Back to GetFilings.com



Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


 

FORM 10-Q

 


 

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended October 30, 2004

 

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from              to            

 

Commission file number 0-13200

 


 

Astro-Med, Inc.

(Exact name of registrant as specified in its charter)

 


 

Rhode Island   05-0318215

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

600 East Greenwich Avenue, West Warwick, Rhode Island   02893
(Address of principal executive offices)   (Zip Code)

 

(401) 828-4000

(Registrant’s telephone number, including area code)

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x.    No  ¨.

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act)    Yes  ¨.    No  x.

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Common Stock, $.05 Par Value – 5,298,639 shares (excluding treasury shares) as of December 6, 2004

 



Table of Contents

ASTRO-MED, INC.

INDEX

 

     Page No.

Part I. Financial Information:

    

Item 1. Financial Statements

    

Condensed Consolidated Balance Sheets - October 30, 2004 and January 31, 2004

   3

Condensed Consolidated Statements of Operations - Three-Months Ended October 30, 2004 and November 1, 2003

   4

Condensed Consolidated Statements of Operations - Nine-Months Ended October 30, 2004 and November 1, 2003

   5

Condensed Consolidated Statements of Cash Flows - Nine-Months Ended October 30, 2004 and November 1, 2003

   6

Notes to Condensed Consolidated Financial Statements - October 30, 2004

   7-11

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

   12-16

Item 3. Quantitative and Qualitative Disclosures about Market Risk

   17

Item 4. Disclosure Controls and Procedures

   17

Part II. Other Information

   18

Item 6. Exhibits and Reports on Form 8-K

   18

Signatures

   18

Management Certifications

    

 

-2-


Table of Contents

Part I. FINANCIAL INFORMATION

 

ASTRO-MED, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

     October 30,
2004


    January 31,
2004


 
     (Unaudited)        

ASSETS

                

CURRENT ASSETS

                

Cash and Cash Equivalents

   $ 6,080,350     $ 4,998,643  

Securities Available for Sale

     7,518,276       7,678,684  

Accounts Receivable, Net

     9,108,048       9,814,784  

Inventories

     9,211,843       9,110,167  

Deferred Tax Assets

     3,720,346       —    

Prepaid Expenses and Other Current Assets

     874,122       414,833  
    


 


Total Current Assets

     36,512,985       32,017,111  

PROPERTY, PLANT AND EQUIPMENT

     26,382,092       25,166,761  

Less Accumulated Depreciation

     (19,041,677 )     (18,042,022 )
    


 


       7,340,415       7,124,739  

OTHER ASSETS

                

Goodwill

     2,336,721       2,336,721  

Amounts Due from Officers

     480,314       480,314  

Other

     169,761       106,072  
    


 


     $ 46,840,196     $ 42,064,957  
    


 


LIABILITIES AND SHAREHOLDERS’ EQUITY

                

CURRENT LIABILITIES

                

Accounts Payable

   $ 2,210,702     $ 2,156,896  

Accrued Compensation

     1,392,070       2,509,434  

Accrued Expenses

     3,404,493       2,817,118  

Income Taxes Payable

     197,264       34,380  
    


 


Total Current Liabilities

     7,204,529       7,517,828  

DEFERRED TAX LIABILITIES

     1,338,954       —    

SHAREHOLDERS’ EQUITY

                

Preferred Stock, $10 Par Value, Authorized 100,000 Shares, None Issued

     —         —    

Common Stock, $.05 Par Value, Authorized 13,000,000 Shares, Issued, 6,298,051 and 5,716,061 Shares, respectively (Note 1)

     314,910       285,803  

Additional Paid-In Capital (Note 1)

     15,847,494       8,336,806  

Retained Earnings (Note 1)

     28,085,665       31,703,077  

Treasury Stock, at Cost, 976,695 and 969,695 Shares, respectively

     (6,163,164 )     (6,095,755 )

Accumulated Other Comprehensive Income

     211,808       317,198  
    


 


       38,296,713       34,547,129  
    


 


     $ 46,840,196     $ 42,064,957  
    


 


 

-3-


Table of Contents

ASTRO-MED, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

     Three-Months Ended

 
     October 30,
2004


    November 1,
2003


 
     (Unaudited)  

Net Sales

   $ 13,246,011     $ 14,385,987  

Cost of Sales

     8,094,097       8,459,608  
    


 


Gross Profit

     5,151,914       5,926,379  

Costs and Expenses:

                

Selling, General and Administrative

     4,075,779       3,912,614  

Research and Development

     1,069,344       954,997  
    


 


       5,145,123       4,867,611  
    


 


Operating Income

     6,791       1,058,768  

Other Income (Expense):

                

Investment Income

     115,503       38,597  

Other, Net

     (40,351 )     (37,841 )
    


 


       75,152       756  
    


 


Income Before Income Taxes

     81,943       1,059,524  

Income Tax Provision

     (29,497 )     (158,929 )
    


 


Net Income

   $ 52,446     $ 900,595  
    


 


Net Income Per Common Share:

                

Basic

   $ .01     $ 0.18  

Diluted

   $ .01     $ 0.16  

Weighted Average Number of Common Shares Outstanding:

                

Basic

     5,311,738       4,878,698  

Diluted

     5,770,227       5,685,307  

Dividends Declared Per Common Share

   $ .04     $ .04  

 

-4-


Table of Contents

ASTRO-MED, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

     Nine-Months Ended

 
     October 30,
2004


    November 1,
2003


 
     (Unaudited)  

Net Sales

   $ 41,478,310     $ 41,623,471  

Cost of Sales

     24,612,457       24,830,984  
    


 


Gross Profit

     16,865,853       16,792,487  

Costs and Expenses:

                

Selling, General and Administrative

     12,013,507       11,537,837  

Research and Development

     2,992,905       2,731,379  
    


 


       15,006,412       14,269,216  

Operating Income

     1,859,441       2,523,271  

Other Income (Expense):

                

Investment Income

     314,112       133,232  

Other, Net

     (119,058 )     (48,749 )
    


 


       195,054       84,483  
    


 


Income Before Income Taxes

     2,054,495       2,607,754  

Income Tax Benefit (Provision)

     198,700       (391,163 )
    


 


Net Income

   $ 2,253,195     $ 2,216,591  
    


 


Net Income Per Common Share:

                

Basic

   $ 0.43     $ 0.47  

Diluted

   $ 0.39     $ 0.43  

Weighted Average Number of Common Shares Outstanding:

                

Basic

     5,288,064       4,731,636  

Diluted

     5,812,773       5,132,824  

Dividends Declared Per Common Share

   $ 0.12     $ 0.12  

 

-5-


Table of Contents

ASTRO-MED, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

     Nine-Months Ended

 
     October 30,
2004


    November 1,
2003


 
     (Unaudited)  

Cash Flows from Operating Activities:

                

Net Income

   $ 2,253,195     $ 2,216,591  

Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:

                

Depreciation and Amortization

     950,623       971,975  

Deferred Income Taxes

     (938,917 )     —    

Changes in Assets and Liabilities:

                

Accounts Receivable

     706,736       (1,620,987 )

Inventories

     (373,652 )     (432,198 )

Other

     147,072       275,410  

Income Taxes Payable

     162,884       122,693  

Accounts Payable and Accrued Expenses

     (828,783 )     507,839  
    


 


Total Adjustments

     (174,037 )     (175,268 )

Net Cash Provided by Operating Activities

     2,079,158       2,041,323  

Cash Flows from Investing Activities:

                

Proceeds from Maturities of Securities Available for Sale

     2,774,655       1,573,173  

Purchases of Securities Available for Sale

     (2,712,310 )     (3,086,154 )

Additions to Property, Plant and Equipment

     (899,223 )     (416,450 )
    


 


Net Cash Used by Investing Activities

     (836,878 )     (1,929,431 )

Cash Flows from Financing Activities:

                

Principal Payments on Capital Leases

     —         (4,483 )

Proceeds from Common Shares Issued Under Employee Benefit Plans and Exercises of Stock Options

     521,311       1,884,269  

Shares Repurchased

     (67,409 )     (235,146 )

Dividends Paid

     (614,475 )     (516,528 )
    


 


Net Cash Provided (Used) by Financing Activities

     (160,573 )     1,128,112  

Net Increase in Cash and Cash Equivalents

     1,081,707       1,240,004  

Cash and Cash Equivalents, Beginning of Period.

     4,998,643       3,217,035  
    


 


Cash and Cash Equivalents, End of Period

   $ 6,080,350     $ 4,457,039  
    


 


Supplemental Disclosures of Cash Flow Information:

                

Cash Paid During the Period for:

                

Income Taxes

   $ 162,732     $ 268,470  

Non-cash Transfer from Retained Earnings to Capital Stock and Additional Paid in Capital Due to the Issuance of the 10% Stock Dividend

   $ 5,256,132     $ —    

 

-6-


Table of Contents

ASTRO-MED, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

October 30, 2004

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

(a) The accompanying condensed financial statements have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission, and reflect all adjustments consisting of normal recurring adjustments which, in the opinion of management, are necessary for a fair statement of the results of the interim periods presented. These financial statements do not include all disclosures associated with annual financial statements and, accordingly, should be read in conjunction with footnotes contained in the Company’s annual report on Form 10-K for the year ended January 31, 2004. Certain reclassifications have been made to conform to the current period reporting format.

 

(b) 10% Stock Dividend: On April 19, 2004, the Company declared a 10% stock dividend to shareholders of record on May 4, 2004 that was distributed to shareholders on May 26, 2004. An amount equal to the fair value of the additional shares was transferred from Retained Earnings to Additional Paid in Capital and Common Stock as of the declaration date. All income per share and weighted average share amounts for all periods have been restated to reflect the impact of the 10% stock dividend.

 

(c) Net income per common share has been computed and presented pursuant to the provisions of Statement of Financial Accounting Standards (SFAS) No. 128, Earnings Per Share. Net income per share is based on the weighted average number of shares outstanding during the period. Net income per share assuming dilution is based on the weighted average number of shares and, if dilutive, common equivalent shares for stock options outstanding during the period.

 

     Three-Months Ended

   Nine-Months Ended

     October 30,
2004


  

November 1,

2003


   October 30,
2004


  

November 1,

2003


Weighted Average Common Shares Outstanding – Basic

   5,311,738    4,878,698    5,288,064    4,731,636

Diluted Effect of Options Outstanding

   458,489    806,609    524,709    401,188
    
  
  
  

Weighted Average Common Shares Outstanding – Diluted

   5,770,227    5,685,307    5,812,773    5,132,824
    
  
  
  

 

For the three-months ended October 30, 2004, the diluted per share amounts do not reflect options outstanding of 251,350. These outstanding options were not included in the weighted average common shares outstanding because the exercise price of the option was greater than the average market price. For the three-months ended November 1, 2003, all options outstanding were reflected in the per share amounts.

 

For the nine-months ended October 30, 2004 and November 1, 2003, respectively, the diluted per share amounts do not reflect options outstanding of 251,350 and 880,030, respectively. These outstanding options were not included in the weighted average common shares outstanding because the exercise price of the option was greater than the average market price or their effect was anti-dilutive.

 

-7-


Table of Contents

ASTRO-MED, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

October 30, 2004

 

We follow Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” and related Interpretations in accounting for our stock-based compensation plans and we have elected to continue to use the intrinsic value-based method to account for stock option grants. We have adopted the disclosure-only provisions of Statement of Financial Accounting Standards No. 148, “ Accounting for Stock-Based Compensation – Transition and Disclosure,” an amendment of Statement of Financial Accounting Standards No. 123. Accordingly, no compensation expense has been recognized for our stock-based compensation plans.

 

     Three-Months Ended

   Nine-Months Ended

     October 30,
2004


    November 1,
2003


   October 30,
2004


   November 1,
2003


Net Income

                            

As Reported

   $ 52,446     $ 900,595    $ 2,253,195    $ 2,216,591

Less: Total Stock-Based Employee Compensation Expense Determined Under Fair Value Based Method

     71,982       57,485      153,561      140,759
    


 

  

  

Pro Forma

   $ (19,536 )   $ 843,110    $ 2,099,634    $ 2,075,832
    


 

  

  

Net Income Per Share

                            

As Reported, Basic

   $ 0.01     $ 0.18    $ 0.43    $ 0.47

Pro Forma, Basic

   $ —       $ 0.17    $ 0.40    $ 0.44

As Reported, Diluted

   $ 0.01     $ 0.16    $ 0.39    $ 0.43

Pro forma, Diluted

   $ —       $ 0.15    $ 0.36    $ 0.40

 

The fair value of each option granted was estimated on the grant date using the Black-Scholes option-pricing model.

 

(c) Revenue Recognition: The majority of the Company’s product sales are recorded at the time of shipment and when persuasive evidence of an arrangement exists, the seller’s price to the buyer is fixed or determinable and collectibility is reasonably assured. Provisions are made at the time the related revenue is recognized for the cost of any installation or training obligations. When a sale arrangement involves training or installation the deliverables in the arrangement are evaluated to determine whether they represent separate units of accounting. This evaluation occurs at inception of the arrangement and as each item in the arrangement is delivered. The total fee from the arrangement is allocated to each unit of accounting based on its relative fair value. Fair value for each element is established generally based on the sales price charged when the same or similar element is sold separately. Revenue is recognized when revenue recognition criteria for each unit of accounting are met. When other significant obligations remain after products are delivered, revenue is recognized only after such obligations are fulfilled.

 

NOTE 2 – COMPREHENSIVE INCOME

 

The Company’s total comprehensive income is as follows:

 

     Three-Months Ended

    Nine-Months Ended

 
     October 30,
2004


   November 1,
2003


    October 30,
2004


    November 1,
2003


 

Comprehensive Income:

                               

Net Income

   $ 52,446    $ 900,595     $ 2,253,195     $ 2,216,591  

Other Comprehensive Income (Loss):

                               

Foreign currency translation adjustments, net of tax

     81,588      101,102       (52,118 )     136,119  

Unrealized gain (loss) in securities:

                               

Unrealized holding gain (loss) arising during the period, net of tax

     15,023      (24,199 )     (53,272 )     (26,871 )
    

  


 


 


Other Comprehensive Income (Loss)

     96,611      76,903       (105,390 )     109,248  
    

  


 


 


Comprehensive Income

   $ 149,057    $ 977,498     $ 2,147,805     $ 2,325,839  
    

  


 


 


 

-8-


Table of Contents

ASTRO-MED, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

October 30, 2004

 

NOTE 3 – INVENTORIES

 

Inventories, net of reserves are stated at the lower of cost (first-in, first-out) or market and include material, labor and manufacturing overhead. The components of inventories were as follows:

 

     October 30,
2004


   January 31,
2004


Raw Materials

   $ 5,187,435    $ 4,775,796

Work-In-Process

     1,209,853      734,374

Finished Goods

     2,814,555      3,599,997
    

  

     $ 9,211,843    $ 9,110,167
    

  

 

NOTE 4 – INCOME TAXES

 

An income tax expense of $29,000 and $159,000 were recorded for the three-months ending October 30, 2004 and November 1, 2003, respectively. The effective tax rate for the three-months ending October 30, 2004 and November 1, 2003 were 36% and 15%, respectively. For the nine-months ending October 30, 2004, a $199,000 income tax benefit was incurred as a result of the recording of 1) an income tax expense on the current year’s income of $740,000 which is equal to an effective rate of 36% and 2) a $939,000 one-time non-cash tax benefit recorded in the first quarter of the current fiscal year related to the release of the valuation allowance on the net deferred tax asset that was established in fiscal year 2003. In fiscal year 2003, as required by SFAS 109 “Accounting for Income Taxes”, the Company established a full valuation allowance on its net deferred tax asset as a result of the uncertainty as to whether these deferred tax assets would “more likely than not” be realized in the future. Based on the facts and circumstances at that time, it was determined that a full valuation allowance was required and it was stated that until an appropriate level of profitability could be sustained no tax benefits would be realized. As of the first quarter of fiscal year 2005, Management believes that an appropriate level of profitability has been established and maintained and it is more likely than not the deferred tax assets will be realized in the future. Management made this determination based on a review of the facts and circumstances as of May 1, 2004. This review consisted of an analysis of the Company’s performance, the market environment in which the Company currently operates, the length of carryforward periods, the existing sales backlog and the future sales projections.

 

For the nine months ending November 1, 2003, an income tax expense of $391,000 was recorded which equaled a 15% effective tax rate. The effective tax rate for the nine-months ending November 1, 2003 reflected the favorable impact of the net operating loss carryforward and the utilization of certain other deferred tax assets which were fully reserved. The effective income tax rates used in the interim condensed financial statements are estimates of the full year’s rates.

 

-9-


Table of Contents

ASTRO-MED, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

October 30, 2004

 

NOTE 5 – SEGMENT INFORMATION

 

Summarized below are the sales and segment operating profit for each reporting segment for three-months ended October 30, 2004 and November 1, 2003:

 

     Sales

  

Segment

Operating

Profit


     October 30,
2004


   November 1,
2003


   October 30,
2004


    November 1,
2003


T&M

   $ 2,554,000    $ 3,380,000    $ (276,000 )   $ 512,000

QLS

     6,931,000      6,210,000      691,000       567,000

G-T

     3,761,000      4,796,000      242,000       705,000
    

  

  


 

Total

   $ 13,246,000    $ 14,386,000      657,000       1,784,000
    

  

              

Corporate Expenses

                   651,000       725,000
                  


 

Operating Income

                   6,000       1,059,000

Other Income Net

                   75,000       1,000
                  


 

Income Before Income Taxes

                   81,000       1,060,000

Income Tax Provision

                   29,000       159,000
                  


 

Net Income

                 $ 52,000     $ 901,000
                  


 

 

Summarized below are the sales and segment operating profit (loss) for each reporting segment for the nine-months ended October 30, 2004 and November 1, 2003:

 

     Sales

  

Segment

Operating

Profit (Loss)


 
     October 30,
2004


   November 1,
2003


   October 30,
2004


    November 1
2003


 

T&M

   $ 8,135,000    $ 8,443,000    $ (65,000 )   $ 478,000  

QLS

     21,132,000      18,325,000      2,711,000       1,903,000  

G-T

     12,211,000      14,855,000      1,321,000       2,277,000  
    

  

  


 


Total

   $ 41,478,000    $ 41,623,000      3,967,000       4,658,000  
    

  

                

Corporate Expenses

                   2,108,000       2,135,000  
                  


 


Operating Income

                   1,859,000       2,523,000  

Other Income, Net

                   195,000       85,000  
                  


 


Income Before Income Taxes.

                   2,054,000       2,608,000  

Income Tax Benefit (Provision)

                   199,000       (391,000 )
                  


 


Net Income

                 $ 2,253,000     $ 2,217,000  
                  


 


 

-10-


Table of Contents

ASTRO-MED, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

NOTE 6 – PRODUCT WARRANTY LIABILITY

 

Changes in the Company’s product warranty liability during the period ending October 30, 2004 and November 1, 2003, respectively are as follows:

 

     October 30,
2004


    November 1,
2003


 

Balance, beginning of the period

   $ 176,000     $ 170,000  

Warranties issued during the period

     389,000       214,000  

Settlements made during the period

     (339,000 )     (214,000 )
    


 


Balance, end of the period

   $ 226,000     $ 170,000  
    


 


 

-11-


Table of Contents

ASTRO-MED, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS

 

Business Overview

 

This section should be read in conjunction with the Condensed Consolidated Financial Statements of the Company included elsewhere herein and the Company’s January 31, 2004 Form 10-K.

 

Astro-Med, Inc. is a multi-national enterprise, which designs, develops, manufactures, distributes and services a broad range of products that acquire, store, analyze and present data in multiple formats. The Company organizes its structure around a core set of competencies, including research and development, manufacturing, service, marketing and distribution. It markets and sells its products and services through the following three business segments:

 

Test and Measurement Product Group (T&M) represents a suite of telemetry recorder products sold to the aerospace and defense industries, as well as portable data acquisition recorders, which offer diagnostic and test functions to a wide range of manufacturers, including paper, energy, automotive and steel fabrication.

 

QuickLabel Systems Product Group (QLS) offers hardware, software and media products that create digital images, store the images and present the images in color or non-color formats on a broad range of media substrates.

 

Grass-Telefactor Product Group (G-T) encompasses diagnostic and monitoring products that serve the clinical neurophysiology markets as well as a range of biomedical instrumentation products and supplies focused on the life sciences markets.

 

The Company markets and sells its products and services globally through a diverse distribution structure of sales personnel, manufacturing representatives and dealers that deliver a full complement of branded products and services to customers in several markets.

 

In the first nine-months of fiscal year 2005, the Company’s sales were approximately flat with last year. The T&M product group’s sales decline is a result of declining Everest sales resulting from the shift in defense spending from research to armaments. QuickLabel’s customers continued to respond positively to color printer systems as an effective solution to product identification, product control (barcode) and product promotion (color) needs. The Grass-Telefactor product group sales were impacted by seasonal delays of clinical and research product purchases in the third quarter of the current fiscal year.

 

Results of Operations

 

Three-Months Ending October 30, 2004 vs. Three-Months Ending November 1, 2003

 

     October 30,
2004


  

Sales as

a % of
Total Sales


    November 1,
2003


  

Sales as

a % of
Total Sales


   

% Increase
(Decrease)
Over

Prior Year


 

T&M

   $ 2,554,000    19.2 %   $ 3,380,000    23.4 %   (24.4 )%

QuickLabel

     6,931,000    52.3 %     6,210,000    43.1 %   11.6 %

G-T

     3,761,000    28.5 %     4,796,000    33.5 %   (21.5 )%
    

  

 

  

 

Total

   $ 13,246,000    100.0 %   $ 14,386,000    100.0 %   (7.9 )%
    

  

 

  

 

 

-12-


Table of Contents

ASTRO-MED, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS

 

Results of Operations (continued):

 

Three-Months Ending October 30, 2004 vs. Three-Months Ending November 1, 2003

 

Sales in the quarter were $13,246,000, down approximately 8% from the prior year’s third quarter sales of $14,386,000. Domestic sales were $9,459,000, down 12% from $10,719,000 for the third quarter of the prior fiscal year. Sales through the Company’s international channels were $3,786,000, up 3% over previous the year’s third quarter sales of $3,669,000 and related primarily to the change in foreign exchange rates.

 

Gross profit dollars were $5,152,000 which generated a margin yield of 38.8% for the quarter as compared to a margin yield in last year’s third quarter of 41.1%. This quarter’s decline in the gross profit percentage can be attributed to product mix and lower manufacturing absorption rates.

 

Operating expenses in the quarter were $5,145,000. Selling and general administrative (SGA) spending increased 4% from last year to $4,076,000 as a result of increased personnel costs from the addition of field sales staff and foreign exchange conversion rates. Research & Development spending increased 12% from last year to $1,069,000. The increase in research & development spending can be attributed to an increase in personnel and project spending.

 

An income tax expense of $29,000 and $159,000 was recorded for the three-months ending October 30, 2004 and November 1, 2003, respectively. The effective tax rate for the three-months ending October 30, 2004 and November 1, 2003 was 36% and 15%, respectively. The effective tax rate for the three-months ending November 1, 2003 reflected the favorable impact of a net operating loss carryforward and the utilization of certain other deferred tax assets which were fully reserved.

 

The Company reports three reporting segments consistent with its sales product groups: Test & Measurement (T&M), QuickLabel Systems (QLS) and Grass-Telefactor (G-T). The Company evaluates segment performance based on the segment profit (loss) before corporate and financial administration expenses.

 

Summarized below are the sales and segment operating profit for each reporting segment for three-months ended October 30, 2004 and November 1, 2003:

 

     Sales

   Segment Operating Profit

     October 30,
2004


   November 1,
2003


   October 30,
2004


    November 1,
2003


T&M

   $ 2,554,000    $ 3,380,000    $ (276,000 )   $ 512,000

QLS

     6,931,000      6,210,000      691,000       567,000

G-T

     3,761,000      4,796,000      242,000       705,000
    

  

  


 

Total

   $ 13,246,000    $ 14,386,000      657,000       1,784,000
    

  

              

Corporate Expenses

                   651,000       725,000
                  


 

Operating Income

                   6,000       1,059,000

Other Income, Net

                   75,000       1,000
                  


 

Income Before Income Taxes

                   81,000       1,060,000

Income Tax Provision

                   29,000       159,000
                  


 

Net Income

                 $ 52,000     $ 901,000
                  


 

 

T&M’s sales were $2,554,000, down 24% from the $3,380,000 in the third quarter of the previous year. This decrease in T&M’s sales can be attributed to delays in Everest Telemetry Workstation orders tempered by increases in Dash 18 and Dash 8X Recorder sales. T&M’s segment operating profit declined from the previous year as result of lower gross profit margins due to sales mix and under absorption rates in manufacturing.

 

-13-


Table of Contents

ASTRO-MED, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS

 

Results of Operations (continued):

 

Three-Months Ending October 30, 2004 vs. Three-Months Ending November 1, 2003

 

QLS’s sales increased to $6,931,000, a 12% increase over the $6,210,000 of sales reported in the third quarter of the previous year. Printer and media sales increased 5% and 15%, respectively. However, growth through the domestic channels was up 17% and 13%, respectively. This increase in QLS’s printer sales can be attributed to the sales generated from the 4100Xe and the 8100Xe printers. QLS’s third quarter segment operating profit margin improved to 10% up from 9% in the previous year. The increase in margin is attributed to the higher sales volume and lower manufacturing costs.

 

G-T sales in the quarter were $3,761,000, down 21% from $4,796,000 reported in the third quarter of the previous year. The lower sales are traceable to lower Long-term Epilepsy Monitoring (LTM) sales, as well as other clinical and research instrumentation product sales. However, this segment’s Comet EEG and PSG products, as well as Auro EEG products all reported sales growth. The G-T segment operating profit margin decreased to 6% in the third quarter from 14% in the previous year. The decrease can be attributed to the lower sales.

 

Nine-Months Ending October 30, 2004 vs. Nine-Months Ending November 1, 2003

 

     October 30,
2004


  

Sales as

a % of
Total Sales


    November 1,
2003


   Sales as
a% of
Total Sales


   

% Increase
(Decrease)
Over

Prior Year


 

T&M

   $ 8,135,000    19.6 %   $ 8,443,000    20.2 %   (3.6 )%

QuickLabel

     21,132,000    50.9 %     18,325,000    44.0 %   15.3 %

G-T

     12,211,000    29.5 %     14,855,000    35.8 %   (17.8 )%
    

  

 

  

 

Total

   $ 41,478,000    100.0 %   $ 41,623,000    100.0 %   (0.3 )%
    

  

 

  

 

 

Sales for the first nine-months of the current year were $41,478,000, approximately flat with $41,623,000 from the first nine-months of the prior year. Domestic sales were $29,142,000, down 2% from $29,810,000 for the nine-months of the prior fiscal year. Sales through the Company’s international channels were $12,334,000, up 4% over previous year’s nine-months sales of $11,814,000. Excluding the favorable impact of foreign exchange rates, international sales were down 2% from the prior year.

 

Gross profit dollars were $16,866,000, which generated a margin yield of 40.6% for the nine-months of the current year as compared to a margin yield for the first nine-months of last year of 40.3%. The higher margin percentage for the first nine-months of this year can be attributed to the change in sales mix, the completion and delivery on a non-recurring engineering development contract and lower manufacturing costs.

 

Operating expenses for the nine-months were $15,006,000. Selling and general administrative spending was up 4% from last year to $12,014,000. The increase in selling and general administrative spending can be attributed to the increase in field sales personnel costs and increases in advertising expenses. Research and development funding increased 9% from the prior year to $2,993,000. This increase can be attributed primarily to the increase in personnel costs.

 

-14-


Table of Contents

ASTRO-MED, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS

 

Results of Operations (continued):

 

Nine-Months Ending October 30, 2004 vs. Nine-Months Ending November 1, 2003

 

For the nine-months ending October 30, 2004, a $199,000 income tax benefit was incurred as a result of 1) an income tax expense on the current year’s income of $740,000 which is equal to an effective rate of 36% and 2) a $939,000 one-time non-cash tax benefit recorded in the first quarter of the current fiscal year related to the release of the valuation allowance on the net deferred tax asset that was established in fiscal year 2003. In fiscal year 2003, as required by SFAS 109 “Accounting for Income Taxes”, the Company established a full valuation allowance on its net deferred tax asset as a result of the uncertainty as to whether these deferred tax assets would “more likely than not” be realized in the future. Based on the facts and circumstances at that time, it was determined that a full valuation allowance was required and it was stated that until an appropriate level of profitability could be sustained no tax benefits would be realized. As of the first quarter of fiscal year 2005, Management believes that an appropriate level of profitability has been established and maintained and it is more likely than not the deferred tax assets will be realized in the future. Management made this determination based on a review of the facts and circumstances as of May 1, 2004. This review consisted of an analysis of the Company’s performance, the market environment in which the Company currently operates, the length of carryforward periods, the existing sales backlog and the future sales projections.

 

For the nine months ending November 1, 2003, an income tax expense of $391,000 was recorded which equaled a 15% effective tax rate. The effective tax rate for the nine-months ending November 1, 2003 reflected the favorable impact of the net operating loss carryforward and the utilization of certain other deferred tax assets which were fully reserved. The effective income tax rates used in the interim condensed financial statements are estimates of the full year’s rates.

 

The Company reports three reporting segments consistent with its sales product groups: Test & Measurement (T&M); QuickLabel Systems (QLS) and Grass-Telefactor (G-T). The Company evaluates segment performance based on the segment profit (loss) before corporate and financial administration expenses.

 

Summarized below are the sales and segment operating profit (loss) for each reporting segment for the nine-months ended October 30, 2004 and November 1, 2003:

 

     Sales

  

Segment

Operating

Profit (Loss)


 
     October 30,
2004


   November 1,
2003


   October 30,
2004


    November 1,
2003


 

T&M

   $ 8,135,000    $ 8,443,000    $ (65,000 )   $ 478,000  

QLS

     21,132,000      18,325,000      2,711,000       1,903,000  

G-T

     12,211,000      14,855,000      1,321,000       2,277,000  
    

  

  


 


Total

   $ 41,478,000    $ 41,623,000      3,967,000       4,658,000  
    

  

                

Corporate Expenses

                   2,108,000       2,135,000  
                  


 


Operating Income

                   1,859,000       2,523,000  

Other Income, Net

                   195,000       85,000  
                  


 


Income Before Income Taxes.

                   2,054,000       2,608,000  

Income Tax Benefit (Provision)

                   199,000       (391,000 )
                  


 


Net Income

                 $ 2,253,000     $ 2,217,000  
                  


 


 

-15-


Table of Contents

ASTRO-MED, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS

 

Results of Operations (continued):

 

Nine-Months Ending October 30, 2004 vs. Nine-Months Ending November 1, 2003 (Continued)

 

T&M’s product sales were $8,135,000, down 4% from the $8,443,000 in the first nine-months of the previous year. This decrease in T&M’s sales can be attributed to a decrease in Everest Telemetry Workstation sales from the prior year. T&M’s segment profit margin decreased to a loss of approximately (1%) in the period from a profit of 6% in the previous year. The decrease in T&M’s margin is attributed to the lower sales and higher selling and R&D expenses.

 

QLS’s sales increased to $21,132,000, a 15% increase over the $18,325,000, of sales reported in the first nine-months of the previous year. This increase is attributed to a 19% growth in printer sales and a 14% increase in media sales. The increase in printer sales can be attributed primarily to the increased sales of the 4100Xe and 8100Xe printers. QLS’s segment profit margin increased to 13% in the first nine-months, up from 10% from the previous year. The increase in margin is primarily attributed to the higher sales volume and the change in sales mix within the group.

 

G-T sales decreased to $12,211,000, down 18% from $14,855,000 reported in the first nine-months of the previous year. The lower sales are traceable to the lower Long-term Epilepsy Monitoring (LTM), PSG (sleep monitoring) and research instrumentation product sales. The G-T segment operating profit margin declined to 11% for the first nine-months of this year from 15% in the previous year. The decline in margin is attributed to the lower sales volume.

 

Financial Condition:

 

The Company’s Statements of Cash Flows for the nine-months ending October 30, 2004 and November 1, 2003 are included on page 6. Net cash flow provided by operating activities for the nine-months ending October 30, 2004 and November 1, 2003 were $2,079,000 and $2,041,000 respectively.

 

Cash and securities available for sale at the end of the third quarter totaled $13,599,000, up from $12,677,000 at year-end. The accounts receivable collection cycle accelerated by two days to 55 net days sales outstanding at the end of the quarter as compared to the 57 net days outstanding at year-end. Inventory increased to $9,212,000 from year-end. Inventory turns remained at 3.0 times consistent with year-end.

 

Capital expenditures were $899,000 for the nine-months ended October 30, 2004 as the Company purchased machinery and equipment, information technology, tools and dies.

 

The Company paid cash dividends for the nine-months ending October 30, 2004 of $614,000 or $0.12 per common share. On April 19, 2004, the Company declared a 10% stock dividend payable to shareholders of record on May 4, 2004. The stock dividend was distributed on May 26, 2004.

 

For the nine-months ended October 30, 2004 the Company received $523,000 equal to 100,218 shares from the exercise of stock options and other employee stock benefit purchases.

 

In the third quarter ending October 30, 2004, the Company repurchased 5,000 shares of its common stock at a cost of $47,000. As of October 30, 2004, the Company has Board authorization to acquire an additional 595,000 of its common stock.

 

-16-


Table of Contents

Critical Accounting Policies, Commitments and Certain Other Matters:

 

In the Company’s Form 10-K for the year ended January 31, 2004, the Company’s most critical accounting policies and estimates upon which our financial status depends were identified as those relating to revenue recognition, warranty claims, bad debt, customer returns, inventories and long-lived assets. We considered the disclosure requirements of Financial Release (“FR”) 60 (“FR-60”) regarding critical accounting policies and FR-61, as amended by FR-67, regarding liquidity and capital resources, certain trading activities and related party/certain other disclosures, and concluded that nothing materially changed during the quarter that would warrant further disclosure under these releases.

 

Safe Harbor Statement

 

This document contains forward-looking statements based on current expectations that involve a number of risks and uncertainties. Factors which could cause actual results to differ materially from those anticipated include, but are not limited to, general economic, financial and business conditions; declining demand in the test and measurement markets, especially defense and aerospace; competition in the specialty printer industry; ability to develop market acceptance of the QLS color printer products and effective design of customer required features; competition in the data acquisition industry; competition in the neurophysiology industry; the impact of changes in foreign currency exchange rates on the results of operations; the ability to successfully integrate acquisitions; the business abilities and judgment of personnel and changes in business strategy.

 

Item 3. Quantitative and Qualitative Disclosure about Market Risk

 

The Company’s exposure to market risk has not changed materially from its exposure at January 31, 2004 as set forth in Item 7A in its Form 10K for the fiscal year ended January 31, 2004.

 

Item 4. Disclosure Controls and Procedures

 

As required by Rule 13a-15 under the Securities Exchange Act of 1934, as amended (the Exchange Act), the Company conducted an evaluation under the supervision and with the participation of the Company’s management, including the Chairman of the Board (serving as the principal executive officer) and the Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, the Chairman of the Board and the Chief Financial Officer concluded that the disclosure controls and procedures are effective in ensuring that all information required to be disclosed in reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and forms. There was no significant change in the Company’s internal control over financial reporting that occurred during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

-17-


Table of Contents

PART II. OTHER INFORMATION

 

Item 6. Exhibits and Reports on Form 8-K

 

(a) Exhibits:

 

The following exhibits are filed as part of this report on Form 10-Q:

 

31.1   Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)
31.2   Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)
32.1   Certification of Chief Executive Officer Pursuant to Rule 13a-14(b) and 18 U.S.C. 1350
32.2   Certification of Chief Financial Officer Pursuant to Rule 13a-14(b) and 18 U.S.C. 1350

 

(b) Reports on Form 8-K:

 

Current Report on Form 8-K dated August 17, 2004, regarding a press release which disclosed unaudited financial information related to fiscal 2005 second quarter earnings.

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

   

ASTRO-MED, INC.

   

(Registrant)

Date: December 10, 2004

 

By

 

/s/ A. W. Ondis


       

A. W. Ondis, Chairman

       

(Principal Executive Officer)

Date: December 10, 2004

 

By

 

/s/ Joseph P. O’Connell


       

Joseph P. O’Connell,

       

Vice President and Treasurer

       

(Principal Financial Officer)

 

-18-