenture: 4.25% notes due in 2009    (8)   4.1

4.02E

   Form of Indenture: 3.75% notes due in 2008    (8)   4.1

4.03B

   Form of Debt Securities: 6.625% notes due in 2007    (3)   4.2

4.03C

   Form of Debt Securities: 5.75% notes due in 2012    (3)   4.2

4.03D

   Form of Debt Securities: 4.25% notes due in 2009    (8)   4.2

4.03E

   Form of Debt Securities: 3.75% notes due in 2008    (8)   4.2

10.01

  

Amended and Restated Joint Operating Agreement, dated January 1, 1979 among Journal Publishing Company, New Mexico State Tribune Company and Albuquerque Publishing Company, as amended

   (1)   10.01

10.02

  

Amended and Restated Joint Operating Agreement, dated February 29, 1988, among Birmingham News Company and Birmingham Post Company

   (1)   10.02

10.03

  

Joint Operating Agreement, dated September 23, 1977, between the Cincinnati Enquirer, Inc. and the Company, as amended

   (1)   10.03

10.04

  

Joint Operating Agreement Among The Denver Post Corporation, Eastern Colorado Production Facilities, Inc., Denver Post Production Facilities LLC and The Denver Publishing Company dated as May 11, 2000, as amended

   (7)   10.04

10.08

   Amended and Restated 1997 Long-Term Incentive Plan    (13)   10.01

10.09

   Form of Executive Officer Nonqualified Stock Option Agreement    (13)   10.03A

10.10

   Form of Independent Director Nonqualified Stock Option Agreement    (13)   10.03B

10.11

   Form of Performance-Based Restricted Share Agreement    (13)   10.03C

10.12

   Performance-Based Restricted Share Agreement between The E. W. Scripps Company and Mark G. Contreras    (13)   10.03D

10.13

   Executive Bonus Plan, as amended April 14, 2005    (13)   10.04

10.14

   Consulting agreement between the Company and Alan Horton    (14)   99.01

10.15

   Special Retirement Supplement Agreement between the Company and Alan Horton    (14)   99.02

10.20

   Share Purchase Agreement Between Shop At Home, Inc. and Scripps Networks, Inc.    (8)   10.3

10.21

   Merger Agreement Between Summit America Television, Inc. and The E. W. Scripps Company    (9)   10.21

10.40

   5-Year Competitive Advance and Revolving Credit Facility Agreement    (11)   10.40

10.55

   Board Representation Agreement, dated March 14, 1986, between The Edward W. Scripps Trust and John P. Scripps    (1)   10.44

10.56

  

Shareholder Agreement, dated March 14, 1986, between the Company and the Shareholders of John P. Scripps Newspapers

   (1)   10.45

10.57

   Scripps Family Agreement dated October 15, 1992    (4)   1


Table of Contents

E-2

 

Exhibit
Number


  

Description of Item


   Page

  Exhibit No.
Incorporated


10.58

   1997 Long-Term Incentive Plan    (5)   4B

10.59

   Non-Employee Directors’ Stock Option Plan    (5)   4A

10.61

   1997 Deferred Compensation and Stock Plan for Directors    (6)   10.61

10.63

   Employment Agreement between the Company and Kenneth W. Lowe    (9)   10.63

10.64

   Amended and Restated Scripps Supplemental Executive Retirement Plan    (12)   10.64

10.65

   Scripps Senior Executive Change in Control Plan    (12)   10.65

10.66

   Scripps Executive Deferred Compensation Plan    (12)   10.66

12

   Computation of Ratio of Earnings to Fixed Charges for the Three Years Ended December 31, 2003         

14

   Code of Ethics for CEO and Senior Financial Officers         

21

   Subsidiaries of the Company         

23

   Consent of Independent Registered Public Accounting Firm         

31(a)

   Section 302 Certifications         

31(b)

   Section 302 Certifications         

32(a)

   Section 906 Certifications         

32(b)

   Section 906 Certifications         

(1) Incorporated by reference to Registration Statement of The E. W. Scripps Company on Form S-1 (File No. 33-21714).
(2) Incorporated by reference to The E. W. Scripps Company Annual Report on Form 10-K for the year ended December 31, 1990.
(3) Incorporated by reference to Registration Statement on Form S-3 (File No. 33-36641).
(4) Incorporated by reference to The E. W. Scripps Company Current Report on Form 8-K dated October 15, 1992.
(5) Incorporated by reference to Registration Statement of The E. W. Scripps Company on Form S-8 (File No. 333-27623).
(6) Incorporated by reference to The E.W. Scripps Company Annual Report on Form 10-K for the year ended December 31, 1998.
(7) Incorporated by reference to The E.W. Scripps Company Annual Report on Form 10-K for the year ended December 31, 2000.
(8) Incorporated by reference to Registration Statement S-3 (file No. 333-100390) of The E.W. Scripps Company.
(9) Incorporated by reference to The E.W. Scripps Company Annual Report on Form 10-K for the year ended December 31, 2003.
(10) Incorporated by reference to The E.W. Scripps Company Current Report on Form 8-K dated July 15, 2004.
(11) Incorporated by reference to The E. W. Scripps Company Current Report on Form 8-K dated July 30, 2004.
(12) Incorporated by reference to The E. W. Scripps Company Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2004.
(13) Incorporated by reference to The E. W. Scripps Company Current Report on Form 8-K dated February 9, 2005.
(14) Incorporated by reference to The E. W. Scripps Company Current Report on Form 8-K dated December 16, 2004.