SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED DECEMBER 31, 2004
COMMISSION FILE NUMBER 0-13251
MEDICAL ACTION INDUSTRIES INC.
(Exact name of Registrant as specified in its charter)
DELAWARE | 11-2421849 | |
(State or other Jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
800 Prime Place, Hauppauge, New York 11788
(Address of Principal Executive Offices)
Registrants telephone number, including area code:
(631) 231-4600
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 126-b of the Exchange Act). Yes x No ¨
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date. 10,259,586 shares of common stock as of February 4, 2005.
CONTENTS
2
MEDICAL ACTION INDUSTRIES INC.
Balance Sheets
(dollars in thousands)
ASSETS
December 31, 2004 |
March 31, 2004 | |||||
(Unaudited) | ||||||
CURRENT ASSETS: |
||||||
Cash |
$ | 574 | $ | 545 | ||
Accounts receivable, less allowance for doubtful accounts of $367 at December 31, 2004 and $295 at March 31, 2004 |
10,557 | 10,670 | ||||
Inventories, net |
19,117 | 18,616 | ||||
Prepaid expenses |
689 | 551 | ||||
Deferred income taxes |
308 | 308 | ||||
Prepaid income taxes |
| 234 | ||||
Other current assets |
231 | 142 | ||||
TOTAL CURRENT ASSETS: |
31,476 | 31,066 | ||||
Property, plant and equipment, net |
12,749 | 13,654 | ||||
Due from officers |
| 92 | ||||
Goodwill |
37,085 | 37,085 | ||||
Trademarks |
666 | 666 | ||||
Other intangible assets, net |
2,012 | 2,213 | ||||
Other assets |
360 | 521 | ||||
TOTAL ASSETS: |
$ | 84,348 | $ | 85,297 | ||
The accompanying notes are an integral part of these financial statements.
3
Item 1.
MEDICAL ACTION INDUSTRIES INC.
Balance Sheets
(dollars in thousands)
LIABILITIES AND SHAREHOLDERS EQUITY
December 31, 2004 |
March 31, 2004 | |||||
(Unaudited) | ||||||
CURRENT LIABILITIES: |
||||||
Accounts payable |
$ | 5,698 | $ | 5,828 | ||
Accrued expenses, payroll and payroll taxes |
2,881 | 2,445 | ||||
Accrued income taxes |
718 | | ||||
Current portion of long-term debt |
1,610 | 5,360 | ||||
TOTAL CURRENT LIABILITIES: |
10,907 | 13,633 | ||||
Deferred income taxes |
3,137 | 3,137 | ||||
Long-term debt, less current portion |
4,365 | 11,720 | ||||
TOTAL LIABILITIES: |
18,409 | 28,490 | ||||
COMMITMENTS |
||||||
SHAREHOLDERS EQUITY: |
||||||
Common stock 15,000,000 shares authorized, $.001 par value; |
10 | 10 | ||||
Additional paid-in capital, net |
17,570 | 16,415 | ||||
Retained earnings |
48,359 | 40,382 | ||||
TOTAL SHAREHOLDERS EQUITY: |
65,939 | 56,807 | ||||
TOTAL LIABILITIES & SHAREHOLDERS EQUITY: |
$ | 84,348 | $ | 85,297 | ||
The accompanying notes are an integral part of these financial statements.
4
Item 1.
MEDICAL ACTION INDUSTRIES INC.
Statements of Earnings
(dollars in thousands except per share data)
(Unaudited)
Three Months Ended December 31, |
||||||||
2004 |
2003 |
|||||||
Net sales |
$ | 36,222 | $ | 33,014 | ||||
Cost of sales |
26,825 | 24,201 | ||||||
Gross profit |
9,397 | 8,813 | ||||||
Selling, general and administrative expenses |
4,832 | 4,716 | ||||||
Interest expense |
61 | 208 | ||||||
Interest income |
(2 | ) | (18 | ) | ||||
Income before income taxes |
4,506 | 3,907 | ||||||
Income tax expense |
1,659 | 1,483 | ||||||
Net income |
$ | 2,847 | $ | 2,424 | ||||
Net income per share basic |
$ | .28 | $ | .24 | ||||
Net income per share diluted |
$ | .27 | $ | .24 | ||||
The accompanying notes are an integral part of these financial statements.
5
Item 1.
MEDICAL ACTION INDUSTRIES INC.
Statements of Earnings
(dollars in thousands except per share data)
(Unaudited)
Nine Months Ended December 31, |
||||||||
2004 |
2003 |
|||||||
Net sales |
$ | 104,689 | $ | 95,991 | ||||
Cost of sales |
77,482 | 70,552 | ||||||
Gross profit |
27,207 | 25,439 | ||||||
Selling, general and administrative expenses |
14,272 | 13,481 | ||||||
Interest expense |
254 | 782 | ||||||
Interest income |
(10 | ) | (53 | ) | ||||
Income before income taxes |
12,691 | 11,229 | ||||||
Income tax expense |
4,714 | 4,245 | ||||||
Net income |
$ | 7,977 | $ | 6,984 | ||||
Net income per share basic |
$ | .78 | $ | .70 | ||||
Net income per share diluted |
$ | .76 | $ | .68 | ||||
The accompanying notes are an integral part of these financial statements.
6
Item 1.
MEDICAL ACTION INDUSTRIES INC.
Statements of Cash Flows
(dollars in thousands)
(Unaudited)
Nine Months Ended December 31, |
||||||||
2004 |
2003 |
|||||||
OPERATING ACTIVITIES |
||||||||
Net income |
$ | 7,977 | $ | 6,984 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
1,723 | 1,683 | ||||||
Provision for doubtful accounts |
72 | 63 | ||||||
Provision for impairment of property, plant and equipment |
19 | | ||||||
Loss on sale of property and equipment |
77 | 63 | ||||||
Tax benefit from exercise of options |
211 | 984 | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
41 | (1,333 | ) | |||||
Inventories |
(501 | ) | (1,239 | ) | ||||
Prepaid expense and other current assets |
(227 | ) | (217 | ) | ||||
Other assets |
(150 | ) | (98 | ) | ||||
Accounts payable |
(130 | ) | (84 | ) | ||||
Income taxes payable |
952 | 1,539 | ||||||
Accrued expenses, payroll and payroll taxes |
436 | 866 | ||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
10,500 | 9,211 | ||||||
INVESTING ACTIVITIES |
||||||||
Purchase of property, plant and equipment |
(430 | ) | (373 | ) | ||||
Proceeds from sale of property and equipment |
28 | 98 | ||||||
Repayment of loans to officers |
428 | | ||||||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |
26 | (275 | ) | |||||
FINANCING ACTIVITIES |
||||||||
Proceeds from revolving line of credit and long term borrowings |
26,950 | 20,630 | ||||||
Principal payments on revolving line of credit and long term debt |
(38,055 | ) | (29,005 | ) | ||||
Proceeds from exercise of employee stock options |
1,025 | 1,063 | ||||||
Payment of employee taxes in connection with exercise of stock options |
(417 | ) | (272 | ) | ||||
NET CASH USED IN FINANCING ACTIVITIES |
(10,497 | ) | (7,584 | ) | ||||
Increase in cash |
29 | 1,352 | ||||||
Cash at beginning of year |
545 | 892 | ||||||
Cash at end of period |
$ | 574 | $ | 2,244 | ||||
Supplemental disclosures: |
||||||||
Interest paid |
$ | 297 | $ | 815 | ||||
Income taxes paid |
$ | 3,561 | $ | 1,725 |
The accompanying notes are an integral part of these financial statements
7
Item 1.
MEDICAL ACTION INDUSTRIES INC.
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
Note 1. SIGNIFICANT ACCOUNTING POLICIES
BASIS OF PRESENTATION
The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (US GAAP) for interim financial information and with the instructions to Form 10-Q for quarterly reports under section 13 or 15(d) of the Securities Exchange Act of 1934. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the nine (9) month period ended December 31, 2004 are not necessarily indicative of the results that may be expected for the year ended March 31, 2005. For further information, refer to the financial statements and footnotes thereto included in the Companys annual report for the year ended March 31, 2004.
STOCK COMPENSATION
In accordance with the provisions of SFAS No. 123, the Company has elected to apply APB 25 and related interpretations in accounting for its employee and director stock-based awards. All employee and director stock-based awards were granted with an exercise price equal to the fair market value of the Companys common stock on their date of grant.
8
Therefore, under the provisions of APB 25, no compensation expense has been recognized with respect to such awards. If the Company had elected to recognize compensation expense based on the fair value of the employee and director stock-based awards granted at grant date as prescribed by SFAS No. 123, net income and earnings per share would have been reduced to the pro forma amounts indicated in the table below:
Item 1.
Note 1. (continued)
Three Months Ended December 31, |
Nine Months Ended December 31, | |||||||||||
2004 |
2003 |
2004 |
2003 | |||||||||
(dollars in thousands except per share data) | ||||||||||||
Net income as reported |
$ | 2,847 | $ | 2,424 | $ | 7,977 | $ | 6,984 | ||||
Deduct: Total stock-based employee compensation expense determined under fair value based method from all awards, net of related tax effects |
109 | 300 | 598 | 865 | ||||||||
Net income pro forma |
$ | 2,738 | $ | 2,124 | $ | 7,379 | $ | 6,119 | ||||
Earnings per share as reported: |
||||||||||||
Basic |
$ | .28 | $ | .24 | $ | .78 | $ | .70 | ||||
Diluted |
$ | .27 | $ | .24 | $ | .76 | $ | .68 | ||||
Earnings per share pro forma |
||||||||||||
Basic |
$ | .27 | $ | .21 | $ | .72 | $ | .62 | ||||
Diluted |
$ | .26 | $ | .21 | $ | .71 | $ | .60 |
Note 2. INVENTORIES
Inventories, which are stated at the lower of cost (first-in, first-out) or market, consist of the following:
December 31, 2004 |
March 31, 2004 | |||||
(in thousands of dollars) | ||||||
Finished Goods |
$ | 10,365 | $ | 9,753 | ||
Work in Process |
174 | | ||||
Raw Materials |
8,578 | 8,863 | ||||
Total |
$ | 19,117 | $ | 18,616 | ||
Note 3. NET INCOME PER SHARE
Basic earnings per share is based on the weighted average number of common shares outstanding without consideration of potential common stock. Diluted earnings per share is based on the weighted average number of common and potential common shares outstanding. The calculation takes into account the shares that may be issued upon exercise of stock options, reduced by the shares that may be repurchased with the funds received from the exercise, based on the average prices during the periods. There were no shares excluded from the calculation of earnings for the three (3) and nine (9) months ended December 31, 2004. Excluded from the calculation of earnings per share are options to purchase 20,000 shares for the three (3) and nine (9) months ended
9
Item 1.
Note 3. (continued)
December 31, 2003, as their inclusion would not have been dilutive. The following table sets forth the computation of basic and diluted earnings per share for the three (3) and nine (9) months ended December 31, 2004 and for the three (3) and nine (9) months ended December 31, 2003.
Three Months Ended December 31, |
Nine Months Ended December 31, | |||||||||||
2004 |
2003 |
2004 |
2003 | |||||||||
(dollars in thousands except per share data) | ||||||||||||
Numerator: |
||||||||||||
Net income for basic and dilutive earnings per share |
$ | 2,847 | $ | 2,424 | $ | 7,977 | $ | 6,984 | ||||
Denominator: |
||||||||||||
Denominator for basic earnings per share - weighted average shares |
10,258,205 | 9,973,254 | 10,246,907 | 9,935,666 | ||||||||
Effect of dilutive securities: |
||||||||||||
Employee and director stock options |
213,886 | 278,494 | 196,541 | 254,376 | ||||||||
Warrants |
8,959 | 9,465 | 8,850 | 8,375 | ||||||||
Dilutive potential common shares |
222,845 | 287,959 | 205,391 | 262,751 | ||||||||
Denominator for diluted earnings per share - adjusted weighted average Shares |
10,481,050 | 10,261,213 | 10,452,298 | 10,198,417 | ||||||||
Basic earnings per share |
$ | .28 | $ | .24 | $ | .78 | $ | .70 | ||||
Diluted earnings per share |
$ | .27 | $ | .24 | $ | .76 | $ | .68 | ||||
Note 4. SHAREHOLDERS EQUITY
For the three (3) and nine (9) months ended December 31, 2004, 22,050 and 61,500 stock options were exercised by employees and directors of the Company in accordance with the Companys 1989 Non-Qualified Stock Option Plan, and the 1994 Stock Incentive Plan, respectively. The exercise price of the options exercised ranged from $4.00 per share to $13.97 per share for the three (3) months ended December 31, 2004 and $3.00 per share to $13.97 per share for the nine (9) months ended December 31, 2004.
10
Item 1.
Note 4. (continued)
The cash proceeds from these exercises were $241,000 and $1,025,000 for the three (3) and nine (9) months ended December 31, 2004, respectively. During the three (3) and nine (9) months ended December 31, 2004, the company repurchased and retired 21,000 shares of company stock privately held by an employee. The fair market value of the stock on the date of repurchase and retirement was $417,000. The company paid the value of the stock on behalf of the employee to taxing authorities, as permitted by the Companys 1989 Non-Qualified Stock Option Plan. The plan allows employees to use mature shares to pay for tax liabilities that are incurred in connection with the exercise of stock options under the plan.
For the three (3) and nine (9) months ended December 31, 2003, 19,275 and 300,125 stock options were exercised by employees of the Company in accordance with the Companys 1989 Non-Qualified Stock Option Plan and the 1994 Stock Incentive Plan, respectively. The exercise price of the options exercised ranged from $3.00 per share to $12.75 per share for the three (3) months ended December 31, 2003 and $2.88 per share to $12.75 per share for the nine (9) months ended December 31, 2003. The net cash proceeds from these exercises were $89,000 for the three (3) months ended December 31, 2003 and $1,063,000 for the nine (9) months ended December 31, 2003, respectively. During the nine (9) months ended December 31, 2003 the Company repurchased and retired 22,100 shares of Company stock privately held by employees. The fair market value of the stock on the date of repurchase and retirement was $272,000. The company paid the value of the stock on behalf of the employee to taxing authorities, as permitted by the Companys 1989 Non-Qualified Stock Option Plan. The plan allows employees to use mature shares to pay for tax liabilities that are incurred in connection with the exercise of stock options under the plan. During the nine (9) months ended December 31, 2003, 2,500 warrants granted in July 2000 were exercised through the cashless exercise provision in the agreement, pursuant to which, 1,890 shares of the Companys common stock were issued.
Note 5. IMPACT OF RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
In November 2004, the Financial Accounting Standards Board issued SFAS No. 151, Inventory Costs (SFAS 151). SFAS 151 amends the guidance in Chapter 4 of Accounting Research Bulletin No. 43, Inventory Pricing to clarify the accounting for amounts of idle facility expense, freight, handling costs and wasted material. SFAS 151 requires that these types of items be recognized as current period charges as they occur. The provisions of SFAS 151 are effective for inventory costs incurred during fiscal years beginning after June 15, 2005. The adoption of this new accounting pronouncement is not expected to have a material impact on the Companys financial position, results of operations or cash flows.
In December 2004, the FASB issued SFAS No. 123(R), Accounting for Stock-Based Compensation (SFAS 123(R)). SFAS 123(R) establishes standards for the accounting of transactions in which an entity exchanges its equity instruments for goods or services. This Statement focuses primarily on accounting for transactions in which an entity obtains employee services in share-based payment transactions. SFAS 123(R) requires that the fair value of such equity instruments be recognized as expense in the historical financial statements as services are
11
Item 1.
Note 5. (continued)
performed. Prior to SFAS 123(R), only certain pro-forma disclosures of fair value were required. SFAS 123(R) shall be effective for the Company as of the beginning of the first interim reporting period that begins after June 15, 2005. The Company is currently evaluating the financial statement impact of the adoption of SFAS 123(R).
Note 6. OTHER MATTERS
The Company is a party to lawsuits arising out of the conduct of its ordinary course of business, including those related to product liability and the sale and distribution of its products, which management believes are covered by insurance. While the results of such lawsuits cannot be predicted with certainty, management does not expect that the ultimate liabilities, if any, will have a material adverse effect on the financial position or results of operations of the Company.
12
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statement
This report on Form 10-Q contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements include plans and objectives of management for future operations, including plans and objectives relating to the future economic performance and financial results of the Company. The forward-looking statements relate to (i) the expansion of the Companys market share, (ii) the Companys growth into new markets, (iii) the development of new products and product lines to appeal to the needs of the Companys customers, (iv) the procurement of export visas for raw materials for operating room towels from China, which may impact the availability and pricing of operating room towels, and (v) the retention of the Companys earnings for use in the operation and expansion of the Companys business.
Important factors and risks that could cause actual results to differ materially from those referred to in the forward-looking statements include, but are not limited to, the effect of economic and market conditions, the impact of the consolidation throughout the healthcare supply chain, the impact of healthcare reform, opportunities for acquisitions and the Companys ability to effectively integrate acquired companies, the ability of the Company to maintain its gross profit margins, the ability to obtain additional financing to expand the Companys business, the failure of the Company to successfully compete with the Companys competitors that have greater financial resources, the loss of key management personnel or the inability of the Company to attract and retain qualified personnel, the impact of current or pending legislation and regulation, as well as the risks described from time to time in the Companys filings with the Securities and Exchange Commission, which include this report on Form 10-Q and the Companys annual report on Form 10-K for the year ended March 31, 2004.
The forward-looking statements are based on current expectations and involve a number of known and unknown risks and uncertainties that could cause the actual results, performance and/or achievements of the Company to differ materially from any future results, performance or achievements, express or implied, by the forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, and that in light of the significant uncertainties inherent in forward-looking statements, the inclusion of such statements should not be regarded as a representation by the Company or any other person that the objectives or plans of the Company will be achieved.
13
Item 2.
Results of Operations
Nine Months ended December 31, 2004 compared to Nine Months ended December 31, 2003
Overview
The following table sets forth certain operational data for the periods indicated:
Nine months ended December 31, | ||||||
2004 |
2003 | |||||
(dollars in thousands) | ||||||
Net sales |
$ | 104,689 | $ | 95,991 | ||
Gross profit |
$ | 27,207 | $ | 25,439 | ||
Selling, general and administrative expenses |
$ | 14,272 | $ | 13,481 | ||
Income before taxes |
$ | 12,691 | $ | 11,229 | ||
Net income |
$ | 7,977 | $ | 6,984 |
The following table sets forth certain operational data as a percentage of net sales for the periods indicated:
Nine months ended December 31, |
||||||
2004 |
2003 |
|||||
Net sales |
100 | % | 100 | % | ||
Gross profit |
26.0 | % | 26.5 | % | ||
Selling, general and administrative expenses |
13.6 | % | 14.0 | % | ||
Income before taxes |
12.1 | % | 11.7 | % | ||
Net income |
7.6 | % | 7.3 | % |
The Company experienced its most successful nine months ever in terms of revenue and profitability. The Companys revenue increased by 9% to $104,689,000 and its net income increased by 14% to $7,977,000 for the nine months ended December 31, 2004 over the nine months ended December 31, 2003.
The Company has entered into agreements with nearly every major group purchasing organization. These agreements, which expire at various times over the next several years, can be terminated typically on ninety (90) day advance notice and do not contain minimum purchase requirements. The Company, to date, has been able to achieve significant compliance to their respective member hospitals. The termination or non-renewal of any of these agreements may result in the significant loss of business or lower average selling prices. In some cases, as these agreements are renewed, the average selling prices could be materially lower.
14
Item 2.
Collection systems for the containment of medical waste is the Companys largest product line. The primary raw material utilized in the manufacture of this product line is plastic resin. During fiscal 2004 and 2005, world events caused the cost of plastic resin to increase and be extremely volatile. The Company anticipates this volatility to continue in fiscal 2006. In the past, the Company has been able, from time to time, to increase selling prices for certain of these products to recover a portion of the increased cost. However, the Company is unable to give any assurance that it will be able to pass along future cost increases to its customers, if necessary.
Gross margin dollars increased primarily due to increased sales volume from greater domestic market penetration primarily of its minor procedure kits and trays product line. Gross margin as a percentage of sales decreased slightly primarily due to lower average selling prices from increased competition in the domestic market, increased costs on certain raw materials and increased shipping costs.
The Companys financial condition was strengthened during the nine months ended December 31, 2004 as a result of net cash provided by operating activities of $10,500,000, which included $7,977,000 of net income and $1,723,000 of depreciation and amortization and net cash provided by investing activities of $26,000. Investing activities included the repayment of loans to officers in the amount of $428,000. The Company also received $608,000 in proceeds from the exercise of stock options. Those were the major factors in the Companys net paydown of long-term debt of $11,105,000, during the nine months ended December 31, 2004 and corresponding reduction in the Companys debt to equity ratio to .09 at December 31, 2004 from .30 at March 31, 2004.
Results of Operations
The following table sets forth the major sales variance components for the nine months ended December 31, 2004 versus December 31, 2003:
(dollars in thousands) | ||||
Nine months ended December 31, 2003 net sales |
$ | 95,991 | ||
New products |
1,138 | |||
Volume of existing products |
9,989 | |||
Price/mix |
(2,429 | ) | ||
Nine months ended December 31, 2004 net sales |
$ | 104,689 | ||
Net sales for the nine months ended December 31, 2004 increased $8,698,000 or 9% to $104,689,000 from $95,991,000 for the nine months ended December 31, 2003. The increase in net sales was primarily attributed to a $4,759,000, or 20% increase in net sales of minor procedure kits and trays, a $1,135,000, or 7% increase in net sales of operating room towels, a $1,147,000, or 4% increase in net sales of containment systems, a $637,000 or 119% increase in net sales of patient slippers and a $678,000 or 30% increase in net sales of patient aids. Laparotomy sponge sales dollars decreased $179,000 or 2%. The increase in net sales was primarily attributed to $1,138,000 of net sales of new products, an increase of $9,989,000 due to increased sales volume of existing products and a decrease of $2,429,000 due to lower average selling prices and change in sales mix on existing products.
15
Item 2.
Net sales of minor procedure kits and trays, operating room towels, containment systems, patient slippers and patient aids increased primarily due to greater domestic market penetration. Unit sales of operating room towels increased 16% and average selling prices decreased 8%. Unit sales of laparotomy sponges increased 2% and average selling prices decreased 3%. Management believes that the decrease in average selling prices of operating room towels and laparotomy sponges was primarily due to increased competition in the domestic market, which it believes will continue throughout the remainder of fiscal 2005 and continue in fiscal 2006.
Gross profit for the nine months ended December 31, 2004 increased 7% to $27,207,000 from $25,439,000 for the nine months ended December 31, 2003. Gross profit as a percentage of net sales was 26.0% and 26.5% for the nine months ended December 31, 2004 and 2003, respectively. The increase in gross profit dollars was primarily attributable to the increase in net sales. The decrease in gross margin percentage was due primarily to lower average selling prices, increased purchase costs on certain raw materials and increased shipping costs.
The following table sets forth sales, cost of sales and selling, general and administrative expense data for the periods indicated:
Nine months ended December 31, |
||||||||
2004 |
2003 |
|||||||
(dollars in thousands) | ||||||||
Net sales |
$ | 104,689 | $ | 95,991 | ||||
Cost of sales |
77,482 | 70,552 | ||||||
Gross profit |
$ | 27,207 | $ | 25,439 | ||||
Gross profit percentage |
26.0 | % | 26.5 | % | ||||
Selling, general and administrative expenses |
$ | 14,272 | $ | 13,481 | ||||
As a percentage of net sales |
13.6 | % | 14.0 | % |
Selling, general and administrative expenses for the nine months ended December 31, 2004 increased 6% to $14,272,000 from $13,481,000 for the nine months ended December 31, 2003. As a percentage of net sales, selling, general and administrative expenses decreased to 13.6% for the nine months ended December 31, 2004 from 14.0% for the nine months ended December 31, 2003. Selling, general and administrative expenses increased primarily due to the increased insurance expense associated with the Companys growth, increased amortization of bank fees associated with accelerated principal payments, increased outside professional fees associated with Sarbanes-Oxley Section 404 compliance and increased payroll related expenses.
Interest expense for the nine months ended December 31, 2004 decreased 68% to $254,000 from $782,000 for the nine months ended December 31, 2003. The decrease in interest expense was attributable to a decrease in the average principal loan balances during the nine months ended December 31, 2004, as compared to the nine months ended December 31, 2003. The decrease in principal loan balances outstanding was primarily attributable to net cash provided by operating activities.
16
Item 2.
Net income for the nine months ended December 31, 2004 increased to $7,977,000 from $6,984,000 for the nine months ended December 31, 2003. The increase in net income is attributable to the aforementioned increase in net sales and gross profit and a decrease in interest expense, which were partially offset by an increase in selling, general and administrative expenses.
Three Months ended December 31, 2004 compared to Three Months ended December 31, 2003
Overview
The following table sets forth certain operational data for the periods indicated:
Three months ended December 31, | ||||||
2004 |
2003 | |||||
(dollars in thousands) | ||||||
Net sales |
$ | 36,222 | $ | 33,014 | ||
Gross profit |
$ | 9,397 | $ | 8,813 | ||
Selling, general and administrative expenses |
$ | 4,832 | $ | 4,716 | ||
Income before taxes |
$ | 4,506 | $ | 3,907 | ||
Net income |
$ | 2,847 | $ | 2,424 |
The following table sets forth certain operational data as a percentage of net sales for the periods indicated:
Three months ended December 31, |
||||||
2004 |
2003 |
|||||
Net sales |
100 | % | 100 | % | ||
Gross profit |
25.9 | % | 26.7 | % | ||
Selling, general and administrative expenses |
13.3 | % | 14.3 | % | ||
Income before taxes |
12.4 | % | 11.8 | % | ||
Net income |
7.9 | % | 7.3 | % |
The Company experienced its most successful quarter ever in terms of revenue and profitability. The Companys revenue increased by 10% to $36,222,000 and its net income increased by 17% to $2,847,000 for the quarter ended December 31, 2004 over the quarter ended December 31, 2003.
Gross margin dollars increased primarily due to increased sales volume from greater domestic market penetration primarily of its minor procedure kits and trays product line. Gross margin as a percentage of sales decreased slightly primarily due to lower average selling prices from increased competition in the domestic market, increased costs on certain raw materials and increased shipping costs.
17
Item 2.
Results of Operations
The following table sets forth the major sales variance components for the quarter ended December 31, 2004 versus December 31, 2003:
(dollars in thousands) | ||||
Three months ended December 31, 2003 net sales |
$ | 33,014 | ||
New products |
522 | |||
Volume of existing products |
3,332 | |||
Price/mix |
(646 | ) | ||
Three months ended December 31, 2004 net sales |
$ | 36,222 | ||
Net sales for the three months ended December 31, 2004 increased $3,208,000 or 10% to $36,222,000 from $33,014,000 for the three months ended December 31, 2003. The increase in net sales was primarily attributed to a $1,229,000, or 14% increase in net sales of minor procedure kits and trays, a $702,000, or 7% increase in net sales of containment systems, a $269,000, or 128% increase in net sales of patient slippers, a $318,000 or 45% increase in patient aids and a $235,000 or 4% increase in net sales of operating room towels. Laparotomy sponge sales dollars decreased $119,000 or 3%. The increase in net sales was primarily attributed to $522,000 of net sales of new products, an increase of $3,332,000 due to increased sales volume of existing products and a decrease of $646,000 due to lower average selling prices and change in sales mix on existing products.
Net sales of minor procedure kits and trays, operating room towels, patient aids, patient slippers and containment systems increased primarily due to greater domestic market penetration. Unit sales of operating room towels increased 16% and average selling prices decreased 10%. Unit sales of laparotomy sponges decreased less than 1% and average selling prices decreased 3%. Management believes that the decrease in average selling prices of operating room towels and laparotomy sponges was primarily due to increased competition in the domestic market, which it believes will continue throughout fiscal 2005 and into fiscal 2006.
Gross profit for the three months ended December 31, 2004 increased 7% to $9,397,000 from $8,813,000 for the three months ended December 31, 2003. Gross profit as a percentage of net sales was 25.9% and 26.7% for the three months ended December 31, 2004 and 2003, respectively. The increase in gross profit dollars was primarily attributable to the increase in net sales. The decrease in gross margin percentage was due primarily to lower average selling prices, increased purchase costs on certain raw materials and increased shipping costs.
18
Item 2.
The following table sets forth sales, cost of sales and selling, general and administrative expense data for the periods indicated:
Three months ended December 31, |
||||||||
2004 |
2003 |
|||||||
(dollars in thousands) | ||||||||
Net sales |
$ | 36,222 | $ | 33,014 | ||||
Cost of sales |
26,825 | 24,201 | ||||||
Gross profit |
$ | 9,397 | $ | 8,813 | ||||
Gross profit percentage |
25.9 | % | 26.7 | % | ||||
Selling, general and administrative expenses |
$ | 4,832 | $ | 4,716 | ||||
As a percentage of net sales |
13.3 | % | 14.3 | % |
Selling, general and administrative expenses for the three months ended December 31, 2004 increased 2% to $4,832,000 from $4,716,000 for the three months ended December 31, 2003. As a percentage of net sales, selling, general and administrative expenses decreased to 13.3% for the three months ended December 31, 2004 from 14.3% for the three months ended December 31, 2003. Selling, general and administrative expenses increased primarily due to the increase in outside professional fees associated with Sarbanes-Oxley Section 404 compliance and increased payroll related expenses.
Interest expense for the three months ended December 31, 2004 decreased 71% to $61,000 from $208,000 for the three months ended December 31, 2003. The decrease in interest expense was attributable to a decrease in the average principal loan balances during the three months ended December 31, 2004, as compared to the three months ended December 31, 2003. The decrease in principal loan balances outstanding was primarily attributable to net cash provided by operating activities.
Net income for the three months ended December 31, 2004 increased to $2,847,000 from $2,424,000 for the three months ended December 31, 2003. The increase in net income is attributable to the aforementioned increase in net sales and gross profit and a decrease in interest expense, which were partially offset by an increase in selling, general and administrative expenses.
19
Item 2.
Liquidity and Capital Resources
The following table sets forth certain liquidity and capital resources data for the periods indicated:
December 31, 2004 |
March 31, 2004 | |||||
(dollars in thousands) | ||||||
Accounts Receivable, net |
$ | 10,557 | $ | 10,670 | ||
Days Sales Outstanding |
27.4 | 30.1 | ||||
Inventories, net |
$ | 19,117 | $ | 18,616 | ||
Inventory Turnover |
5.5 | 5.4 | ||||
Current Assets |
$ | 31,476 | $ | 31,066 | ||
Working Capital |
$ | 20,569 | $ | 17,433 | ||
Current Ratio |
2.9 | 2.3 | ||||
Total Borrowings |
$ | 5,975 | $ | 17,080 | ||
Shareholders Equity |
$ | 65,939 | $ | 56,807 | ||
Debt to Equity Ratio |
0.09 | 0.30 |
The Company had working capital of $20,569,000 with a current ratio of 2.9 to 1 at December 31, 2004 as compared to working capital of $17,433,000 with a current ratio of 2.3 to 1 at March 31, 2004. Total borrowings outstanding, including Industrial Revenue Bonds of $3,250,000, were $5,975,000 with a debt to equity ratio of .09 to 1 at December 31, 2004 as compared to $17,080,000 with a debt to equity ratio of .30 to 1 at March 31, 2004. The decrease in total borrowings outstanding at December 31, 2004 was primarily attributable to net cash provided by operating activities of $10,500,000, proceeds from exercise of employee stock options of $608,000 and proceeds from the repayment of loans to officers in the amount of $428,000.
The Company has financed its operations primarily through cash flow from operations and borrowings from its existing credit facilities. The Company had a cash balance of $574,000 at December 31, 2004 and $545,000 at March 31, 2004.
The Companys operating activities provided cash of $10,500,000 for the nine months ended December 31, 2004 as compared to $9,211,000 provided for the nine months ended December 31, 2003. Net cash provided for the nine months ended December 31, 2004 consisted primarily of net income from operations, depreciation, amortization and increases in income taxes payable. These sources of cash more than offset the increase in inventories. The increase in inventories was due to seasonal purchasing strategies during the quarter ended December 31, 2004 to ensure continuous supply on certain inventory items.
Investing activities provided net cash of $26,000 and used net cash of $275,000 for the nine months ended December 31, 2004 and December 31, 2003, respectively. The principal activity during the nine months ended December 31, 2004 was repayment of loans to officers in the amount of $428,000, which was offset by $430,000 of cash used to purchase property and equipment.
20
Item 2.
Financing activities used cash of $10,497,000 for the nine months ended December 31, 2004 compared to $7,584,000 used for the nine months ended December 31, 2003. Financing activities consisted of net principal payments under the Companys existing credit facility of $11,105,000. Other financing activities include cash proceeds from the exercise of stock options of $608,000.
At December 31, 2004, the Company had no material commitments for capital expenditures.
The Company believes that the anticipated future cash flow from operations, coupled with its cash on hand and available funds under its revolving credit agreement, will be sufficient to meet working capital requirements.
Quantitative and Qualitative Disclosures about Market Risk
The Company is exposed to interest rate change market risk with respect to its credit facility with a financial institution which is priced based on the alternate base rate of interest plus a spread of up to 3/4%, or at LIBOR rate plus a spread of up to 3 1/4%. The spread over the alternate base rate and LIBOR rates is determined based upon the Companys performance with regard to agreed-upon financial ratios. The Company decides at its sole discretion as to whether borrowings will be at the alternate base rate or LIBOR. At December 31, 2004, $2,725,000 was outstanding under the credit facility. Changes in the alternate base rates or LIBOR rates during fiscal 2005 will have a positive or negative effect on the Companys interest expense. Each 1% fluctuation in the interest rate will increase or decrease interest expense for the Company by approximately $27,000 on an annualized basis.
In addition, the Company is exposed to interest rate change market risk with respect to the proceeds received from the issuance and sale by the Buncombe County Industrial and Pollution Control Financing Authority Industrial Development Revenue Bonds. At December 31, 2004, $3,250,000 was outstanding for these Bonds. The Bonds bear interest at a variable rate determined weekly. During the nine months ended December 31, 2004, the average interest rate on the Bonds approximated 1.5%. Each 1% fluctuation in interest rates will increase or decrease the interest expense on the Bonds by approximately $33,000 on an annualized basis.
A significant portion of the Companys raw materials are purchased from China. All such purchases are transacted in U.S. dollars. The Companys financial results, therefore, could be impacted by factors such as changes in foreign currency, exchange rates or weak economic conditions in foreign countries in the procurement of such raw materials. To date, sales of the Companys products outside the United States have not been significant.
21
Procedures and Controls
The Companys management, with the participation of the Companys Chief Executive Officer and Principal Financial Officer, has evaluated the effectiveness of the Companys disclosure controls and procedures as of December 31, 2004. Based on this evaluation, the Companys Chief Executive Officer and Principal Financial Officer concluded that the Companys disclosure controls and procedures are effective for gathering, analyzing and disclosing the information the Company is required to disclose in the reports it files under the Securities Exchange Act of 1934, within the time periods specified in the SECs rules and forms. Such evaluation did not identify any change in the Companys internal control over financial reporting that occurred during the nine months ended December 31, 2004 that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.
22
MEDICAL ACTION INDUSTRIES INC.
PART II OTHER INFORMATION
Item 1. |
Legal Proceedings | |||
There are no material legal proceedings against the Company or in which any of its property is subject. | ||||
Item 2. |
Changes in Securities and Use of Proceeds | |||
None | ||||
Item 3. |
Defaults upon Senior Securities | |||
None | ||||
Item 4 |
Submission of Matters to a Vote of Security Holders None | |||
Item 5. |
Other Information | |||
None | ||||
Item 6. |
(a) | Exhibits | ||
31.1 and 31.2 Certifications pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002 | ||||
32.1 and 32.2 Certifications pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||||
(b) | Reports on Form 8-K | |||
(i) Current Report on Form 8-K dated October 25, 2004, covering Item 7.01. Regulation FD Disclosure and Item 9.01. Financial Statements and Exhibits |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MEDICAL ACTION INDUSTRIES INC. | ||||
Dated: February 4, 2005 |
By: | /s/ Richard G. Satin | ||
Richard G. Satin | ||||
Principal Financial Officer Vice President of Operations and General Counsel |