UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2004
Or
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to .
Commission file number: 0-27644
Digital Generation Systems, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 94-3140772 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
750 West John Carpenter Freeway, Suite 700
Irving, Texas 75039
(Address of principal executive offices, including zip code)
(972) 581-2000
(Registrants telephone number, including area code)
Not Applicable
(Former name, former address, former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO ¨
Indicate by check mark if the registrant is an accelerated filer. YES x NO ¨
Number of shares of registrants Common Stock, par value $0.001, outstanding as of October 31, 2004: 73,174,660
DIGITAL GENERATION SYSTEMS, INC.
The discussion in this Report contains forward-looking statements that involve risks and uncertainties. The statements contained in this Report that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Words such as anticipates, believes, plans, expects, future, intends, and similar expressions are used to identify forward-looking statements. All forward-looking statements included in this document are based on information available to the Company on the date hereof, and we assume no obligation to update any such forward-looking statements. The Companys actual results could differ materially from those anticipated in these forward-looking statements as a result of certain factors, including, but not limited to, those discussed in Managements Discussion and Analysis of Financial Condition and Results of OperationsCertain Business Considerations as reported in the Companys Annual Report on Form 10-K filed on March 12, 2004, as well as those risks discussed in this Report, and in the Companys other United States Securities and Exchange Commission filings.
Digital Generation Systems, Inc.
Condensed Consolidated Balance Sheets
(in thousands)
September 30, 2004 |
December 31, 2003 |
|||||||
(unaudited) | ||||||||
Assets |
||||||||
CURRENT ASSETS: |
||||||||
Cash |
$ | 7,402 | $ | 7,236 | ||||
Accounts receivable, net of allowance for doubtful accounts of $600 at September 30, 2004 and $588 at December 31, 2003 |
12,327 | 9,288 | ||||||
Inventories |
2,072 | 2,114 | ||||||
Deferred income taxes |
301 | 301 | ||||||
Other current assets |
1,065 | 827 | ||||||
Total current assets |
23,167 | 19,766 | ||||||
Property and equipment, net |
11,783 | 9,735 | ||||||
Goodwill, net |
54,275 | 48,759 | ||||||
Deferred income taxes |
4,054 | 4,054 | ||||||
Intangible and other assets, net |
16,227 | 10,619 | ||||||
TOTAL ASSETS |
$ | 109,506 | $ | 92,933 | ||||
Liabilities and Stockholders Equity |
||||||||
CURRENT LIABILITIES: |
||||||||
Accounts payable |
$ | 2,890 | $ | 2,980 | ||||
Accrued liabilities |
4,132 | 3,687 | ||||||
Deferred revenue |
1,842 | 2,650 | ||||||
Current portion of long-term debt and capital leases |
11,050 | 3,247 | ||||||
Total current liabilities |
19,914 | 12,564 | ||||||
Deferred revenue |
1,171 | 2,495 | ||||||
Long-term debt and capital leases |
8,255 | 2,400 | ||||||
TOTAL LIABILITIES |
29,340 | 17,459 | ||||||
STOCKHOLDERS EQUITY: |
||||||||
Convertible preferred stock, $0.001 par value |
| | ||||||
Common stock, $0.001 par value |
73 | 72 | ||||||
Additional paid-in capital |
269,125 | 267,885 | ||||||
Accumulated deficit |
(188,931 | ) | (192,382 | ) | ||||
Treasury stock, at cost |
(101 | ) | (101 | ) | ||||
TOTAL STOCKHOLDERS EQUITY |
80,166 | 75,474 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 109,506 | $ | 92,933 | ||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
Digital Generation Systems, Inc.
Unaudited Condensed Consolidated Statements of Income
(in thousands, except per share data)
Three months ended September 30, |
Nine months ended September 30, | ||||||||||||
2004 |
2003 |
2004 |
2003 | ||||||||||
Revenues: |
|||||||||||||
Audio and video content distribution |
$ | 13,639 | $ | 10,978 | $ | 37,100 | $ | 36,609 | |||||
Product sales |
1,160 | 1,559 | 4,524 | 4,843 | |||||||||
Other |
814 | 820 | 2,261 | 2,855 | |||||||||
Total revenues |
15,613 | 13,357 | 43,885 | 44,307 | |||||||||
Cost of revenues: |
|||||||||||||
Audio and video content distribution |
8,424 | 5,577 | 20,347 | 18,084 | |||||||||
Product sales |
578 | 979 | 2,229 | 2,904 | |||||||||
Other |
337 | 393 | 1,034 | 1,144 | |||||||||
Total cost of revenues |
9,339 | 6,949 | 23,610 | 22,132 | |||||||||
Operating expenses: |
|||||||||||||
Sales and marketing |
1,121 | 996 | 3,470 | 3,366 | |||||||||
Research and development |
503 | 989 | 1,662 | 2,832 | |||||||||
General and administrative |
1,782 | 1,981 | 4,912 | 5,548 | |||||||||
Depreciation and amortization |
1,524 | 1,447 | 4,263 | 5,828 | |||||||||
Total operating expenses |
4,930 | 5,413 | 14,307 | 17,574 | |||||||||
Income from operations |
1,344 | 995 | 5,968 | 4,601 | |||||||||
Other expense: |
|||||||||||||
Interest income and other expense, net |
| | | 99 | |||||||||
Interest expense |
360 | 228 | 894 | 664 | |||||||||
Income before provision for income taxes |
984 | 767 | 5,074 | 3,838 | |||||||||
Provision (benefit) for income taxes |
437 | (1,113 | ) | 1,623 | 53 | ||||||||
Net income |
$ | 547 | $ | 1,880 | $ | 3,451 | $ | 3,785 | |||||
Basic net income per common share |
$ | 0.01 | $ | 0.03 | $ | 0.05 | $ | 0.05 | |||||
Diluted net income per common share |
$ | 0.01 | $ | 0.03 | $ | 0.05 | $ | 0.05 | |||||
Basic weighted average common shares outstanding |
73,174 | 71,401 | 72,659 | 71,074 | |||||||||
Diluted weighted average common shares outstanding |
73,462 | 75,405 | 73,513 | 74,948 | |||||||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
Digital Generation Systems, Inc.
Unaudited Condensed Consolidated Statement of Stockholders Equity
(in thousands)
Common Stock |
Treasury Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholders Equity | ||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||
Balance at December 31, 2003 |
72,118 | $ | 72 | (23 | ) | $ | (101 | ) | $ | 267,885 | $ | (192,382 | ) | $ | 75,474 | |||||||
Exercise of stock options |
135 | | | | 155 | | 155 | |||||||||||||||
Net income |
| | | | | 1,317 | 1,317 | |||||||||||||||
Balance at March 31, 2004 |
72,253 | $ | 72 | (23 | ) | $ | (101 | ) | $ | 268,040 | $ | (191,065 | ) | $ | 76,946 | |||||||
Exercise of stock options |
927 | 1 | | | 1,065 | | 1,066 | |||||||||||||||
Issuance of common stock under employee stock purchase plan |
6 | | | | 7 | | 7 | |||||||||||||||
Net income |
| | | | | 1,587 | 1,587 | |||||||||||||||
Balance at June 30, 2004 |
73,186 | $ | 73 | (23 | ) | $ | (101 | ) | $ | 269,112 | $ | (189,478 | ) | $ | 79,606 | |||||||
Exercise of stock options |
12 | | | | 13 | | 13 | |||||||||||||||
Net income |
| | | | | 547 | 547 | |||||||||||||||
Balance at September 30, 2004 |
73,198 | $ | 73 | (23 | ) | $ | (101 | ) | $ | 269,125 | $ | (188,931 | ) | $ | 80,166 | |||||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
Digital Generation Systems, Inc.
Unaudited Condensed Consolidated Statements of Cash Flows
(in thousands)
Nine Months Ended September 30, |
||||||||
2004 |
2003 |
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income |
$ | 3,451 | $ | 3,785 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation of property and equipment |
2,900 | 3,155 | ||||||
Amortization of intangible and other assets |
1,363 | 2,673 | ||||||
Provision for deferred income taxes |
1,623 | 53 | ||||||
Provision for doubtful accounts |
185 | 73 | ||||||
Changes in operating assets and liabilities, net of affects of acquisition: |
||||||||
Accounts receivable |
1,373 | 3,349 | ||||||
Prepaid expenses and other assets |
(1,101 | ) | (908 | ) | ||||
Accounts payable and accrued liabilities |
(574 | ) | (3,965 | ) | ||||
Deferred revenue, net |
(2,219 | ) | (2,493 | ) | ||||
Net cash provided by operating activities |
7,001 | 5,722 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Acquisition of subsidiaries |
(18,132 | ) | | |||||
Acquisition of property and equipment |
(2,439 | ) | (831 | ) | ||||
Net cash used in investing activities |
(20,571 | ) | (831 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Proceeds from issuance of common stock |
1,242 | 1,814 | ||||||
Payment of shareholder note receivable |
| 87 | ||||||
Payment of debt issuance costs |
(59 | ) | (557 | ) | ||||
Proceeds from line of credit and long-term debt |
16,500 | 9,000 | ||||||
Payments on line of credit and long-term debt |
(3,947 | ) | (12,538 | ) | ||||
Net cash used in (provided by) financing activities |
13,736 | (2,194 | ) | |||||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
166 | 2,697 | ||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
7,236 | 2,527 | ||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
$ | 7,402 | $ | 5,224 | ||||
Supplemental Cash Flow Information: |
||||||||
Cash paid for interest |
$ | 686 | $ | 394 | ||||
Cash paid for income taxes |
$ | 208 | $ | 73 | ||||
Non-Cash Investing Activities |
||||||||
Vendor financed acquisition of software |
$ | 1,010 | $ | | ||||
Equipment purchased under capital lease |
$ | 95 | $ | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. BASIS OF PRESENTATION
The financial statements included herein have been prepared by Digital Generation Systems, Inc. (the Company) without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. However, the Company believes that the disclosures are adequate to make the information presented not misleading. The unaudited condensed consolidated financial statements reflect all adjustments, which are, in the opinion of management, of a normal and recurring nature and necessary for a fair presentation of the Companys financial position, results of operations and cash flows for the periods presented. These condensed consolidated financial statements should be read in conjunction with the financial statements and the notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2003. Certain reclassifications have been made to conform prior year amounts to current year classifications.
2. ACQUISITIONS
Source TV
Effective August 31, 2004, the Company completed the acquisition of certain assets and assumed certain liabilities of SourceTV (Source). Accordingly, the results of Sources operations have been included in the consolidated financial statements since that date. Source is a Florida-based provider of a complete online resource and searchable database of over 350,000 television commercials, both on a subscription and per-transaction basis. The purpose of the acquisition was to expand the Companys media asset management services to advertising agencies. The Company acquired the assets for $3.8 million in cash, of which $3.7 million was allocated to the on-line resource and database and is being amortized over the estimated useful life of 10 years.
AGT Broadcast
Effective June 1, 2004, the Company purchased substantially all of the net assets and assumed certain liabilities of the Broadcast Division (Broadcast) of Applied Graphics Technologies, Inc. (AGT). Accordingly, the results of Broadcasts operations have been included in the consolidated financial statements since that date. The purpose of the acquisition was to expand the Companys operations. Based in New York, Broadcasts core services are the distribution of program and/or advertising content to television and radio stations throughout the country utilizing conventional and electronic duplication technology. Broadcast currently distributes content to radio stations and television destinations across the United States and maintains operations in California, Michigan, New York and Ohio.
The Company paid $15.0 million to AGT as consideration for the assets of Broadcast. The purchase price also included $0.4 million in receivables due from Broadcast which were forgiven as a result of the acquisition. The cash payment was comprised of $1.0 million of the Companys cash reserves and $14 million borrowed under the Companys Amended and Restated Credit Agreement. According to the terms of the purchase agreement, the purchase price was later reduced by $0.9 million as a result of a working capital adjustment, as defined by the agreement. The initial net purchase price was allocated based on the current estimated fair values of the assets acquired and liabilities assumed at the date of acquisition, which may be revised at a later date. The excess of the purchase price over the net assets acquired was allocated to Goodwill as of September 30, 2004. Goodwill created as a result of the acquisition totaled $7.0 million.
The following pro forma information details the results of operations as if the acquisitions of Source and Broadcast had taken place on January 1, 2003:
Nine months ended September 30, | ||||||
2004 |
2003 | |||||
Revenue |
$ | 52,907 | $ | 60,099 | ||
Income from Operations |
7,603 | 7,226 | ||||
Net income |
$ | 4,308 | $ | 5,048 | ||
Basic earnings per share of common stock |
$ | 0.06 | $ | 0.07 | ||
Diluted earnings per share of common stock |
$ | 0.06 | $ | 0.07 |
3. STOCK-BASED COMPENSATION
The Company applies Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations, in accounting for its stock option plans. As such, compensation expense would be recorded on the date of grant only if the current market price of the underlying stock exceeded the exercise price. Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, establishes accounting and disclosure requirements using a fair
7
value-based method of accounting for stock-based employee compensation plans. As allowed by SFAS No. 123, the Company has elected to continue to apply the intrinsic value-based method of accounting described above, and has adopted the disclosure requirements of SFAS No. 123. Pro forma net income and earnings per share disclosures, as if the Company recorded compensation expense based on the fair value for stock-based awards, have been presented in accordance with the provisions of SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure, and are as follows for the three and nine month periods ended September 30, 2004 and 2003 (in thousands, except per share amounts).
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net income (as reported): |
$ | 547 | $ | 1,880 | $ | 3,451 | $ | 3,785 | ||||||||
Total stock-based employee compensation expense determined under fair value-based method for all awards, net of related tax effects |
(98 | ) | (102 | ) | (251 | ) | (524 | ) | ||||||||
Pro forma |
$ | 449 | $ | 1,778 | $ | 3,200 | $ | 3,261 | ||||||||
Basic earnings per share of common stock: |
||||||||||||||||
As reported |
$ | 0.01 | $ | 0.03 | $ | 0.05 | $ | 0.05 | ||||||||
Pro forma |
$ | 0.01 | $ | 0.02 | $ | 0.04 | $ | 0.05 | ||||||||
Diluted earnings per share of common stock: |
||||||||||||||||
As reported |
$ | 0.01 | $ | 0.03 | $ | 0.05 | $ | 0.05 | ||||||||
Pro forma |
$ | 0.01 | $ | 0.02 | $ | 0.04 | $ | 0.04 |
The fair value of each option was estimated on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions:
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||
Risk free interest rate |
3.5 | % | 2.89 | % | 3.5 | % | 2.92 | % | ||||
Expected term (years) |
3.1 | 3.5 | 3.2 | 3.6 | ||||||||
Volatility |
71 | % | 70 | % | 71 | % | 77 | % | ||||
Expected annual dividends |
None | None | None | None |
4. INVENTORIES
Inventories as of September 30, 2004 and December 31, 2003 are summarized as follows (in thousands):
September 30, 2004 |
December 31, 2003 | |||||
Raw materials |
$ | 740 | $ | 697 | ||
Work-in-process |
650 | 631 | ||||
Finished goods |
682 | 786 | ||||
$ | 2,072 | $ | 2,114 | |||
5. LONG-TERM DEBT AND CAPITAL LEASES
In conjunction with the purchase of Source, on August 31, 2004, the Company entered into the Second Amended and Restated Credit Agreement with its current lenders that included an additional Term Loan C of $2.5 million, which matures on December 31, 2005. The proceeds from Term Loan C were used to purchase Source. Payments on Term Loan C are scheduled to be made quarterly through December 31, 2005 at which point the loan will be paid in full.
The Second Amended and Restated Credit Agreement also provides for a revolving credit facility with a borrowing base subject to the Companys eligible accounts receivable balance up to $15.5 million, which matures on May 5, 2006. At September 30, 2004 there was $7.3 million outstanding under the revolver and there was $0.9 million available for borrowing.
In conjunction with the purchase of Broadcast, on June 10, 2004, the Company entered into the First Amended and Restated Credit Agreement with its current lenders that included an additional Term Loan B of $6.0 million, which matures on September 30, 2005. At September 30, 2004, the Company had $5.3 million outstanding on Term Loan B. Payments totaling $0.8 million are scheduled to be made quarterly on Term Loan B through September 30, 2005 with a balloon payment of $3.0 million on September 30, 2005.
8
At September 30, 2004, the Company also has $3.2 million remaining outstanding on its Term Loan A pursuant to the original Amended and Restated Credit Agreement dated May 5, 2003. Payments totaling $0.8 million are scheduled to be made quarterly on Term Loan A until the loan is paid in full on September 30, 2005.
Under the Second Amended and Restated Credit Agreement, the Company is required to maintain certain fixed charge coverage ratios, leverage ratios and current ratios on a quarterly basis and is subject to limitations on capital expenditures. The Company was in compliance with these covenants for the period ended September 30, 2004. The Company pays interest on borrowings at a variable rate based on the lenders Prime Rate or LIBOR, plus an applicable margin. Though currently fixed at 3.5%, the applicable margin will fluctuate beginning in November 2004 based on the Companys leverage ratios as defined in the Second Amended and Restated Credit Agreement.
6. INCOME TAXES
Income tax expense totaled $0.4 for the three months ended September 30, 2004 and the tax benefit totaled $1.1 million for the three months ended September 30, 2003. For the nine month periods ended September 30, 2004 and September 30, 2003, income tax expense totaled $1.6 million and $0.1 million, respectively. SFAS No. 109, Accounting for Income Taxes, requires that the Company record a valuation allowance when it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets depends on the Companys ability to generate sufficient taxable income in the future. As of September 30, 2004 and December 31, 2003, the Company has concluded that realization of $4.4 million of its net tax benefits is more likely than not.
7. EARNINGS PER SHARE
Under SFAS No. 128, Earnings per Share, the Company is required to compute earnings per share under two different methods (basic and diluted). Basic income per share is calculated by dividing net income attributable to common stockholders by the weighted average shares of common stock outstanding during the period. Diluted income per share is calculated by dividing net income attributable to common stockholders by the weighted average shares of common stock outstanding and potentially dilutive securities during the period. Below is a reconciliation of basic and diluted net income per share (in thousands, except per share amounts):
Three months ended September 30, |
Nine months ended September 30, | |||||||||||
2004 |
2003 |
2004 |
2003 | |||||||||
Basic: |
||||||||||||
Net income |
$ | 547 | $ | 1,880 | $ | 3,451 | $ | 3,785 | ||||
Weighted average shares outstanding |
73,174 | 71,401 | 72,659 | 71,074 | ||||||||
Basic net income per share |
$ | 0.01 | $ | 0.03 | $ | 0.05 | $ | 0.05 | ||||
Diluted: |
||||||||||||
Net income |
$ | 547 | $ | 1,880 | $ | 3,451 | $ | 3,785 | ||||
Weighted average shares outstanding |
73,174 | 71,401 | 72,659 | 71,074 | ||||||||
Add: Net effect of potentially dilutive shares |
288 | 4,004 | 854 | 3,874 | ||||||||
Diluted weighted average shares outstanding |
73,462 | 75,405 | 73,513 | 74,948 | ||||||||
Diluted net income per share |
$ | 0.01 | $ | 0.03 | $ | 0.05 | $ | 0.05 | ||||
For the three months ended September 30, 2004, 3,572,639 options with a weighted average exercise price of $3.51 per share and warrants to purchase 7,379,118 shares of common stock at a weighted average price of $2.30 per share had exercise prices above the average market price of $1.31. As a result, 10,951,757 shares were excluded from the computation of diluted net income per share. At September 30, 2003, 3,043,319 options with a weighted average exercise price of $4.11 per share and warrants to purchase 4,532,670 shares of common stock at a weighted average price of $3.24 per share had exercise prices above the average market price of $2.25. As a result, 7,575,989 shares were excluded from the computation of diluted net income per share.
For the nine months ended September 30, 2004, 3,832,542 options with a weighted average exercise price of $3.55 per share and warrants to purchase 3,479,418 shares of common stock at a weighted average price of $3.26 per share had exercise prices above the average market price of $1.52. As a result, 7,311,960 shares were excluded from the computation of diluted net income per share for the nine months ended September 30, 2004. For the nine months ended September 30, 2003, 3,359,520 options with a weighted average exercise price of $4.19 per share and warrants to purchase 4,532,670 shares of common stock at a weighted average price of $3.24 per share had exercise prices above the average market price of $2.27. As a result, 7,892,190 shares were excluded from the computation of diluted net income per share for the nine months ended September 30, 2003.
9
9. SEGMENT INFORMATION
The Company operates predominantly in two industry segments: digital and physical distribution of audio and video content and other, which includes transmission and compression technology and consulting. The Company has defined its reportable segments based on internal financial reporting used for corporate management and decision-making purposes.
The information in the following tables is derived directly from the segments internal financial reporting used for corporate management purposes (in thousands):
Three months ended September 30, 2004 | ||||||||||||||
Audio and Video Content Distribution |
Other (a) |
Intersegment Eliminations (b) |
Consolidated Totals | |||||||||||
Revenues |
$ | 15,022 | $ | 591 | $ | | $ | 15,613 | ||||||
Operating income (loss) |
$ | 1,480 | $ | (136 | ) | $ | | $ | 1,344 | |||||
Total assets |
$ | 169,045 | $ | 3,685 | $ | (63,224 | ) | $ | 109,506 | |||||
Three months ended September 30, 2003 | ||||||||||||||
Audio and Video Content Distribution |
Other (a) |
Intersegment Eliminations (b) |
Consolidated Totals | |||||||||||
Revenues |
$ | 12,609 | $ | 748 | $ | | $ | 13,357 | ||||||
Operating income |
$ | 943 | $ | 52 | $ | | $ | 995 | ||||||
Total assets |
$ | 131,670 | $ | 3,287 | $ | (42,300 | ) | $ | 92,657 | |||||
Nine months ended September 30, 2004 | ||||||||||||||
Audio and Video Content Distribution |
Other (a) |
Intersegment Eliminations (b) |
Consolidated Totals | |||||||||||
Revenues |
$ | 41,987 | $ | 1,898 | $ | | $ | 43,885 | ||||||
Operating income (loss) |
$ | 6,287 | $ | (319 | ) | $ | | $ | 5,968 | |||||
Total assets |
$ | 169,045 | $ | 3,685 | $ | (63,224 | ) | $ | 109,506 | |||||
Nine months ended September 30, 2003 | ||||||||||||||
Audio and Video Content Distribution |
Other (a) |
Intersegment Eliminations (b) |
Consolidated Totals | |||||||||||
Revenues |
$ | 42,209 | $ | 2,098 | $ | | $ | 44,307 | ||||||
Operating income |
$ | 4,574 | $ | 27 | $ | | $ | 4,601 | ||||||
Total assets |
$ | 131,670 | $ | 3,287 | $ | (42,300 | ) | $ | 92,657 |
(a) | Other includes operations of Corporate Computer Systems, Inc., responsible for the Companys digital compression technology and consulting. |
(b) | Intersegment eliminations relate to intercompany receivables and payables that occur when one operating segment pays costs that are related to another operating segment. |
10
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
The following Managements Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the Unaudited Condensed Consolidated Financial Statements and Notes and contains forward-looking statements that involve risks and uncertainties. Actual results could differ materially from those indicated in the forward-looking statements as a result of various factors.
We are the leading provider of digital media distribution services to the advertising and broadcast industries. In addition, we operate this industrys largest electronic digital distribution network. Our primary source of revenue is the delivery of television and radio advertisements, or spots, which is typically performed digitally but sometimes physically. We introduced a digital alternative to dub-and-ship delivery of spots. We bill our services on a per transaction basis on payment terms which are usually net 30 days.
Results of Operations
Revenues. Revenues for the three months ended September 30, 2004 increased $2.3 million, or 17%, compared to the prior year period. The increase was primarily due to revenues generated from the recently acquired Broadcast Division of Applied Graphics Technologies, Inc. (the Broadcast division), whose results were included for the entire quarter. This was offset, to some extent, by decreases in the Companys Digital Generations Systems, Inc. (DGS division) due to continued competition in the media distribution marketplace as well as product sales reductions in the Companys StarGuide division. For the nine months ended September 30, 2004, revenues decreased $0.4 million or 1%, as compared to the prior year period.
Cost of Revenues. For the three months ended September 30, 2004, cost of revenues, which includes delivery and material costs and customer operations, increased $2.4 million, or 34%, as compared to the same period in the prior year. The increase was primarily attributable to costs associated with the Broadcast division, whose results were included for the entire quarter. For the nine months ended September 30, 2004, cost of revenues increased $1.5 million, or 7%, from the prior year period, primarily due to the Broadcast division, as noted above. These increases were offset, to some extent, by cost reductions at the Companys DGS division due to lower sales volumes.
Sales and Marketing. Sales and marketing expense increased $0.1 million, or 13%, for the three months ended September 30, 2004 primarily due to costs associated with the Broadcast division, whose results were included for the entire quarter. For the nine months ended September 30, 2004, sales and marketing expense increased $0.1 million, or 3.1%, as compared to the same period in the prior year, primarily due to costs associated with the Broadcast division, whose results were included since the June 1, 2004 acquisition date. These increases were offset, to some extent, by reduced spending at the Companys other divisions.
Research and Development. Research and development expense decreased $0.5 million, or 49%, for the three months ended September 30, 2004 primarily due to headcount reductions at both the DGS and StarGuide divisions and an increase in capitalization of selected engineering salaries for internally developed software. For the nine months ended September 30, 2004, research and development expense decreased $1.2 million, or 41%. This was primarily due to reductions in headcount as well as increased capitalization of expenses related to internally developed software.
General and Administrative. General and administrative expenses for the three months ended September 30, 2004 decreased $0.2 million, or 10%, from the prior year period primarily due to cost reductions at the StarGuide division, partially offset by costs associated with the Companys Broadcast division, whose results were included for the entire quarter. For the nine months ended September 30, 2004, general and administrative expenses decreased $0.6 million, or 12%, from prior year due to aggressive cost containment by the Companys management which included, but was not limited to, headcount reduction and office closures.
Depreciation and Amortization. Depreciation and amortization increased $0.1 million, or 5%, for the three months ended September 30, 2004, as compared to the prior year period, primarily due to depreciation expense from fixed assets of the Broadcast division as well as from amortization of the purchased intangible assets also acquired in the acquisition. Depreciation and amortization decreased $1.6 million, or 27%, during the nine months ended September 30, 2004, primarily due to the fact that certain intangible assets acquired as result of the 2001 merger between DGS and StarGuide became fully amortized during 2003, as well as a non-recurring $1.1 million amortization of a patent defense settlement. These decreases were offset, to some extent, by the depreciation expense beginning at the June 1, 2004 acquisition date from fixed assets of the Broadcast division as well as from amortization of the purchased intangible assets also acquired in the acquisition.
11
Interest and Other Expense. Interest and other expense increased $0.1 million, or 58%, for the three months ended September 30, 2004, as compared to the prior period, due to larger average loan balances during the period. Similarly, for the nine months ended September 30, 2004, interest and other expense increased $0.1 million, or 17%, as compared to the corresponding prior year period, due to larger average loan balances during the period.
Provision for Income Taxes. The Company estimates that its effective tax rate will be 32% for the fiscal year ending December 31, 2004, and as such, has adjusted its effective tax rate to 32% for the nine months ended September 30, 2004, versus 29% which was previously reported for the six months ended June 30, 2004. The variance relates to a change in the estimate of taxable income that will be offset by net operating loss carryforwards acquired.
Liquidity and Capital Resources
Net cash provided by operating activities for the nine months ended September 30, 2004 was $7.0 million compared to net cash provided by operating activities of $5.7 million for the nine months ended September 30, 2003. The increase of $1.3 million in net cash provided by operating activities is primarily due to improvements in the Companys working capital.
The Company purchased equipment and made capital additions of $2.4 million during the nine months ended September 30, 2004 as compared to capital additions totaling $0.8 million for the nine months ended September 30, 2003. The increase was largely due to network upgrades including, but not limited to, the rollout of the Companys new Spot Box.
Net principal payments on long term debt and capital leases totaled $3.9 million for the nine months ended September 30, 2004 versus $3.5 million for the nine months ended September 30, 2003. Also, as previously noted, the Company drew down $16.5 million on the available credit facility for the purchase of the Broadcast and Source divisions.
At September 30, 2004, the Companys sources of liquidity included cash and cash equivalents of $7.4 million while the Companys debt consisted of term loans totaling $11.0 million and a balance on the revolving credit facility totaling $7.3 million. The revolving credit facility matures on May 5, 2006. The availability under the revolving credit facility is subject to the Companys eligible accounts receivable balance up to $15.5 million. At September 30, 2004, the Company could borrow an additional $0.9 million under the revolving facility based on eligible accounts receivable. Under the long-term credit agreement, the Company is required to maintain certain fixed charge coverage ratios, leverage ratios and current ratios on a quarterly basis and is subject to limitations on capital expenditures for a rolling twelve-month period and limitations on capital lease borrowings on an annual basis. The Company was in compliance with all covenants of its credit facility as of September 30, 2004.
Finally, at September 30, 2004, the Company had positive working capital in excess of $3.3 million. The Company filed a shelf registration statement with the SEC in January 2004. As a result of the shelf registration, the Company may offer, from time to time, 7,000,000 shares of common stock and up to $5,000,000 in preferred shares. As of September 30, 2004, no shares had been sold pursuant to this registration statement. The Company believes it has sufficient capital and capital resources to sustain liquidity in the foreseeable future.
Impact of Recently Issued Accounting Standards
FASB Interpretation No. 46 (revised December 2003), Consolidation of Variable Interest Entities, or FIN 46R, replaces FIN 46, which was issued July 1, 2003. FIN 46R clarifies the application of Accounting Research Bulletin No. 51, Consolidated Financial Statements, to certain entities in which equity investors do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support. There was no effect on the Company as a result of the adoption of these rules.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company provides some services to entities located outside of the United States of America and, therefore, is subject to the risk that the applicable exchange rates will adversely impact the Companys results of operations. The Company believes this risk to be immaterial to the Companys results of operations.
Item 4. CONTROLS AND PROCEDURES
Our principal executive and financial officers have concluded, based on their evaluation as of a date within 90 days before the filing of this Form 10-Q, that our disclosure controls and procedures under Rule 13a-14 of the Securities Exchange Act of 1934 are effective to ensure that information we are required to disclose in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and include controls and
12
procedures designed to ensure that information we are required to disclose in such reports is accumulated and communicated to management, including our principle executive and financial officers, as appropriate to allow timely decisions regarding required disclosure.
Subsequent to our evaluation, there were no significant changes in internal controls or other factors that could significantly affect these internal controls.
31.1 | Rule 13a-14(a)/15d-14(a) Certifications. | |
31.2 | Rule 13a-14(a)/15d-14(a) Certifications | |
32.1 | Section 1350 Certifications |
13
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
DIGITAL GENERATION SYSTEMS, INC. | ||||
Dated: November 9, 2004 |
By |
/S/ OMAR A. CHOUCAIR | ||
Omar A. Choucair Chief Financial Officer (Principal Accounting Officer) |
14