SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
x | ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Fiscal Year Ended December 31, 2004
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 333-95087
CENTERSTATE BANKS OF FLORIDA, INC.
(Name of registrant as specified in its charter)
Florida | 59-3606741 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
1101 First Street South, Suite 202, Winter Haven, Florida | 33880 | |
(Address of principal executive offices) | (Zip Code) |
Issuers telephone number, including area code: (863) 293-2600
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, par value $0.01 per share
(Title of Class)
Check whether the issuer has (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO ¨
Check if there is no disclosure of delinquent filers in response to Item 405 of Regulation SK contained in this form, and no disclosure will be contained, to the best of issuers knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨
Indicate by check mark whether the issuer is an accelerated filer (as defined in Rule 12b-2 of the Act). YES x NO ¨
The aggregate market value of the Common Stock of the issuer held by non-affiliates of the issuer (3,230,254 shares) on February 28, 2005, was approximately $103,788,000. The aggregate market value was computed by reference the last sale of the Common Stock of the issuer at $32.13 per share on February 28, 2005. For the purposes of this response, directors, officers and holders of 5% or more of the issuers Common Stock are considered the affiliates of the issuer at that date.
As of March 9, 2005 there were issued and outstanding 4,073,093 shares of the issuers Common Stock.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Proxy Statement for the Annual Meeting of Shareholders to be held on April 26, 2005 to be filed with the Securities and Exchange Commission pursuant to Regulation 14A within 120 days of the issuers fiscal year end are incorporated into Part III, Items 9 through 14, of this Annual Report on Form 10-K.
2
Page | ||||
46 | ||||
Item 10. |
Directors and Executive Officers | 46 | ||
Item 11. |
Executive Compensation | 46 | ||
Item 12. |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | 46 | ||
Item 13. |
Certain Relationships and Related Transactions | 46 | ||
Item 14. |
Principal Accountant Fees and Services | 46 | ||
Item 15. |
Exhibits and Financial Statement Schedules | 46 | ||
83 | ||||
85 |
3
CenterState Banks of Florida, Inc. (CenterState or the Company) was incorporated under the laws of the State of Florida on September 20, 1999. CenterState is a registered bank holding company under the Bank Holding Company Act of 1956, as amended (the BHC Act). On June 30, 2000, CenterState closed separate merger transactions resulting in First National Bank of Osceola County (First National/Osceola), First National Bank of Polk County (First National/Polk), and Community National Bank of Pasco County (Community National Bank) becoming separate wholly owned subsidiaries of CenterState. On December 31, 2002, CenterState closed the merger transaction resulting in CenterState Bank of Florida (CenterState Bank) becoming a wholly owned subsidiary of CenterState. In these four merger transactions (the Merger Transactions), each outstanding share of common stock of the four banks were converted into shares of CenterState. Accordingly, as a result of the Merger Transaction, CenterState owns all of the outstanding shares of First National/Osceola, First National/Polk, Community National Bank and CenterState Bank (collectively, the Banks).
First National/Osceola and Community National Bank commenced operations in 1989 and First National/Polk commenced operations in 1992. Each of the these three banks is subject to examination and regulation by the Office of the Comptroller of the Currency (Comptroller of the Currency) and to a certain extent by the Federal Deposit Insurance Corporation (the FDIC). First National/Osceolas operations are conducted from its main office located in Kissimmee, Florida, and branch offices located in St. Cloud, Poinciana, Ocoee and Orlando, Florida. First National/Polks operations are conducted from its main office located in Winter Haven, Florida, and branch offices located in Haines City, Davenport and Lake Alfred, Florida. Community National Banks operations are conducted from its main office located in Zephyrhills, Florida, and branch offices located in Zephyrhills, Bushnell, Wildwood, Dade City, Inverness, and Spring Hill, Florida. CenterState Bank, which commenced operations in April 2000, is subject to examination and regulation by the Florida Office of Financial Regulation (the Florida Department) and the FDIC. CenterState Bank conducts its operations from its main office in Winter Haven, Florida and at branch offices in Auburndale, Lakeland and Lake Wales, Florida.
CenterState provides a range of consumer and commercial banking services to individuals, businesses and industries. The basic services offered by CenterState include: demand interest-bearing and noninterest-bearing accounts, money market deposit accounts, time deposits, safe deposit services, cash management, direct deposits, notary services, money orders, night depository, travelers checks, cashiers checks, domestic collections, savings bonds, bank drafts, automated teller services, drive-in tellers, and banking by mail. In addition, CenterState makes secured and unsecured commercial and real estate loans and issues stand-by letters of credit. CenterState provides automated teller machine (ATM) cards, thereby permitting customers to utilize the convenience of larger ATM networks. CenterState also offers internet banking services to its customers. In addition to the foregoing services, the offices of CenterState provide customers with extended banking hours. CenterState does not have a trust department, however, trust services are available to customers through a business relationship with another bank. The Company also offers other financial products to its customers, including mutual funds, annuities and other products, through its relationship with Infinex Investment, Inc.
The revenues of CenterState are primarily derived from interest on, and fees received in connection with, real estate and other loans, and from interest and dividends from investment securities
4
and short-term investments. The principal sources of funds for CenterStates lending activities are its deposits, repayment of loans, and the sale and maturity of investment securities. The principal expenses of CenterState are the interest paid on deposits, and operating and general administrative expenses.
As is the case with banking institutions generally, CenterStates operations are materially and significantly influenced by general economic conditions and by related monetary and fiscal policies of financial institution regulatory agencies, including the Board of Governors of the Federal Reserve System (the Federal Reserve). Deposit flows and costs of funds are influenced by interest rates on competing investments and general market rates of interest. Lending activities are affected by the demand for financing of real estate and other types of loans, which in turn is affected by the interest rates at which such financing may be offered and other factors affecting local demand and availability of funds. CenterState faces strong competition in the attraction of deposits (its primary source of lendable funds) and in the origination of loans. See Competition.
At December 31, 2004, CenterStates primary assets were its ownership of stock of each of the four Banks. At December 31, 2004, CenterState had total consolidated assets of $753.8 million, total consolidated deposits of $659.6 million, and total consolidated stockholders equity of $57.7 million.
Note about Forward-Looking Statements
This Form 10-K contains forward-looking statements, such as statements relating to CenterStates financial condition, results of operations, plans, objectives, future performance and business operations. These statements relate to expectations concerning matters that are not historical facts. These forward-looking statements reflect CenterStates current views and expectations based largely upon the information currently available to CenterState management and they are subject to inherent risks and uncertainties. Although CenterState believes its expectations are based on reasonable assumptions, they are not guarantees of future performance and there are a number of important factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. By making these forward-looking statements, CenterState does not undertake to update them in any manner except as may be required by CenterStates disclosure obligations in filings it makes with the Securities and Exchange Commission under the Federal securities laws. CenterStates actual results may differ materially from CenterStates forward-looking statements.
CenterState offers a range of lending services, including real estate, consumer and commercial loans, to individuals and small businesses and other organizations that are located in or conduct a substantial portion of their business in CenterStates market area. CenterStates consolidated net loans at December 31, 2004 and 2003 were $435.3 million, or 58% and $409.0 million or 67%, respectively, of total CenterState consolidated assets. The interest rates charged on loans vary with the degree of risk, maturity, and amount of the loan, and are further subject to competitive pressures, money market rates, availability of funds, and government regulations. CenterState has no foreign loans or loans for highly leveraged transactions.
CenterStates loans are concentrated in three major areas: commercial loans, real estate loans, and consumer loans. A majority of CenterStates loans are made on a secured basis. As of December 31, 2004, approximately 75% of CenterStates consolidated loan portfolio consisted of loans secured by mortgages on real estate and 15% of the loan portfolio consisted of commercial loans. At the same date, 10% of CenterStates loan portfolio consisted of consumer and other loans.
5
The Companys commercial loan portfolio includes loans to individuals and small-to-medium sized businesses located primarily in Polk, Osceola, Pasco, Hernando, Citrus, Sumter and Orange counties for working capital, equipment purchases, and various other business purposes. A majority of commercial loans are secured by equipment or similar assets, but these loans may also be made on an unsecured basis. Commercial loans may be made at variable or fixed rates of interest. Commercial lines of credit are typically granted on a one-year basis, with loan covenants and monetary thresholds. Other commercial loans with terms or amortization schedules of longer than one year will normally carry interest rates which vary with the prime lending rate and will become payable in full and are generally refinanced in three to five years. Commercial and agricultural loans not secured by real estate amounted to approximately 15% of the Companys total loan portfolio as of December 31, 2004, compared to 14% at December 31, 2003.
The Companys real estate loans are secured by mortgages and consist primarily of loans to individuals and businesses for the purchase, improvement of or investment in real estate and for the construction of single-family residential units or the development of single-family residential building lots. These real estate loans may be made at fixed or variable interest rates. The Company generally does not make fixed-rate commercial real estate loans for terms exceeding five years. Loans in excess of five years are generally adjustable. The Companys residential real estate loans generally are repayable in monthly installments based on up to a 15-year or a 30-year amortization schedule with variable interest rates.
The Companys consumer loan portfolio consists primarily of loans to individuals for various consumer purposes, but includes some business purpose loans which are payable on an installment basis. The majority of these loans are for terms of less than five years and are secured by liens on various personal assets of the borrowers, but consumer loans may also be made on an unsecured basis. Consumer loans are made at fixed and variable interest rates, and are often based on up to a five-year amortization schedule.
For additional information regarding the Companys loan portfolio, see Managements Discussion and Analysis of Financial Condition and Results of Operations - Financial Condition.
Loan originations are derived from a number of sources. Loan originations can be attributed to direct solicitation by the Companys loan officers, existing customers and borrowers, advertising, walk-in customers and, in some instances, referrals from brokers.
Certain credit risks are inherent in making loans. These include prepayment risks, risks resulting from uncertainties in the future value of collateral, risks resulting from changes in economic and industry conditions, and risks inherent in dealing with individual borrowers. In particular, longer maturities increase the risk that economic conditions will change and adversely affect collectibility. The Company attempts to minimize credit losses through various means. In particular, on larger credits, the Company generally relies on the cash flow of a debtor as the source of repayment and secondarily on the value of the underlying collateral. In addition, the Company attempts to utilize shorter loan terms in order to reduce the risk of a decline in the value of such collateral.
Deposits are the major source of the Companys funds for lending and other investment activities. The Company considers the majority of its regular savings, demand, NOW and money market deposit accounts to be core deposits. These accounts comprised approximately 68% and 59% of the Companys consolidated total deposits at December 31, 2004 and 2003, respectively. Approximately 32% of the
6
Companys consolidated deposits at December 31, 2004, were certificates of deposit compared to 41% at December 31, 2003. Generally, the Company attempts to maintain the rates paid on its deposits at a competitive level. Time deposits of $100,000 and over made up approximately 13% of the Companys consolidated total deposits at December 31, 2004 and 15% at December 31, 2003. The majority of the deposits of the Company are generated from Polk, Osceola, Orange, Pasco, Hernando and Citrus counties. The Company does not currently accept brokered deposits. For additional information regarding the Companys deposit accounts, see Managements Discussion and Analysis of Financial Condition and Results of OperationsFinancial Condition.
The Company invests a portion of its assets in U.S. Treasury securities, obligations of U.S. government agencies, mortgage backed securities and federal funds sold. The Companys investments are managed in relation to loan demand and deposit growth, and are generally used to provide for the investment of excess funds at minimal risks while providing liquidity to fund increases in loan demand or to offset fluctuations in deposits.
With respect to the Companys investment portfolio, the Companys total portfolio may be invested in U.S. Treasury securities, obligations of U.S. government agencies, and mortgage backed securities because such securities generally represent a minimal investment risk. Occasionally, the Company may purchase certificates of deposits of national and state banks. These investments may exceed $100,000 in any one institution (the limit of FDIC insurance for deposit accounts). Federal funds sold and money market account is the excess cash the Company has available over and above daily cash needs. This money is invested on an overnight basis with approved correspondent banks.
The Company monitors changes in financial markets. In addition to investments for its portfolio, the Company monitors its daily cash position to ensure that all available funds earn interest at the earliest possible date. A portion of the investment account is designated as secondary reserves and invested in liquid securities that can be readily converted to cash with minimum risk of market loss. These investments usually consist of U.S. Treasury securities, obligations of U.S. government agencies, mortgage backed securities and federal funds. The remainder of the investment account may be placed in investment securities of different type and/or longer maturity. Daily surplus funds are sold in the federal funds market for one business day. The Company attempts to stagger the maturities of its securities so as to produce a steady cash-flow in the event the Company needs cash, or economic conditions change.
Correspondent banking involves one bank providing services to another bank which cannot provide that service for itself from an economic or practical standpoint. The Company is required to purchase correspondent services offered by larger banks, including check collections, purchase of federal funds, security safekeeping, investment services, coin and currency supplies, overline and liquidity loan participations and sales of loans to or participation with correspondent banks.
Management of the Company has established correspondent relationships with Federal Home Loan Bank, Independent Bankers Bank of Florida, Alabama National Bank and SunTrust Banks. The Company pays for such services.
7
Each of the Companys four subsidiary banks use the same core data processing service bureau which provides an automated general ledger system, deposit accounting, and commercial, mortgage and installment lending data processing. The output of these four comprehensive systems is then consolidated at the holding company level.
The Company owns its own item processing service bureau, which sorts, encodes, processes, and images checks and renders checking and other deposit statements to commercial and retail customers.
Effect of Governmental Policies
The earnings and business of the Company are and will be affected by the policies of various regulatory authorities of the United States, especially the Federal Reserve. The Federal Reserve, among other things, regulates the supply of credit and deals with general economic conditions within the United States. The instruments of monetary policy employed by the Federal Reserve for these purposes influence in various ways the overall level of investments, loans, other extensions of credit and deposits, and the interest rates paid on liabilities and received on assets.
The Company is subject to numerous state and federal statutes that affect the interest rates that may be charged on loans. These laws do not, under present market conditions, deter the Company from continuing the process of originating loans.
Banks and their holding companies, and many of their affiliates, are extensively regulated under both federal and state law. The following is a brief summary of certain statutes, rules, and regulations affecting the Company, and the Banks. This summary is qualified in its entirety by reference to the particular statutory and regulatory provisions referred to below and is not intended to be an exhaustive description of the statutes or regulations applicable to the business of the Company and the Banks. Supervision, regulation, and examination of banks by regulatory agencies are intended primarily for the protection of depositors, rather than shareholders.
Bank Holding Company Regulation. The Company is a bank holding company, registered with the Federal Reserve under the BHC Act. As such, the Company is subject to the supervision, examination and reporting requirements of the BHC Act and the regulations of the Federal Reserve. The BHC Act requires that a bank holding company obtain the prior approval of the Federal Reserve before (i) acquiring direct or indirect ownership or control of more than 5% of the voting shares of any bank, (ii) taking any action that causes a bank to become a subsidiary of the bank holding company, or (iii) merging or consolidating with any other bank holding company.
The BHC Act further provides that the Federal Reserve may not approve any transaction that would result in a monopoly or would be in furtherance of any combination or conspiracy to monopolize or attempt to monopolize the business of banking in any section of the United States, or the effect of which may be substantially to lessen competition or to tend to create a monopoly in any section of the country, or that in any other manner would be in restraint of trade, unless the anticompetitive effects of the proposed transaction are clearly outweighed by the public interest in meeting the convenience and needs of the
8
community to be served. The Federal Reserve is also required to consider the financial and managerial resources and future prospects of the bank holding companies and banks concerned and the convenience, and needs of the community to be served. Consideration of financial resources generally focuses on capital adequacy and consideration of convenience and needs issues includes the parties performance under the Community Reinvestment Act of 1977 (the CRA), both of which are discussed below.
Banks are subject to the provisions of the CRA. Under the terms of the CRA, the appropriate federal bank regulatory agency is required, in connection with its examination of a bank, to assess such banks record in meeting the credit needs of the community served by that bank, including low- and moderate-income neighborhoods. The regulatory agencys assessment of the banks record is made available to the public. Further, such assessment is required of any bank which has applied to:
| charter a bank, |
| obtain deposit insurance coverage for a newly chartered institution, |
| establish a new branch office that will accept deposits, |
| relocate an office, or |
| merge or consolidate with, or acquire the assets or assume the liabilities of, a federally regulated financial institution |
In the case of a bank holding company applying for approval to acquire a bank or other bank holding company, the Federal Reserve will assess the record of each subsidiary bank of the applicant bank holding company, and such records may be the basis for denying the application.
The BHC Act generally prohibits a bank holding company from engaging in activities other than banking, or managing or controlling banks or other permissible subsidiaries, and from acquiring or retaining direct or indirect control of any company engaged in any activities other than those activities determined by the Federal Reserve to be so closely related to banking or managing or controlling banks as to be a proper incident thereto. In determining whether a particular activity is permissible, the Federal Reserve must consider whether the performance of such an activity can reasonably be expected to produce benefits to the public, such as greater convenience, increased competition, or gains in efficiency that outweigh possible adverse effects, such as undue concentration of resources, decreased or unfair competition, conflicts of interest, or unsound banking practices. For example, factoring accounts receivable, acquiring or servicing loans, leasing personal property, conducting securities brokerage activities, performing certain data processing services, acting as agent or broker in selling credit life insurance and certain other types of insurance in connection with credit transactions, and certain insurance underwriting activities have all been determined by regulations of the Federal Reserve to be permissible activities of bank holding companies. Despite prior approval, the Federal Reserve has the power to order a holding company or its subsidiaries to terminate any activity or terminate its ownership or control of any subsidiary, when it has reasonable cause to believe that continuation of such activity or such ownership or control constitutes a serious risk to the financial safety, soundness, or stability of any bank subsidiary of that bank holding company.
Gramm-Leach-Bliley Act. Enacted in 1999, the Gramm-Leach-Bliley Act reforms and modernizes certain areas of financial services regulation. The law permits the creation of new financial services holding companies that can offer a full range of financial products under a regulatory structure based on the principle of functional regulation. The legislation eliminates the legal barriers to affiliations among banks and securities firms, insurance companies, and other financial services companies. The law also provides financial organizations with the opportunity to structure these new financial affiliations through a holding company structure or a financial subsidiary. The new law reserves the role of the Federal Reserve
9
Board as the supervisor for bank holding companies. At the same time, the law also provides a system of functional regulation which is designed to utilize the various existing federal and state regulatory bodies. The law also sets up a process for coordination between the Federal Reserve Board and the Secretary of the Treasury regarding the approval of new financial activities for both bank holding companies and national bank financial subsidiaries.
The law also includes a minimum federal standard of financial privacy. Financial institutions are required to have written privacy policies that must be disclosed to customers. The disclosure of a financial institutions privacy policy must take place at the time a customer relationship is established and not less than annually during the continuation of the relationship. The act also provides for the functional regulation of bank securities activities. The law repeals the exemption that banks were afforded from the definition of broker, and replaces it with a set of limited exemptions that allow the continuation of some historical activities performed by banks. In addition, the act amends the securities laws to include banks within the general definition of dealer. Regarding new bank products, the law provides a procedure for handling products sold by banks that have securities elements. In the area of Community Reinvestment Act activities, the law generally requires that financial institutions address the credit needs of low-to-moderate income individuals and neighborhoods in the communities in which they operate. Bank regulators are required to take the Community Reinvestment Act ratings of a bank or of the bank subsidiaries of a holding company into account when acting upon certain branch and bank merger and acquisition applications filed by the institution. Under the law, financial holding companies and banks that desire to engage in new financial activities are required to have satisfactory or better Community Reinvestment Act ratings when they commence the new activity.
Bank Regulation. First National/Osceola, First National/Polk and Community National Bank are chartered under the national banking laws, and CenterState Bank is chartered under Florida law. Each of the deposits of the Banks is insured by the FDIC to the extent provided by law. The three national bank subsidiaries are subject to comprehensive regulation, examination and supervision by the OCC, and, in the case of CenterState Bank, by the FDIC and the Florida Department. The Banks also are subject to other laws and regulations applicable to banks. Such regulations include limitations on loans to a single borrower and to its directors, officers and employees; restrictions on the opening and closing of branch offices; the maintenance of required capital and liquidity ratios; the granting of credit under equal and fair conditions; and the disclosure of the costs and terms of such credit. The three national bank subsidiaries are examined periodically by the OCC, and, in the case of CenterState Bank, by the FDIC and the Florida Department. The Banks submit to their examining agencies periodic reports regarding their financial condition and other matters. These bank regulatory agencies have a broad range of powers to enforce regulations under its jurisdiction, and to take discretionary actions determined to be for the protection and safety and soundness of banks, including the institution of cease and desist orders and the removal of directors and officers. The bank regulatory agencies also have the authority to approve or disapprove mergers, consolidations, and similar corporate actions.
There are various statutory limitations on the ability of the Company to pay dividends. The bank regulatory agencies also have the general authority to limit the dividend payment by banks if such payment may be deemed to constitute an unsafe and unsound practice. For information on the restrictions on the right of the Banks to pay dividends to the Company, see Part IIItem 5 Market for the Registrants Common Equity, Related Stockholder Matters and Purchases of Equity Securities.
Under federal law, federally insured banks are subject, with certain exceptions, to certain restrictions on any extension of credit to their parent holding companies or other affiliates, on investment in the stock or other securities of affiliates, and on the taking of such stock or securities as collateral from any borrower. In addition, banks are prohibited from engaging in certain tie-in arrangements in connection with any extension of credit or the providing of any property or service.
10
The Financial Institutions Reform, Recovery and Enforcement Act of 1989 (FIRREA) imposed major regulatory reforms, stronger capital standards for savings and loan associations and stronger civil and criminal enforcement provisions. FIRREA also provides that a depository institution insured by the FDIC can be held liable for any loss incurred by, or reasonably expected to be incurred by, the FDIC in connection with:
| the default of a commonly controlled FDIC insured depository institution; or |
| any assistance provided by the FDIC to a commonly controlled FDIC insured institution in danger of default. |
The FDIC Improvement Act of 1993 (FDICIA) made a number of reforms addressing the safety and soundness of deposit insurance funds, supervision, accounting, and prompt regulatory action, and also implemented other regulatory improvements. Annual full-scope, on-site examinations are required of all insured depository institutions. The cost for conducting an examination of an institution may be assessed to that institution, with special consideration given to affiliates and any penalties imposed for failure to provide information requested. Insured state banks also are precluded from engaging as principal in any type of activity that is impermissible for a national bank, including activities relating to insurance and equity investments. The Act also recodified current law restricting extensions of credit to insiders under the Federal Reserve Act.
Also important in terms of its effect on banks has been the deregulation of interest rates paid by banks on deposits and the types of deposit accounts that may be offered by banks. Most regulatory limits on permissible deposit interest rates and minimum deposit amounts expired several years ago. The effect of the deregulation of deposit interest rates generally has been to increase the costs of funds to banks and to make their costs of funds more sensitive to fluctuations in money market rates. A result of the pressure on banks interest margins due to deregulation has been a trend toward expansion of services offered by banks and an increase in the emphasis placed on fee or noninterest income.
Capital Requirements. The Federal Reserve Board and bank regulatory agencies require bank holding companies and financial institutions to maintain capital at adequate levels based on a percentage of assets and off-balance sheet exposures, adjusted for risk weights ranging from 0% to 100%. Under the risk-based standard, capital is classified into two tiers. Tier 1 capital consists of common shareholders equity (excluding the unrealized gain (loss) on available-for-sale securities), trust preferred securities subject to certain limitations, and minus certain intangible assets. Tier 2 capital consists of the general allowance for credit losses except for certain limitations. An institutions qualifying capital base for purposes of its risk-based capital ratio consists of the sum of its Tier 1 and Tier 2 capital. The regulatory minimum requirements are 4% for Tier 1 and 8% for total risk-based capital. At December 31, 2004, CenterStates Tier 1 and total risk-based capital ratios were 13.4% and 14.6%, respectively.
Bank holding companies and banks are also required to maintain capital at a minimum level based on total assets, which is known as the leverage ratio. The minimum requirement for the leverage ratio is 3%, but all but the highest rated institutions are required to maintain ratios 100 to 200 basis points above the minimum. At December 31, 2004, CenterStates leverage ratio was 8.6%.
FDICIA contains prompt corrective action provisions pursuant to which banks are to be classified into one of five categories based upon capital adequacy, ranging from well capitalized to
11
critically undercapitalized and which require (subject to certain exceptions) the appropriate federal banking agency to take prompt corrective action with respect to an institution which becomes significantly undercapitalized or critically undercapitalized.
The OCC and the FDIC have issued regulations to implement the prompt corrective action provisions of FDICIA. In general, the regulations define the five capital categories as follows:
| an institution is well capitalized if it has a total risk-based capital ratio of 10% or greater, has a Tier 1 risk-based capital ratio of 6% or greater, has a leverage ratio of 5% or greater and is not subject to any written capital order or directive to meet and maintain a specific capital level for any capital measures; |
| an institution is adequately capitalized if it has a total risk-based capital ratio of 8% or greater, has a Tier 1 risk-based capital ratio of 4% or greater, and has a leverage ratio of 4% or greater; |
| an institution is undercapitalized if it has a total risk-based capital ratio of less than 8%, has a Tier 1 risk-based capital ratio that is less than 4% or has a leverage ratio that is less than 4%; |
| an institution is significantly undercapitalized if it has a total risk-based capital ratio that is less than 6%, a Tier 1 risk-based capital ratio that is less than 3% or a leverage ratio that is less than 3%; and |
| an institution is critically undercapitalized if its tangible equity is equal to or less than 2% of its total assets. |
The OCC and the FDIC, after an opportunity for a hearing, have authority to downgrade an institution from well capitalized to adequately capitalized or to subject an adequately capitalized or undercapitalized institution to the supervisory actions applicable to the next lower category, for supervisory concerns.
Generally, FDICIA requires that an undercapitalized institution must submit an acceptable capital restoration plan to the appropriate federal banking agency within 45 days after the institution becomes undercapitalized and the agency must take action on the plan within 60 days. The appropriate federal banking agency may not accept a capital restoration plan unless, among other requirements, each company having control of the institution has guaranteed that the institution will comply with the plan until the institution has been adequately capitalized on average during each of the three consecutive calendar quarters and has provided adequate assurances of performance. The aggregate liability under this provision of all companies having control of an institution is limited to the lesser of:
| 5% of the institutions total assets at the time the institution becomes undercapitalized or |
| the amount which is necessary, or would have been necessary, to bring the institution into compliance with all capital standards applicable to the institution as of the time the institution fails to comply with the plan filed pursuant to FDICIA |
An undercapitalized institution may not acquire an interest in any company or any other insured depository institution, establish or acquire additional branch offices or engage in any new business unless the appropriate federal banking agency has accepted its capital restoration plan, the institution is implementing the plan, and the agency determines that the proposed action is consistent with and will further the achievement of the plan, or the appropriate Federal banking agency determines the proposed action will further the purpose of the prompt corrective action sections of FDICIA.
If an institution is critically undercapitalized, it must comply with the restrictions described above. In addition, the appropriate Federal banking agency is authorized to restrict the activities of any critically undercapitalized institution and to prohibit such an institution, without the appropriate Federal banking agencys prior written approval, from:
| entering into any material transaction other than in the usual course of business; |
12
| engaging in any covered transaction with affiliates (as defined in Section 23A(b) of the Federal Reserve Act); |
| paying excessive compensation or bonuses; and |
| paying interest on new or renewed liabilities at a rate that would increase the institutions weighted average costs of funds to a level significantly exceeding the prevailing rates of interest on insured deposits in the institutions normal market areas. |
The prompt corrective action provisions of FDICIA also provide that in general no institution may make a capital distribution if it would cause the institution to become undercapitalized. Capital distributions include cash (but not stock) dividends, stock purchases, redemptions, and other distributions of capital to the owners of an institution.
Additionally, FDICIA requires, among other things, that:
| only a well capitalized depository institution may accept brokered deposits without prior regulatory approval and |
| the appropriate federal banking agency annually examine all insured depository institutions, with some exceptions for small, well capitalized institutions and state-chartered institutions examined by state regulators. |
FDICIA also contains a number of consumer banking provisions, including disclosure requirements and substantive contractual limitations with respect to deposit accounts.
As of December 31, 2004, CenterState and the Banks met the capital requirements of a well capitalized institution.
Enforcement Powers. Congress has provided the federal bank regulatory agencies with an array of powers to enforce laws, rules, regulations and orders. Among other things, the agencies may require that institutions cease and desist from certain activities, may preclude persons from participating in the affairs of insured depository institutions, may suspend or remove deposit insurance, and may impose civil money penalties against institution-affiliated parties for certain violations.
Maximum Legal Interest Rates. Like the laws of many states, Florida law contains provisions on interest rates that may be charged by banks and other lenders on certain types of loans. Numerous exceptions exist to the general interest limitations imposed by Florida law. The relative importance of these interest limitation laws to the financial operations of the Banks will vary from time to time, depending on a number of factors, including conditions in the money markets, the costs and availability of funds, and prevailing interest rates.
Branch Banking. Banks in Florida are permitted to branch state wide. Such branch banking, however, is subject to prior approval by the bank regulatory agencies. Any such approval would take into consideration several factors, including the banks level of capital, the prospects and economics of the proposed branch office, and other conditions deemed relevant by the bank regulatory agencies for purposes of determining whether approval should be granted to open a branch office.
13
Change of Control. Federal law restricts the amount of voting stock of a bank holding company and a bank that a person may acquire without the prior approval of banking regulators. The overall effect of such laws is to make it more difficult to acquire a bank holding company and a bank by tender offer or similar means than it might be to acquire control of another type of corporation. Consequently, shareholders of the Company may be less likely to benefit from the rapid increases in stock prices that may result from tender offers or similar efforts to acquire control of other companies. Federal law also imposes restrictions on acquisitions of stock in a bank holding company and a state bank. Under the federal Change in Bank Control Act and the regulations thereunder, a person or group must give advance notice to the Federal Reserve before acquiring control of any bank holding company, the OCC before acquiring control of any national bank and the FDIC and the Florida Department before acquiring control of a state bank. Upon receipt of such notice, the bank regulatory agencies may approve or disapprove the acquisition. The Change in Bank Control Act creates a rebuttable presumption of control if a member or group acquires a certain percentage or more of a bank holding companys or state banks voting stock, or if one or more other control factors set forth in the Act are present.
Interstate Banking. Federal law provides for nationwide interstate banking and branching. Under the law, interstate acquisitions of banks or bank holding companies in any state by bank holding companies in any other state are permissible subject to certain limitations. Florida has a law that allows out-of-state bank holding companies (located in states that allow Florida bank holding companies to acquire banks and bank holding companies in that state) to acquire Florida banks and Florida bank holding companies. The law essentially provides for out-of-state entry by acquisition only (and not by interstate branching) and requires the acquired Florida bank to have been in existence for at least three years.
Effect of Governmental Policies. The earnings and businesses of the Company and the Banks are affected by the policies of various regulatory authorities of the United States, especially the Federal Reserve. The Federal Reserve, among other things, regulates the supply of credit and deals with general economic conditions within the United States. The instruments of monetary policy employed by the Federal Reserve for those purposes influence in various ways the overall level of investments, loans, other extensions of credit, and deposits, and the interest rates paid on liabilities and received on assets.
Sarbanes-Oxley Act. In 2002, the Sarbanes-Oxley Act was enacted which imposes a myriad of corporate governance and accounting measures designed that shareholders are treated and have full and accurate information about the public companies in which they invest. All public companies are affected by the Act. Some of the principal provisions of the Act include:
| the creation of an independent accounting oversight board to oversee the audit of public companies and auditors who perform such audits; |
| auditor independence provisions which restrict non-audit services that independent accountants may provide to their audit clients; |
| additional corporate governance and responsibility measures which (a) require the chief executive officer and chief financial officer to certify financial statements and internal controls and to forfeit salary and bonuses in certain situations, and (b) protect whistleblowers and informants; |
| expansion of the authority and responsibilities of the companys audit, nominating and compensation committees; |
14
| mandatory disclosure by analysts of potential conflicts of interest; and |
| enhanced penalties for fraud and other violations. |
USA Patriot Act. In 2001, the USA Patriot Act was enacted. Title III of the USA Patriot Act requires financial institutions to help prevent, detect and prosecute international money laundering and financing of terrorism. The effectiveness of a financial institution in combating money laundering activities is a factor to be considered in any application submitted by the financial institution with the bank regulatory agencies. The Banks have adopted systems and procedures designed to comply with the USA Patriot Act and regulations adopted thereunder by the Secretary of the Treasury.
The Company encounters strong competition both in making loans and in attracting deposits. The deregulation of the banking industry and the widespread enactment of state laws which permit multi-bank holding companies as well as an increasing level of interstate banking have created a highly competitive environment for commercial banking. In one or more aspects of its business, the Company competes with other commercial banks, savings and loan associations, credit unions, finance companies, mutual funds, insurance companies, brokerage and investment banking companies, and other financial intermediaries. Most of these competitors, some of which are affiliated with bank holding companies, have substantially greater resources and lending limits, and may offer certain services that the Company does not currently provide. In addition, many of the Companys non-bank competitors are not subject to the same extensive federal regulations that govern bank holding companies and federally insured banks. Recent federal and state legislation has heightened the competitive environment in which financial institutions must conduct their business, and the potential for competition among financial institutions of all types has increased significantly.
To compete, the Company relies upon specialized services, responsive handling of customer needs, and personal contacts by its officers, directors, and staff. Large multi-branch banking competitors tend to compete primarily by rate and the number and location of branches while smaller, independent financial institutions tend to compete primarily by rate and personal service.
As of December 31, 2004, CenterState and the Banks collectively had 257 full-time equivalent employees. The employees are not represented by a collective bargaining unit. CenterState and the Banks consider relations with employees to be good.
Statistical Profile and Other Financial Data
Reference is hereby made to the statistical and financial data contained in the section captioned Managements Discussion and Analysis of Financial Condition and Results of Operations, for statistical and financial data providing a review of the Companys business activities.
15
CenterState owns no real property. It occupies office space in the main office building of CenterState Bank, which is located at 1101 First Street South, Suite 202, Winter Haven, Florida 33880.
The Banks are periodically parties to or otherwise involved in legal proceedings arising in the normal course of business, such as claims to enforce liens, claims involving the making and servicing of real property loans, and other issues incident to their respective businesses. Management does not believe that there is any pending or threatened proceeding against the Banks which would have a material adverse effect on the Companys consolidated financial position.
Item 4. Submission of Matters to a Vote of Security Holders
No matters were submitted to a vote of the Company security holders during the fourth quarter of the year ended December 31, 2004.
16
Item | 5. Market for Common Equity, Related Stockholder Matters and Purchases of Equity Securities |
The shares of Company Common Stock are traded on the Nasdaq National Market System. The following sets forth the high and low trading prices for certain trades of the Company Common Stock that occurred in transactions of Company Common Stock during 2004 and 2003:
2004 |
2003 | |||||||||||||||
High |
Low |
Volume Shares |
High |
Low |
Volume Shares | |||||||||||
1st Quarter |
$ | 19.80 | $ | 18.80 | 69,700 | $ | 19.76 | $ | 17.08 | 131,500 | ||||||
2nd Quarter |
24.99 | 19.25 | 77,200 | 20.37 | 19.05 | 77,300 | ||||||||||
3rd Quarter |
27.00 | 23.02 | 48,000 | 20.25 | 18.96 | 66,000 | ||||||||||
4th Quarter |
34.60 | 25.20 | 89,900 | 20.00 | 18.78 | 90,900 |
As reported by the Companys stock transfer agent, the Company had approximately 1,300 shareholders of record as of December 31, 2004.
Dividends
The Company pays dividends quarterly, payable on the last business day of the calendar quarter. The following sets forth the per share cash dividends paid during 2004 and 2003.
2004 |
2003 | |||||
1st Quarter |
$ | 0.06 | $ | 0.05 | ||
2nd Quarter |
$ | 0.06 | $ | 0.05 | ||
3rd Quarter |
$ | 0.06 | $ | 0.06 | ||
4th Quarter |
$ | 0.06 | $ | 0.06 |
The payment of dividends by the Company is a decision of its Board based upon then-existing circumstances, including the Companys rate of growth, profitability, financial condition, existing and anticipated capital requirements, the amount of funds legally available for the payment of cash dividends, regulatory constraints and such other factors as the Board determines relevant. The source of funds for payment of dividends by the Company is dividends received from the Banks. Payments by the Banks to the Company are limited by law and regulations of the bank regulatory authorities. There are various statutory and contractual limitations on the ability of the Banks to pay dividends to the Company. The bank regulatory agencies also have the general authority to limit the dividends paid by banks if such payment may be deemed to constitute an unsafe and unsound practice. CenterStates national bank subsidiaries may not pay dividends from their paid-in surplus. All dividends must be paid out of undivided profits then on hand, after deducting expenses, including reserves for losses and bad debts. In addition, a national bank is prohibited from declaring a dividend on its shares of common stock until its surplus equals its stated capital, unless there has been transferred to surplus no less than one/tenth of the banks net profits of the preceding two consecutive half-year periods (in the case of an annual dividend). The approval of the OCC is required if the total of all dividends declared by a national bank in any calendar year exceeds
17
the total of its net profits for that year combined with its retained net profits for the preceding two years, less any required transfers to surplus. In the case of CenterState Bank, which is a Florida banking corporation, it may declare a dividend of so much of its aggregate net profits for the current year combined with its retained earnings (if any) for the preceding two years as the Board deems to be appropriate and, with the approval of the Florida Department, may declare a dividend from retained earnings for prior years. No dividends may be paid at a time when the Banks net income from the preceding two years is a loss or which would cause the capital accounts of the Bank to fall below the minimum amount required by law, regulation, order or any written agreement with the Florida Department or a Federal regulatory agency.
Share Repurchases
CenterState did not repurchase any shares of its common stock during 2004.
18
Item 6. Selected Consolidated Financial Data
The selected consolidated financial data presented below should be read in conjunction with managements discussion and analysis of financial condition and results of operations, and the consolidated financial statements and footnotes thereto, of the Company at December 31, 2004 and 2003, and the three year period ended December 31, 2004, presented elsewhere herein.
Selected Consolidated Financial Data
December 31
(Dollars in thousands except for share and per share data) |
2004 |
2003 |
2002 |
2001 |
2000 |
|||||||||||||||
SUMMARY OF OPERATIONS: |
||||||||||||||||||||
Total interest income |
$ | 29,088 | $ | 25,802 | $ | 21,048 | $ | 23,513 | $ | 22,263 | ||||||||||
Total interest expense |
(7,874 | ) | (7,532 | ) | (6,892 | ) | (9,826 | ) | (9,647 | ) | ||||||||||
Net interest income |
21,214 | 18,270 | 14,156 | 13,687 | 12,616 | |||||||||||||||
Provision for loan losses |
(1,270 | ) | (1,243 | ) | (644 | ) | (577 | ) | (614 | ) | ||||||||||
Net interest income after provision for loan losses |
19,944 | 17,027 | 13,512 | 13,110 | 12,002 | |||||||||||||||
Non-interest income |
4,932 | 4,687 | 3,660 | 3,062 | 2,384 | |||||||||||||||
Gain on sale of branches |
1,844 | | | | | |||||||||||||||
Non-interest expense |
(19,780 | ) | (17,547 | ) | (13,397 | ) | (12,143 | ) | (11,154 | ) | ||||||||||
Income before income taxes |
6,940 | 4,167 | 3,775 | 4,029 | 3,232 | |||||||||||||||
Income taxes |
(2,567 | ) | (1,541 | ) | (1,406 | ) | (1,513 | ) | (1,324 | ) | ||||||||||
Net income |
$ | 4,373 | $ | 2,626 | $ | 2,369 | $ | 2,516 | $ | 1,908 | ||||||||||
PER COMMON SHARE DATA: |
||||||||||||||||||||
Basic earnings per share |
$ | 1.17 | $ | 0.78 | $ | 0.84 | $ | 0.89 | $ | 0.68 | ||||||||||
Diluted earnings per share |
$ | 1.14 | $ | 0.77 | $ | 0.82 | $ | 0.89 | $ | 0.67 | ||||||||||
Book value per share |
$ | 14.17 | $ | 12.45 | $ | 11.87 | $ | 9.83 | $ | 8.99 | ||||||||||
Tangible book value per share |
$ | 12.89 | $ | 10.35 | $ | 10.37 | $ | 9.54 | $ | 8.94 | ||||||||||
Dividends per share |
$ | 0.24 | $ | 0.22 | $ | 0.20 | $ | 0.18 | $ | 0.16 | ||||||||||
Actual shares outstanding |
4,068,713 | 3,369,380 | 3,362,068 | 2,818,602 | 2,815,872 | |||||||||||||||
Weighted average shares outstanding |
3,750,158 | 3,364,824 | 2,823,213 | 2,817,240 | 2,811,651 | |||||||||||||||
Diluted weighted average shares outstanding |
3,828,154 | 3,428,819 | 2,878,770 | 2,839,914 | 2,826,704 | |||||||||||||||
BALANCE SHEET DATA: |
||||||||||||||||||||
Assets |
$ | 753,779 | $ | 608,896 | $ | 494,800 | $ | 341,374 | $ | 310,662 | ||||||||||
Total loans, net |
435,320 | 409,048 | 329,666 | 241,349 | 207,133 | |||||||||||||||
Total deposits |
659,630 | 538,235 | 441,462 | 307,998 | 280,168 | |||||||||||||||
Short-term borrowings |
24,627 | 17,465 | 10,005 | 4,598 | 4,305 | |||||||||||||||
Corporate debenture |
10,000 | 10,000 | | | | |||||||||||||||
Shareholders equity |
57,664 | 41,963 | 39,915 | 27,717 | 25,321 | |||||||||||||||
Tangible capital |
52,438 | 36,651 | 34,868 | 26,883 | 25,164 | |||||||||||||||
Goodwill |
4,675 | 4,675 | 4,308 | | | |||||||||||||||
Core deposit intangible (CDI) |
551 | 637 | 739 | | | |||||||||||||||
Average total assets |
673,669 | 550,866 | 374,008 | 331,768 | 295,660 | |||||||||||||||
Average loans, net |
415,864 | 370,029 | 258,232 | 224,865 | 191,191 | |||||||||||||||
Average interest earning assets |
618,589 | 503,292 | 343,541 | 303,726 | 269,316 | |||||||||||||||
Average deposits |
584,442 | 488,952 | 340,123 | 298,828 | 266,585 | |||||||||||||||
Average interest bearing deposits |
445,358 | 393,528 | 277,466 | 248,534 | 221,748 | |||||||||||||||
Average interest bearing liabilities |
481,468 | 412,457 | 281,651 | 253,561 | 225,849 | |||||||||||||||
Average shareholders equity |
51,340 | 40,955 | 28,581 | 26,785 | 24,220 |
19
Selected Consolidated Financial Data - continued
December 31
(Dollars in thousands except for share and per share data) |
2004 |
2003 |
2002 |
2001 |
2000 |
||||||||||
SELECTED FINANCIAL RATIOS: |
|||||||||||||||
Return on average assets |
0.65 | % | 0.48 | % | 0.63 | % | 0.76 | % | 0.65 | % | |||||
Return on average equity |
8.52 | % | 6.41 | % | 8.29 | % | 9.39 | % | 7.88 | % | |||||
Dividend payout |
21 | % | 28 | % | 24 | % | 20 | % | 24 | % | |||||
Efficiency (1) |
76 | % | 76 | % | 75 | % | 72 | % | 74 | % | |||||
Net interest margin (2) |
3.43 | % | 3.63 | % | 4.12 | % | 4.51 | % | 4.68 | % | |||||
Net interest spread (3) |
3.06 | % | 3.30 | % | 3.68 | % | 3.86 | % | 4.00 | % | |||||
CAPITAL RATIOS: |
|||||||||||||||
Tier 1 leverage ratio |
8.60 | % | 7.84 | % | 8.54 | % | 7.89 | % | 8.21 | % | |||||
Risk-based capital |
|||||||||||||||
Tier 1 |
13.40 | % | 11.30 | % | 9.95 | % | 11.51 | % | 12.56 | % | |||||
Total |
14.61 | % | 12.48 | % | 11.16 | % | 12.76 | % | 13.81 | % | |||||
Average equity to average assets |
7.62 | % | 7.43 | % | 7.64 | % | 8.07 | % | 8.19 | % | |||||
ASSET QUALITY RATIOS: |
|||||||||||||||
Net charge-offs to average loans |
0.07 | % | 0.12 | % | 0.13 | % | 0.10 | % | 0.10 | % | |||||
Allowance to period end loans |
1.29 | % | 1.17 | % | 1.22 | % | 1.26 | % | 1.30 | % | |||||
Allowance for loan losses to non-performing assets |
436 | % | 296 | % | 274 | % | 467 | % | 256 | % | |||||
Non-performing assets to total assets |
0.17 | % | 0.27 | % | 0.30 | % | 0.19 | % | 0.34 | % | |||||
OTHER DATA: |
|||||||||||||||
Banking locations |
25 | 25 | 21 | 16 | 15 | ||||||||||
Full-time equivalent employees |
257 | 254 | 233 | 169 | 150 |
(1) | Efficiency ratio is non-interest expense divided by the sum of net interest income before the provision for loan losses plus non-interest income, exclusive of non-recurring income. |
(2) | Net interest margin is net interest income divided by total average earning assets. |
(3) | Net interest spread is the difference between the average yield on earning assets and the average yield on average interest bearing liabilities. |
20
Quarterly Financial Information
The following table sets forth, for the periods indicated, certain consolidated quarterly financial information. This information is derived from the Companys unaudited financial statements which include, in the opinion of management, all normal recurring adjustments which management considers necessary for a fair presentation of the results for such periods. The sum of the four quarters of earnings per share might not equal the total earnings per share for the full year due to rounding. This information should be read in conjunction with the Companys consolidated financial statements and the notes thereto included elsewhere in this document. The results for any quarter are not necessarily indicative of results for future periods.
Selected Quarterly Data
(Dollars are in thousands)
(Dollars in thousands except for per share data) |
2004 |
2003 |
||||||||||||||||||||||||||||||
4Q |
3Q |
2Q |
1Q |
4Q |
3Q |
2Q |
1Q |
|||||||||||||||||||||||||
Interest income |
$ | 8,016 | $ | 7,508 | $ | 6,871 | $ | 6,693 | $ | 6,836 | $ | 6,498 | $ | 6,344 | $ | 6,124 | ||||||||||||||||
Interest expense |
(2,253 | ) | (2,059 | ) | (1,774 | ) | (1,788 | ) | (1,958 | ) | (1,822 | ) | (1,876 | ) | (1,876 | ) | ||||||||||||||||
Net interest income |
5,763 | 5,449 | 5,097 | 4,905 | 4,878 | 4,676 | 4,468 | 4,248 | ||||||||||||||||||||||||
Provision for loan losses |
(370 | ) | (225 | ) | (240 | ) | (435 | ) | (415 | ) | (240 | ) | (286 | ) | (302 | ) | ||||||||||||||||
Net interest income after provision for loan losses |
5,393 | 5,224 | 4,857 | 4,470 | 4,463 | 4,436 | 4,182 | 3,946 | ||||||||||||||||||||||||
Non-interest income |
1,247 | 1,204 | 1,247 | 1,234 | 1,186 | 1,153 | 1,173 | 1,176 | ||||||||||||||||||||||||
Gain on sale of branches |
| | | 1,844 | | | | | ||||||||||||||||||||||||
Securities (loss) gains |
| | | | (1 | ) | | | | |||||||||||||||||||||||
Non-interest expenses |
(5,090 | ) | (5,110 | ) | (4,824 | ) | (4,756 | ) | (4,475 | ) | (4,524 | ) | (4,262 | ) | (4,286 | ) | ||||||||||||||||
Income before income tax expense |
1,550 | 1,318 | 1,280 | 2,792 | 1,173 | 1,065 | 1,093 | 836 | ||||||||||||||||||||||||
Income tax expense |
(567 | ) | (489 | ) | (472 | ) | (1,039 | ) | (420 | ) | (398 | ) | (414 | ) | (309 | ) | ||||||||||||||||
Net income |
$ | 983 | $ | 829 | $ | 808 | $ | 1,753 | $ | 753 | $ | 667 | $ | 679 | $ | 527 | ||||||||||||||||
Basic earnings per common share |
$ | 0.24 | $ | 0.20 | $ | 0.23 | $ | 0.52 | $ | 0.22 | $ | 0.20 | $ | 0.20 | $ | 0.16 | ||||||||||||||||
Diluted earnings per common share |
$ | 0.24 | $ | 0.20 | $ | 0.23 | $ | 0.51 | $ | 0.22 | $ | 0.19 | $ | 0.20 | $ | 0.15 |
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
Some of the statements in this report constitute forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995 and the Securities Exchange Act of 1934. These statements related to future events, other future financial performance or business strategies, and include statements containing terminology such as may, will, should, expects, scheduled, plans, intends, anticipates, believes, estimates, potential, or continue or the negative of such terms or other comparable terminology. Actual events or results may differ materially from the results anticipated in these forward looking statements, due to a variety of factors, including, without limitation: the effects of future economic conditions; governmental monetary and fiscal policies, as well as legislative and regulatory changes; the risks of changes in interest rates and the level and composition of deposits, loan demand, and the values of loan collateral; and the effects of competition from other commercial banks, thrifts, consumer finance companies, and other financial institutions operating in the Companys market area and elsewhere. All forward looking statements attributable to the Company are expressly qualified in their entirety by these cautionary statements. The Company disclaims any intent or obligation to update these forward looking statements, whether as a result of new information, future events or otherwise. There is no assurance that future results, levels of activity, performance or goals will be achieved.
21
Managements discussion and analysis of earnings and related financial data are presented herein to assist investors in understanding the financial condition of the Company at December 31, 2004 and 2003, and the results of operations of the Company for the years ended December 31, 2004, 2003 and 2002. This discussion should be read in conjunction with the consolidated financial statements and related footnotes of the Company presented elsewhere herein.
General
The Company is a multi bank holding company that was formed as of the close of business June 30, 2000 as part of a merger of three independent commercial banks in central Florida (First National Bank of Osceola County, Community National Bank of Pasco County and First National Bank of Polk County). The business combination was accounted for using the pooling-of-interest accounting method. All historical financial presentations have been restated to reflect the merger. The outstanding shares of the three banks were converted into Company common stock at agreed upon exchange ratios described in the merger agreements. In the transaction, the shareholders of the three banks became shareholders of the Company, which owns all of the outstanding shares of the three banks. The three banks maintain their separate identities as wholly owned subsidiaries of the Company.
The Company acquired CenterState Bank of Florida (CSB) as of the close of business December 31, 2002 for a combination of cash and stock valued at approximately $13.1 million. The transaction was accounted for using the purchase method of accounting. The shareholders of CSB received 0.5361 shares of Company common stock and $2.40 in cash for each share of CSB stock. CSB maintains its separate identity, and operates as a wholly owned subsidiary of the Company, similar to the Companys other three subsidiary banks.
During 2001, C.S. Processing, Inc. (CSP) was formed as a subsidiary of the Companys subsidiary banks. During 2004, the Company sold 20% of CSP to an unrelated financial institution for $120,000. The remaining 80% is owned equally by the Companys four subsidiary banks. The Companys investment in CSP, through its subsidiary banks, is $480,000 at December 31, 2004. CSP processes checks and renders statements (i.e. item processing center) for the Companys four subsidiary banks and the minority owner financial institution.
During 2004, the Company sold its two Lake County, Florida branches to a Lake County commercial bank. Although the Company does not have any ownership investment in the Lake County bank, the Companys Chairman and CEO is also the Chairman of this bank. In addition, one of the Companys subsidiary bank Presidents is a director of this bank as well. This is also the bank that has purchased 20% of CSP discussed above. The sale of the branches included $21.5 million of loans, $23.0 million of deposits, real estate and all the fixed assets. The Company realized a $1.8 million pre-tax gain on the sale during the first quarter of 2004.
The Company opened two new branches during 2004, one in Lake Wales, Florida (Polk County) and one in Kissimmee, Florida (Osceola County). The Company, as of December 31, 2004, has twenty-five banking locations in seven counties throughout central Florida. There are approximately 257 full-time equivalent employees.
During June of 2004, the Company raised additional capital through a Shareholder Rights Offering. The entire offering of 675,627 shares were sold at the offering price of $18.99 per share. The capital raised totaled $12.7 million, net of expenses. The Company intends to use the capital to support current and future growth.
22
The Company acquired a 49% interest in a newly formed joint venture, CenterState Home Loans, LLC, during 2004 for $34,300. The entity, located in Orlando, Florida, originates/brokers single family home mortgages for a fee. The Company does not assume any interest rate risk, market risk or credit risk. The entity commenced business on December 1, 2004. The investment is carried on the equity method.
The Companys principal asset is its ownership of the Banks. Accordingly, the Companys results of operations are primarily dependent upon the results of operations of the Banks. The Company conducts commercial banking business consisting of attracting deposits from the general public and applying those funds to the origination of commercial, consumer and real estate loans (including commercial loans collateralized by real estate). The Companys profitability depends primarily on net interest income, which is the difference between interest income generated from interest-earning assets (i.e. loans and investments) less the interest expense incurred on interest-bearing liabilities (i.e. customer deposits and borrowed funds). Net interest income is affected by the relative amounts of interest-earning assets and interest-bearing liabilities, and the interest rate earned and paid on these balances. Net interest income is dependent upon the Companys interest rate spread which is the difference between the average yield earned on its interest-earning assets and the average rate paid on its interest-bearing liabilities. When interest-earning assets approximate or exceed interest-bearing liabilities, any positive interest rate spread will generate net interest income. The interest rate spread is impacted by interest rates, deposit flows, and loan demand. Additionally, and to a lesser extent, the Companys profitability is affected by such factors as the level of non-interest income and expenses, the provision for credit losses, and the effective tax rate. Non-interest income consists primarily of service fees on deposit accounts and related services, and to a lesser extent commission earned on brokering single family home loans, and commissions earned on the sale of mutual funds, annuities and other non traditional and non insured investments. Non-interest expense consists of compensation and employee benefits, occupancy and equipment expenses, and other operating expenses.
Critical Accounting Policies
Our accounting policies are integral to understanding the results reported. Accounting policies are described in detail in Note 1 of the notes to the consolidated financial statements. The critical accounting policies require managements judgment to ascertain the valuation of assets, liabilities, commitments and contingencies. We have established detailed policies and control procedures that are intended to ensure valuation methods are well controlled and applied consistently from period to period. In addition, the policies and procedures are intended to ensure that the process for changing methodologies occurs in an appropriate manner. The following is a brief description of our current accounting policies involving significant management valuation judgments.
Allowance for Loan Losses
The allowance for loan losses represents managements estimate of losses inherent in the existing loan portfolio. The allowance for loan losses is increased by the provision for loan losses charged to expense and reduced by loans charged off, net of recoveries. The allowance for loan losses is determined based on managements assessment of several factors: reviews and evaluation of individual loans, changes in the nature and volume of the loan portfolio, current economic conditions and the related impact on specific borrowers and industry concentrations, historical loan loss experiences and the level of classified and nonperforming loans.
23
Changes in the financial condition of individual borrowers, in economic conditions, in historical loss experience and in the condition of the various markets in which collateral may be sold may all affect the required level of the allowance for loan losses and the associated provision for loan losses.
A standardized loan grading system is utilized at each of the Companys subsidiary banks. The grading system is integral to the Companys risk assessment function related to lending. Loan officers of each bank assign a loan grade to their newly originated loans in accordance with the standard loan grades. Throughout the lending relationship, the loan officer is responsible for periodic reviews, and if warranted he/she will downgrade or upgrade a particular loan based on specific events and/or analyses. Loans graded 5 or higher are placed on a watch list each month end and reported to that particular banks board of directors. The Companys loan review officer, who is independent of the lending function and is not an employee of any subsidiary bank, periodically reviews each banks loan portfolio and lending relationships. He may disagree with a particular banks grade on a particular loan and subsequently downgrade or upgrade such loan(s) based on his risk analysis.
Loans are considered impaired if, based on current information and events, it is probable that we will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. The measurement of impaired loans is generally based on the present value of expected future cash flows discounted at the historical effective interest rate stipulated in the loan agreement, except that collateral-dependent loans are generally measured for impairment based on the fair value of the collateral. In measuring the fair value of the collateral, management uses assumptions and methodologies consistent with those that would be utilized by unrelated third parties. The Company considers loans graded 7 or higher to be impaired.
Deferred Tax Assets
Management uses an estimate of future earnings to support the position that the benefit of the Companys deferred tax assets will be realized. If future income should prove non-existent or less than the amount of the deferred tax assets within the tax years to which they may be applied, the asset may not be realized and net income will be reduced. Deferred tax assets are described further in Note 9 of the notes to the consolidated financial statements.
COMPARISON OF RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 2004 AND DECEMBER 31, 2003.
Net Income
The Companys net income for the year ended December 31, 2004 was $4,373,000 or $1.17 per share (basic) and $1.14 per share (diluted), compared to $2,626,000 or $0.78 per share (basic) and $0.77 per share (diluted) for the year ended December 31, 2003. Exclusive of the non recurring income relating to the gain from sale of branches, the net income for the year ended December 31, 2004 would have been $3,223,000 or $0.86 per share (basic) and $0.84 per share (diluted).
The Companys return on average assets (ROA) and return on average equity (ROE) for the year ended December 31, 2004 were 0.65% and 8.52% (0.48% and 6.28% exclusive of non recurring income from the gain on sale of branches), as compared to the ROA and ROE of 0.48% and 6.41% for the year ended December 31, 2003. The efficiency ratios for the years ended December 31, 2004 and 2003 were 76% for each year.
24
Net income increased approximately $1,747,000 or 67% to $4,373,000 ($597,000 or 23% to $3,223,000 exclusive of non recurring income from the gain on sale of branches) for the year ended December 31, 2004, compared to $2,626,000 for the same period during 2003.
The table below provides the required reconciliation between net income and net income exclusive of non recurring income resulting from the gain on sale of branches.
Amounts are in thousands of dollars, except per share data |
2004 |
2003 |
||||||
Net income |
$ | 4,373 | $ | 2,626 | ||||
Gain on sale of branches, net of tax $694 |
(1,150 | ) | | |||||
Net income exclusive of gain on sale of branches |
$ | 3,223 | $ | 2,626 | ||||
Earnings per share, basic |
$ | 1.17 | $ | 0.78 | ||||
Gain on sale of branches, net of tax $0.19 |
(0.31 | ) | | |||||
Earnings per share, basic, exclusive of gain on sale of branches |
$ | 0.86 | $ | 0.78 | ||||
Earnings per share, diluted |
$ | 1.14 | $ | 0.77 | ||||
Gain on sale of branches, net of tax $0.18 |
(0.30 | ) | | |||||
Earnings per share, diluted, exclusive of gain on sale of branches |
$ | 0.84 | $ | 0.77 | ||||
ROA |
0.65 | % | 0.48 | % | ||||
Gain on sale of branches, net of taxes 0.10% |
(0.17 | )% | | |||||
ROA, exclusive of gain on sale of branches |
0.48 | % | 0.48 | % | ||||
ROE |
8.52 | % | 6.41 | % | ||||
Gain on sale of branches, net of taxes 1.35% |
(2.24 | )% | | |||||
ROE, exclusive of gain on sale of branches |
6.28 | % | 6.41 | % | ||||
Net Interest Income/Margin
Net interest income consists of interest income generated by earning assets, less interest expense.
Net interest income increased $2,944,000 or 16% to $21,214,000 during the year ended December 31, 2004 compared to $18,270,000 for the year ended December 31, 2003. The $2,944,000 increase was a combination of a $3,286,000 increase in interest income offset by a $342,000 increase in interest expense.
Average interest earning assets increased $115,297,000 to $618,589,000 during the year ended December 31, 2004, compared to $503,292,000 for the year ended December 31, 2003. Comparing these same two periods, the yield on average interest earning assets decreased from 5.13% in 2003 to 4.70% in 2004. The increase in volume had a positive effect on the change in interest income ($4,504,000 volume variance). The decrease in yields had a negative effect on the change in interest income ($1,218,000 rate variance). The net result was a $3,286,000 increase in interest income.
Average interest bearing liabilities increased $69,011,000 to $481,468,000 during the year ended December 31, 2004, compared to $412,457,000 for the year ended December 31, 2003. Comparing these same two periods, the cost of average interest bearing liabilities decreased from 1.83% in 2003 to 1.64% in 2004. The increase in volume resulted in an increase in interest expense ($754,000 volume variance), and the decrease in yields resulted in a decrease in interest expense ($412,000 rate variance). The result was a net increase of $342,000 in interest expense. See the tables Average Balances Yields & Rates, and Analysis Of Changes In Interest Income And Expenses below.
25
Average Balances Yields & Rates
(Dollars are in thousands)
Years Ended December 31, |
||||||||||||||||||||
2004 |
2003 |
|||||||||||||||||||
Average Balance |
Interest Inc / Exp |
Average Rate |
Average Balance |
Interest Inc / Exp |
Average Rate |
|||||||||||||||
ASSETS: |
||||||||||||||||||||
Federal funds sold & money market |
$ | 54,579 | $ | 714 | 1.31 | % | $ | 57,796 | $ | 651 | 1.13 | % | ||||||||
Securities available for sale |
142,781 | 2,940 | 2.06 | % | 70,929 | 1,584 | 2.23 | % | ||||||||||||
Loans (1) (2) (6) |
421,229 | 25,434 | 6.04 | % | 374,567 | 23,567 | 6.29 | % | ||||||||||||
TOTAL EARNING ASSETS |
$ | 618,589 | $ | 29,088 | 4.70 | % | $ | 503,292 | $ | 25,802 | 5.13 | % | ||||||||
Allowance for loan losses |
(5,365 | ) | (4,538 | ) | ||||||||||||||||
All other assets |
60,445 | 52,112 | ||||||||||||||||||
TOTAL ASSETS |
$ | 673,669 | $ | 550,866 | ||||||||||||||||
LIABILITIES & SHAREHOLDERS EQUITY: |
||||||||||||||||||||
Deposits: |
||||||||||||||||||||
Now |
$ | 87,710 | $ | 265 | 0.30 | % | 68,155 | $ | 261 | 0.38 | % | |||||||||
Money market |
105,184 | 1,057 | 1.01 | % | 83,828 | 886 | 1.06 | % | ||||||||||||
Savings |
44,767 | 133 | 0.30 | % | 35,806 | 142 | 0.40 | % | ||||||||||||
Time deposits |
207,697 | 5,730 | 2.76 | % | 205,739 | 6,026 | 2.93 | % | ||||||||||||
Short term borrowings (repos) |
26,110 | 193 | 0.74 | % | 15,562 | 73 | 0.47 | % | ||||||||||||
Short term note payable |
| | | % | 600 | 18 | 3.00 | % | ||||||||||||
Corporate debenture (3) |
10,000 | 496 | 4.96 | % | 2,767 | 126 | 4.55 | % | ||||||||||||
TOTAL INTEREST BEARING LIABILITIES |
$ | 481,468 | $ | 7,874 | 1.64 | % | 412,457 | $ | 7,532 | 1.83 | % | |||||||||
Demand deposits |
139,084 | 95,424 | ||||||||||||||||||
Other liabilities |
1,777 | 2,030 | ||||||||||||||||||
Shareholders equity |
51,340 | 40,955 | ||||||||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 673,669 | $ | 550,866 | ||||||||||||||||
NET INTEREST SPREAD (4) |
3.06 | % | 3.30 | % | ||||||||||||||||
NET INTEREST INCOME |
$ | 21,214 | $ | 18,270 | ||||||||||||||||
NET INTEREST MARGIN (5) |
3.43 | % | 3.63 | % | ||||||||||||||||
(1) | Loan balances are net of deferred fees/cost of origination. |
(2) | Interest income on average loans includes fee recognition of $164,000 and $184,000 for the years ended December 31, 2004 and 2003, respectively. |
(3) | Includes amortization of origination costs of $38,000 and $9,000 during year ended December 31, 2004 and 2003, respectively. |
(4) | Represents the average rate earned on interest earning assets minus the average rate paid on interest bearing liabilities. |
(5) | Represents net interest income divided by total earning assets. |
(6) | The average rates have not been presented on a tax equivalent basis, as this amount is not deemed material. |
26
Analysis of Changes in Interest Income and Expenses
(Dollars are in thousands)
Net Change Dec 31, 2004 versus 2003 |
||||||||||||
Volume (1) |
Rate (2) |
Net Change |
||||||||||
INTEREST INCOME |
||||||||||||
Federal funds sold and money market |
$ | (36 | ) | $ | 99 | $ | 63 | |||||
Securities available for sale |
1,604 | (248 | ) | 1,356 | ||||||||
Loans |
2,936 | (1,069 | ) | 1,867 | ||||||||
TOTAL INTEREST INCOME |
$ | 4,504 | $ | (1,218 | ) | $ | 3,286 | |||||
INTEREST EXPENSE |
||||||||||||
Deposits |
||||||||||||
NOW accounts |
$ | 75 | $ | (71 | ) | $ | 4 | |||||
Money market accounts |
226 | (55 | ) | 171 | ||||||||
Savings |
36 | (45 | ) | (9 | ) | |||||||
Time deposits |
57 | (353 | ) | (296 | ) | |||||||
Short-term borrowings (repos) |
49 | 71 | 120 | |||||||||
Short-term note payable |
(18 | ) | | (18 | ) | |||||||
Corporate debenture |
329 | 41 | 370 | |||||||||
TOTAL INTEREST EXPENSE |
$ | 754 | $ | (412 | ) | $ | 342 | |||||
NET INTEREST INCOME |
$ | 3,750 | $ | (806 | ) | $ | 2,944 | |||||
(1) | The volume variance reflects the change in the average balance outstanding multiplied by the actual average rate during the prior period. |
(2) | The rate variance reflects the change in the actual average rate multiplied by the average balance outstanding during the current period. |
Provision for Loan Losses
The provision for loan loss losses increased $27,000 or 2% to $1,270,000 during the year ended December 31, 2004, as compared to $1,243,000 for the year ended December 31, 2003. Managements policy is to maintain the allowance for loan losses at a level sufficient to absorb probable losses inherent in the loan portfolio. The allowance is increased by the provision for loan losses, which is a charge to current period earnings, and is decreased by charge-offs, net of recoveries on prior loan charge-offs. Therefore, the provision for loan losses (Income Statement effect) is a residual of managements determination of allowance for loan losses (Balance Sheet approach). In determining the adequacy of the allowance for loan losses, management considers those levels maintained by conditions of individual borrowers, the historical loan loss experience, the general economic environment and the overall portfolio composition. As these factors change, the level of loan loss provision changes. See Asset Quality regarding the allowance for loan losses for additional information.
Non-Interest Income
Non-interest income for 2004 increased by $2,089,000, or 45%, to $6,776,000 as compared to $4,687,000 for the year ending December 31, 2003. Exclusive of the $1,844,000 non recurring income from the gain on sale of branches, the remaining non-interest income for 2004 increased by $245,000, or 5.2% compared to 2003. The two largest components contributing to this increase, excluding gain on the sale of branches, were service charges on deposit accounts, which increased approximately $188,000 (6%), and all other service charges, fees and other income, which increased approximately $57,000 (3%).
27
Non-Interest Expense
Non-interest expense increased $2,233,000, or 13%, to $19,780,000 for the year ended December 31, 2004, compared to $17,547,000 for the year ended December 31, 2003. Salaries and employee benefits increased by $1,385,000 (15%), occupancy and depreciation expenses increased by $124,000 (3%), data processing expenses (includes item processing and conversion expenses) increased by $68,000 (9%), and all remaining expenses together increased by $656,000 (17%).
The primary reason for the increase in non-interest expense is the internal growth the Company experienced during 2004 net of the non-interest expenses related to the two branches that were sold during February 2004.
Non-interest expenses are summarized in the table below.
Non-Interest Expense
(Dollars are in thousands)
Years ended Dec 31 |
||||||||||
2004 |
2003 |
Incr(Decr) |
||||||||
Salary, wages and employee benefits |
$ | 10,440 | $ | 9,055 | $ | 1,385 | ||||
Occupancy expense |
2,419 | 2,316 | 103 | |||||||
Depreciation of premises and equipment |
1,526 | 1,505 | 21 | |||||||
Stationary and printing supplies |
456 | 473 | (17 | ) | ||||||
Marketing expenses |
378 | 277 | 101 | |||||||
Data processing expense |
864 | 796 | 68 | |||||||
Legal, audit and other professional fees |
386 | 512 | (126 | ) | ||||||
SOX 404 (note 1) |
240 | | 240 | |||||||
Bank regulatory related expenses |
276 | 265 | 11 | |||||||
ATM expenses |
319 | 283 | 36 | |||||||
Other operating expenses |
2,476 | 2,065 | 411 | |||||||
Total other operating expenses |
$ | 19,780 | $ | 17,547 | $ | 2,233 | ||||
Note 1: Out of pocket expenses relating to the Companys compliance with Section 404 of the Sarbanes-Oxley Act of 2002.
Income Tax Provision
The income tax provision for the year ended December 31, 2004, was $2,567,000, an effective tax rate of 37.0%, as compared to $1,541,000 for the year ended December 31, 2003, an effective tax rate of 37.0%.
COMPARISON OF BALANCE SHEETS AT DECEMBER 31, 2004 AND DECEMBER 31, 2003
Overview
Total assets grew by $144.9 million, or 24%, from $608.9 million at December 31, 2003 to $753.8 million at December 31, 2004. Loans increased by $27.1 million, or 6.5%, from $413.9 million at December 31, 2003 to $441.0 million at December 31, 2004. Deposits increased by $121.4 million, or 23%, from $538.2 million at December 31, 2003 to $659.6 million at December 31, 2004.
28
Loans
Lending-related income is the most important component of the Companys net interest income and is a major contributor to profitability. The loan portfolio is the largest component of earning assets, and it therefore generates the largest portion of revenues. The absolute volume of loans and the volume of loans as a percentage of earning assets is an important determinant of net interest margin as loans are expected to produce higher yields than securities and other earning assets. Average loans during the year ended December 31, 2004, were $421,229,000, or 68% of average earning assets, as compared to $374,567,000, or 74% of average earning assets, for the year ending December 31, 2003. Total loans, net of unearned fees and cost, at December 31, 2004 and 2003 were $441,005,000 and $413,898,000, respectively, an increase of $27,107,000, or 6.5%. This represents a loan to total asset ratio of 59% and 68% and a loan to deposit ratio of 67% and 77%, at December 31, 2004 and 2003, respectively. The growth in loans during this period was normal business growth net of the loans that were part of the branch sales during February 2004. Market forces were such that deposit growth outpaced loan growth during 2004. The excess funds are temporarily invested in federal funds sold, money market, and short-term U.S. government and government agency securities.
Total residential real estate loans totaled $129,796,000 and total commercial real estate loans totaled $179,846,000, making up 29% and 41% (combined total of 70%) of the loan portfolio as of December 31, 2004, respectively. Construction loans totaled $20,032,000, or 4% of the loan portfolio. Commercial loans totaled $64,984,000, or 15% of the loan portfolio. Consumer and all other loans totaled $46,883,000, or 11% of the loan portfolio.
Loan concentrations are considered to exist where there are amounts loaned to multiple borrowers engaged in similar activities, which collectively could be similarly impacted by economic or other conditions and when the total of such amounts would exceed 25% of total capital. Due to the lack of diversified industry and the relative proximity of markets served, the Company has concentrations in geographic as well as in types of loans funded.
The tables below provide a summary of the loan portfolio composition and maturities for the periods provided below.
Loan Portfolio Composition
(Dollars are in thousands)
Types of Loans |
||||||||||||||||||||
at December 31: |
2004 |
2003 |
2002 |
2001 |
2000 |
|||||||||||||||
Real estate loans: |
||||||||||||||||||||
Residential |
$ | 129,796 | $ | 140,826 | $ | 114,183 | $ | 84,033 | $ | 71,860 | ||||||||||
Commercial |
179,846 | 157,586 | 117,964 | 88,711 | 74,144 | |||||||||||||||
Construction |
20,032 | 16,930 | 22,544 | 17,917 | 13,250 | |||||||||||||||
Total real estate loans |
329,674 | 315,342 | 254,691 | 190,661 | 159,254 | |||||||||||||||
Commercial |
64,984 | 59,175 | 43,607 | 30,900 | 29,312 | |||||||||||||||
Consumer and other loans |
46,883 | 39,908 | 35,906 | 23,295 | 21,657 | |||||||||||||||
Total loans gross |
441,541 | 414,425 | 334,204 | 244,856 | 210,223 | |||||||||||||||
Less: unearned fees/costs |
(536 | ) | (527 | ) | (483 | ) | (431 | ) | (360 | ) | ||||||||||
Total loans |
441,005 | 413,898 | 333,721 | 244,425 | 209,863 | |||||||||||||||
Less: allowance for loan losses |
(5,685 | ) | (4,850 | ) | (4,055 | ) | (3,076 | ) | (2,730 | ) | ||||||||||
Total loans, net |
$ | 435,320 | $ | 409,048 | $ | 329,666 | $ | 241,349 | $ | 207,133 | ||||||||||
29
Loan Maturity Schedule
(Dollars are in thousands)
December 31, 2004 | ||||||||||||
0 12 Months |
1 5 Years |
Over 5 Years |
Total | |||||||||
All loans other than construction |
$ | 60,707 | $ | 186,965 | $ | 173,682 | $ | 421,509 | ||||
Real estate - construction |
10,950 | 4,039 | 5,043 | 20,032 | ||||||||
Total |
$ | 71,812 | $ | 191,004 | $ | 178,725 | $ | 441,541 | ||||
Fixed interest rate |
$ | 16,985 | $ | 145,864 | $ | 50,261 | $ | 213,110 | ||||
Variable interest rate |
54,827 | 45,140 | 128,464 | 228,431 | ||||||||
Total |
$ | 71,812 | $ | 191,004 | $ | 178,725 | $ | 441,541 | ||||
December 31, 2003 | ||||||||||||
0 12 Months |
1 5 Years |
Over 5 Years |
Total | |||||||||
All loans other than construction |
$ | 68,707 | $ | 159,956 | $ | 168,832 | $ | 397,495 | ||||
Real estate construction |
6,330 | 5,898 | 4,702 | 16,930 | ||||||||
Total |
$ | 75,037 | $ | 165,854 | $ | 173,534 | $ | 414,425 | ||||
Fixed interest rate |
$ | 20,537 | $ | 120,490 | $ | 45,458 | $ | 186,485 | ||||
Variable interest rate |
54,500 | 45,364 | 128,076 | 227,940 | ||||||||
Total |
$ | 75,037 | $ | 165,854 | $ | 173,534 | $ | 414,425 | ||||
Asset Quality
The Company maintains an allowance for loan losses to absorb probable losses inherent in the loan portfolio. The allowance is increased by the provision for loan losses, which is a charge to current period earnings and decreased by charge-offs net of recoveries of prior period loan charge-offs. The loans are charged against the allowance when management believes collection of the principal is unlikely. The allowance consists of amounts established for specific loans and is also based on historical loan loss experience. The specific reserve element is the result of a regular analysis of all loans and commitments based on credit rating classifications. The historical loan loss element represents an assessment of potential credit problems and is determined using loan loss experience of each loan type. Management also weighs general economic conditions, the risk characteristics of various classifications of loans, credit record of its borrowers, the fair market value of underlying collateral and other factors. The Company is committed to the early recognition of problems and to maintaining a sufficient allowance.
30
The table below sets forth the activity in the Companys allowance for loan losses for the periods presented.
Activity in Allowance for Loan Losses
(Dollars are in thousands)
2004 |
2003 |
2002 |
2001 |
2000 |
||||||||||||||||
Balance, beginning of year |
$ | 4,850 | $ | 4,055 | $ | 3,076 | $ | 2,730 | $ | 2,302 | ||||||||||
Loans charged-off: |
||||||||||||||||||||
Commercial |
(133 | ) | (298 | ) | (47 | ) | (4 | ) | (72 | ) | ||||||||||
Real estate mortgage |
(112 | ) | (85 | ) | (159 | ) | (92 | ) | (154 | ) | ||||||||||
Consumer |
(105 | ) | (151 | ) | (160 | ) | (208 | ) | (83 | ) | ||||||||||
Total loans charged-off |
(350 | ) | (534 | ) | (366 | ) | (304 | ) | (309 | ) | ||||||||||
Recoveries on loans previously charged-off: |
||||||||||||||||||||
Commercial |
7 | 29 | 1 | 4 | 44 | |||||||||||||||
Real estate mortgage |
3 | 24 | 3 | 43 | 65 | |||||||||||||||
Consumer |
35 | 33 | 22 | 26 | 14 | |||||||||||||||
Total loan recoveries |
45 | 86 | 26 | 73 | 123 | |||||||||||||||
Net loans charged-off |
(305 | ) | (448 | ) | (340 | ) | (231 | ) | (186 | ) | ||||||||||
Provision for loan losses charged to expense |
1,270 | 1,243 | 644 | 577 | 614 | |||||||||||||||
Acquisition of CSB |
| | 675 | | | |||||||||||||||
Adjustment relating to sale of branches |
(130 | ) | | | | | ||||||||||||||
Balance, end of year |
$ | 5,685 | $ | 4,850 | $ | 4,055 | $ | 3,076 | $ | 2,730 | ||||||||||
Total loans at year end |
$ | 441,005 | $ | 413,898 | $ | 333,721 | $ | 244,425 | $ | 209,863 | ||||||||||
Average loans outstanding |
$ | 421,229 | $ | 374,567 | $ | 261,511 | $ | 227,792 | $ | 193,723 | ||||||||||
Allowance for loan losses to total loans at year end |
1.29 | % | 1.17 | % | 1.22 | % | 1.26 | % | 1.30 | % | ||||||||||
Net charge-offs to average loans outstanding |
0.07 | % | 0.12 | % | 0.13 | % | 0.10 | % | 0.10 | % |
Non-performing assets consist of non-accrual loans, loans past due 90 days or more and still accruing interest, other real estate owned (OREO) and repossessed assets other than real estate. Loans are placed on a non-accrual status when they are past due 90 days and management believes the borrowers financial condition, after giving consideration to economic conditions and collection efforts, is such that collection of interest is doubtful. When a loan is placed on non-accrual status, interest accruals cease and uncollected interest is reversed and charged against current income. Subsequent collections reduce the principal balance of the loan until the loan is returned to accrual status.
At December 31, 2004 non-accrual loans totaled $890,000. This consisted of an aggregate $667,000 in real estate related loans (5 loans), $25,000 in a mobile home loan (1 loan), and several vehicle, equipment and other miscellaneous loans aggregating $198,000 (6 loans). At December 31, 2004, loans that were past due 90 or more days and still accruing interest totaled $7,000.
At December 31, 2004 other real estate owned (OREO) totaled $384,000. This consisted of one single-family house ($319,000), and vacant land ($65,000).
At December 31, 2004 repossessed assets other than real estate totaled $24,000. This represents three repossessed vehicles.
31
Total non-performing assets as of December 31, 2004, decreased $336,000 or 20% to $1,305,000, compared to $1,641,000 as of December 31, 2003. Non-performing assets, as a percentage of total assets at December 31, 2004 and December 31, 2003, were 0.17% and 0.27%, respectively. Management believes that the allowance for loan losses at December 31, 2004 was adequate.
Interest income not recognized on non accrual loans was approximately $40,000, $10,000 and $12,000 for the years ended December 31, 2004, 2003 and 2002, respectively. Interest income recognized on impaired loans was approximately $48,000, $22,000 and $19,000 for the years ended December 31, 2004, 2003 and 2002, respectively. The average recorded investment in impaired loans during 2004, 2003 and 2002 were $1,103,000, $333,000 and $298,000, respectively. The table below summarizes the Companys non-performing assets for the periods provided.
Non-Performing Assets
(Dollars are in thousands)
December 31, |
||||||||||||||||||||
2004 |
2003 |
2002 |
2001 |
2000 |
||||||||||||||||
Non-accrual loans |
$ | 890 | $ | 1,078 | $ | 402 | $ | 580 | $ | 837 | ||||||||||
Past due loans 90 days or more and still accruing interest |
7 | 246 | 996 | 64 | 92 | |||||||||||||||
Other real estate owned (OREO) |
384 | 282 | 65 | | 139 | |||||||||||||||
Repossessed assets other than real estate |
24 | 35 | 19 | 15 | | |||||||||||||||
Total non-performing assets |
$ | 1,305 | $ | 1,641 | $ | 1,482 | $ | 659 | $ | 1,068 | ||||||||||
Total non-performing assets as a percentage of total assets |
0.17 | % | 0.27 | % | 0.30 | % | 0.19 | % | 0.34 | % | ||||||||||
Allowance for loan losses as a percentage of non-performing assets |
436 | % | 296 | % | 274 | % | 467 | % | 256 | % | ||||||||||
Restructured loans |
$ | | $ | | $ | | $ | | $ | | ||||||||||
Recorded investment in impaired loans |
1,053 | 368 | 433 | 163 | 125 | |||||||||||||||
Allowance for loan losses related to impaired loans |
406 | 132 | 124 | 71 | 63 | |||||||||||||||
Management is continually analyzing its loan portfolio in an effort to recognize and resolve its problem assets as quickly and efficiently as possible. While management believes it uses the best information available at the time to make a determination with respect to the allowance for loan losses, management recognizes that many factors can adversely impact various segments of its market, and subsequent adjustments in the allowance may be necessary if future economic indications or other factors differ from the assumptions used in making the initial determination or if regulatory policies change. As such management continuously focuses its attention on promptly identifying and providing for potential problem loans, as they arise. Although the total allowance for loan losses is available to absorb losses from all loans, management allocates the reserve among the general loan portfolio categories for informational and regulatory reporting purposes. Regulatory examiners may require the Company to recognize additions to the allowance based upon their judgment about the information available to them at the time of their examination.
32
The table below summarizes the Companys allocation of allowance for loan losses for the periods presented.
Allocation of allowance for loan losses
(Dollars are in thousands)
December 31, | |||||||||||||||
2004 |
2003 |
2002 |
2001 |
2000 | |||||||||||
Real estate loans: |
|||||||||||||||
Residential |
$ | 876 | $ | 815 | $ | 854 | $ | 603 | $ | 324 | |||||
Commercial |
2,562 | 1,927 | 1,789 | 1,442 | 1,342 | ||||||||||
Construction |
324 | 237 | 290 | 245 | 130 | ||||||||||
Total real estate loans |
3,762 | 2,979 | 2,933 | 2,290 | 1,796 | ||||||||||
Commercial |
1,184 | 1,301 | 724 | 479 | 642 | ||||||||||
Consumer and other loans |
665 | 570 | 398 | 307 | 292 | ||||||||||
Unallocated |
74 | | | | | ||||||||||
Total |
$ | 5,685 | $ | 4,850 | $ | 4,055 | $ | 3,076 | $ | 2,730 | |||||
Percentage of loans in each category to total loans
December 31, |
|||||||||||||||
2004 |
2003 |
2002 |
2001 |
2000 |
|||||||||||
Real estate loans: |
|||||||||||||||
Residential |
29 | % | 34 | % | 34 | % | 34 | % | 34 | % | |||||
Commercial |
41 | % | 38 | % | 35 | % | 36 | % | 36 | % | |||||
Construction |
4 | % | 4 | % | 7 | % | 7 | % | 6 | % | |||||
Total real estate loans |
74 | % | 76 | % | 76 | % | 77 | % | 76 | % | |||||
Commercial |
15 | % | 14 | % | 13 | % | 13 | % | 14 | % | |||||
Consumer and other loans |
11 | % | 10 | % | 11 | % | 10 | % | 10 | % | |||||
Total |
100 | % | 100 | % | 100 | % | 100 | % | 100 | % | |||||
Percentage of allowance for loan losses to total loans in each category
December 31, |
|||||||||||||||
2004 |
2003 |
2002 |
2001 |
2000 |
|||||||||||
Real estate loans: |
|||||||||||||||
Residential |
0.67 | % | 0.58 | % | 0.75 | % | 0.72 | % | 0.45 | % | |||||
Commercial |
1.42 | % | 1.22 | % | 1.52 | % | 1.63 | % | 1.81 | % | |||||
Construction |
1.62 | % | 1.40 | % | 1.29 | % | 1.37 | % | 0.98 | % | |||||
Total real estate loans |
1.14 | % | 0.94 | % | 1.15 | % | 1.20 | % | 1.13 | % | |||||
Commercial |
1.82 | % | 2.20 | % | 1.66 | % | 1.55 | % | 2.19 | % | |||||
Consumer and other loans |
1.42 | % | 1.43 | % | 1.11 | % | 1.32 | % | 1.35 | % | |||||
Total |
1.29 | % | 1.17 | % | 1.21 | % | 1.26 | % | 1.30 | % |
Deposits
Total deposits increased $121,395,000 to $659,630,000 as of December 31, 2004, compared to $538,235,000 at December 31, 2003. The Company does not rely on purchased or brokered deposits as a source of funds. Instead, the generation of deposits within its market area serves as the Companys primary source of funds for investment principally in loans. The tables below summarize selected deposit information for the periods indicated.
33
Average deposit balance by type and average interest rates
(Dollars are in thousands)
2004 |
2003 |
2002 |
||||||||||||||||
Average Balance |
Average Rate |
Average Balance |
Average Rate |
Average Balance |
Average Rate |
|||||||||||||
Non interest bearing demand deposits |
$ | 139,084 | 0.00 | % | $ | 95,424 | 0.00 | % | $ | 62,657 | 0.00 | % | ||||||
NOW accounts |
87,710 | 0.30 | % | 68,155 | 0.38 | % | 47,515 | 0.59 | % | |||||||||
Money market accounts |
105,184 | 1.01 | % | 83,828 | 1.06 | % | 55,771 | 1.56 | % | |||||||||
Savings accounts |
44,767 | 0.30 | % | 35,806 | 0.40 | % | 28,210 | 0.82 | % | |||||||||
Time deposits |
207,697 | 2.76 | % | 205,739 | 2.93 | % | 145,970 | 3.75 | % | |||||||||
Total |
$ | 584,442 | 1.23 | % | $ | 488,952 | 1.50 | % | $ | 340,123 | 2.01 | % | ||||||
Maturity of time deposits of $100,000 or more
(Dollars are in thousands)
December 31, | |||||||||
2004 |
2003 |
2002 | |||||||
Three months or less |
$ | 15,261 | $ | 18,082 | $ | 15,445 | |||
Three through six months |
16,678 | 20,819 | 12,305 | ||||||
Six through twelve months |
13,886 | 12,109 | 12,132 | ||||||
Over twelve months |
41,339 | 30,823 | 23,960 | ||||||
Total |
$ | 87,164 | $ | 81,833 | $ | 63,842 | |||
Repurchase Agreements
The Companys subsidiary Banks enter into borrowing arrangements with their retail business customers by agreements to repurchase (repurchase agreements) under which the Company pledges investment securities owned and under its control as collateral against the one-day borrowing arrangement. The daily average balance of these short-term borrowing agreements for the years ended December 31, 2004, 2003 and 2002, was approximately $26,110,000, $15,562,000 and $4,185,000, respectively. Interest expense for the same periods was approximately $193,000, $73,000 and $40,000, respectively, resulting in an average rate paid of 0.74%, 0.47% and 0.96% for the years ended December 31, 2004, 2003, and 2002, respectively.
The table below summarizes the Companys repurchase agreements for the periods presented.
Schedule of short-term borrowings (1)
(Dollars are in thousands)
Maximum outstanding at any month end |
Average balance |
Average interest rate during the year |
Ending balance |
Weighted average interest rate at year end |
|||||||||||
Year ended December 31, |
|||||||||||||||
2004 |
$ | 35,167 | $ | 26,110 | 0.74 | % | $ | 24,627 | 1.56 | % | |||||
2003 |
$ | 24,366 | $ | 15,562 | 0.47 | % | $ | 17,465 | 0.28 | % | |||||
2002 |
$ | 11,486 | $ | 4,185 | 0.96 | % | $ | 10,005 | 0.56 | % |
(1) | Consists of securities sold under agreements to repurchase |
34
Note payable
During the quarter ended June 30, 2003, the Company entered into an unsecured borrowing facility with a large regional bank. The facility is a two year $2.4 million line of credit with a floating interest rate of LIBOR +1.75%. The facility was paid off during September 2003 using funds from the corporate debenture issued on September 22, 2003 described below.
Corporate debenture
The Company formed CenterState Banks of Florida Statutory Trust I (the Trust) for the purpose of issuing trust preferred securities. On September 22, 2003, the Company issued a floating rate corporate debenture in the amount of $10 million. The Trust used the proceeds from the issuance of a trust preferred security to acquire the corporate debenture of the Company. The trust preferred security essentially mirrors the corporate debenture, carrying a cumulative preferred dividend at a variable rate equal to the interest rate on the corporate debenture (three month LIBOR plus 305 basis points). The initial rate in effect at the time of issuance was 4.19% and is subject to change quarterly. The rate in effect during the quarter ended December 31, 2004 was 5.025%. The corporate debenture and the trust preferred security each have 30-year lives. The trust preferred security and the corporate debenture are callable by the Company or the Trust, at their respective option after five years, and sooner in specific events, subject to prior approval by the Federal Reserve Board, if then required. Related loan origination costs of $188,000 were capitalized and are being amortized to interest expense over a five year period. The Company has treated the trust preferred security as Tier 1 capital up to the maximum amount allowed, and the remainder as Tier 2 capital for federal regulatory purposes.
During 2003, the Company used a portion of the $10 million of capital received to pay down a $2.2 million short-term borrowing facility. The Company intends to use the remainder to capitalize the future growth of its subsidiary banks.
Securities
The Company accounts for its investments at fair value and classifies them as available for sale. Unrealized holding gains and losses are included as a separate component of shareholders equity, net of the effect of deferred income taxes.
A decline in the market value of any available-for-sale security below cost that is deemed to be other-than-temporary results in a reduction in carrying amount to fair value. The impairment is charged to earnings and a new cost basis for the security is established. To determine whether an impairment is other-than-temporary, the Company considers whether it has the ability and intent to hold the investment until a market price recovery and considers whether evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary. Evidence considered in this assessment includes the reasons for the impairment, the severity and duration of the impairment, changes in value subsequent to year-end, and forecasted performance of the security.
If a security has a decline in fair value below its amortized cost that is other than temporary, then the security will be written down to its new cost basis by recording a loss in the statement of operations. The Company does not engage in trading activities as defined in Statement of Financial Accounting Standard Number 115.
35
The Companys available for sale portfolio totaled $191,400,000 at December 31, 2004 and $95,357,000 at December 31, 2003, or 25% and 16%, respectively, of total assets. See the tables below for a summary of security type, maturity and average yield distributions.
The Company uses its security portfolio primarily as a source of liquidity and a base from which to pledge assets for repurchase agreements and public deposits. When the Companys liquidity position exceeds expected loan demand, other investments are considered by management as a secondary earnings alternative. Typically, management remains short-term (under 5 years) in its decision to invest in certain securities. As these investments mature, they will be used to meet cash needs or will be reinvested to maintain a desired liquidity position. The Company has designated all of its securities as available for sale to provide flexibility, in case an immediate need for liquidity arises. Management believes the composition of the portfolio offers it flexibility in managing its liquidity position and interest rate sensitivity, without adversely impacting its regulatory capital levels. The available for sale portfolio is carried at fair market value and had a net unrealized loss of approximately $1,236,000 at December 31, 2004, compared to a net unrealized gain of approximately $31,000 at December 31, 2003.
The Company invests primarily in direct obligations of the United States, obligations guaranteed as to the principal and interest by the United States, mortgage backed securities and obligations of agencies of the United States. In addition, the Company enters into federal funds transactions with its principal correspondent banks, and acts as a net seller of such funds. The Federal Reserve Bank and the Federal Home Loan Bank also require equity investments to be maintained by the Company.
The tables below summarize the maturity distribution of securities, weighted average yield by range of maturities, and distribution of securities for the periods provided.
Maturity Distribution of Investment Securities
(Dollars are in thousands)
December 31, 2004 |
December 31, 2003 | |||||||||||
Amortized Cost |
Estimated Market Value |
Amortized Cost |
Estimated Market Value | |||||||||
AVAILABLE-FOR-SALE |
||||||||||||
U.S. Treasury and government agencies, mortgage back securities, and obligations of State and political Subdivisions: |
||||||||||||
One year or less |
$ | 78,678 | $ | 78,406 | $ | 33,234 | $ | 33,345 | ||||
Over one through five years |
109,042 | 108,128 | 55,461 | 55,435 | ||||||||
Over five through ten years |
3,094 | 3,044 | 4,718 | 4,664 | ||||||||
Over ten years |
635 | 635 | 635 | 635 | ||||||||
Federal Reserve Bank stock |
674 | 674 | 566 | 566 | ||||||||
Federal Home Loan Bank stock |
413 | 413 | 612 | 612 | ||||||||
Other equity investment |
100 | 100 | 100 | 100 | ||||||||
Total |
$ | 192,636 | $ | 191,400 | $ | 95,326 | $ | 95,357 | ||||
Weighted Average Yield by Range of Maturities
(Average yields on securities available for sale are calculated based on amortized cost)
Dec 31, 2004 |
Dec 31, 2003 |
|||||
One year or less |
1.81 | % | 2.03 | % | ||
Over one through five years |
2.81 | % | 2.35 | % | ||
Over five through ten years |
3.43 | % | 3.32 | % | ||
Over ten years (variable rate security) |
2.41 | % | 1.25 | % |
36
Distribution of Investment Securities
(Dollars are in thousands)
December 31, 2004 |
December 31, 2003 | |||||||||||
Amortized Cost |
Fair Value |
Amortized Cost |
Fair Value | |||||||||
AVAILABLE-FOR-SALE |
||||||||||||
US Treasury securities |
$ | 121,438 | $ | 120,809 | $ | 58,752 | $ | 58,891 | ||||
US Government agencies |
21,826 | 21,717 | 7,999 | 7,988 | ||||||||
State, county, & municipal |
635 | 635 | 635 | 635 | ||||||||
Mortgage-backed securities |
47,250 | 46,752 | 26,662 | 26,565 | ||||||||
Federal Reserve Bank stock |
674 | 674 | 566 | 566 | ||||||||
Federal Home Loan Bank stock |
413 | 413 | 612 | 612 | ||||||||
Other investment |
400 | 400 | 100 | 100 | ||||||||
Total |
$ | 192,636 | $ | 191,400 | $ | 95,326 | $ | 95,357 | ||||
Liquidity and Market Risk Management
Market and public confidence in the financial strength of the Company and financial institutions in general will largely determine the Companys access to appropriate levels of liquidity. This confidence is significantly dependent on the Companys ability to maintain sound asset quality and appropriate levels of capital reserves.
Liquidity is defined as the ability to meet anticipated customer demands for funds under credit commitments and deposit withdrawals at a reasonable cost and on a timely basis. Management measures the liquidity position by giving consideration to both on- and off-balance sheet sources of and demands for funds on a daily and weekly basis.
Short term sources of funding and liquidity include cash and cash equivalents, net of federal requirements to maintain reserves against deposit liabilities; investment securities eligible for pledging to secure borrowings from dealers and customers pursuant to securities sold under repurchase agreements; loan repayments; loan sales; deposits and certain interest rate-sensitive deposits; and borrowings under overnight federal fund lines available from correspondent banks. Management believes that it is reasonably likely these funding sources will be available in the future. In addition to interest rate-sensitive deposits, the primary demand for liquidity is anticipated fundings under credit commitments to customers. The Company does not use off balance sheet financing.
Liquidity risk involves the risk of being unable to fund assets with the appropriate duration and rate-based liabilities, as well as the risk of not being able to meet unexpected cash needs. Liquidity planning and management are necessary to ensure the ability to fund operations cost-effectively and to meet current and future potential obligations such as loan commitments, lease obligations, and unexpected deposit outflows. In this process, the Company focuses on both assets and liabilities and on the manner in which they combine to provide adequate liquidity to meet the needs of the Company. However, the contractual commitment table below focuses only on future obligations. In the table, all deposits with indeterminate maturities, such as demand deposits, checking accounts, savings accounts and money market accounts, are presented as having a maturity of one year or less.
37
December 31, 2004 | |||||||||||||||
(in thousands of dollars) |
Total |
One year or less |
Over one year and less than three years |
Over three years and less than five years |
Over five years | ||||||||||
Contractual commitments: |
|||||||||||||||
Deposit maturities |
$ | 484,558 | $ | 373,520 | $ | 70,957 | $ | 40,081 | $ | | |||||
Securities sold under agreements to repurchase |
24,627 | 24,627 | | | |||||||||||
Long-term debt |
10,000 | | | | 10,000 | ||||||||||
Operating lease obligations |
1,535 | 340 | 653 | 542 | | ||||||||||
Total |
$ | 520,720 | $ | 398,487 | $ | 71,610 | $ | 40,623 | $ | 10,000 | |||||
Interest rate sensitivity refers to the responsiveness of interest-earning assets and interest-bearing liabilities to changes in market interest rates. The rate sensitive position, or gap, is the difference in the volume of rate-sensitive assets and liabilities, at a given time interval, including both floating rate instruments and instruments which are approaching maturity. The measurement of the Companys interest rate sensitivity, or gap, is one of the principal techniques used in asset/liability management. Management generally attempts to maintain a range, set by policy, between rate-sensitive assets and liabilities by repricing periods. Each bank sets its own range, approved by its board of directors. Generally, the range is between 1.25 and 0.75. If the bank falls outside their pre-approved range, it requires board action and board approval.
The asset mix of the balance sheet is evaluated continually in terms of several variables: yield, credit quality, and appropriate funding sources and liquidity. Management of the liability mix of the balance sheet focuses on expanding the various funding sources.
The Companys gap and liquidity positions are reviewed periodically by management to determine whether or not changes in policies and procedures are necessary to achieve financial goals. At December 31, 2004, approximately 52% of total gross loans were adjustable rate and 56% of total investments (includes investment securities, federal funds sold and money market) either reprice or mature in less than one year. Deposit liabilities consisted of approximately $100,496,000 (15%) in NOW accounts, $170,892,000 (26%) in money market accounts and savings, $213,170,000 (32%) in time deposits and $175,072,000 (27%) in non-interest bearing demand accounts.
At December 31, 2003, approximately 55% of total gross loans were adjustable rate and 57% of total investments (includes investment securities, federal funds sold and money market) either reprice or mature in less than one year. Deposit liabilities consisted of approximately $76,404,000 (14%) in NOW accounts, $125,570,000 (23%) in money market accounts and savings, $218,042,000 (41%) in time deposits and $118,219,000 (22%) in non-interest bearing demand accounts. A rate sensitivity analysis is presented below as of December 31, 2004 and December 31, 2003.
The Company has prepared a table which presents the market risk associated with financial instruments held by the Company. In the Rate Sensitivity Analysis table, rate sensitive assets and liabilities are shown by maturity or repricing periods, separating fixed and variable interest rates. The estimated fair value of each instrument category is also shown in the table. While these estimates of fair value are based on managements judgment of the most appropriate factors, there is no assurance that, if the Company had to dispose of such instruments at December 31, 2004, the estimated fair values would necessarily have been achieved at that date, since market values may differ depending on various circumstances. The estimated fair values at December 31, 2004, should not necessarily be considered to apply at subsequent dates.
38
RATE SENSITIVITY ANALYSIS
December 31, 2004
(Dollars are in thousands)
(Dollars in thousands) |
0-1 Yr |
1-2 Yrs |
2-3 Yrs |
3-4 Yrs |
4-5 Yrs |
5 Yrs + |
TOTAL |
Est. Fair Value | |||||||||||||||||||||||
INTEREST EARNING ASSETS: |
|||||||||||||||||||||||||||||||
Loans |
|||||||||||||||||||||||||||||||
Fixed rate loans (3) |
$ | 16,985 | $ | 17,150 | $ | 25,682 | $ | 52,868 | $ | 50,164 | $ | 50,261 | $ | 213,110 | $ | 212,355 | |||||||||||||||
Average interest rate |
6.62 | % | 6.87 | % | 7.00 | % | 6.11 | % | 6.51 | % | 6.88 | % | 6.60 | % | |||||||||||||||||
Variable rate loans (3) |
189,694 | 10,210 | 8,937 | 9,898 | 8,690 | 1,002 | 228,431 | 228,431 | |||||||||||||||||||||||
Average interest rate |
5.77 | % | 6.05 | % | 6.29 | % | 6.25 | % | 6.45 | % | 6.18 | % | 5.85 | % | |||||||||||||||||
Investment securities (1) |
|||||||||||||||||||||||||||||||
Fixed rate investments |
78,678 | 56,205 | 16,626 | 19,405 | 16,806 | 3,094 | 190,814 | 189,578 | |||||||||||||||||||||||
Average interest rate |
1.81 | % | 2.37 | % | 3.16 | % | 3.14 | % | 3.57 | % | 3.43 | % | 2.41 | % | |||||||||||||||||
Variable rate investments |
635 | 0 | 0 | 0 | 0 | 0 | 635 | 635 | |||||||||||||||||||||||
Average interest rate |
2.41 | % | 2.41 | % | |||||||||||||||||||||||||||
Federal funds sold (4) |
62,809 | 0 | 0 | 0 | 0 | 0 | 62,809 | 62,809 | |||||||||||||||||||||||
Average interest rate |
2.07 | % | 2.07 | % | |||||||||||||||||||||||||||
Other earning assets (2) |
1,087 | 0 | 0 | 0 | 0 | 0 | 1,087 | 1,087 | |||||||||||||||||||||||
Average interest rate |
5.08 | % | 5.08 | % | |||||||||||||||||||||||||||
Total interest-earning assets |
$ | 349,888 | $ | 83,565 | $ | 51,245 | $ | 82,171 | $ | 75,660 | $ | 54,357 | $ | 696,886 | $ | 694,895 | |||||||||||||||
Average interest rate |
4.25 | % | 3.74 | % | 5.63 | % | 5.43 | % | 5.85 | % | 6.67 | % | 4.79 | % | |||||||||||||||||
INTEREST BEARING LIABILITIES |
|||||||||||||||||||||||||||||||
NOW |
$ | 100,496 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 100,496 | $ | 100,496 | |||||||||||||||
Average interest rate |
0.30 | % | 0.30 | % | |||||||||||||||||||||||||||
Money market |
119,881 | 0 | 0 | 0 | 0 | 0 | 119,881 | 119,881 | |||||||||||||||||||||||
Average interest rate |
1.16 | % | 1.16 | % | |||||||||||||||||||||||||||
Savings |
51,011 | 0 | 0 | 0 | 0 | 0 | 51,011 | 51,011 | |||||||||||||||||||||||
Average interest rate |
0.35 | % | 0.35 | % | |||||||||||||||||||||||||||
CDs $100,000 & over |
45,825 | 12,074 | 13,345 | 6,339 | 9,581 | 0 | 87,164 | 89,410 | |||||||||||||||||||||||
Average interest rate |
2.10 | % | 3.31 | % | 4.28 | % | 4.27 | % | 4.73 | % | 3.05 | % | |||||||||||||||||||
CDs under $100,000 |
56,307 | 21,110 | 24,428 | 11,666 | 12,495 | 0 | 126,006 | 130,237 | |||||||||||||||||||||||
Average interest rate |
1.95 | % | 3.10 | % | 4.14 | % | 4.13 | % | 4.63 | % | 3.03 | % | |||||||||||||||||||
Securities sold under |
|||||||||||||||||||||||||||||||
Repurchase agreement |
24,627 | 0 | 0 | 0 | 0 | 0 | 24,627 | 24,627 | |||||||||||||||||||||||
Average interest rate |
1.56 | % | 1.56 | % | |||||||||||||||||||||||||||
Corporate debenture |
10,000 | 0 | 0 | 0 | 0 | 0 | 10,000 | 10,000 | |||||||||||||||||||||||
Average interest rate |
5.03 | % | 5.03 | % | |||||||||||||||||||||||||||
Total interest-bearing liabilities |
$ | 408,147 | $ | 33,184 | $ | 37,773 | $ | 18,005 | $ | 22,076 | $ | 0 | $ | 519,185 | $ | 525,662 | |||||||||||||||
Average interest rate |
1.18 | % | 3.18 | % | 4.18 | % | 4.18 | % | 4.67 | % | 0.00 | % | 1.78 | % | |||||||||||||||||
Interest sensitivity gap |
(58,259 | ) | 50,381 | 13,472 | 64,166 | 53,584 | 54,357 | ||||||||||||||||||||||||
Cumulative gap |
(58,259 | ) | (7,878 | ) | 5,594 | 69,760 | 123,344 | 177,701 | |||||||||||||||||||||||
Cumulative gap to total assets |
(7.7 | )% | (1.0 | )% | 0.7 | % | 9.3 | % | 16.4 | % | 23.6 | % | |||||||||||||||||||
Cumulative gap (RSA/RSL) (5) |
0.86 | 0.98 | 1.01 | 1.14 | 1.24 | 1.34 |
(1) | Securities are shown at amortized cost. |
(2) | Represents interest earning Federal Reserve stock and Federal Home Loan Bank stock. |
(3) | Loans are shown at gross value. |
(4) | Includes fed funds sold and money market accounts held at a large regional bank. |
(5) | Rate sensitive assets (RSA) divided by rate sensitive liabilities (RSL), cumulative basis. |
39
RATE SENSITIVITY ANALYSIS
December 31, 2003
(Dollars are in thousands)
(Dollars in thousands) |
0-1 Yr |
1-2 Yrs |
2-3 Yrs |
3-4 Yrs |
4-5 Yrs |
5 Yrs + |
TOTAL |
Est. Fair Value | |||||||||||||||||||||||
INTEREST EARNING ASSETS: |
|||||||||||||||||||||||||||||||
Loans |
|||||||||||||||||||||||||||||||
Fixed rate loans (3) |
$ | 20,537 | $ | 14,080 | $ | 24,886 | $ | 25,084 | $ | 56,440 | $ | 45,458 | $ | 186,485 | $ | 187,515 | |||||||||||||||
Average interest rate |
6.53 | % | 7.81 | % | 7.14 | % | 7.30 | % | 6.04 | % | 7.04 | % | 6.79 | % | |||||||||||||||||
Variable rate loans (3) |
189,705 | 13,910 | 9,804 | 1,734 | 12,170 | 617 | 227,940 | 227,940 | |||||||||||||||||||||||
Average interest rate |
4.98 | % | 5.99 | % | 6.46 | % | 6.83 | % | 6.28 | % | 6.05 | % | 5.19 | % | |||||||||||||||||
Investment securities (1) |
|||||||||||||||||||||||||||||||
Fixed rate investments |
33,234 | 29,519 | 3,892 | 4,127 | 17,923 | 4,718 | 93,413 | 93,444 | |||||||||||||||||||||||
Average interest rate |
2.03 | % | 1.85 | % | 2.68 | % | 2.23 | % | 3.13 | % | 3.32 | % | 2.28 | % | |||||||||||||||||
Variable rate investments |
635 | 0 | 0 | 0 | 0 | 0 | 635 | 635 | |||||||||||||||||||||||
Average interest rate |
1.25 | % | 1.25 | % | |||||||||||||||||||||||||||
Federal funds sold (4) |
46,216 | 0 | 0 | 0 | 0 | 0 | 46,216 | 46,216 | |||||||||||||||||||||||
Average interest rate |
0.97 | % | 0.97 | % | |||||||||||||||||||||||||||
Other earning assets (2) |
1,178 | 0 | 0 | 0 | 0 | 0 | 1,178 | 1,178 | |||||||||||||||||||||||
Average interest rate |
4.70 | % | 4.70 | % | |||||||||||||||||||||||||||
Total interest-earning assets |
$ | 291,505 | $ | 57,509 | $ | 38,582 | $ | 30,945 | $ | 86,533 | $ | 50,793 | $ | 555,867 | $ | 556,928 | |||||||||||||||
Average interest rate |
4.11 | % | 4.31 | % | 6.51 | % | 6.60 | % | 5.47 | % | 6.68 | % | 4.88 | % | |||||||||||||||||
INTEREST BEARING LIABILITIES |
|||||||||||||||||||||||||||||||
NOW |
$ | 76,404 | $ | 0 | $ | 0- | $ | 0 | $ | 0 | $ | 0 | $ | 76,404 | $ | 76,404 | |||||||||||||||
Average interest rate |
0.33 | % | 0.33 | % | |||||||||||||||||||||||||||
Money market |
85,360 | 0 | 0 | 0 | 0 | 0 | 85,360 | 85,360 | |||||||||||||||||||||||
Average interest rate |
0.93 | % | 0.93 | % | |||||||||||||||||||||||||||
Savings |
40,210 | 0 | 0 | 0 | 0 | 0 | 40,210 | 40,210 | |||||||||||||||||||||||
Average interest rate |
0.27 | % | 0.27 | % | |||||||||||||||||||||||||||
CDs $100,000 & over |
51,010 | 7,568 | 5,970 | 13,808 | 3,377 | 100 | 81,833 | 84,151 | |||||||||||||||||||||||
Average interest rate |
2.28 | % | 3.27 | % | 4.04 | % | 4.50 | % | 3.69 | % | 1.00 | % | 2.93 | % | |||||||||||||||||
CDs under $100,000 |
79,847 | 13,842 | 11,546 | 23,668 | 7,306 | 0 | 136,209 | 139,831 | |||||||||||||||||||||||
Average interest rate |
2.12 | % | 3.15 | % | 3.85 | % | 4.33 | % | 3.67 | % | 2.84 | % | |||||||||||||||||||
Securities sold under |
|||||||||||||||||||||||||||||||
Repurchase agreement |
17,465 | 0 | 0 | 0 | 0 | 0 | 17,465 | 17,465 | |||||||||||||||||||||||
Average interest rate |
0.28 | % | 0.28 | % | |||||||||||||||||||||||||||
Corporate debenture |
10,000 | 0 | 0 | 0 | 0 | 0 | 10,000 | 10,000 | |||||||||||||||||||||||
Average interest rate |
4.19 | % | 4.19 | % | |||||||||||||||||||||||||||
Total interest-bearing liabilities |
$ | 360,296 | $ | 21,410 | $ | 17,516 | $ | 37,476 | $ | 10,683 | $ | 100 | $ | 447,481 | $ | 453,421 | |||||||||||||||
Average interest rate |
1.24 | % | 3.19 | % | 3.91 | % | 4.40 | % | 3.68 | % | 1.00 | % | 1.76 | % | |||||||||||||||||
Interest sensitivity gap |
(68,791 | ) | 36,099 | 21,066 | (6,531 | ) | 75,850 | 50,693 | |||||||||||||||||||||||
Cumulative gap |
(68,791 | ) | (32,692 | ) | (11,,626 | ) | (18,157 | ) | 57,693 | 108,386 | |||||||||||||||||||||
Cumulative gap to total assets |
(11.3 | %) | (5.4 | %) | (1.9 | %) | (3.0 | %) | 9.5 | % | 17.8 | % | |||||||||||||||||||
Cumulative gap (RSA/RSL) (5) |
0.81 | 0.91 | 0.97 | 0.96 | 1.13 | 1.24 |
(1) | Securities are shown at amortized cost. |
(2) | Represents interest earning Federal Reserve stock and Federal Home Loan Bank stock. |
(3) | Loans are shown at gross value. |
(4) | Includes fed funds sold and money market accounts held at a large regional bank. |
(5) | Rate sensitive assets (RSA) divided by rate sensitive liabilities (RSL), cumulative basis. |
40
Primary Sources and Uses of Funds
The primary sources of funds during the year ended December 31, 2004, included an increase in deposits ($145,543,000), net proceeds received from shareholder rights offering ($12,698,000), proceeds from the sale of minority interest in C.S. Processing subsidiary ($120,000), net proceeds received from sale of branches ($829,000), exercise of stock options ($321,000), funds provided by operations ($6,045,000), increase in borrowings from securities sold under agreement to repurchase ($7,162,000), and proceeds from the sale of OREO ($497,000).
The primary uses of funds during the period included an increase in net loans outstanding ($49,498,000), increase in premises and equipment ($5,883,000), increase in investments net of maturities/sales ($97,780,000), payment to shareholders related to CSB acquisition including fractional share payments ($65,000), dividends paid ($933,000) and an increase in federal funds sold and other cash items ($19,056,000).
Capital Resources
Total shareholders equity at December 31, 2004 was $57,664,000, or 7.6% of total assets compared to $41,963,000, or 6.9% of total assets at December 31, 2003. The $15,701,000 increase was primarily the result of the following items: net proceeds received from the shareholder rights offering ($12,708,000), plus net income ($4,373,000), plus exercise of stock options ($311,000), less dividends paid ($933,000), less net change of unrealized losses in securities available for sale ($791,000).
The bank regulatory agencies have established risk-based capital requirements for banks. These guidelines are intended to provide an additional measure of a banks capital adequacy by assigning weighted levels of risk to asset categories. Banks are also required to systematically maintain capital against such off- balance sheet activities as loans sold with recourse, loan commitments, guarantees and standby letters of credit. These guidelines are intended to strengthen the quality of capital by increasing the emphasis on common equity and restricting the amount of loan loss reserves and other forms of equity such as preferred stock that may be included in capital. Each of the Companys subsidiary banks objective is to maintain its current status as a well-capitalized institution as that term is defined by its regulators.
Under the terms of the guidelines, banks must meet minimum capital adequacy based upon both total assets and risk-adjusted assets. All banks are required to maintain a minimum ratio of total capital to risk-weighted assets of 8% and a minimum ratio of Tier 1 capital to risk-weighted assets of 4%. Adherence to these guidelines has not had an adverse impact on the Company.
41
Selected consolidated capital ratios at December 31, 2004, and 2003 were as follows:
Capital Ratios
(Dollars are in thousands)
Actual |
Well Capitalized |
Excess | |||||||||||||
Amount |
Ratio |
Amount |
Ratio |
Amount | |||||||||||
As of December 31, 2004: |
|||||||||||||||
Total capital: (to risk weighted assets): |
$ | 68,894 | 14.6 | % | $ | 47,163 | 10.0 | % | $ | 21,731 | |||||
Tier 1 capital: (to risk weighted assets): |
$ | 63,209 | 13.4 | % | $ | 28,298 | 6.0 | % | $ | 34,911 | |||||
Tier 1 capital: (to average assets): |
$ | 63,209 | 8.6 | % | $ | 36,755 | 5.0 | % | $ | 26,454 | |||||
As of December 31, 2003: |
|||||||||||||||
Total capital: (to risk weighted assets): |
$ | 51,160 | 12.5 | % | $ | 40,997 | 10.0 | % | $ | 10,163 | |||||
Tier 1 capital: (to risk weighted assets): |
$ | 46,310 | 11.3 | % | $ | 24,598 | 6.0 | % | $ | 21,712 | |||||
Tier 1 capital: (to average assets): |
$ | 46,310 | 7.8 | % | $ | 29,520 | 5.0 | % | $ | 16,790 |
Effects of Inflation and Changing Prices
The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles, which require the measurement of financial position and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time due to inflation. Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates generally have a more significant impact on the performance of a financial institution than the effects of general levels of inflation. Although interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services, increases in inflation generally have resulted in increased interest rates. In addition, inflation affects financial institutions increased cost of goods and services purchased, the cost of salaries and benefits, occupancy expense, and similar items. Inflation and related increases in interest rates generally decrease the market value of investments and loans held and may adversely affect liquidity, earnings, and shareholders equity. Commercial and other loan originations and refinancings tend to slow as interest rates increase, and can reduce the Companys earnings from such activities.
Accounting Pronouncements
In November 2002, the FASB issued Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness to Others, and interpretation of FASB Statements No. 5, 57 and 107 and a rescission of FASB Interpretation No. 34. This interpretation elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under guarantees issued. The Interpretation also clarifies that a guarantor is required to recognize, at inception of a guarantee, a liability for the fair value of the obligation undertaken. The initial recognition and measurement provisions of the Interpretation were applicable to guarantees issued or modified after December 31, 2002 and did not have a material effect on the Companys consolidated financial statements. The Company has made the required disclosures in the notes of the consolidated financial statements.
In December 2003, the FASB issued FASB Interpretation No. 46 (revised December 2003), Consolidation of Variable Interest Entities, which addresses how a business enterprise should evaluate whether it has a controlling financial interest in an entity through means other than voting rights and accordingly should consolidate the entity. FIN 46R replaces FASB Interpretation No. 46, Consolidation of Variable Interest Entities, which was issued in January 2003. The Company adopted FIN 46R in 2003.
The Company has evaluated the impact of applying FIN 46R to existing VIEs in which it has
42
variable interests and has determined that CenterState Bank of Florida Statutory Trust I the Trust should be deconsolidated from the Company. This resulted in the Company de-recognizing $10,000,000 in trust preferred securities issued during the 3rd Quarter 2003, and recognizing $10,000,000 in corporate debentures that the Trust had purchased from the Company. In addition, the Company de-recognized $179,000 in deferred loan costs and recognized $179,000 in a investment in the Trust, which is included in prepaid expenses and other assets on the accompanying balance sheet.
The Federal Reserve has issued regulations which allow for the inclusion of these instruments in Tier 1 capital regardless of the FIN 46 interpretation, although such a determination could potentially be changed at a later date. Assuming no change in the Federal Reserve regulation, the adoption of FIN 46 did not have a material impact on the Companys financial condition or operating results.
In April 2003, the FASB issued SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities. This Statement amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts (collectively referred to as derivatives) and for hedging activities under FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities. This Statement is effective for contracts entered into or modified after June 30, 2003 and for hedging relationships designated after June 30, 2003. The adoption of this Statement did not have a material effect on the financial statements of the Company.
FASB Statement No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity, was issued in May 2003. This Statement establishes standards for the classification and measurement of certain financial instruments with characteristics of both liabilities and equity. The Statement also includes required disclosures for financial instruments within its scope. For the Company, the Statement was effective for instruments entered into or modified after May 31, 2003 and otherwise was effective as of January 1, 2004. The adoption of this Statement did not have a material effect on the financial statements of the Company.
In March 2004, the SEC issued SAB No. 105, Application of Accounting Principles to Loan Commitments. This staff accounting bulletin summarizes the views of the staff regarding the application of generally accepted accounting principles to loan commitments accounted for as derivative instruments. In particular, this bulletin clarifies whether the entity can consider the expected future cash flows related to the associated servicing of the loan and adds additional disclosures to the annual financial statements. The adoption of this bulletin did not have a material effect on the financial statements of the Company.
FASB Statement No. 123R, Accounting for Stock-Based Compensation, requires all public companies to record compensation cost for stock options provided to employees in return for employee service. The cost is measured at the fair value of the options when granted, and this cost is expensed over the employee service period, which is the vesting period of the options. This will apply to awards granted or modified after the first quarter beginning after June 15, 2005. Compensation cost will also be recorded for prior option grants that vest after the date of adoption. The effect on results of operations will depend on the level of future option grants and the calculation of the fair value of the options granted at such future date, as well as the vesting periods provided, and so cannot currently be predicted. Existing options that will vest after adoption date are expected to result in additional compensation expense of approximately $232 during the balance of 2005, $433 in 2006 and $362 in 2007. The adoption of this Statement is not expected to have a material effect on the financial statements of the Company.
43
Item 7 A. Quantitative and qualitative disclosures about market risk.
Market risk is the risk of economic loss from adverse changes in the fair value of financial instruments due to changes in (a) interest rates, (b) foreign exchange rates, or (c) other factors that relate to market volatility of the rate, index, or price underlying the financial instrument. The Companys market risk is composed primarily of interest rate risk. Each subsidiary bank of the Company has an Asset/Liability Committee (ALCO) which is responsible for reviewing the interest rate sensitivity position, and establishing policies to monitor and limit the exposure to interest rate risk for their specific bank. Since the Companys entire interest rate risk exposure relates to the financial instrument activity of each subsidiary bank, the board of directors of each subsidiary bank reviews and approves the policies and guidelines established by their banks ALCO.
The primary objective of asset/liability management is to provide an optimum and stable net interest margin, after-tax return on assets and return on equity capital, as well as adequate liquidity and capital. Interest rate risk is measured and monitored through gap analysis, which measures the amount of repricing risk associated with the balance sheet at specific points in time. See Liquidity and Market Risk Management presented in Item 7 above for quantitative disclosures in tabular format, as well as additional qualitative disclosures.
Item 8. Financial Statements and Supplementary Data
The financial statements of the Company as of December 31, 2004 and 2003 and for the years ended December 31, 2004, 2003 and 2002 are set forth in this Form 10-K at page 49.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None.
Item 9A. Controls and Procedures.
(a) | Evaluation of disclosure controls and procedures. The Company maintains controls and procedures designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Based upon their evaluation of those controls and procedures performed within 90 days of the filing date of this report, the Chief Executive and Chief Financial officers of the Company concluded that the Companys disclosure controls and procedures were adequate. |
(b) | Changes in internal controls. The Company made no significant changes in its internal controls or in other factors that could significantly affect these controls subsequent to the date of the evaluation of those controls by the Chief Executive and Chief Financial officers. |
(c) | Managements report on internal control over financial reporting. Managements assessment of the effectiveness of internal control over financial reporting as of December 31, 2004 has been audited by KPMG LLP, an independent registered public accounting |
44
firm, as stated in their report which is included herein. Management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f). Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations, also referred to as the Treadway Commission. Based upon our evaluation under the framework in Internal Control Integrated Framework, management concluded that our internal control over financial reporting was effective as of December 31, 2004.
Not applicable.
45
Item 10. Directors and Executive Officers.
The Company has a Code of Ethics that applies to its principal executive officer and principal financial officer (who is also its principal accounting officer), a copy of which is included with this Form 10-K as Exhibit 14.1. The information contained under the sections captioned Directors and Executive Officers under Proposal One Election of Directors, and in the sections captioned Audit Committee Report and Section 16(a) Reporting Requirements, in the registrants definitive Proxy Statement for the Annual Meeting of Shareholders to be held on April 26, 2005, to be filed with the SEC pursuant to Regulation 14A within 120 days of their registrants fiscal year end (the Proxy Statement), is incorporated herein by reference.
Item 11. Executive Compensation
The information contained in the sections captioned Information About the Board of Directors and Its Committees under Proposal One Election of Directors, and the sections captioned Executive Compensation and Benefits, Compensation Committee Report, and Performance Graph, in the Proxy Statement, is incorporated herein by reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management
Information contained in the section captioned Directors and Management and Principal Stock Ownership under Election of Directors, and under the table captioned Equity Compensation Plan Information, in the Proxy Statement, is incorporated herein by reference.
Item 13. Certain Relationships and Related Transactions
The information contained in the section entitled Certain Transactions under Executive Compensation and Benefits in the Proxy Statement is incorporated herein by reference.
Item 14. Principal Accountant Fees and Services
The information contained in the section captioned Independent Auditors in the Proxy Statement is incorporated herein by reference.
Item 15. Exhibits and Financial Statement Schedules
(a) | The following documents are filed as part of this report: |
1. | Financial Statements | |
Independent Auditors Report | ||
Consolidated Balance Sheets as of December 31, 2004 and 2003 | ||
Consolidated Statements of Operations and Comprehensive Income for the years ended December 31, 2004, 2003 and 2002 | ||
Consolidated Statements of Cash Flows for the years ended December 31, 2004, 2003 and 2002 |
46
Consolidated Statement of changes in stockholders Equity and Comprehensive Income for the years ended December 31, 2004, 2003 and 2002 | ||
Notes to Consolidated Financial Statements |
2. | Financial Statement Schedules |
All schedules have been omitted as the required information is either inapplicable or included in the Notes to Consolidated Financial Statements.
3. | Exhibits |
3.1 |
- | Articles of Incorporation of CenterState Banks of Florida, Inc. (Incorporated by reference to Exhibit 3.1 to the Companys Registration Statement No. 333-95087 (the Registration Statement)) | ||
3.2 |
- | Bylaws of CenterState Banks of Florida, Inc. (Incorporated by reference to Exhibit 3.2 to the Registration Statement) | ||
4.1 |
- | Specimen Stock Certificate of CenterState Banks of Florida, Inc. (Incorporated by reference to Exhibit 4.2 to the Registration Statement) | ||
10.1 |
- | CenterState Banks of Florida, Inc. Stock Option Plan (Incorporated by reference to Exhibit 10.1 to the Registration Statement)* | ||
10.2 |
- | CenterState Banks of Florida, Inc. Employee Stock Purchase Plan (Incorporated by reference to Appendix A to the Companys Proxy Statement dated March 25, 2004 )* | ||
14.1 |
- | Code of Ethics (Incorporated by reference to Exhibit 14.1 to the Companys December 31, 2003 Form 10-K dated March 26, 2004) | ||
21.1 |
- | List of Subsidiaries of CenterState Banks of Florida, Inc. | ||
23.1 |
- | Consent of KPMG LLP | ||
31.1 |
- | Certification of President and Chief Executive Officer under Section 302 of the SarbanesOxley Act of 2002 | ||
31.2 |
- | Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002 | ||
32.1 |
- | Certification of President and Chief Executive Officer under Section 906 of the SarbanesOxley Act of 2002 | ||
32.2 |
- | Certification of Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002 |
* | Represents a management contract or compensatory plan or arrangement required to be filed as an exhibit. |
47
(b) | Reports on Form 8-K |
Reference is made to the Form 8-K filed by the Company on October 27, 2004 Relating to its third quarter earnings press release
48
CENTERSTATE BANKS OF FLORIDA, INC. and SUBSIDIARIES
Index to consolidated financial statements
49
Report of Independent Registered Public Accounting Firm
The Board of Directors
Centerstate Banks of Florida, Inc.
and subsidiaries:
We have audited the accompanying consolidated balance sheets of CenterState Banks of Florida, Inc. and subsidiaries (the Company) as of December 31, 2004 and 2003, and the related consolidated statements of operations, changes in stockholders equity and comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2004. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of CenterState Banks of Florida, Inc. and subsidiaries as of December 31, 2004 and 2003, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2004, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of the Companys internal control over financial reporting as of December 31, 2004, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 10, 2005 expressed an unqualified opinion on managements assessment of, and the effective operation of, internal control over financial reporting.
KPMG LLP
Orlando, Florida
March 10, 2005
50
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
CenterState Banks of Florida, Inc.:
We have audited managements assessment, included in the accompanying Managements Report on Internal Controls over Financial Reporting, that CenterState Banks of Florida, Inc. and subsidiaries (the Company) maintained effective internal control over financial reporting as of December 31, 2004, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Companys management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on managements assessment and an opinion on the effectiveness of the Companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating managements assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that the Company maintained effective internal control over financial reporting as of December 31, 2004, is fairly stated, in all material respects, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Also, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2004, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
51
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of CenterState Banks of Florida, Inc. and subsidiaries as of December 31, 2004 and 2003, and the related consolidated statements of operations, changes in stockholders equity and comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2004, and our report dated March 10, 2005 expressed an unqualified opinion on those consolidated financial statements.
KPMG LLP
Orlando, Florida
March 10, 2005
52
CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
December 31, 2004 and 2003
(in thousands of dollars, except per share data)
2004 |
2003 | ||||||
Assets |
|||||||
Cash and due from banks |
$ | 27,306 | $ | 24,843 | |||
Federal funds sold and money market account |
62,809 | 46,216 | |||||
Investment securities available for sale, at fair value |
191,400 | 95,357 | |||||
Loans, less allowance for loan losses of $5,685 and $4,850 at December 31, 2004 and 2003, respectively |
435,320 | 409,048 | |||||
Accrued interest receivable |
2,417 | 2,112 | |||||
Bank premises and equipment, net |
25,669 | 22,924 | |||||
Other real estate owned |
384 | 282 | |||||
Deferred income taxes, net |
1,884 | 1,992 | |||||
Goodwill |
4,675 | 4,675 | |||||
Core deposit intangible |
551 | 637 | |||||
Prepaid expenses and other assets |
1,364 | 810 | |||||
Total assets |
$ | 753,779 | $ | 608,896 | |||
Liabilities and Stockholders Equity |
|||||||
Deposits: |
|||||||
Interest bearing |
$ | 484,558 | $ | 420,016 | |||
Noninterest bearing |
175,072 | 118,219 | |||||
Total deposits |
659,630 | 538,235 | |||||
Securities sold under agreement to repurchase |
24,627 | 17,465 | |||||
Corporate debenture |
10,000 | 10,000 | |||||
Amount payable to shareholders |
| 65 | |||||
Accrued interest payable |
373 | 383 | |||||
Accounts payable and accrued expenses |
1,365 | 785 | |||||
Total liabilities |
695,995 | 566,933 | |||||
Minority interest |
120 | | |||||
Stockholders equity: |
|||||||
Preferred stock, $.01 par value; 5,000,000 shares authorized, no shares issued or outstanding |
| | |||||
Common stock, $.01 par value: 20,000,000 shares authorized; 4,068,713 and 3,369,380 shares issued and outstanding at December 31, 2004 and 2003, respectively |
41 | 34 | |||||
Additional paid-in capital |
39,545 | 26,500 | |||||
Retained earnings |
18,849 | 15,409 | |||||
Accumulated other comprehensive income |
(771 | ) | 20 | ||||
Total stockholders equity |
57,664 | 41,963 | |||||
Commitments and contingent liabilities |
|||||||
Total liabilities and stockholders equity |
$ | 753,779 | $ | 608,896 | |||
See accompanying notes to the consolidated financial statements
53
CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES
Consolidated Statements of Operations
Years ended December 31, 2004, 2003 and 2002
(in thousands of dollars, except per share data)
2004 |
2003 |
2002 | ||||||||
Interest income: |
||||||||||
Loans |
$ | 25,434 | $ | 23,567 | $ | 18,531 | ||||
Investment securities |
2,940 | 1,584 | 1,768 | |||||||
Federal funds sold and money market |
714 | 651 | 749 | |||||||
29,088 | 25,802 | 21,048 | ||||||||
Interest expense: |
||||||||||
Deposits |
7,185 | 7,315 | 6,852 | |||||||
Securities sold under agreement to repurchase |
193 | 73 | 40 | |||||||
Corporate debentures |
496 | 126 | | |||||||
Other borrowed funds |
| 18 | | |||||||
7,874 | 7,532 | 6,892 | ||||||||
Net interest income |
21,214 | 18,270 | 14,156 | |||||||
Provision for loan losses |
1,270 | 1,243 | 644 | |||||||
Net interest income after provision for loan losses |
19,944 | 17,027 | 13,512 | |||||||
Other income: |
||||||||||
Service charges on deposit accounts |
3,113 | 2,925 | 2,405 | |||||||
Other service charges and fees |
1,808 | 1,763 | 1,234 | |||||||
Gain on sale of branches |
1,844 | | | |||||||
(Loss) gain on sale of securities |
| (1 | ) | 21 | ||||||
Gain on sale of other real estate owned |
11 | | | |||||||
6,776 | 4,687 | 3,660 | ||||||||
Other expenses: |
||||||||||
Salaries, wages and employee benefits |
10,440 | 9,055 | 6,530 | |||||||
Occupancy expense |
2,419 | 2,316 | 1,747 | |||||||
Depreciation of premises and equipment |
1,526 | 1,505 | 1,163 | |||||||
Stationary, printing and supplies |
456 | 473 | 402 | |||||||
Marketing expenses |
378 | 277 | 193 | |||||||
Data processing expense |
864 | 796 | 881 | |||||||
Legal, audit and other professional fees |
626 | 512 | 381 | |||||||
Other expenses |
3,071 | 2,613 | 2,100 | |||||||
Total other expenses |
19,780 | 17,547 | 13,397 | |||||||
Income before provision for income taxes |
6,940 | 4,167 | 3,775 | |||||||
Provision for income taxes |
2,567 | 1,541 | 1,406 | |||||||
Net income |
$ | 4,373 | $ | 2,626 | $ | 2,369 | ||||
Earnings per share: |
||||||||||
Basic |
$ | 1.17 | $ | 0.78 | $ | 0.84 | ||||
Diluted |
$ | 1.14 | $ | 0.77 | $ | 0.82 | ||||
Common shares used in the calculation of earnings per share: |
||||||||||
Basic |
3,750,158 | 3,364,824 | 2,823,213 | |||||||
Diluted |
3,828,154 | 3,428,819 | 2,878,770 | |||||||
See accompanying notes to the consolidated financial statements.
54
CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES
Statements of Changes in Stockholders Equity and Comprehensive Income
Years ended December 31, 2004, 2003 and 2002
(in thousands of dollars)
Common stock |
Additional paid-in capital |
Retained earnings |
Accumulated other comprehensive income (loss) |
Total stockholders equity |
Comprehensive income |
|||||||||||||||||
Balances at January 1, 2002 |
$ | 28 | $ | 15,450 | $ | 11,719 | $ | 520 | $ | 27,717 | ||||||||||||
Dividends paid |
| | (565 | ) | | (565 | ) | |||||||||||||||
Stock options exercised |
| 38 | | | 38 | |||||||||||||||||
Tax effect of tax deduction in excess of book deduction on options exercised during the year |
| 10 | | | 10 | |||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||
Net income |
| | 2,369 | | 2,369 | $ | 2,369 | |||||||||||||||
Unrealized holding loss on available for sale securities, net of deferred income taxes of $129 |
| | | (198 | ) | (198 | ) | (198 | ) | |||||||||||||
Total comprehensive income |
$ | 2,171 | ||||||||||||||||||||
Acquisition of CenterState Bank |
6 | 10,538 | | | 10,544 | |||||||||||||||||
Balances at December 31, 2002 |
34 | 26,036 | 13,523 | 322 | 39,915 | |||||||||||||||||
Dividends paid |
| | (740 | ) | | (740 | ) | |||||||||||||||
Stock options exercised |
| 102 | | | 102 | |||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||
Net income |
| | 2,626 | | 2,626 | $ | 2,626 | |||||||||||||||
Unrealized holding loss on available for sale securities, net of deferred income taxes of $174 |
| | | (302 | ) | (302 | ) | (302 | ) | |||||||||||||
Total comprehensive income |
$ | 2,324 | ||||||||||||||||||||
Acquisition of CenterState Bank purchase price adjustment |
| 362 | | | 362 | |||||||||||||||||
Balances at December 31, 2003 |
$ | 34 | $ | 26,500 | $ | 15,409 | $ | 20 | $ | 41,963 | ||||||||||||
Dividends paid |
| | (933 | ) | | (933 | ) | |||||||||||||||
Stock options exercised |
| 321 | | | 321 | |||||||||||||||||
Tax effect of tax deduction in excess of book deduction on options exercised during the year |
| 33 | | | 33 | |||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||
Net income |
| | 4,373 | | 4,373 | $ | 4,373 | |||||||||||||||
Unrealized holding loss on available for sale securities, net of deferred income taxes of $476 |
| | | (791 | ) | (791 | ) | (791 | ) | |||||||||||||
Total comprehensive income |
$ | 3,582 | ||||||||||||||||||||
Shareholder rights offering (net of cost) |
7 | 12,691 | | | 12,698 | |||||||||||||||||
Balances at December 31, 2004 |
$ | 41 | $ | 39,545 | $ | 18,849 | $ | (771 | ) | $ | 57,664 | |||||||||||
2004 |
2003 |
2002 |
||||||||||
Disclosure of reclassification amounts: |
||||||||||||
Unrealized holding loss arising during the year |
$ | (791 | ) | $ | (302 | ) | $ | (211 | ) | |||
Add: reclassified adjustments for gain included in net income, net of income taxes, at December 31, 2004, 2003 and 2002 of $0, $0 and ($8), respectively |
| | 13 | |||||||||
Net unrealized loss on securities |
$ | (791 | ) | $ | (302 | ) | $ | (198 | ) | |||
See accompanying notes to the consolidated financial statements.
55
CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
Years ended December 31, 2004, 2003 and 2002
(in thousands of dollars)
2004 |
2003 |
2002 |
||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ | 4,373 | $ | 2,626 | $ | 2,369 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Provision for loan losses |
1,270 | 1,243 | 644 | |||||||||
Depreciation of premises and equipment |
1,526 | 1,505 | 1,163 | |||||||||
Amortization of intangibles |
(58 | ) | (172 | ) | | |||||||
Net amortization/accretion of investment securities |
470 | 631 | 43 | |||||||||
Net deferred loan origination fees |
9 | 44 | 52 | |||||||||
Write down of other real estate owned |
29 | | | |||||||||
Gain on sale of other real estate owned |
(11 | ) | | | ||||||||
Gain on sale of fixed assets |
| | (7 | ) | ||||||||
Deferred income taxes |
584 | (290 | ) | (42 | ) | |||||||
Realized gain (loss) on sale of available for sale securities |
| 1 | (21 | ) | ||||||||
Gain on sale of branches |
(1,844 | ) | | | ||||||||
Tax deduction in excess of book deduction on options exercised |
33 | | 10 | |||||||||
Cash provided by (used in) changes in: |
||||||||||||
Net change in accrued interest receivable |
(377 | ) | (117 | ) | 310 | |||||||
Net change in prepaid expenses and other assets |
(554 | ) | (467 | ) | 361 | |||||||
Net change in accrued interest payable |
15 | (8 | ) | (16 | ) | |||||||
Net change in accounts payable and accrued expenses |
580 | 158 | (250 | ) | ||||||||
Net cash provided by operating activities |
6,045 | 5,154 | 4,616 | |||||||||
Cash flows from investing activities: |
||||||||||||
Purchases of investment securities available for sale |
(126,110 | ) | (57,944 | ) | (33,228 | ) | ||||||
Purchases of mortgage backed securities available for sale |
(32,783 | ) | (30,162 | ) | (4,074 | ) | ||||||
Proceeds from callable investment securities available for sale |
5,000 | 15,000 | 4,155 | |||||||||
Proceeds from maturities of investment securities available for sale |
44,105 | 20,000 | 26,500 | |||||||||
Proceeds from pay-downs of mortgage backed securities available for sale |
11,779 | 7,441 | 2,126 | |||||||||
Proceeds from sales of investment securities available for sale |
229 | 999 | 5,049 | |||||||||
Proceeds from maturities of investment securities held to maturity |
| | 1,500 | |||||||||
Increase in loans, net of repayments |
(49,498 | ) | (80,933 | ) | (39,627 | ) | ||||||
Purchases of premises and equipment |
(5,883 | ) | (4,114 | ) | (2,298 | ) | ||||||
Proceeds from sale of fixed assets |
| | 82 | |||||||||
Proceeds from sale of other real estate owned |
497 | 47 | | |||||||||
Net cash paid in connection with CSB merger |
(65 | ) | (2,335 | ) | | |||||||
Net cash from acquisition of CSB |
| | 11,561 | |||||||||
Net cash from branch sales |
829 | | | |||||||||
Increase in goodwill due to cash payments for fractional shares related to CSB merger |
| (5 | ) | | ||||||||
Net cash used in investing activities |
(151,900 | ) | (132,006 | ) | (28,254 | ) | ||||||
Cash flows from financing activities: |
||||||||||||
Net increase in demand and savings deposits |
145,543 | 97,047 | 70,048 | |||||||||
Net increase in securities sold under agreement to repurchase |
7,162 | 7,460 | 1,791 | |||||||||
Issuance of corporate debenture |
| 10,000 | | |||||||||
Net change in minority interest |
| | 20 | |||||||||
Stock options exercised |
321 | 102 | 38 | |||||||||
Net proceeds of shareholder rights offering |
12,698 | | | |||||||||
Proceeds from sale of minority interest of subsidiary |
120 | | | |||||||||
Dividends paid |
(933 | ) | (740 | ) | (565 | ) | ||||||
Net cash provided by financing activities |
164,911 | 113,869 | 71,332 | |||||||||
Net increase (decrease) in cash and cash equivalents |
19,056 | (12,983 | ) | 47,694 | ||||||||
Cash and cash equivalents, at beginning of year |
71,059 | 84,042 | 36,348 | |||||||||
Cash and cash equivalents, at end of year |
$ | 90,115 | $ | 71,059 | $ | 84,042 | ||||||
56 | (Continued) |
CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
Years ended December 31, 2004, 2003 and 2002
(in thousands of dollars)
2004 |
2003 |
2002 |
||||||||||
Supplemental schedule of noncash activities: |
||||||||||||
Market value adjustment-investment securities available for sale |
||||||||||||
Market value adjustment-investment securities |
$ | (1,267 | ) | $ | (476 | ) | $ | (327 | ) | |||
Deferred income tax asset |
476 | 174 | 129 | |||||||||
Unrealized loss on investments available for sale |
$ | (791 | ) | $ | (302 | ) | $ | (198 | ) | |||
Transfer of loans to other real estate owned |
$ | 617 | $ | 264 | $ | 65 | ||||||
Purchase price adjustment related to CSB acquisition |
$ | | $ | 362 | $ | | ||||||
Cash paid during the year for: |
||||||||||||
Interest |
$ | 7,845 | $ | 7,531 | $ | 6,811 | ||||||
Income taxes |
$ | 2,038 | $ | 1,715 | $ | 1,506 | ||||||
See accompanying notes to the consolidated financial statements.
57
CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(amounts are in thousands of dollars, except per share data)
December 31, 2004 and 2003
(1) | Nature of Operations and Summary of Significant Accounting Policies |
The consolidated financial statements of CenterState Banks of Florida, Inc. (the Company) include the accounts of CenterState Banks of Florida, Inc. (the Parent Company), its four wholly owned subsidiary banks and an 80% owned subsidiary, C. S. Processing.
The Company, through its subsidiary banks, operates through 25 locations in seven Counties throughout Central Florida, providing traditional deposit and lending products and services to its commercial and retail customers. C.S. Processing is an 80% owned subsidiary at December 31, 2004, which provides item processing services for the Companys four subsidiary banks and the minority shareholder bank which owns the remaining 20%.
The following is a description of the basis of presentation and the significant accounting and reporting policies, which the Company follows in preparing and presenting its consolidated financial statements.
(a) | Principles of Consolidation |
The accompanying consolidated financial statements include the accounts of the Parent Company, its four wholly owned banking subsidiaries (the Banks) and its majority owned subsidiary, C.S. Processing. The operations of the Company currently consist primarily of the operations of each of the four banks. All significant intercompany accounts and transactions have been eliminated in consolidation.
(b) | Cash Equivalents |
For purposes of the statement of cash flows, the Company considers cash and due from banks, federal funds sold, money market and non interest bearing deposits in other banks with a purchased maturity of three months or less to be cash equivalents.
(c) | Investment Securities Available for Sale |
The Company accounts for its investments at fair value and classifies them as available for sale. Unrealized holding gains and losses are included as a separate component of shareholders equity, net of the effect of deferred income taxes.
A decline in the market value of any available-for-sale security below cost that is deemed to be other-than-temporary results in a reduction in carrying amount to fair value. The impairment is charged to earnings and a new cost basis for the security is established. To determine whether an impairment is other-than-temporary, the Company considers whether it has the ability and intent to hold the investment until a market price recovery and considers whether evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary. Evidence considered in this assessment includes the reasons for the impairment, the severity and duration of the impairment, changes in value subsequent to year-end, and forecasted performance of the security.
(d) | Loans |
Loans receivable that management has the intent and the Company has the ability to hold for the foreseeable future or payoff are reported at their outstanding unpaid principal balance, less the allowance for loan losses and deferred fees on originated loans.
58 | (Continued) |
CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(amounts are in thousands of dollars, except per share data)
December 31, 2004 and 2003
Loan origination fees and the incremental direct cost of loan origination, are capitalized and recognized in income over the contractual life of the loans. If the loan is prepaid, the remaining unamortized fees and costs are charged or credited to interest income. Amortization ceases for non-accrual loans.
Commitment fees and costs relating to the commitments are deferred until the commitment period has expired or the commitment is exercised. If the commitment is exercised during the commitment period, the commitment fee is recognized over the life of the loan as an adjustment of yield.
Loans are placed on nonaccrual status when the loan becomes 90 days past due as to interest or principal, or when the full timely collection of interest or principal becomes uncertain, unless the loan is both well secured and in the process of collection. When a loan is placed on nonaccrual status, the accrued and unpaid interest receivable is written off, accretion of the net deferred loan origination fees cease. The loan is accounted for on the cash or cost recovery method thereafter until qualifying for return to accrual status.
The Company, considering current information and events regarding the borrowers ability to repay their obligations, considers a loan to be impaired when it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. When a loan is considered to be impaired, the amount of the impairment is measured based on the present value of expected future cash flows discounted at the loans effective interest rate, the secondary market value of the loan, or the fair value of the collateral for collateral dependent loans. Impaired loans are written down to the extent that principal is judged to be uncollectible and, in the case of impaired collateral dependent loans where repayment is expected to be provided solely by the underlying collateral and there is no other available and reliable sources of repayment, are written down to the lower of cost or collateral value. Impairment losses are included in the allowance for loan losses.
(e) | Allowance for Loan Losses |
The Company follows a consistent procedural discipline and accounts for loan loss contingencies in accordance with generally accepted accounting principles to maintain the allowance at a level adequate to absorb probable losses in the loan portfolio at the date of the financial statements. The following is a description of how each portion of the allowance for loan losses is determined.
The Company segregates the loan portfolio for loan loss purposes into the following broad segments: commercial real estate; residential real estate; non real estate commercial loans; and consumer loans. The Company provides for a general allowance for losses inherent in the portfolio by the above categories, which consists of two components. General loss percentages are calculated based upon historical analyses. A supplemental portion of the allowance is calculated for probable inherent losses which exist as of the evaluation date even though they might not have been identified by the more objective processes used for the portion of the allowance described above. This is due to the risk of error and/or inherent imprecision in the process. This portion of the allowance is particularly subjective and requires judgments based on qualitative factors which do not lend themselves to exact mathematical calculations such as; trends in delinquencies and nonaccruals; trends in the historical losses of the portfolio; trends in volume, terms, and portfolio mix; new credit products and/or changes in the geographic distribution of those products; changes in lending policies and procedures; loan review reports on the risk identification process; changes in the outlook for local, regional and national economic conditions; and concentrations of credit risk.
In July 2001, the Securities and Exchange Commission issued Staff Accounting Bulletin No. 102 (SAB 102) which expresses certain of the staffs views on the development, documentation and application of a systematic methodology for determining allowances for loan and lease losses in accordance with generally
59 | (Continued) |
CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(amounts are in thousands of dollars, except per share data)
December 31, 2004 and 2003
accepted accounting principles. In particular, the guidance focuses on the documentation the staff normally would expect registrants to prepare and maintain in support of their allowances for loan losses. Management believes that the Company complies with the views included in SAB 102.
Regulatory examiners may require the Company to recognize adjustments to the allowance based upon their judgment about the information available to them at the time of their examination.
(f) | Bank Premises and Equipment |
Bank premises and equipment are stated at cost less accumulated depreciation. Depreciation is provided on a straight-line basis over the estimated useful lives of the related assets (3 to 40 years). Leasehold improvements are depreciated over the shorter of their useful lives or the term of the lease. Major renewals and betterments of property are capitalized; maintenance, repairs, and minor renewals and betterments are expensed in the period incurred. Upon retirement or other disposition of the asset, the asset cost and related accumulated depreciation are removed from the accounts, and gains or losses are included in income.
(g) | Impairment of Long-Lived Assets |
In accordance with SFAS No. 144, long-lived assets, such as property, plant and equipment, and purchased intangibles subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Assets to be disposed of would be separately presented in the balance sheet and reported at the lower of the carrying amount or fair value less costs to sell, and are no longer depreciated. The assets and liabilities of a disposed group classified as held for sale would be presented separately in the appropriate asset and liability sections of the balance sheet.
Goodwill is tested annually for impairment, and is tested for impairment more frequently if events and circumstances indicate that the asset might be impaired. An impairment loss is recognized to the extent that the carrying amount exceeds the assets fair value. This determination is made at the reporting unit level and consists of two steps. First, the Company determines the fair value of a reporting unit and compares it to its carrying amount. Second, if the carrying amount of a reporting unit exceeds its fair value, an impairment loss is recognized for any excess of the carrying amount of the reporting units goodwill over the implied fair value of that goodwill. The implied fair value of goodwill is determined by allocating the fair value of the reporting unit in a manner similar to a purchase price allocation, in accordance with FASB Statement No. 141, Business Combinations. The residual fair value after this allocation is the implied fair value of the reporting unit goodwill. For all periods presented, the annual impairment analysis was performed with no impairment noted.
(h) | Goodwill and Intangible Assets |
Goodwill represents the excess of costs over fair value of assets of businesses acquired. The Company adopted the provisions of SFAS No. 142, Goodwill and Other Intangible Assets as of January 1, 2002. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but instead tested for impairment at least annually in accordance with the provisions of SFAS No. 142. SFAS No. 142 also requires that intangible assets with estimable useful lives be amortized over their respective estimated useful lives to their estimated residual values, and reviewed for impairment in accordance with SFAS No. 144, Accounting for Impairment or Disposal of Long-Lived Assets.
60 | (Continued) |
CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(amounts are in thousands of dollars, except per share data)
December 31, 2004 and 2003
The core deposit intangible is amortized over a ten-year period on an accelerated basis using the projected decay rates of the underlying core deposits.
(i) | Other Real Estate Owned |
Real estate acquired in the settlement of loans is recorded at the lower of cost (principal balance of the former loan plus costs of obtaining title and possession) or estimated fair value, less estimated selling costs. Costs relating to development and improvement of the property are capitalized, whereas those relating to holding the property are charged to operations.
(j) | Compensation Programs |
Substantially all of the Companys employees are covered under the Companys employee benefit plan. Certain directors and key employees are covered under the Companys stock option plans. The expenses of providing these plans are charged to income in the year the expenses are incurred.
The Company applies Accounting Principle Board Opinion No. 25 and related interpretations in accounting for its stock option plans. Accordingly, no compensation cost has been recognized for its stock option plans. Had compensation cost for the Companys stock-based compensation plan been determined consistent with FASB Statement No. 123, the Companys net income would have been reduced to the pro forma amounts indicated below (amounts are in thousands of dollars except for per share data):
December 31, |
||||||||||||
2004 |
2003 |
2002 |
||||||||||
Net income, as reported |
$ | 4,373 | $ | 2,626 | $ | 2,369 | ||||||
Deduct total stock-based employee compensation expense determined under fair-value-based method for all awards, net of tax |
(420 | ) | (117 | ) | (76 | ) | ||||||
Pro forma net income |
$ | 3,953 | $ | 2,509 | $ | 2,293 | ||||||
Basci earnings per share, as reported |
$ | 1.17 | $ | 0.78 | $ | 0.84 | ||||||
Deduct per share stock-based employee compensation expense determined under fair-value-based method for all awards, net of tax |
(0.11 | ) | (0.03 | ) | (0.03 | ) | ||||||
Pro forma basic earnings per share |
$ | 1.06 | $ | 0.75 | $ | 0.81 | ||||||
Diluted earnings per share, as reported |
$ | 1.14 | $ | 0.77 | $ | 0.82 | ||||||
Deduct per share stock-based employee compensation expense determined under fair-value-based method for all awards, net of tax |
(0.11 | ) | (0.04 | ) | (0.02 | ) | ||||||
Pro forma diluted earnings per share |
$ | 1.03 | $ | 0.73 | $ | 0.80 | ||||||
(k) | Accumulated Other Comprehensive Income |
The Companys accumulated other comprehensive income is the unrealized gain or loss on investment securities available for sale, net of applicable deferred taxes.
61 | (Continued) |
CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(amounts are in thousands of dollars, except per share data)
December 31, 2004 and 2003
(l) | Income Taxes |
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the consolidated financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Deferred tax assets are recognized subject to managements judgment that realization is more likely than not.
(m) | Use of Estimates |
The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Significant items subject to estimates and assumptions relate to useful life of intangibles and valuation of goodwill and allowance for loans receivable. Actual results could differ from these estimates.
(n) | Segment Reporting |
The Company follows SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information. SFAS No. 131 establishes standards for reporting information about segments in financial statements. Operating segments are defined as components of an enterprise about which separate financial information is available and that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Company derives its revenues from providing similar banking products and services to customers located throughout the Central Florida Region through similar distribution channels and processes. Operating segments consist of the Companys banking subsidiaries. Management believes that the Company meets the aggregation criteria, as defined by SFAS No. 131, for aggregating its operating segments into the bank segment.
(o) | Effect of New Pronouncements |
In November 2002, the FASB issued Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness to Others, and interpretation of FASB Statements No. 5, 57 and 107 and a rescission of FASB Interpretation No. 34. This interpretation elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under guarantees issued. The Interpretation also clarifies that a guarantor is required to recognize, at inception of a guarantee, a liability for the fair value of the obligation undertaken. The initial recognition and measurement provisions of the Interpretation were applicable to guarantees issued or modified after December 31, 2002 and did not have a material effect on the Companys consolidated financial statements. The Company has made the required disclosures in the notes of the consolidated financial statements.
In December 2003, the FASB issued FASB Interpretation No. 46 (revised December 2003), Consolidation of Variable Interest Entities, which addresses how a business enterprise should evaluate whether it has a controlling financial interest in an entity through means other than voting rights and accordingly should consolidate the entity. FIN 46R replaces FASB Interpretation No. 46, Consolidation of Variable Interest Entities, which was issued in January 2003. The Company adopted FIN 46R during 2003.
62 | (Continued) |
CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(amounts are in thousands of dollars, except per share data)
December 31, 2004 and 2003
The Company has evaluated the impact of applying FIN 46R to existing VIEs in which it has variable interests and has determined that CenterState Bank of Florida Statutory Trust I the Trust should be deconsolidated from the Company. This resulted in the Company de-recognizing $10,000 in trust preferred securities issued during the 3rd Quarter 2003, recognizing $10,000 in corporate debentures that the Trust had purchased from the Company. In addition, the Company de-recognized $179 in deferred loan costs and recognized $179 in a investment in the Trust, which is included in prepaid expenses and other assets on the accompanying balance sheet.
The Federal Reserve has issued regulations which allow for the inclusion of these instruments in Tier 1 capital regardless of the FIN 46 interpretation, although such a determination could potentially be changed at a later date. Assuming no change in the Federal Reserve regulation, the adoption of FIN 46 did not have a material impact on the Companys financial condition or operating results.
In April 2003, the FASB issued SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities. This Statement amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts (collectively referred to as derivatives) and for hedging activities under FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities. This Statement is effective for contracts entered into or modified after June 30, 2003 and for hedging relationships designated after June 30, 2003. The adoption of this Statement did not have a material effect on the financial statements of the Company.
FASB Statement No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity, was issued in May 2003. This Statement establishes standards for the classification and measurement of certain financial instruments with characteristics of both liabilities and equity. The Statement also includes required disclosures for financial instruments within its scope. For the Company, the Statement was effective for instruments entered into or modified after May 31, 2003 and otherwise will be effective as of January 1, 2004. The adoption of this Statement did not have a material effect on the financial statements of the Company.
In March 2004, the SEC issued SAB No. 105, Application of Accounting Principles to Loan Commitments. This staff accounting bulletin summarizes the views of the staff regarding the application of generally accepted accounting principles to loan commitments accounted for as derivative instruments. In particular, this bulletin clarifies whether the entity can consider the expected future cash flows related to the associated servicing of the loan and adds additional disclosures to the annual financial statements. The adoption of this bulletin did not have a material effect on the financial statements of the Company.
FASB Statement No. 123R, Accounting for Stock-Based Compensation, requires all public companies to record compensation cost for stock options provided to employees in return for employee service. The cost is measured at the fair value of the options when granted, and this cost is expensed over the employee service period, which is the vesting period of the options. This will apply to awards granted or modified after the first quarter beginning after June 15, 2005. Compensation cost will also be recorded for prior option grants that vest after the date of adoption. The effect on results of operations will depend on the level of future option grants and the calculation of the fair value of the options granted at such future date, as well as the vesting periods provided, and so cannot currently be predicted. Existing options that will vest after adoption date are expected to result in additional compensation expense of approximately $232 during the balance of 2005, $433 in 2006 and $362 in 2007. The adoption of this Statement is not expected to have a material effect on the financial statements of the Company.
63 | (Continued) |
CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(amounts are in thousands of dollars, except per share data)
December 31, 2004 and 2003
(2) | Investment Securities Available for Sale |
The amortized cost and estimated fair values of investment securities available for sale at December 31, 2004 and 2003, are as follows:
December 31, 2004 | |||||||||||||
Amortized cost |
Gross unrealized |
Gross unrealized |
Estimated fair value | ||||||||||
U.S. Treasury securities |
$ | 121,438 | $ | | $ | (629 | ) | $ | 120,809 | ||||
Obligations of U.S. government agencies |
21,826 | 1 | (110 | ) | 21,717 | ||||||||
Mortgage backed securities |
47,250 | 8 | (506 | ) | 46,752 | ||||||||
Municipal securities |
635 | | | 635 | |||||||||
Federal Home Loan Bank stock |
413 | | | 413 | |||||||||
Federal Reserve Bank stock |
674 | | | 674 | |||||||||
Other investments |
400 | | | 400 | |||||||||
$ | 192,636 | $ | 9 | $ | (1,245 | ) | $ | 191,400 | |||||
December 31, 2003 | |||||||||||||
Amortized cost |
Gross Unrealized Gains |
Gross unrealized losses |
Estimated fair value | ||||||||||
U.S. Treasury securities |
$ | 58,752 | $ | 146 | $ | (7 | ) | $ | 58,891 | ||||
Obligations of U.S. government agencies |
7,999 | 14 | (25 | ) | 7,988 | ||||||||
Mortgage backed securities |
26,662 | 48 | (145 | ) | 26,565 | ||||||||
Municipal securities |
635 | | | 635 | |||||||||
Federal Home Loan Bank stock |
612 | | | 612 | |||||||||
Federal Reserve Bank stock |
566 | | | 566 | |||||||||
Other equity investment |
100 | | | 100 | |||||||||
$ | 95,326 | $ | 208 | $ | (177 | ) | $ | 95,357 | |||||
64 | (Continued) |
CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(amounts are in thousands of dollars, except per share data)
December 31, 2004 and 2003
The amortized cost and estimated fair value of investment securities available for sale at December 31, 2004, by contractual maturity, are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
Amortized cost |
Estimated fair value | |||||
Investment securities available for sale |
||||||
Due in one year or less |
$ | 78,678 | $ | 78,406 | ||
Due after one year through five years |
109,042 | 108,128 | ||||
Due after five years through fifteen years |
3,094 | 3,044 | ||||
Due after fifteen years through thirty years |
635 | 635 | ||||
Federal Home Loan Bank stock |
413 | 413 | ||||
Federal Reserve Bank stock |
674 | 674 | ||||
Other equity investment |
100 | 100 | ||||
$ | 192,636 | $ | 191,400 | |||
At December 31, 2004, the Company had $35,827 (estimated fair value) in investment securities pledged to the Treasurer of the State of Florida as collateral on public fund deposits and for other purposes required or permitted by law. Repurchase agreements are secured by U.S. Treasury securities and Government Agency securities with fair values of $41,188 and $27,939 at December 31, 2004 and 2003, respectively.
Proceeds from sales of investment securities available for sale were $229, $999 and $5,049 for the years ending December 31, 2004, 2003 and 2002, respectively. Gross realized (losses) gains on sales of investment securities available for sale during 2004, 2003 and 2002 were $0, ($1) and $21, respectively.
The following tables show the Companys investments gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2004 and 2003.
December 31, 2004 | ||||||||||||||||||
less than 12 months |
12 months or more |
Total | ||||||||||||||||
fair value |
unrealized losses |
fair value |
unrealized losses |
fair value |
unrealized losses | |||||||||||||
U.S. Treasury securities |
$ | 107,351 | $ | 577 | $ | 8,437 | $ | 52 | $ | 115,788 | $ | 629 | ||||||
Obligations of U.S. government agencies |
14,762 | 79 | 1,970 | 31 | 16,732 | 110 | ||||||||||||
Mortgage backed securities |
28,713 | 307 | 10,652 | 199 | 39,365 | 506 | ||||||||||||
Total temporarily impaired securities |
$ | 150,826 | $ | 963 | $ | 21,059 | $ | 282 | $ | 171,885 | $ | 1,245 | ||||||
65 | (Continued) |
CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(amounts are in thousands of dollars, except per share data)
December 31, 2004 and 2003
December 31, 2003 | ||||||||||||||||||
less than 12 months |
12 months or more |
Total | ||||||||||||||||
fair value |
unrealized losses |
fair value |
unrealized losses |
fair value |
unrealized losses | |||||||||||||
U.S. Treasury securities |
$ | 13,505 | $ | 7 | $ | | $ | | $ | 13,505 | $ | 7 | ||||||
Obligations of U.S. government agencies |
1,975 | 25 | | | 1,975 | 25 | ||||||||||||
Mortgage backed securities |
15,679 | 145 | | | 15,679 | 145 | ||||||||||||
Total temporarily impaired securities |
$ | 31,159 | $ | 177 | $ | | $ | | $ | 31,159 | $ | 177 | ||||||
U.S. Treasury securities and Obligations of U.S. Government agencies: The unrealized losses on investments in U.S. Treasury securities and Obligations of U.S Government agencies were caused by interest rate increases. The contractual terms of these investments do not permit the issuer to settle the securities at a price less than the amortized cost of the investment. Because the Company has the ability and intent to hold these investments until a market price recovery or maturity, these investments are not considered other-than-temporarily impaired.
Mortgage-backed securities: The unrealized losses on investments in mortgage-backed securities were caused by interest rate increases. Fannie Mae guarantees the contractual cash flows of these securities. It is expected that the securities would not be settled at a price less than the amortized cost of the investment. Because the decline in fair value is attributable to changes in interest rates and not credit quality, and because the Company has the ability and intent to hold these investments until a market price recovery or maturity, these investments are not considered other-than-temporarily impaired.
(3) | Loans |
Major categories of loans included in the loan portfolio as of December 31, 2004 and 2003 are:
December 31, | ||||||
2004 |
2003 | |||||
Real estate: |
||||||
Residential |
$ | 129,796 | $ | 140,826 | ||
Commercial |
179,846 | 157,586 | ||||
Construction |
20,032 | 16,930 | ||||
Total real estate |
329,674 | 315,342 | ||||
Commercial |
64,984 | 59,175 | ||||
Consumer and other loans |
46,883 | 39,908 | ||||
441,541 | 414,425 | |||||
Less: Deferred loan origination fees, net |
536 | 527 | ||||
Total loans |
441,005 | 413,898 | ||||
Less: Allowance for loan losses |
5,685 | 4,850 | ||||
Total net loans |
$ | 435,320 | $ | 409,048 | ||
66 | (Continued) |
CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(amounts are in thousands of dollars, except per share data)
December 31, 2004 and 2003
The following is a summary of information regarding nonaccrual loans, impaired loans and other real estate owned at December 31, 2004 and 2003:
December 31, | ||||||
2004 |
2003 | |||||
Nonaccrual loans |
$ | 890 | $ | 1,078 | ||
Recorded investment in impaired loans |
$ | 1,053 | $ | 368 | ||
Allowance for loan losses related to impaired loans |
$ | 406 | $ | 132 | ||
Other real estate owned |
$ | 384 | $ | 282 | ||
Interest income not recognized on nonaccrual loans |
Interest Income recognized on impaired loans |
Average recorded investment in impaired loans | |||||||
For years ended December 31: |
|||||||||
2004 |
$ | 40 | $ | 48 | $ | 1,103 | |||
2003 |
$ | 10 | $ | 22 | $ | 333 | |||
2002 |
$ | 12 | $ | 19 | $ | 298 |
Certain principal stockholders, directors and officers and their related interests were indebted to the Company as summarized below at December 31, 2004, 2003 and 2002:
December 31, | |||||||||
2004 |
2003 |
2002 | |||||||
Balance, beginning of year |
$ | 13,230 | $ | 11,768 | $ | 8,593 | |||
Additional new loans |
5,297 | 4,488 | 7,992 | ||||||
Repayments on outstanding loans |
7,490 | 3,026 | 4,817 | ||||||
Balance, end of year |
$ | 11,037 | $ | 13,230 | $ | 11,768 | |||
All such loans were made in the ordinary course of business. At December 31, 2004, 2003 and 2002, certain principal stockholders, directors and officers of the Company and their related interests had $5,272, $3,864 and $3,839, respectively, available in lines of credit.
67 | (Continued) |
CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(amounts are in thousands of dollars, except per share data)
December 31, 2004 and 2003
Changes in the allowance for loan losses for the years ended December 31, 2004, 2003 and 2002, are as follows:
December 31, |
||||||||||||
2004 |
2003 |
2002 |
||||||||||
Balance, beginning of year |
$ | 4,850 | $ | 4,055 | $ | 3,076 | ||||||
Provision charged to operations |
1,270 | 1,243 | 644 | |||||||||
Loans charged-off |
(350 | ) | (534 | ) | (366 | ) | ||||||
Recoveries of previous charge-offs |
45 | 86 | 26 | |||||||||
Adjustment relating to sale of branches |
(130 | ) | | | ||||||||
Effect of merger with CenterState Bank |
| | 675 | |||||||||
Balance, end of year |
$ | 5,685 | $ | 4,850 | $ | 4,055 | ||||||
(4) | Bank Premises and Equipment |
A summary of bank premises and equipment as of December 31, 2004 and 2003, is as follows:
December 31, | ||||||
2004 |
2003 | |||||
Land |
$ | 9,139 | $ | 7,710 | ||
Land improvements |
309 | 265 | ||||
Buildings |
14,456 | 11,487 | ||||
Leasehold improvements |
1,139 | 832 | ||||
Furniture, fixtures and equipment |
8,936 | 8,714 | ||||
Construction in progress |
143 | 1,819 | ||||
34,122 | 30,827 | |||||
Less: Accumulated depreciation |
8,453 | 7,903 | ||||
$ | 25,669 | $ | 22,924 | |||
68 | (Continued) |
CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(amounts are in thousands of dollars, except per share data)
December 31, 2004 and 2003
(5) | Deposits |
A detail of deposits at December 31, 2004 and 2003 is as follows:
December 31, |
||||||||||||
2004 |
Weighted average interest rate |
2003 |
Weighted average interest rate |
|||||||||
Non-interest bearing deposits |
$ | 175,072 | 0.0 | % | $ | 118,219 | 0.0 | % | ||||
Interest bearing deposits: |
||||||||||||
Interest bearing demand deposits |
100,496 | 0.3 | % | 76,404 | 0.3 | % | ||||||
Savings deposits |
51,011 | 0.3 | % | 40,210 | 0.3 | % | ||||||
Money market accounts |
119,881 | 1.2 | % | 85,360 | 0.9 | % | ||||||
Time deposits less than $100,000 |
126,006 | 3.0 | % | 136,209 | 2.8 | % | ||||||
Time deposits of $100,000 or greater |
87,164 | 3.0 | % | 81,833 | 2.9 | % | ||||||
$ | 659,630 | 1.3 | % | $ | 538,235 | 1.4 | % | |||||
The following table presents the amount of certificate accounts at December 31, 2004, maturing during the periods reflected below:
Year |
Amount | ||
2005 |
$ | 101,932 | |
2006 |
33,384 | ||
2007 |
37,773 | ||
2008 |
18,005 | ||
2009 |
22,076 | ||
Total |
$ | 213,170 | |
A summary of interest expense on deposits for the years ended December 31, 2004, 2003 and 2002, is as follows:
December 31, | |||||||||
2004 |
2003 |
2002 | |||||||
Interest-bearing demand deposits |
$ | 265 | $ | 261 | $ | 279 | |||
Savings deposits |
133 | 142 | 231 | ||||||
Money market accounts |
1,057 | 886 | 870 | ||||||
Time deposits less than $100,000 |
3,480 | 3,803 | 4,066 | ||||||
Time deposits of $100,000 or greater |
2,250 | 2,223 | 1,406 | ||||||
$ | 7,185 | $ | 7,315 | $ | 6,852 | ||||
The Company had deposits from certain principle shareholders, directors and officers and their related interests of approximately $10,274, and $14,207 at December 31, 2004 and 2003, respectively.
69 | (Continued) |
CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(amounts are in thousands of dollars, except per share data)
December 31, 2004 and 2003
(6) | Securities sold under agreements to repurchase |
The Companys subsidiary banks enter into borrowing arrangements with their retail business customers by agreements to repurchase (repurchase agreements) under which the banks pledge investment securities owned and under its control as collateral against the one-day borrowing arrangement.
At December 31, 2004 and 2003, the Company had $24,627 and $17,465 in repurchase agreements with weighted average interest rates of 1.56% and 0.28%, respectively. Repurchase agreements are secured by U.S. Treasury securities and Government Agency securities with fair values of $41,188 and $27,939 at December 31, 2004 and 2003, respectively.
Repurchase agreements averaged $26,110, $15,562 and $4,185 for the years ended December 31, 2004, 2003 and 2002, respectively. The maximum amount outstanding at any month-end for the corresponding periods was $35,167, $24,366 and $11,486, respectively. Total interest expense paid on repurchase agreements for the years ending December 31, 2004, 2003 and 2002, was $193, $73 and $40, respectively.
(7) | Note Payable |
During the quarter ended June 30, 2003, the Company entered into an unsecured borrowing facility with a larger regional bank. The facility is a two year $2,400 line of credit with a floating interest rate of LIBOR +1.75%. The facility was paid off during September 2003 using funds from the corporate debenture issued on September 22, 2003 described below.
(8) | Corporate debenture |
The Company formed CenterState Banks of Florida Statutory Trust I (the Trust) for the purpose of issuing trust preferred securities. On September 22, 2003, the Company issued a floating rate corporate debenture in the amount of $10 million. The Trust used the proceeds from the issuance of a trust preferred security to acquire the corporate debenture of the Company. The trust preferred security essentially mirrors the corporate debenture, carrying a cumulative preferred dividend at a variable rate equal to the interest rate on the corporate debentue (three month LIBOR plus 305 basis points). The rate is subject to change on a quarterly basis. The rate in effect during the quarter ended December 31, 2004 was 5.025%. The corporate debenture and the trust preferred security each have 30-year lives. The trust preferred security and the corporate debenture are callable by the Company or the Trust, at their respective option after five years, and sooner in specific events, subject to prior approval by the Federal Reserve Board, if then required. Related loan origination costs of $188 were capitalized and are being amortized to interest expense over a five year period. The Company has treated the trust preferred security as Tier 1 capital up to the maximum amount allowed, and the remainder as Tier 2 capital for federal regulatory purposes.
The Company used a portion of the $10,000 of capital received to pay down a $2,150 short-term borrowing facility. The Company intends to use the remainder to capitalize the future growth of its subsidiary banks.
70 | (Continued) |
CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(amounts are in thousands of dollars, except per share data)
December 31, 2004 and 2003
(9) | Income Taxes |
The provision for income taxes at December 31, 2004, 2003 and 2002, consists of the following:
Current |
Deferred |
Total | ||||||||
December 31, 2004: |
||||||||||
Federal |
$ | 1,681 | $ | 499 | $ | 2,180 | ||||
State |
301 | 86 | 387 | |||||||
$ | 1,982 | $ | 585 | $ | 2,567 | |||||
December 31, 2003: |
||||||||||
Federal |
$ | 1,557 | $ | (249 | ) | $ | 1,308 | |||
State |
274 | (41 | ) | 233 | ||||||
$ | 1,831 | $ | (290 | ) | $ | 1,541 | ||||
December 31, 2002: |
||||||||||
Federal |
$ | 1,268 | $ | (41 | ) | $ | 1,227 | |||
State |
186 | (7 | ) | 179 | ||||||
$ | 1,454 | $ | (48 | ) | $ | 1,406 | ||||
The tax effect of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2004 and 2003, are presented below:
December 31, |
||||||||
2004 |
2003 |
|||||||
Deferred tax assets: |
||||||||
Allowance for loan losses |
$ | 2,085 | $ | 1,732 | ||||
Deferred loan fees |
202 | 199 | ||||||
Merger cost |
50 | 50 | ||||||
Intangible assets |
36 | 46 | ||||||
Unrealized loss on investment securities available for sale |
464 | | ||||||
Net operating loss carryforward |
277 | 495 | ||||||
Other |
| 94 | ||||||
Total deferred tax asset |
3,116 | 2,616 | ||||||
Deferred tax liabilities: |
||||||||
Premises and equipment, due to differences in depreciation methods and useful lives |
(630 | ) | (438 | ) | ||||
Unrealized gain on investment securities available for sale |
| (12 | ) | |||||
Core deposit intangible |
(207 | ) | (158 | ) | ||||
Like kind exchange |
(293 | ) | | |||||
Accretion of discounts on investments |
(67 | ) | (16 | ) | ||||
Other |
(33 | ) | | |||||
Total deferred tax liability |
(1,232 | ) | (624 | ) | ||||
Net deferred tax asset |
$ | 1,884 | $ | 1,992 | ||||
In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Based upon the level of historical taxable
71 | (Continued) |
CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(amounts are in thousands of dollars, except per share data)
December 31, 2004 and 2003
income and projections for future taxable income over the periods in which the deferred tax assets are deductible, management believes it is more likely than not that the Company will realize the benefits of these deductible differences.
A reconciliation between the actual tax expense and the expected tax expense (computed by applying the U.S. federal corporate rate of 34 percent to earnings before income taxes) is as follows:
December 31, |
||||||||||||
2004 |
2003 |
2002 |
||||||||||
Expected tax expense |
$ | 2,360 | $ | 1,417 | $ | 1,284 | ||||||
Tax exempt interest |
(84 | ) | (51 | ) | (28 | ) | ||||||
State income taxes, net of federal income tax benefits |
256 | 154 | 118 | |||||||||
Merger and other public registration expenses |
| | (12 | ) | ||||||||
Other, net |
35 | 21 | 44 | |||||||||
$ | 2,567 | $ | 1,541 | $ | 1,406 | |||||||
(10) | Rent |
The following is a schedule of future minimum annual rentals under the noncancellable operating leases of the Companys facilities:
Year ending December 31, |
|||
2005 |
$ | 340 | |
2006 |
321 | ||
2007 |
332 | ||
2008 |
290 | ||
2009 |
252 | ||
$ | 1,535 | ||
Rent expense for the years ended December 31, 2004, 2003 and 2002, was $335, $304 and $195, respectively, and is included in occupancy expense in the accompanying consolidated statements of operations.
(11) | Fair Value of Financial Instruments |
The following methods and assumptions were used by the Company in estimating fair values of financial instruments as disclosed herein:
Cash and cash equivalents The carrying amount of cash and cash equivalents approximates fair value due to short-term maturity and market interest rates earned.
Investments The Companys investment securities available for sale represents investments in U.S. Treasury securities, U.S. Government agency securities, mortgage backed securities, and municipal securities. The Companys equity investments at year end represents stock investments in the Federal Reserve Bank, Federal Home Loan Bank and other equity. The stocks are not publicly traded and the carrying amount was used to estimate the fair value. The fair value of the U.S. Treasury securities, U.S. Government agency securities, mortgage backed securities and municipal securities was estimated based on quoted market prices.
72 | (Continued) |
CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(amounts are in thousands of dollars, except per share data)
December 31, 2004 and 2003
Loans For variable rate loans that reprice frequently and have no significant change in credit risk, fair values are based on carrying values. Fair values for commercial real estate, commercial and consumer loans other than variable rate loans are estimated using discounted cash flow analysis, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Fair values of impaired loans are estimated using discounted cash flow analysis or underlying collateral values, where applicable.
Deposits The fair values disclosed for non-interest bearing demand deposits are, by definition, equal to the amount payable on demand (that is their carrying amounts). The carrying amounts of variable rate, money market accounts and fixed term certificates of deposit (CDs) approximate their fair value at the reporting date due to the fact they reprice frequently. Fair values for fixed rate CDs are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.
Repurchase agreements The carrying amount of the repurchase agreements approximate their fair value due to the short-term nature of the agreement and the market interest rates charged.
Corporate debenture Because it reprices quarterly and has no significant change in credit risk, fair value is based on carrying value.
The following tables present the carrying amounts and estimated fair values of the Companys financial instruments.
December 31, 2004 | ||||||
Carrying Amount |
Fair value | |||||
Financial assets: |
||||||
Cash and cash equivalents |
$ | 90,115 | $ | 90,115 | ||
Investment securities available for sale |
191,400 | 191,400 | ||||
Loans, less allowance for loan losses of $5,685 |
435,320 | 434,565 | ||||
Financial liabilities: |
||||||
Deposits: |
||||||
Without stated maturities |
$ | 446,460 | $ | 446,460 | ||
With stated maturities |
213,170 | 219,647 | ||||
Securities sold under agreement to repurchase |
24,627 | 24,627 | ||||
Corporate debenture |
10,000 | 10,000 |
73 | (Continued) |
CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(amounts are in thousands of dollars, except per share data)
December 31, 2004 and 2003
December 31, 2003 | ||||||
Carrying Amount |
Fair value | |||||
Financial assets: |
||||||
Cash and cash equivalents |
$ | 71,059 | $ | 71,059 | ||
Investment securities available for sale |
95,357 | 95,357 | ||||
Loans, less allowance for loan losses of $4,850 |
409,048 | 410,078 | ||||
Financial liabilities: |
||||||
Deposits: |
||||||
Without stated maturities |
$ | 320,193 | $ | 320,193 | ||
With stated maturities |
218,042 | 223,982 | ||||
Securities sold under agreement to repurchase |
17,465 | 17,465 | ||||
Corporate debenture |
10,000 | 10,000 |
(12) | Regulatory Capital |
The Company and the Banks are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Companys consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Banks must meet specific capital guidelines that involve quantitative measures of assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets. Management believes, as of December 31, 2004, that the Company meets all capital adequacy requirements to which it is subject.
As of December 31, 2004, the most recent notification from the Office of Comptroller of the Currency and the FDIC categorized the Banks as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Banks must maintain total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the institutions category.
74 | (Continued) |
CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(amounts are in thousands of dollars, except per share data)
December 31, 2004 and 2003
A summary of actual, required, and capital levels necessary to be considered well-capitalized for the Company as of December 31, 2004 and 2003, are presented in the table below.
Actual |
For capital adequacy purposes |
To be well Capitalized under Prompt corrective Action provision |
||||||||||||||||||
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio |
|||||||||||||||
December 31, 2004: |
||||||||||||||||||||
Total capital (to risk weighted assets) |
$ | 68,894 | 14.6 | % | $ | 37,730 | > | 8 | % | $ | 47,163 | > | 10 | % | ||||||
Tier 1 capital (to risk weighted assets) |
63,209 | 13.4 | % | 18,865 | > | 4 | % | 28,298 | > | 6 | % | |||||||||
Tier 1 capital (to average assets) |
63,209 | 8.6 | % | 29,404 | > | 4 | % | 36,755 | > | 5 | % | |||||||||
December 31, 2003: |
||||||||||||||||||||
Total capital (to risk weighted assets) |
$ | 51,160 | 12.5 | % | $ | 32,797 | > | 8 | % | $ | 40,997 | > | 10 | % | ||||||
Tier 1 capital (to risk weighted assets) |
46,310 | 11.3 | % | 16,399 | > | 4 | % | 24,598 | > | 6 | % | |||||||||
Tier 1 capital (to average assets) |
46,310 | 7.8 | % | 23,616 | > | 4 | % | 29,520 | > | 5 | % |
(13) | Dividends |
The Company declared and paid cash dividends of $933, $740 and $565 during the years ended December 31, 2004, 2003 and 2002, respectively. Banking regulations limit the amount of dividends that may be paid by the subsidiary banks to the Company without prior approval of the Banks regulatory agency. At December 31, 2004 dividends from the subsidiary banks available to be paid to the Company, without prior approval of the Banks regulatory agency, was $6,419, subject to the Banks meeting or exceeding regulatory capital requirements.
(14) | Stock Option Plans |
The Company has authorized 365,000 common shares for employees of the Company under an incentive stock option and non-statutory stock option plan (the 1999 Plan). Options are granted at fair market value of the underlying stock at date of grant. Each option expires ten years from the date of grant. Options become 25% vested immediately as of the grant date and will continue to vest at a rate of 25% on each anniversary date thereafter. At December 31, 2004, there were 87,480 shares available for future grants. In addition to the 1999 Plan, the Company has assumed and converted the stock option plans of the four subsidiary Banks consistent with the terms and conditions of their respective merger agreements. These options are all vested and exercisable. At December 31, 2004, they represented exercisable options on 74,063 shares of the Companys common stock.
In 2004, the Companys shareholders authorized an Employee Stock Purchase Plan (ESPP). The number of shares of common stock for which options may be granted under the ESPP is 200,000, which amount shall be increased on December 31 of each calendar year for an amount equal to 6% of the increase in the outstanding shares of common stock from January 1 of each calendar year (from February 27, 2004 for the 2004 calendar year). During July 2004, the Company granted options on 30,607 shares of common stock pursuant to the ESPP. The options vest at the date of grant. The exercise price is $20.31 per share and the options expire on June 30, 2005.
75 | (Continued) |
CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(amounts are in thousands of dollars, except per share data)
December 31, 2004 and 2003
A summary of the status of the Companys stock option plans at December 31, 2004, 2003 and 2002, and changes during the years ended on those dates is presented below:
2004 |
2003 |
2002 | |||||||||||||||||||
Number |
Weighted Average Exercise price |
Number |
Weighted average exercise price |
Number |
Weighted average exercise price | ||||||||||||||||
Stock Options |
|||||||||||||||||||||
Options outstanding, beginning of year |
245,086 | $ | 14.25 | 224,657 | $ | 13.20 | 159,036 | $ | 11.56 | ||||||||||||
Granted |
122,000 | $ | 29.98 | 41,500 | $ | 19.25 | 7,500 | $ | 19.62 | ||||||||||||
Exercised |
(19,503 | ) | $ | 12.11 | (7,421 | ) | $ | 13.85 | (7,156 | ) | $ | 5.31 | |||||||||
Forfeited |
(3,250 | ) | $ | 13.16 | (13,650 | ) | $ | 12.38 | (5,861 | ) | $ | 7.31 | |||||||||
Issued in acquisition of CSB |
| | | | 71,138 | $ | 14.92 | ||||||||||||||
Options outstanding, end of year |
344,333 | $ | 19.96 | 245,086 | $ | 14.25 | 224,657 | $ | 13.20 | ||||||||||||
Options exerciseable at end of year |
232,208 | $ | 16.07 | 185,519 | $ | 13.56 | 160,347 | $ | 13.09 | ||||||||||||
Weighted-average fair value of options granted during the year per share |
$ | 13.45 | $ | 5.59 | $ | 5.75 | |||||||||||||||
Employee Stock Purchase Plan |
|||||||||||||||||||||
Options outstanding, beginning of year |
| | | | | | |||||||||||||||
Granted |
30,607 | $ | 20.31 | | | | | ||||||||||||||
Exercised |
(4,203 | ) | $ | 20.31 | | | | | |||||||||||||
Options outstanding, end of year |
26,404 | $ | 20.31 | | | | | ||||||||||||||
Options exerciseable at end of year |
26,404 | $ | 20.31 | | | | | ||||||||||||||
Weighted-average fair value of options granted during the year per share |
$ | 4.97 | | | |||||||||||||||||
Under the fair value method, stock option expense is measured on the date of grant using the Black-Scholes option pricing model with market assumptions. Option pricing models require the use of highly subjective assumptions, including expected stock price volatility, which when changed can materially affect fair value estimates. Accordingly, the model does not necessarily provide a reliable single measure of the fair value of the Companys stock options. The Company used the following variables: ten year U.S. government treasury rates for the risk free rate at the date of grant; dividend yield was calculated by dividing the dividend paid during the year of grant by the fair value of the underlying stock as of the grant date; expected volatility was calculated as of the grant date, ranging from approximately 20.3 through 31.5; and an expected life of 10 years.
76 | (Continued) |
CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(amounts are in thousands of dollars, except per share data)
December 31, 2004 and 2003
The following table summarizes information about stock options outstanding at December 31, 2004:
Range of exercise prices |
Number outstanding at December 31, 2004 |
Weighted Remaining Contractual Life |
Weighted average exercise price |
Number exercisable at December 31, 2004 |
Weighted average exercise price at December 31, 2004 | |||||||
$7.25 - $10.88 |
11,939 | 25 months | $ | 8.36 | 11,939 | $ | 8.36 | |||||
$10.89 - $16.34 |
163,394 | 71 months | $ | 13.54 | 163,394 | $ | 13.54 | |||||
$16.35 - $24.53 |
59,000 | 101 months | $ | 19.48 | 29,375 | $ | 19.28 | |||||
$24.54 - $31.00 |
110,000 | 119 months | $ | 31.00 | 27,500 | $ | 31.00 |
(15) | Employee Benefit Plan |
Substantially all of the subsidiary banks employees are covered under the Companys 401(k) compensation and incentive plan. Employees are eligible to participate in the plan after completing six months of continuous employment. The Company contributes an amount equal to a certain percentage of the employees contributions based on the discretion of the Board of Directors. In addition, the Company may also make additional contributions to the plan each year, subject to profitability and other factors, and based solely on the discretion of the Board of Directors. For the years ended December 31, 2004, 2003 and 2002, the Companys contributions to the plan were $470, $378 and $261, respectively, which are included in salary and benefits on the statement of operations.
77 | (Continued) |
CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(amounts are in thousands of dollars, except per share data)
December 31, 2004 and 2003
(16) Parent Company Only Financial Statements
Condensed financial statements of CenterState Banks of Florida, Inc. (parent company only) follow:
Condensed Balance Sheet
December 31, 2004 and 2003
2004 |
2003 | ||||||
Assets: |
|||||||
Cash and due from banks |
$ | 10,602 | $ | 4,545 | |||
Investment in wholly-owned bank subsidiaries |
56,405 | 47,181 | |||||
Investments |
400 | 100 | |||||
Prepaid expenses and other assets |
626 | 327 | |||||
Total assets |
$ | 68,033 | $ | 52,153 | |||
Liabilities: |
|||||||
Accounts payable and accrued expenses |
369 | 125 | |||||
Amount payable to shareholders |
| 65 | |||||
Corporate debenture |
10,000 | 10,000 | |||||
Total liabilities |
10,369 | 10,190 | |||||
Shareholders Equity: |
|||||||
Common stock |
41 | 34 | |||||
Additional paid-in capital |
39,545 | 26,500 | |||||
Retained earnings |
18,849 | 15,409 | |||||
Accumulated other comprehensive (loss) income |
(771 | ) | 20 | ||||
Total shareholders equity |
57,664 | 41,963 | |||||
Total liabilities and shareholders equity |
$ | 68,033 | $ | 52,153 | |||
Condensed Statements of Operations
Years ended December 31, 2004, 2003 and 2002
2004 |
2003 |
2002 |
||||||||||
Other income |
$ | 8 | $ | | $ | 8 | ||||||
Interest expense |
496 | 144 | | |||||||||
Operating expenses |
1,174 | 725 | 631 | |||||||||
Loss before equity in net earnings of subsidiaries |
(1,662 | ) | (869 | ) | (623 | ) | ||||||
Equity in net earnings of subsidiaries (net of income tax expense of $3,187, $1,865 and $1,635 at December 31, 2004, 2003 and 2002, respectively) |
5,415 | 3,171 | 2,763 | |||||||||
Net income before income tax benefit |
3,753 | 2,302 | 2,140 | |||||||||
Income tax benefit |
(620 | ) | (324 | ) | (229 | ) | ||||||
Net income |
$ | 4,373 | $ | 2,626 | $ | 2,369 | ||||||
78 | (Continued) |
CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(amounts are in thousands of dollars, except per share data)
December 31, 2004 and 2003
Condensed Statements of Cash Flows
Years ended December 31, 2004, 2003 and 2002
2004 |
2003 |
2002 |
||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ | 4,373 | $ | 2,626 | $ | 2,369 | ||||||
Tax deduction in excess of book deduction on options exercised |
33 | | 10 | |||||||||
Adjustments to reconcile net income to net cash used in operating activities: |
||||||||||||
Equity in net earnings of subsidiaries |
(5,415 | ) | (3,171 | ) | (2,763 | ) | ||||||
Increase (decrease) in payables and accrued expenses |
244 | (194 | ) | 145 | ||||||||
(Increase) decrease in other assets |
(299 | ) | (240 | ) | 39 | |||||||
Net cash flows used in operating activities |
(1,064 | ) | (979 | ) | (200 | ) | ||||||
Cash flows from investing activities: |
||||||||||||
Merger transaction cost |
| | (120 | ) | ||||||||
Cash payments for fractional shares |
| (5 | ) | | ||||||||
Cash payments to CSB shareholders |
(65 | ) | (2,335 | ) | | |||||||
Purchase of equity investment, available for sale portfolio |
| (100 | ) | | ||||||||
Purchase of CD investment, available for sale portfolio |
(300 | ) | | | ||||||||
Investment in subsidiaries |
(4,600 | ) | (5,200 | ) | | |||||||
Dividend received from subsidiaries |
| 3,188 | 1,155 | |||||||||
Net cash flows (used in) provided by investing activities |
(4,965 | ) | (4,452 | ) | 1,035 | |||||||
Cash flows from financing activities: |
||||||||||||
Stock options exercised |
321 | 102 | 38 | |||||||||
Dividends paid to shareholders |
(933 | ) | (740 | ) | (565 | ) | ||||||
Corporate debenture |
| 10,000 | | |||||||||
Shareholder rights offering (net of cost) |
12,698 | | | |||||||||
Net cash flows provided by (used in) financing activities |
12,086 | 9,362 | (527 | ) | ||||||||
Net increase in cash and cash equivalents |
6,057 | 3,931 | 308 | |||||||||
Cash and cash equivalents at beginning of year |
4,545 | 614 | 306 | |||||||||
Cash and cash equivalents at end of year |
$ | 10,602 | $ | 4,545 | $ | 614 | ||||||
79 | (Continued) |
CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(amounts are in thousands of dollars, except per share data)
December 31, 2004 and 2003
Condensed Statements of Cash Flows - continued
2004 |
2003 |
2002 |
||||||||||
Supplemental disclosure of noncash activities: |
||||||||||||
Market value adjustment investment securities available for sale: |
||||||||||||
Market value adjustment investment securities |
$ | (1,267 | ) | $ | (476 | ) | $ | (327 | ) | |||
Deferred income tax asset |
476 | 174 | 129 | |||||||||
Unrealized loss on investment securities available for sale, net |
$ | (791 | ) | $ | (302 | ) | $ | (198 | ) | |||
Issuance of common stock for net assets of bank subsidiaries |
$ | | $ | | $ | 10,544 | ||||||
Acquisition of CSB purchase price adjustment |
$ | | $ | 362 | $ | | ||||||
(17) | Credit Commitments |
The Company has outstanding at any time a significant number of commitments to extend credit. These arrangements are subject to strict credit control assessments and each customers credit worthiness is evaluated on a case-by-case basis. A summary of commitments to extend credit and standby letters of credit written at December 31, 2004 and 2003, are as follows:
December 31, | ||||||
2004 |
2003 | |||||
Standby letters of credit |
$ | 2,573 | $ | 1,617 | ||
Available lines of credit |
78,548 | 59,188 | ||||
Unfunded loan commitments fixed |
15,351 | 6,226 | ||||
Unfunded loan commitments variable |
12,821 | 9,556 |
Because many commitments expire without being funded in whole or part, the contract amounts are not estimates of future cash flows.
Credit risk represents the accounting loss that would be recognized at the reporting date if counterparties failed completely to perform as contracted. The credit risk amounts are equal to the contractual amounts, assuming that the amounts are fully advanced and that the collateral or other security is of no value.
The Companys policy is to require customers to provide collateral prior to the disbursement of approved loans. The amount of collateral obtained, if it is deemed necessary by the Company upon extension of credit, is based on managements credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, real estate and income providing commercial properties.
Standby letters of credit are contractual commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.
Outstanding commitments are deemed to approximate fair value due to the variable nature of the interest rates involved and the short-term nature of the commitments.
80 | (Continued) |
CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(amounts are in thousands of dollars, except per share data)
December 31, 2004 and 2003
(18) | Concentrations of Credit Risk |
Most of the Companys business activity is with customers located within Osceola, Orange, Pasco, Hernando, Citrus and Polk Counties of the State of Florida and portions of adjacent counties. The majority of commercial and mortgage loans are granted to customers residing in these areas. Generally, commercial loans are secured by real estate, and mortgage loans are secured by either first or second mortgages on residential or commercial property. As of December 31, 2004, substantially all of the Companys loan portfolio was secured. Although the Company has a diversified loan portfolio, a substantial portion of its debtors ability to honor their contracts is dependent upon the economy of Osceola, Orange, Pasco, Hernando, Citrus and Polk Counties and portions of adjacent counties. The Company does not have significant exposure to any individual customer or counterparty.
(19) | Basic and Diluted Earnings Per Share |
Basic and diluted earnings per share are calculated as follows:
2004 |
2003 |
2002 | |||||||
Numerator for basic and diluted earnings per share: |
|||||||||
Net income |
$ | 4,373 | $ | 2,626 | $ | 2,369 | |||
Denominator: |
|||||||||
Denominator for basic earnings per share |
|||||||||
- weighted-average shares |
3,750,158 | 3,364,824 | 2,823,213 | ||||||
Effect of dilutive securities: |
|||||||||
Employee stock options |
77,996 | 63,995 | 55,557 | ||||||
Denominator for diluted earnings per share |
|||||||||
- adjusted weighted-average shares |
3,828,154 | 3,428,819 | 2,878,770 | ||||||
Basic earnings per share |
$ | 1.17 | $ | 0.78 | $ | 0.84 | |||
Diluted earnings per share |
$ | 1.14 | $ | 0.77 | $ | 0.82 |
81 | (Continued) |
CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(amounts are in thousands of dollars, except per share data)
December 31, 2004 and 2003
(20) | Investment in CenterState Home Loans, LLC |
The Company acquired a 49% interest in a newly formed joint venture, CenterState Home Loans, LLC, during 2004 for $34. The entity, located in Orlando, Florida, brokers single family home mortgages for a fee. The Company does not assume any interest rate risk, market risk or credit risk. The entity commenced business on December 1, 2004. The investment is carried on the equity method and included in other assets on the Companys consolidated balance sheet. Income earned from the joint venture is included in other service charges and fees in the Companys consolidated statement of operations. Summary combined unaudited financial information for the investee company as of and for the period ending December 31, 2004 follows:
2004 | |||
Cash |
$ | 92 | |
Total assets |
$ | 92 | |
Stockholders equity |
$ | 92 | |
Total liabilities and stockholders equity |
$ | 92 | |
Revenues |
$ | 65 | |
Net income |
$ | 22 | |
82 | (Continued) |
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has caused this report to be duly signed on its behalf by the undersigned, thereunto duly authorized, in the City of Winter Haven, State of Florida, on the 10th day of March, 2005.
CenterState BANKS OF FLORIDA, INC. |
/s/ E. S. Ernie Pinner |
E. S. Ernie Pinner |
Chairman of the Board, |
President and Chief Executive Officer |
/s/ James J. Antal |
James J. Antal |
Senior Vice President and Chief Financial Officer |
(Principal financial officer and principal accounting officer) |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on March 10, 2005.
Signature |
Title | |
/s/ E. S Ernie Pinner |
Chairman of the Board | |
E. S. Ernie Pinner |
President and Chief Executive Officer | |
/s/ James H. White |
Director | |
James H. White |
||
/s/ James H. Bingham |
Director | |
James H. Bingham |
||
/s/ G. Robert Blanchard, Sr. |
Director | |
James H. Bingham |
||
/s/ Terry W. Donley |
Director | |
Terry W. Donley |
||
/s/ Bryan W. Judge |
Director | |
Bryan W. Judge |
83 |
/s/ Lawrence W. Maxwell |
Director | |
Lawrence W. Maxwell |
||
/s/ G. Tierso Nunez II |
Director | |
G. Tierso Nunez II |
||
/s/ Thomas E. Oakley |
Director | |
Thomas E. Oakley |
||
/s/ J. Thomas Rocker |
Director | |
J. Thomas Rocker |
84 |
CenterState Banks of Florida, Inc.
Form 10-K
For Fiscal Year Ending December 31, 2004
EXHIBIT INDEX
Exhibit No. |
Exhibit | |
21.1 | Subsidiaries of the Registrant | |
23.1 | Consent of KPMG LLP | |
31.1 | Certification of President and Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification of President and Chief Executive Officer under Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 | Certification of Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002 |
85 |