UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended December 31, 2004
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT of 1934 |
For the transition period from to
Commission File Number: 0-19599
WORLD ACCEPTANCE CORPORATION
(Exact name of registrant as specified in its charter.)
South Carolina | 57-0425114 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
108 Frederick Street
Greenville, South Carolina 29607
(Address of principal executive offices)
(Zip Code)
(864) 298-9800
(registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for shorter period than the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). x Yes ¨ No
Indicate the number of shares outstanding of each of issuers classes of common stock, as of the latest practicable date, January 8, 2005.
Common Stock, no par value | 18,992,807 | |
(Class) | (Outstanding) |
AND SUBSIDIARIES
TABLE OF CONTENTS
2
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
December 31, 2004 |
March 31, 2004 |
||||||
ASSETS | |||||||
Cash |
$ | 5,191,982 | 4,314,107 | ||||
Gross loans receivable |
384,715,179 | 310,130,665 | |||||
Less: |
|||||||
Unearned interest and fees |
(95,073,249 | ) | (73,602,603 | ) | |||
Allowance for loan losses |
(23,183,507 | ) | (17,260,750 | ) | |||
Loans receivable, net |
266,458,423 | 219,267,312 | |||||
Property and equipment, net |
9,917,341 | 9,273,602 | |||||
Other assets, net |
15,587,762 | 13,600,296 | |||||
Intangible assets, net |
17,020,525 | 15,514,003 | |||||
Total assets |
$ | 314,176,033 | 261,969,320 | ||||
LIABILITIES & SHAREHOLDERS EQUITY | |||||||
Liabilities: |
|||||||
Senior notes payable |
131,850,000 | 91,350,000 | |||||
Subordinated notes payable |
| 2,000,000 | |||||
Other notes payable |
1,000,000 | 1,682,000 | |||||
Accounts payable and accrued expenses |
5,675,175 | 10,356,983 | |||||
Total liabilities |
138,525,175 | 105,388,983 | |||||
Shareholders equity: |
|||||||
Common stock, no par value |
| | |||||
Authorized 95,000,000 shares; issued and outstanding 18,926,057 and 18,857,197 shares at December 31, 2004 and March 31, 2004, respectively |
|||||||
Additional paid-in capital |
12,221,280 | 12,822,906 | |||||
Retained earnings |
163,429,578 | 143,757,431 | |||||
Total shareholders equity |
175,650,858 | 156,580,337 | |||||
$ | 314,176,033 | 261,969,320 | |||||
See accompanying notes to consolidated financial statements.
3
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three months ended December 31, |
Nine months ended December 31, | ||||||||
2004 |
2003 |
2004 |
2003 | ||||||
Revenues: |
|||||||||
Interest and fee income |
$ | 46,043,068 | 38,075,063 | 130,121,891 | 109,029,260 | ||||
Insurance and other income |
7,122,995 | 6,210,348 | 20,276,441 | 17,195,293 | |||||
Total revenues |
53,166,063 | 44,285,411 | 150,398,332 | 126,224,553 | |||||
Expenses: |
|||||||||
Provision for loan losses |
13,730,844 | 11,076,780 | 33,640,181 | 28,334,224 | |||||
General and administrative expenses: |
|||||||||
Personnel |
18,007,918 | 14,699,110 | 53,191,949 | 44,559,428 | |||||
Occupancy and equipment |
3,120,599 | 2,578,468 | 9,147,299 | 7,323,197 | |||||
Data processing |
542,405 | 470,207 | 1,409,587 | 1,392,763 | |||||
Advertising |
3,526,688 | 3,420,306 | 6,476,478 | 5,874,478 | |||||
Amortization of intangible assets |
650,618 | 570,336 | 1,915,133 | 1,692,134 | |||||
Other |
3,612,033 | 3,335,832 | 10,269,925 | 8,835,539 | |||||
29,460,261 | 25,074,259 | 82,410,371 | 69,677,539 | ||||||
Interest expense |
1,314,312 | 997,236 | 3,370,633 | 2,916,183 | |||||
Total expenses |
44,505,417 | 37,148,275 | 119,421,185 | 100,927,946 | |||||
Income before income taxes |
8,660,646 | 7,137,136 | 30,977,147 | 25,296,607 | |||||
Income taxes |
3,160,000 | 2,533,000 | 11,305,000 | 8,980,000 | |||||
Net income |
$ | 5,500,646 | 4,604,136 | 19,672,147 | 16,316,607 | ||||
Net income per common share: |
|||||||||
Basic |
$ | .29 | .25 | 1.05 | .90 | ||||
Diluted |
$ | .28 | .23 | 1.01 | .85 | ||||
Weighted average common shares outstanding: |
|||||||||
Basic |
18,817,044 | 18,403,143 | 18,693,319 | 18,092,684 | |||||
Diluted |
19,604,191 | 19,691,940 | 19,507,508 | 19,204,993 | |||||
See accompanying notes to consolidated financial statements.
4
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
(Unaudited)
Additional Paid-in Capital |
Retained Earnings |
Total |
|||||||
Balances at March 31, 2003 |
$ | 1,048,721 | 114,992,309 | 116,041,030 | |||||
Proceeds from exercise of stock options (1,238,146 shares), including tax benefit of $3,774,332 |
11,774,185 | | 11,774,185 | ||||||
Net income |
| 28,765,122 | 28,765,122 | ||||||
Balances at March 31, 2004 |
$ | 12,822,906 | 143,757,431 | 156,580,337 | |||||
Proceeds from exercise of stock options (502,960 shares), including tax benefit of $2,664,781 |
6,708,853 | | 6,708,853 | ||||||
Common stock repurchases (433,000 shares) |
(7,310,479 | ) | | (7,310,479 | ) | ||||
Net income |
| 19,672,147 | 19,672,147 | ||||||
Balances at December 31, 2004 |
$ | 12,221,280 | 163,429,578 | 175,650,858 | |||||
See accompanying notes to consolidated financial statements.
5
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three months ended December 31, |
Nine months ended December 31, |
||||||||||||
2004 |
2003 |
2004 |
2003 |
||||||||||
Cash flows from operating activities: |
|||||||||||||
Net income |
$ | 5,500,646 | 4,604,136 | 19,672,147 | 16,316,607 | ||||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||||||||
Provision for loan losses |
13,730,844 | 11,076,780 | 33,640,181 | 28,334,224 | |||||||||
Amortization of intangible assets |
650,618 | 570,336 | 1,915,133 | 1,692,134 | |||||||||
Amortization of loan costs and discounts |
35,656 | 38,220 | 66,735 | 119,040 | |||||||||
Depreciation |
510,210 | 415,231 | 1,472,404 | 1,238,578 | |||||||||
Change in accounts: |
|||||||||||||
Other assets, net |
(838,511 | ) | (738,012 | ) | (2,054,201 | ) | (73,795 | ) | |||||
Accounts payable and accrued expenses |
(7,737,928 | ) | 502,467 | (2,017,027 | ) | (2,741,200 | ) | ||||||
Net cash provided by operating activities |
11,851,535 | 16,469,158 | 52,695,372 | 44,885,588 | |||||||||
Cash flows from investing activities: |
|||||||||||||
Increase in loans, net |
(34,971,039 | ) | (40,056,890 | ) | (65,274,262 | ) | (63,552,149 | ) | |||||
Net assets acquired from office acquisitions, primarily loans |
(374,605 | ) | (5,073,534 | ) | (15,730,712 | ) | (8,002,375 | ) | |||||
Purchase of premises and equipment |
(792,470 | ) | (956,050 | ) | (1,942,461 | ) | (1,680,354 | ) | |||||
Purchases of intangible assets |
(186,873 | ) | (172,613 | ) | (3,421,655 | ) | (999,741 | ) | |||||
Net cash used in investing activities |
(36,324,987 | ) | (46,259,087 | ) | (86,369,090 | ) | (74,234,619 | ) | |||||
Cash flows from financing activities: |
|||||||||||||
Proceeds of senior notes payable, net |
22,550,000 | 27,200,000 | 40,500,000 | 22,900,000 | |||||||||
Repayment of senior subordinated notes |
| | (2,000,000 | ) | (2,000,000 | ) | |||||||
Proceeds (repayment) from other notes payable |
| | (682,000 | ) | 1,200,000 | ||||||||
Proceeds from exercise of stock options |
1,797,029 | 2,148,248 | 4,044,072 | 5,917,596 | |||||||||
Common stock repurchases |
| | (7,310,479 | ) | | ||||||||
Net cash provided by financing activities |
24,347,029 | 29,348,248 | 34,551,593 | 28,017,596 | |||||||||
Increase (decrease) in cash |
(126,423 | ) | (441,681 | ) | 877,875 | (1,331,435 | ) | ||||||
Cash, beginning of period |
5,318,405 | 3,132,932 | 4,314,107 | 4,022,686 | |||||||||
Cash, end of period |
$ | 5,191,982 | 2,691,251 | 5,191,982 | 2,691,251 | ||||||||
Supplemental disclosure of cash flow information: |
|||||||||||||
Cash paid for interest expense |
$ | 1,193,728 | 928,180 | 3,225,113 | 2,770,169 | ||||||||
Cash paid for income taxes |
2,997,056 | 2,921,835 | 13,231,234 | 12,381,307 | |||||||||
Supplemental schedule of noncash financing activities: |
|||||||||||||
Tax benefits from exercise of stock options |
2,633,147 | 1,927,790 | 2,664,781 | 2,383,184 |
See accompanying notes to consolidated financial statements.
6
WORLD ACCEPTANCE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2004
NOTE 1 - BASIS OF PRESENTATION
The consolidated financial statements of the Company at December 31, 2004, and for the three and nine month periods then ended were prepared in accordance with the instructions for Form 10-Q and are unaudited; however, in the opinion of management, all adjustments (consisting only of items of a normal recurring nature) necessary for a fair presentation of the financial position at December 31, 2004, and the results of operations and cash flows for the three and nine months periods then ended, have been included. The results for the period ended December 31, 2004 are not necessarily indicative of the results that may be expected for the full year or any other interim period.
Certain reclassification entries have been made for fiscal 2004 to conform with fiscal 2005 presentation. These reclassifications had no impact on shareholders equity or net income.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
These consolidated financial statements do not include all disclosures required by accounting principles generally accepted in the United States and should be read in conjunction with the Companys audited financial statements and related notes for the year ended March 31, 2004, included in the Companys 2004 Annual Report to Shareholders.
NOTE 2 COMPREHENSIVE INCOME
The Company applies the provision of Financial Accounting Standards Boards (FASB) Statement of Financial Accounting Standards (SFAS) No. 130 Reporting Comprehensive Income. The Company has no items of other comprehensive income; therefore, net income equals comprehensive income.
NOTE 3 - ALLOWANCE FOR LOAN LOSSES
The following is a summary of the changes in the allowance for loan losses for the periods indicated (unaudited):
Three months ended December 31, |
Nine months ended December 31, |
||||||||||||
2004 |
2003 |
2004 |
2003 |
||||||||||
Balance at beginning of period |
$ | 20,421,599 | 17,052,677 | 17,260,750 | 15,097,780 | ||||||||
Provision for loan losses |
13,730,844 | 11,076,780 | 33,640,181 | 28,334,224 | |||||||||
Loan losses |
(11,786,472 | ) | (9,588,574 | ) | (31,304,586 | ) | (26,446,948 | ) | |||||
Recoveries |
866,990 | 657,995 | 2,719,335 | 2,042,179 | |||||||||
Purchase accounting acquisitions |
(49,454 | ) | 702,851 | 867,827 | 874,494 | ||||||||
Balance at end of period |
$ | 23,183,507 | 19,901,729 | 23,183,507 | 19,901,729 | ||||||||
For the three months ended December 31, 2004 and 2003, the Company recorded gross adjustments of approximately $15,000, and $703,000, respectively, to the allowance for loan losses in connection with its acquisitions in accordance with generally accepted accounting principles. These adjustments were $937,000 and $885,000 for the nine months ended December 31, 2004 and 2003, respectively.
The Company records acquired loans at fair value based on current interest rates, less allowances for uncollectibility and collection costs. The Company normally records all acquired loans on its books; however, the acquired loan portfolios generally include some loans that the Company deems uncollectible but which do not have
7
an allowance assigned to them. An allowance for loan losses is then estimated based on a review of the loan portfolio, considering delinquency levels, charge-offs, loan mix and other current economic factors. The Company then records the acquired loans at their gross value and records the related allowance for loan losses as an adjustment to their allowance for loan losses. This is reflected as purchase accounting acquisitions. Subsequent charge-offs related to acquired loans are reflected in the purchase accounting acquisition adjustment in the year of acquisition.
NOTE 4 AVERAGE SHARE INFORMATION
The following is a summary of the basic and diluted average common shares outstanding:
Three months ended December 31, |
Nine months ended December 31, | |||||||
2004 |
2003 |
2004 |
2003 | |||||
Basic: |
||||||||
Weighted average common shares outstanding (denominator) |
18,817,044 | 18,403,143 | 18,693,319 | 18,092,684 | ||||
Diluted: |
||||||||
Weighted average common shares outstanding |
18,817,044 | 18,403,143 | 18,693,319 | 18,092,684 | ||||
Dilutive potential common shares |
787,127 | 1,288,797 | 814,189 | 1,112,309 | ||||
Weighted average diluted shares outstanding (denominator) |
19,604,191 | 19,691,940 | 19,507,508 | 19,204,993 | ||||
There were no options outstanding at the period ends presented that were excluded from the calculation of diluted earnings per share because the exercise price was greater than the average market price of the common shares.
NOTE 5 STOCK-BASED COMPENSATION
SFAS No. 123, Accounting for Stock-Based Compensation, issued in October 1995, allows a company to either adopt the fair value method of valuation or continue using the intrinsic valuation method presented under Accounting Principles Board (APB) Opinion 25 to account for stock-based compensation. The fair value method recommended in SFAS No. 123 requires a company to recognize compensation expense based on the fair value of the option on the grant date. The intrinsic value method measures compensation expense as the difference between the quoted market price of the stock and the exercise price of the option on the date of grant. The Company has elected to continue using APB Opinion 25. Accordingly, no compensation expense has been recorded. Had compensation cost been recognized for the stock option plans applying the fair-value-based method as prescribed by SFAS 123, the Companys net income and earnings per share would have been reduced to the pro forma amounts indicated below:
Three months ended December 31, |
Nine months ended December 31, | ||||||||
(Dollars in thousands, except per share amounts)
|
2004 |
2003 |
2004 |
2003 | |||||
Net income |
|||||||||
Net income, as reported |
$ | 5,501 | 4,604 | 19,672 | 16,317 | ||||
Deduct: |
|||||||||
Total stock-based employee compensation expense determined under fair value based method for all option awards, net of related income tax effect |
250 | 183 | 789 | 549 | |||||
Pro forma net income |
$ | 5,251 | 4,421 | 18,883 | 15,768 | ||||
Basic earnings per share |
|||||||||
As reported |
$ | 0.29 | 0.25 | 1.05 | 0.90 | ||||
Pro forma |
$ | 0.28 | 0.24 | 1.01 | 0.87 | ||||
Diluted earnings per share |
|||||||||
As reported |
$ | 0.28 | 0.23 | 1.01 | 0.85 | ||||
Pro forma |
$ | 0.27 | 0.22 | 0.97 | 0.82 | ||||
8
NOTE 6 ACQUISITIONS
The following table sets forth the acquisition activity of the Company for the nine months ended December 31, 2004 and 2003:
2004 |
2003 | ||||
Number of offices purchased |
52 | 42 | |||
Merged into existing offices |
23 | 13 | |||
Purchase Price |
$ | 19,152,367 | 9,000,116 | ||
Tangible assets: |
|||||
Net loans |
15,557,030 | 7,653,915 | |||
Furniture, fixtures & equipment |
173,682 | 348,460 | |||
Total tangible assets |
$ | 15,730,712 | 8,002,375 | ||
Customer lists |
1,705,889 | 563,002 | |||
Non-compete agreements |
205,000 | 72,000 | |||
Goodwill |
1,510,766 | 364,739 | |||
Total intangible assets |
$ | 3,421,655 | 999,741 | ||
The Company evaluates each acquisition to determine if the acquired enterprise meets the definition of a business. Those that meet the definition of a business are accounted for under SFAS No. 141 and those that do not meet the definition of a business combination are accounted for as asset purchases. The results of all acquisitions have been included in the Companys consolidated financial statements since the respective acquisition dates. The pro forma impact of these purchases as though they had been acquired at the beginning of the periods presented would not have a material effect on the results of operations as reported.
9
WORLD ACCEPTANCE CORPORATION
AND SUBSIDIARIES
PART I. FINANCIAL INFORMATION
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Results of Operations
The following table sets forth certain information derived from the Companys consolidated statements of operations and balance sheets, as well as operating data and ratios, for the periods indicated (unaudited):
Three months ended December 31, |
Nine months ended December 31, |
||||||||||||
2004 |
2003 |
2004 |
2003 |
||||||||||
(Dollars in thousands) | |||||||||||||
Average gross loans receivable (1) |
$ | 362,173 | 301,080 | 342,059 | 285,953 | ||||||||
Average net loans receivable (2) |
274,217 | 226,995 | 259,643 | 216,251 | |||||||||
Expenses as a % of total revenue: |
|||||||||||||
Provision for loan losses |
25.8 | % | 25.0 | % | 22.4 | % | 22.4 | % | |||||
General and administrative |
55.4 | % | 56.6 | % | 54.8 | % | 55.2 | % | |||||
Total interest expense |
2.5 | % | 2.3 | % | 2.2 | % | 2.3 | % | |||||
Operating margin (3) |
18.8 | % | 18.4 | % | 22.8 | % | 22.4 | % | |||||
Return on average assets (annualized) |
7.3 | % | 7.3 | % | 9.2 | % | 9.0 | % | |||||
Offices opened or acquired, net |
3 | 30 | 52 | 46 | |||||||||
Total offices (at period end) |
578 | 516 | 578 | 516 |
(1) | Average gross loans receivable have been determined by averaging month-end gross loans receivable over the indicated period. |
(2) | Average net loans receivable have been determined by averaging month-end gross loans receivable less unearned interest and deferred fees over the indicated period. |
(3) | Operating margin is computed as total revenues less provision for loan losses and general and administrative expenses, as a percentage of total revenue. |
Comparison | of Three Months Ended December 31, 2004, Versus |
Three | Months Ended December 31, 2003 |
Net income amounted to $5.5 million, or $0.28 per diluted share for the quarter ended December 31, 2004. This represents a 19.5% increase over the $4.6 million, or $0.23 per diluted share for the same quarter of the prior fiscal year. This increase resulted from an increase in operating income (revenues less provision for loan losses and general and administrative expenses) of $1.8 million, offset by an increase in interest expense and income taxes. As a percent of revenues, operating income increased to 18.8% for the most recent quarter from 18.4% for the prior year quarter.
Interest and fee income for the quarter ended December 31, 2004 increased by $8.0 million, or 20.9%, over the same period of the prior year. This increase resulted from a $47.2 million increase, or 20.8%, in average net loans receivable over the two corresponding periods.
Insurance commissions and other income increased by $913,000, or 14.7%, when comparing the two quarterly periods. Insurance commissions increased by $741,000, or 21.3%, due to the increased loan volume in those states where credit insurance may be sold. Other income increased by $171,000, or 6.3%. Other sources of revenues,
10
WORLD ACCEPTANCE CORPORATION
MANAGEMENTS DISCUSSION AND ANALYSIS, CONTINUED
Comparison of Three Months Ended December 31, 2004, Versus
Three Months Ended December 31, 2003, continued
including returned check charges, sale of motor club memberships, and the gross profit from the sale of electronics and appliances under our World Class Buying Club, were higher during the most recent quarter due to the overall increase in the customer base.
Total revenues rose to $53.2 million during the quarter ended December 31, 2004, a 20.1% increase over the $44.3 million for the corresponding quarter of the previous year. Revenues from the 463 offices open throughout both quarters increased by approximately 9.1%, primarily due to increased balances of loans receivable in those offices. At December 31, 2004, the Company had 578 offices in operation, an increase of 62 offices from December 31, 2003 and an increase of 52 offices since the beginning of the fiscal year.
The provisions for loan losses during the quarter ended December 31, 2004 increased by $2.7 million, or 24.0% from the same quarter last year. This increase resulted from a combination of increases in both the general allowance for loan losses due to loan growth and the amount of loans charged off. Net charge-offs for the current quarter amounted to $10.9 million, a 22.3% increase over the $8.9 million charged off during the same quarter of fiscal 2004. As a percentage of average net loans receivable, net charge-offs increased slightly from 15.7% on an annualized basis for three months ended December 31, 2003, to 15.9% annualized for the current quarter. Management does not currently believe that loan losses will rise significantly above the most recent quarterly levels; however, the Company can give no assurance that loan losses will not continue to increase, and such further increases would negatively affect the Companys financial performance.
General and administrative expenses for the quarter ended December 31, 2004, increased by $4.4 million, or 17.5% over the same quarter of fiscal 2004. This increase is due primarily to the addition of 62 net new offices between December 31, 2003 and the end of the current quarter. Overall, general and administrative expenses as a percent of total revenues decreased from 56.6% during the quarter ended December 31, 2003 to 55.4% during the most recent quarter. Additionally, average general and administrative expense per open office increased by only 0.7% when comparing the two quarterly periods.
Interest expense increased by $317,000, or 31.8%, as a result of a 14.1% increase in average debt outstanding when comparing the two quarterly periods, combined with an increase in short term interest rates during the most recent quarter.
The Companys effective income tax rate increase from 35.5% during the prior fiscal year to 36.5% during the current fiscal year due to an expected increase in state income taxes.
Comparison of Nine Months Ended December 31, 2004,
Versus Nine Months Ended December 31, 2003
For the nine-month period ended December 31, 2004, net income amounted to $19.7 million. This represents a $3.4 million, or 20.6%, increase when comparing the two nine-month periods. Operating income increased by $6.1 million, or 21.7%, over the two periods. This increase was offset by an increase in interest expense, and by an increase in income taxes.
Total revenues amounted to $150.4 million during the current nine-month period, an increase of $24.2 million, or 19.2%, over the prior-year period. This increase resulted from increases in interest and fee income of 19.3%, insurance commissions of 29.9% and other income of 3.1%. The increase in interest and fee income resulted from the increase in average net loans receivable of 20.1% when comparing the two nine-month periods. Revenues from the 463 offices open throughout both nine-month periods increased approximately 10.0%.
11
The provision for loan losses increased by $5.3 million, or 18.7%, during the current nine-month period when compared to the same period of fiscal 2004. This increase resulted primarily from an increase in loan losses over these two periods. Net charge-offs increased to $28.6 million during the nine-months ended December 31, 2004, a $4.2 million, or 17.1%, increase over the $24.4 million charged-off during the December 31, 2003 period. As a percentage of average net loans receivable, annualized net charge-offs decreased from 15.0% during the prior period to 14.7% during the most recent nine month period.
General and administrative expenses increased by $12.7 million, or 18.3%, over the two nine-month periods. This increase resulted from the 62 net new offices added during the 12 month period ending December 31, 2004. As a percent of total revenues, general and administrative expenses decreased slightly from 55.2% during the nine months of fiscal 2003 to 54.8% during the most recent period. Additionally, excluding the expenses associated with ParaData, overall general and administrative expenses, when divided by the average open offices, increased by 2.9% when comparing the two-nine month periods.
Interest expense increased by $454,000 when comparing the two nine-month periods, an increase of 15.6%. This resulted from an 8.5% increase in average debt outstanding when comparing the two nine-month periods combined with the recent rise in interest rates.
Critical Accounting Policies
The Companys accounting and reporting policies are in accordance with accounting principles generally accepted in the United States of America and conform to general practices within the finance company industry. The significant accounting policies used in the preparation of the consolidated financial statements are discussed in Note 1 to the consolidated financial statements. Certain critical accounting policies involve significant judgment by the Companys management, including the use of estimates and assumptions which affect the reported amounts of assets, liabilities, revenues, and expenses. As a result, changes in these estimates and assumptions could significantly affect the Companys financial position and results of operations. The Company considers its policies regarding the allowance for loan losses to be its most critical accounting policy due to the significant degree of management judgment. The Company has developed policies and procedures for assessing the adequacy of the allowance for loan losses that take into consideration various assumptions and estimates with respect to the loan portfolio. The Companys assumptions and estimates may be affected in the future by changes in economic conditions, among other factors.
Liquidity and Capital Resources
The Company has financed its operations, acquisitions and office expansion through a combination of cash flow from operations and borrowings from its institutional lenders. The Companys primary ongoing cash requirements relate to the funding of new offices and acquisitions, the overall growth of loans outstanding, the repayment of long-term indebtedness and the repurchase of its common stock. As the Companys gross loans receivable increased from $210.9 million at March 31, 2001 to $310.1 million at March 31, 2004, net cash provided by operating activities for fiscal years 2002, 2003 and 2004 was $48.3 million, $55.1 million and $70.4 million, respectively.
During the first nine months of fiscal 2005, the Company repurchased 433,000 shares for an aggregate purchase price of $7,310,479. The Company believes stock repurchases to be a viable component of the Companys long-term financial strategy and an excellent use of excess cash when the opportunity arises. In addition, the Company plans to open or acquire at least 25 new offices in each of the next two fiscal years. Expenditures by the Company to open and furnish new offices generally averaged approximately $25,000 per office during fiscal 2005. New offices have also required from $100,000 to $400,000 to fund outstanding loans receivable originated during their first 12 months of operation.
The Company acquired 29 offices and a number of loan portfolios from competitors in seven states in 14 separate transactions during the first nine months of fiscal 2005. Gross loans receivable purchased in these transactions were approximately $19.5 million in the aggregate at the dates of purchase. The Company believes that
12
attractive opportunities to acquire new offices or receivables from its competitors or to acquire offices in communities not currently served by the Company will continue to become available as conditions in local economies and the financial circumstances of owners change.
The Company has a $152.0 million base credit facility with a syndicate of banks. In addition to the base revolving credit commitment, there is a $15 million seasonal revolving credit commitment available November 15 of each year through March 31 of the immediately succeeding year to cover the increase in loan demand during this period. The credit facility will expire on September 30, 2006. Funds borrowed under the revolving credit facility bear interest, at the Companys option, at either the agent banks prime rate per annum or the LIBOR rate plus 2.00% per annum. At December 31, 2004, the interest rate on borrowings under the revolving credit facility was 4.43%. The Company pays a commitment fee equal to 0.375% of the daily unused portion of the revolving credit facility. Amounts outstanding under the revolving credit facility may not exceed specified percentages of eligible loans receivable. On December 31, 2004, $131.9 million was outstanding under this facility, and there was $35.1 million of unused borrowing availability under the borrowing base limitations.
The Companys credit agreements contain a number of financial covenants, including minimum net worth and fixed charge coverage requirements. The credit agreements also contain certain other covenants, including covenants that impose limitations on the Company with respect to (i) declaring or paying dividends or making distributions on or acquiring common or preferred stock or warrants or options; (ii) redeeming or purchasing or prepaying principal or interest on subordinated debt; (iii) incurring additional indebtedness; and (iv) entering into a merger, consolidation or sale of substantial assets or subsidiaries. The Company was in compliance with these agreements as of December 31, 2004 and does not believe that these agreements will materially limit its business and expansion strategy.
The Company believes that cash flow from operations and borrowings under its revolving credit facility will be adequate to fund the expected cost of opening or acquiring new offices, including funding initial operating losses of new offices and funding loans receivable originated by those offices and the Companys other offices and the scheduled repayment of the other note payable. Management is not currently aware of any trends, demands, commitments, events or uncertainties that it believes will result in, or are reasonably likely to result in, the Companys liquidity increasing or decreasing in any material way. From time to time, the Company has needed and obtained, and expects that it will continue to need on a periodic basis, an increase in the borrowing limits under its revolving credit facility. The Company has successfully obtained such increases in the past and anticipates that it will be able to do so in the future as the need arises; however, there can be no assurance that this additional funding will be available (or available on reasonable terms) if and when needed.
Inflation
The Company does not believe that inflation has a material adverse effect on its financial condition or results of operations. The primary impact of inflation on the operations of the Company is reflected in increased operating costs. While increases in operating costs would adversely affect the Companys operations, the consumer lending laws of three of the nine states in which the Company currently operates allow indexing of maximum loan amounts to the Consumer Price Index. These provisions will allow the Company to make larger loans at existing interest rates, which could partially offset the effect of inflationary increases in operating costs.
Quarterly Information and Seasonality
The Companys loan volume and corresponding loans receivable follow seasonal trends. The Companys highest loan demand occurs each year from October through December, its third fiscal quarter. Loan demand is generally the lowest and loan repayment is highest from January to March, its fourth fiscal quarter. Loan volume and average balances remain relatively level during the remainder of the year. This seasonal trend causes fluctuations in the Companys cash needs and quarterly operating performance through corresponding fluctuations in interest and fee income and insurance commissions earned, since unearned interest and insurance income are accreted to income on a collection method. Consequently, operating results for the Companys third fiscal quarter generally are significantly lower than in other quarters and operating results for its fourth fiscal quarter are generally higher than in other quarters.
13
WORLD ACCEPTANCE CORPORATION
MANAGEMENTS DISCUSSION AND ANALYSIS, CONTINUED
Recently Issued Accounting Pronouncements
Accounting for Stock-Based Compensation
In December 2004, the FASB issues SFAS No. 123R, Share-Based Payment as a revision of SFAS No. 123, Accounting for Stock-Based Compensation and superseding APB Opinion No. 25, Accounting for Stock Issued to Employees, and its related implementation guidance. SFAS No. 123R addresses the accounting for share-based payment transactions in which an enterprise receives employee services in exchange for a) equity instruments of the enterprise or b) liabilities that are based on the fair value of the enterprises equity instruments or that may be settled by the issuance of such equity instruments. The statement eliminates the ability to account for share-based compensation transactions using APB Opinion No. 25 and generally requires instead that such transactions be recognized in the income statement as the grant-date fair value of stock options or other equity-based compensation issued to employees. The fair value calculations are accounted for using a either a lattice model or a closed-form model. The guidance also provides for classifying awards as either liabilities or equity, which impacts when and if the awards must be remeasured to fair value subsequent to the grant date. SFAS No. 123R is effective for most public companies interim or annual periods beginning after June 15, 2005 and is effective for nonpublic companies for annual periods beginning after December 15, 2005. We have not yet completed our evaluation of the impact that this Statement will have on our financial position and results of operations.
Accounting for Loans or Certain Debt Securities Acquired in a Transfer
Statement of Position 03-1 addresses accounting for differences between contractual cash flows and cash flows expected to be collected from an investors initial investment in loans or debt securities (loans) acquired in a transfer if those differences are attributable, at least in part, to credit quality. It includes such loans acquired in purchase business combinations and applies to all nongovernmental entities, including not-for-profit organizations. This SOP does not apply to loans originated by the entity. This SOP limits the yield that may be accreted (accretable yield) to the excess of the investors estimate of undiscounted expected principal, interest, and other cash flows (cash flows expected at acquisitions to be collected) over the investors initial investment in the loan. This SOP requires that the excess of contractual cash flows over cash flows expected to be collected (nonaccretable difference) not be recognized as an adjustment of yield, loss accrual, or valuation allowance.
This SOP prohibits carrying over or creation of valuation allowances in the initial accounting of all loans acquired in a transfer that are within the scope of this SOP. The prohibition of the valuation allowance carryover applies to the purchase of an individual loan, a pool of loans, a group of loans, and loans acquired in a purchase business combination. This SOP is effective for loans acquired in fiscal years beginning after December 15, 2004.
Forward-Looking Information
This report on Form 10-Q, including Managements Discussion and Analysis of Financial Condition and Results of Operations, may contain various forward-looking statements, within the meaning of Section 21E of the Securities Exchange Act of 1934, that are based on managements belief and assumptions, as well as information currently available to management. When used in this document, the words anticipate, estimate, expect, believe, plan, may, will, should, any variations of the foregoing and similar expressions may identify forward-looking statements. Although the Company believes that the expectations reflected in any such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct. Any such statements are subject to certain risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, the Companys actual financial results, performance or financial condition may vary materially from those anticipated, estimated or expected. Among the key factors that could cause the Companys actual financial results, performance or condition to differ from the expectations expressed or implied in such forward-looking statements are the following: changes in interest rates, risks inherent in making loans, including repayment risks and value of collateral; recently-enacted or proposed legislation; the timing and amount of revenues that may be recognized by the Company; changes in current revenue and expense trends (including trends affecting charge-offs); changes in the Companys markets and general changes in the economy (particularly in the markets served by the Company); and other matters discussed in this Report and the Companys other filings with the Securities and Exchange Commission. The Company does not undertake to update any forward-looking statements it makes.
14
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
The Companys financial instruments consist of the following: cash, loans receivable, senior notes payable and other note payable. Fair market approximates carrying value for all of these instruments. Loans receivable are originated at prevailing market rates and have an average life of approximately four months. Given the short-term nature of these loans, they are continually repriced at current market rates. The revolving credit facility and the other $1.0 million note payable have variable rates based on a margin over LIBOR and reprice with any changes in LIBOR. The Companys outstanding debt under its floating rate notes was $132.9 million at December 31, 2004. Interest on borrowings under the revolving credit facility is based at the Companys option, on the prime rate or LIBOR plus 2.00%, and on the other note payable, LIBOR plus 2.00%. Based on the outstanding balance at December 31, 2004, a change of 1% in the interest rate would cause a change in interest expense of approximately $1.3 million on an annual basis.
Item 4. | Controls and Procedures |
An evaluation was carried out under the supervision and with the participation of the Companys management, including the its Chief Executive Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness of the Companys disclosure controls and procedures as of December 31, 2004. Based on that evaluation, the Companys management, including the CEO and CFO, has concluded that the Companys disclosure controls and procedures are effective. During the third quarter of fiscal 2004, there was no change in the Companys internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.
15
Item 1. | Legal Proceedings |
From time to time the Company is involved in routine litigation relating to claims arising out of its operations in the normal course of business. The Company believes that it is not currently a party to any such pending legal proceedings that would have a material adverse effect on its financial condition.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
The Companys credit agreements contain certain restrictions on the payment of cash dividends on its capital stock. See Managements Discussion and Analysis of Financial Condition and Results of OperationsLiquidity and Capital Resources.
Issuer Repurchases of Equity Securities
The Company made no repurchase of its equity securities during the third quarter of fiscal 2005.
16
WORLD ACCEPTANCE CORPORATION
AND SUBSIDIARIES
PART II. OTHER INFORMATION, CONTINUED
Item 6. | Exhibits |
(a) | Exhibits: |
Exhibit Number |
Description |
Previous Exhibit Number |
Company Registration No. or Report | |||
3.1 | Second Amended and Restated Articles of Incorporation of the Company, as amended | 3.1 | 333-107426 | |||
3.2 | Amended Bylaws of the Company | 3.4 | 33-42879 | |||
4.1 | Specimen Share Certificate | 4.1 | 33-42879 | |||
4.2 | Articles 3, 4 and 5 of the Form of Companys Second Amended and Restated Articles of Incorporation (as amended) | 3.1 | 333-107426 | |||
4.3 | Article II, Section 9 of the Companys Second Amended and Restated Bylaws | 3.2 | 33-42879 | |||
4.4 | Amended and restated Revolving Credit Agreements, dated as of June 30, 1997, as amended between Harris Trust and Savings Bank, the Banks signatory thereto from time to time and the Company | 4.4 | 9-30-03 10-Q | |||
4.5 | Eleventh Amendment to Amended and restated Revolving Credit Agreements, dated as of August 21, 2003 | 4.5 | 9-30-04 10-Q | |||
4.6 | Note Agreement, dated as of June 30, 1997, between Principal Mutual Life Insurance Company and the Company re: 10% Senior Subordinated Secured Notes | 4.7 | 9-30-97 10-Q | |||
4.7 | First Amendment to Note Agreement, dated as of August 21, 2003, between Principal Life Insurance Company (f/k/a Principal Mutual Life Insurance Company) and the Company | 4.7 | 9-30-03 10-Q | |||
4.8 | Amended and Restated Security Agreement, Pledge and Indenture of Trust, dated as of June 30, 1997, between the Company and Harris Trust and Savings Bank, as Security Trustee | 4.8 | 9-30-97 10-Q | |||
4.9 | Third Amendment to Amended and Restated Security Agreement, Pledge and Indenture of Trust dated as of August 27, 2004 (Subsidiary Security Agreement) | 4.9 | 9-30-04 10-Q | |||
4.10 | Fourth Amendment to Amended and Restated Security Agreement, Pledge and Indenture of Trust, dated as of August 27, 2004 (Company Security Agreement) | 4.10 | 9-30-04 10-Q | |||
10.1+ | Amended and Restated Employment Agreement of Charles D. Walters, effective as of June 1, 2003 | 10.1 | 6-30-03 10-Q |
17
10.2+ | Amended Agreement of Amended and Restated Employment Agreement of Charles D. Walters, effective as of January 28, 2004 | 10.2 | 6-30-04 10-Q | |||
10.23 | Employment Agreement of A. Alexander McLean, III, effective April 1, 1994 | 10.2 | 1994 10-K | |||
10.4+ | First Amendment to Employment Agreement of A. Alexander McLean, III, effective as of June 1, 2003 | 10.3 | 6-30-03 10-Q | |||
10.5+ | Amended and Restated Employment Agreement of Douglas R. Jones, effective as of June 1, 2003 | 10.4 | 6-30-03 10-Q | |||
10.6+ | Securityholders Agreement, dated as of September 19, 1991, between the Company and certain of its securityholders | 10.5 | 33-42879 | |||
10.7+ | World Acceptance Corporation Supplemental Income Plan | 10.7 | 2000 10-K | |||
10.8+ | Board of Directors Deferred Compensation Plan | 10.6 | 2000 10-K | |||
10.9+ | 1992 Stock Option Plan of the Company | 4 | 33-52166 | |||
10.10+ | 1994 Stock Option Plan of the Company, as amended | 10.6 | 1995 10-K | |||
10.11+ | 2002 Stock Option Plan of the Company | Appendix A | Definitive Proxy Statement on Schedule 14A for the 2002 Annual Meeting | |||
10.12+ | The Companys Executive Incentive Plan | 10.6 | 1994 10-K | |||
10.13+ | World Acceptance Corporation Retirement Savings Plan | 4.1 | 333-14399 | |||
10.14+ | Executive Deferral Plan | 10.12 | 2001 10-K | |||
31.1 | Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer | * | ||||
31.2 | Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer | * | ||||
32.1 | Section 1350 Certification of Chief Executive Officer | * | ||||
32.2 | Section 1350 Certification of Chief Financial Officer | * |
+ | Management Contract or other compensatory plan required to be filed under Item 14(c) of this report and Item 601 of Regulation 5-K of the Securities and Exchange Commission. |
* | Filed or furnished herewith. |
(b) Reports on Form 8-K
The Company furnished one report on Form 8-K during the quarter ended December 31, 2004. The report, furnished October 18, 2004, attached the terms of the Companys earnings press release the quarter ended September 30, 2004.
18
AND SUBSIDIARIES
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
WORLD ACCEPTANCE CORPORATION | ||
Dated: February 10, 2005 |
/s/ D. R. Jones | |
D. R. Jones, President and Chief Executive Officer | ||
Dated: February 10, 2005 |
/s/ A. A. McLean III | |
A. A. McLean III, Executive Vice President and Chief Financial Officer |
19