Back to GetFilings.com



Table of Contents

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-K

 

x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For fiscal year ended December 31, 2004

 

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                      to                     

 

Commission file Number 0-22741

 

CARRAMERICA REALTY, L.P.

(Exact Name of Registrant as Specified in Its Charter)

 

Delaware   52-1976308
(State or other Jurisdiction of   (I.R.S. Employer Identification No.)
Incorporation or Organization)    
1850 K Street, N.W.    
Washington, D.C.   20006
(Address of Principal Executive Offices)   (Zip Code)

 

Registrant’s telephone number, including area code: (202) 729-1700

 

Securities registered pursuant to Section 12(b) of the Act: NONE

 

Securities registered pursuant to Section 12(g) of the Act: Units of Partnership Interest

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x

 

Indicate by a check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes ¨ No x

 

As of June 30, 2004, assuming that each unit of partnership interest has the same value as a share of common stock of CarrAmerica Realty Corporation (into which such units may be redeemed under certain circumstances) the aggregate market value of the 1,126,918 units of partnership interest held by non-affiliates of the registrant was approximately $34,066,731, based upon the closing price of a share of common stock of CarrAmerica Realty Corporation of $30.23 on the New York Stock Exchange composite tape on such date.

 

DOCUMENTS INCORPORATED BY REFERENCE:

 

(1) Portions of the Annual Report on Form 10-K of CarrAmerica Realty Corporation for the year ended December 31, 2004 are incorporated by reference into Parts I, II and III.

 

(2) Portions of the CarrAmerica Proxy Statement with respect to the Annual Stockholders’ Meeting to be held April 28, 2005 are incorporated by reference into Part III.

 



Table of Contents

 

PART I

 

Item 1. BUSINESS

 

General

 

CarrAmerica Realty, L.P. is a Delaware limited partnership formed in March 1996 for the purpose of owning, acquiring, developing and operating office buildings across the United States. As of December 31, 2004, we owned a controlling interest in a portfolio of 53 operating office buildings. The 53 operating office buildings contain a total of approximately 4.8 million square feet of net rentable area and as of December 31, 2004 were 87.8% leased. As of December 31, 2004, we also owned minority interests (ranging from 21.2% to 49.0%) in 30 operating office buildings. The 30 operating office buildings in which we owned a minority interest as of December 31, 2004 were 92.6% leased.

 

We are managed indirectly by CarrAmerica Realty Corporation, a fully integrated, self-administered and self-managed publicly traded real estate investment trust (“REIT”), which is listed on the New York Stock Exchange under the symbol “CRE.”

 

On June 30, 2004, CarrAmerica Realty Corporation contributed substantially all of it assets to CarrAmerica Realty Operating Partnership, L.P. in exchange for units of common and preferred partnership interest in CarrAmerica Realty Operating Partnership, L.P. CarrAmerica Realty Operating Partnership, L.P. assumed substantially all of CarrAmerica Realty Corporation’s liabilities (CarrAmerica Realty Corporation and CarrAmerica Realty Operating Partnership, L.P. are collectively referred to hereafter as “CarrAmerica”). Our general partner is CarrAmerica Realty GP Holdings, LLC. (the “General Partner”), a wholly owned subsidiary of CarrAmerica. Our General Partner owned a 1.0% interest in us at December 31, 2004. Our limited partners are CarrAmerica Realty LP Holdings, LLC a wholly owned subsidiary of CarrAmerica, which owned an approximate 91.2% interest in us at December 31, 2004, and various other individuals and entities, which collectively owned an approximate 7.8% interest in us at December 31, 2004.

 

CarrAmerica focuses on the acquisition, development, ownership and operation of office properties, located primarily in selected markets across the United States. As of December 31, 2004, it owned a controlling interest in 251 operating office buildings. The 251 operating office buildings contain a total of approximately 19.9 million square feet of net rentable area. The stabilized operating buildings (those in operation greater than one year) in which it owned a controlling interest as of December 31, 2004 were 88.2% leased. These properties had approximately 1,027 tenants. As of December 31, 2004, CarrAmerica also owned minority interests (ranging from 15% to 50%) in 41 operating office buildings and one building under construction. The 41 operating office buildings contain a total of approximately 6.5 million square feet of net rentable area. The one office building under construction will contain approximately 124,000 square feet of net rentable area. The stabilized operating buildings in which CarrAmerica owned a minority interest as of December 31, 2004 were 88.0% leased. For more complete information regarding CarrAmerica, see CarrAmerica’s Annual Report on Form 10-K for the year ended December 31, 2004 (the “2004 CarrAmerica 10-K”).

 

CarrAmerica or its predecessor, The Oliver Carr Company (“OCCO”), have developed, owned and operated office buildings in the Washington, D.C. metropolitan area for more than 40 years.

 

CarrAmerica organized and administers us as a means of acquiring, developing, owning and operating certain properties in its portfolio. All of our properties, along with our financial condition and results of operations, are reported as part of the consolidated financial statements of CarrAmerica. We are required to report separately in this Annual Report on Form 10-K and other periodic reports filed with the Securities and Exchange Commission because we are a guarantor of the CarrAmerica’s publicly held debt. As of December 31, 2004, approximately 22.7% of the total assets of CarrAmerica were owned by us or our subsidiaries.

 

Effective January 1, 2004, all of our employees were transferred to and became employees of CarrAmerica. We contract with CarrAmerica for their services. During 2004, CarrAmerica charged us for the compensation costs of approximately 57 on-site employees. The compensation cost charged to us by

 

2


Table of Contents

CarrAmerica is equivalent to the cost we would have incurred if we were their employer. The compensation cost is charged separately from the general and administrative cost allocation made to us by CarrAmerica.

 

Business Strategy

 

Our primary business is real estate property operations. We are an integral part of CarrAmerica, and our operations and strategic direction are defined by CarrAmerica. CarrAmerica’s primary business objectives are to achieve long-term sustainable per share earnings and cash flow growth and to maximize stockholder value by acquiring, developing, owning and operating office properties primarily in markets throughout the United States that exhibit strong, long-term growth characteristics. CarrAmerica believes that it utilizes its knowledge of its markets to evaluate market conditions and determine whether those conditions favor acquisition, development or disposition of assets. During the last five years, CarrAmerica has actively deployed capital towards acquisitions and development in order to create a portfolio with strong long-term growth prospects. In addition to seeking growth through acquisitions and development, CarrAmerica continues to strive to retain tenants and attract new tenants in its existing portfolio. CarrAmerica believes that its focus on its local relationships in its core markets, on customer service, primarily through superior property management, and fast and responsive leasing initiatives has enabled it to maintain strong portfolio performance in a challenging office market.

 

Each of CarrAmerica’s markets is managed by a Marketing Managing Director (“MMD”), who is responsible for maximizing returns on CarrAmerica’s portfolio and pursuing investment, development, and service opportunities. MMDs ensure that CarrAmerica consistently meets the needs of its customers, identifying new growth or capital deployment opportunities and sustaining active relationships with real estate brokers. Because of their ties and experience in the local markets, MMDs have extensive knowledge of local conditions in their respective markets and are invaluable in building CarrAmerica’s local operations and investment strategies.

 

Our property operating income by market for the year ended December 31, 2004 was as follows:

 

Market


   Percent of
Property Operating
Income¹ for the
Year Ended 12/31/04


Washington, D.C. Metro

   19.8

Southern California

   13.4

Phoenix

   16.7

San Francisco Bay Area

   11.7

Denver

   11.5

Salt Lake City

   8.4

Dallas

   7.1

Chicago

   5.6

Austin

   3.3

Seattle

   2.5
    
     100.0
    

 

1 Property operating income is property operating revenue less property operating expenses.

 

3


Table of Contents

 

2004 Activity

 

As a result of the weak economic climate over the last several years, the office real estate markets were materially affected. The contraction of office workforces reduced demand for office space and overall vacancy rates for office properties increased in all of our markets through 2002 and our operations were adversely impacted. In 2003, vacancy rates appeared to peak in many of our markets and some positive net absorption of space started to occur. In 2004, the positive trend of reduced vacancy rates and positive net absorption continued in most of our markets. As a result of improved job growth, leasing activity is up significantly, and we believe that market rental rates have stabilized in all of our markets and are beginning to improve in some of our markets including Washington, D.C and Southern California. Rental economics are expected to improve in most of our markets by the end of 2005.

 

The occupancy in our portfolio of stabilized operating properties was 87.8% at December 31, 2004 compared to 87.8% at December 31, 2003 and 90.4% at December 31, 2002. Due to the improving market conditions described above and the elimination of most of our poor credit quality tenants through lease defaults and terminations in the last few years, we believe that our average occupancy in most markets stabilized in the second half of 2004. If demand continues to improve in 2005, we expect that our overall portfolio average occupancy may improve.

 

While market rental rates have stabilized in our markets, rental rates on in-place leases in certain markets remain significantly above current market rental rates. We estimate that market rental rates on leased space expiring in 2005 will be, on average, approximately 12%-16% lower than straight-lined rents on our expiring leases. We have 350,000 square feet of space on which leases are currently scheduled to expire in 2005.

 

Disposition Activity

 

During 2004 we did not acquire any real estate properties. We disposed of our Tower of the Hills property, resulting in proceeds of approximately $10.5 million and recognized a gain of $0.1 million. We recognized an impairment loss of $3.0 million on this property in the fourth quarter of 2003. We have no continuing involvement with the Tower of the Hills property after the sale and accordingly, the gain on this sale, the impairment loss and the operating results of this property are classified as discontinued operations. Tower of the Hills was subject to a contract for sale at December 31, 2003 and met our criteria for the property and related assets to be classified as held for sale at that date.

 

Joint Ventures and Development Activities

 

Joint venture arrangements provide us with opportunities to reduce investment risk by diversifying capital deployment and enhancing returns on invested capital from fee arrangements. We did not enter any new joint ventures or have any development activity during 2004.

 

4


Table of Contents

 

Forward-Looking Statements

 

Statements contained in this Form 10-K which are not historical facts may be forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 21E of the Exchange Act. Such statements (none of which are intended as a guarantee of performance) are subject to certain risks and uncertainties, which could cause our actual future results, achievements or transactions to differ materially from those projected or anticipated. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date this Form 10-K is filed with the SEC. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements. Such factors include, among others:

 

    National and local economic, business and real estate conditions that will, among other things, affect:

 

    Demand for office space,

 

    The extent, strength and duration of any economic recovery, including the effect on demand for office space and the creation of new office development,

 

    Availability and creditworthiness of tenants,

 

    The level of lease rents, and

 

    The availability of financing for both tenants and us;

 

    Adverse changes in the real estate markets, including, among other things:

 

    The extent of tenant bankruptcies, financial difficulties and defaults,

 

    The extent of future demand for office space in our core markets and barriers to entry into markets in which we may seek to enter in the future,

 

    The extent of decreases in rental rates

 

    Our ability to identify and consummate attractive acquisitions on favorable terms,

 

    Our ability to consummate any planned dispositions in a timely manner on acceptable terms,

 

    Changes in operating costs, including real estate taxes, utilities, insurance and security costs;

 

    Actions, strategies and performance of affiliates that we may not control or companies in which we have made investments;

 

    Ability to obtain insurance at a reasonable cost;

 

    Ability of CarrAmerica to maintain its status as a REIT for federal and state income tax purposes;

 

    Ability to raise capital;

 

    Effect of any terrorist activity or other heightened geopolitical risks;

 

    Governmental actions and initiatives; and

 

    Environmental/safety requirements.

 

Risk Factors

 

For a discussion of risks associated with an investment in CarrAmerica and us, see “Item 1 – Business – The Company – Risk Factors” in the 2004 CarrAmerica 10-K, which information is hereby incorporated by reference.

 

5


Table of Contents

 

Item 2. PROPERTIES

 

General

 

As of December 31, 2004, we owned interests (consisting of whole or partial ownership interests) in 83 operating office buildings located in 11 markets across the United States. As of December 31, 2004, we owned fee simple title or leasehold interests in 53 operating office buildings and non-controlling partial interests of 21.2% to 49.0% in 30 operating office buildings. The 53 operating office buildings contain a total of approximately 4.8 million square feet of net rentable area and as of December 31, 2004 were 87.8% leased. The 30 operating office buildings in which we owned a minority interest as of December 31, 2004 contain approximately 3.3 million square feet of net rentable area and were 92.6% leased as of December 31, 2004.

 

6


Table of Contents

 

The following table sets forth information about each operating property in which we own an interest as of December 31, 2004:

 

Property


   # of
Buildings


   Net
Rentable
Area in
Sq. Feet1


   Percent
Leased2


    Total
Annualized
GAAP
Base Rent3
(in thousands)


  

Average GAAP
Base Rent /
Leased

Sq. Feet4


  

Significant Tenants5


Consolidated Properties

                              

Suburban Washington, D.C.:

                              

Canal Center

   4    497,310    88.00 %   13,136    30.01    Close Up Foundation (12%)

TransPotomac V Plaza

   1    97,163    100.00 %   2,813    28.95    Effinity Financial Corporation (15%), Casals & Assoc., Inc. (11%), Grafik Communications, LTD. (11%), Larson & Taylor (11%), The Onyx Group (11%)
    
  
  

             

Suburban Washington, D.C.

   5    594,473    90.00 %              

Los Angeles:

                              

2600 W. Olive

   1    145,444    36.3 %   1,560    29.56    Regent Business Centers (16%), Emmis Radio, LLC (16%)

Orange County:

                              

South Coast Executive

   2    162,504    98.5 %   3,812    23.82    University of Phoenix (39%), First Team Real Estate (17%)

Bay Technology Center

   2    107,481    100.0 %   1,680    15.63    Finance America (65%), Stratacare, Inc. (21%)
    
  
  

             

Orange County

   4    269,985    99.1 %              

San Diego:

                              

Town Center Technology Park IV

   1    105,358    100.0 %   2,181    20.70    Gateway, Inc. (100%)

Torrey Pines Research Center

   1    81,816    100.0 %   2,661    32.52    Metabasis Therapeutics, Inc. (100%)
    
  
  

             

San Diego

   2    187,174    100.0 %              

San Francisco Bay Area:

                              

San Mateo Center

   3    214,856    82.0 %   3,804    21.59    Sorrent, Inc. (12%), ePocrates, Inc. (11%)

Mountain View Gateway Center

   2    236,400    100.0 %   5,850    24.75    KPMG LLP (57%), Netscape Communications Corp (43%)
    
  
  

             

San Francisco

   5    451,256    91.4 %              

Seattle, WA:

                              

Canyon Park Commons

   1    95,290    100.0 %   1,532    16.08    Safeco Insurance Company (100%)

Austin, TX:

                              

City View Centre

   3    137,185    50.2 %   1,126    16.35    Oasis Design, Inc. (20%), Austin Infor Systems, Inc. (11%)

City View Centre

   1    128,716    100.0 %   1,652    12.83    Broadwing Telecommunications (100%)
    
  
  

             

Austin

   4    265,901    74.3 %              

Chicago, IL:

                              

Bannockburn

   3    317,429    79.1 %   3,936    15.67    IMC Global, Inc. (23%), Parexel (12%)

Dallas, TX:

                              

Cedar Maple Plaza

   3    113,010    88.3 %   2,199    22.03    A.G. Edwards & Sons, Inc. (11%)

Quorum North

   1    115,846    71.0 %   1,442    17.52    Digital Matrix Systems, Inc. (20%)

Quorum Place

   1    177,879    83.4 %   2,276    15.34    Lockwood Greene Engineers, Inc. (12%)

Two Mission Park

   1    77,353    86.8 %   1,032    15.37    7-Eleven, Inc. (20%), Bland, Garvey, Eads, Medlock (18%)

5000 Quorum

   1    161,664    78.4 %   2,166    17.08    No tenant occupies 10%
    
  
  

             

Dallas

   7    645,752    81.2 %              

Denver, CO:

                              

Harlequin Plaza

   2    324,601    83.5 %   4,510    16.65    The Travelers Insurance Co. (24%), Bellco Credit Union (17%), Regis University (12%)

Quebec Court I

   1    130,000    100.0 %   2,015    15.50    Time Warner (100%)

Quebec Court II

   1    157,294    100.0 %   2,469    15.70    Tele-Communications, Inc. (100%)

Quebec Centre

   3    106,865    87.1 %   1,591    17.10    Team Lending Comcepts, LLC (16%), Walberg, Dagner & Tucker, P.C. (13%), Eonbusiness Corporation (12%)
    
  
  

             

Denver

   7    718,760    90.6 %              

Phoenix, AZ:

                              

Qwest Communications

   4    532,506    100.0 %   9,924    18.64    Qwest Communications (100%)

 

7


Table of Contents

Property


   # of
Buildings


   Net
Rentable
Area in
Sq. Feet1


   Percent
Leased2


    Total
Annualized
GAAP
Base Rent3
(in thousands)


  

Average GAAP
Base Rent /
Leased

Sq. Feet4


  

Significant Tenants5


Salt Lake City, UT:

                                  

Sorenson Research Park

   6    322,534    91.9 %     3,630      12.24    Convergys Customer Mgmt Group (47%), ITT Educational Services, Inc. (13%)

Wasatch Corporate Center

   4    227,865    82.4 %     2,809      14.96    Advanta Bank Corporation (22%), Achieveglobal, Inc. (13%), Musician's Friend, Inc. (11%)
    
  
  

                 

Salt Lake City

   10    550,399    88.0 %                  

Total Consolidated Properties

   53    4,774,369            81,806            

Weighted Average

             87.8 %            19.52     

Unconsolidated Properties

                                  

Washington, D.C.:

                                  

1201 F Street6

   1    223,441    100.0 %     8,250      36.90    Cadwalader, Wickersham (21%), Charles River Assoc., Inc. (20%), Health Insurance Assoc. (18%), National Federation of Independent Business (17%)

Chicago Market Office:

                                  

Parkway 3, 4, 5, 6, 9, 107

   6    750,922    92.7 %     12,566      17.52    Fujisawa Healthcare, Inc. (27%), Citi Commerce Solutions, Inc. (16%), Shand Morahan & Co. (10%)

Dallas Market Office:

                                  

Royal Ridge Phase II, A,B7

   4    504,969    99.2 %     8,411      16.78    Verizon (29%), Capital One Services, Inc. (24%), American Honda Finance Corp. (13%)

Custer Court8

   1    120,680    83.5 %     1,770      17.56    Aurora Loan Services Inc. (18%), Cirro Group, Inc. (17%), Advanced Fibre Communications (16%), Beazer Homes Texas Holdings (16%), Option One Mortgage Corp. (14%)

Austin Market Office:

                                  

Riata Corporate7

   8    673,916    79.2 %     8,184      15.33    Janus Capital Corporation (47%), Pervasive Software, Inc. (14%)

Riata Crossing7

   4    324,963    100.0 %     2,179      6.71    Apple Computer, Inc. (85%), D.R. Horton, Inc. (15%)

Denver Market Office:

                                  

Panorama I, II, III, V, VIII, X7

   6    663,714    96.4 %     11,589      18.10    Charles Schwab & Co., Inc. (41%), AT&T Corporation (12%), Archstone-Smith (11%)

Total Unconsolidated Properties

   30    3,262,605            52,949            

Weighted Average

             92.6 %            17.53     

Total All Operating Properties:

   83    8,036,974          $ 134,755            

Weighted Average

             89.7 %          $ 18.69     

 

1 Includes office, retail, parking space and storage.

 

2 Includes spaces for leases that have been executed and have commenced as of December 31, 2004.

 

3 Total annualized GAAP base rent equals total original base rent, including historical contractual increases and excluding (i) percentage rents, (ii) additional rent payable by tenants such as common area maintenance, real estate taxes and other expense reimbursements, (iii) future contractual or contingent rent escalations and (iv) parking rents.

 

4 Calculated as total annualized base rent divided by net rentable area leased.

 

5 Includes tenants leasing 10% or more of rentable square footage (with the percentage of rentable square footage in parentheses).

 

6 We own 35% through a joint venture.

 

7 We own 21.2% through a joint venture.

 

8 We own 49% through a joint venture.

 

8


Table of Contents

 

Insurance

 

Although we believe our properties are adequately covered by insurance, we cannot predict at this time if we will be able to obtain appropriate coverage at a reasonable cost in the future. Our insurance costs have fluctuated significantly in recent years, increasing significantly in mid-2002, while decreasing in connection with our 2004-2005 renewal.

 

In 2002, the Terrorism Risk Insurance Act of 2002 (“TRIA”), was enacted and mandated that insurance carriers offer insurance covering physical damage from terrorist incidents certified by the United States government as foreign terrorist acts. Under TRIA, the United States government will reimburse insurance carriers, subject to certain deductibles, for up to 90% of any claims from such certified terrorist acts, subject to an overall cap. TRIA permits insurance carriers to exclude losses due to biological, chemical or radioactive contamination.

 

In May 2004, CarrAmerica formed a wholly-owned captive insurance company which provides $490 million in coverage against losses due solely to biological, chemical or radioactive contamination arising out of a certified terrorist act. In the event of a covered loss, we expect CarrAmerica’s captive insurance company to recover 90% of its losses, less certain deductibles, from the United States government, but it has not reinsured its remaining exposure and may have insufficient capital to fully pay CarrAmerica’s and our claim.

 

In 2003, due to the rising cost of California earthquake insurance, CarrAmerica reviewed our probable maximum loss (“PML”) and industry practice related to earthquake coverage for various factors. As a result of this review, CarrAmerica determined that it was possible to lower our earthquake coverage from $200 million to $150 million. We believe this will be sufficient coverage but there can be no assurance that such coverage will adequately compensate us for any loss, that our coverage would continue after a loss, or that a loss, even if covered, would not have a material adverse effect on our business, financial condition or results of operations.

 

Occupancy, Average Rentals and Lease Expirations

 

As of December 31, 2004, 87.8% of our aggregate net rentable square footage in 53 consolidated operating office buildings was leased. The following table summarizes percent leased and average annualized rent per leased square foot (excluding storage space) for the past three years for the consolidated operating properties:

 

December 31,


   Percent
Leased at
Year End


    Average
Annualized
Rent/Leased
Sq. Ft.1


   Number of
Consolidated
Properties


2004

   87.8 %   $ 22.24    53

2003

   87.8 %     22.70    55

2002

   90.4 %     22.91    55

 

1 Calculated as total annualized building operating revenue, including tenant reimbursements for operating expenses and excluding parking and storage revenue, divided by the total square feet, excluding storage, in buildings under lease at year end.

 

9


Table of Contents

The following table is a schedule of our lease expirations for leases in place as of December 31, 2004 for the 53 consolidated operating office buildings, assuming no tenants exercise renewal options:

 

Year of Lease Expiration


   Net Rentable
Area Subject
to Expiring
Leases
(sq. ft.)


   Annual Base
Rent Under
Expiring
Leases (000’s)


   Percent of Total
Annual Base Rent
Represented by
Expiring Leases


 

2005

   349,811    $ 5,626    7.0 %

2006

   184,220      3,507    4.3 %

2007

   1,115,240      21,757    26.8 %

2008

   598,853      11,149    13.8 %

2009

   497,977      7,696    9.5 %

2010

   294,623      6,233    7.7 %

2011

   272,319      5,906    7.3 %

2012

   417,847      10,121    12.5 %

2013

   176,116      2,429    3.0 %

2014

   32,302      916    1.1 %

2015 and thereafter

   252,011      5,700    7.0 %

 

Mortgage Financing

 

As of December 31, 2004, two of our consolidated operating properties were subject to fixed rate mortgage indebtedness. The total of these mortgages was $32.2 million. Our fixed rate mortgage debt as of December 31, 2004, bore an effective weighted average interest rate of 6.91% and had a weighted average maturity of 4.2 years. The following table details information regarding the existing mortgage indebtedness for the consolidated operating properties as of December 31, 2004. We repaid $40.3 million of fixed rate debt in 2004, of which $29.8 million was extinguished early. In connection with these extinguishments, we borrowed $19.5 million under a variable rate note from CarrAmerica and incurred prepayment penalties of $0.8 million which are included in interest expense.

 

Property


   Interest
Rate


    Principal
Balance (000’s)


   Maturity
Date


   Annual Debt
Service (000’s)


   Estimated
Balance Due
at Maturity
(000’s)


2600 West Olive

   6.75 %   $ 18,092    1/1/09    $ 1,524    16,739

South Coast

   7.13 %     14,114    6/10/09      1,287    12,660

Total

   6.91 %   $ 32,206         $ 2,811     
    

 

       

    

 

For additional information regarding our properties and our operations, see “Item 1. Business.”

 

10


Table of Contents
Item 3. LEGAL PROCEEDINGS

 

We are party to a variety of legal proceedings arising in the ordinary course of business. All of these matters, taken together, are not expected to have a material adverse impact on us. Based on currently available facts, we believe that the disposition of matters that are pending or asserted will not have a material adverse effect on our consolidated financial position, results of operations or liquidity.

 

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

 

None.

 

PART II

 

Item 5. MARKET FOR REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

 

There is no established public trading market for our Units. As of December 31, 2004, there were 25 holders of Units on record. As of December 31, 2004, there were no options or warrants to purchase Units outstanding. In addition, as of December 31, 2004, there were no Units that were being, or have been, proposed to be publicly offered by us.

 

Each Unit held by partners other than GP Holdings or LP Holdings is (subject to holding period limitations) redeemable for cash equal to the value of a share of CarrAmerica common stock or, at the option of GP Holdings, CarrAmerica common stock on a one-for-one basis. For the high and low trading prices of CarrAmerica’s common stock for the last two years, see “Item 5 – Market for Registrant’s Common Equity and Related Stockholder Matters” in the 2004 CarrAmerica 10-K, which information is hereby incorporated by reference.

 

Under our partnership agreement, to the extent that there is available cash, each Class A Unit, Class D Unit, and Class E Unit is entitled to receive a distribution equal to the amount of dividend per common share that is paid to CarrAmerica’s shareholders. Once all of the holders of these units have received their distribution, all additional available cash may be distributed to the holders of Class B Units. We have made regular quarterly distributions of $0.50 per Class A, D and E Unit throughout 2004 and 2003. The distributions are appropriately prorated to reflect ownership of Units for less than the full period to which the distribution relates. Our ability to make distributions depends on a number of factors, including net cash provided by operating activities, capital commitments and debt repayment schedules. Holders of Units are entitled to receive distributions when, as and if declared by the Board of Directors of CarrAmerica, out of any funds legally available for that purpose.

 

Cash flows from operations are an important factor in our ability to sustain our quarterly distributions to our partners at the current rate $0.50 per unit per quarter. Cash flows from operations increased slightly from $43.4 million in 2003 to $46.9 million in 2004. We expect our cash flow from operations to be lower in 2005 than 2004 and tenant improvements are expected to remain at elevated levels as a result of factors mentioned in the introduction to CarrAmerica’s Management’s Discussion and Analysis, including but not limited to, continued declines in rental rates compared to the rates on expiring leases. We expect that these factors will negatively impact our cash flows from operations. We currently expect to maintain our distribution rate of $0.50 per unit per quarter in 2005. We expect that operating cash flow will be sufficient to maintain these distributions. In the event available cash is insufficient to pay distributions at the current level we may be unable to make distributions to our Class B Unitholders.

 

11


Table of Contents
Item 6. SELECTED FINANCIAL DATA

 

The following table sets forth selected financial and operating information for us and our consolidated subsidiaries as of and for the years ended December 31, 2004, 2003, 2002, 2001, and 2000.

 

The following selected financial and operating information should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and the financial statements and related notes included elsewhere in this Annual Report on Form 10-K.

 

(amount in thousands, except Other Data)


   Year Ended
12/31/04


   Year Ended
12/31/03


    Year Ended
12/31/02


   Year Ended
12/31/01


   Year Ended
12/31/00


Operating Data:

                                   

Total operating revenues

   $ 95,539    $ 103,472     $ 93,770    $ 85,982    $ 111,517

Income from continuing operations

     12,396      19,099       18,474      3,901      41,033

Discontinued operations1

     361      (427 )     27,980      8,624      5,838

Net income

     12,757      17,396       46,454      12,525      46,871

Cash distributions paid to Unitholders

     10,635      2,483       2,324      2,589      2,158

Balance Sheet Data (at period end):

                                   

Real estate, before accumulated depreciation

   $ 769,937    $ 759,003     $ 762,849    $ 713,477    $ 665,335

Total assets

     698,886      730,798       750,621      714,903      764,546

Mortgages and notes payable

     96,840      117,666       120,580      140,729      169,616

Total partners’ capital (including mandatorily

                                   

redeemable partnership units)

     572,137      570,019       555,123      510,993      501,057

Other Data (at period end):

                                   

Number of consolidated properties

     53      55       55      53      51

Square footage

     4,774,000      4,934,000       4,938,000      4,941,000      4,840,000

 

1 In 2004 and 2002, we sold operating properties whose operations, impairment loss and gains are classified as discontinued operations for all years presented.

 

Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The discussion that follows is based primarily on our consolidated financial statements as of December 31, 2004 and 2003, and for the years ended December 31, 2004, 2003 and 2002 and should be read along with the consolidated financial statements and related notes. The ability to compare one period to another may be significantly affected by acquisitions completed, development properties placed in service and dispositions made during those years. The number of operating office buildings that we owned and were consolidated in the financial statements was 53 as of December 31, 2004 and 55 as of December 31, 2003 and 2002.

 

As a result of the weak economic climate over the last several years, the office real estate markets were materially affected. The contraction of office workforces reduced demand for office space and overall vacancy rates for office properties increased in all of our markets through 2002 and our operations were adversely impacted. In 2003, vacancy rates appeared to peak in many of our markets and some positive net absorption of space started to occur. In 2004, the positive trend of reduced vacancy rates and positive net absorption continued in most of our markets. As a result of improved job growth, leasing activity is up significantly, and we believe that market rental rates have stabilized in all of our markets and are beginning to improve in some of our markets. Rental economics are expected to improve in most of our markets by the end of 2005. The occupancy in our portfolio of stabilized operating properties was 87.8% at December 31, 2004 and 2003 and 90.4% at December 31, 2002. Due to the improving market conditions described above and the elimination of most of our poor credit quality tenants through lease defaults and terminations we believe that our average occupancy in all markets stabilized. If demand continues to improve in 2005, we expect that our overall portfolio average occupancy may improve further.

 

12


Table of Contents

While market rental rates have stabilized in our markets, rental rates on in-place leases in certain markets remain significantly above current market rental rates. We estimate that market rental rates on leased space expiring in 2005 will be, on average, approximately 12%-16% lower than straight-lined rents on expiring leases. We have approximately 350,000 square feet of space on which leases are currently scheduled to expire in 2005.

 

Critical Accounting Policies and Estimates

 

Critical accounting policies and estimates are those that are both important to the presentation of our financial condition and results of operations and require management’s most difficult, complex or subjective judgments. Our critical accounting policies and estimates relate to estimating the depreciable lives of assets, evaluating the impairment of long-lived assets and investments, allocating the purchase cost of acquired properties, and evaluating the collectibility of accounts receivable

 

Depreciation of rental properties is computed on a straight-line basis over the estimated useful lives of the assets. The estimated lives of our assets by class are as follows:

 

Base building    30 to 50 years
Building components    7 to 20 years
Tenant improvements    Lesser of the terms of the leases or useful lives of the assets
Furniture, fixtures and equipment    5 to 15 years

 

We make subjective assessments as to the useful lives of our assets. These assessments have a direct impact on our net income. Should we lengthen the expected useful life of an asset, it would be depreciated over a longer period, resulting in less depreciation expense and higher annual net income. Should we shorten the expected useful life of an asset, it would be depreciated over a shorter period, resulting in more depreciation expense and lower annual net income.

 

We assess the carrying values of our assets on a regular basis. If events or changes in circumstances indicate that the carrying value of a rental property to be held and used, land held for development or lease intangibles may be impaired, we perform a recoverability analysis based on estimated undiscounted cash flows to be generated from the property or tenant, as applicable, in the future. If the analysis indicates that the carrying value is not recoverable from future cash flows, the property and related assets, such as tenant improvements and lease commissions, or lease intangibles are written down to estimated fair value and an impairment loss is recognized. If we decide to sell rental properties or land holdings, we evaluate the recoverability of the carrying amounts of the assets. If the evaluation indicates that the carrying value is not recoverable from estimated net sales proceeds, the property is written down to estimated fair value less costs to sell and an impairment loss is recognized. Our estimates of cash flows and fair values of the properties are based on current market conditions and consider matters such as rental rates and occupancies for comparable properties, recent sales data for comparable properties and, where applicable, contracts or the results of negotiations with purchasers or prospective purchasers. Changes in estimated future cash flows due to changes in our plans or views of market and economic conditions could result in recognition of additional impairment losses which, under applicable accounting guidance, could be substantial.

 

We allocate the purchase cost of acquired properties to the related physical assets and in-place leases based on their fair values. The fair values of acquired office buildings are determined on an “if-vacant” basis considering a variety of factors, including the physical condition and quality of the buildings, estimated rental and absorption rates, estimated future cash flows and valuation assumptions consistent with current market conditions. The “if-vacant” fair value is allocated to land, where applicable, buildings, tenant improvements and equipment based on property tax assessments and other relevant information obtained in connection with the acquisition of the property.

 

The fair value of in-place leases includes the effect of leases with above or below market rents, where applicable, customer relationship value and the cost of acquiring existing tenants at the date of acquisition. Above market and below market in-place lease values are determined on a lease by lease basis

 

13


Table of Contents

based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (a) the contractual amounts to be paid under the lease and (b) our estimate of the fair market lease rate for the corresponding space over the remaining non-cancellable terms of the related leases. The capitalized below market lease values are amortized as an increase to rental revenue over the initial term and any below market renewal periods of the related leases. Capitalized above market lease values are amortized as a decrease to rental revenue over the initial term of the related leases. Customer relationship values are determined based on our evaluation of the specific characteristics of each tenant’s lease and our overall relationship with the tenant. Characteristics we consider include the nature and extent of our existing business relationships with the tenant, prospects for developing new business with the tenant, the tenant’s credit quality and expectations of lease renewals. The value of customer relationship intangibles is amortized to expense over the lesser of the initial lease term and any expected renewal periods or the remaining useful life of the building. We determine the fair value of the cost of acquiring existing tenants by estimating the lease commissions avoided by having in-place tenants and avoided lost operating income for the estimated period required to lease the space occupied by existing tenants at the acquisition date. The cost of acquiring existing tenants is amortized to expense over the initial term of the respective leases. Should a tenant terminate its lease early, the unamortized portion of the in-place lease value is charged to expense. Changes in the assumptions used in the allocation of the purchase cost among the acquired assets would affect the timing of recognition of the related revenue and expenses.

 

Our allowance for doubtful accounts receivable is established based on analysis of the risk of loss on specific accounts. The analysis places particular emphasis on past-due accounts and considers information such as the nature and age of the receivable, the payment history of the tenant or other debtor, the amount of security we hold, the financial condition of the tenant and our assessment of its ability to meet its lease obligations, the basis for any disputes and the status of related negotiations, etc. Our estimate of the required allowance, which is reviewed on a quarterly basis, is subject to revision as these factors change and is sensitive to the effects of economic and market conditions on our tenants, particularly in our largest markets. Bad debt expense was $0.6 million, $0.7 million, and $1.2 million for 2004, 2003, and 2002 respectively. The decreases in bad debts expense in 2004 and 2003 were due primarily to the reduction of delinquent tenants as marginal tenants’ leases were terminated or sublet.

 

Results of Operations

 

Operating results are summarized as follows:

 

     For the year ended
December 31,


    Variance

 
     2004

   2003

    2002

   

2004
vs.

2003


   

2003
vs.

2002


 

(In millions)


           

Operating revenues

   $ 95.5    $ 103.5     $ 93.8     $ (8.0 )   $ 9.7  

Property operating expenses

     35.3      36.2       32.9       (0.9 )     3.3  

General and administrative

     8.9      9.2       4.3       (0.3 )     4.9  

Depreciation and amortization

     32.1      31.9       26.4       0.2       5.5  

Interest expense

     9.5      9.8       14.6       (0.3 )     (4.8 )

Impairment loss on real estate

     —        —         (1.0 )     —         1.0  

Loss on sales of properties

     —        (0.4 )     —         0.4       (0.4 )

Other income

     2.7      3.1       3.9       (0.4 )     (0.8 )

Discontinued operations

     0.4      (1.7 )     28.0       2.1       (29.7 )

 

During 2002, we acquired three operating properties (11119 Torrey Pines, Canal Center and TransPotomac V Plaza). These acquisitions affect the comparisons of our operating results, particularly for

 

14


Table of Contents

the years ended December 31, 2003 and 2002. Operating results of the properties acquired in 2002 are summarized as follows:

 

(In thousands)


              
   2004

   2003

   2002

Revenue

   $ 19,131    $ 19,970    $ 7,963

Property operating expenses

     6,304      5,838      2,540

Depreciation and amortization

     5,915      6,176      1,748
    

  

  

     $ 6,912    $ 7,956    $ 3,675
    

  

  

 

Operating revenues decreased $8.0 million (7.7%) in 2004 as compared to 2003 and increased $9.7 million (10.3%) in 2003 as compared to 2002. Revenues in 2004 decreased primarily due to decreases in minimum base rents ($4.5 million), recoveries from tenants ($2.7 million), and other tenant charges ($0.5 million). These decreases are due primarily to lower occupancy rates during the first three quarters of 2004 and lower rental rates for new and renewing tenants during 2004. Minimum base rents increased ($9.9 million) in 2003 as compared to 2002 due primarily to the operating properties acquired during 2002 ($12.0 million), partially offset by declines in occupancy ($2.7 million).

 

Property operating expenses decreased $0.9 million (2.5%) in 2004 as compared to 2003 and increased $3.3 million (10.0%) in 2003 as compared to 2002. The decrease in 2004 is due primarily to lower insurance costs ($0.5 million) and bad debt expense ($0.1). The increase in 2003 as compared to 2002 relates primarily to the three properties acquired during 2002 ($3.3 million).

 

General and administrative expenses decreased $0.3 million (3.3%) in 2004 as compared to 2003 and increased $4.9 million (114.0%) during 2003 as compared to 2002. The decrease in 2004 was due primarily to decreased allocations of expense from CarrAmerica ($0.3 million). The increase in 2003 was primarily a result of increased allocations ($5.6 million) of expense from CarrAmerica partially offset by decreased legal expenses ($0.5 million). During 2003, CarrAmerica revised and refined its general and administrative cost accounting procedures to allocate certain costs on a specific identification basis and to allocate general costs to subsidiaries based on their respective assets. In prior periods, allocations of these expenses were based primarily on full time equivalent employees. The change in allocation methodology resulted in an increase in expenses allocated to us in 2003 as compared with 2002. Management believes the allocation method being used is reasonable.

 

Depreciation and amortization expense increased $0.2 million (0.6%) in 2004 as compared to 2003 and $5.5 million (20.8%) in 2003 as compared to 2002. The increase in 2004 was due primarily to increased depreciation of tenant improvements ($0.2 million). The increase in 2003 was a result of the acquisitions of properties during 2002 ($4.4 million).

 

Interest expense decreased $0.3 million (3.1%) in 2004 as compared to 2003 and $4.8 million (32.9%) in 2003 as compared to 2002. The decrease in 2004 was due primarily to the effects of a decrease in outstanding debt ($0.9 million) partially offset by increases in rates ($0.6 million). During 2004 our mortgages and notes payable balance decreased $20.8 million as a result of repayments of mortgages payable ($39.6 million), partially offset by increased borrowings from affiliates ($18.8 million). The decrease in 2003 was due primarily to lower interest on loans from affiliates ($2.7 million) due primarily to lower working capital borrowings. In addition, interest for 2002 included $0.7 million related to $63.5 million of mortgages assumed in connection with property acquisitions that were repaid in the fourth quarter of 2002.

 

Other income decreased $0.4 million (12.9%) in 2004 as compared to 2003 and $0.8 million (20.5%) in 2003 as compared to 2002. The decrease in 2004 was due primarily to a decrease in interest income ($0.4 million). The decrease in 2003 was due primarily to a decrease in equity in earnings of unconsolidated entities ($0.9 million) primarily as a result of increased vacancies in properties owned by these entities.

 

15


Table of Contents

We dispose of assets (sometimes using tax-deferred exchanges) that are inconsistent with our long-term strategic or return objectives or where market conditions for sale are favorable. The proceeds from the sales are redeployed into other properties or to support other needs.

 

During 2004, we disposed of our Tower of the Hills property. We recognized an impairment loss of $3.0 million on this property in the fourth quarter of 2003. We have no continuing involvement with the Tower of the Hills property after the sale and accordingly, the gain on this sale, the impairment loss and the operating results of this property are classified as discontinued operations.

 

During 2003 we did not dispose of any operating properties, although we reduced a previously recognized gain $0.4 million for additional costs related to a sold property. During 2002, we sold two properties (Wasatch 17 and Commons at Las Colinas) for approximately $129.4 million recognizing a gain of $22.4 million. We also recognized impairment losses of $1.0 million on two parcels of land.

 

Discontinued operations - net operations of properties sold or held for sale decreased $1.0 million in 2004 as compared to 2003 and $4.3 million in 2003 as compared to 2002. The decrease in 2004 was due primarily to the sale of our Tower of the Hills property in the first quarter of 2004. The decrease in 2003 was due primarily to the sale of Commons at Las Colinas in August 2002. The Commons at Las Colinas was a significantly larger property than Tower of the Hills.

 

Net operations of properties classified as discontinued operations are summarized as follows:

 

(In thousands)


   2004

   2003

    2002

Revenues

   $ 561    $ 3,639     $ 12,085

Property expenses

     266      1,772       2,183

Depreciation and amortization

     —        525       4,326
    

  


 

Net operations of properties sold or held for sale

     295      1,342       5,576

Impairment loss

     —        (3,045 )     —  

Gain on sale of properties

     66      —         22,404
    

  


 

Discontinued Operations

   $ 361    $ (1,703 )   $ 27,980
    

  


 

 

Consolidated Cash Flows

 

Consolidated cash flow information is summarized as follows:

 

    

For the year ended

December 31,


    Variance

 

(In millions)


   2004

    2003

    2002

   

2004 vs.

2003


  

2003 vs.

2002


 
           

Cash provided by operating activities

   $ 46.9     $ 43.4     $ 49.2     $ 3.5    $ (5.8 )

Cash provided by (used by) investing activities

     2.1       (8.3 )     25.5       10.4      (33.8 )

Cash used in financing activities

     (48.9 )     (36.7 )     (74.3 )     12.2      (37.6 )

 

Operations provided net cash of $46.9 million in 2004 as compared to $43.4 million in 2003 and $49.2 million in 2002. The changes in cash flow from operating activities were primarily the result of factors discussed above in the analysis of operating results. The level of net cash provided by operating activities is also affected by the timing of receipt of revenues and payment of expenses.

 

Our investing activities provided net cash of $2.1 million in 2004, used net cash of $8.3 million in 2003, and provided net cash of $25.5 million in 2002. The change in cash flows from investing activities in 2004 as compared to 2003 was due primarily to increased proceeds from dispositions of properties ($10.5 million) and reduced costs of acquisition and development of rental property ($3.3 million), partially offset by a decrease in distributions from unconsolidated entities ($3.6 million). The change in cash flows from investing activities in 2003 as compared to 2002 was due primarily to decreased proceeds from dispositions of properties ($129.4 million), partially offset by decreased acquisition and development of rental properties ($95.6 million).

 

16


Table of Contents

Financing activities used net cash of $48.9 million, $36.7 million, and $74.3 million in 2004, 2003, and 2002, respectively. The increase in net cash used in financing activities in 2004 as compared to 2003 was due primarily due to increased distributions on mandatorily redeemable partnership units ($8.2 million) due primarily to the distributions of available cash to Class B Unitholders (affiliates of CarrAmerica) pursuant to our partnership agreement and net repayments on debt and amounts due to affiliates ($4.1 million). The decrease in cash used in financing activities in 2003 as compared to 2002 was due primarily to lower repayments on mortgages and notes payable ($73.2 million), partially offset by increased net repayments of advances from affiliates ($35.4 million).

 

Liquidity and Capital Resources

 

Our liquidity and capital resources are dependent upon CarrAmerica and its other affiliates. CarrAmerica’s primary sources of capital are real estate operations and its unsecured credit facility. On June 30, 2004, CarrAmerica entered into a new $500.0 million, three-year unsecured revolving credit facility with JPMorgan Chase Bank as administrative agent for a syndicate of banks. The facility replaced and was used to repay all amounts outstanding under CarrAmerica’s previous unsecured senior credit facility. CarrAmerica may increase the facility to $700.0 million by request at any time within 24 months of the closing, provided the funding commitments are increased accordingly. The facility can be extended one year at CarrAmerica’s option. The facility carries an interest rate of 65 basis points over 30-day LIBOR, or 3.05% as of December 31, 2004. As of December 31, 2004, $295.0 million was drawn on the credit facility, $35.9 million in letters of credit were outstanding, and CarrAmerica had $169.1 million available for borrowing. We and CarrAmerica derive substantially all of our revenue from tenants under leases at our properties. Our operating cash flow therefore depends materially on the rents that we are able to charge to our tenants, and the ability of these tenants to make their rental payments.

 

Our primary uses of cash are to fund distributions to Unitholders, to fund capital investments in our existing portfolio of operating assets, and to fund new acquisitions and our development activities. We regularly require capital to invest in our existing portfolio of operating assets in connection with large-scale renovations, routine capital improvements, deferred maintenance on properties we have recently acquired, and our leasing activities, including funding tenant improvements, allowances and leasing commissions. The amounts of the leasing-related expenditures can vary significantly depending on negotiations with tenants and the willingness of tenants to pay higher base rents over the life of the leases.

 

During 2005, we expect that we will have significant capital requirements, including the following items. There can be no assurances that our capital requirements will not be materially higher or lower than these expectations.

 

    Approximately $2-3 million in distributions to Unitholders (other than Class B Unitholders);

 

    Approximately $16 - $22 million to invest in our existing portfolio of operating assets, including approximately $14 - $19 million to fund tenant-related capital requirements;

 

    Approximately $9 - $13 million to convert an office building in Southern California to a biotechnology building

 

We expect to meet our capital requirements using cash generated by our real estate operations.

 

We believe that we will generate sufficient cash flow from operations and have access to the capital resources necessary to expand and develop our business, to fund our operating and administrative expenses, to continue to meet our debt service obligations, to pay distributions to Unitholders, to acquire additional properties and land, and to pay for construction in progress. However, as a result of general economic downturns, if CarrAmerica’s credit rating is downgraded, if rental rates on new leases are significantly lower than expiring leases or if our properties do not otherwise perform as expected, we may not generate sufficient cash flow from operations or otherwise have access to capital on favorable terms, or at all. If we cannot raise the expected funds from the sale of properties and/or if we are unable to obtain capital from other sources, we may not be able make required principal and interest payments, make strategic acquisitions or make necessary routine capital improvements with respect to our existing portfolio of operating assets. Any of these events could have a material adverse effect on our liquidity, financial

 

17


Table of Contents

condition, results of operations and the value of our securities. In addition, if a property is mortgaged to secure payment of indebtedness and we are unable to meet mortgage payments, the holder of the mortgage could foreclose on the property, resulting in loss of income and asset value. An unsecured lender could also attempt to foreclose on some of our assets in order to receive payment. In most cases, very little of the principal amount that we borrow is repaid prior to the maturity of the loan. We may refinance that debt when it matures, or we may pay off the loan. If principal amounts due at maturity cannot be refinanced, extended or paid with proceeds of other capital transactions, such as new equity capital, our cash flow may be insufficient to repay all maturing debt. Prevailing interest rates or other factors at the time of a refinancing (such as possible reluctance of lenders to make commercial real estate loans) may result in higher interest rates and increased interest expense.

 

Under the our partnership agreement to the extent that there is available cash, each Class A Unit, Class D Unit, and Class E Unit is entitled to receive a distribution equal to the amount of dividend per common share that is paid to CarrAmerica’s shareholders. Once all of the holders of these units have received their distribution, all additional available cash may be distributed to the holders of Class B Units. Cash flows from operations are an important factor in our ability to sustain our quarterly distributions to our partners at the current rate of $0.50 per unit per quarter. Cash flows from operations increased slightly from $43.4 million in 2003 to $46.9 million in 2004. We expect our cash flow from operations to be lower in 2005 than 2004 and tenant improvements are expected to remain at elevated levels as a result of factors mentioned in the introduction to CarrAmerica’s Management’s Discussion and Analysis, including but not limited to, continued declines in rental rates compared to the rates on expiring leases. We expect that these factors will negatively impact our cash flows from operations. We currently expect to maintain our distribution rate of $0.50 per unit per quarter in 2005. We expect that operating cash flow will be sufficient to maintain these distributions. In the event available cash is insufficient to pay distributions at the current level we may be unable to make distributions to our Class B Unitholders.

 

CarrAmerica’s unsecured credit facility contains financial and other covenants with which it must comply. Some of these covenants include:

 

    A minimum ratio of annual EBITDA (earnings before interest, taxes, depreciation and amortization) to interest expense of at least 2 to 1;

 

    A minimum ratio of annual EBITDA to fixed charges of at least 1.5 to 1;

 

    A maximum ratio of aggregate unsecured debt to tangible fair market value of its unencumbered assets of 60%;

 

    A maximum ratio of total secured debt to tangible fair market value of 30%;

 

    A maximum ratio of total debt to tangible fair market value of CarrAmerica’s assets of 60%; and

 

    Restrictions on its ability to make dividend distributions in excess of 90% of funds from operations or the minimum amount necessary to enable CarrAmerica to maintain its status as a REIT.

 

As of December 31, 2004, CarrAmerica was in compliance with all of its debt covenants, however, its ability to draw on the unsecured credit facility or incur other unsecured debt in the future could be restricted by the loan covenants. CarrAmerica’s maximum ratio of total debt to tangible fair market value of its assets cannot exceed 60% (55% prior to a modification on March 1, 2005). As of December 31, 2004, CarrAmerica’s total debt to tangible fair market value was 53.2%. CarrAmerica anticipates reducing its total debt ratio by paying down outstanding unsecured debt obligations using the proceeds from property dispositions expected to close in 2005. As a result, CarrAmerica does not expect to have any limitation on its ability to borrow under its line of credit during 2005.

 

Our total debt at December 31, 2004 is summarized as follows:

 

(In thousands)


    

Fixed rate mortgages

   $ 32,206

Fixed rate notes payable to affiliate

     37,634

Variable rate note payable to affiliate

     27,000
    

     $ 96,840
    

 

18


Table of Contents

Our fixed rate debt bore an effective weighted average interest rate of 7.77% at December 31, 2004 and had a weighted average maturity of 4.7 years. The effective weighted average interest rate of our fixed rate debt, excluding our notes payable to affiliates, was 6.91% at December 31, 2004 and had a weighted average maturity of 4.2 years. Our variable rate note payable to affiliate at December 31, 2004 bore an interest rate of 100 basis points over 30-day LIBOR or 3.4% as of December 31, 2004. We repaid $40.3 million of fixed rate debt in 2004, of which $29.8 million was early extinguished. In connection with these extinguishments, we borrowed $19.5 million under a variable rate note from CarrAmerica and incurred prepayment penalties of $0.8 million which are included in interest expense.

 

During the third quarter of 2004, we transferred a note receivable of $7.4 million from CarrAmerica Development, Inc. to CarrAmerica as payment for amounts due to CarrAmerica. This transfer resulted in a decrease in notes receivable and due to affiliates. Additionally, due to affiliates decreased as a result of repayments consistent with cash flows generated during 2004.

 

During 2004 we made distributions of $10.6 million of which $8.4 million were to CarrAmerica. Under our partnership agreement, to the extent that there is available cash, each Class A Unit, Class D Unit, and Class E Unit is entitled to receive a distribution equal to the amount of dividend per CarrAmerica share that is paid to its shareholders. Pursuant to the partnership agreement, subsequent to distributions to Class A, Class D, and Class E Unitholders, we determined that cash was available to distribute to Class B Unitholders. CarrAmerica is the only holder of Class B Units.

 

Capital Commitments

 

We regularly incur expenditures in connection with the re-leasing of office space, principally in the form of tenant improvements and leasing commissions. The amounts of these expenditures can vary significantly, depending on negotiations with tenants and the willingness of tenants to pay higher base rents over the life of the leases. We expect to pay for these capital expenditures out of cash from operations or, to the extent necessary, borrowings from CarrAmerica. We believe that these expenditures are generally recouped in the form of continuing lease payments.

 

Below is a summary of certain obligations that will require significant capital:

 

(In thousands)    Payments due by Period

Contractual
Obligations


   Total

   Less than
1 year


   1-3
Years


   3-5
Years


   After 5
Years


Long-term debt1

   $ 96.8    $ 1.3    $ 15.0    $ 33.4    $ 47.1

Interest on long term debt

     35.6      5.9      11.7      10.9      7.1

Tenant-related capital2

     4.5      4.5      —        —        —  

 

1 See note 3 of Notes to Consolidated Financial Statements.

 

2 Committed tenant-related capital based on executed leases as of December 31, 2004.

 

We have various standing or renewable contracts with vendors. These contracts are all cancelable with immaterial or no cancellation penalties. Contract terms are generally one year or less. We are currently committed to fund tenant-related capital improvements as described in the table above for executed leases. However, expected leasing levels could require additional tenant-related capital improvements which are not currently committed. Due to the competitive office leasing market and higher vacancy rates, we expect that tenant-related capital costs will continue to remain high into 2005.

 

Unconsolidated Investments and Joint Ventures

 

We have investments in real estate joint ventures in which we hold 21.2% to 49.0% interests. These investments are accounted for using the equity method and therefore the assets and liabilities of the joint ventures are not included in our financial statements. These joint ventures own and operate office buildings financed by non-recourse debt obligations that are secured only by the real estate and other assets of the joint ventures. We have no obligation to repay these non-recourse debt obligations and the lenders have no recourse to our other assets.

 

19


Table of Contents

Our investments in these joint ventures are subject to risks not inherent in our majority owned properties, including:

 

    Absence of exclusive control over the development, financing, leasing, management and other aspects of the project;

 

    Possibility that our co-venturer or partner might:

 

    become bankrupt;

 

    have interests or goals that are inconsistent with ours;

 

    take action contrary to our instructions, requests or interests (including those related to CarrAmerica’s qualification as a REIT for tax purposes);

 

    otherwise impede our objectives; or

 

    Possibility that we, together with our partners may be required to fund losses of the investee.

 

We do not have any off-balance sheet arrangements, other than those disclosed in our contractual obligations or as a guarantee, with any unconsolidated investments or joint ventures that have or are reasonably likely to have a future material effect on our financial condition, changes in our financial condition, our revenue or expenses, our results of operations, our liquidity, our capital expenditures or our capital resources.

 

Guarantee Obligations

 

We have unconditionally guaranteed unsecured notes issued by CarrAmerica to institutional and other investors. The aggregate principal amount of the unsecured notes was $1.4 billion and $1.1 billion as of December 31, 2004 and 2003, respectively. These notes are in the following form:

 

     Note Principal

(In thousands)


   12/31/2004

   12/31/2003

7.20% notes due in 2004

   $ —      $ 150,000

6.625% notes due in 2005

     100,000      100,000

7.375% notes due in 2007

     125,000      125,000

5.261% notes due in 2007

     50,000      50,000

5.25% notes due in 2007

     175,000      175,000

3.625% notes due in 2009

     225,000      —  

6.875% notes due in 2008

     100,000      100,000

5.125% notes due in 2011

     200,000      —  

7.125% notes due in 2012

     400,000      400,000
    

  

     $ 1,375,000    $ 1,100,000
    

  

 

CarrAmerica’s senior unsecured notes contain various covenants with which CarrAmerica must comply. The covenants include:

 

    Limits on total indebtedness on a consolidated basis;

 

    Limits on secured indebtedness on a consolidated basis;

 

    Limits on required debt service payments; and

 

    Compliance with the financial covenants of the credit facility.

 

As of December 31, 2004, CarrAmerica was in compliance with all of its unsecured note covenants.

 

$150.0 million of senior unsecured notes matured on July 1, 2004 and were repaid on that date using borrowings from CarrAmerica’s unsecured credit facility.

 

20


Table of Contents

$100 million of 6.625% senior unsecured notes are maturing March 2005. CarrAmerica expects to pay the notes at or before the scheduled maturity date from amounts drawn on its line of credit or the proceeds of property dispositions. We expect we will be a guarantor on any new financing CarrAmerica may undertake.

 

New Accounting Pronouncements

 

In January 2003, the FASB issued Interpretation No. 46, “Consolidation of Variable Interest Entities.” This Interpretation addresses the consolidation of variable interest entities (“VIEs”) in which the equity investor lacks one or more of the essential characteristics of a controlling financial interest or where the equity investment at risk is not sufficient for the entity to finance activities without subordinated financial support from other parties. The adoption of Interpretation No. 46 in 2003 had no effect on our financial statements as we concluded that we have no VIEs and are not required to consolidate any of our unconsolidated real estate ventures that we have accounted for using the equity method. In December 2003, the FASB issued a revised Interpretation No. 46 which modified and clarified various aspects of the original Interpretation. The adoption of the revised Interpretation No. 46 also had no effect on our financial statements.

 

In May 2003, the FASB issued SFAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity.” SFAS No. 150 establishes standards for the classification and measurement of certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument that is within its scope as a liability (or an asset in some circumstances). In particular, it requires that mandatorily redeemable financial instruments be classified as liabilities and reported at fair value and that changes in their fair values be reported as interest cost. SFAS No. 150 was effective for us as of July 1, 2003 and adoption did not affect our financial statements.

 

In December 2004, the FASB issued SFAS No. 123 (R), “Share-Based Compensation.” It replaces SFAS No. 123, “Accounting for Stock Issued to Employees.” SFAS No. 123 (R) requires the compensation cost relating to share-based payment transaction be recognized in financial statements. It is required to be applied for reporting periods beginning after June 15, 2005. CarrAmerica intends to adopt SFAS No. 123 (R) using the modified prospective application method which requires, among other things, that it recognize compensation costs for all awards outstanding at July 1, 2005, for which the requisite service has not yet been rendered. Because CarrAmerica has used a fair value based method of accounting for stock based compensation costs for all employee stock compensation awards granted, modified or settled since January 1, 2003, and does not expect to have significant unvested awards from periods prior to January 1, 2003 outstanding at July 1, 2005, adoption of SFAS No. 123 (R) is not expected to have a material effect on compensation costs allocated to us by CarrAmerica.

 

In December 2004, the FASB issued SFAS No. 153, “Exchange of Nonmonetary Assets, an amendment of APB Opinion No. 29.” The amendments made by SFAS No. 153 are based on the principle that exchanges of nonmonetary assets should be measured on the fair value of assets exchanged. The statement eliminates the exception for nonmonetary exchanges of similar productive assets and replaces it with a broader exception for exchanges of nonmonetary assets that do not have commercial substance. The statement is effective for nonmonetary exchanges occurring in fiscal periods beginning after June 15, 2005.

 

Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Our future earnings, cash flow and fair values relevant to financial instruments are dependent upon prevailing market rates. Market risk is the risk of loss from adverse changes in market prices and interest rates. We manage our risk by matching projected cash inflows from operating activities, financing activities and investing activities with projected cash outflows to fund debt payments, acquisitions, capital expenditures, distributions and other cash requirements.

 

Increases in interest rates would increase our interest expense and adversely affect our cash flow. As of December 31, 2004, we had $96.8 million in total debt outstanding including $32.2 million in

 

21


Table of Contents

mortgages, $37.6 million in fixed rate debt to CarrAmerica and $27.0 million of variable rate debt to CarrAmerica. The mortgage loans mature in 2009 and have weighted average interest rate of 6.91%. There are three notes to CarrAmerica. The first note for $30.0 million (balance at December 31, 2004 of $25.6 million), bears interest at 8.5% and requires monthly principal and interest payments of $242,000 and matures on May 31, 2011. The second is a $12.0 million loan that bears interest at 8.5% and requires monthly interest only payments of $85,000 and matures on March 27, 2007. The third note requires interest only payments equal to 100 basis points over 30-day LIBOR or 3.4% as of December 31, 2004. The outstanding loan balance as of December 31, 2004 was $27.0 million and matures on December 31, 2017. The outstanding balance of these notes payable was $64.6 million and $45.8 million at December 31, 2004 and 2003, respectively.

 

A change in interest rates generally does not impact future earnings and cash flows for fixed rate debt instruments. As fixed rate debt matures, and additional debt is incurred to fund the repayments of maturing loans, future earnings and cash flows may be impacted by changes in interest rates. This impact would be realized in the periods subsequent to debt maturities. The following is a summary of debt maturities at December 31, 2004:

 

(In Thousands)


    

2005

   $ 1,345

2006

     1,455

2007

     13,572

2008

     1,699

2009

     30,563

2010 and thereafter

     48,206
    

     $ 96,840
    

 

If we assume the repayments of fixed rate borrowings are made in accordance with the terms and conditions of the respective credit arrangements, a 10 percent change in the market interest rate for the respective fixed rate debt instruments would change the fair market value of our fixed rate debt by approximately $1.7 million. The estimated fair market value of the fixed rate debt instruments at December 31, 2004 and 2003 was $77.6 million and $121.8 million, respectively. A 10 percent change in the market interest rate on our variable debt would not result in a material change in our interest expense.

 

Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

The financial statements and supplementary data included in this Annual Report on Form 10-K are listed in Part IV, Item 15(a)(1).

 

Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None.

 

Item 9A. CONTROLS AND PROCEDURES

 

Evaluation was performed under the supervision of our management, including CarrAmerica’s Chief Executive Officer and Chief Financial Officer, of the effectiveness as of December 31, 2004 of the design and operation of our disclosure controls and procedures as defined in Rule 13a-15 of the rules promulgated under the Securities and Exchange Act of 1934, as amended. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the design and operation of these disclosure controls and procedures were effective.

 

Item 9B. OTHER INFORMATION

 

None.

 

22


Table of Contents

 

PART III

 

Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

 

We have no directors or executive officers. GP Holdings, our sole general partner, has no directors or executive officers and is managed by CarrAmerica through CarrAmerica Realty Operating Partnership, L. P., the sole member of GP Holdings.

 

The additional information required by this item concerning directors and executive officers of CarrAmerica is incorporated by reference to the information under the heading “Election of Directors (Proposal 1),” in CarrAmerica’s definitive proxy statement for the annual meeting of its stockholders to be held on April 28, 2005 (the “CarrAmerica Proxy Statement’) and under the headings “Item 1. Business-The Company-Our Directors” and “- Our Executive Officers and Certain Key Employees” in the 2004 CarrAmerica 10-K.

 

Item 11. EXECUTIVE COMPENSATION

 

We have no directors or executive officers. GP Holdings, our sole general partner, has no directors or executive officers and is managed by CarrAmerica through CarrAmerica Realty Operating Partnership, L. P., the sole member of GP Holdings. The information required by this item with respect to CarrAmerica’s executive officers is incorporated by reference to the information in the CarrAmerica Proxy Statement under the heading “Executive Compensation”.

 

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

 

The following table sets forth information, as of February 19, 2005, regarding the beneficial ownership of Units by each person we know to be the beneficial owner of more than five percent of our outstanding Units. As of February 19, 2005, no director or executive officer of CarrAmerica beneficially owned any Units. Each entity named in the table has sole voting and investment power with respect to all Units shown as beneficially owned by that person, except as otherwise set forth in the notes to the table.

 

Name and Business Address of Beneficial Owner


   Number of Units

   Percent of Unit2

 

CarrAmerica Realty Corporation1

   13,236,154    92.2 %

CarrAmerica Realty LP Holdings, LLC

   13,092,424    91.2 %

CarrAmerica Realty GP Holdings, LLC

   143,630    1.0 %

1850 K Street, NW

           

Washington, DC 20006

           

1 Includes 13,092,424 Units held by LP Holdings and 143,630 Units held by GP Holdings, each of which is an indirect wholly owned subsidiary of CarrAmerica.

 

2 Based on 14,362,972 Units outstanding as of February 19, 2005.

 

23


Table of Contents
Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

 

CarrAmerica Realty Services, LLC (“CARS”), an indirect wholly owned subsidiary of CarrAmerica, provides management and leasing services to all of our office properties. During 2004 we incurred management fees of $2.3 million for CARS services.

 

Item 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

 

This information is hereby incorporated by reference to the information under the heading “Independent Registered Public Accounting Firm” in the CarrAmerica Proxy Statement.

 

Item 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

 

15(a)(1) Financial Statements

 

Reference is made to the Index to Financial Statements and Schedules on page 28.

 

15(a)(2) Financial Statement Schedules

 

Reference is made to the Index to Financial Statements and Schedules on page 28.

 

15(b) Exhibits

 

4.1    Third Amended and Restated Agreement of Limited Partnership of the Partnership, dated July 31, 2002 (incorporated by reference to Exhibit 10.1 to CarrAmerica's Quarterly Report on Form 10-Q for the quarter ended September 30, 2002).
4.2    Indenture, dated as of July 1, 1997, by and among CarrAmerica, as Issuer, the Partnership, as Guarantor, and Bankers Trust Company, as Trustee, relating to CarrAmerica's 7.20% Notes due 2004 and 7.375% Notes due 2007 (incorporated by reference to Exhibit 4.1 to CarrAmerica's Quarterly Report on Form 10-Q for the quarter ended June 30, 1997).
4.3    Indenture, dated as of February 23, 1998, by and among CarrAmerica, as Issuer, the Partnership, as Guarantor, and Bankers Trust Company, as Trustee, relating to CarrAmerica's 6.625% Notes due 2005 and 6.875% Notes due 2008 (incorporated by reference to Exhibit 4.2 to CarrAmerica's Annual Report on Form 10-K for the year ended December 31, 1997).
4.4    Indenture, dated as of October 1, 1998, by and among CarrAmerica, as Issuer, the Partnership, as Guarantor, and Bankers Trust Company, as Trustee (incorporated by reference to Exhibit 4.1 to CarrAmerica’s Current Report on Form 8-K filed on October 2, 1998).
4.5    Indenture, dated as of January 11, 2002, by and among CarrAmerica Realty Corporation, CarrAmerica Realty, L.P., as Guarantor, and U.S. National Association as Trustee (incorporated by reference to Exhibit 4.1 to CarrAmerica’s Current Report on Form 8-K filed on January 11, 2002)
4.6    First Supplemental Indenture, dated as of June 30, 2004, by and among CarrAmerica Realty Corporation, as original issuer, CarrAmerica Realty, L.P., as guarantor, CarrAmerica Realty Operating Partnership, L.P., and U.S. Bank Trust National Association, as Trustee (incorporated by reference to Exhibit 4.1 to the Partnership’s Current Report on Form 8-K filed on July 2, 2004)
4.7    First Supplemental Indenture, dated as of June 30, 2004, by and among CarrAmerica Realty Corporation, as original issuer, CarrAmerica Realty, L.P., as guarantor, CarrAmerica Realty Operating Partnership, L.P., and Deutsche Bank Trust Company Americas, formerly known as Bankers Trust Company, as Trustee, relating to the 6.625% Notes due 2005 and 6.875% Notes due 2008 (incorporated by reference to Exhibit 4.2 to the Partnership’s Current Report on Form 8-K filed on July 2, 2004)

 

24


Table of Contents
4.8    First Supplemental Indenture, dated as of June 30, 2004, by and among CarrAmerica Realty Corporation, as original issuer, CarrAmerica Realty, L.P., as guarantor, CarrAmerica Realty Operating Partnership, L.P., and Deutsche Bank Trust Company Americas, formerly known as Bankers Trust Company, as Trustee, relating to the 7.20% Notes due 2004 and 7.375% Notes due 2007 (incorporated by reference to Exhibit 4.3 to the Partnership’s Current Report on Form 8-K filed on July 2, 2004)
4.9    Indenture for Senior Debt Securities, dated as of June 23, 2004, among CarrAmerica Realty Operating Partnership, L.P. as primary obligor, CarrAmerica Realty Corporation as guarantor, CarrAmerica Realty, L.P. as guarantor, and U.S. Bank Trust National Association as trustee (incorporated by reference to Exhibit 4.1 to Amendment No. 2 to the Partnership’s Registration Statement of Form S-3 (File No. 333-114049) filed on June 30, 2004)
4.10    Indenture for Subordinated Debt Securities, dated as of June 23, 2004, among CarrAmerica Realty Operating Partnership, L.P. as primary obligor, CarrAmerica Realty Corporation as guarantor, CarrAmerica Realty, L.P. as guarantor, and U.S. Bank Trust National Association as trustee (incorporated by reference to Exhibit 4.2 to Amendment No. 2 to the Partnership’s Registration Statement of Form S-3 (File No. 333-114049) filed on June 30, 2004)
10.1    Amended and Restated Revolving Credit Agreement, dated as of June 30, 2004, by and among CarrAmerica Realty Operating Partnership, L.P. as Borrower, CarrAmerica Realty Corporation as Guarantor, CarrAmerica Realty, L.P. as Guarantor, JPMorgan Chase Bank, as Administrative Agent, and other Banks (incorporated by reference to Exhibit 10.1 to the Partnership’s Current Report on Form 8-K filed on July 2, 2004).
10.2    Amended and Restated Guaranty of Payment, dated as of June 30, 2004, by CarrAmerica Realty Corporation and CarrAmerica Realty, L.P. in favor of JPMorgan Chase Bank, as Administrative Agent on behalf of the Banks (incorporated by reference to Exhibit 10.2 to the Partnership’s Current Report on Form 8-K filed on July 2, 2004).
21.1    List of Subsidiaries*
23.1    Consent of KPMG LLP, dated March 7, 2005.*
24.1    Power of Attorney of Andrew F. Brimmer (incorporated by reference to Exhibit 24.1 to CarrAmerica’s 2004 Annual Report on Form 10-K).
24.2    Power of Attorney of Joan Carter (incorporated by reference to Exhibit 24.2 to CarrAmerica’s 2004 Annual Report on Form 10-K).
24.3    Power of Attorney of Timothy Howard (incorporated by reference to Exhibit 24.3 to CarrAmerica’s 2004 Annual Report on Form 10-K).
24.4    Power of Attorney of Wesley S. Williams, Jr. (incorporated by reference to Exhibit 24.4 to CarrAmerica’s 2004 Annual Report on Form 10-K).
24.5    Power of Attorney of Robert E. Torray (incorporated by reference to Exhibit 24.5 to CarrAmerica’s 2004 Annual Report on Form 10-K).
31.1    Rule 13a-14(a) Certification from Mr. Thomas A. Carr dated March 7, 2005*
31.2    Rule 13a-14(a) Certification from Mr. Stephen E. Riffee, dated March 7, 2005*
32.1    Section 1350 Certification from Mr. Thomas A. Carr and Mr. Stephen E. Riffee dated March 7, 2005*

 

25


Table of Contents
99.1    Item 1–Business–The Company–Risk Factors,” (incorporated by reference to CarrAmerica’s annual Report on Form 10-K for the year ended December 31, 2004).*
99.2    “Item 5–Market for Registrant’s Common Equity & Related Stockholder Matters,” (incorporated by reference to CarrAmerica’s Annual Report on Form 10-K for the year ended December 31, 2004).*
99.3    “Election of Directors (Proposal 1),” (incorporated by reference to CarrAmerica’s Proxy Statement on Schedule 14A related to CarrAmerica’s stockholders in connection with CarrAmerica’s 2005 Annual Meeting of Stockholders).
99.4    “Item 1–Business–The Company–Directors of the Company,” (incorporated by reference to CarrAmerica’s Annual Report on Form 10-K for the year ended December 31, 2004).*
99.5    “Item 1–Business–The Company–Executive Officers and Certain Key Employees of the Company,” (incorporated by reference to CarrAmerica’s Annual Report on Form 10-K for the fiscal year ended December 31, 2004).*
99.6    “Executive Compensation,” (incorporated by reference to CarrAmerica's Proxy Statement on Schedule 14A related to CarrAmerica's 2005 Annual Meeting of Stockholders).
*  Filed herewith
15(c) Financial Statements
     The financial statements required by this item are included in the list set forth in response to Item 15(a)(1).

 

26


Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the District of Columbia on March 7, 2005.

 

CARRAMERICA REALTY, L.P.

a Delaware limited partnership

By:   CarrAmerica Realty GP Holdings, LLC, its general partner
By:   CarrAmerica Realty Operating Partnership, L.P., its sole member
By:   CarrAmerica Realty Corporation, its general partner

By:

 

/s/ THOMAS A. CARR

   

Thomas A. Carr

   

Chief Executive Officer (of CarrAmerica Realty
Corporation, the general partner
of the registrant)

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on behalf of CarrAmerica Realty Corporation and in the capacities indicated on March 7, 2005.

 

Signature


  

Title


/s/ THOMAS A. CARR


Thomas A. Carr

   Chief Executive Officer and Chairman of the Board

/s/ PHILIP L. HAWKINS


Philip L. Hawkins

   President and Chief Operating Officer

/s/ STEPHEN E. RIFFEE


Stephen E. Riffee

   Chief Financial Officer

/s/ KURT A. HEISTER


Kurt A. Heister

   Senior Vice President, Controller and Treasurer

*


Andrew F. Brimmer

   Director

*


Joan Carter

   Director

*


Timothy Howard

   Director

*


Robert E. Torray

   Director

*


Wesley S. Williams, Jr.

   Director

 

*By:  

/s/ STEPHEN E. RIFFEE

   

Stephen E. Riffee

Attorney-in-fact

 

27


Table of Contents

 

CARRAMERICA REALTY, L.P.

 

INDEX TO FINANCIAL STATEMENTS AND SCHEDULES

 

The following Consolidated Financial Statements and Schedules of CarrAmerica Realty, L.P. and Subsidiaries and the Report of Independent Registered Public Accounting Firm thereon are attached hereto:

 

CARRAMERICA REALTY, L.P. AND SUBSIDIARIES

 

Report of Independent Registered Public Accounting Firm

   29

Consolidated Balance Sheets as of December 31, 2004 and 2003

   30

Consolidated Statements of Operations for the Years Ended December 31, 2004, 2003 and 2002

   31

Consolidated Statements of Partners’ Capital for the Years Ended December 31, 2004, 2003 and 2002

   32

Consolidated Statements of Cash Flows for the Years Ended December 31, 2004, 2003 and 2002

   33

Notes to Consolidated Financial Statements

   34-43

Schedule II: Valuation and Qualifying Accounts

   44

Schedule III: Real Estate and Accumulated Depreciation

   45-46

 

All other schedules are omitted because they are not applicable, or because the required information is included in the financial statements or notes thereto.

 

28


Table of Contents

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

The Partners

CarrAmerica Realty, L.P.:

 

We have audited the consolidated financial statements of CarrAmerica Realty, L.P. and subsidiaries as listed in the accompanying index. In connection with our audits of the consolidated financial statements, we have also audited the financial statement schedules as listed in the accompanying index. These consolidated financial statements and the financial statement schedules are the responsibility of the Partnership’s management. Our responsibility is to express an opinion on these consolidated financial statements and the financial statement schedules based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of CarrAmerica Realty, L.P. and subsidiaries as of December 31, 2004 and 2003, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2004, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the related financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth herein.

 

/s/ KPMG LLP

 

Washington, D.C.

February 22, 2005, except as to note 3, which

is as of March 1, 2005

 

29


Table of Contents

 

CARRAMERICA REALTY, L.P. AND SUBSIDIARIES

Consolidated Balance Sheets as of December 31, 2004, and 2003

 

(In thousands)


   2004

    2003

 

Assets

                

Rental property:

                

Land

   $ 127,458     $ 127,458  

Buildings

     579,220       575,985  

Tenant improvements

     61,633       53,463  

Furniture, fixtures and equipment

     1,626       2,097  
    


 


       769,937       759,003  

Less – accumulated depreciation

     (158,043 )     (130,471 )
    


 


Total rental property

     611,894       628,532  

Land held for development

     5,826       5,832  

Assets related to property held for sale

     —         10,626  

Restricted deposits

     —         115  

Accounts receivable, net

     2,957       9,724  

Investments in unconsolidated entities

     41,227       41,563  

Accrued straight-line rents

     18,300       16,806  

Tenant leasing costs, net

     10,689       9,564  

Intangible assets, net

     7,394       6,876  

Prepaid expenses and other assets

     599       1,160  
    


 


     $ 698,886     $ 730,798  
    


 


Liabilities, Redeemable Partnership Units and Partners’ Capital

                

Liabilities:

                

Mortgages payable

   $ 32,206     $ 71,849  

Notes payable to affiliates

     64,634       45,817  

Accounts payable and accrued expenses

     14,645       10,945  

Due to affiliates

     8,872       25,118  

Rent received in advance and security deposits

     6,392       7,050  
    


 


Total liabilities

     126,749       160,779  

Mandatorily redeemable partnership units (at redemption value)

     37,188       37,211  

Partners’ capital:

                

General partner

     5,890       5,853  

Limited partners

     529,059       526,955  
    


 


Total partners’ capital

     534,949       532,808  

Commitments and contingencies

                
    


 


     $ 698,886     $ 730,798  
    


 


 

See accompanying notes to consolidated financial statements.

 

30


Table of Contents

 

CARRAMERICA REALTY, L.P. AND SUBSIDIARIES

Consolidated Statements of Operations for the Years Ended December 31, 2004, 2003 and 2002

 

(In thousands)


   2004

    2003

    2002

 

Operating revenues:

                        

Rental revenue:

                        

Minimum base rent

   $ 80,085     $ 84,566     $ 74,689  

Recoveries from tenants

     11,409       14,145       14,918  

Other tenant charges

     3,306       3,793       3,325  
    


 


 


Total rental revenue

     94,800       102,504       92,932  

Other revenue

     739       968       838  
    


 


 


Total operating revenues

     95,539       103,472       93,770  
    


 


 


Operating expenses:

                        

Property expenses:

                        

Operating expenses

     26,776       27,520       23,955  

Real estate taxes

     8,511       8,648       8,976  

General and administrative

     8,917       9,161       4,305  

Depreciation and amortization

     32,065       31,868       26,372  
    


 


 


Total operating expenses

     76,269       77,197       63,608  
    


 


 


Real estate operating income

     19,270       26,275       30,162  
    


 


 


Other (expense) income:

                        

Interest expense

     (9,544 )     (9,825 )     (14,628 )

Interest income

     359       812       811  

Equity in earnings of unconsolidated entities

     2,299       2,264       3,138  
    


 


 


Net other expense

     (6,886 )     (6,749 )     (10,679 )
    


 


 


Income from continuing operations before impairment losses on real estate and gain (loss) on sales of properties

     12,384       19,526       19,483  

Impairment loss on real estate

     —         —         (1,009 )

Gain (loss) on sales of properties

     12       (427 )     —    
    


 


 


Income from continuing operations

     12,396       19,099       18,474  

Discontinued operations

     361       (1,703 )     27,980  
    


 


 


Net income

   $ 12,757     $ 17,396     $ 46,454  
    


 


 


Net income attributable to general partner

   $ 128     $ 174     $ 465  
    


 


 


Net income attributable to limited partners

   $ 12,629     $ 17,222     $ 45,989  
    


 


 


 

See accompanying notes to consolidated financial statements.

 

31


Table of Contents

 

CARRAMERICA REALTY, L.P. AND SUBSIDIARIES

Consolidated Statements of Partners’ Capital for the Years Ended December 31, 2004, 2003 and 2002

 

(In thousands)


   General
Partner


    Limited
Partners


    Total

 

Partners’ capital at December 31, 2001

   $ 5,214     $ 465,628     $ 470,842  

Adjustment to reflect mandatorily redeemable partnership units at redemption value

     —         5,051       5,051  

Net income

     465       45,989       46,454  
    


 


 


Partners’ capital at December 31, 2002

     5,679       516,668       522,347  

Adjustment to reflect mandatorily redeemable partnership units at redemption value

     —         (6,935 )     (6,935 )

Net income

     174       17,222       17,396  
    


 


 


Partners’ capital at December 31, 2003

     5,853       526,955       532,808  

Adjustment to reflect mandatorily redeemable partnership units at redemption value

     —         (2,233 )     (2,233 )

Distributions to Class B Unitholders

     (91 )     (8,292 )     (8,383 )

Net income

     128       12,629       12,757  
    


 


 


Partners’ capital at December 31, 2004

   $ 5,890     $ 529,059     $ 534,949  
    


 


 


 

See accompanying notes to consolidated financial statements.

 

32


Table of Contents

 

CARRAMERICA REALTY, L.P. AND SUBSIDIARIES

Consolidated Statements of Cash Flows for the Years Ended December 31, 2004, 2003 and 2002

 

(In thousands)


   2004

    2003

    2002

 

Cash flows from operating activities:

                        

Net income

   $ 12,757     $ 17,396     $ 46,454  

Adjustments to reconcile net income to net cash provided by operating activities:

                        

Depreciation and amortization (including discontinued operations)

     32,065       32,393       30,698  

(Gain) loss on sales of properties

     (12 )     427       —    

Gain on sale of discontinued operations

     (66 )     —         (22,404 )

Impairment losses on real estate

     —         3,045       1,009  

Equity in earnings of unconsolidated entities

     (2,299 )     (2,264 )     (3,138 )

Provision for uncollectible accounts

     597       765       1,158  

Other

     (67 )     (309 )     —    

Changes in assets and liabilities:

                        

Decrease (increase) in accounts receivable

     6,153       (349 )     1,327  

Increase in accrued straight-line rents

     (1,347 )     (3,070 )     (1,476 )

Additions to tenant leasing costs

     (3,808 )     (5,114 )     (3,938 )

(Increase) decrease in intangible assets, prepaid expenses and other assets

     (1,255 )     966       (572 )

Increase (decrease) in accounts payable and accrued expenses

     4,903       (1,150 )     (24 )

(Decrease) increase in rent received in advance and security deposits

     (757 )     650       123  
    


 


 


Total adjustments

     34,107       25,990       2,763  
    


 


 


Net cash provided by operating activities

     46,864       43,386       49,217  
    


 


 


Cash flows from investing activities:

                        

Acquisition and development of rental property and land

     (11,162 )     (14,429 )     (110,071 )

Distributions from unconsolidated entities

     2,622       6,206       5,293  

Contributions to unconsolidated entities

     (4 )     —         (109 )

Decrease (increase) in restricted deposits

     115       (115 )     1,015  

Proceeds from sales of properties

     10,512       —         129,418  
    


 


 


Net cash provided by (used by) investing activities

     2,083       (8,338 )     25,546  
    


 


 


Cash flows from financing activities:

                        

(Decrease) increase in due to affiliates

     (17,486 )     (31,305 )     11,638  

Distributions on mandatorily redeemable partnership units

     (2,252 )     (2,483 )     (2,324 )

Distributions on Class B partnership units

     (8,383 )     —         —    

Proceeds from notes payable to affiliates

     19,500       7,500       —    

Repayments on mortgages and notes payable

     (40,326 )     (10,414 )     (83,649 )
    


 


 


Net cash used by financing activities

     (48,947 )     (36,702 )     (74,335 )
    


 


 


(Decrease) increase in cash and cash equivalents

     —         (1,654 )     428  

Cash and cash equivalents, beginning of the period

     —         1,654       1,226  
    


 


 


Cash and cash equivalents, end of the period

   $ —       $ —       $ 1,654  
    


 


 


Supplemental disclosure of cash flow information:

                        

Cash paid for interest (net of capitalized interest of $196 in 2002)

   $ 8,880     $ 9,178     $ 14,940  
    


 


 


 

Supplemental disclosure of noncash investing and financing activities:

 

(a) In August 2002, we assumed $63.5 million of debt related to the purchase of two operating properties. The total purchase price of the properties was approximately $141.5 million.

 

(b) In July 2004, we transferred a note receivable of $7.4 million from CarrAmerica Development, Inc., an affiliate, to CarrAmerica Realty Corporation.

 

See accompanying notes to consolidated financial statements.

 

33


Table of Contents

 

CARRAMERICA REALTY, L.P. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

(1) Description of Business and Summary of Significant Accounting Policies

 

(a) Business

 

We are a Delaware limited partnership formed on March 6, 1996 for the purpose of owning, acquiring developing and operating office buildings across the United States. As of December 31, 2004, we owned a controlling interest in a portfolio of 53 operating office buildings. As of December 31, 2004 we also owned a minority interest in 30 operating office buildings. The properties are located in Austin, Chicago, Dallas, Denver, Orange County/Los Angeles, Phoenix, San Francisco Bay Area, Salt Lake City, San Diego, Seattle and Washington, D.C.

 

We are managed indirectly by CarrAmerica Realty Corporation, a fully integrated, self-administered and self-managed publicly traded real estate investment trust (“REIT”). On June 30, 2004, CarrAmerica Realty Corporation contributed substantially all of it assets to CarrAmerica Realty Operating Partnership, L.P. (“the Operating Partnership”) in exchange for units of common and preferred partnership interest in the Operating Partnership. The Operating Partnership assumed substantially all of CarrAmerica Realty Corporation’s liabilities (CarrAmerica Realty Corporation and CarrAmerica Realty Operating Partnership, L.P. are collectively referred to hereafter as “CarrAmerica”). Our general partner is CarrAmerica Realty GP Holdings, Inc. (the “General Partner”), a wholly owned subsidiary of CarrAmerica. Our General Partner owned a 1.0% interest in us at December 31, 2004. Our limited partners are CarrAmerica Realty LP Holdings, Inc., a wholly owned subsidiary of CarrAmerica, which owned an approximate 91.2% interest in us at December 31, 2004, and various other individuals and entities, which collectively owned an approximate 7.8% interest in us at December 31, 2004.

 

(b) Basis of Presentation

 

Our accounts and those of our controlled subsidiaries and affiliates are consolidated in the financial statements. We consolidate all entities in which we own a direct or indirect majority voting interest and where the minority holders do not have rights to participate in significant decisions that are made in the ordinary course of business. If applicable, we would consolidate any variable interest entity of which we are the primary beneficiary. We use the equity method to account for our investments in and our share of the earnings or losses of unconsolidated entities. These entities are not controlled by us. If events or changes in circumstances indicate that the fair value of an investment accounted for using the equity method has declined below its carrying value and we consider the decline to be “other than temporary,” the investment is written down to fair value and an impairment loss is recognized.

 

Management has made a number of estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses in the financial statements, and the disclosure of contingent assets and liabilities. Estimates are required in order for us to prepare our financial statements in conformity with accounting principles generally accepted in the United States of America. Significant estimates are required in a number of areas, including the depreciable lives of assets, evaluating the impairment of long-lived assets, allocating the purchase cost of acquired properties and evaluating the collectibility of accounts receivable. Actual results could differ from these estimates.

 

In accordance with its established practices, CarrAmerica allocates certain general and administrative expenses to its subsidiaries, including us. During 2003, CarrAmerica revised and refined its general and administrative costs accounting procedures to allocate certain costs on a specific identification basis and to allocate general expenses to subsidiaries based on their respective assets. In prior years, allocations of these expenses were based primarily on full-time equivalent employees. Expenses allocated to us by CarrAmerica in 2004, 2003, and 2002 were $5.7 million, $6.0 million, and $0.4 million, respectively.

 

Effective January 1, 2004, all of our employees were transferred to and became employees of CarrAmerica. We contract with CarrAmerica for their services. During 2004, CarrAmerica charged us for the compensation costs of approximately 57 on-site employees. The compensation cost charged to us by CarrAmerica for these employees is equivalent to the cost we would have incurred if we were their employer. The compensation cost is charged separately from the general and administrative cost allocation made to us by CarrAmerica.

 

34


Table of Contents

CARRAMERICA REALTY, L.P. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

(c) Rental Property

 

Properties to be developed or held and used in rental operations are carried at cost less accumulated depreciation and impairment losses, where appropriate. Properties held for sale are carried at the lower of their carrying values (i.e., cost less accumulated depreciation and impairment losses, where appropriate) or estimated fair value less costs to sell. Properties are considered held for sale when they are subject to a contract of sale meeting criteria specified by senior management (e.g., contingencies are met or waived, a nonrefundable deposit is paid, etc.). Depreciation on these properties is discontinued at that time, but operating revenues, other operating expenses and interest continue to be recognized until the date of sale. Revenues and expenses of properties that are classified as held for sale or sold are presented as discontinued operations for all periods presented in the Statements of Operations if the properties will be or have been sold on terms where we have limited or no continuing involvement with them after the sale.

 

Depreciation of rental properties is computed on a straight-line basis over the estimated useful lives of the assets. The estimated lives of our assets by class are as follows:

 

Base building    30 to 50 years
Building components    7 to 20 years
Tenant improvements    Lesser of the terms of the leases or useful lives of the assets
Furniture, fixtures and equipment    5 to 15 years

 

Specifically identifiable costs associated with properties and land in development are capitalized. Capitalized costs may include salaries and related costs, real estate taxes, interest, pre-construction costs essential to the development of a property, development costs, and external acquisition costs. Costs of significant improvements, renovations and replacements to rental properties are capitalized. Expenditures for maintenance and repairs are charged to operations as they are incurred.

 

If events or changes in circumstances indicate that the carrying value of a rental property to be held and used or land held for development may be impaired, we perform a recoverability analysis based on estimated undiscounted cash flows to be generated from the property in the future. If the analysis indicates that the carrying value is not recoverable from future cash flows, the property is written down to estimated fair value and an impairment loss is recognized.

 

We recognize gains from sales of rental properties and land at the time of sale using the full accrual method, provided that various criteria related to the terms of the transactions and any subsequent involvement by us with the properties sold are met. If the criteria are not met, we defer the gains and recognize them when the criteria are met or use the installment or cost recovery methods, as appropriate in the circumstances.

 

(d) Property Acquisitions

 

We allocate the purchase cost of acquired properties to the related physical assets and in-place leases based on their fair values.

 

The fair values of acquired office buildings are determined on an “if-vacant” basis considering a variety of factors, including the physical condition and quality of the buildings, estimated rental and absorption rates, estimated future cash flows and valuation assumptions consistent with current market conditions. The “if-vacant” fair value is allocated to land, where applicable, buildings, tenant improvements and equipment based on property tax assessments and other relevant information obtained in connection with the acquisition of the property.

 

The fair value of in-place leases includes the effect of leases with above or below market rents, where applicable, customer relationship value and the cost of acquiring existing tenants at the date of acquisition. Above market and below market in-place lease values are determined on a lease by lease basis based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference

 

35


Table of Contents

CARRAMERICA REALTY, L.P. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

between (a) the contractual amounts to be paid under the lease and (b) our estimate of fair market lease rate for the corresponding space over the remaining non-cancelable terms of the related leases. The capitalized below market lease values are amortized as an increase to rental revenue over the initial term and any below market renewal periods of the related leases. Capitalized above market lease values are amortized as a decrease to rental revenue over the initial term of the related leases. Customer relationship values are determined based on our evaluation of the specific characteristics of each tenant’s lease and our overall relationship with the tenant. Characteristics we consider included the nature and extent of our existing business relationships with the tenant, prospects for developing new business with the tenant, the tenant’s credit quality and expectations of lease renewals. The value of customer relationship intangibles is amortized to expense over the lesser of the initial lease term and any expected renewal periods or the remaining useful life of the building. We determine the fair value of the cost of acquiring existing tenants by estimating the lease commissions avoided by having in-place tenants and lost operating income for the estimated period required to lease the space occupied by existing tenants at the acquisition date. The cost of acquiring existing tenants is amortized to expense over the initial term of the respective leases. Should a tenant terminate its lease, the unamortized portion of the in-place lease value is charged to expense.

 

(e) Geographic Concentration

 

As of December 31, 2004, we owned greater than 50% interests in 53 operating office buildings located in the United States. The following table summarizes the number of buildings, the rentable square footage and the percentage of property operating income by market.

 

Market


   Number of
Buildings


   Rentable
Square
Footage


  

Percent of Property

Operating Income¹
for the Year

Ended 12/31/04


Washington, D.C. Metro

   5    594,473    19.8

Southern California

   7    602,603    13.4

Phoenix

   4    532,506    16.7

San Francisco Bay Area

   5    451,256    11.7

Denver

   7    718,760    11.5

Salt Lake City

   10    550,399    8.4

Dallas

   7    645,752    7.1

Chicago

   3    317,429    5.6

Austin

   4    265,901    3.3

Seattle

   1    95,290    2.5
    
  
  
     53    4,774,369    100.0
    
  
  

 

1 Property operating income is property operations revenue less property operating expenses.

 

(f) Tenant Leasing Costs

 

We defer fees and initial direct costs incurred in the negotiation of completed leases. They are amortized on a straight-line basis over the term of the lease to which they apply.

 

(g) Fair Values of Financial Instruments

 

The carrying amounts of cash and cash equivalents, accounts receivable and accounts payable and accrued expenses approximate their fair values because of their short-term maturities. Fair value information relating to mortgages and notes payable is provided in note 3.

 

(h) Revenue Recognition

 

We recognize minimum base rental revenue under tenant leases on a straight-line basis over the terms of the related leases. Accrued straight-line rents represent the rental revenue recognized in excess of rents due under the lease agreements at the balance sheet date. We recognize revenues for recoveries from tenants of real estate

 

36


Table of Contents

CARRAMERICA REALTY, L.P. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

taxes, insurance and other costs in the period in which the related expenses are incurred. We recognize revenues for rents that are based on a percentage of a tenant’s sales in excess of levels specified in the lease agreement when the tenant’s sales actually exceed the specified minimum level. We recognize lease termination fees on the termination date or over the shortened remaining term of the lease.

 

We recognize revenue for services on properties we manage, lease or develop for unconsolidated entities or third parties when the services are performed. Revenue for development and leasing services to affiliates is reduced to eliminate profit to the extent of our ownership interest.

 

We provide an allowance for potentially uncollectible accounts and notes receivable and accrued straight-line rents based on analysis of the risk of loss on specific accounts. The analysis places particular emphasis on past-due accounts and considers information such as the nature and age of the receivable, the payment history of the tenant or other debtor, the financial condition of the tenant and our assessment of its ability to meet its lease obligations, the basis for any disputes and the status of related negotiations, etc. During 2004, 2003, and 2002, we recognized bad debt expense of $0.6 million, $0.7 million, and $1.2 million, respectively.

 

(i) Income and Other Taxes

 

We make no provision for federal and state income taxes because the partners report their share of our taxable income or loss and any available tax credits on their income tax returns. As of December 31, 2004 our net book basis in depreciable assets exceeded our net tax basis by $66.0 million.

 

(j) Cash Equivalents

 

We consider all highly liquid investments with a maturity of three months or less at the date of purchase to be cash equivalents except that any such investments purchased with funds on deposit in escrow or similar accounts are classified as restricted deposits.

 

(k) New Accounting Pronouncements

 

In January 2003, the Financial Accounting Standards Board (“FASB”) issued Interpretation No. 46, “Consolidation of Variable Interest Entities.” This Interpretation addresses the consolidation of variable interest entities (“VIEs”) in which the equity investor lacks one or more of the essential characteristics of a controlling financial interest or where the equity investment at risk is not sufficient for the entity to finance activities without subordinated financial support from other parties. The adoption of Interpretation No. 46 in 2003 had no effect on our financial statements as we concluded that we have no VIEs and are not required to consolidate any of our unconsolidated real estate ventures that we have accounted for using the equity method. In December 2003, the FASB issued a revised Interpretation No. 46 which modifies and clarifies various aspects of the original Interpretation. The adoption of the revised Interpretation No. 46 also had no effect on our financial statements.

 

In May 2003, the FASB issued SFAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity.” SFAS No. 150 establishes standards for the classification and measurement of certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument that is within its scope as a liability (or an asset in some circumstances). Adoption of SFAS No. 150 did not affect our financial statements.

 

In December 2004, the FASB issued SFAS No. 123 (R), “Share-Based Compensation.” It replaces SFAS No. 123, “Accounting for Stock Issued to Employees.” SFAS No. 123 (R) requires the compensation cost relating to share-based payment transactions be recognized in financial statements. It is required to be applied for reporting periods beginning after June 15, 2005. CarrAmerica intends to adopt SFAS No. 123 (R) using the modified prospective application method which requires, among other things, that it recognize compensation costs for all awards outstanding at July 1, 2005, for which the requisite service has not yet been rendered. Because CarrAmerica has used a fair value based method of accounting for stock based compensation costs for all employee stock compensation awards granted, modified or settled since January 1, 2003, and does not expect to have significant unvested awards from periods prior to January 1, 2003 outstanding at July 1, 2005, adoption

 

37


Table of Contents

CARRAMERICA REALTY, L.P. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

of SFAS No. 123 (R) is not expected to have a material effect on compensation costs allocated to us by CarrAmerica.

 

In December 2004, the FASB issued SFAS No. 153, “Exchange of Nonmonetary Assets, an amendment of APB Opinion No. 29.” The amendments made by SFAS No. 153 are based on the principle that exchanges of nonmonetary assets should be measured on the fair value of assets exchanged. The statement also eliminates the exception for nonmonetary exchanges of similar productive assets and replaces it with a broader exception for exchanges of nonmonetary assets that do not have commercial substance. The statement is effective for nonmonetary exchanges occurring in fiscal periods beginning after June 15, 2005.

 

(2) Mandatorily Redeemable Partnership Units

 

Our ownership is expressed in partnership units (“Units”). These Units are redeemable at the option of the holders for, as determined by CarrAmerica, a like number of shares of common stock of CarrAmerica or cash. Since these Units are redeemable at the option of the holders and this decision is outside our control, they are classified outside partners’ capital on the balance sheet as redeemable partnership units and measured at the redemption value as of the end of the periods presented. As of December 31, 2004 and December 31, 2003, there were 1,126,918 and 1,249,527 redeemable Units outstanding, respectively. The value of the redeemable Units is based on the closing market price of CarrAmerica common stock, which was $33.00 per share as of December 31, 2004 and $29.78 per share as of December 31, 2003.

 

(3) Mortgages and Notes Payable

 

Our mortgages and notes payable are summarized as follows:

 

(In thousands)


   December 31,
2004


   December 31,
2003


Fixed rate mortgages

   $ 32,206    $ 71,849

Fixed rate notes payable to affiliate

     37,634      38,317

Variable rate note payable to affiliate

     27,000      7,500
    

  

     $ 96,840    $ 117,666
    

  

 

Mortgages payable are collateralized by properties and generally require monthly principal and/or interest payments. The mortgages payable outstanding at December 31, 2004 mature in 2009. The weighted average interest rate of fixed rate mortgages and notes payable was 7.77% at December 31, 2004 and 7.90% at December 31, 2003. The weighted average interest rate of our fixed rate mortgages, excluding the notes payable to affiliate, was 6.91% as of December 31, 2004 and 7.58% as of December 31, 2003. We repaid $40.3 million of fixed rate debt in 2004, of which $29.8 million was early extinguished. In connection with these extinguishments, we borrowed $19.5 million under a variable rate note from CarrAmerica and incurred prepayment penalties of $0.8 million which are included in interest expense.

 

We have three loans with CarrAmerica. The first is a $30.0 million loan (balance at December 31, 2004 of $25.6 million) that bears interest at 8.5%, requires monthly principal and interest payments of $242,000 and matures on May 31, 2011. The second is a $12.0 million loan that bears interest at 8.5% requires monthly interest only payments of $85,000 and matures on March 27, 2007. The third note requires interest only payments equal to 100 basis points over 30-day LIBOR (3.4% as of December 31, 2004) and matures on December 31, 2017. Total interest paid to CarrAmerica under these loans was $3.3 million, $3.3 million, and $3.6 million in 2004, 2003, and 2002, respectively.

 

On June 30, 2004, CarrAmerica entered into a new $500.0 million, three-year unsecured revolving credit facility with JPMorgan Chase Bank as administrative agent for a syndicate of banks. We are an unconditional guarantor of borrowings under this facility. The facility replaced and was used to repay all amounts outstanding under CarrAmerica’s previous unsecured senior credit facility. CarrAmerica may increase the facility to $700.0 million by request at any time within 24 months of the closing, provided the funding commitments are increased accordingly. The facility can be extended one year at CarrAmerica’s option. The facility carries an interest rate of 65 basis points over 30-day LIBOR, or 3.05% as of

 

38


Table of Contents

CARRAMERICA REALTY, L.P. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

December 31, 2004. As of December 31, 2004, $295.0 million was drawn on the credit facility, $35.9 million in letters of credit were outstanding, and we had $169.1 million available for borrowing.

 

CarrAmerica’s unsecured credit facility contains financial and other covenants with which it must comply. Some of these covenants include:

 

    A minimum ratio of annual EBITDA (earnings before interest, taxes, depreciation and amortization) to interest expense of at least 2 to 1;

 

    A minimum ratio of annual EBITDA to fixed charges of at least 1.5 to 1;

 

    A maximum ratio of aggregate unsecured debt to tangible fair market value of its unencumbered assets of 60%;

 

    A maximum ratio of total secured debt to tangible fair market value of 30%;

 

    A maximum ratio of total debt to tangible fair market value of CarrAmerica’s assets of 60%; and

 

    Restrictions on its ability to make dividend distributions in excess of 90% of funds from operations or the minimum amount necessary to enable CarrAmerica to maintain its status as a REIT.

 

As of December 31, 2004, CarrAmerica was in compliance with all of its debt covenants, however, its ability to draw on the unsecured credit facility or incur other unsecured debt in the future could be restricted by the loan covenants. CarrAmerica’s maximum ratio of total debt to tangible fair market value of its assets cannot exceed 60% (55% prior to a modification on March 1, 2005). As of December 31, 2004, CarrAmerica’s total debt to tangible fair market value was 53.2%. CarrAmerica anticipates reducing its total debt ratio by paying down outstanding unsecured debt obligations using the proceeds from property dispositions expected to close in 2005. As a result, CarrAmerica does not expect to have any limitation on its ability to borrow under its line of credit during 2005.

 

Debt maturities at December 31, 2004 are as follows:

 

(In thousands)


    

2005

   $ 1,345

2006

     1,455

2007

     13,572

2008

     1,699

2009

     30,563

2010 and thereafter

     48,206
    

     $ 96,840
    

 

The estimated fair value of our mortgages payable and fixed rate notes payable to affiliate at December 31, 2004 and 2003 was approximately $77.6 million and $121.8 million, respectively. The estimated fair value is based on the borrowing rates available to us for fixed rate mortgages payable with similar terms and average maturities. $27.0 million (27.9%) of our total debt was subject to variable interest rates.

 

(4) Partners’ Capital Contributions, Distributions and Participation Percentages

 

Our Third Amended and Restated Agreement of Limited Partnership, as amended (the “Partnership Agreement”) details the rights of our owners. Our ownership is expressed in Units. Units currently are designated as Class A, B, C, D or E Units. Class D Units have first preference. Class A and Class E Units together have second preference and Class B Units have third preference as to the allocation of available cash (defined in the Partnership Agreement). Class C Units do not share in the allocation of available cash. All Class C Units have been converted to Class A Units. Class E Units have a special allocation of our losses. At December 31, 2004 and 2003, affiliates of CarrAmerica owned all of our outstanding Class B Units.

 

Each holder of Class A Units, Class D Units or Class E Units may require us to redeem their Units. Redemption is subject to certain limitations. Upon redemption of a Unit, the holder will receive, at CarrAmerica’s option, either (i) cash in the amount equal to the market value of one share of CarrAmerica common stock (subject to certain anti-dilution adjustments) or (ii) one share of CarrAmerica common stock. In

 

39


Table of Contents

CARRAMERICA REALTY, L.P. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

lieu of us redeeming Class A, Class D or Class E Units for cash, CarrAmerica has the right to assume directly and satisfy the redemption right of a Unit holder. Holders of Class B Units are not entitled to exercise this redemption right.

 

Units outstanding were as follows:

 

     December 31,
2004


   December 31,
2003


   December 31,
2002


Class A Units

   950,309    986,053    955,574

Class B Units

   13,236,054    13,113,445    13,054,561

Class C Units

   —      —      89,363

Class D Units

   160,089    246,954    246,954

Class E Units

   16,520    16,520    16,520
    
  
  
     14,362,972    14,362,972    14,362,972
    
  
  

 

During 2004 we made distributions of $10.6 million of which $8.4 million were paid to affiliates of CarrAmerica.

 

(5) Lease Agreements

 

Space in our rental properties is leased to approximately 343 tenants. In addition to minimum rents, the leases typically provide for other rents which reimburse us for specific property operating expenses. The future minimum base rent to be received under noncancellable tenant operating leases and the percentage of total rentable space under leases expiring each year, as of December 31, 2004 are summarized as follows:

 

(In thousands)


   Future
Minimum
Rent


   Percentage of
Total Space
Under Lease
Expiring


2005

   $ 75,645    7.3

2006

     70,753    3.9

2007

     60,616    23.4

2008

     42,976    12.5

2009

     33,334    10.4

2010 & thereafter

     70,561    30.4
    

    
     $ 353,885     
    

    

 

The leases also generally provide for additional rent based on increases in the Consumer Price Index (CPI) and increases in operating expenses. Increases are generally payable in equal installments throughout the year.

 

(6) Investments in Unconsolidated Entities and Affiliate Transactions

 

CarrAmerica utilizes joint venture arrangements on projects characterized by large dollar-per-square foot costs and/or when it desires to limit capital deployment in certain of its markets. We own interests ranging from 21.2% to 49.0% in real estate properties through unconsolidated entities. We had three investments as of December 31, 2004, 2003 and 2002.

 

40


Table of Contents

CARRAMERICA REALTY, L.P. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

The combined condensed financial information for the unconsolidated entities accounted for using the equity method is as follows:

 

     December 31,

    

(In thousands)


   2004

   2003

    

Balance Sheets

                    

Assets

                    

Rental property, net

   $ 441,434    $ 449,959       

Land and construction in progress

     31,181      27,940       

Cash and cash equivalents

     8,063      11,869       

Other assets

     36,060      20,563       
    

  

      
     $ 516,738    $ 510,331       
    

  

      

Liabilities and Partners’ Capital

                    

Liabilities:

                    

Notes payable

   $ 263,824    $ 265,595       

Other liabilities

     23,252      18,530       
    

  

      

Total liabilities

     287,076      284,125       

Partners’ capital

     229,662      226,206       
    

  

      
     $ 516,738    $ 510,331       
    

  

      
     2004

   2003

   2002

Statements of Operations

                    

Revenue

   $ 84,337    $ 84,305    $ 83,893

Depreciation and amortization expense

     23,006      22,819      23,069

Interest expense

     18,199      18,913      17,750

Other expenses

     30,479      31,720      30,480
    

  

  

Net income

   $ 12,653    $ 10,853    $ 12,594
    

  

  

 

CarrAmerica Realty Services, Inc. (“CARSI”), a wholly owned subsidiary of CarrAmerica, provides management and leasing services to all our office properties. During 2004, 2003 and 2002, respectively, we incurred management fees of $2.3 million, $2.6 million, and $2.5 million, respectively, for services performed by CARSI.

 

(7) Gain (Loss) on Sale of Properties, Impairment Losses on Real Estate and Discontinued Operations

 

We dispose of assets (sometimes using tax-deferred exchanges) that are inconsistent with our long-term strategic or return objectives or where market conditions for sale are favorable.

 

During 2004 we did not acquire any real estate properties. We disposed of our Tower of the Hills property, resulting in proceeds of approximately $10.5 million and recognized a gain of $0.1 million. We recognized an impairment loss of $3.0 million on this property in the fourth quarter of 2003. We have no continuing involvement with the Tower of the Hills property after the sale and accordingly, the gain on this sale, the impairment loss and the operating results of this property are classified as discontinued operations. Tower of the Hills was subject to a contract for sale at December 31, 2003, and met our criteria for the property and related assets to be classified as held for sale at that date.

 

During 2003, we did not dispose of any real estate properties although we reduced a previously recognized gain by $0.4 million for additional costs related to a sold property.

 

During 2002, we disposed of two operating buildings to unrelated parties recognizing a gain of $22.4 million. These gains have been classified as discontinued operations as we have no continuing involvement with the properties. We also recognized impairment losses of $1.0 million on two land holdings.

 

41


Table of Contents

CARRAMERICA REALTY, L.P. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

The operating results of properties classified as discontinued operations are summarized as follows:

 

(In thousands)


   2004

   2003

    2002

Revenues

   $ 561    $ 3,639     $ 12,085

Property expenses

     266      1,772       2,183

Depreciation and amortization

     —        525       4,326
    

  


 

Net operations of properties sold or held for sale

     295      1,342       5,576

Impairment loss

     —        (3,045 )     —  

Gain on sale of properties

     66      —         22,404
    

  


 

Discontinued Operations

   $ 361    $ (1,703 )   $ 27,980
    

  


 

 

(8) Commitments and Contingencies

 

We participated in CarrAmerica’s 401(k) plan for employees. Our contributions to the plan were $312,000 in 2003 and $256,000 in 2002. In 2004, all of our employees transferred to and are now employed by CarrAmerica.

 

We are party to a variety of legal proceedings arising in the ordinary course of business. All of these matters, taken together, are not expected to have a material adverse impact on us. Based on currently available facts, we believe that the disposition of matters that are pending or asserted will not have a material adverse effect on our consolidated financial position, results of operations or liquidity.

 

We have unconditionally guaranteed unsecured notes issued by CarrAmerica to institutional investors. The aggregate principal amount of the unsecured notes was $1.375 billion as of December 31, 2004. These notes are in the following form:

 

(In thousands)


   Note
Principal


6.625% notes due in 2005

   $ 100,000

7.375% notes due in 2007

     125,000

5.261% notes due in 2007

     50,000

5.25% notes due in 2007

     175,000

3.625% notes due in 2009

     225,000

6.875% notes due in 2008

     100,000

5.125% notes due in 2011

     200,000

7.125% notes due in 2012

     400,000
    

     $ 1,375,000
    

 

CarrAmerica’s senior unsecured notes contain various covenants with which CarrAmerica must comply. The covenants include:

 

    Limits on total indebtedness on a consolidated basis;

 

    Limits on secured indebtedness on a consolidated basis;

 

    Limits on required debt service payments; and

 

    Compliance with financial covenants of the credit facility.

 

As of December 31, 2004 CarrAmerica was in compliance with all of its unsecured note covenants.

 

42


Table of Contents
(9) Intangible Assets

 

The following is a summary of our intangible assets as of December 31, 2004 and 2003:

 

(In thousands)


   2004

    2003

 

In-place lease intangibles

   $ 7,860     $ 7,860  

Lease incentive costs

     2,163       351  

Less: Accumulated amortization

     (2,629 )     (1,335 )
    


 


Net intangible assets

   $ 7,394     $ 6,876  
    


 


 

(10) Quarterly Financial Information (unaudited)

 

The following is a summary of quarterly results of operations for 2004 and 2003:

 

(In thousands)


   First
Quarter


   Second
Quarter


   Third
Quarter


    Fourth
Quarter


 

2004

                              

Operating revenues

   $ 25,080    $ 24,113    $ 22,716     $ 23,630  

Real estate operating income

     5,885      4,910      4,102       4,373  

Income from continuing operations

     4,087      3,181      3,120       2,008  

Income (loss) from discontinued operations

     366      —        (5 )     —    

Net income

     4,453      3,181      3,115       2,008  

2003

                              

Operating revenues

   $ 26,291    $ 26,281    $ 25,489     $ 25,411  

Real estate operating income

     8,645      7,593      7,044       2,993  

Income from continuing operations

     6,784      5,672      5,320       1,323  

Income (loss) from discontinued operations

     284      295      346       (2,628 )

Net income (loss)

     7,068      5,967      5,666       (1,305 )

 

Note: Net loss for the fourth quarter of 2003 includes an impairment loss on discontinued operations of $3.0 million related to our Tower of the Hills property.

 

43


Table of Contents

 

CarrAmerica Realty, L.P. and Subsidiaries

Schedule II: Valuations and Qualifying Accounts

 

(In thousands)

Description


   Balance
Beginning
of Period


   Additions
Charged to
Costs & Expenses


   Deductions
from Reserve1


    Balance
End
of Period


Allowance for Doubtful Accounts:

                            

Year Ended:

                            

December 31, 2004

   $ 553    $ 597    $ (118 )   $ 1,032

December 31, 2003

     780      748      (975 )     553

December 31, 2002

     2,106      1,158      (2,484 )     780

 

1 Balance written off as uncollectible

 

44


Table of Contents

 

CarrAmerica Realty, L.P. and Subsidiaries

Schedule III: Real Estate and Accumulated Depreciation

 

(In thousands)

Properties


   Encumbrances

   Initial Costs

  

Costs
Capitalized

Subsequent to
Acquisition1


   Gross Amount at Which
Carried at Close of Period


   Total

   Accumulated
Depreciation


   Date of
Construction


   Year of
Acquisition


      Land

   Buildings and
Improvements


      Land

   Building and
Improvements


           

Suburban Washington, D.C.:

                                                 

Trans Potomac V Plaza

   —      2,604    16,904    325    2,604    17,229    19,833    1,381    1982    2002

Canal Center

   —      17,848    98,580    845    17,848    99,425    117,273    7,865    1986,1988    2002

Orange County/Los Angeles:

                                                 

South Coast Executive Center

   14,114    3,324    17,212    7,427    3,388    24,575    27,963    8,195    1987    1996

2600 W. Olive

   18,092    3,855    25,054    5,255    3,904    30,260    34,164    8,707    1986    1997

Bay Technology Center

   —      2,442    11,164    2,035    2,462    13,179    15,641    3,558    1985    1997

San Diego:

                                                 

Towne Center Technology Park

   —      5,123    11,754    4,381    5,135    16,123    21,258    3,825    1989    1998

Torrey Pines Research Center

   —      6,711    12,343    1,135    6,711    13,478    20,189    1,211    1989    2002

San Francisco Bay Area:

                                                 

San Mateo Center

   —      15,426    24,682    6,527    15,527    31,108    46,635    8,866    1986    1997

Mountain View Gateway Center

   —      13,637    37,946    14    13,630    37,967    51,597    4,694    1998    2001

Denver, CO:

                                                 

Harlequin Plaza

   —      4,746    21,344    11,924    4,747    33,267    38,014    11,929    1981    1996

Quebec Court I & II

   —      2,368    19,819    10,491    2,371    30,307    32,678    11,016    1979-1980    1996

Quebec Centre

   —      1,423    5,659    2,233    1,423    7,892    9,315    3,059    1985    1996

Seattle, WA:

                                                 

Canyon Park Commons

        2,375    9,958    1,529    2,380    11,482    13,862    2,993    1988    1997

Salt Lake City, UT:

                                                 

Sorenson Research Park

   —      5,879    25,304    10,527    7,322    34,388    41,710    10,322    1988-1997, 1999    1997

Wasatch Corporate Center

   —      5,954    15,495    4,634    4,528    21,555    26,083    6,010    1996    1997

Wasatch Corporate
Center 16

   —      1,172    —      495    1,667    —      1,667    —      N/A    1999

Chicago, IL:

                                                 

Bannockburn I, II, IV

   —      5,362    35,657    8,251    5,397    43,873    49,270    14,038    1980, 1988    1997

Austin, TX:

                                                 

City View Centre

   —      1,718    13,854    3,618    1,720    17,470    19,190    6,424    1985    1996

City View Center

   —      1,890    —      13,757    2,107    13,540    15,647    5,143    1998    1996

Dallas, TX:

                                                 

Cedar Maple Plaza

   —      1,220    10,982    2,418    1,225    13,395    14,620    4,086    1985    1997

Quorum North

   —      1,357    9,078    2,754    1,368    11,821    13,189    3,890    1983    1997

Quorum Place

   —      1,941    14,234    5,391    1,954    19,612    21,566    5,724    1981    1997

Royal Ridge

   —      1,960    —      651    2,611    —      2,611    —      N/A    2000

Two Mission Park

   —      823    4,326    1,977    831    6,295    7,126    2,035    1983    1997

5000 Quorum

   —      1,774    15,616    3,006    1,783    18,613    20,396    4,874    1984    1998

Phoenix, AZ:

                                                 

Qwest Communications

   —      18,517    74,069    786    18,641    74,731    93,372    17,541    1988    1997

 

45


Table of Contents

 

CarrAmerica Realty, L.P. and Subsidiaries

Schedule III: Real Estate and Accumulated Depreciation

 

     Encumbrances

   Initial Costs

  

Costs

Capitalized

Subsequent to

Acquisition1


  

Gross Amount at Which

Carried at Close of Period


   Total

  

Accumulated

Depreciation


  

Date of

Construction


  

Year of

Acquisition


                         

(In thousands)

Properties


      Land

  

Buildings and

Improvements


      Land

  

Building and

Improvements


           
                             

PROPERTY TOTALS

     32,206      131,449      531,034      112,386      133,284      641,585      774,869      157,386          

Corporate fixed assets

     —        —        —        —        —        894      894      657          
    

  

  

  

  

  

  

  

         

TOTAL

   $ 32,206    $ 131,449    $ 531,034    $ 112,386    $ 133,284    $ 642,479    $ 775,763    $ 158,043          
    

  

  

  

  

  

  

  

         

 

Depreciation of rental properties is computed on a straight-line basis over the estimated useful lives of the assets. The estimated lives of our assets by class are as follows:

 

Base building    30 to 50 years
Building components    7 to 20 years
Tenant improvements    Lesser of the terms of the leases or useful lives of the assets
Leasehold improvements, furniture, fixtures and equipment    5 to 15 years

 

The aggregate cost for federal income tax purposes was approximately $545,897,000 at December 31, 2004.

 

The changes in total real estate assets and accumulated depreciation for the three years ended December 31, 2004, 2003 and 2002 are as follows:

 

     Real Estate Assets

 

(in thousands)


   2004

    2003

    2002

 

Balance, beginning of period

   $ 764,835     $ 768,509     $ 719,889  

Acquisitions

     —         —         161,983  

Improvements

     11,162       13,126       15,257  

Sales, retirements and write-offs

     (234 )     (16,800 )     (128,620 )
    


 


 


Balance, end of period

   $ 775,763     $ 764,835     $ 768,509  
    


 


 


 

     Accumulated Depreciation

 

(in thousands)


   2004

    2003

    2002

 

Balance, beginning of period

   $ 130,471     $ 106,257     $ 92,912  

Depreciation for the period

     27,806       28,814       27,244  

Sales, retirements and write-offs

     (234 )     (4,600 )     (13,899 )
    


 


 


Balance, end of period

   $ 158,043     $ 130,471     $ 106,257  
    


 


 


 

1 Costs capitalized are offset by retirement and writeoffs.

 

46