UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT 1934 |
For the quarterly period ended September 30, 2004
Or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT 1934 |
For the transition period from to
Commission File Number: 1-7940
Goodrich Petroleum Corporation
(Exact name of registrant as specified in its charter)
Delaware | 76-0466193 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer ID. No.) |
808 Travis Street, Suite 1320, Houston, Texas 77002
(Address of principal executive offices) (Zip Code)
(713) 780-9494
(Registrants telephone number, including area code)
None
(Former name, former address and former fiscal year, if changed since last report.)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No
Indicate by checkmark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes x No
At November, 10, 2004, there were 20,509,935 shares of Goodrich Petroleum Corporation common stock outstanding.
GOODRICH PETROLEUM CORPORATION
September 30, 2004
Page No. | ||
PART 1 - FINANCIAL INFORMATION | ||
Item 1. Financial Statements. | ||
Consolidated Balance Sheets |
3-4 | |
Consolidated Statements of Operations (Unaudited) |
5 6 | |
Consolidated Statements of Cash Flows (Unaudited) |
7 | |
8 | ||
9-15 | ||
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations. |
16-21 | |
Item 3. Quantitative and Qualitative Disclosures About Market Risk. |
22-23 | |
Item 4. Controls and Procedures. |
24 | |
PART II - OTHER INFORMATION | 25 | |
Item 1. Legal Proceedings. | 25 | |
Item 2. Changes in Securities. | 25 | |
Item 3. Defaults Upon Senior Securities. | 25 | |
Item 4. Submission of Matters to a Vote of Security Holders. | 25 | |
Item 5. Other Information. | 25 | |
Item 6. Exhibits and Reports on Form 8-K. | 25 |
2
GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
September 30, 2004 |
December 31, 2003 |
|||||||
(unaudited) | ||||||||
ASSETS |
||||||||
CURRENT ASSETS |
||||||||
Cash and cash equivalents |
$ | 1,760,577 | $ | 1,488,852 | ||||
Cash held temporarily for stockholders |
| 3,886,988 | ||||||
Accounts receivable |
||||||||
Trade and other, net of allowance |
9,307,489 | 3,500,095 | ||||||
Accrued oil and gas revenue |
2,594,019 | 2,829,082 | ||||||
Prepaid insurance and other |
815,146 | 351,527 | ||||||
Total current assets |
14,477,231 | 12,056,544 | ||||||
PROPERTY AND EQUIPMENT |
||||||||
Oil and gas properties (successful efforts method) |
147,480,323 | 118,682,309 | ||||||
Furniture, fixtures and equipment |
789,321 | 661,842 | ||||||
148,269,644 | 119,344,151 | |||||||
Less accumulated depletion, depreciation and amortization |
(53,000,150 | ) | (44,381,223 | ) | ||||
Net property and equipment |
95,269,494 | 74,962,928 | ||||||
OTHER ASSETS |
||||||||
Restricted cash |
2,039,000 | 2,039,000 | ||||||
Deferred taxes |
1,750,000 | | ||||||
Other |
89,087 | 124,096 | ||||||
Total other assets |
3,878,087 | 2,163,096 | ||||||
TOTAL ASSETS |
$ | 113,624,812 | $ | 89,182,568 | ||||
See notes to consolidated financial statements.
3
GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets (Continued)
September 30, 2004 |
December 31, 2003 |
|||||||
(unaudited) | ||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES |
||||||||
Accounts payable |
$ | 15,278,732 | $ | 6,707,583 | ||||
Accrued liabilities |
4,048,385 | 1,483,329 | ||||||
Liability for funds held temporarily for stockholders |
| 3,886,988 | ||||||
Fair value of oil and gas derivatives |
6,684,610 | 1,257,442 | ||||||
Fair value of interest rate derivatives |
147,236 | 142,515 | ||||||
Current portion of other non-current liabilities |
91,605 | 91,600 | ||||||
Total current liabilities |
26,250,568 | 13,569,457 | ||||||
LONG TERM DEBT |
25,500,000 | 20,000,000 | ||||||
OTHER NON-CURRENT LIABILITIES |
||||||||
Production payment payable and other |
427,468 | 704,643 | ||||||
Accrued abandonment costs |
6,921,833 | 6,509,586 | ||||||
Fair value of oil and gas derivatives |
961,485 | | ||||||
Fair value of interest rate derivatives |
154,266 | 135,423 | ||||||
Deferred taxes |
| 204,465 | ||||||
Total liabilities |
60,215,620 | 41,123,574 | ||||||
STOCKHOLDERS EQUITY |
||||||||
Preferred stock; authorized 10,000,000 shares: |
||||||||
Series A convertible preferred stock, par value $1.00 per share; issued and outstanding 791,968 shares (liquidation preference $10 per share, aggregating to $7,919,680) |
791,968 | 791,968 | ||||||
Common stock, par value $0.20 per share; authorized 50,000,000 shares; issued and outstanding 20,433,145 and 18,130,011 shares |
4,086,629 | 3,626,002 | ||||||
Additional paid-in capital |
54,253,303 | 53,359,023 | ||||||
Retained earnings (deficit) |
538,709 | (8,338,403 | ) | |||||
Unamortized restricted stock awards |
(1,160,183 | ) | (381,598 | ) | ||||
Accumulated other comprehensive income |
(5,101,234 | ) | (997,998 | ) | ||||
Total stockholders equity |
53,409,192 | 48,058,994 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 113,624,812 | $ | 89,182,568 | ||||
See notes to consolidated financial statements.
4
GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
(Unaudited)
Three Months Ended September 30, | ||||||
2004 |
2003 | |||||
(restated) | ||||||
REVENUES |
||||||
Oil and gas revenues |
$ | 12,152,085 | $ | 7,979,339 | ||
Other |
30,387 | 15,419 | ||||
Total revenues |
12,182,472 | 7,994,758 | ||||
EXPENSES |
||||||
Lease operating expense |
1,887,265 | 1,290,878 | ||||
Production taxes |
889,324 | 566,864 | ||||
Depletion, depreciation and amortization |
3,219,746 | 2,186,782 | ||||
Exploration |
1,864,640 | 384,501 | ||||
General and administrative |
1,640,513 | 1,365,446 | ||||
Interest expense |
317,447 | 324,148 | ||||
Total expenses |
9,818,935 | 6,118,619 | ||||
GAIN (LOSS) ON SALE OF ASSETS AND LITIGATION JUDGMENT |
2,045,748 | 8,438 | ||||
INCOME BEFORE INCOME TAXES |
4,409,285 | 1,884,577 | ||||
Income taxes |
71,891 | 659,601 | ||||
NET INCOME |
4,337,394 | 1,224,976 | ||||
Preferred stock dividends |
158,201 | 158,366 | ||||
NET INCOME APPLICABLE TO COMMON STOCK |
$ | 4,179,193 | $ | 1,066,610 | ||
NET INCOME PER SHARE - BASIC |
||||||
NET INCOME |
$ | 0.21 | $ | 0.07 | ||
NET INCOME APPLICABLE TO COMMON STOCK |
$ | 0.21 | $ | 0.06 | ||
NET INCOME PER SHARE - DILUTED |
||||||
NET INCOME |
$ | 0.21 | $ | 0.06 | ||
NET INCOME APPLICABLE TO COMMON STOCK |
$ | 0.20 | $ | 0.05 | ||
AVERAGE COMMON SHARES OUTSTANDING - BASIC |
20,221,358 | 18,113,947 | ||||
AVERAGE COMMON SHARES OUTSTANDING - DILUTED |
21,091,390 | 20,587,056 |
See notes to consolidated financial statements.
5
GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
(Unaudited)
Nine Months Ended September 30, |
|||||||
2004 |
2003 |
||||||
(restated) | |||||||
REVENUES |
|||||||
Oil and gas revenues |
$ | 32,329,489 | $ | 22,551,001 | |||
Other |
144,705 | 404,976 | |||||
Total revenues |
32,474,194 | 22,955,977 | |||||
EXPENSES |
|||||||
Lease operating expense |
5,078,643 | 4,559,167 | |||||
Production taxes |
2,178,325 | 1,613,727 | |||||
Depletion, depreciation and amortization |
8,453,944 | 6,311,896 | |||||
Exploration |
3,881,443 | 1,829,454 | |||||
General and administrative |
4,473,296 | 3,992,792 | |||||
Interest expense |
788,590 | 745,999 | |||||
Total expenses |
24,854,241 | 19,053,035 | |||||
GAIN (LOSS) ON SALE OF ASSETS AND LITIGATION JUDGMENT |
1,986,903 | (228,829 | ) | ||||
INCOME BEFORE INCOME TAXES |
9,606,856 | 3,674,113 | |||||
Income taxes |
254,974 | 1,285,435 | |||||
NET INCOME BEFORE CUMULATIVE EFFECT |
9,351,882 | 2,388,678 | |||||
CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE NET OF TAX |
| (205,293 | ) | ||||
NET INCOME |
9,351,882 | 2,183,385 | |||||
Preferred stock dividends |
474,770 | 475,098 | |||||
NET INCOME APPLICABLE TO COMMON STOCK |
$ | 8,877,112 | $ | 1,708,287 | |||
NET INCOME PER SHARE - BASIC |
|||||||
NET INCOME BEFORE CUMULATIVE EFFECT |
$ | 0.49 | $ | 0.13 | |||
CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING |
| (0.01 | ) | ||||
NET INCOME |
$ | 0.49 | $ | 0.12 | |||
NET INCOME APPLICABLE TO COMMON STOCK |
$ | 0.46 | $ | 0.09 | |||
NET INCOME PER SHARE - DILUTED |
|||||||
NET INCOME BEFORE CUMULATIVE EFFECT |
$ | 0.47 | $ | 0.12 | |||
CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING |
| (0.01 | ) | ||||
NET INCOME |
$ | 0.47 | $ | 0.11 | |||
NET INCOME APPLICABLE TO COMMON STOCK |
$ | 0.44 | $ | 0.08 | |||
AVERAGE COMMON SHARES OUTSTANDING - BASIC |
19,228,728 | 18,042,332 | |||||
AVERAGE COMMON SHARES OUTSTANDING - DILUTED |
20,044,793 | 20,363,832 |
See notes to consolidated financial statements.
6
GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)
Nine Months Ended September 30, |
||||||||
2004 |
2003 |
|||||||
(restated) | ||||||||
OPERATING ACTIVITIES |
||||||||
Net income |
$ | 9,351,882 | $ | 2,183,385 | ||||
Adjustments to reconcile net income to cash provided by operating activities: |
||||||||
Depletion, depreciation and amortization |
8,453,944 | 6,311,896 | ||||||
Deferred income taxes |
254,974 | 1,174,893 | ||||||
Dry hole costs |
| 809,249 | ||||||
Amortization of leasehold costs |
1,013,482 | 361,863 | ||||||
Non-cash charge for stock issued for cancelled options |
| 403,006 | ||||||
Cumulative effect of change in accounting principle |
| 315,835 | ||||||
Loss on sale of assets |
63,097 | 228,829 | ||||||
Other items, net |
(129,860 | ) | 364,622 | |||||
Net change in: |
||||||||
Accounts receivable |
(5,572,331 | ) | (2,290,967 | ) | ||||
Prepaid insurance and other |
(463,619 | ) | (499,417 | ) | ||||
Accounts payable |
8,571,149 | 982,790 | ||||||
Accrued liabilities |
2,565,056 | 523,271 | ||||||
Net cash provided by operating activities |
24,107,774 | 10,869,255 | ||||||
INVESTING ACTIVITIES |
||||||||
Capital expenditures |
(28,808,528 | ) | (15,371,275 | ) | ||||
Proceeds from sale of assets |
8,895 | 341,176 | ||||||
Net cash used in investing activities |
(28,799,633 | ) | (15,030,099 | ) | ||||
FINANCING ACTIVITIES |
||||||||
Principal payments of bank borrowings |
(1,000,000 | ) | | |||||
Proceeds from bank borrowings |
6,500,000 | 3,100,000 | ||||||
Exercise of stock options and warrants |
169,251 | 122,324 | ||||||
Production payments |
(230,897 | ) | (307,411 | ) | ||||
Preferred stock dividends |
(474,770 | ) | (475,098 | ) | ||||
Net cash provided by financing activities |
4,963,584 | 2,439,815 | ||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
271,725 | (1,721,029 | ) | |||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
1,488,852 | 3,351,380 | ||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
$ | 1,760,577 | $ | 1,630,351 | ||||
See notes to consolidated financial statements.
7
GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
Consolidated Statements of Stockholders Equity and Comprehensive Income
Nine Months Ended September 30, 2004 and 2003
(Unaudited)
Series A Preferred Stock |
Common Stock |
Additional Paid In Capital |
Retained Earnings (Deficit) |
Unamortized Restricted Stock Awards |
Accumulated Other Comprehensive Income |
Total Stockholders Equity |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||||
(Restated) | (Restated) | |||||||||||||||||||||||||||||
Balance at December 31, 2002 |
791,968 | $ | 791,968 | 17,914,325 | $ | 3,582,864 | $ | 52,333,738 | $ | (11,422,436 | ) | $ | | $ | (679,095 | ) | $ | 44,607,039 | ||||||||||||
Net Income |
| | | | | 2,183,385 | | | 2,183,385 | |||||||||||||||||||||
Other Comprehensive Income (Loss); Net of Tax |
||||||||||||||||||||||||||||||
Net Derivative (Loss) |
| | | | | | | (1,271,238 | ) | (1,271,238 | ) | |||||||||||||||||||
Reclassification Adjustment |
| | | | | | | 1,634,006 | 1,634,006 | |||||||||||||||||||||
Total Comprehensive Income |
2,546,153 | |||||||||||||||||||||||||||||
Issuance and Amortization of Restricted Stock |
| | | | 517,650 | | (407,428 | ) | | 110,222 | ||||||||||||||||||||
Issuance of Common Stock |
| | 125,157 | 25,032 | 377,974 | | | | 403,006 | |||||||||||||||||||||
Exercise of Stock Options and Warrants |
| | 88,029 | 17,606 | 104,718 | | | | 122,324 | |||||||||||||||||||||
Preferred Stock Dividends |
| | | | | (475,098 | ) | | | (475,098 | ) | |||||||||||||||||||
Balance at September 30, 2003 |
791,968 | $ | 791,968 | 18,127,511 | $ | 3,625,502 | $ | 53,334,080 | $ | (9,714,149 | ) | $ | (407,428 | ) | $ | (316,327 | ) | $ | 47,313,646 | |||||||||||
Balance at December 31, 2003 |
791,968 | $ | 791,968 | 18,130,011 | $ | 3,626,002 | $ | 53,359,023 | $ | (8,338,403 | ) | $ | (381,598 | ) | $ | (997,998 | ) | $ | 48,058,994 | |||||||||||
Net Income |
| | | | | 9,351,882 | | | 9,351,882 | |||||||||||||||||||||
Other Comprehensive Income (Loss); Net of Tax |
||||||||||||||||||||||||||||||
Net Derivative (Loss), net of tax of $3,404,407 |
| | | | | | | (6,322,471 | ) | (6,322,471 | ) | |||||||||||||||||||
Reclassification Adjustment, net of tax of $1,194,973 |
| | | | | | | 2,219,235 | 2,219,235 | |||||||||||||||||||||
Total Comprehensive Income |
5,248,646 | |||||||||||||||||||||||||||||
Issuance and Amortization of Restricted Stock |
| | 4,331 | 866 | 1,184,790 | | (778,585 | ) | | 407,071 | ||||||||||||||||||||
Exercise of Stock Options and Warrants |
| | 2,298,803 | 459,761 | (290,510 | ) | | | | 169,251 | ||||||||||||||||||||
Preferred Stock Dividends |
| | | | | (474,770 | ) | | | (474,770 | ) | |||||||||||||||||||
Balance at September 30, 2004 |
791,968 | $ | 791,968 | 20,433,145 | $ | 4,086,629 | $ | 54,253,303 | $ | 538,709 | $ | (1,160,183 | ) | $ | (5,101,234 | ) | $ | 53,409,192 | ||||||||||||
See notes to consolidated financial statements.
8
GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
June 30, 2004 and 2003
(Unaudited)
NOTE A - Basis of Presentation
The consolidated financial statements of Goodrich Petroleum Corporation (Goodrich or the Company) included in this Form 10-Q have been prepared, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission and, accordingly, certain information normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States has been condensed or omitted. The consolidated financial statements reflect all normal recurring adjustments that, in the opinion of management, are necessary for a fair presentation.
The accompanying consolidated financial statements of the Company should be read in conjunction with the consolidated financial statements and notes included in the Companys Annual Report on Form 10-K for the year ended December 31, 2003.
The results of operations for the nine-month period ended September 30, 2004 are not necessarily indicative of the results to be expected for the full year.
Income Taxes
The Company follows the asset and liability method of accounting for deferred income taxes prescribed by SFAS No. 109, Accounting for Income Taxes. The statement provides for the recognition of a deferred tax asset for deductible temporary timing differences, capital and operating loss carryforwards, statutory depletion carryforward and tax credit carryforwards, net of a valuation allowance. The valuation allowance is provided for that portion of the asset for which it is deemed more likely than not that it will not be realized.
As discussed in Note F of the Consolidated Financial Statements included in the Companys Annual Report on Form 10-K for the year ended December 31, 2003, the Company established a deferred tax valuation allowance of $17.5 million as of December 31, 2003. The Company revised its deferred tax valuation allowance in the nine months ended September 30, 2004 in the amount of $3,106,000, based on the anticipated reversal of temporary differences and utilization of tax operating loss carryforwards.
Restatement of 2003 Financial Statements
In the course of preparing its 2003 year-end financial statements, the Company discovered a systematic error in the calculations of its non-cash depletion, depreciation and amortization expense since 1997. Essentially, the Company had been allocating the acquisition and development costs of its oil and gas properties over total proved reserves in each field rather than segregating the costs between those costs to be allocated over proved developed reserves versus those costs to be allocated over total proved reserves. Accordingly, the Company has restated its previously reported depletion, depreciation and amortization expense for the three months and nine months ended September 30, 2003. Such restated amounts reflect reallocations of the purchase price of three oil and gas property acquisitions completed prior to January 1, 2001, based upon analyses of contemporaneous documentation from the time of the acquisitions. The tax-effected amounts of the adjustments resulted in changes in the Companys previously reported Statement of Operations as follows:
Three Months Ended September 30, 2003 |
Nine Months Ended September 30, 2003 | |||||||||||
As Reported |
As Restated |
As Reported |
As Restated | |||||||||
Depletion, Depreciation and Amortization |
$ | 1,704,263 | $ | 2,186,782 | $ | 4,889,893 | $ | 6,311,896 | ||||
Income Taxes |
828,483 | 659,601 | 1,783,640 | 1,285,435 | ||||||||
Net Income |
1,538,613 | 1,224,976 | 3,107,183 | 2,183,385 | ||||||||
Net Income Applicable to Common Stock |
1,380,247 | 1,066,610 | 2,632,085 | 1,708,287 | ||||||||
Net Income per Average Common Share (Basic) |
0.08 | 0.06 | 0.15 | 0.09 | ||||||||
Net Income per Average Common Share (Diluted) |
0.07 | 0.05 | 0.13 | 0.08 |
9
The tax-adjusted cumulative effect of the error on non-cash depletion, depreciation and amortization expense in years prior to December 31, 2002 resulted in a reduction of stockholders equity as of January 1, 2003 in the amount of $2,199,077. The restatement adjustments had no impact on cash flow from operating, investing or financing activities.
NOTE B New Accounting Pronouncements
Effective January 1, 2003, the Company adopted SFAS No. 143, Accounting for Asset Retirement Obligations. SFAS No. 143 requires the Company to record a liability equal to the fair value of the estimated cost to retire an asset. The asset retirement liability must be recorded in the periods in which the obligation meets the definition of a liability, which is generally when the asset is placed in service. Prior to the adoption of SFAS No. 143, the Company recorded liabilities for the abandonment of oil and gas properties only in its two largest fields, with such liabilities amounting to $4,881,000 as of December 31, 2002. In accordance with the transition provisions of SFAS No. 143, the Company recorded an adjustment to recognize additional estimated liabilities for the abandonment of oil and gas properties, as of January 1, 2003, in the amount of $1,408,000, and additional oil and gas properties, net of accumulated depletion, depreciation and amortization, in the amount of $1,092,000. Any subsequent difference between costs incurred upon settlement of an asset retirement obligation and the recorded liability will be recognized as a gain or loss in the Companys earnings. To recognize the cumulative effect of this change in accounting principle, the Company recorded a charge to earnings as of January 1, 2003 in the amount of $205,000, reflecting the $316,000 difference between the adjustments to the liability and asset accounts, net of the related income tax effect. For the nine months ended September 30, 2004 and 2003, the Company recorded the following activity in the abandonment liability:
Nine Months Ended September 30, |
||||||||
2004 |
2003 |
|||||||
Beginning balance |
$ | 6,601,186 | $ | 6,289,065 | ||||
Accretion of liability |
238,711 | 286,000 | ||||||
Liability for newly added wells |
314,334 | 296,000 | ||||||
Abandonment costs incurred or sold |
(140,793 | ) | (220,780 | ) | ||||
Ending balance |
7,013,438 | 6,650,285 | ||||||
Less: current portion |
(91,605 | ) | (125,000 | ) | ||||
$ | 6,921,833 | $ | 6,525,285 | |||||
In March 2004, the FASB issued an exposure draft on accounting for stock-based compensation. The exposure draft reflects the FASBs tentative conclusion that the fair value of stock options should be expensed in companies financial statements for years ending after December 31, 2004. In October 2004, the FASB announced that it would defer the effective date for the expensing of stock options as proposed in the exposure draft for at least six months. The Company will continue to monitor developments with respect to the exposure draft to determine the potential impact on its financial statements.
10
NOTE C Senior Credit Facility
On November 9, 2001, the Company established a three-year $50,000,000 senior credit facility with BNP Paribas, with an initial borrowing base of $25,000,000. In December 2003, the borrowing base was redetermined to be $28,000,000 and BNP Paribas and the Company agreed to extend the term of the senior credit facility to December 29, 2006, subject to periodic redeterminations of the borrowing base. In August 2004, the borrowing base was redetermined to be $32,000,000. Borrowings outstanding under the senior credit facility as of September 30, 2004 were $25,500,000.
Interest on borrowings under the senior credit facility accrue at a rate calculated, at the option of the Company, at either the BNP Paribas base rate plus 0.00% to 0.50%, or LIBOR plus 1.50%2.50%, depending on borrowing base utilization. Interest on LIBOR-rate borrowings is due and payable on the last day of its respective interest period. Accrued interest on each base-rate borrowing is due and payable on the last day of each quarter. The credit facility requires that the Company pay a 0.375% per annum commitment fee, payable in quarterly installments based on the Companys borrowing base utilization. Prior to maturity, no payments are required so long as the maximum borrowing base amount exceeds the amounts outstanding under the credit facility. The credit facility requires the Company to monitor tangible net worth and maintain certain financial statement ratios at certain levels. As of September 30, 2004, the Company was in compliance with all such requirements. Substantially all the Companys assets are pledged to secure the senior credit facility.
As indicated in Note D, the Company entered into three separate interest rate swaps with BNP Paribas in February 2003, covering a three year period commencing in February 2003, and in February 2004, the Company entered into another interest rate swap with BNP Paribas, covering a one year period commencing in February 2006.
NOTE D Hedging Activities
The Company utilizes commodity hedges in the form of fixed price swaps, whereby the Company receives a fixed price and pays a floating price based on NYMEX quoted prices. As of September 30, 2004, the Companys open forward position on its outstanding natural gas and crude oil hedging contracts, all of which were with BNP Paribas, were as follows:
Natural Gas | 4th Qtr 2004 |
1st Qtr 2005 |
2nd Qtr 2005 |
3rd Qtr 2005 |
4th Qtr 2005 | ||||||||||||||||||||
Qty* |
Price |
Qty* |
Price |
Qty* |
Price |
Qty* |
Price |
Qty* |
Price | ||||||||||||||||
3,000 | $ | 5.00 | 6,000 | $ | 6.27 | 4,000 | $ | 6.03 | 4,000 | $ | 6.03 | 4,000 | $ | 6.03 | |||||||||||
3,000 | $ | 5.94 | 2,000 | $ | 7.70 | 2,000 | $ | 6.50 | 2,000 | $ | 6.50 | 2,000 | $ | 6.70 | |||||||||||
* Quantity in MMBtu per day. |
|||||||||||||||||||||||||
Crude Oil | 4th Qtr 2004 |
1st Qtr 2005 |
2nd Qtr 2005 |
3rd Qtr 2005 |
4th Qtr 2005 | ||||||||||||||||||||
Qty** |
Price |
Qty** |
Price |
Qty** |
Price |
Qty** |
Price |
Qty** |
Price | ||||||||||||||||
700 | $ | 28.20 | 500 | $ | 33.28 | 500 | $ | 35.00 | 500 | $ | 34.65 | 500 | $ | 34.50 | |||||||||||
300 | $ | 30.25 | 500 | $ | 35.73 | 500 | $ | 37.18 | 500 | $ | 36.18 | 500 | $ | 39.20 |
** | Quantity in Barrels per day. |
11
The fair value of the natural gas and oil hedging contracts in place at September 30, 2004, resulted in a liability of $7,646,095. As of September 30, 2004, $4,281,073 (net of $2,305,193 in income taxes) of deferred losses on derivative instruments accumulated in other comprehensive income are expected to be reclassified into earnings during the next twelve months. In the nine months ended September 30, 2004, $3,306,950 in realized losses was reclassified from accumulated other comprehensive income to oil and gas sales as the cash flow of the hedged items was recognized. For nine months ended September 30, 2004 and 2003, the Companys earnings were not materially affected by cash flow hedging ineffectiveness arising from the oil and gas hedging contracts. Subsequent to September 30, 2004, the Company entered into the following natural gas hedging contracts with BNP Paribas:
2,000 MMBtu per day swap at fixed price of $8.14 for January 2005 through March 2005;
3,000 MMBtu per day swap at fixed price of $6.55 for April 2005 through June 2005;
3,000 MMBtu per day swap at fixed price of $6.50 for July 2005 through September 2005;
3,000 MMBtu per day swap at fixed price of $6.75 for October 2005 through December 2005
Interest Rate Swaps
The Company has a variable-rate debt obligation that exposes the Company to the effects of changes in interest rates. To partially reduce its exposure to interest rate risk, the Company entered into three separate interest rate swaps with BNP Paribas in February 2003 covering a three year period which are designated as cash flow hedges (one of the interest rate swaps has now expired). The first interest rate swap, which had an effective date of February 26, 2003, expired on its maturity date of February 26, 2004, and was for $18,000,000 with a LIBOR swap rate of 1.53%. The second interest rate swap, which has an effective date of February 26, 2004 and a maturity date of November 8, 2004, is for $18,000,000 with a LIBOR swap rate of 2.25%. The third interest rate swap, which has an effective date of November 8, 2004 and a maturity date of February 26, 2006, is for $18,000,000 with a LIBOR swap rate of 3.46%. In February 2004, the Company entered into a fourth interest rate swap contract with BNP Paribas, which has an effective date of February 26, 2006 and a maturity date of February 26, 2007, for $23,000,000 with a LIBOR swap rate of 4.08%. The fair value of the interest rate swap contracts in place at September 30, 2004, resulted in a liability of $301,502. As of September 30, 2004, $95,703 (net of $51,333 in income taxes) of deferred losses on derivative instruments accumulated in other comprehensive income are expected to be reclassified into earnings during the next twelve months. In the nine months ended September 30, 2004, $107,258 of previously deferred losses was reclassified from accumulated other comprehensive income to interest expense as the cash flow of the hedged items was recognized. For the nine months ended September 30, 2004 and 2003, the Companys earnings were not significantly affected by cash flow hedging ineffectiveness of interest rates.
NOTE E Net Income Per Share
Net income was used as the numerator in computing basic and diluted income per common share for the three months and nine months ended September 30, 2004 and 2003. The following table reconciles the weighted-average shares outstanding used for these computations.
12
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||
2004 |
2003 |
2004 |
2003 | |||||
Basic Method |
20,221,358 | 18,113,947 | 19,228,728 | 18,042,332 | ||||
Dilutive Stock Warrants |
522,008 | 2,382,368 | 509,743 | 2,255,168 | ||||
Dilutive Stock Options and Restricted Stock |
348,024 | 90,741 | 306,322 | 66,332 | ||||
Diluted Method |
21,091,390 | 20,587,056 | 20,044,793 | 20,363,832 | ||||
The computation of earnings per share for the three months and nine months ended September 30, 2004 and 2003 considered exercisable stock warrants, stock options and restricted stock to the extent that the exercise of such securities would have been dilutive, however, such computation did not consider preferred stock which is convertible into shares of common stock because the effect of such conversion would have been antidilutive. Pursuant to a May 2003 stock purchase agreement, the holders of 2,369,527 warrants to purchase common stock elected a cashless exercise of such warrants resulting in the issuance of 2,109,169 shares of common stock in three separate installments which closed in January, April, and July 2004. There are no further exercises of warrants to be made pursuant to the stock purchase agreement (see Note G).
In February 2003, the Company issued 125,157 shares of its common stock to employees holding 1,016,500 outstanding stock options in exchange for the cancellation of such options (at the time of cancellation, the options were antidilutive). Based on the value of the Companys common stock at the time of the exchange, the Company recorded a non-cash charge to earnings in February 2003 in the amount of $403,000 related to the issuance of shares in lieu of cancelled options. At the same time, the Company commenced granting a series of restricted share awards, with three year vesting periods, to its employees under a stockholder approved equity compensation plan. Based on the value of the Companys common stock at the time of the grants, those awards resulted in charges to a contra equity account and credits to additional paid-in capital in the following amounts:
| $483,000 for 150,000 restricted share awards granted in February 2003; |
| $54,000 for 11,500 restricted share awards granted in July and October 2003; |
| $1,134,000 for 166,300 restricted share awards granted in February 2004; and |
| $209,100 for 19,500 restricted share awards granted in July through September 2004 |
The charges to the contra equity account are being amortized to earnings as non-cash charges to general and administrative expenses over the three year vesting period of each restricted share award and resulted in non-cash charges to earnings of $110,000 in the nine months ended September 30, 2003 and $407,000 in the nine months ended September 30, 2004. In the nine months ended September 30, 2004, the Company recorded a credit to the contra equity account and a charge to additional paid-in capital in the amount of $158,000 for the value of 28,918 non-vested restricted share awards that were forfeited by terminated employees. The amortization to earnings of restricted share awards has been adjusted to reflect such forfeitures. Assuming no additional restricted share awards or forfeitures, the Company will be required to record recurring non-cash charges to earnings of approximately $145,000 per quarter, related to the periodic vesting of the restricted share awards that have been issued to date.
The Company applies APB Opinion No. 25 in accounting for its stock compensation plans and, accordingly, no compensation cost has been recognized for its stock options in the financial statements. Had the Company determined compensation cost based on the fair value at the grant date for its stock options under SFAS No. 123, net income for the three months and nine months ended September 30, 2004 and 2003 would have been reduced to the pro forma amounts indicated below.
13
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
(Restated) | (Restated) | |||||||||||||||
Net income |
||||||||||||||||
As reported |
$ | 4,337,394 | $ | 1,224,976 | $ | 9,351,882 | $ | 2,183,385 | ||||||||
Restricted stock compensation expense included in net income, net of tax |
139,311 | 43,139 | 407,071 | 110,222 | ||||||||||||
Stock based compensation expense at fair value, net of tax |
(140,976 | ) | (84,086 | ) | (412,065 | ) | (140,932 | ) | ||||||||
Pro forma |
$ | 4,335,729 | $ | 1,184,029 | $ | 9,346,888 | $ | 2,152,675 | ||||||||
Net income applicable to common stock |
||||||||||||||||
As reported |
$ | 4,179,193 | $ | 1,066,610 | $ | 8,877,112 | $ | 1,708,287 | ||||||||
Restricted stock compensation expense included in net income, net of tax |
139,311 | 43,139 | 407,071 | 110,222 | ||||||||||||
Stock based compensation expense at fair value, net of tax |
(140,976 | ) | (84,086 | ) | (412,065 | ) | (140,932 | ) | ||||||||
Pro forma |
$ | 4,177,528 | $ | 1,025,663 | $ | 8,872,118 | $ | 1,677,577 | ||||||||
Net income applicable to common stock per share |
||||||||||||||||
As reported, basic |
$ | 0.21 | $ | 0.06 | $ | 0.46 | $ | 0.09 | ||||||||
Pro forma, basic |
0.21 | 0.06 | 0.46 | 0.09 | ||||||||||||
As reported, diluted |
0.20 | 0.05 | 0.44 | 0.08 | ||||||||||||
Pro forma, diluted |
0.20 | 0.05 | 0.44 | 0.08 |
NOTE F - Commitments and Contingencies
In connection with the acquisition of its Burrwood and West Delta fields, the Company secured a performance bond and established an escrow account to be used for the payment of obligations associated with the plugging and abandonment of the wells, salvage and removal of platforms and related equipment, and the site restoration of the fields. Required escrowed outlays included an initial cash payment of $750,000 and monthly cash payments of $70,000 beginning June 1, 2000 and continuing until June 1, 2005. The escrow agreement was amended in the fourth quarter of 2001 to suspend monthly cash payments and cap the escrow account at its current balance of $2,039,000.
On February 8, 2000, the Company commenced a suit against the operator and joint owner of the Lafitte field, alleging certain items of misconduct and violations of the agreements associated primarily with the joint acquisition of and unfettered access to a license to 3-D seismic data over the field. The operator counter-claimed against Goodrich on the grounds that Goodrich was obligated to post a bond to secure the plugging and abandonment obligations in the field. On November 1, 2002 the 125th Judicial District Court of Harris County, Texas, ruled in favor of the Company stating (1) The Sale and Assignment between the Company and the operator assigned the same rights to the 3-D seismic data that the operator had pursuant to the operators data use license agreement from Texaco Exploration and Production, Inc. (TEPI); and (2) Also pursuant to the terms of the Sale and Assignment, Goodrich is required to post 49% of the bond liability to TEPI at such time that TEPI requests it. A jury trial commenced in September 2003. On October 29, 2003, the jury found the operator and joint owner to be in breach of the Sale and Assignment and awarded a wholly-owned subsidiary of the Company monetary damages as well as recovery of attorneys fees. On May 28, 2004, the trial court ordered a final judgment which awarded the Company a net sum of approximately $2,065,000 as follows:
1. | $538,000 in damages; |
14
2. | $1,515,000 in recovery of plaintiffs attorneys fees; and |
3. | Pre-judgment interest of approximately $115,000, which was calculated on the damages at a rate of 5%, per annum, compounded annually, from the date of the filing of the lawsuit on February 8, 2000 through May 27, 2004, the day preceding the date of the final judgment. |
The trial court also ordered the Company to pay $103,000 to the operator in recovery of defendants attorneys fees and provided for post-judgment interest to accrue on the awarded damages and both parties attorneys fees through the date of ultimate payment. Either party could have appealed the final judgment or filed a motion for a new trial within ninety days from the date of the final judgment. In September 2004, the time period for either party to appeal the judgment elapsed, therefore, the Company accrued a non-recurring gain in the quarter ended September 30, 2004 in the amount of $2,050,000, reflecting the anticipated payment of the final judgment by the operator less the Companys estimated expenses of the final judgment. In October 2004, the operator remitted a total of $2,118,000 to the Company in full satisfaction of the judgment, including the net amount of post-judgment interest.
The Company is party to additional lawsuits arising in the normal course of business. The Company intends to defend these actions vigorously and believes, based on currently available information, that adverse results or judgments from such actions, if any, will not be material to its financial position or results of operations.
NOTE G Funds Held Temporarily for Stockholders
Pursuant to a May 2003 stock purchase agreement, the Company acted as agent for certain stockholders to facilitate a sale of shares in three installments in January 2004, April 2004, and July 2004. In that capacity, the Company temporarily received funds totaling $3,886,988 from the purchasing stockholders in December 2003, which are reflected on the Companys December 31, 2003 balance sheet in both cash and current liabilities. In accordance with the stock purchase agreement, the Company transferred the funds to the selling stockholders in January 2004 upon the sale of the shares. A portion of the shares of common stock sold by the selling stockholders in January 2004, April 2004, and July 2004 resulted from the cashless exercise of warrants to purchase common stock. There are no further exercises of warrants to be made pursuant to the stock purchase agreement (see Note E).
NOTE H Subsequent Event
In October 2004, the Company sold its interests in several non-core properties in West Texas for gross proceeds of $2,175,000. The Company expects to report a non-recurring gain of approximately $850,000 on the sale of these properties in the fourth quarter of 2004.
15
Item 2. Managements Discussion and Analysis of Financial
Condition and Results of Operations
The following discussion is intended to assist in understanding the Companys financial position, results of operations and cash flows for each of the periods presented. The Companys Annual Report on Form 10-K for the year ended December 31, 2003 includes a description of the Companys critical accounting policies, estimates and other information that should be referred to in conjunction with the following discussion.
Changes in Results of Operations
Three months ended September 30, 2004 versus three months ended September 30, 2003
Total revenues for the three months ended September 30, 2004 amounted to $12,182,000 compared to $7,995,000 for the three months ended September 30, 2003. Oil and gas sales for the three months ended September 30, 2004 were $12,152,000 compared to $7,979,000 for the three months ended September 30, 2003. This increase resulted from a 30% increase in oil and gas production volumes, due to a number of successful well completions since the first quarter of 2003, as well as an increase in average oil prices. Additionally, oil and gas revenues include sales of natural gas liquids in the amount of $578,000 in the three months ended September 30, 2004 compared to $306,000 in the three months ended September 30, 2003, resulting from processing a portion of the Companys natural gas production beginning in July 2003 (sales of natural gas liquids are reflected in the calculation of average gas prices shown below). The following table presents the production volumes and pricing information for the comparative periods, with the average oil and gas prices reflecting the results of the Companys commodity hedging program as further described under Quantitative and Qualitative Disclosures About Market Risk Commodity Hedging Activity.
Three Months Ended September 30, 2004 |
Three Months Ended September 30, 2003 | |||||||||
Production |
Average Price |
Production |
Average Price | |||||||
Gas (Mcf) |
1,439,698 | $ | 5.42 | 814,198 | $ | 5.48 | ||||
Oil (Bbls) |
120,904 | $ | 35.99 | 141,843 | $ | 24.79 |
Other revenues for the three months ended September 30, 2004 were $30,000 compared to $15,000 for the three months ended September 30, 2003, with the increase primarily due to higher interest income and miscellaneous income.
Lease operating expense was $1,887,000 in the three months ended September 30, 2004 versus $1,291,000 in the three months ended September 30, 2003, resulting from cost increases experienced primarily in the Burrwood/West Delta and Lafitte fields as well as from having a larger number of producing wells. Production taxes were $889,000 in the three months ended September 30, 2004 compared to $567,000 in the third quarter of 2003, due to higher oil and gas sales in the 2004 period. Depletion, depreciation and amortization expense was $3,220,000 for the three months ended September 30, 2004 versus $2,187,000 for the three months ended September 30, 2003, with the increase due to higher equivalent units of production, and higher depletion rates. Exploration expense in the three months ended September 30, 2004 was $1,865,000 compared to $385,000 in the three months ended September 30, 2003, with the increase primarily due to seismic costs in the St. Gabriel field and higher non-producing leasehold amortization expense.
General and administrative expenses amounted to $1,641,000 in the three months ended September 30, 2004 versus $1,365,000 in the third quarter of 2003. The most significant factor in this variance resulted from an increase in the Companys payroll and employee benefits expense to $1,074,000 in the three months ended
16
September 30, 2004 from $616,000 in the three months ended September 30, 2003, primarily due to an increase in the number of employees. Additionally, non-cash charges for employee equity compensation programs increased to $139,000 in the third quarter of 2004 from $43,000 in the third quarter of 2003. Partially offsetting these increases were decreases in legal fees and other administrative expenses.
Interest expense was $317,000 in the three months ended September 30, 2004 compared to $324,000 in the third quarter of 2003, with the decrease primarily resulting from a decline in the amortization of prepaid debt costs.
Gains and losses on asset sales and litigation judgement were a net gain of $2,046,000 in the three months ended September 30, 2004 compared to $8,000 in the three months ended September 30, 2003, with the increase due to a non-recurring gain resulting from the final judgment ordered by the trial judge in favor of the Company in its litigation against the operator of the Lafitte field.
Income tax expense was $72,000 in the three months ended September 30, 2004 compared to $660,000 in the three months ended September 30, 2003. The Company revised its deferred tax valuation allowance in the third quarter of 2004 in the amount of $1,471,000, based primarily on the anticipated utilization of tax operating loss carryforwards, whereas in the three months ended September 30, 2003 income tax expense represented 35% of pre-tax income.
Nine months ended September 30, 2004 versus nine months ended September 30, 2003
Total revenues for the nine months ended September 30, 2004 amounted to $32,474,000 compared to $22,956,000 for the nine months ended September 30, 2003. Oil and gas sales for the nine months ended September 30, 2004 were $32,329,000 compared to $22,551,000 for the nine months ended September 30, 2003. This increase resulted from a 26% increase in oil and gas production volumes, due to a number of successful well completions since the first quarter of 2003, as well as an increase in average oil and gas prices. Additionally, oil and gas revenues include sales of natural gas liquids in the amount of $1,417,000 in the nine months ended September 30, 2004 compared to $306,000 in the nine months ended September 30, 2003, resulting from processing a portion of the Companys natural gas production beginning in July 2003 (sales of natural gas liquids are reflected in the calculation of average gas prices shown below). The following table presents the production volumes and pricing information for the comparative periods, with the average oil and gas prices reflecting the results of the Companys commodity hedging program as further described under Quantitative and Qualitative Disclosures About Market Risk Commodity Hedging Activity.
Nine Months Ended September 30, 2004 |
Nine Months Ended September 30, 2003 | |||||||||
Production |
Average Price |
Production |
Average Price | |||||||
Gas (Mcf) |
3,457,886 | $ | 5.91 | 2,306,721 | $ | 5.26 | ||||
Oil (Bbls) |
366,295 | $ | 32.35 | 366,310 | $ | 28.30 |
Other revenues for the nine months ended September 30, 2004 were $145,000 compared to $405,000 for the nine months ended September 30, 2003, with the decrease of $260,000 primarily due to the absence of prospect fees received on two drilling prospects in the first quarter of 2003.
Lease operating expense was $5,079,000 in the nine months ended September 30, 2004 versus $4,559,000 in the nine months ended September 30, 2003, with the increase resulting largely from an increase in the number of producing wells. Production taxes were $2,178,000 in the nine months ended September 30, 2004 compared to $1,614,000 in the nine months ended September 30, 2003, due to higher oil and gas sales in the 2004 period. Depletion, depreciation and amortization expense was $8,454,000 for the nine months ended
17
September 30, 2004 versus $6,312,000 for the nine months ended September 30, 2003, with the increase due to higher equivalent units of production, and higher depletion rates. Exploration expense in the nine months ended September 30, 2004 was $3,881,000 compared to $1,829,000 in the nine months ended September 30, 2003, with the increase primarily due to seismic costs in the Plumb Bob and St. Gabriel fields and higher non-producing leasehold amortization expense, partially offset by a decrease in exploratory dry hole costs.
General and administrative expenses amounted to $4,473,000 in the nine months ended September 30, 2004 versus $3,993,000 in the nine months ended September 30, 2003. The most significant factor in this variance resulted from an increase in the Companys payroll and employee benefits expense to $2,360,000 in the nine months ended September 30, 2004 from $1,523,000 in the nine months ended September 30, 2003, primarily due to an increase in the number of employees. Partially offsetting this increase were decreases in legal fees and certain other administrative expenses as well as a decrease in non-cash charges for employee equity compensation programs to $407,000 in the nine months ended September 30, 2004 from $513,000 in the nine months ended September 30, 2003. In the 2004 period, these non-cash charges consisted solely of vesting of restricted stock grants in the amount of $407,000, whereas in the 2003 period, such amounts included charges of $403,000 related to the February 2003 issuance of 125,157 shares of common stock in lieu of 1,016,500 cancelled stock options and $110,000 related to the vesting of restricted stock grants.
Interest expense was $789,000 in the nine months ended September 30, 2004 compared to $746,000 in the nine months ended September 30, 2003, with the increase primarily attributable to a higher level of borrowings in the 2004 period.
Gains and losses on asset sales and litigation judgement were a net gain of $1,987,000 in the nine months ended September 30, 2004 compared to a net loss of $229,000 in the nine months ended September 30, 2003, with the increase due to a non-recurring gain resulting from the final judgment ordered by the trial judge in favor of the Company in its litigation against the operator of the Lafitte field.
Income tax expense was $255,000 in the nine months ended September 30, 2004 compared to $1,285,000 in the nine months ended September 30, 2003. The Company revised its deferred tax valuation allowance in the nine months ended September 30, 2004 in the amount of $3,106,000, based on the anticipated reversal of temporary differences and utilization of tax operating loss carryforwards, whereas in the nine months ended September 30, 2003 income tax expense represented 35% of pre-tax income.
Liquidity and Capital Resources
Net cash provided by operating activities was $24,108,000 in the nine months ended September 30, 2004, compared to $10,869,000 in the nine months ended September 30, 2003. The increase in the 2004 period reflects higher oil and gas revenues, partially offset by an increase in lease operating expenses, production taxes, and exploration expenses. The operating cash flow amounts are net of changes in working capital, which resulted in an increase in operating cash flow of $5,100,000 in the nine months ended September 30, 2004, compared to a decrease of $1,284,000 in the nine months ended September 30, 2003.
Net cash used in investing activities was $28,800,000 in the nine months ended September 30, 2004, compared to $15,030,000 in the nine months ended September 30, 2003. In the nine months ended September 30, 2004 capital expenditures totaled $28,809,000, as the Company participated in the drilling of two successful exploratory wells and one successful sidetrack well in the Burrwood/West Delta 83 field and incurred substantial drilling and leasehold acquisition costs in East Texas and Northwest Louisiana (see Cotton Valley Drilling Program). Offsetting these capital expenditures was a minor property sale in the amount of $9,000. In the nine months ended September 30, 2003, capital expenditures totaled $15,371,000 and were partially offset by the sale of the Companys interest in the South Drew field resulting in proceeds of $341,000.
18
Net cash provided by financing activities was $4,964,000 in the nine months ended September 30, 2004, compared to $2,440,000 in the nine months ended September 30, 2003. In the nine months ended September 30, 2004, net borrowings under the Companys senior credit facility provided cash of $5,500,000 and exercises of stock options and warrants provided cash of $169,000, while preferred stock dividends and production payments used cash of $705,000. In the nine months ended September 30, 2003, borrowings under the Companys senior credit facility provided cash of $3,100,000 and exercises of stock warrants provided cash of $122,000, while preferred stock dividends and production payments used cash of $782,000.
In July 2004, the Company announced that its Board of Directors had approved an increase in the Companys 2004 capital expenditure budget from $25 million up to $45 million. The Board approved the increase in order to accelerate the development of the Companys acreage in the Cotton Valley trend of East Texas and Northwest Louisiana (see Cotton Valley Drilling Program) and due to the Companys improving projections for cash flow from operations. The Company expects to finance its remaining 2004 capital expenditures through a combination of cash flow from operations and borrowings under existing and, possibly, expanded bank credit facilities (see Senior Credit Facility). Approximately 50% of the 2004 capital expenditure budget has been designated for exploration and development drilling activities in the Cotton Valley trend.
Cotton Valley Drilling Program
In the first quarter of 2004, the Company commenced what it believes is a relatively low risk drilling initiative which is focused on the Cotton Valley trend in the East Texas Basin in and around Rusk, Panola and Smith Counties, Texas, and DeSoto and Caddo Parishes, Louisiana. As of October 31, 2004, the Company had acquired or farmed in leases totaling approximately 45,000 gross acres, with an average working interest of approximately 80%, and is attempting to acquire additional acreage in the area. The Company has successfully drilled 8 operated wells targeting the Cotton Valley formation and projects that it will drill a total of 14 to 15 such wells by the end of 2004. For the wells completed to date, the Company estimates that the initial 30 day average gross production rate per well is approximately 900 Mcf of gas per day. This estimated average production rate for the initial 30 day period is consistent with the range originally projected by the Company prior to commencing its drilling activities in the Cotton Valley trend. Initial production from the Cotton Valley wells commenced in June 2004, and taking into account the expected decline following the initial 30 day period, the current gross production from the 8 successfully completed wells is approximately 5,200 Mcf of gas per day, or 3,500 Mcf of gas per day net to the Company.
In East Texas, the Company commenced a drilling program in April 2004 and has drilled a total of 6 successful wells on its operated acreage targeting the Cotton Valley formation. The Company has a 100% working interest in four of the completed wells and an 85% working interest in two of the completed wells. The Company currently has engaged two drilling rigs which are drilling new wells on its operated acreage in East Texas and has a third rig under contract.
In Northwest Louisiana, the Company commenced a drilling program targeting the Cotton Valley formation in the first quarter of 2004 and has successfully completed two wells, which are currently in production. The Companys initiative in this area began in the third quarter of 2003, when it obtained, via farmout, exploration rights to approximately 18,000 gross acres in the Bethany-Longstreet field (excluding the Crane zone of the Pettit formation). The Company will retain continuous drilling rights to the entire block so long as it drills at least one well every 120 days. For each productive well drilled under the agreement, the Company will earn an assignment to 160 acres. The Company began exploration and development drilling activities in the field and completed three successful wells in the Hosston formation in the fourth quarter of 2003. The Company has a 70% working interest in the five Bethany-Longstreet wells completed to date and anticipates that its working interests in the additional wells to be drilled in the field will range between 50% and 70%.
19
South Louisiana Operations
Burrwood/West Delta 83 Fields
In the second quarter of 2004, the Company successfully completed two exploratory wells in the Burrwood/West Delta 83 fields in Plaquemines Parish, Louisiana. The first well was the Companys initial Dempsey Prospect well, in which it has a 70% working interest and the second well was the Companys initial Norton Prospect well, in which it has a 65% working interest. Additionally, in the third quarter of 2004, the Company drilled a successful sidetrack well to one of its other existing producing wells in the field, in which it has a 65% working interest. The Companys share of the current production from these three wells is approximately 4,300 Mcf of gas per day and 425 barrels of oil per day. In the fourth quarter of 2004, the Company anticipates drilling an additional exploratory well on a prospect with a 42% working interest.
Plumb Bob Field
In the third quarter of 2003, the Company obtained certain rights in the Plumb Bob field located in St. Martin Parish, Louisiana. The rights include a 70% working interest in oil and gas leases covering approximately 450 acres, 3-D seismic permits with oil and gas lease options covering approximately 17,000 acres, seven existing shut-in wellbores, where the Company identified recompletion projects, and the rights to acquire related production facilities and pipelines upon establishment of production. In the fourth quarter of 2003, the Company began workover drilling activities in the field and restored production capability in three wells. In the fourth quarter of 2003, the Company also commenced a 30 square mile 3-D seismic survey which was completed in the second quarter of 2004. Processing and evaluation of the seismic data will take place in the second half of 2004. Based on the evaluation of the seismic data, the Company will determine the extent of its drilling and remaining workover plans in the field.
St. Gabriel Field
In July 2004, the Company announced that it has entered into 3-D seismic permits and oil and gas lease options to acquire an approximate 30 square mile 3-D seismic survey over the St. Gabriel field in Ascension and Iberville Parishes, Louisiana. The Company commenced shooting the 3-D seismic survey in July 2004. Data acquisition was recently completed and the Company expects to receive the processed data by the end of the year. The Company has an approximate 70% working interest in the project and has budgeted a total of approximately $1.75 million for the acquisition of the rights and the 3-D seismic survey in 2004. Post 3-D development drilling activities are not expected to occur prior to 2005.
Senior Credit Facility
On November 9, 2001, the Company established a three-year $50,000,000 senior credit facility with BNP Paribas, with an initial borrowing base of $25,000,000. In December 2003, the borrowing base was redetermined to be $28,000,000 and BNP Paribas and the Company agreed to extend the term of the senior credit facility to December 29, 2006, subject to periodic redeterminations of the borrowing base. In August 2004, the borrowing base was redetermined to be $32,000,000. Borrowings outstanding under the senior credit facility were $25,500,000 as of September 30, 2004 and November 10, 2004 and the Company expects to have continuing liquidity to meet its working capital needs and capital expenditures. The Company has also entered into a non-binding agreement for a subordinated bank credit facility of up to $15 million that would be available to finance the increased capital expenditures related to development of the Companys acreage in the Cotton Valley trend (see Liquidity and Capital Resources).
Interest on borrowings under the existing senior credit facility accrue at a rate calculated, at the option of the Company, as either the BNP Paribas base rate plus 0.00% to 0.50%, or LIBOR plus 1.50% to 2.50%,
20
depending on borrowing base utilization. Interest on LIBOR-rate borrowings is due and payable on the last day of its respective interest period. Accrued interest on each base-rate borrowing is due and payable on the last day of each quarter. The credit facility requires that the Company pay a 0.375% per annum commitment fee, payable in quarterly installments based on the Companys borrowing base utilization. Prior to maturity, no payments are required so long as the maximum borrowing base amount exceeds the amounts outstanding under the credit facility. The credit facility requires the Company to monitor tangible net worth and maintain certain financial statement ratios at certain levels. As of September 30, 2004, the Company was in compliance with all such requirements. Substantially all the Companys assets are pledged to secure the senior credit facility.
In February 2003, the Company entered into three separate interest rate swaps with BNP Paribas, covering a three year period commencing in February 2003, and in February 2004, the Company entered into a fourth interest rate swap with BNP Paribas, covering a one year period commencing in February 2006 (see Quantitative and Qualitative Disclosures About Market Risk Debt and debt-related derivatives).
New Accounting Pronouncements
Effective January 1, 2003, the Company adopted SFAS No. 143, Accounting for Asset Retirement Obligations. SFAS No. 143 requires the Company to record a liability equal to the fair value of the estimated cost to retire an asset. The asset retirement liability must be recorded in the periods in which the obligation meets the definition of a liability, which is generally when the asset is placed in service. Prior to the adoption of SFAS No. 143, the Company recorded liabilities for the abandonment of oil and gas properties only in its two largest fields, with such liabilities amounting to $4,881,000 as of December 31, 2002. In accordance with the transition provisions of SFAS No. 143, the Company recorded an adjustment to recognize additional estimated liabilities for the abandonment of oil and gas properties, as of January 1, 2003, in the amount of $1,408,000, and additional oil and gas properties, net of accumulated depletion, depreciation and amortization, in the amount of $1,092,000. Any subsequent difference between costs incurred upon settlement of an asset retirement obligation and the recorded liability will be recognized as a gain or loss in the Companys earnings. To recognize the cumulative effect of this change in accounting principle, the Company recorded a charge to earnings as of January 1, 2003 in the amount of $205,000, reflecting the $316,000 difference between the adjustments to the liability and asset accounts, net of the related income tax effect.
In March 2004, the FASB issued an exposure draft on accounting for stock-based compensation. The exposure draft reflects the FASBs tentative conclusion that the fair value of stock options should be expensed in companies financial statements for years ending after December 31, 2004. In October 2004, the FASB announced that it would defer the effective date for the expensing of stock options as proposed in the exposure draft for at least six months. The Company will continue to monitor developments with respect to the exposure draft to determine the potential impact on its financial statements.
21
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Commodity Hedging Activity
The Company enters into futures contracts or other hedging agreements from time to time to manage the commodity price risk for a portion of its production. The Company considers these to be hedging activities and, as such, monthly settlements on these contracts are reflected in its oil and natural gas sales. The Companys strategy, which is administered by the Hedging Committee of the Board of Directors, and reviewed periodically by the entire Board of Directors, has been to hedge between 30% and 70% of its production. As of September 30, 2004, all of the commodity hedges utilized by the Company were in the form of fixed price swaps, where the Company receives a fixed price and pays a floating price based on NYMEX quoted prices. The basis risk for the pricing differentials between the points the Company sells its production and the NYMEX locations is not hedged. Changes in the basis during the term of a hedge may cause ineffectiveness of the hedge. As of September 30, 2004, the Companys open forward position on its outstanding commodity hedging contracts, all of which were with BNP Paribas, was as follows:
Natural Gas | 4th Qtr 2004 |
1st Qtr 2005 |
2nd Qtr 2005 |
3rd Qtr 2005 |
4th Qtr 2005 | ||||||||||||||||||||
Qty* |
Price |
Qty* |
Price |
Qty* |
Price |
Qty* |
Price |
Qty* |
Price | ||||||||||||||||
3,000 | $ | 5.00 | 6,000 | $ | 6.27 | 4,000 | $ | 6.03 | 4,000 | $ | 6.03 | 4,000 | $ | 6.03 | |||||||||||
3,000 | $ | 5.94 | 2,000 | $ | 7.70 | 2,000 | $ | 6.50 | 2,000 | $ | 6.50 | 2,000 | $ | 6.70 | |||||||||||
* Quantity in MMBtu per day. |
|||||||||||||||||||||||||
Crude Oil | 4th Qtr 2004 |
1st Qtr 2005 |
2nd Qtr 2005 |
3rd Qtr 2005 |
4th Qtr 2005 | ||||||||||||||||||||
Qty** |
Price |
Qty** |
Price |
Qty** |
Price |
Qty** |
Price |
Qty** |
Price | ||||||||||||||||
700 | $ | 28.20 | 500 | $ | 33.28 | 500 | $ | 35.00 | 500 | $ | 34.65 | 500 | $ | 34.50 | |||||||||||
300 | $ | 30.25 | 500 | $ | 35.73 | 500 | $ | 37.18 | 500 | $ | 36.18 | 500 | $ | 39.20 |
** Quantity in Barrels per day.
The fair value of the natural gas and oil hedging contracts in place at September 30, 2004, resulted in a liability of $7,646,000. Based on oil and gas pricing in effect at September 30, 2004, a hypothetical 10% increase in oil and gas prices would have increased the liability to $11,963,000 while a hypothetical 10% decrease in oil and gas prices would have decreased the liability to $3,329,000. Subsequent to September 30, 2004, the Company entered into the following natural gas hedging contracts with BNP Paribas:
2,000 MMBtu per day swap at fixed price of $8.14 for January 2005 through March 2005;
3,000 MMBtu per day swap at fixed price of $6.55 for April 2005 through June 2005;
3,000 MMBtu per day swap at fixed price of $6.50 for July 2005 through September 2005;
3,000 MMBtu per day swap at fixed price of $6.75 for October 2005 through December 2005
Debt and debt-related derivatives
In February 2003, the Company entered into three separate interest rate swaps with BNP Paribas covering a three year period (one of the interest rate swaps has now expired). The first interest rate swap, which had an effective date of February 26, 2003, expired on its maturity date of February 26, 2004, and was for $18,000,000 with a LIBOR swap rate of 1.53%. The second interest rate swap, which has an effective date of February 26, 2004 and a maturity date of November 8, 2004, is for $18,000,000 with a LIBOR swap rate of
22
2.25%. The third interest rate swap, which has an effective date of November 8, 2004 and a maturity date of February 26, 2006, is for $18,000,000 with a LIBOR swap rate of 3.46%. In February 2004, the Company entered into a fourth interest rate swap contract with BNP Paribas, which has an effective date of February 26, 2006 and a maturity date of February 26, 2007, for $23,000,000 with a LIBOR swap rate of 4.08%. The fair value of the interest rate swap contracts in place at September 30, 2004, resulted in a liability of $302,000. Based on interest rates in effect at September 30, 2004, a hypothetical 10% increase or decrease in interest rates would not have a material effect on the liability.
Price fluctuations and the volatile nature of markets
Despite the measures taken by the Company to attempt to control price risk, the Company remains subject to price fluctuations for natural gas and oil sold in the spot market. Prices received for natural gas sold on the spot market are volatile due primarily to seasonality of demand and other factors beyond the Companys control. Domestic oil and gas prices could have a material adverse effect on the Companys financial position, results of operations and quantities of reserves recoverable on an economic basis.
Disclosure Regarding Forward-Looking Statement
Certain statements in this Quarterly Report on Form 10-Q regarding future expectations and plans for future activities may be regarded as forward looking statements within the meaning of Private Securities Litigation Reform Act of 1995. They are subject to various risks, such as financial market conditions, operating hazards, drilling risks and the inherent uncertainties in interpreting engineering data relating to underground accumulations of oil and gas, as well as other risks discussed in detail in the Companys Annual Report on Form 10-K and other filings with the Securities and Exchange Commission. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct.
23
Item 4. Controls and Procedures
The Company, under the direction of its chief executive officer and chief financial officer, has established controls and procedures to ensure that material information relating to the Company and its consolidated subsidiaries is made known to the officers who certify the companys financial reports and to other members of senior management and the Board of Directors.
Based on their evaluation as of September 30, 2004, the chief executive officer and chief financial officer of Goodrich Petroleum Corporation have concluded that the Companys disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) were effective as of September 30, 2004 to ensure that the information required to be disclosed by Goodrich Petroleum Corporation in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms.
Except for changes implemented by the Company to correct the material weakness in internal controls reported in the Companys Annual Report on Form 10-K for the year ended December, 31, 2003, there were no significant changes in the Companys internal controls or in other factors that could significantly affect those controls subsequent to the date of their most recent evaluation.
24
25
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
GOODRICH PETROLEUM CORPORATION (Registrant) | ||
November 10, 2004 | /s/ Walter G. Goodrich | |
Date | Walter G. Goodrich, Vice Chairman & Chief Executive Officer | |
November 10, 2004 | /s/ D. Hughes Watler, Jr. | |
Date | D. Hughes Watler, Jr., Senior Vice President & Chief Financial Officer |
26