UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 10-Q
(Mark One)
x | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. |
For the quarterly period ended September 30, 2004.
or
¨ | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. |
For the transition period from to .
Commission file number: 0-24020
SYPRIS SOLUTIONS, INC.
(Exact name of registrant as specified in its charter)
Delaware | 61-1321992 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
101 Bullitt Lane, Suite 450
Louisville, Kentucky 40222
(Address of principal executive offices, including zip code)
(502) 329-2000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x No ¨
As of November 3, 2004, the Registrant had 17,906,270 shares of common stock outstanding.
Page | ||||||
PART I. FINANCIAL INFORMATION |
||||||
ITEM 1. |
||||||
2 | ||||||
Consolidated Balance Sheets at September 30, 2004 and December 31, 2003 |
3 | |||||
4 | ||||||
5 | ||||||
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
10 | ||||
ITEM 3. |
15 | |||||
ITEM 4. |
15 | |||||
PART II. |
||||||
ITEM 6. |
16 | |||||
17 |
1
CONSOLIDATED INCOME STATEMENTS
(in thousands, except for per share data)
Three Months Ended |
Nine Months Ended | ||||||||||||
September 30, 2004 |
September 28, 2003 |
September 30, 2004 |
September 28, 2003 | ||||||||||
(Unaudited) | (Unaudited) | ||||||||||||
Net revenue: |
|||||||||||||
Outsourced services |
$ | 109,310 | $ | 56,873 | $ | 275,360 | $ | 165,940 | |||||
Products |
9,147 | 12,025 | 28,369 | 32,494 | |||||||||
Total net revenue |
118,457 | 68,898 | 303,729 | 198,434 | |||||||||
Cost of sales: |
|||||||||||||
Outsourced services |
96,874 | 52,057 | 242,522 | 146,019 | |||||||||
Products |
5,896 | 7,272 | 18,047 | 19,854 | |||||||||
Total cost of sales |
102,770 | 59,329 | 260,569 | 165,873 | |||||||||
Gross profit |
15,687 | 9,569 | 43,160 | 32,561 | |||||||||
Selling, general and administrative |
8,915 | 6,925 | 25,701 | 20,110 | |||||||||
Research and development |
1,084 | 1,030 | 2,483 | 3,118 | |||||||||
Amortization of intangible assets |
145 | 67 | 411 | 109 | |||||||||
Operating income |
5,543 | 1,547 | 14,565 | 9,224 | |||||||||
Interest expense, net |
646 | 384 | 1,161 | 1,417 | |||||||||
Other expense (income), net |
15 | 65 | (91 | ) | 217 | ||||||||
Income before income taxes |
4,882 | 1,098 | 13,495 | 7,590 | |||||||||
Income tax expense |
1,395 | 412 | 4,625 | 2,846 | |||||||||
Net income |
$ | 3,487 | $ | 686 | $ | 8,870 | $ | 4,744 | |||||
Earnings per common share: |
|||||||||||||
Basic |
$ | 0.19 | $ | 0.05 | $ | 0.53 | $ | 0.33 | |||||
Diluted |
$ | 0.19 | $ | 0.05 | $ | 0.51 | $ | 0.33 | |||||
Dividends declared per common share |
$ | 0.03 | $ | 0.03 | $ | 0.09 | $ | 0.09 | |||||
Weighted average shares outstanding: |
|||||||||||||
Basic |
17,889 | 14,241 | 16,851 | 14,221 | |||||||||
Diluted |
18,306 | 14,799 | 17,504 | 14,562 |
The accompanying notes are an integral part of the consolidated financial statements.
2
CONSOLIDATED BALANCE SHEETS
(in thousands, except for share data)
September 30, 2004 |
December 31, 2003 |
|||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 10,332 | $ | 12,019 | ||||
Accounts receivable, net |
93,820 | 45,484 | ||||||
Inventory, net |
93,606 | 61,932 | ||||||
Other current assets |
11,120 | 11,370 | ||||||
Total current assets |
208,878 | 130,805 | ||||||
Property, plant and equipment, net |
153,262 | 106,683 | ||||||
Goodwill |
14,277 | 14,277 | ||||||
Other assets |
13,525 | 11,730 | ||||||
$ | 389,942 | $ | 263,495 | |||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 62,155 | $ | 29,598 | ||||
Accrued liabilities |
21,804 | 17,491 | ||||||
Current portion of long-term debt |
8,150 | 3,200 | ||||||
Total current liabilities |
92,109 | 50,289 | ||||||
Long-term debt |
72,500 | 53,000 | ||||||
Other liabilities |
15,992 | 15,425 | ||||||
Total liabilities |
180,601 | 118,714 | ||||||
Stockholders equity: |
||||||||
Preferred stock, par value $0.01 per share, 975,150 shares authorized; no shares issued |
| | ||||||
Series A preferred stock, par value $0.01 per share, 24,850 shares authorized; no shares issued |
| | ||||||
Common stock, non-voting, par value $0.01 per share, 10,000,000 shares authorized; no shares issued |
| | ||||||
Common stock, par value $0.01 per share, 30,000,000 shares authorized; 17,903,622 and 14,283,323 shares issued and outstanding in 2004 and 2003, respectively |
179 | 143 | ||||||
Additional paid-in capital |
140,712 | 83,541 | ||||||
Retained earnings |
70,724 | 63,443 | ||||||
Accumulated other comprehensive income (loss) |
(2,274 | ) | (2,346 | ) | ||||
Total stockholders equity |
209,341 | 144,781 | ||||||
$ | 389,942 | $ | 263,495 | |||||
The accompanying notes are an integral part of the consolidated financial statements.
3
CONSOLIDATED CASH FLOW STATEMENTS
(in thousands)
Nine Months Ended |
||||||||
September 30, 2004 |
September 28, 2003 |
|||||||
(Unaudited) | ||||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 8,870 | $ | 4,744 | ||||
Adjustments to reconcile net income to net cash (used in) provided by operating activities: |
||||||||
Depreciation and amortization |
13,564 | 9,387 | ||||||
Other noncash charges |
1,108 | 685 | ||||||
Changes in operating assets and liabilities, net of acquisitions: |
||||||||
Accounts receivable |
(49,139 | ) | (4,494 | ) | ||||
Inventory |
(26,946 | ) | 1,031 | |||||
Other current assets |
(1,435 | ) | 1,424 | |||||
Accounts payable |
35,488 | 1,517 | ||||||
Accrued liabilities |
4,436 | 858 | ||||||
Net cash (used in) provided by operating activities |
(14,054 | ) | 15,152 | |||||
Cash flows from investing activities: |
||||||||
Capital expenditures |
(38,245 | ) | (16,983 | ) | ||||
Purchase of the net assets of acquired entities |
(29,399 | ) | (1,520 | ) | ||||
Proceeds from sale of assets |
| 15 | ||||||
Changes in nonoperating assets and liabilities |
(33 | ) | 172 | |||||
Net cash used in investing activities |
(67,677 | ) | (18,316 | ) | ||||
Cash flows from financing activities: |
||||||||
Net (decrease) increase in debt under revolving credit facility |
(30,550 | ) | 4,000 | |||||
Proceeds from long-term debt |
55,000 | | ||||||
Cash dividends paid |
(1,486 | ) | (1,275 | ) | ||||
Proceeds from issuance of common stock |
57,080 | 677 | ||||||
Net cash provided by financing activities |
80,044 | 3,402 | ||||||
Net (decrease) increase in cash and cash equivalents |
(1,687 | ) | 238 | |||||
Cash and cash equivalents at beginning of period |
12,019 | 12,403 | ||||||
Cash and cash equivalents at end of period |
$ | 10,332 | $ | 12,641 | ||||
The accompanying notes are an integral part of the consolidated financial statements.
4
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(1) | Nature of Business |
Sypris is a diversified provider of outsourced services and specialty products. The Company performs a wide range of manufacturing, engineering, design, testing, and other technical services, typically under multi-year, sole-source contracts with corporations and government agencies in the markets for aerospace and defense electronics, truck components and assemblies, and for users of test and measurement equipment.
(2) | Basis of Presentation |
The accompanying unaudited consolidated financial statements include the accounts of Sypris Solutions, Inc. and its wholly-owned subsidiaries (collectively, Sypris or the Company), Sypris Electronics, LLC, Sypris Test & Measurement, Inc., Sypris Data Systems, Inc., and Sypris Technologies, Inc., and have been prepared by the Company in accordance with the rules and regulations of the Securities and Exchange Commission. All significant intercompany transactions and accounts have been eliminated. These unaudited consolidated financial statements reflect, in the opinion of management, all material adjustments (which include only normal recurring adjustments) necessary to fairly state the results of operations, financial position and cash flows for the periods presented, and the disclosures herein are adequate to make the information presented not misleading. Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses. Actual results for the three and nine months ended September 30, 2004 are not necessarily indicative of the results that may be expected for the year ending December 31, 2004. These unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements, and notes thereto, for the year ended December 31, 2003 as presented in the Companys annual report on Form 10-K.
(3) | Recent Accounting Pronouncements |
On October 13, 2004, the FASB concluded that Statement of Financial Accounting Standards No. 123R, Share-Based Payment (SFAS 123R), which would require all companies to measure compensation cost for all share-based payments (including employee stock options) at fair value, would be effective for public companies (except small business issuers as defined in SEC Regulation S-B) for interim or annual periods beginning after June 15, 2005. Retroactive application of the requirements of Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation, (SFAS 123), to the beginning of the fiscal year that includes the effective date would be permitted, but not required. Note 5 Stock-Based Compensation sets forth the pro forma effect on net income and earnings per share assuming we had applied the fair value recognition provisions of SFAS 123. The Company intends to adopt SFAS 123R effective July 1, 2005 such that the first period impacted will be the third quarter of 2005.
5
(4) | Acquisitions |
On May 3, 2004, the Company acquired certain assets and liabilities of a plant located in Kenton, Ohio from ArvinMeritor Inc. that will expand the Companys manufacturing capabilities in trailer axle beams and various drive train components. The transaction was accounted for as a purchase, in which the purchase price of $14,062,000 was initially allocated based on the fair values of the assets and liabilities acquired. The results of operations of the acquired business were included in the consolidated financial statements beginning May 4, 2004. Following are the estimated fair values of the assets acquired and liabilities assumed at the date of the acquisition, which are subject to refinement (in thousands):
Current assets |
$ | 3,281 | ||
Property, plant and equipment |
10,774 | |||
Other assets |
800 | |||
Total assets acquired |
14,855 | |||
Current liabilities assumed |
(793 | ) | ||
Net assets acquired |
$ | 14,062 | ||
Other assets represent the estimated fair value of supply agreements with ArvinMeritor that the Company will amortize on a straight-line basis over nine years.
On June 30, 2004, the Company acquired certain assets and liabilities of a plant located in Toluca, Mexico from Dana Corporation that will expand the Companys manufacturing capabilities in steer axles, drive axle shafts and various drive train components. The transaction was accounted for as a purchase, in which the purchase price of $15,586,000 was initially allocated based on the fair values of the assets and liabilities acquired. The results of operations of the acquired business were included in the consolidated financial statements beginning July 1, 2004. Following are the estimated fair values of the assets acquired and liabilities assumed at the date of the acquisition, which are subject to refinement (in thousands):
Current assets |
$ | 2,185 | ||
Property, plant and equipment |
13,771 | |||
Other assets |
500 | |||
Total assets acquired |
16,456 | |||
Current liabilities assumed |
(870 | ) | ||
Net assets acquired |
$ | 15,586 | ||
Other assets represent the estimated fair value of supply agreements with Dana that the Company will amortize on a straight-line basis over eight years.
6
(5) | Stock-Based Compensation |
Stock options are granted under various stock compensation programs to employees and non-employee directors. The Company accounts for stock option grants in accordance with Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees. For purposes of pro forma disclosures, the estimated fair value of the options is amortized to expense over the options vesting period. The Companys pro forma information is as follows (in thousands, except for per share data):
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, 2004 |
September 28, 2003 |
September 30, 2004 |
September 28, 2003 |
|||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
Net income |
$ | 3,487 | $ | 686 | $ | 8,870 | $ | 4,744 | ||||||||
Pro forma stock-based compensation expense, net of tax |
(166 | ) | (341 | ) | (989 | ) | (1,250 | ) | ||||||||
Pro forma net income |
$ | 3,321 | $ | 345 | $ | 7,881 | $ | 3,494 | ||||||||
Earnings per common share: |
||||||||||||||||
Basic as reported |
$ | 0.19 | $ | 0.05 | $ | 0.53 | $ | 0.33 | ||||||||
Basic pro forma |
$ | 0.19 | $ | 0.02 | $ | 0.47 | $ | 0.25 | ||||||||
Diluted as reported |
$ | 0.19 | $ | 0.05 | $ | 0.51 | $ | 0.33 | ||||||||
Diluted pro forma |
$ | 0.18 | $ | 0.02 | $ | 0.45 | $ | 0.24 |
(6) | Earnings Per Common Share |
There were no adjustments required to be made to net income for purposes of computing basic and diluted earnings per common share. A reconciliation of the weighted average shares outstanding used in the calculation of basic and diluted earnings per common share is as follows (in thousands):
Three Months Ended |
Nine Months Ended | |||||||
September 30, 2004 |
September 28, 2003 |
September 30, 2004 |
September 28, 2003 | |||||
(Unaudited) | (Unaudited) | |||||||
Shares used to compute basic earnings per common share |
17,889 | 14,241 | 16,851 | 14,221 | ||||
Dilutive effect of stock options |
417 | 558 | 653 | 341 | ||||
Shares used to compute diluted earnings per common share |
18,306 | 14,799 | 17,504 | 14,562 | ||||
(7) | Inventory |
Inventory consisted of the following (in thousands):
September 30, 2004 |
December 31, 2003 |
|||||||
(Unaudited) | ||||||||
Raw materials |
$ | 34,804 | $ | 22,394 | ||||
Work in process |
18,366 | 15,854 | ||||||
Finished goods |
5,749 | 3,052 | ||||||
Costs relating to long-term contracts and programs, net of amounts attributed to revenue recognized to date |
48,130 | 36,569 | ||||||
Progress payments related to long-term contracts and programs |
(6,696 | ) | (9,851 | ) | ||||
LIFO reserve |
(1,308 | ) | (940 | ) | ||||
Reserve for excess and obsolete inventory |
(5,439 | ) | (5,146 | ) | ||||
$ | 93,606 | $ | 61,932 | |||||
7
(8) | Segment Data |
The Companys operations are conducted in two reportable business segments: the Electronics Group and the Industrial Group. There was no material intersegment net revenue recognized in any of the periods presented. The following table presents financial information for the reportable segments of the Company (in thousands):
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, 2004 |
September 28, 2003 |
September 30, 2004 |
September 28, 2003 |
|||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
Net revenue from unaffiliated customers: |
||||||||||||||||
Electronics Group |
$ | 40,028 | $ | 46,468 | $ | 118,627 | $ | 127,701 | ||||||||
Industrial Group |
78,429 | 22,430 | 185,102 | 70,733 | ||||||||||||
$ | 118,457 | $ | 68,898 | $ | 303,729 | $ | 198,434 | |||||||||
Gross profit: |
||||||||||||||||
Electronics Group |
$ | 6,827 | $ | 8,164 | $ | 22,188 | $ | 25,186 | ||||||||
Industrial Group |
8,860 | 1,405 | 20,972 | 7,375 | ||||||||||||
$ | 15,687 | $ | 9,569 | $ | 43,160 | $ | 32,561 | |||||||||
Operating income: |
||||||||||||||||
Electronics Group |
$ | 399 | $ | 1,760 | $ | 3,347 | $ | 7,061 | ||||||||
Industrial Group |
6,432 | 745 | 15,136 | 5,230 | ||||||||||||
General, corporate and other |
(1,288 | ) | (958 | ) | (3,918 | ) | (3,067 | ) | ||||||||
$ | 5,543 | $ | 1,547 | $ | 14,565 | $ | 9,224 | |||||||||
September 30, 2004 |
December 31, 2003 |
|||||||||||||||
(Unaudited) | ||||||||||||||||
Total assets: |
||||||||||||||||
Electronics Group |
$ | 130,136 | $ | 121,560 | ||||||||||||
Industrial Group |
247,293 | 121,429 | ||||||||||||||
General, corporate and other |
12,513 | 20,506 | ||||||||||||||
$ | 389,942 | $ | 263,495 | |||||||||||||
(9) | Commitments and Contingencies |
The Company is involved in certain litigation and contract issues arising in the normal course of business. While the outcome of these matters cannot, at this time, be predicted in light of the uncertainties inherent therein, management does not expect that these matters will have a material adverse effect on the consolidated financial position or results of operations of the Company.
As of September 30, 2004, the Company had outstanding purchase commitments of approximately $11,057,000, primarily for the acquisition of manufacturing equipment for the Industrial Group.
(10) | Issuance of Common Stock |
On March 17, 2004, the Company completed a public stock offering of 3,000,000 shares of its common stock at $17.00 per share and generated proceeds, after underwriting discounts and estimated expenses, of approximately $48,017,000. On April 8, 2004, an over-allotment option was exercised for 450,000 shares at $17.00 per share and generated proceeds, after underwriting discounts and estimated expenses, of approximately $7,203,000. The proceeds of the offering were used principally to repay debt.
(11) | Issuance of Senior Notes |
On June 10, 2004 and August 19, 2004, the Company issued a total of $55.0 million of senior notes through a private placement transaction. The notes consist of $7.5 million of notes due in 2009
8
bearing interest at 4.73%, $27.5 million of notes due in 2009 bearing interest at 5.35% and a $20.0 million note due in 2014 bearing interest at 5.78%. The senior notes contain customary affirmative and negative covenants, including financial covenants requiring the maintenance of a specified leverage ratio and minimum levels of net worth. As of September 30, 2004, the Company was in compliance with all covenants.
(12) | Employee Benefit Plans |
Pension expense consisted of the following (in thousands):
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, 2004 |
September 28, 2003 |
September 30, 2004 |
September 28, 2003 |
|||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
Service cost |
$ | 19 | $ | 42 | $ | 104 | $ | 95 | ||||||||
Interest cost on projected benefit obligation |
614 | 486 | 1,657 | 1,537 | ||||||||||||
Net amortizations, deferrals and other costs |
55 | 185 | 424 | 426 | ||||||||||||
Expected return on plan assets |
(616 | ) | (688 | ) | (1,969 | ) | (1,985 | ) | ||||||||
$ | 72 | $ | 25 | $ | 216 | $ | 73 | |||||||||
Total estimated contributions paid to the Companys pension plans during the nine months ended September 30, 2004 were approximately $694,000 and no further contributions are expected to be paid during the fourth quarter of 2004.
(13) | Income Taxes |
The Companys effective tax rate for the three months and nine months ended September 30, 2004 was 28.6% and 34.3%, respectively. An examination by the Internal Revenue Service of our federal income tax returns for prior years was completed during the third quarter of 2004 and a favorable adjustment to income tax expense of approximately $434,000 was recorded in the third quarter as the additional tax assessment was less than the estimated liability previously recorded. Other reconciling items between the federal statutory income tax rate of 34.0% and the effective tax rate include state income taxes, partially offset by managements estimate for 2004 research and development tax credits and certain other permanent differences.
(14) | Foreign Currency Translation |
The functional currency for the Companys Mexican subsidiary is the Mexican peso. Assets and liabilities are translated at current rates of exchange and income and expense items are translated at the weighted average exchange rate for the period. The resulting translation adjustments are recorded in other comprehensive income (loss) as a separate component of stockholders equity. Total comprehensive income for the three months and nine months ended September 30, 2004 was $3,559,000 and $8,942,000, respectively, including a foreign currency translation adjustment of $72,000.
9
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Results of Operations
The tables presented below, which compare our results of operations for the three and nine month periods from 2004 to 2003, present the results for each period, the change in those results from 2004 to 2003 in both dollars and percentage and the results for each period as a percentage of net revenue. The columns present the following:
| The first two data columns in each table show the absolute results for each period presented. |
| The columns entitled Year Over Year Change and Year Over Year Percentage Change show the change in results, both in dollars and percentages. These two columns show favorable changes as positive and unfavorable changes as negative. For example, when our net revenue increases from one period to the next, that change is shown as a positive number in both columns. Conversely, when expenses increase from one period to the next, that change is shown as a negative number in both columns. |
| The last two columns in each table show the results for each period as a percentage of net revenue. In these two columns, the cost of sales and gross profit for each are given as a percentage of that segments net revenue. These amounts are shown in italics. |
In addition, as used in these tables, NM means not meaningful.
Three Months Ended September 30, 2004 Compared to Three Months Ended September 28, 2003
Three Months Ended |
Year Over Year Change |
Year Over Year Percentage Change |
Results as Percentage of Net Revenue for the Three Months Ended |
||||||||||||||||
September 30, 2004 |
September 28, 2003 |
Favorable (Unfavorable) |
Favorable (Unfavorable) |
September 30, 2004 |
September 28, 2003 |
||||||||||||||
(in thousands, except percentage data) | |||||||||||||||||||
Net revenue: |
|||||||||||||||||||
Electronics Group |
$ | 40,028 | $ | 46,468 | $ | (6,440 | ) | (13.9 | )% | 33.8 | % | 67.4 | % | ||||||
Industrial Group |
78,429 | 22,430 | 55,999 | 249.7 | 66.2 | 32.6 | |||||||||||||
Total |
118,457 | 68,898 | 49,559 | 71.9 | 100.0 | 100.0 | |||||||||||||
Cost of sales: |
|||||||||||||||||||
Electronics Group |
33,201 | 38,304 | 5,103 | 13.3 | 82.9 | 82.4 | |||||||||||||
Industrial Group |
69,569 | 21,025 | (48,544 | ) | (230.9 | ) | 88.7 | 93.7 | |||||||||||
Total |
102,770 | 59,329 | (43,441 | ) | (73.2 | ) | 86.8 | 86.1 | |||||||||||
Gross profit: |
|||||||||||||||||||
Electronics Group |
6,827 | 8,164 | (1,337 | ) | (16.4 | ) | 17.1 | 17.6 | |||||||||||
Industrial Group |
8,860 | 1,405 | 7,455 | 530.6 | 11.3 | 6.3 | |||||||||||||
Total |
15,687 | 9,569 | 6,118 | 63.9 | 13.2 | 13.9 | |||||||||||||
Selling, general and administrative |
8,915 | 6,925 | (1,990 | ) | (28.7 | ) | 7.5 | 10.1 | |||||||||||
Research and development |
1,084 | 1,030 | (54 | ) | (5.2 | ) | 0.9 | 1.5 | |||||||||||
Amortization of intangible assets |
145 | 67 | (78 | ) | (116.4 | ) | 0.1 | 0.1 | |||||||||||
Operating income |
5,543 | 1,547 | 3,996 | 258.3 | 4.7 | 2.2 | |||||||||||||
Interest expense, net |
646 | 384 | (262 | ) | (68.2 | ) | 0.6 | 0.5 | |||||||||||
Other expense, net |
15 | 65 | 50 | 76.9 | 0.0 | 0.1 | |||||||||||||
Income before income taxes |
4,882 | 1,098 | 3,784 | 344.6 | 4.1 | 1.6 | |||||||||||||
Income tax expense |
1,395 | 412 | (983 | ) | (238.6 | ) | 1.2 | 0.6 | |||||||||||
Net income |
$ | 3,487 | $ | 686 | $ | 2,801 | 408.3 | % | 2.9 | % | 1.0 | % | |||||||
10
Nine Months Ended September 30, 2004 Compared to Nine Months Ended September 28, 2003
Nine Months Ended |
Year Over Year Change |
Year Over Year Percentage Change |
Results as Percentage of Net Revenue for the Nine Months Ended |
|||||||||||||||||
September 30, 2004 |
September 28, 2003 |
Favorable (Unfavorable) |
Favorable (Unfavorable) |
September 30, 2004 |
September 28, 2003 |
|||||||||||||||
(in thousands, except percentage data) | ||||||||||||||||||||
Net revenue: |
||||||||||||||||||||
Electronics Group |
$ | 118,627 | $ | 127,701 | $ | (9,074 | ) | (7.1 | )% | 39.1 | % | 64.4 | % | |||||||
Industrial Group |
185,102 | 70,733 | 114,369 | 161.7 | 60.9 | 35.6 | ||||||||||||||
Total |
303,729 | 198,434 | 105,295 | 53.1 | 100.0 | 100.0 | ||||||||||||||
Cost of sales: |
||||||||||||||||||||
Electronics Group |
96,439 | 102,515 | 6,076 | 5.9 | 81.3 | 80.3 | ||||||||||||||
Industrial Group |
164,130 | 63,358 | (100,772 | ) | (159.1 | ) | 88.7 | 89.6 | ||||||||||||
Total |
260,569 | 165,873 | (94,696 | ) | (57.1 | ) | 85.8 | 83.6 | ||||||||||||
Gross profit: |
||||||||||||||||||||
Electronics Group |
22,188 | 25,186 | (2,998 | ) | (11.9 | ) | 18.7 | 19.7 | ||||||||||||
Industrial Group |
20,972 | 7,375 | 13,597 | 184.4 | 11.3 | 10.4 | ||||||||||||||
Total |
43,160 | 32,561 | 10,599 | 32.6 | 14.2 | 16.4 | ||||||||||||||
Selling, general and administrative |
25,701 | 20,110 | (5,591 | ) | (27.8 | ) | 8.5 | 10.1 | ||||||||||||
Research and development |
2,483 | 3,118 | 635 | 20.4 | 0.8 | 1.6 | ||||||||||||||
Amortization of intangible assets |
411 | 109 | (302 | ) | (277.1 | ) | 0.1 | 0.1 | ||||||||||||
Operating income |
14,565 | 9,224 | 5,341 | 57.9 | 4.8 | 4.6 | ||||||||||||||
Interest expense, net |
1,161 | 1,417 | 256 | 18.1 | 0.4 | 0.7 | ||||||||||||||
Other (income) expense, net |
(91 | ) | 217 | 308 | NM | | 0.1 | |||||||||||||
Income before income taxes |
13,495 | 7,590 | 5,905 | 77.8 | 4.4 | 3.8 | ||||||||||||||
Income tax expense |
4,625 | 2,846 | (1,779 | ) | (62.5 | ) | 1.5 | 1.4 | ||||||||||||
Net income |
$ | 8,870 | $ | 4,744 | $ | 4,126 | 87.0 | % | 2.9 | % | 2.4 | % | ||||||||
Backlog. Our backlog increased $63.7 million to $241.9 million at September 30, 2004, from $178.2 million at September 28, 2003, on $346.7 million in net orders in the nine months ended September 30, 2004 compared to $222.1 million in net orders in the nine months ended September 28, 2003. We expect to convert approximately 92% of the backlog at September 30, 2004 to revenue during the next twelve months.
Backlog for our Electronics Group decreased $6.9 million to $124.0 million at September 30, 2004, from $130.9 million at September 28, 2003, on $116.9 million in net orders in the nine months ended September 30, 2004 compared to $142.9 million in net orders in the nine months ended September 28, 2003. We expect to convert approximately 81% of the Electronics Groups backlog at September 30, 2004 to revenue during the next twelve months.
Backlog for our Industrial Group increased $70.6 million to $117.9 million at September 30, 2004, from $47.3 million at September 28, 2003, on $229.8 million in net orders in the nine months ended September 30, 2004 compared to $79.2 million in net orders in the nine months ended September 28, 2003. The increase in backlog and net orders was due to three new contracts that closed since December 31, 2003. We expect to convert substantially all of the Industrial Groups backlog at September 30, 2004 to revenue during the next twelve months.
Net Revenue. The Electronics Group derives its revenue from manufacturing services, other outsourced services and product sales. Manufacturing services revenue decreased $3.7 million in the third quarter and $9.4 million in the nine month period primarily due to reduced program funding for federal government agencies, delayed shipments and contracts completed during 2003. The delayed shipments arose during the second quarter and are currently expected to be shipped early in 2005. A sequential and
11
comparable period increase in manufacturing services revenue is expected in the fourth quarter of 2004 primarily due to increased volume on certain large programs. Net revenue from other outsourced services increased $1.0 million in the third quarter and $6.3 million in the nine month period primarily due to an increase in calibration and testing services. Product sales decreased $3.7 million in the third quarter and $6.0 million in the nine month period primarily due to reduced government funding. Customer demand for the Electronics Groups products is not expected to increase significantly during the fourth quarter and in 2005.
The Industrial Group entered into new multi-year contracts on December 31, 2003, May 3, 2004 and June 30, 2004 and, on each of the respective dates, acquired certain manufacturing assets from its customers in connection with the new contracts. These contracts include two with Dana Corporation for steer axle components, drive axle shafts and various drive train components for the light, medium and heavy-duty truck markets and one with ArvinMeritor, Inc. for trailer axle beams and various drive train components. The new contracts generated outsourced services revenue of $49.2 million and $96.5 million in the third quarter and nine month periods of 2004, respectively. Excluding the new contracts, the Industrial Groups net revenue increased $6.8 million and $17.9 million in the third quarter and nine month periods, respectively, primarily due to a general increase in demand for medium and heavy-duty trucks. Net revenue in the Industrial Group is expected to decrease sequentially in the fourth quarter of 2004 due to the lower number of working days in the fourth quarter as compared to the third quarter. Net revenue is expected to show comparable period increases during 2005 due to the three new contracts, additional business opportunities with existing customers and anticipated growth in the medium and heavy-duty truck markets.
Gross Profit. The Electronics Groups gross profit decreased in the third quarter and nine month periods primarily due to lower margins associated with the decrease in product revenue. Product revenue declined 38% for the third quarter and 23% for the nine months which resulted in a corresponding decrease in gross profit of $1.8 million and $3.3 million for the third quarter and nine month periods, respectively. The declines are primarily volume related, although competitive pricing pressure also began to impact profit margins during the third quarter. The decreased product gross profit was partially offset by improved margins from manufacturing and other outsourced services. Manufacturing and other outsourced services gross profit increased $0.5 million and $0.3 million during the third quarter and nine month periods, respectively, on decreased comparable period revenue. The comparable period variances include the negative impact in 2003 of warranty costs, technical problems and program termination costs on outsourced services gross profit. Gross profit as a percent of net revenue in the fourth quarter of 2004 is expected to be consistent with that reported for the third quarter.
The Industrial Groups gross profit increased in the third quarter and nine month periods primarily due to the revenue growth from new contracts. Gross profit contributed by the new contracts was partially offset by manufacturing inefficiencies associated with disruptions in raw material and key components. The disruptions to production schedules during the third quarter were less than the first six months of 2004; however, production inefficiencies related to the timely and dependable receipt of steel and components are expected to continue through the first half of 2005. Even with these production issues, the overall increase in sales volume attributable to the new contracts and the anticipated growth in the truck market is expected to continue to result in comparable period gross profit increases in the fourth quarter of 2004 and throughout 2005.
Selling, General and Administrative. Selling, general and administrative expense increased in the third quarter and nine month periods primarily due to higher administrative costs related to additional infrastructure to support the new contracts in the Industrial Group and the overall growth of the business and an increase in selling-related expenses. Selling, general and administrative expense as a percentage of net revenue declined for the third quarter and nine month periods primarily due to the growth of the Industrial Group which has a lower operating cost structure.
12
Research and Development. Research and development expense in the comparable third quarter periods was approximately even, while research and development expense decreased in the comparable nine month period due to the completion of the first release of Silver Phoenix, a new data system product line within our Electronics Group. The majority of research and development costs during the first nine months of 2004 were related to future releases of this product.
Amortization of Intangible Assets. Amortization of intangible assets increased in the third quarter and nine month periods primarily due to certain identifiable intangible assets acquired in connection with the new Industrial Group contracts.
Interest Expense, Net. Interest expense increased in the third quarter due to the issuance of senior notes totaling $55 million in June and August 2004 at a weighted average interest rate of 5.4%. Interest expense decreased in the first nine months of 2004 due to a decrease in weighted average debt outstanding and a lower weighted average interest rate. The weighted average interest rate decreased effective with the July 2003 expiration of interest rate swap agreements with higher than market interest rates.
Income Taxes. Our effective income tax rate was 28.6% and 34.3% for the third quarter and nine month periods of 2004 as compared to 37.5% for the same periods of 2003. An examination by the Internal Revenue Service of our federal income tax returns for prior years was completed during the third quarter of 2004 and a favorable adjustment of $434,000 to income tax expense was recorded in the third quarter as the additional tax assessment was less than the estimated liability previously recorded. We expect the effective income tax rate for the fourth quarter of 2004 to be 37.5%.
Liquidity, Capital Resources and Financial Condition
Net cash used by operating activities for the first nine months of 2004 was $14.1 million as compared to net cash provided by operating activities of $15.1 million in the comparable prior year period. The change was primarily due to an investment in working capital to support the new Industrial Group contracts and the increased revenue from the growth in the commercial truck market. The increases in accounts receivable and accounts payable were primarily related to the new Industrial Group contracts as such accounts were not acquired in connection with these transactions. The increase in inventory also relates to the new Industrial Group contracts and the increase in volume attributable to the medium and heavy duty truck market.
Net cash used in investing activities for the first nine months of 2004 was $67.7 million, an increase of $49.4 million from the comparable prior year period. The increase includes the Industrial Groups acquisition of net assets approximating $29.4 million related to the new contracts and capital expenditures for our Electronics Group and Industrial Group totaling $10.1 million and $27.9 million, respectively. Capital expenditures for our Electronics Group were principally comprised of manufacturing, assembly and test equipment. Capital expenditures for our Industrial Group included forging, machining, and centralized tooling equipment.
Net cash provided by financing activities for the first nine months of 2004 was $80.0 million, an increase of $76.6 million from the comparable prior year period. We received net proceeds of $55.2 million for our public stock offering of 3,450,000 shares of common stock that closed in March and April 2004. Proceeds from the offering were principally used to reduce debt on our revolving credit facility. We issued senior notes for a total of $55 million in June and August 2004 through private placement transactions.
We had total availability for borrowings and letters of credit under our revolving credit facility of $99.3 million at September 30, 2004, which, when combined with our unrestricted cash balance of $10.3 million, provides for total cash and borrowing capacity of $109.6 million. Maximum borrowings on the revolving credit facility are $125.0 million, subject to a $15.0 million limit for letters of credit. The
13
credit agreement includes an option to increase the amount of available credit to $150.0 million from $125.0 million, subject to the lead banks approval. Borrowings under the revolving credit facility may be used to finance working capital requirements, acquisitions and for general corporate purposes, including capital expenditures. Most acquisitions require the approval of our bank group.
As a result of the repayment of debt on our revolving credit facility with proceeds from the public stock offering and the issuance of senior notes, our principal commitment for the revolving credit facility decreased from the amounts disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2003. As of September 30, 2004, our principal commitment under the revolving credit facility was $8.2 million and $17.5 million due in 2004 and 2008, respectively. Additionally, as of September 30, 2004 we have senior notes for $7.5 million, $27.5 million and $20.0 million due in 2009, 2011 and 2014, respectively. We also had purchase commitments totaling approximately $11.1 million at September 30, 2004, primarily for manufacturing equipment for the Industrial Group.
On June 30, 2004, a newly-formed Mexican subsidiary of the Company acquired certain assets of a manufacturing facility located in Toluca, Mexico. The results of operations of the acquired business have been included in the consolidated financial statements beginning July 1, 2004. The translation of the financial statements of the Companys Mexican subsidiary from the Mexican peso to the U.S. dollar subjects the Company to exposure relating to fluctuating exchange rates. However, this exposure is mitigated somewhat by a large percentage of transactions denominated in U.S. dollars. Management does not consider its exposure to exchange rate risks to be material and considers the Mexican peso a relatively stable currency. The Company does not typically manage its related foreign currency exchange rate risk through the use of financial instruments.
We believe that sufficient resources will be available to satisfy our cash requirements for at least the next twelve months. Cash requirements for periods beyond the next twelve months depend on our profitability, our ability to manage working capital requirements and our rate of growth. If we make significant acquisitions or if working capital and capital expenditure requirements exceed expected levels during the next twelve months or in subsequent periods, we may require additional external sources of capital. There can be no assurance that any additional required financing will be available through bank borrowings, debt or equity financings or otherwise, or that if such financing is available, it will be available on terms acceptable to us. If adequate funds are not available on acceptable terms, our business, results of operations and financial condition could be adversely affected.
Critical Accounting Policies
See the information concerning our critical accounting policies included under Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operation - Critical Accounting Policies in our Annual Report on Form 10-K for the fiscal year ended December 31, 2003. There have been no significant changes in our critical accounting policies during the first nine months of 2004.
Forward-looking Statements
This Form 10-Q may contain projections and other forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as they relate to, or may affect, the Companys future results. These statements only reflect managements current opinions and no assurance can be given that any of these results will actually occur. Important factors could cause performance to differ materially from projected results contained in, or based upon, these statements, including: the discovery of, or failure to discover, material issues during due diligence; the failure to agree on the final terms of definitive agreements, long-term supply agreements, collective bargaining agreements, or related agreements or any partys breach of, or refusal to close the transactions reflected in, those agreements; the ability to successfully manage growth or contraction in the economy, or the commercial vehicle or electronics markets; access to capital on favorable terms as needed for operations or growth; availability
14
of funds under our credit facility; the ability to achieve expected annual savings and synergies from past and future business combinations or otherwise to successfully integrate such combinations; competitive factors and price pressures; cost and availability of raw materials such as steel, third party component parts, tooling, spare parts, equipment or other supplies on a timely basis; inventory valuation; changes in product mix; program changes, delays, or cancellations by the government or other customers; concentrated reliance on major customers or suppliers; cost efficiency and yield issues associated with the Companys manufacturing facilities; revisions in estimated costs related to major contracts; labor relations; risks inherent in operating abroad, including unexpected changes or volatility in foreign currency exchange rates; performance of our pension fund portfolios; changes in applicable law or in the Companys regulatory authorizations, security clearances, or other legal rights to conduct its business, deal with its work force, import or export goods and services; adverse regulatory actions, or other governmental sanctions; unexpected costs of compliance programs, including Sarbanes-Oxley Act compliance programs; risks of litigation, including litigation with respect to environmental, asbestos-related, product liability or contractual matters, customer or supplier claims, or stockholders; the effects (including possible increases in the cost of doing business) resulting from future war and terrorists activities or political uncertainties; energy cost increases; cost and availability of insurance coverage; natural disasters, casualties, utility disruptions or price increases, or the failure to anticipate unknown risks and uncertainties present in the Companys businesses; dependence on current management; volatility of the Companys stock price; as well as other factors included in the Companys reports filed with the Securities and Exchange Commission.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to financial market risks, including changes in interest rates and foreign currency exchange rates. Borrowings under our credit agreement bear interest at a variable rate based on the prime rate, the London Interbank Offered Rate (LIBOR), or certain alternative short-term rates, plus a margin (1.0% at September 30, 2004) based upon our leverage ratio. An increase in interest rates of 100 basis points would result in additional interest expense approximating $256,500 on an annualized basis, based upon our debt outstanding at September 30, 2004. Fluctuations in foreign currency exchange rates have historically had an immaterial impact on our earnings, fair values or cash flows, because the vast majority of our transactions are denominated in U.S. dollars. Inflation has not been a significant factor in our operations in any of the periods presented, and it is not expected to materially affect operations in the next twelve months.
ITEM 4. CONTROLS AND PROCEDURES
As of the end of the period covered by this quarterly report, an evaluation was performed under the supervision and with the participation of the Companys management, including the President and Chief Executive Officer (the CEO) and the Chief Financial Officer (the CFO), of the effectiveness of the design and operation of the Companys disclosure controls and procedures. Based on that evaluation, the Companys management, including the CEO and CFO, concluded that the Companys disclosure controls and procedures were effective. There have been no significant changes in the Companys internal controls over financial reporting that occurred during the quarter ended September 30, 2004, that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
15
Exhibit Number |
Description | |
4.1 | Note Purchase Agreement between The Guardian Life Insurance Company of America, Connecticut General Life Insurance Company, Life Insurance Company of North America, Jefferson Pilot Financial Insurance Company, Jefferson-Pilot Life Insurance Company, Jefferson Pilot LifeAmerica Insurance Company, and Sypris Solutions, Inc. dated as of June 10, 2004 (incorporated by reference to Exhibit 10.2 to the Companys Form10-Q for the quarterly period ended June 30, 2004 filed on August 3, 2004 (Commission File No. 000-24020)). | |
31.1 | CEO certification pursuant to Section 302 of Sarbanes - Oxley Act of 2002. | |
31.2 | CFO certification pursuant to Section 302 of Sarbanes - Oxley Act of 2002. | |
32 | CEO and CFO certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |
16
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
SYPRIS SOLUTIONS, INC. | ||||
(Registrant) | ||||
Date: November 9, 2004 | By: | /s/ David D. Johnson | ||
(David D. Johnson) | ||||
Vice President & Chief Financial Officer | ||||
Date: November 9, 2004 | By: | /s/ Anthony C. Allen | ||
(Anthony C. Allen) | ||||
Vice President & Chief Accounting Officer |
17