SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2004
Commission File Number 0-15981
HILB ROGAL & HOBBS COMPANY
(Exact name of registrant as specified in its charter)
Virginia | 54-1194795 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
4951 Lake Brook Drive, Suite 500 Glen Allen, Virginia |
23060 | |
(Address of principal executive offices) | (Zip Code) |
(804) 747-6500
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes X No
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes X No
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
Outstanding at October 29, 2004 | |
Common Stock, no par value |
35,976,179 |
INDEX
Page | ||
Part I. FINANCIAL INFORMATION |
||
Item 1. Financial Statements |
||
3 | ||
Consolidated Balance Sheet September 30, 2004 and December 31, 2003 |
4 | |
Statement of Consolidated Shareholders Equity for the nine months ended September 30, 2004 and 2003 |
5 | |
Statement of Consolidated Cash Flows for the nine months ended September 30, 2004 and 2003 |
6 | |
7-9 | ||
Item 2.
Managements Discussion and Analysis of Financial Condition |
10-14 | |
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
14 | |
Item 4. Controls and Procedures |
14 | |
Part II. OTHER INFORMATION |
||
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
15 | |
Item 6. Exhibits |
15 | |
16 |
2
HILB ROGAL & HOBBS COMPANY AND SUBSIDIARIES
STATEMENT OF CONSOLIDATED INCOME
(UNAUDITED)
PART I FINANCIAL INFORMATION
Item 1. | FINANCIAL STATEMENTS |
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||
(in thousands, except per share amounts) | 2004 |
2003 |
2004 |
2003 | ||||||||
Revenues |
||||||||||||
Commissions and fees |
$ | 151,622 | $ | 137,133 | $ | 453,692 | $ | 415,500 | ||||
Investment income |
788 | 775 | 2,099 | 2,253 | ||||||||
Other |
1,290 | 1,466 | 3,891 | 3,146 | ||||||||
153,700 | 139,374 | 459,682 | 420,899 | |||||||||
Operating expenses |
||||||||||||
Compensation and employee benefits |
81,474 | 73,856 | 244,344 | 225,515 | ||||||||
Other operating expenses |
28,313 | 24,051 | 80,290 | 71,482 | ||||||||
Depreciation |
2,136 | 2,322 | 6,465 | 6,902 | ||||||||
Amortization of intangibles |
3,444 | 2,353 | 9,125 | 6,708 | ||||||||
Interest expense |
2,546 | 2,556 | 7,460 | 8,095 | ||||||||
Integration costs |
176 | 3,174 | 1,803 | 3,174 | ||||||||
Retirement benefit |
| | | 5,195 | ||||||||
118,089 | 108,312 | 349,487 | 327,071 | |||||||||
INCOME BEFORE INCOME TAXES |
35,611 | 31,062 | 110,195 | 93,828 | ||||||||
Income taxes |
14,262 | 12,677 | 44,108 | 38,280 | ||||||||
NET INCOME |
$ | 21,349 | $ | 18,385 | $ | 66,087 | $ | 55,548 | ||||
Net Income Per Share: |
||||||||||||
Basic |
$ | 0.60 | $ | 0.52 | $ | 1.85 | $ | 1.62 | ||||
Assuming Dilution |
$ | 0.58 | $ | 0.50 | $ | 1.81 | $ | 1.53 |
See notes to consolidated financial statements.
3
HILB ROGAL & HOBBS COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
(in thousands) | September 30, 2004 |
December 31, 2003 |
||||||
(UNAUDITED) | ||||||||
ASSETS | ||||||||
CURRENT ASSETS |
||||||||
Cash and cash equivalents, including $57,883 and $58,233, respectively, of restricted funds |
$ | 181,357 | $ | 126,464 | ||||
Receivables: |
||||||||
Premiums and commissions, less allowance for doubtful accounts of $4,861 and $4,243, respectively |
207,847 | 223,431 | ||||||
Other |
38,357 | 31,820 | ||||||
246,204 | 255,251 | |||||||
Prepaid expenses and other current assets |
24,499 | 14,603 | ||||||
TOTAL CURRENT ASSETS |
452,060 | 396,318 | ||||||
PROPERTY AND EQUIPMENT, NET |
25,179 | 25,487 | ||||||
GOODWILL |
628,931 | 565,023 | ||||||
OTHER INTANGIBLE ASSETS |
150,775 | 112,414 | ||||||
Less accumulated amortization |
72,295 | 63,191 | ||||||
707,411 | 614,246 | |||||||
OTHER ASSETS |
18,280 | 13,176 | ||||||
$ | 1,202,930 | $ | 1,049,227 | |||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES |
||||||||
Premiums payable to insurance companies |
$ | 311,961 | $ | 308,533 | ||||
Accounts payable |
10,340 | 9,089 | ||||||
Accrued expenses |
32,001 | 37,434 | ||||||
Premium deposits and credits due customers |
48,079 | 34,290 | ||||||
Current portion of long-term debt |
10,724 | 9,321 | ||||||
TOTAL CURRENT LIABILITIES |
413,105 | 398,667 | ||||||
LONG-TERM DEBT |
233,317 | 174,012 | ||||||
DEFERRED INCOME TAXES |
28,728 | 19,208 | ||||||
OTHER LONG-TERM LIABILITIES |
30,127 | 23,073 | ||||||
SHAREHOLDERS EQUITY |
||||||||
Common Stock, no par value; authorized 100,000 shares; outstanding 35,926 and 35,446 shares, respectively |
236,343 | 228,357 | ||||||
Retained earnings |
260,418 | 205,184 | ||||||
Accumulated other comprehensive income (loss): |
||||||||
Unrealized loss on interest rate swaps, net of deferred tax benefit of $179 and $334 respectively |
(269 | ) | (502 | ) | ||||
Other |
1,161 | 1,228 | ||||||
497,653 | 434,267 | |||||||
$ | 1,202,930 | $ | 1,049,227 | |||||
See notes to consolidated financial statements.
4
HILB ROGAL & HOBBS COMPANY AND SUBSIDIARIES
STATEMENT OF CONSOLIDATED SHAREHOLDERS EQUITY
(UNAUDITED)
(in thousands, except per share amounts) | Common Stock |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
|||||||||
Balance at January 1, 2004 |
$ | 228,357 | $ | 205,184 | $ | 726 | ||||||
Issuance of 982 shares of Common Stock |
17,987 | |||||||||||
Repurchase of 503 shares of Common Stock |
(17,300 | ) | ||||||||||
Income tax benefit from exercise of stock options |
7,299 | |||||||||||
Payment of dividends ($0.3025 per share) |
(10,853 | ) | ||||||||||
Net income |
66,087 | |||||||||||
Derivative gain, net of tax |
233 | |||||||||||
Other |
(67 | ) | ||||||||||
Balance at September 30, 2004 |
$ | 236,343 | $ | 260,418 | $ | 892 | ||||||
Balance at January 1, 2003 |
$ | 168,558 | $ | 143,005 | $ | (915 | ) | |||||
Issuance of 2,515 shares of Common Stock |
71,268 | |||||||||||
Repurchase of 278 shares of Common Stock |
(8,339 | ) | ||||||||||
Income tax benefit from exercise of stock options |
3,681 | |||||||||||
Payment of dividends ($0.2750 per share) |
(9,512 | ) | ||||||||||
Net income |
55,548 | |||||||||||
Derivative gain, net of tax |
695 | |||||||||||
Retirement benefit |
906 | |||||||||||
Other |
349 | |||||||||||
Balance at September 30, 2003 |
$ | 236,074 | $ | 189,041 | $ | 129 | ||||||
See notes to consolidated financial statements.
5
HILB ROGAL & HOBBS COMPANY AND SUBSIDIARIES
STATEMENT OF CONSOLIDATED CASH FLOWS
(UNAUDITED)
Nine Months Ended September 30, |
||||||||
(in thousands) | 2004 |
2003 |
||||||
OPERATING ACTIVITIES |
||||||||
Net income |
$ | 66,087 | $ | 55,548 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Integration costs |
1,803 | 3,174 | ||||||
Retirement benefit |
| 5,195 | ||||||
Depreciation |
6,465 | 6,902 | ||||||
Amortization of intangibles |
9,125 | 6,708 | ||||||
Provision for losses on receivables |
991 | 1,025 | ||||||
Provision for deferred income taxes |
3,675 | 3,964 | ||||||
Gain on sale of assets |
(560 | ) | (531 | ) | ||||
Income tax benefit from exercise of stock options |
7,299 | 3,681 | ||||||
Changes in operating assets and liabilities net of effects from integration costs, retirement costs and insurance agency acquisitions and dispositions: |
||||||||
Decrease in receivables |
17,133 | 1,113 | ||||||
(Increase) decrease in prepaid expenses |
(9,261 | ) | 6,506 | |||||
(Decrease) increase in premiums payable to insurance companies |
(18,397 | ) | 6,478 | |||||
Increase in premium deposits and credits due customers |
13,790 | 6,489 | ||||||
(Decrease) increase in accounts payable |
(388 | ) | 1,190 | |||||
Decrease in accrued expenses |
(12,043 | ) | (12,070 | ) | ||||
Other operating activities |
724 | 4,153 | ||||||
Net Cash Provided by Operating Activities |
86,443 | 99,525 | ||||||
INVESTING ACTIVITIES |
||||||||
Purchase of property and equipment |
(6,570 | ) | (8,485 | ) | ||||
Purchase of insurance agencies, net of cash acquired |
(45,128 | ) | (45,895 | ) | ||||
Proceeds from sale of assets |
4,872 | 831 | ||||||
Other investing activities |
(478 | ) | 976 | |||||
Net Cash Used in Investing Activities |
(47,304 | ) | (52,573 | ) | ||||
FINANCING ACTIVITIES |
||||||||
Proceeds from long-term debt |
50,000 | 5,000 | ||||||
Principal payments on long-term debt |
(5,419 | ) | (29,556 | ) | ||||
Debt issuance costs |
(300 | ) | (557 | ) | ||||
Repurchase of Common Stock |
(17,300 | ) | (8,339 | ) | ||||
Proceeds from issuance of Common Stock (net of tax payments for options exercised) |
(374 | ) | (686 | ) | ||||
Dividends |
(10,853 | ) | (9,512 | ) | ||||
Net Cash Provided by (Used in) by Financing Activities |
15,754 | (43,650 | ) | |||||
Increase in Cash and Cash Equivalents |
54,893 | 3,302 | ||||||
Cash and cash equivalents at beginning of period |
126,464 | 134,692 | ||||||
Cash and Cash Equivalents at End of Period |
$ | 181,357 | $ | 137,994 | ||||
See notes to consolidated financial statements.
6
HILB ROGAL & HOBBS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2004
(UNAUDITED)
NOTE ABASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements of Hilb Rogal & Hobbs Company (the Company) have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the nine-month period ended September 30, 2004 are not necessarily indicative of the results that may be expected for the year ending December 31, 2004. For further information, refer to the consolidated financial statements and footnotes thereto included in the Companys Form 10-K for the year ended December 31, 2003.
NOTE BACCOUNTING FOR STOCK-BASED COMPENSATION
The Company has three stock-based compensation plans. The Company continues to account for its stock options using the intrinsic value method prescribed in Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. No stock-based compensation cost is reflected in net income, as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the date of grant.
Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation (Statement 123), as amended by Statement of Financial Accounting Standards No. 148, establishes accounting and disclosure requirements using a fair value based method of accounting for stock options.
In October 2004, the Financial Accounting Standards Board (FASB) continued its redeliberations on the proposed Statement of Financial Accounting Standards No. 123R, Share-Based Payment (Proposed Statement 123R). Proposed Statement 123R would require all companies to measure compensation costs for all share-based payments (including stock options) at fair value. The proposed statement would be effective for all public companies for interim and annual periods beginning after June 15, 2005, and retroactive application of the requirements of Statement 123 to the beginning of the fiscal year that includes the effective date would be permitted, but not required. The Company continues to evaluate the impact of this proposed statement on its financial position and results of operations.
The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of Statement 123 to stock-based compensation.
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
(in thousands, except per share amounts) | 2004 |
2003 |
2004 |
2003 |
||||||||||||
Net incomeas reported |
$ | 21,349 | $ | 18,385 | $ | 66,087 | $ | 55,548 | ||||||||
Deduct: Total stock-based compensation expense determined under fair value based method for all awards, net of related tax effects |
(1,447 | ) | (2,109 | ) | (4,103 | ) | (5,102 | ) | ||||||||
Pro forma net income |
$ | 19,902 | $ | 16,276 | $ | 61,984 | $ | 50,446 | ||||||||
Net income per share: |
||||||||||||||||
Basicas reported |
$ | 0.60 | $ | 0.52 | $ | 1.85 | $ | 1.62 | ||||||||
Basicpro forma |
$ | 0.55 | $ | 0.46 | $ | 1.73 | $ | 1.47 | ||||||||
Assuming dilutionas reported |
$ | 0.58 | $ | 0.50 | $ | 1.81 | $ | 1.53 | ||||||||
Assuming dilutionpro forma |
$ | 0.55 | $ | 0.45 | $ | 1.70 | $ | 1.39 |
7
HILB ROGAL & HOBBS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
September 30, 2004
(UNAUDITED)
NOTE CINCOME TAXES
Deferred taxes result from temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The Companys effective rate varies from the statutory rate primarily due to state income taxes.
NOTE DACQUISITIONS
During the first nine months of 2004, the Company acquired certain assets and liabilities of six insurance agencies and other accounts for approximately $91.9 million ($60.1 million in cash, $18.0 million in guaranteed future payments and 387,438 shares of common stock). The purchase price may be increased based on agency profitability per the contracts. These acquisitions are not material to the consolidated financial statements individually or in aggregate.
The Company has two September 2004 acquisitions, with a cumulative purchase price of approximately $65.3 million, for which the purchase price allocations are preliminary, pending the receipt of asset appraisals. The purchase price allocations for the remaining current year acquisitions are also preliminary, pending the completion of internal asset valuations.
NOTE ESALE OF ASSETS AND OTHER GAINS
During the nine months ended September 30, 2004 and 2003, the Company sold certain insurance agencies and accounts and other assets resulting in gains of $0.6 million and $0.5 million, respectively. Revenues, expenses and assets related to these dispositions were not material to the consolidated financial statements.
NOTE FNET INCOME PER SHARE
The following table sets forth the computation of basic and diluted net income per share.
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||
(in thousands, except per share amounts) | 2004 |
2003 |
2004 |
2003 | ||||||||
Numerator for basic and dilutive net income per sharenet income |
$ | 21,349 | $ | 18,385 | $ | 66,087 | $ | 55,548 | ||||
Denominator |
||||||||||||
Weighted average shares |
35,562 | 34,707 | 35,525 | 33,988 | ||||||||
Effect of guaranteed future shares to be issued in connection with agency acquisitions |
310 | 324 | 268 | 220 | ||||||||
Denominator for basic net income per share |
35,872 | 35,031 | 35,793 | 34,208 | ||||||||
Effect of dilutive securities: |
||||||||||||
Employee stock options |
352 | 658 | 437 | 740 | ||||||||
Employee non-vested stock |
130 | 111 | 123 | 113 | ||||||||
Contingent stockacquisitions |
166 | 729 | 127 | 1,131 | ||||||||
Dilutive potential common shares |
648 | 1,498 | 687 | 1,984 | ||||||||
Denominator for diluted net income per shareadjusted weighted average shares |
36,520 | 36,529 | 36,480 | 36,192 | ||||||||
Net Income Per Share: |
||||||||||||
Basic |
$ | 0.60 | $ | 0.52 | $ | 1.85 | $ | 1.62 | ||||
Assuming Dilution |
$ | 0.58 | $ | 0.50 | $ | 1.81 | $ | 1.53 |
8
HILB ROGAL & HOBBS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
September 30, 2004
(UNAUDITED)
NOTE GINTEGRATION COSTS
The Company began the integration of Hobbs with the rest of the Company subsequent to June 30, 2003 with the completion of the Hobbs earn-out. In the first nine months of 2004, the Company recognized integration costs of $1.8 million and related income taxes of $0.7 million. These amounts represent costs such as severance and other employee-related costs, facility and lease termination costs, and branding expenses.
NOTE HLONG-TERM DEBT
The Company has a credit agreement which provides a term loan facility and revolving credit facility. Borrowings under this credit agreement bear interest at variable rates based on LIBOR plus a negotiated spread. Effective March 31, 2004, the Company amended the credit agreement to reduce the negotiated spread applicable to the term loan. In addition, the Company modified certain covenants, including increasing the annual limit for repurchases of its common stock from $20.0 million to $50.0 million. Effective October 28, 2004, the Company further amended the credit agreement to modify certain restrictive covenant requirements.
NOTE ICHANGE IN METHOD OF ACCOUNTING
In January 2003, the FASB issued Interpretation No. 46, Consolidation of Variable Interest Entities (FIN 46) and subsequently revised FIN 46 in December 2003. Effective January 1, 2004, the Company adopted the provisions of FIN 46. The Company did not identify any variable interest entities (VIEs) of which the Company is the primary beneficiary, thus, the Company was not required to consolidate any VIE.
NOTE JRETIREMENT BENEFIT
In March 2003, Andrew L. Rogal, the Companys Chairman and Chief Executive Officer, announced his decision to retire for personal reasons following the Companys annual meeting of shareholders on May 6, 2003. In the first quarter of 2003, the Company recorded a one-time retirement benefit charge, net of tax, of $3.2 million, or $0.09 per share, representing a contractual retirement benefit for Mr. Rogal. The charge consists primarily of compensation and the accelerated vesting of stock options and non-vested stock. The Companys board of directors elected Martin L. (Mell) Vaughan, III to succeed Mr. Rogal as Chairman and Chief Executive Officer.
9
Item 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Results of Operations:
Three Months Ended September 30, 2004
Net income for the three months ended September 30, 2004 was $21.3 million, or $0.58 per share, compared with $18.4 million, or $0.50 per share, for the comparable period last year. Net income for the 2004 quarter included integration costs, net of tax, of $0.1 million, or $0.01 per share. Integration costs represent costs such as severance and other employee-related costs. In addition, non-operating gains, net of tax, were $51 thousand and $391 thousand for the three months ended September 30, 2004 and 2003, respectively.
Commissions and fees were $151.6 million, an increase of 10.6%, from commissions and fees of $137.1 million during the comparable period of the prior year. Approximately $14.0 million of commissions were derived from acquisitions of new insurance agencies in 2004 and 2003. This increase was offset by decreases of approximately $1.2 million from the sale of certain offices and accounts in 2004 and 2003. Excluding the effect of acquisitions and dispositions, commissions and fees increased 1.2%. This increase principally reflects an increase in new business production and higher contingent commissions, partially offset by the effects of a continued softening of property and casualty premium rates and the elimination of under performing producers, resulting in the loss of some business.
Expenses for the quarter increased $9.8 million, or 9.0%. The 2004 quarter includes Hobbs integration costs of $0.2 million. Compensation and benefits and other operating expenses increased $7.6 million and $4.3 million, respectively. Approximately $7.4 million of the increase in compensation and benefits can be attributed to acquisitions of insurance agencies. These increased costs from acquired agencies and investments in new talent were partially offset by decreases in performance-based compensation and the aforementioned elimination of underperforming producers. Other operating expenses increased mainly due to acquisitions and higher litigation and regulatory costs. Amortization of intangibles increased approximately $1.1 million due primarily to intangible assets acquired in 2004 and 2003 acquisitions.
The Companys overall tax rate for the three months ended September 30, 2004 was 40.1%, which was comparable to 40.8% for the same period of the prior year.
Nine Months Ended September 30, 2004
Net income for the nine months ended September 30, 2004 increased to $66.1 million, or $1.81 per share, from $55.5 million, or $1.53 per share, for the prior year period. Net income for the nine months ended September 30, 2003 included a one-time retirement benefit charge, net of tax, of $3.2 million, or $0.09 per share, and Hobbs integration costs, net of tax, of $1.9 million, or $0.06 per share. Net income for the nine months ended September 30, 2004 included integration costs, net of tax, of $1.1 million, or $0.03 per share. Integration costs represent costs such as severance and other employee-related costs, facility and lease termination costs and branding expenses. In addition, non-operating gains, net of tax, were $0.3 million for both nine months ended September 30, 2004 and 2003.
Commissions and fees for the nine months ended September 30, 2004 increased 9.2% to $453.7 million from $415.5 million during the prior year period. Approximately $33.6 million of commissions were derived from acquisitions of new insurance agencies in 2004 and 2003. This increase was offset by decreases of approximately $4.0 million from the sale of certain offices and accounts in 2004 and 2003. Excluding the effect of acquisitions and dispositions, commissions and fees from operations owned during both periods increased 2.1%. This organic growth principally reflects similar trends as noted for the three-month period in addition to higher contingent commissions, which are heavily weighted in the first quarter.
Expenses for the nine months ended September 30, 2004 increased $22.4 million, or 6.9%, from the prior year period. For the 2004 nine-month period, expenses include Hobbs integration costs of $1.8 million. For the
10
2003 nine-month period, expenses include a one-time retirement benefit charge of $5.2 million and Hobbs integration costs of $3.2 million. Compensation and benefits and other operating expenses increased $18.8 million and $8.8 million, respectively. Approximately $17.8 million of the increase in compensation and benefits can be attributed to acquisitions of insurance agencies. These increased costs from acquired agencies and investments in new talent were partially offset by reductions for performance based compensation and the elimination of underperforming producers. The increase in other operating expenses can be attributed to similar trends as noted for the three month period in addition to higher facility costs due to relocations. Depreciation expense decreased $0.4 million due to the impact of fully depreciated and disposed assets. Amortization of intangibles increased approximately $2.4 million due primarily to intangible assets acquired in 2004 and 2003 acquisitions. Interest expense decreased $0.6 million as average borrowings and interest rates on the credit agreement declined slightly compared to the same period in the prior year.
The Companys overall tax rate for the nine months ended September 30, 2004 was 40.0%, which was comparable to 40.8% for the same period of the prior year.
Other
For the three months ended September 30, 2004, net income as a percentage of revenues did not vary significantly from the three months ended June 30, 2004. Commission income increased $5.9 million, or 4.1%, between the two periods primarily as a result of current quarter acquisitions, organic growth and the timing of policy renewals. In addition, net income for the three months ended September 30, 2004 included integration costs, net of tax, of $0.1 million.
The timing of contingent commissions, policy renewals and acquisitions may cause revenues, expenses and net income to vary significantly from quarter to quarter. As a result of the factors described above, operating results for the nine months ended September 30, 2004 should not be considered indicative of the results that may be expected for the entire year ending December 31, 2004.
Liquidity and Capital Resources:
Net cash provided by operations totaled $86.4 million and $99.5 million for the nine months ended September 30, 2004 and 2003, respectively, and is primarily dependent upon the timing of the collection of insurance premiums from clients and payment of those premiums to the appropriate insurance underwriters.
The Company has historically generated sufficient funds internally to finance capital expenditures for property and equipment. Cash expenditures for the acquisition of property and equipment were $6.6 million and $8.5 million for the nine months ended September 30, 2004 and 2003, respectively. The timing and extent of the purchase and sale of investments is dependent upon cash needs and yields on alternate investments and cash equivalents. The purchase of insurance agencies utilized cash of $45.1 million and $45.9 million for the nine months ended September 30, 2004 and 2003, respectively. Cash balances utilized to acquire insurance agencies have been primarily funded through operations and long-term borrowings. In addition, a portion of the purchase price in such acquisitions may be paid through the Companys common stock and/or deferred cash and common stock payments. The Company did not have any material capital expenditure commitments as of September 30, 2004.
Financing activities provided cash of $15.8 million and utilized cash of $43.7 million for the nine months ended September 30, 2004 and 2003, respectively. Cash received from current year financing activities is primarily attributed to current year borrowings against the Companys revolving credit facility to fund acquisitions, partially offset by cash used to repurchase common stock and make dividend and scheduled debt payments. The Company has annually increased its dividend rate and anticipates the continuance of its dividend policy. The Company repurchased 502,700 shares of its common stock for $17.3 million during the nine months ended September 30, 2004. The Company is currently authorized to purchase up to $50.0 million annually of its common stock in 2004 subject to market conditions and other factors.
11
As of September 30, 2004, the Company has a credit agreement with outstanding term loans of $153.1 million, which are due in various amounts through 2007, including $149.6 million due in 2007, and outstanding revolving credit facility borrowings of $60.0 million, with $70.0 million available under the revolving credit facility for future borrowings. Borrowings bear interest at variable rates based on LIBOR plus a negotiated spread. Effective July 1, 2004, the Company entered into an interest rate swap agreement to fix the interest rate on $30.0 million of variable rate debt through June 30, 2007 at 3.7%. The Company designated this interest rate swap as a cash flow hedge under Statement of Financial Accounting Standards No. 133, Accounting for Derivative Instruments and Hedging Activities. This interest rate swap replaces two interest rate swaps that expired on June 30, 2004. In addition, effective March 31, 2004, the Company amended the credit agreement to reduce the negotiated spread applicable to the term loan and modify certain covenants, including increasing the annual limit for repurchases of its common stock. Effective October 28, 2004, the Company further amended the credit agreement to modify certain restrictive covenant requirements.
The Company had a current ratio (current assets to current liabilities) of 1.09 to 1.00 as of September 30, 2004. Shareholders equity of $497.7 million at September 30, 2004 is improved from $434.3 million at December 31, 2003. The debt to equity ratio at September 30, 2004 of 0.47 to 1.00 has increased from the ratio at December 31, 2003 of 0.40 to 1.00 due to current year borrowings which have been utilized to finance acquisitions.
The Company believes that cash generated from operations, together with proceeds from borrowings, will provide sufficient funds to meet the Companys short and long-term funding needs.
Market Risk
The Company has certain investments and utilizes derivative financial instruments (on a limited basis) which are subject to market risk; however, the Company believes that exposure to market risk associated with these instruments is not material.
Change in Accounting Method
In January 2003, the Financial Accounting Standards Board (FASB) issued Interpretation No. 46, Consolidation of Variable Interest Entities (FIN 46) and subsequently revised FIN 46 in December 2003. Effective January 1, 2004, the Company adopted the provisions of FIN 46. The Company did not identify any VIEs for which the Company is the primary beneficiary, thus, the Company was not required to consolidate any VIE.
In October 2004, the FASB continued its redeliberations on the proposed Statement of Financial Accounting Standards No. 123R, Share-Based Payment (Proposed Statement 123R). Proposed Statement 123R would require all companies to measure compensation costs for all share-based payments (including stock options) at fair value. The proposed statement would be effective for all public companies for interim and annual periods beginning after June 15, 2005, and retroactive application of the requirements of Statement 123 to the beginning of the fiscal year that includes the effective date would be permitted, but not required. The Company continues to evaluate the impact of this proposed statement on its financial position and results of operations.
Recent Industry Developments
On October 14, 2004, the Office of the Attorney General of the State of New York (NYAG) filed a lawsuit against Marsh & McLennan Companies, Inc. and its subsidiary Marsh Inc. (collectively Marsh), the worlds largest insurance broker, alleging statutory and common law fraud, securities fraud, bid-rigging and other antitrust violations in the placement of insurance business. The NYAGs issuance of subpoenas to various companies in the insurance industry concerning the compensation of brokers and agents by underwriters was first publicized in April 2004. As of the date of this report, the Company has not received a subpoena from the
12
NYAG. Management is not aware of, nor does it condone, any of the fraudulent, anti-competitive or manipulative practices alleged by the NYAG, including bid-rigging or utilizing fictitious quotes to create the illusion of competitive pricing. The Company has engaged outside legal counsel to perform an independent review concerning its practices in the areas that are the subject of the NYAGs allegations against Marsh.
As a result of the NYAGs lawsuit against Marsh, controversy now surrounds the longstanding insurance industry practice of contingent and override commissions paid to agents and brokers by underwriters. In addition to the ongoing investigation by the NYAG, other state attorneys general and insurance departments have been making inquiries into, among other things, the industrys commission payment practices. As previously disclosed, the Company has contingent and override commission agreements with certain underwriters. Contingent commissions are commissions paid by underwriters based on the estimated profit that the underwriter makes and/or the overall volume of business that the Company places with the underwriter. Override commissions are commissions paid by underwriters in excess of the standard commission rates on specific classes of business.
For the nine months ended September 30, 2004, the Company recognized $39.4 million in contingent and override commissions: approximately 85% from standard contingency agreements maintained at the local office level and approximately 15% from specially negotiated volume-based national override agreements which are also in keeping with industry norms. Contingent commissions are heavily weighted in the first quarter. While it is not possible to predict the outcome of the governmental inquiries into the insurance industrys commission payment practices, any decrease in the Companys contingent and override commissions may have a negative effect on the results of its operations.
In October 2004, the Company received a subpoena from the Office of the Attorney General of the State of Connecticut (CTAG), as part of the CTAGs investigation of possible antitrust violations. The CTAGs subpoena requests information concerning various business practices, including contingent commissions. In November 2004, the Company was notified that it will receive a subpoena from the Office of the Attorney General of the State of Florida requesting information regarding business practices. Additionally, the Company has received requests for information from certain state insurance departments, and the Company may receive additional subpoenas and/or requests for information in the future from attorneys general and/or insurance departments of other states. It is the Companys understanding that numerous others in the insurance industry have also received such subpoenas and requests for information. The Company will evaluate, and intends to cooperate fully in connection with, all such subpoenas and requests.
In November 2004, the Company was sued in a purported class action, originally filed in August 2004 in the U.S. District Court for the Southern District of New York, brought by OptiCare Health Systems Inc. against the 10 largest U.S. insurance brokers and four of the largest commercial insurers. The amended complaint alleges unlawful conduct by all defendants in connection with the pricing and placing of insurance, including antitrust violations, deceptive trade practices, breach of fiduciary duty and violations of the Racketeer Influenced and Corrupt Organizations statute. The Company believes the suit is without merit, and intends to defend itself vigorously.
Forward-Looking Statements
The Company cautions readers that the foregoing discussion and analysis includes forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created by that Act. These forward-looking statements are believed by the Company to be reasonable based upon managements current knowledge and assumptions about future events, but are subject to the uncertainties generally inherent in any such forward-looking statement, including factors discussed above as well as other factors that may generally affect the Companys business, financial condition or operating results. Reference is made to the discussion of Forward-Looking Statements contained in Managements Discussion and Analysis of Financial Condition and Results of Operations in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2003 regarding important risk factors and uncertainties that
13
could cause actual results, performance or achievements to differ materially from future results, performance or achievements expressed or implied in any forward-looking statement made by or on behalf of the Company.
Item 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
The Company believes that its exposure to market risk associated with transactions using certain investments and derivative financial instruments is not material.
Item 4. | CONTROLS AND PROCEDURES |
As of the end of the period covered by this report on Form 10-Q, the Companys management, including the Chief Executive Officer and the Chief Financial Officer, performed an evaluation of the effectiveness of the design and operation of the Companys disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended). Based on that evaluation, the Companys management, including the Chief Executive Officer and Chief Financial Officer, concluded that the Companys disclosure controls and procedures were effective as of that evaluation date. Management is also responsible for establishing and maintaining adequate internal control over the Companys financial reporting. There have been no changes in the Companys internal control over financial reporting during the three months ended September 30, 2004, that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
14
PART IIOTHER INFORMATION
Item 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
c) | The following table sets forth the details of purchases of common stock under the publicly announced share-repurchase program (the 2004 Program) that occurred in the third quarter of 2004: |
Period |
Total Number of Shares Purchased |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Program |
Maximum Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program | ||||||
July 2004 |
150,000 | $ | 33.39 | 150,000 | $ | 36,660,576 | ||||
August 2004 |
120,000 | $ | 33.00 | 120,000 | $ | 32,700,149 |
The 2004 Program was announced by the Company on March 31, 2004 and provides for the Company to purchase up to $50.0 million of its common stock annually, increasing the prior $20.0 million annual authorization. The repurchases may be made on the open market or in negotiated transactions, with the timing and amount of the transactions to be determined by the Companys management subject to market conditions and other factors.
Not included in the above table are purchases other than the 2004 Program that were made on behalf of a trust maintained by the Company for the Executive Voluntary Deferral Plan and the Outside Directors Deferral Plan. Total number of shares purchased during the quarter was 5,194, at an average price per share of $33.74.
Item 6. | EXHIBITS |
Exhibit No. |
Document | |
10.1 | Third Amendment to Credit Agreement dated as of October 28, 2004, among the Company, as Borrower, and Wachovia Bank, National Association, as administrative agent | |
10.2 | Form of Change of Control Employment Agreement for F. Michael Crowley, an executive with the Company (incorporated by reference to Exhibit 10.13 to the Companys Form 10-K for the year ended December 31, 1998, File No. 0-15981) | |
31.1 | Certification Statement of Chief Executive Officer Pursuant to Rule 13a 14(a)/15d 14(a) | |
31.2 | Certification Statement of Chief Financial Officer Pursuant to Rule 13a 14(a)/15d 14(a) | |
32.1 | Certification Statement of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 | |
32.2 | Certification Statement of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 |
15
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HILB ROGAL & HOBBS COMPANY |
(Registrant) |
Date: November 9, 2004 |
By: | /S/ MARTIN L. VAUGHAN, III | ||||||
Martin L. Vaughan, III Chairman and Chief Executive Officer (Principal Executive Officer) |
Date: November 9, 2004 |
By: | /S/ CAROLYN JONES | ||||||
Carolyn Jones Senior Vice President, Chief Financial Officer and Treasurer (Principal Financial Officer) |
Date: November 9, 2004 |
By: | /S/ ROBERT W. BLANTON, JR. | ||||||
Robert W. Blanton, Jr. Vice President and Controller (Chief Accounting Officer) |
16
HILB ROGAL & HOBBS COMPANY
EXHIBIT INDEX
Exhibit No. |
Document | |
10.1 | Third Amendment to Credit Agreement dated as of October 28, 2004, among the Company, as Borrower, and Wachovia Bank, National Association, as administrative agent | |
10.2 | Form of Change of Control Employment Agreement for F. Michael Crowley, an executive with the Company (incorporated by reference to Exhibit 10.13 to the Companys Form 10-K for the year ended December 31, 1998, File No. 0-15981) | |
31.1 | Certification Statement of Chief Executive Officer Pursuant to Rule 13a 14(a)/15d 14(a) | |
31.2 | Certification Statement of Chief Financial Officer Pursuant to Rule 13a 14(a)/15d 14(a) | |
32.1 | Certification Statement of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 | |
32.2 | Certification Statement of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 |