UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended November 30, 2004
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-17988
Neogen Corporation
(Exact name of registrant as specified in its charter)
Michigan | 38-2364843 | |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification Number) |
620 Lesher Place
Lansing, Michigan 48912
(Address of principal executive offices including zip code)
(517) 372-9200
(Registrants telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12B 2 of the Exchange Act). YES x NO ¨
As of January 1, 2005, there were 8,113,000 outstanding shares of Common Stock.
NEOGEN CORPORATION AND SUBSIDIARIES
TABLE OF CONTENTS
PART I FINANCIAL INFORMATION
ITEM 1. Interim Consolidated Financial Statements (Unaudited)
NEOGEN CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
November 30, 2004 |
May 31, 2004 | |||||
(In thousands, except share and per share amounts) | ||||||
ASSETS |
||||||
CURRENT ASSETS |
||||||
Cash |
$ | 1,414 | $ | 1,365 | ||
Marketable securities |
138 | 331 | ||||
Accounts receivable, less allowance of $ 570 and $ 571 |
11,428 | 9,924 | ||||
Inventories |
12,367 | 12,374 | ||||
Deferred income taxes |
651 | 651 | ||||
Prepaid expenses and other current assets |
1,562 | 1,630 | ||||
TOTAL CURRENT ASSETS |
27,560 | 26,275 | ||||
NET PROPERTY AND EQUIPMENT |
12,138 | 10,952 | ||||
OTHER ASSETS |
||||||
Goodwill |
19,228 | 18,617 | ||||
Other non-amortizable intangible assets |
852 | 675 | ||||
Other non-current assets, net of accumulated amortization of $ 1,002 and $ 864 |
3,355 | 3,456 | ||||
$ | 63,133 | $ | 59,975 | |||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||
CURRENT LIABILITIES |
||||||
Accounts payable |
$ | 3,552 | $ | 3,063 | ||
Accrued compensation |
1,239 | 1,220 | ||||
Other accruals |
1,603 | 1,373 | ||||
TOTAL CURRENT LIABILITIES |
6,394 | 5,656 | ||||
LONG-TERM DEBT |
2,457 | 3,900 | ||||
OTHER LONG-TERM LIABILITIES |
2,575 | 2,577 | ||||
STOCKHOLDERS EQUITY |
||||||
Preferred stock, $1.00 par value, 100,000 shares authorized, none issued and outstanding |
| | ||||
Common stock, $.16 par value, 20,000,000 shares authorized, 8,101,179 shares issued and outstanding at November 30, 2004; 8,010,222 shares issued and outstanding at May 31, 2004 |
1,296 | 1,282 | ||||
Additional paid-in capital |
26,263 | 25,785 | ||||
Accumulated other comprehensive income |
216 | 99 | ||||
Retained earnings |
23,932 | 20,676 | ||||
TOTAL STOCKHOLDERS EQUITY |
51,707 | 47,842 | ||||
$ | 63,133 | $ | 59,975 | |||
See notes to interim consolidated financial statements
1
NEOGEN CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
Three Months Ended November 30, |
Six Months Ended November 30, | |||||||||||||
2004 |
2003 |
2004 |
2003 | |||||||||||
(In thousands, except per share amounts) | ||||||||||||||
Net sales |
$ | 17,133 | $ | 13,246 | $ | 32,345 | $ | 25,479 | ||||||
Cost of goods sold |
9,039 | 6,243 | 16,746 | 12,216 | ||||||||||
GROSS MARGIN |
8,094 | 7,003 | 15,599 | 13,263 | ||||||||||
OPERATING EXPENSES |
||||||||||||||
Sales and marketing |
3,473 | 2,803 | 6,679 | 5,726 | ||||||||||
General and administrative |
1,529 | 1,268 | 2,680 | 2,055 | ||||||||||
Research and development |
711 | 652 | 1,429 | 1,328 | ||||||||||
5,713 | 4,723 | 10,788 | 9,109 | |||||||||||
OPERATING INCOME |
2,381 | 2,280 | 4,811 | 4,154 | ||||||||||
OTHER INCOME |
||||||||||||||
Interest income |
2 | 20 | 4 | 43 | ||||||||||
Interest expense |
(29 | ) | | (53 | ) | | ||||||||
Other |
218 | 44 | 229 | 129 | ||||||||||
191 | 64 | 180 | 172 | |||||||||||
INCOME BEFORE INCOME TAXES |
2,572 | 2,344 | 4,991 | 4,326 | ||||||||||
INCOME TAXES |
900 | 801 | 1,735 | 1,481 | ||||||||||
NET INCOME |
$ | 1,672 | $ | 1,543 | $ | 3,256 | $ | 2,845 | ||||||
NET INCOME PER SHARE |
||||||||||||||
Basic |
$ | .21 | $ | .20 | $ | .40 | $ | .36 | ||||||
Diluted |
$ | .20 | $ | .19 | $ | .38 | $ | .34 | ||||||
See notes to interim consolidated financial statements
2
NEOGEN CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (UNAUDITED)
Common Stock |
Additional Paid-in Capital |
Accumulated Other Comprehensive Income |
Retained Earnings |
Total | |||||||||||||
Shares |
Amount |
||||||||||||||||
(In thousands) | |||||||||||||||||
Balance, June 1, 2004 |
8,010 | $ | 1,282 | $ | 25,785 | $ | 99 | $ | 20,676 | $ | 47,842 | ||||||
Exercise of options and warrants |
91 | 14 | 478 | 492 | |||||||||||||
Comprehensive income: |
|||||||||||||||||
Net income for the six months ended November 30, 2004 |
3,256 | 3,256 | |||||||||||||||
Foreign currency translation adjustments |
117 | 117 | |||||||||||||||
Total comprehensive income |
3,373 | ||||||||||||||||
Balance, November 30, 2004 |
8,101 | $ | 1,296 | $ | 26,263 | $ | 216 | $ | 23,932 | $ | 51,707 | ||||||
See notes to interim consolidated financial statements
3
NEOGEN CORPORATION SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Six Months Ended November 30, |
||||||||
2004 |
2003 |
|||||||
(In thousands) | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income |
$ | 3,256 | $ | 2,845 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
897 | 618 | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
(1,504 | ) | (312 | ) | ||||
Inventories |
98 | (712 | ) | |||||
Prepaid expenses and other current assets |
68 | (337 | ) | |||||
Accounts payable and accruals |
738 | (1,667 | ) | |||||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
3,553 | 435 | ||||||
CASH FLOWS USED IN INVESTING ACTIVITIES: |
||||||||
Sales of marketable securities |
193 | 39,044 | ||||||
Purchases of marketable securities |
| (31,514 | ) | |||||
Purchases of property and equipment and other assets |
(1,870 | ) | (933 | ) | ||||
Business acquisitions |
(874 | ) | (10,034 | ) | ||||
NET CASH USED IN INVESTING ACTIVITIES |
(2,551 | ) | (3,437 | ) | ||||
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES: |
||||||||
Payments on long-term debt |
(1,445 | ) | 3,100 | |||||
Net proceeds from issuance of common stock |
492 | 580 | ||||||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
(953 | ) | 3,680 | |||||
INCREASE IN CASH |
49 | 678 | ||||||
CASH AT BEGINNING OF PERIOD |
1,365 | 1,061 | ||||||
CASH AT END OF PERIOD |
$ | 1,414 | $ | 1,739 | ||||
See notes to interim consolidated financial statements
4
NEOGEN CORPORATION AND SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENT (UNAUDITED)
1. BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (generally accepted accounting principles) for interim financial information and with the instructions to Form 10-Q and Article 10 Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting only of normal recurring accruals) considered necessary for a fair presentation have been included. The results of operations for the three and six month periods ended November 30, 2004 are not necessarily indicative of the results to be expected for the fiscal year ending May 31, 2005. For more complete financial information, these consolidated financial statements should be read in conjunction with the May 31, 2004 audited consolidated financial statements and the notes thereto included in the Companys annual report on Form 10-K for the year ended May 31, 2004.
2. INVENTORIES
Inventories are stated at the lower of cost, determined on the first-in, first-out method, or market. The components of inventories follow:
November 30, 2004 |
May 31, 2004 | |||||
(In thousands) | ||||||
Raw materials |
$ | 6,875 | $ | 5,487 | ||
Work-in-process |
506 | 526 | ||||
Finished goods |
4,986 | 6,361 | ||||
$ | 12,367 | $ | 12,374 | |||
3. NET INCOME PER SHARE
The calculation of net income per share follows:
Three Months Ended November 30, |
Six Months Ended November 30, | |||||||||||
2004 |
2003 |
2004 |
2003 | |||||||||
(In thousands except per share amounts) | ||||||||||||
Numerator for basic and diluted net income per share: |
||||||||||||
Net income |
$ | 1,672 | $ | 1,543 | $ | 3,256 | $ | 2,845 | ||||
Denominator: |
||||||||||||
Denominator for basic net income per share-weighted average shares |
8,094 | 7,879 | 8,058 | 7,828 | ||||||||
Effect of dilutive stock options and warrants |
427 | 423 | 436 | 432 | ||||||||
Denominator for diluted net income per share |
8,521 | 8,302 | 8,494 | 8,260 | ||||||||
Net income per share: |
||||||||||||
Basic |
$ | .21 | $ | .20 | $ | .40 | $ | .36 | ||||
Diluted |
$ | .20 | $ | .19 | $ | .38 | $ | .34 | ||||
5
4. STOCK REPURCHASE
The Companys Board of Directors has authorized the purchase of up to 1,250,000 shares of the Companys Common Stock. As of November 30, 2004, the Company has purchased 871,000 shares in negotiated and open market transactions. Shares purchased under this buy-back program were retired. There were no shares repurchased in the three or six months ended November 30, 2004 or 2003.
5. SEGMENT INFORMATION
The Company has two reportable segments: Food Safety and Animal Safety. The Food Safety segment produces and markets diagnostic test kits and related products used by food producers and processors to detect harmful natural toxins, drug residues, foodborne bacteria, food allergens, pesticide residues, disease infections and levels of general sanitation. The Animal Safety segment is primarily engaged in the production and marketing of products dedicated to animal health, including veterinary instruments and a complete line of consumable products marketed to veterinarians and animal health product distributors. Additionally the Animal Safety segment produces and markets a line of rodenticides to assist in the control of rats and mice in and around agricultural, food production and other facilities.
These segments are managed separately because they represent strategic business units that offer different products and require different marketing strategies. The Company evaluates performance based on total sales and operating income of the respective segments.
Segment information for the three months ended November 30, 2004 and 2003 was as follows:
Food Safety |
Animal Safety |
Corporate and |
Total | ||||||||||
(In thousands) | |||||||||||||
Fiscal 2005 |
|||||||||||||
Net sales to external customers |
$ | 7,476 | $ | 9,657 | $ | | $ | 17,133 | |||||
Operating income |
788 | 1,747 | (154 | ) | 2,381 | ||||||||
Fiscal 2004 |
|||||||||||||
Net sales to external customers |
$ | 7,130 | $ | 6,116 | $ | | $ | 13,246 | |||||
Operating income |
1,673 | 880 | (273 | ) | 2,280 | ||||||||
Segment information for the six months ended November 30, 2004 and 2003 was as follows:
| |||||||||||||
Food Safety |
Animal Safety |
Corporate and |
Total | ||||||||||
(In thousands) | |||||||||||||
Fiscal 2005 |
|||||||||||||
Net sales to external customers |
$ | 14,676 | $ | 17,669 | $ | | $ | 32,345 | |||||
Operating income |
2,104 | 2,944 | (237 | ) | 4,811 | ||||||||
Total assets |
26,557 | 35,787 | 789 | 63,133 | |||||||||
Fiscal 2004 |
|||||||||||||
Net sales to external customers |
$ | 14,028 | $ | 11,451 | $ | | $ | 25,479 | |||||
Operating income |
2,807 | 1,484 | (137 | ) | 4,154 | ||||||||
Total assets |
22,846 | 30,371 | 1,029 | 54,246 |
(1) | Includes corporate assets, consisting principally of marketable securities, and overhead expenses not allocated to specific business segments. Also includes the elimination of intersegment transactions and minority interests. |
6
6. STOCK OPTIONS
The Company follows Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, in accounting for its stock option plan. Under Opinion No. 25, no compensation expense is recognized because the exercise price of the Companys stock options equals the market price of underlying stock on the date of grant. Had compensation expense for the Companys stock-based compensation plans been determined based on the fair value at the grant dates for awards under those plans consistent with Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, the Companys net income and net income per share would have been as follows:
Three Months Ended November 30, |
Six Months Ended November 30, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
(In thousands except per share amounts) |
||||||||||||||||
Net income: |
||||||||||||||||
As reported |
$ | 1,672 | $ | 1,543 | $ | 3,256 | $ | 2,845 | ||||||||
Deduct-compensation expense based on fair value method |
(191 | ) | (214 | ) | (377 | ) | (394 | ) | ||||||||
Pro forma |
$ | 1,481 | $ | 1,329 | $ | 2,879 | $ | 2,451 | ||||||||
Basic net income per share: |
||||||||||||||||
As reported |
$ | .21 | $ | .20 | $ | .40 | $ | .36 | ||||||||
Pro forma |
$ | .18 | $ | .17 | $ | .36 | $ | .31 | ||||||||
Diluted net income per share: |
||||||||||||||||
As reported |
$ | .20 | $ | .19 | $ | .38 | $ | .34 | ||||||||
Pro forma |
$ | .18 | $ | .16 | $ | .35 | $ | .30 |
New Accounting Pronouncement
In December 2004, the Financial Accounting Standards Board (FASB) issued Statement No. 123 (revised 2004) Share-Based Payment, which is a revision of FASB Statement No. 123, Accounting for Stock-Based Compensation. Statement 123 (R) supersedes Accounting Principal Board Opinion (APB) No. 25, Accounting for Stock Issued to Employees, and amends FASB No. 95, Statement of Cash Flows. Generally, the approach to accounting in Statement 123 (R) requires all share-based payments to employees, including grants of employee stock options, to be recognized in the financial statements based on their fair values. Currently the Company accounts for these payments under the intrinsic value provisions of APB No. 25 with no expense recognition in the financial statements. Statement 123 (R) is effective for the Company beginning September 1, 2005. The Statement offers several alternatives for implementation. At this time, management has not made a decision as to the alternative it may select.
7. LEGAL PROCEEDINGS
The Company is subject to certain legal proceedings in the normal course of business that, in the opinion of management, will not have a material effect on its future results of operations or financial position.
8. BUSINESS ACQUISITIONS
On November 21, 2003, Neogen Corporation purchased 100% of the common stock of Hacco, Inc. and of Hess & Clark, Inc. from United Agri Products, Inc. a then wholly owned subsidiary of ConAgra, Inc. Hacco has principal offices in Randolph, Wisconsin, and is a producer of rodenticide products. Hess & Clark is a producer of disinfectants and antibacterials.
Consideration for the November 21, 2003 acquisitions was $10,000,000 in cash, including related acquisition costs. Allocation of the purchase price included current assets of $1,800,000; property, plant and equipment of $2,600,000; intangible assets of $7,400,000 (including customer intangibles of $1,900,000; patents and trademarks of $200,000 and goodwill of $5,300,000); and liabilities of $1,800,000, including an environmental remediation liability of $1,200,000. The customer based asset is expected to be amortized over 20 years. The companies are believed to be strong synergistic fits into Neogens overall strategy of providing food and animal safety solutions.
Unaudited pro forma financial information pertaining to the fiscal 2003 interim periods, as if the acquisitions of Hacco and Hess & Clark had taken place on June 1, 2003 is as follows:
Three Months Ended November 30, 2003 |
Six Months Ended November 30, 2003 | |||||
(In thousands except per share amount) | ||||||
Revenue |
$ | 17,110 | $ | 31,879 | ||
Net income |
$ | 1,958 | $ | 3,442 | ||
Diluted net income per share |
$ | .24 | $ | .41 |
7
As of October 1, 2004, Neogen Europe, Ltd., the Companys subsidiary in Scotland, UK, acquired the distribution business of BiologischeAnalysensysteme GmbH (BAG), a privately held company based in Lich, Germany. BAG was a distributor of Neogen Corporations products in Germany. BAGs revenues in the 12 months ended September 30, 2004 were approximately $600,000. Consideration for the acquisition was cash of $448,000. The preliminary allocation of the purchase price included inventory of $68,000, equipment of $21,000 and intangibles of $359,000. The acquisition is expected to improve distribution of the Companys products in Germany.
On October 13, 2004, the Company acquired the UriCon product line of Animal Health Ventures, Inc., a privately held company. UriCon is a product used for the treatment of urinary incontinence in dogs. Consideration for the purchase was cash of $200,000. The preliminary allocation of the purchase price included inventory of $23,000 and intangibles of $177,000. The acquisition adds to the Companys product lines directed toward the treatment of medical disorders in companion animals.
During the quarter ended November 30, 2004, the Company completed the calculation and payment of a $226,000 secondary payment due the former owners of Neogen Europe, Ltd. An additional secondary payment based on fiscal 2005 revenues in excess of agreed upon levels will be payable, if earned, in fiscal 2006.
9. LONG TERM DEBT
The Company has a financing agreement with a bank providing for an unsecured revolving line of credit of $15,000,000. Interest is at prime less 1.25% or Eurodollar prime equivalent, plus 150 basis points at the Companys option (rate elected was 3.5% at November 30, 2004). Financial covenants include maintaining current ratios and debt to earnings ratios (as defined) and specified levels of tangible net worth, all of which are complied with at the balance sheet date. The agreement matures September 1, 2006.
10. GRANT FROM THE STATE OF MICHIGAN
The Company has a $500,000 grant from Ingham County that is restricted for the purchase of machinery and equipment at its location in Lansing, Michigan. The grant is repayable in cash plus interest to the extent not offset by allowances for new employees hired in Lansing over a period of 6 years. Grant monies received from the County for eligible purchases are recognized as a long-term liability. The liability is reduced and other income is recognized for the allowances granted as eligible new employees are hired. As of November 30, 2004, the Company had $57,000 (after offsets) recorded as a liability to the County and has recognized other income of $220,000.
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The information in this Managements Discussion and Analysis of Financial Condition and Results of Operations contains both historical financial information and forward-looking statements. Neogen does not provide forecasts of future performance. While management is optimistic about the Companys long-term prospects, historical financial information may not be indicative of future financial performance.
Safe Harbor and Forward-Looking Statements
Forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, are made throughout this Quarterly Report on Form 10-Q. For this purpose, any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the foregoing, the words believes, anticipates, plans, expects, seeks, estimates, and similar expressions are intended to identify forward-looking statements. There are a number of important factors, including competition, recruitment and dependence on key employees, impact of weather on agriculture and food production, identification and integration of acquisitions, research and development risks, patent and trade secret protection, government regulation and other risks detailed from time to time in the Companys reports on file at the Securities and Exchange
8
Commission, that could cause Neogen Corporations results to differ materially from those indicated by such forward-looking statements, including those detailed in this Managements Discussion and Analysis of Financial Condition and Results of Operations.
In addition, any forward-looking statements represent managements views only as of the day this Quarterly Report on Form 10-Q was first filed with the Securities and Exchange Commission and should not be relied upon as representing managements views as of any subsequent date. While management may elect to update forward-looking statements at some point in the future, it specifically disclaims any obligation to do so, even if its views change.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The discussion and analysis of the Companys financial condition and results of operations are based on the consolidated financial statements that have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires that management make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, management evaluates the estimates, including those related to receivable allowances, inventories and intangible assets. These estimates are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
The following critical accounting policies reflect managements more significant judgments and estimates used in the preparation of the consolidated financial statements.
Revenue Recognition
Revenue from sales of products is recognized at the time title of goods passes to the buyer and the buyer assumes the risks and rewards of ownership. This is generally at the time of shipment. Where right of return exists, allowances are made at the time of sale to reflect expected returns based on historical experience.
Accounts Receivable Allowance
Management attempts to minimize credit risk by reviewing customers credit history before extending credit and by monitoring credit exposure on a regular basis. An allowance for possible losses on accounts receivable is established based upon factors surrounding the credit risk of specific customers, historical trends and other information, such as changes in overall changes in customer credit and general credit conditions. Actual collections can differ from historical experience, and if economic or business conditions deteriorate significantly, adjustments to these reserves could be required.
Inventory
Obsolete inventory is written off as it is identified against the reserve. Product obsolescence may be caused by shelf-life expiration, discontinuance of a product line, replacement products in the marketplace or other competitive situations. A reserve for obsolescence is established based on an analysis of the inventory taking into account the current condition of the asset as well as other known facts and future plans. The amount of reserve required to record inventory at lower of cost or market may be adjusted as conditions change.
Valuation of Intangible Assets and Goodwill
Management assesses goodwill and other non-amortizable intangible assets for possible impairment on no less often than an annual basis. This test was performed in the fourth quarter of fiscal 2004 and it was determined that no impairment exists. There was also no impairment indicated for 2003. In the event of changes in circumstances that indicate the carrying value of these assets may not be recoverable, management will make an assessment at any time. Factors that could cause an impairment review to take place would include:
| Significant underperformance relative to expected historical or projected future operating results. |
| Significant changes in the use of acquired assets or strategy of the Company. |
| Significant negative industry or economic trends. |
When management determines that the carrying value of intangible assets may not be recoverable based on the existence of one or more of the above indicators of impairment, the carrying value is compared to a value determined based on projected discounted cash flows using a discount rate commensurate with the risk inherent in the Companys current business model.
9
Any impairment identified in this computation is given current recognition in any unissued financial statements. Changes to the discount rate used in the analysis or discounted cash flows can have a significant impact on the results of the impairment test.
RESULTS OF OPERATIONS
Executive Overview
Neogen Corporations three and six month periods ended November 30, 2004 had increases both in revenues and net income with revenues up 29% and net income up 8% in the three month period and 27% and 14% in the six month period. Revenues were principally affected by revenue provided by Hacco, Inc., a company that was acquired in late November 2003. Net Income in the periods was affected by a decrease in gross margins as a result of extra costs incurred in the relocation of the Companys dehydrated culture media operation Acumedia to Lansing, Michigan and changes in product mix as well as other factors. The cost of the move of Acumedia, all of which was recognized in the November 30, 2004 quarter, was $.03 per share.
The Company has made several changes over the past four quarters that are expected to positively affect margins and net income in the future. This included the Hacco acquisition, as well the acquisitions of Hess & Clark and the German distribution business of BAG. Additionally the move of Ideal Instruments to Lansing and Lexington in the fourth quarter of fiscal 2004 and the move of Acumedia to Lansing are expected to improve margins over time as efficiencies grow. In particular, the addition of Hacco has allowed the Company to move into the important rodenticide market with a well known brand name. This acquisition, while contributing lower gross margins, has had a very positive effect on the operating income line since it requires relatively lower distribution and general and administrative costs.
Of particular note during the six month period, the Company increased revenues from international sources to 27% from 24% in the comparable fiscal 2004 year. Management believes that the expansion of international sales is important for continued long-term growth, particularly in food safety, since international markets are growing on a more rapid basis than domestic markets.
See the discussions below for more detailed analysis of the results for the Companys operations for the three and six month periods ended November 30, 2004 as compared to the same three and six month periods of the prior year.
Three and Six Months Ended November 30, 2004 Compared to Three and Six Months Ended November 30, 2003
Three Months Ended November 30, |
Increase (Decrease) |
Six Months Ended November 30, |
Increase (Decrease) |
|||||||||||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||||||||||||
(Dollars in Thousands) |
||||||||||||||||||||||||||
Food Safety |
||||||||||||||||||||||||||
Natural Toxins & Allergens |
$ | 3,341 | $ | 3,007 | $ | 334 | 11 | % | $ | 6,276 | $ | 5,999 | $ | 277 | 5 | % | ||||||||||
Bacteria & General Sanitation |
2,593 | 2,697 | (104 | ) | -4 | % | 5,185 | 5,273 | (88 | ) | -2 | % | ||||||||||||||
Dry Culture Media & Other |
1,542 | 1,426 | 116 | 8 | % | 3,215 | 2,756 | 459 | 17 | % | ||||||||||||||||
7,476 | 7,130 | 346 | 5 | % | 14,676 | 14,028 | 648 | 5 | % | |||||||||||||||||
Animal Safety |
||||||||||||||||||||||||||
Life Sciences Drug Detections & Vaccines |
1,667 | 1,527 | 140 | 9 | % | 3,329 | 2,849 | $ | 480 | 17 | % | |||||||||||||||
Rodenticides & Disinfectants |
3,350 | 145 | 3,205 | * | 5,769 | 145 | 5,624 | * | ||||||||||||||||||
Veterinary Instruments & Other |
4,640 | 4,444 | 196 | 4 | % | 8,571 | 8,457 | 114 | 1 | % | ||||||||||||||||
9,657 | 6,116 | 3,541 | 58 | % | 17,669 | 11,451 | 6,218 | 54 | % | |||||||||||||||||
Total Sales |
$ | 17,133 | $ | 13,246 | $ | 3,887 | 29 | % | $ | 32,345 | $ | 25,479 | $ | 6,866 | 27 | % | ||||||||||
* | Percentage increase is not meaningful |
Total revenues increased 29% in the November 2004 quarter and 27% on a year to date basis compared to the November 2003 periods. Revenues from sales of products related to food safety were up 5% for the quarter and the six month periods and revenues from animal safety products were up 58% and 54% for the same periods. Exclusive of the sales of products from the businesses purchased in November of 2003, total sales increased 5% for the quarter and 5% for the six month period.
10
The increases in sales in the Food Safety segment were primarily related to a 29% increase in sales of dehydrated culture media products for the quarter and a 28% increase for the six month period. These increases came from increased market penetration of both the domestic and international markets. Increases in sales of bacteria diagnostic products were offset by a 21% decrease in sales of general sanitation products for the quarter and a 18% decrease on the six month period as the Company continued its efforts to shift the sales of these products from a former distributor relationship to internally produced products. The goal of this change to internally produced general sanitation products is to increase gross margins from these sales.
The increases in sales of the Animal Safety segment were primarily related to the sales of the products of Hacco, Inc. and Hess & Clark, Inc. that were purchased in November 2003. Without these acquisitions, other sales increased 5% for the quarter and the six month period. Life sciences, drug detection and vaccine products increased 9% for the quarter and 17% for the first six months of the fiscal year principally from strong shipments of vaccine products and products used for drug detection during 2004. Other sales in 2004 were generally comparable to those in the prior year period.
Gross margins in the November 2004 quarter decreased from 53% in the prior year to 47% and from 52% to 48% on a year to date basis. Food Safety margins decreased from 63% to 54% in the second fiscal quarter and from 61% to 56% on a year to date basis. Animal Safety gross margins increased to 42% from 41% in both the quarter and for the six month period in comparison with the prior year. The overall decrease in gross margins were a result of sales and product mix, the costs in the second quarter of the move of the Acumedia manufacturing facility to Lansing, Michigan and the costs associated with new manufacturing facilities that came on line in fiscal 2004 in Lansing. These new facilities will provide significantly expanded production capability and are expected to provide greater efficiencies in future periods.
Sales and marketing expenses increased by $670,000 in the November 2004 quarter and by $953,000 on a year to date basis. As a percentage of sales these expenses decreased to 20% of revenues for the quarter and 21% for the six month period from 21% and 23% respectively in the prior year. Food Safety sales and marketing expense increased to 26% from 25% in the quarter but decreased from 26% to 25% for the six month period. Animal Safety sales and marketing expense decreased to 16% from 17% for the quarter and to 17% from 18% for the six month period. In both divisions strong cost control measures were responsible for the changes as a percentage of sales. Additionally Animal Safety was positively affected by the relationship between added Hacco sales and added sales marketing expense to service those sales.
General and administrative expenses increased $261,000 for the quarter but decreased to 9% of revenues from 10% in the prior year quarter. For the six-month period, these expenses remained at 8% of revenues. The increased expenses arose primarily from the addition of Hacco as well as expenses related to the increased levels of operations of the Company and $130,000 of expenses related to the move of the Acumedia manufacturing facilty. In the August 2003 quarter, administrative expenses were credited for $273,000 of reimbursements made by third parties to the Company for legal costs that were previously expensed related to two disputes that were settled during the quarter. In general, the Companys general and administrative expenses are fixed in relation to revenues.
Research and development expenses increased $59,000 for the quarter and $101,000 for the six-month period, but declined from 5% of revenues in 2004 to 4% in the current year. Although on a quarter to quarter basis, some fluctuations of research and development expense will occur, management expects research and development expense to approximate 5% to 6% of revenues over time. These expenditures approximate 8% to 10% of revenues from products and product lines that are supported by research and development.
Other income increased $174,000 for the quarter and $100,000 on a year to date basis. Current year other income came from the income recognized related to the forgiveness of certain repayments due under local government grants. Prior year other income represented revenues from limited partnership income. The limited partnership was liquidated in November 2003.
Federal and state income tax rates used in the computation of income tax expense in the periods remained comparable to those in the prior year.
Financial Condition and Liquidity
At November 30, 2004, the Company had $1,552,000 in cash and marketable securities, working capital of $21,166,000 and stockholders equity of $51,707,000. In addition, available bank lines totaled $12,600,000. Cash and marketable securities were substantially unchanged from the balance at May 31, 2004. The Companys cash balance is a factor of drawings on the Companys credit line.
11
Accounts receivable were $1,504,000 higher than at May 31, 2004. Days outstanding in account receivables decreased from 58 days at May 31, 2004 to 57 days as of November 30, 2004. Management believes that the recorded allowance is adequate to provide for accounts that may become uncollectable. Inventories at November 30, 2004 were at substantially the same level as at May 31, 2004. The increase of $738,000 in current liabilities results from the timing of payments.
During the six-month period ended November 30, 2004, the Company continued to convert a facility in Lansing, Michigan to serve as its principal dehydrated culture media manufacturing operation. The expenditures of in excess of $1 million were financed by cash flows. Additionally, $900,000 of acquisitions were financed by cash flows.
Inflation and changing prices are not expected to have a material effect on operations.
Management believes that the Companys existing cash as of November 30, 2004, along with its available bank revolving line of credit and cash expected to be generated from future operations, will be sufficient to fund activities for the foreseeable future. However, existing cash and bank lines may not be sufficient to meet the Companys cash requirements to commercialize products currently under development or its plans to acquire other organizations, technologies or products that fit within the Companys mission statement. Accordingly, the Company may be required to issue equity securities or enter into other financing arrangements for a portion of the Companys future capital needs.
NEW ACCOUNTING PRONOUNCEMENT
See discussion of New Accounting Pronouncements in Note 6 to Consolidated Financial Statements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company has minimal interest rate and foreign exchange rate risk exposure and no fixed rate investments or borrowings. The Companys primary interest rate risk is due to potential fluctuations of interest rates for variable rate borrowings.
Generally, sales are denominated in U.S. dollars; however, because Neogen markets and sells its products throughout the world, it could be significantly affected by weak economic conditions in foreign markets that could reduce demand for its products.
Neogen has assets, liabilities and operations outside of the United States that are located primarily in Ayr, Scotland where the function currency is the British Pound. The Companys investment in its foreign subsidiary is considered long-term, accordingly, it does not hedge the net investment or engage in other foreign currency hedging activities due to the insignificance of these balances to the Company as a whole.
ITEM 4. CONTROLS AND PROCEDURES
The Companys management, with the participation of the Companys Chief Executive and Chief Financial Officers, has evaluated the effectiveness of the Companys disclosure controls and procedures as of November 30, 2004. Based on that evaluation, the Companys Chief Executive and Chief Financial Officers concluded that the Companys disclosure controls and procedures were effective as of November 30, 2004. There were no material changes to the Companys internal control over financial reporting in the quarter ended November 30, 2004.
12
The Company is subject to certain legal proceedings in the normal course of business that, in the opinion of management, will not have effect on its future results of operations or financial position.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
The Annual Meeting of the Company was held on October 14, 2004. The matters voted upon and the results of the vote follow:
I) Election of Directors |
For | |
Jack C. Parnell |
6,690,390 | |
Robert M. Book |
6,913,956 | |
Leonard E. Heller |
7,182,524 | |
II) Approval of amendment to the Companys 1997 Stock Option Plan |
4,446,679 | |
Items 2,3 and 5 are not applicable and have been omitted.
(a) Exhibit Index
31.1 | | Certification of Chief Executive Officer pursuant to Rule 13a 14 (a). | ||
31.2 | | Certification of Chief Financial Officer pursuant to Rule 13 a 14 (a). | ||
32. | | Certification pursuant to 18 U.S.C. section 1350 |
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
NEOGEN CORPORATION | ||||
(Registrant) | ||||
Dated: January 10, 2005 |
||||
By: | /S/ JAMES L. HERBERT | |||
James L. Herbert | ||||
President and Chief Executive Officer | ||||
Dated: January 10, 2005 |
||||
By: | /S/ RICHARD R. CURRENT | |||
Richard R. Current | ||||
Vice President and Chief Financial Officer |
13