Back to GetFilings.com



Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 


 

FORM 10-Q

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2004

 

Or

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                      to                     .

 

Commission file number: 0-27644

 


 

Digital Generation Systems, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware   94-3140772
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification Number)

 

750 West John Carpenter Freeway, Suite 700

Irving, Texas 75039

(Address of principal executive offices, including zip code)

 

(972) 581-2000

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name, former address, former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES  x    NO  ¨

 

Indicate by check mark if the registrant is an accelerated filer.    YES  x    NO  ¨

 

Number of shares of registrant’s Common Stock, par value $0.001, outstanding as of October 31, 2004: 73,174,660

 



Table of Contents

DIGITAL GENERATION SYSTEMS, INC.

 

The discussion in this Report contains forward-looking statements that involve risks and uncertainties. The statements contained in this Report that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Words such as “anticipates,” “believes,” “plans,” “expects,” “future,” “intends,” and similar expressions are used to identify forward-looking statements. All forward-looking statements included in this document are based on information available to the Company on the date hereof, and we assume no obligation to update any such forward-looking statements. The Company’s actual results could differ materially from those anticipated in these forward-looking statements as a result of certain factors, including, but not limited to, those discussed in “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Certain Business Considerations” as reported in the Company’s Annual Report on Form 10-K filed on March 12, 2004, as well as those risks discussed in this Report, and in the Company’s other United States Securities and Exchange Commission filings.

 

TABLE OF CONTENTS

 

PART I.   FINANCIAL INFORMATION    Page
Item 1.   Financial Statements     
    Condensed Consolidated Balance Sheets at September 30, 2004 and December 31, 2003    3
    Unaudited Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2004 and September 30, 2003    4
    Unaudited Condensed Consolidated Statement of Stockholders’ Equity for the nine months ended September 30, 2004    5
    Unaudited Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2004 and September 30, 2003    6
    Notes to Unaudited Condensed Consolidated Financial Statements    7
Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations    11
Item 3.   Quantitative and Qualitative Disclosures about Market Risk    12
Item 4.   Controls and Procedures    12
PART II.   OTHER INFORMATION     
Item 6.   Exhibits and Reports on Form 8-K    13
    SIGNATURES    14
    CERTIFICATIONS     


Table of Contents

ITEM I. FINANCIAL STATEMENTS

 

Digital Generation Systems, Inc.

Condensed Consolidated Balance Sheets

(in thousands)

 

     September 30,
2004


    December 31,
2003


 
     (unaudited)        

Assets

                

CURRENT ASSETS:

                

Cash

   $ 7,402     $ 7,236  

Accounts receivable, net of allowance for doubtful accounts of $600 at September 30, 2004 and $588 at December 31, 2003

     12,327       9,288  

Inventories

     2,072       2,114  

Deferred income taxes

     301       301  

Other current assets

     1,065       827  
    


 


Total current assets

     23,167       19,766  

Property and equipment, net

     11,783       9,735  

Goodwill, net

     54,275       48,759  

Deferred income taxes

     4,054       4,054  

Intangible and other assets, net

     16,227       10,619  
    


 


TOTAL ASSETS

   $ 109,506     $ 92,933  
    


 


Liabilities and Stockholders’ Equity

                

CURRENT LIABILITIES:

                

Accounts payable

   $ 2,890     $ 2,980  

Accrued liabilities

     4,132       3,687  

Deferred revenue

     1,842       2,650  

Current portion of long-term debt and capital leases

     11,050       3,247  
    


 


Total current liabilities

     19,914       12,564  

Deferred revenue

     1,171       2,495  

Long-term debt and capital leases

     8,255       2,400  
    


 


TOTAL LIABILITIES

     29,340       17,459  
    


 


STOCKHOLDERS’ EQUITY:

                

Convertible preferred stock, $0.001 par value –
Authorized 15,000 shares; issued and outstanding – none

     —         —    

Common stock, $0.001 par value –
Authorized – 200,000 shares; 73,198 issued and 73,175 outstanding at September 30, 2004 and 72,118 issued and 72,095 outstanding at December 31, 2003

     73       72  

Additional paid-in capital

     269,125       267,885  

Accumulated deficit

     (188,931 )     (192,382 )

Treasury stock, at cost

     (101 )     (101 )
    


 


TOTAL STOCKHOLDERS’ EQUITY

     80,166       75,474  
    


 


TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 109,506     $ 92,933  
    


 


 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

3


Table of Contents

Digital Generation Systems, Inc.

Unaudited Condensed Consolidated Statements of Income

(in thousands, except per share data)

 

     Three months ended
September 30,


    Nine months ended
September 30,


     2004

   2003

    2004

   2003

Revenues:

                            

Audio and video content distribution

   $ 13,639    $ 10,978     $ 37,100    $ 36,609

Product sales

     1,160      1,559       4,524      4,843

Other

     814      820       2,261      2,855
    

  


 

  

Total revenues

     15,613      13,357       43,885      44,307
    

  


 

  

Cost of revenues:

                            

Audio and video content distribution

     8,424      5,577       20,347      18,084

Product sales

     578      979       2,229      2,904

Other

     337      393       1,034      1,144
    

  


 

  

Total cost of revenues

     9,339      6,949       23,610      22,132

Operating expenses:

                            

Sales and marketing

     1,121      996       3,470      3,366

Research and development

     503      989       1,662      2,832

General and administrative

     1,782      1,981       4,912      5,548

Depreciation and amortization

     1,524      1,447       4,263      5,828
    

  


 

  

Total operating expenses

     4,930      5,413       14,307      17,574
    

  


 

  

Income from operations

     1,344      995       5,968      4,601

Other expense:

                            

Interest income and other expense, net

                     99

Interest expense

     360      228       894      664
    

  


 

  

Income before provision for income taxes

     984      767       5,074      3,838

Provision (benefit) for income taxes

     437      (1,113 )     1,623      53
    

  


 

  

Net income

   $ 547    $ 1,880     $ 3,451    $ 3,785
    

  


 

  

Basic net income per common share

   $ 0.01    $ 0.03     $ 0.05    $ 0.05
    

  


 

  

Diluted net income per common share

   $ 0.01    $ 0.03     $ 0.05    $ 0.05
    

  


 

  

Basic weighted average common shares outstanding

     73,174      71,401       72,659      71,074
    

  


 

  

Diluted weighted average common shares outstanding

     73,462      75,405       73,513      74,948
    

  


 

  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

4


Table of Contents

Digital Generation Systems, Inc.

Unaudited Condensed Consolidated Statement of Stockholders’ Equity

(in thousands)

 

     Common Stock

   Treasury Stock

    Additional
Paid-in
Capital


   Accumulated
Deficit


    Total
Stockholders’
Equity


     Shares

   Amount

   Shares

    Amount

        

Balance at December 31, 2003

   72,118    $ 72    (23 )   $ (101 )   $ 267,885    $ (192,382 )   $ 75,474

Exercise of stock options

   135                     155            155

Net income

                            1,317       1,317
    
  

  

 


 

  


 

Balance at March 31, 2004

   72,253    $ 72    (23 )   $ (101 )   $ 268,040    $ (191,065 )   $ 76,946
    
  

  

 


 

  


 

Exercise of stock options

   927      1                1,065            1,066

Issuance of common stock under employee stock purchase plan

   6                     7            7

Net income

                            1,587       1,587
    
  

  

 


 

  


 

Balance at June 30, 2004

   73,186    $ 73    (23 )   $ (101 )   $ 269,112    $ (189,478 )   $ 79,606
    
  

  

 


 

  


 

Exercise of stock options

   12                     13            13

Net income

                            547       547
    
  

  

 


 

  


 

Balance at September 30, 2004

   73,198    $ 73    (23 )   $ (101 )   $ 269,125    $ (188,931 )   $ 80,166
    
  

  

 


 

  


 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

5


Table of Contents

Digital Generation Systems, Inc.

Unaudited Condensed Consolidated Statements of Cash Flows

(in thousands)

 

     Nine Months Ended
September 30,


 
     2004

    2003

 

CASH FLOWS FROM OPERATING ACTIVITIES:

                

Net income

   $ 3,451     $ 3,785  

Adjustments to reconcile net income to net cash provided by operating activities:

                

Depreciation of property and equipment

     2,900       3,155  

Amortization of intangible and other assets

     1,363       2,673  

Provision for deferred income taxes

     1,623       53  

Provision for doubtful accounts

     185       73  

Changes in operating assets and liabilities, net of affects of acquisition:

                

Accounts receivable

     1,373       3,349  

Prepaid expenses and other assets

     (1,101 )     (908 )

Accounts payable and accrued liabilities

     (574 )     (3,965 )

Deferred revenue, net

     (2,219 )     (2,493 )
    


 


Net cash provided by operating activities

     7,001       5,722  
    


 


CASH FLOWS FROM INVESTING ACTIVITIES:

                

Acquisition of subsidiaries

     (18,132 )      

Acquisition of property and equipment

     (2,439 )     (831 )
    


 


Net cash used in investing activities

     (20,571 )     (831 )
    


 


CASH FLOWS FROM FINANCING ACTIVITIES:

                

Proceeds from issuance of common stock

     1,242       1,814  

Payment of shareholder note receivable

           87  

Payment of debt issuance costs

     (59 )     (557 )

Proceeds from line of credit and long-term debt

     16,500       9,000  

Payments on line of credit and long-term debt

     (3,947 )     (12,538 )
    


 


Net cash used in (provided by) financing activities

     13,736       (2,194 )
    


 


NET INCREASE IN CASH AND CASH EQUIVALENTS

     166       2,697  

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

     7,236       2,527  
    


 


CASH AND CASH EQUIVALENTS AT END OF PERIOD

   $ 7,402     $ 5,224  
    


 


Supplemental Cash Flow Information:

                

Cash paid for interest

   $ 686     $ 394  

Cash paid for income taxes

   $ 208     $ 73  

Non-Cash Investing Activities

                

Vendor financed acquisition of software

   $ 1,010     $  

Equipment purchased under capital lease

   $ 95     $  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

6


Table of Contents

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

1. BASIS OF PRESENTATION

 

The financial statements included herein have been prepared by Digital Generation Systems, Inc. (the “Company”) without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. However, the Company believes that the disclosures are adequate to make the information presented not misleading. The unaudited condensed consolidated financial statements reflect all adjustments, which are, in the opinion of management, of a normal and recurring nature and necessary for a fair presentation of the Company’s financial position, results of operations and cash flows for the periods presented. These condensed consolidated financial statements should be read in conjunction with the financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2003. Certain reclassifications have been made to conform prior year amounts to current year classifications.

 

2. ACQUISITIONS

 

Source TV

 

Effective August 31, 2004, the Company completed the acquisition of certain assets and assumed certain liabilities of SourceTV (“Source”). Accordingly, the results of Source’s operations have been included in the consolidated financial statements since that date. Source is a Florida-based provider of a complete online resource and searchable database of over 350,000 television commercials, both on a subscription and per-transaction basis. The purpose of the acquisition was to expand the Company’s media asset management services to advertising agencies. The Company acquired the assets for $3.8 million in cash, of which $3.7 million was allocated to the on-line resource and database and is being amortized over the estimated useful life of 10 years.

 

AGT Broadcast

 

Effective June 1, 2004, the Company purchased substantially all of the net assets and assumed certain liabilities of the Broadcast Division (“Broadcast”) of Applied Graphics Technologies, Inc. (“AGT”). Accordingly, the results of Broadcast’s operations have been included in the consolidated financial statements since that date. The purpose of the acquisition was to expand the Company’s operations. Based in New York, Broadcast’s core services are the distribution of program and/or advertising content to television and radio stations throughout the country utilizing conventional and electronic duplication technology. Broadcast currently distributes content to radio stations and television destinations across the United States and maintains operations in California, Michigan, New York and Ohio.

 

The Company paid $15.0 million to AGT as consideration for the assets of Broadcast. The purchase price also included $0.4 million in receivables due from Broadcast which were forgiven as a result of the acquisition. The cash payment was comprised of $1.0 million of the Company’s cash reserves and $14 million borrowed under the Company’s Amended and Restated Credit Agreement. According to the terms of the purchase agreement, the purchase price was later reduced by $0.9 million as a result of a working capital adjustment, as defined by the agreement. The initial net purchase price was allocated based on the current estimated fair values of the assets acquired and liabilities assumed at the date of acquisition, which may be revised at a later date. The excess of the purchase price over the net assets acquired was allocated to Goodwill as of September 30, 2004. Goodwill created as a result of the acquisition totaled $7.0 million.

 

The following pro forma information details the results of operations as if the acquisitions of Source and Broadcast had taken place on January 1, 2003:

 

     Nine months ended
September 30,


     2004

   2003

Revenue

   $ 52,907    $ 60,099

Income from Operations

     7,603      7,226

Net income

   $ 4,308    $ 5,048
    

  

Basic earnings per share of common stock

   $ 0.06    $ 0.07

Diluted earnings per share of common stock

   $ 0.06    $ 0.07

 

3. STOCK-BASED COMPENSATION

 

The Company applies Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees,” and related interpretations, in accounting for its stock option plans. As such, compensation expense would be recorded on the date of grant only if the current market price of the underlying stock exceeded the exercise price. Statement of Financial Accounting Standards (“SFAS”) No. 123, “Accounting for Stock-Based Compensation,” establishes accounting and disclosure requirements using a fair

 

7


Table of Contents

value-based method of accounting for stock-based employee compensation plans. As allowed by SFAS No. 123, the Company has elected to continue to apply the intrinsic value-based method of accounting described above, and has adopted the disclosure requirements of SFAS No. 123. Pro forma net income and earnings per share disclosures, as if the Company recorded compensation expense based on the fair value for stock-based awards, have been presented in accordance with the provisions of SFAS No. 148, “Accounting for Stock-Based Compensation – Transition and Disclosure,” and are as follows for the three and nine month periods ended September 30, 2004 and 2003 (in thousands, except per share amounts).

 

     Three months ended
September 30,


    Nine months ended
September 30,


 
         2004    

        2003    

        2004    

        2003    

 

Net income (as reported):

   $ 547     $ 1,880     $ 3,451     $ 3,785  

Total stock-based employee compensation expense determined under fair value-based method for all awards, net of related tax effects

     (98 )     (102 )     (251 )     (524 )
    


 


 


 


Pro forma

   $ 449     $ 1,778     $ 3,200     $ 3,261  
    


 


 


 


Basic earnings per share of common stock:

                                

As reported

   $ 0.01     $ 0.03     $ 0.05     $ 0.05  

Pro forma

   $ 0.01     $ 0.02     $ 0.04     $ 0.05  

Diluted earnings per share of common stock:

                                

As reported

   $ 0.01     $ 0.03     $ 0.05     $ 0.05  

Pro forma

   $ 0.01     $ 0.02     $ 0.04     $ 0.04  

 

The fair value of each option was estimated on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions:

 

     Three months ended
September 30,


    Nine months ended
September 30,


 
         2004    

        2003    

        2004    

        2003    

 

Risk free interest rate

   3.5 %   2.89 %   3.5 %   2.92 %

Expected term (years)

   3.1     3.5     3.2     3.6  

Volatility

   71 %   70 %   71 %   77 %

Expected annual dividends

   None     None     None     None  

 

4. INVENTORIES

 

Inventories as of September 30, 2004 and December 31, 2003 are summarized as follows (in thousands):

 

     September 30,
2004


   December 31,
2003


Raw materials

   $ 740    $ 697

Work-in-process

     650      631

Finished goods

     682      786
    

  

     $ 2,072    $ 2,114
    

  

 

5. LONG-TERM DEBT AND CAPITAL LEASES

 

In conjunction with the purchase of Source, on August 31, 2004, the Company entered into the Second Amended and Restated Credit Agreement with its current lenders that included an additional Term Loan C of $2.5 million, which matures on December 31, 2005. The proceeds from Term Loan C were used to purchase Source. Payments on Term Loan C are scheduled to be made quarterly through December 31, 2005 at which point the loan will be paid in full.

 

The Second Amended and Restated Credit Agreement also provides for a revolving credit facility with a borrowing base subject to the Company’s eligible accounts receivable balance up to $15.5 million, which matures on May 5, 2006. At September 30, 2004 there was $7.3 million outstanding under the revolver and there was $0.9 million available for borrowing.

 

In conjunction with the purchase of Broadcast, on June 10, 2004, the Company entered into the First Amended and Restated Credit Agreement with its current lenders that included an additional Term Loan B of $6.0 million, which matures on September 30, 2005. At September 30, 2004, the Company had $5.3 million outstanding on Term Loan B. Payments totaling $0.8 million are scheduled to be made quarterly on Term Loan B through September 30, 2005 with a balloon payment of $3.0 million on September 30, 2005.

 

8


Table of Contents

At September 30, 2004, the Company also has $3.2 million remaining outstanding on its Term Loan A pursuant to the original Amended and Restated Credit Agreement dated May 5, 2003. Payments totaling $0.8 million are scheduled to be made quarterly on Term Loan A until the loan is paid in full on September 30, 2005.

 

Under the Second Amended and Restated Credit Agreement, the Company is required to maintain certain fixed charge coverage ratios, leverage ratios and current ratios on a quarterly basis and is subject to limitations on capital expenditures. The Company was in compliance with these covenants for the period ended September 30, 2004. The Company pays interest on borrowings at a variable rate based on the lender’s Prime Rate or LIBOR, plus an applicable margin. Though currently fixed at 3.5%, the applicable margin will fluctuate beginning in November 2004 based on the Company’s leverage ratios as defined in the Second Amended and Restated Credit Agreement.

 

6. INCOME TAXES

 

Income tax expense totaled $0.4 for the three months ended September 30, 2004 and the tax benefit totaled $1.1 million for the three months ended September 30, 2003. For the nine month periods ended September 30, 2004 and September 30, 2003, income tax expense totaled $1.6 million and $0.1 million, respectively. SFAS No. 109, “Accounting for Income Taxes,” requires that the Company record a valuation allowance when it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets depends on the Company’s ability to generate sufficient taxable income in the future. As of September 30, 2004 and December 31, 2003, the Company has concluded that realization of $4.4 million of its net tax benefits is more likely than not.

 

7. EARNINGS PER SHARE

 

Under SFAS No. 128, “Earnings per Share,” the Company is required to compute earnings per share under two different methods (basic and diluted). Basic income per share is calculated by dividing net income attributable to common stockholders by the weighted average shares of common stock outstanding during the period. Diluted income per share is calculated by dividing net income attributable to common stockholders by the weighted average shares of common stock outstanding and potentially dilutive securities during the period. Below is a reconciliation of basic and diluted net income per share (in thousands, except per share amounts):

 

     Three months ended
September 30,


   Nine months ended
September 30,


     2004

   2003

   2004

   2003

Basic:

                           

Net income

   $ 547    $ 1,880    $ 3,451    $ 3,785

Weighted average shares outstanding

     73,174      71,401      72,659      71,074
    

  

  

  

Basic net income per share

   $ 0.01    $ 0.03    $ 0.05    $ 0.05
    

  

  

  

Diluted:

                           

Net income

   $ 547    $ 1,880    $ 3,451    $ 3,785
    

  

  

  

Weighted average shares outstanding

     73,174      71,401      72,659      71,074

Add: Net effect of potentially dilutive shares

     288      4,004      854      3,874
    

  

  

  

Diluted weighted average shares outstanding

     73,462      75,405      73,513      74,948
    

  

  

  

Diluted net income per share

   $ 0.01    $ 0.03    $ 0.05    $ 0.05
    

  

  

  

 

For the three months ended September 30, 2004, 3,572,639 options with a weighted average exercise price of $3.51 per share and warrants to purchase 7,379,118 shares of common stock at a weighted average price of $2.30 per share had exercise prices above the average market price of $1.31. As a result, 10,951,757 shares were excluded from the computation of diluted net income per share. At September 30, 2003, 3,043,319 options with a weighted average exercise price of $4.11 per share and warrants to purchase 4,532,670 shares of common stock at a weighted average price of $3.24 per share had exercise prices above the average market price of $2.25. As a result, 7,575,989 shares were excluded from the computation of diluted net income per share.

 

For the nine months ended September 30, 2004, 3,832,542 options with a weighted average exercise price of $3.55 per share and warrants to purchase 3,479,418 shares of common stock at a weighted average price of $3.26 per share had exercise prices above the average market price of $1.52. As a result, 7,311,960 shares were excluded from the computation of diluted net income per share for the nine months ended September 30, 2004. For the nine months ended September 30, 2003, 3,359,520 options with a weighted average exercise price of $4.19 per share and warrants to purchase 4,532,670 shares of common stock at a weighted average price of $3.24 per share had exercise prices above the average market price of $2.27. As a result, 7,892,190 shares were excluded from the computation of diluted net income per share for the nine months ended September 30, 2003.

 

9


Table of Contents

9. SEGMENT INFORMATION

 

The Company operates predominantly in two industry segments: digital and physical distribution of audio and video content and other, which includes transmission and compression technology and consulting. The Company has defined its reportable segments based on internal financial reporting used for corporate management and decision-making purposes.

 

The information in the following tables is derived directly from the segments’ internal financial reporting used for corporate management purposes (in thousands):

 

     Three months ended September 30, 2004

     Audio and Video
Content Distribution


   Other (a)

    Intersegment
Eliminations (b)


    Consolidated
Totals


Revenues

   $ 15,022    $ 591     $     $ 15,613

Operating income (loss)

   $ 1,480    $ (136 )   $     $ 1,344

Total assets

   $ 169,045    $ 3,685     $ (63,224 )   $ 109,506
     Three months ended September 30, 2003

     Audio and Video
Content Distribution


   Other (a)

    Intersegment
Eliminations (b)


    Consolidated
Totals


Revenues

   $ 12,609    $ 748     $     $ 13,357

Operating income

   $ 943    $ 52     $     $ 995

Total assets

   $ 131,670    $ 3,287     $ (42,300 )   $ 92,657
     Nine months ended September 30, 2004

     Audio and Video
Content Distribution


   Other (a)

    Intersegment
Eliminations (b)


    Consolidated
Totals


Revenues

   $ 41,987    $ 1,898     $     $ 43,885

Operating income (loss)

   $ 6,287    $ (319 )   $     $ 5,968

Total assets

   $ 169,045    $ 3,685     $ (63,224 )   $ 109,506
     Nine months ended September 30, 2003

     Audio and Video
Content Distribution


   Other (a)

    Intersegment
Eliminations (b)


    Consolidated
Totals


Revenues

   $ 42,209    $ 2,098     $     $ 44,307

Operating income

   $ 4,574    $ 27     $     $ 4,601

Total assets

   $ 131,670    $ 3,287     $ (42,300 )   $ 92,657

  (a) Other includes operations of Corporate Computer Systems, Inc., responsible for the Company’s digital compression technology and consulting.
  (b) Intersegment eliminations relate to intercompany receivables and payables that occur when one operating segment pays costs that are related to another operating segment.

 

10


Table of Contents

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Overview

 

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the Unaudited Condensed Consolidated Financial Statements and Notes and contains forward-looking statements that involve risks and uncertainties. Actual results could differ materially from those indicated in the forward-looking statements as a result of various factors.

 

We are the leading provider of digital media distribution services to the advertising and broadcast industries. In addition, we operate this industry’s largest electronic digital distribution network. Our primary source of revenue is the delivery of television and radio advertisements, or spots, which is typically performed digitally but sometimes physically. We introduced a digital alternative to dub-and-ship delivery of spots. We bill our services on a per transaction basis on payment terms which are usually net 30 days.

 

Results of Operations

 

Revenues. Revenues for the three months ended September 30, 2004 increased $2.3 million, or 17%, compared to the prior year period. The increase was primarily due to revenues generated from the recently acquired Broadcast Division of Applied Graphics Technologies, Inc. (the “Broadcast division”), whose results were included for the entire quarter. This was offset, to some extent, by decreases in the Company’s Digital Generations Systems, Inc. (“DGS division”) due to continued competition in the media distribution marketplace as well as product sales reductions in the Company’s StarGuide division. For the nine months ended September 30, 2004, revenues decreased $0.4 million or 1%, as compared to the prior year period.

 

Cost of Revenues. For the three months ended September 30, 2004, cost of revenues, which includes delivery and material costs and customer operations, increased $2.4 million, or 34%, as compared to the same period in the prior year. The increase was primarily attributable to costs associated with the Broadcast division, whose results were included for the entire quarter. For the nine months ended September 30, 2004, cost of revenues increased $1.5 million, or 7%, from the prior year period, primarily due to the Broadcast division, as noted above. These increases were offset, to some extent, by cost reductions at the Company’s DGS division due to lower sales volumes.

 

Sales and Marketing. Sales and marketing expense increased $0.1 million, or 13%, for the three months ended September 30, 2004 primarily due to costs associated with the Broadcast division, whose results were included for the entire quarter. For the nine months ended September 30, 2004, sales and marketing expense increased $0.1 million, or 3.1%, as compared to the same period in the prior year, primarily due to costs associated with the Broadcast division, whose results were included since the June 1, 2004 acquisition date. These increases were offset, to some extent, by reduced spending at the Company’s other divisions.

 

Research and Development. Research and development expense decreased $0.5 million, or 49%, for the three months ended September 30, 2004 primarily due to headcount reductions at both the DGS and StarGuide divisions and an increase in capitalization of selected engineering salaries for internally developed software. For the nine months ended September 30, 2004, research and development expense decreased $1.2 million, or 41%. This was primarily due to reductions in headcount as well as increased capitalization of expenses related to internally developed software.

 

General and Administrative. General and administrative expenses for the three months ended September 30, 2004 decreased $0.2 million, or 10%, from the prior year period primarily due to cost reductions at the StarGuide division, partially offset by costs associated with the Company’s Broadcast division, whose results were included for the entire quarter. For the nine months ended September 30, 2004, general and administrative expenses decreased $0.6 million, or 12%, from prior year due to aggressive cost containment by the Company’s management which included, but was not limited to, headcount reduction and office closures.

 

Depreciation and Amortization. Depreciation and amortization increased $0.1 million, or 5%, for the three months ended September 30, 2004, as compared to the prior year period, primarily due to depreciation expense from fixed assets of the Broadcast division as well as from amortization of the purchased intangible assets also acquired in the acquisition. Depreciation and amortization decreased $1.6 million, or 27%, during the nine months ended September 30, 2004, primarily due to the fact that certain intangible assets acquired as result of the 2001 merger between DGS and StarGuide became fully amortized during 2003, as well as a non-recurring $1.1 million amortization of a patent defense settlement. These decreases were offset, to some extent, by the depreciation expense beginning at the June 1, 2004 acquisition date from fixed assets of the Broadcast division as well as from amortization of the purchased intangible assets also acquired in the acquisition.

 

11


Table of Contents

Interest and Other Expense. Interest and other expense increased $0.1 million, or 58%, for the three months ended September 30, 2004, as compared to the prior period, due to larger average loan balances during the period. Similarly, for the nine months ended September 30, 2004, interest and other expense increased $0.1 million, or 17%, as compared to the corresponding prior year period, due to larger average loan balances during the period.

 

Provision for Income Taxes. The Company estimates that its effective tax rate will be 32% for the fiscal year ending December 31, 2004, and as such, has adjusted its effective tax rate to 32% for the nine months ended September 30, 2004, versus 29% which was previously reported for the six months ended June 30, 2004. The variance relates to a change in the estimate of taxable income that will be offset by net operating loss carryforwards acquired.

 

Liquidity and Capital Resources

 

Net cash provided by operating activities for the nine months ended September 30, 2004 was $7.0 million compared to net cash provided by operating activities of $5.7 million for the nine months ended September 30, 2003. The increase of $1.3 million in net cash provided by operating activities is primarily due to improvements in the Company’s working capital.

 

The Company purchased equipment and made capital additions of $2.4 million during the nine months ended September 30, 2004 as compared to capital additions totaling $0.8 million for the nine months ended September 30, 2003. The increase was largely due to network upgrades including, but not limited to, the rollout of the Company’s new Spot Box.

 

Net principal payments on long term debt and capital leases totaled $3.9 million for the nine months ended September 30, 2004 versus $3.5 million for the nine months ended September 30, 2003. Also, as previously noted, the Company drew down $16.5 million on the available credit facility for the purchase of the Broadcast and Source divisions.

 

At September 30, 2004, the Company’s sources of liquidity included cash and cash equivalents of $7.4 million while the Company’s debt consisted of term loans totaling $11.0 million and a balance on the revolving credit facility totaling $7.3 million. The revolving credit facility matures on May 5, 2006. The availability under the revolving credit facility is subject to the Company’s eligible accounts receivable balance up to $15.5 million. At September 30, 2004, the Company could borrow an additional $0.9 million under the revolving facility based on eligible accounts receivable. Under the long-term credit agreement, the Company is required to maintain certain fixed charge coverage ratios, leverage ratios and current ratios on a quarterly basis and is subject to limitations on capital expenditures for a rolling twelve-month period and limitations on capital lease borrowings on an annual basis. The Company was in compliance with all covenants of its credit facility as of September 30, 2004.

 

Finally, at September 30, 2004, the Company had positive working capital in excess of $3.3 million. The Company filed a shelf registration statement with the SEC in January 2004. As a result of the shelf registration, the Company may offer, from time to time, 7,000,000 shares of common stock and up to $5,000,000 in preferred shares. As of September 30, 2004, no shares had been sold pursuant to this registration statement. The Company believes it has sufficient capital and capital resources to sustain liquidity in the foreseeable future.

 

Impact of Recently Issued Accounting Standards

 

FASB Interpretation No. 46 (revised December 2003), “Consolidation of Variable Interest Entities,” or FIN 46R, replaces FIN 46, which was issued July 1, 2003. FIN 46R clarifies the application of Accounting Research Bulletin No. 51, “Consolidated Financial Statements,” to certain entities in which equity investors do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support. There was no effect on the Company as a result of the adoption of these rules.

 

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The Company provides some services to entities located outside of the United States of America and, therefore, is subject to the risk that the applicable exchange rates will adversely impact the Company’s results of operations. The Company believes this risk to be immaterial to the Company’s results of operations.

 

Item 4. CONTROLS AND PROCEDURES

 

Our principal executive and financial officers have concluded, based on their evaluation as of a date within 90 days before the filing of this Form 10-Q, that our disclosure controls and procedures under Rule 13a-14 of the Securities Exchange Act of 1934 are effective to ensure that information we are required to disclose in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and include controls and

 

12


Table of Contents

procedures designed to ensure that information we are required to disclose in such reports is accumulated and communicated to management, including our principle executive and financial officers, as appropriate to allow timely decisions regarding required disclosure.

 

Subsequent to our evaluation, there were no significant changes in internal controls or other factors that could significantly affect these internal controls.

 

PART II. OTHER INFORMATION

 

Item 6. EXHIBITS

 

31.1    Rule 13a-14(a)/15d-14(a) Certifications.
31.2    Rule 13a-14(a)/15d-14(a) Certifications
32.1    Section 1350 Certifications

 

13


Table of Contents

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    

DIGITAL GENERATION SYSTEMS, INC.

Dated: November 9, 2004

  

By

  

/S/ OMAR A. CHOUCAIR


    

Omar A. Choucair

Chief Financial Officer (Principal Accounting Officer)

 

14