Back to GetFilings.com




FORM 10-Q

 


 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

QUARTERLY REPORT UNDER SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarter ended September 30, 2004

 

Commission File Number 0-11172

 


 

FIRST CITIZENS BANCORPORATION, INC.

(Exact name of registrant as specified in its charter)

 


 

South Carolina   57-0738665

(State or other jurisdiction

of incorporation or organization)

 

(IRS Employer

Identification No.)

 

1225 Lady Street

Columbia, South Carolina

  29201
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code (803) 733-3456

 

No Change

(Former name, former address and former fiscal year, if changed since last report.)

 


 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES  x    NO  ¨

 

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).    YES  x    NO  ¨

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class


 

Outstanding at October 31, 2004


Voting Common Stock, $5.00 Par Value   862,505 Shares
Non-Voting Common Stock, $5.00 Par Value   36,409 Shares

 



PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

FIRST CITIZENS BANCORPORATION, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CONDITION - UNAUDITED (Dollars in thousands, except par values and share data)

 

     September 30,
2004


    December 31,
2003


    September 30,
2003


 

ASSETS

                        

Cash and due from banks

   $ 145,184     $ 179,951     $ 146,660  

Federal funds sold

     119,903       41,379       87,972  
    


 


 


Total cash and cash equivalents

     265,087       221,330       234,632  
    


 


 


Investment securities:

                        

Held-to-maturity, at amortized cost (fair value September 30, 2004-$16,512 December 31, 2003-$20,064; and September 30, 2003-$20,344)

     16,349       19,766       19,795  

Available-for-sale, at fair value

     884,405       902,463       904,516  
    


 


 


Total investment securities

     900,754       922,229       924,311  
    


 


 


Gross loans and leases

     3,081,307       2,939,989       2,849,806  

Less: Allowance for loan and lease losses

     (51,992 )     (51,268 )     (50,467 )
    


 


 


Net loans and leases

     3,029,315       2,888,721       2,799,339  
    


 


 


Premises and equipment, net

     151,724       134,756       127,503  

Interest receivable

     17,506       16,429       18,055  

Goodwill

     24,549       24,525       25,323  

Intangible assets

     39,095       45,876       48,147  

Other assets

     50,176       47,949       43,264  
    


 


 


Total assets

   $ 4,478,206     $ 4,301,815     $ 4,220,574  
    


 


 


LIABILITIES AND STOCKHOLDERS’ EQUITY

                        

Liabilities:

                        

Deposits:

                        

Demand

   $ 729,289     $ 651,687     $ 676,486  

Time and savings

     3,057,713       3,062,890       2,973,807  
    


 


 


Total deposits

     3,787,002       3,714,577       3,650,293  

Short-term borrowings and securities sold under agreements to repurchase

     185,134       148,864       148,043  

Long-term debt

     125,361       73,814       72,357  

Other liabilities

     24,571       24,977       20,349  
    


 


 


Total liabilities

     4,122,068       3,962,232       3,891,042  
    


 


 


Stockholders’ equity:

                        

Preferred stock

     3,111       3,111       3,111  

Non-voting common stock - $5.00 par value, authorized 1,000,000; issued and outstanding September 30, 2004, December 31, 2003 and September 30, 2003 - 36,409

     182       182       182  

Voting common stock - $5.00 par value, authorized 2,000,000; issued and outstanding September 30, 2004 - 862,505 December 31, 2003 - 869,072; and September 30, 2003 - 869,487

     4,313       4,345       4,347  

Surplus

     65,081       65,081       65,081  

Undivided profits

     268,347       247,647       238,798  

Accumulated other comprehensive income, net of deferred taxes of $8,133 at September 30, 2004; $10,348 at December 31, 2003; and $9,699 at September 30, 2003

     15,104       19,217       18,013  
    


 


 


Total stockholders’ equity

     356,138       339,583       329,532  
    


 


 


Total liabilities and stockholders’ equity

   $ 4,478,206     $ 4,301,815     $ 4,220,574  
    


 


 


 

See accompanying Notes to the Consolidated Financial Statements

 

Page 2


FIRST CITIZENS BANCORPORATION, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED

(Dollars in thousands-except per share data)

 

    

For the

Quarter Ended
September 30,


  

For the

Nine Months Ended
September 30,


     2004

   2003

   2004

   2003

Interest income:

                           

Interest and fees on loans and leases

   $ 45,044    $ 43,477    $ 131,566    $ 126,987

Interest on investment securities:

                           

Taxable

     5,151      5,805      15,245      19,472

Non-taxable

     91      137      305      411

Federal funds sold

     442      299      1,139      1,510
    

  

  

  

Total interest income

     50,728      49,718      148,255      148,380
    

  

  

  

Interest expense:

                           

Interest on deposits

     9,451      9,865      27,890      32,703

Interest on short-term borrowings

     611      338      1,291      1,070

Interest on long-term debt

     1,955      1,460      5,214      3,992
    

  

  

  

Total interest expense

     12,017      11,663      34,395      37,765
    

  

  

  

Net interest income

     38,711      38,055      113,860      110,615

Provision for loan losses

     1,349      4,436      5,505      7,799
    

  

  

  

Net interest income after provision for loan losses

     37,362      33,619      108,355      102,816
    

  

  

  

Noninterest income:

                           

Service charges on deposits

     8,860      9,179      26,415      26,203

Commissions and fees from fiduciary activities

     759      864      2,343      2,521

Mortgage income

     684      4,022      3,277      6,889

Bankcard discount and fee income

     1,820      1,735      5,046      4,733

Gain on sale of investment securities

     —        62      852      781

Other

     889      1,223      3,819      4,083
    

  

  

  

Total noninterest income

     13,012      17,085      41,752      45,210
    

  

  

  

Noninterest expense:

                           

Salaries and employee benefits

     18,192      17,548      54,970      52,001

Net occupancy expense

     3,176      2,817      9,099      8,072

Furniture and equipment expense

     2,110      1,823      6,086      5,067

Bankcard processing fees

     1,940      1,749      5,550      4,933

Data processing fees

     3,238      2,932      9,623      8,597

Amortization expense

     2,252      2,242      6,768      5,917

Other

     5,704      5,551      18,855      15,937
    

  

  

  

Total noninterest expense

     36,612      34,662      110,951      100,524
    

  

  

  

Income before income tax expense

     13,762      16,042      39,156      47,502

Income tax expense

     4,872      5,806      13,861      17,006
    

  

  

  

Net income

   $ 8,890    $ 10,236    $ 25,295    $ 30,496
    

  

  

  

Net income per common share - basic and diluted

   $ 9.83    $ 11.24    $ 27.89    $ 33.44

Weighted average common shares outstanding-basic and diluted

     899,899      907,075      902,760      909,045

Cash dividends paid per common share

   $ 0.35    $ 0.35    $ 1.05    $ 0.85

 

See accompanying Notes to the Consolidated Financial Statements.

 

Page 3


FIRST CITIZENS BANCORPORATION, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY AND COMPREHENSIVE INCOME - UNAUDITED

(Dollars in thousands)

 

     Preferred
Stock


   

Non-

Voting
Common
Stock


   Voting
Common
Stock


    Surplus

   Undivided
Profits


    Accumulated Other
Comprehensive
Income/(Loss), Net


   

Total

Stock-

holders’
Equity


 

Balance at December 31, 2002

   $ 3,173     $ 182    $ 4,374     $ 65,081    $ 211,264     $ 19,510     $ 303,584  

Comprehensive income:

                                                      

Net income

                                   30,496               30,496  

Change in net unrealized gains on investment securities available-for-sale, net of benefit of $534

                                           (989 )     (989 )

Reclassification adjustment for losses (gains) on securities available-for-sale included in net income, net of expense of $273

                                           (508 )     (508 )
                                                  


Total comprehensive income

                                                   28,999  
                                                  


Reacquired preferred stock

     (62 )                           21               (41 )

Reacquired voting common stock

                    (27 )            (2,119 )             (2,146 )

Common stock dividends

                                   (742 )             (742 )

Preferred stock dividends

                                   (122 )             (122 )
    


 

  


 

  


 


 


Balance at September 30, 2003

     3,111       182      4,347       65,081      238,798       18,013       329,532  

Comprehensive income:

                                                      

Net income

                                   9,387               9,387  

Change in net unrealized gains on investment securities available-for-sale, net of tax of $648

                                           1,204       1,204  
                                                  


Total comprehensive income

                                                   10,591  
                                                  


Reacquired voting common stock

                    (2 )            (191 )             (193 )

Common stock dividends

                                   (304 )             (304 )

Preferred stock dividends

                                   (43 )             (43 )
    


 

  


 

  


 


 


Balance at December 31, 2003

     3,111       182      4,345       65,081      247,647       19,217       339,583  

Comprehensive income:

                                                      

Net income

                                   25,295               25,295  

Change in net unrealized gains on investment securities available-for-sale, net of benefit of $1,917

                                           (3,559 )     (3,559 )

Reclassification adjustment for losses (gains) on securities available-for-sale included in net income, net of expense of $298

                                           (554 )     (554 )
                                                  


Total comprehensive income

                                                   21,182  
                                                  


Reacquired voting common stock

                    (32 )            (3,381 )             (3,413 )

Common stock dividends

                                   (1,093 )             (1,093 )

Preferred stock dividends

                                   (121 )             (121 )
    


 

  


 

  


 


 


Balance at September 30, 2004

   $ 3,111     $ 182    $ 4,313     $ 65,081    $ 268,347     $ 15,104     $ 356,138  
    


 

  


 

  


 


 


 

See accompanying Notes to the Consolidated Financial Statements.

 

Page 4


FIRST CITIZENS BANCORPORATION, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED (Dollars in thousands)

 

    

For the

Nine Months Ended
September 30,


 
     2004

    2003

 

Cash flows from operating activities:

                

Net income

   $ 25,295     $ 30,496  

Adjustments to reconcile net income to net cash provided by operating activities:

                

Provision for loan losses

     5,505       7,799  

Depreciation and amortization

     16,880       14,574  

Net accretion of discount on investment securities

     2,479       348  

Deferred income tax benefit

     (492 )     (3,163 )

Gain on sale of premises and equipment

     (130 )     (85 )

Decrease in interest receivable

     (1,077 )     (359 )

Increase in interest payable

     (989 )     (3,072 )

Origination of mortgage loans held-for-resale

     (155,739 )     (418,080 )

Proceeds from sales of mortgage loans held-for-resale

     156,065       426,013  

Gain on sale of mortgage loans held-for-resale

     (1,845 )     (5,916 )

Gain on sale of investment securities

     (852 )     (781 )

(Increase) decrease in other assets

     (1,036 )     6,376  

Increase (decrease) in other liabilities

     583       (4,037 )
    


 


Net cash provided by operating activities

     44,647       50,113  
    


 


Cash flows from investing activities:

                

Net increase in loans

     (147,391 )     (252,618 )

Calls, maturities and prepayments of investment securities, held-to-maturity

     6,415       24,171  

Purchases of investment securities, held-to-maturity

     (3,013 )     (5,520 )

Calls, maturities and prepayments of investment securities, available-for-sale

     472,323       370,035  

Purchases of investment securities, available-for-sale

     (462,205 )     (380,771 )

Proceeds from sales of premises and equipment

     450       287  

Purchases of premises and equipment

     (26,270 )     (20,174 )

Decrease in other real estate owned

     3,199       848  

Increase in intangible assets

     (13 )     (32,700 )

Purchase of institution, net of cash acquired

     —         89,155  
    


 


Net cash provided by investing activities

     (156,505 )     (207,287 )
    


 


Cash flows from financing activities:

                

Net increase in deposits

     72,425       89,801  

Increase in short-term borrowings and securities sold under agreements to repurchase

     36,270       17,683  

Increase in long-term debt

     51,547       —    

Cash dividends paid

     (1,214 )     (864 )

Cash paid to reacquire preferred stock

     —         (41 )

Cash paid to reacquire common stock

     (3,413 )     (2,146 )
    


 


Net cash provided by financing activities

     155,615       104,433  
    


 


Net increase (decrease) in cash and cash equivalents

     43,757       (52,741 )

Cash and cash equivalents at beginning of period

     221,330       287,373  
    


 


Cash and cash equivalents at end of period

   $ 265,087     $ 234,632  
    


 


 

See accompanying Notes to the Consolidated Financial Statements.

 

Page 5


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Dollars in thousands)

 

A summary of the significant accounting policies of First Citizens Bancorporation, Inc. (“Bancorporation”) is set forth in Note 1 to the Consolidated Financial Statements in Bancorporation’s Annual Report on Form 10-K for 2003. The significant accounting policies used during the current quarter are unchanged from those disclosed in the 2003 Annual Report.

 

A. Basis of presentation

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial statement preparation. In the opinion of management, all adjustments necessary to present fairly the financial position of Bancorporation as of and for each of the periods presented, and all adjustments comprising normal recurring accruals necessary for a fair statement of the consolidated financial statements have been recorded. Certain immaterial amounts in prior periods have been reclassified to conform to the 2004 presentation. Such reclassifications had no material effect on Bancorporation’s reported consolidated financial position or results of operations.

 

B. Change in Accounting Principles and Effects of New Accounting Pronouncements

 

In January 2003, the FASB issued FASB Interpretation No. 46, “Consolidation of Variable Interest Entities” (“FIN 46”). This Interpretation provides guidance with respect to the identification of variable interest entities and when the assets, liabilities, noncontrolling interests, and results of operations of a variable interest entity need to be included in a company’s consolidated financial statements. The Interpretation requires consolidation by business enterprises of variable interest entities in cases where the equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support from other parties, which is provided through other interests that will absorb some or all of the expected losses of the entity, or in cases where the equity investors lack one or more of the essential characteristics of a controlling financial interest, which include the ability to make decisions about the entity’s activities through voting rights, the obligations to absorb the expected losses of the entity if they occur, or the right to receive the expected residual returns of the entity if they occur. Due to significant implementation concerns, the FASB modified the wording of FIN 46 and issued FIN 46R in December of 2003. FIN 46R deferred the effective date for the provisions of FIN 46 for entities other than Special Purpose Entities (“SPEs”) until financial statements are issued for periods ending after March 15, 2004. As of December 31, 2003 and March 31, 2004, Bancorporation adopted FIN 46 and FIN 46R, respectively. Management has evaluated investments in variable interest entities and potential variable interest entities or transactions, particularly a limited liability partnership involved in low-income housing development (“LIHTC”) and trust preferred securities structures because these entities or transactions constitute Bancorporation’s primary FIN 46 and FIN 46R exposure. Under FIN 46, it was determined that Bancorporation is not the primary beneficiary of the FCB/SC Capital Trust I or FCB/SC Capital Trust II, each of which issued trust preferred securities. Thus, trust preferred securities related to FCB/SC Capital Trust I were deconsolidated as of December 31, 2003. FCB/SC Capital Trust II was not outstanding at December 31, 2003. During the quarter ended June 30, 2004, FCB/SC Capital Trust II issued trust preferred securities. As of September 30, 2004, other assets and long-term debt reflect $3,094 related to FCB/SC Capital Trust I and II in the Consolidated Statements of Condition. Adoption of FIN 46 and FIN 46R did not have a material effect on Bancorporation’s consolidated financial position or consolidated results of operations beyond the impact of trust preferred securities because it was determined that Bancorporation is not the primary beneficiary of its LIHTC investments. Bancorporation’s involvement with variable interest entities is limited to $1.5 million in outstanding balances in LIHTC investments with no additional monies in future funding commitments. Bancorporation has utilized LIHTC investments to invest in areas serving low to moderate income communities since 2002. Interpretive guidance relating to FIN 46R is continuing to evolve and Bancorporation’s management will continue to assess various aspects of consolidations and variable interest entity accounting as additional guidance becomes available.

 

In December 2003, the Accounting Standards Executive Committee (“AcSEC”) issued Statement of Position (“SOP”) 03-3, “Accounting for Certain Loans or Debt Securities Acquired in a Transfer.” The SOP is effective for loans acquired in fiscal years beginning after December 15, 2004. The SOP addresses accounting for differences between contractual cash flows and cash flows expected to be collected from an investor’s initial investment in loans or debt securities (loans) acquired in a transfer if those differences are attributable, at least in part, to credit quality. It includes loans acquired in business combinations. The SOP does not apply to loans originated by Bancorporation. Bancorporation intends to adopt the provisions of SOP 03-3 effective January 1, 2005, and does not expect the initial implementation to have a significant impact on Bancorporation’s consolidated financial position or consolidated results of operations.

 

Page 6


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (continued)

 

On March 9, 2004, the SEC Staff issued Staff Accounting Bulletin No. 105, “Application of Accounting Principles to Loan Commitments” (“SAB 105”). SAB 105 clarifies existing accounting practices relating to the valuation of issued loan commitments, including interest rate lock commitments (“IRLC”), subject to Derivative Implementation Group Issue C-13, “When a Loan Commitment is included in the Scope of Statement 133”, by requiring all registrants to begin accounting for these commitments subject to SFAS No. 133. Furthermore, SAB 105 disallows the inclusion of the values of a servicing component and other internally developed intangible assets in the initial and subsequent IRLC valuation. The provisions of SAB 105 were effective for loan commitments entered into after March 31, 2004. The implementation did not have a material impact on Bancorporation’s results of operations.

 

In the second quarter of 2004, the Emerging Issues Task Force (“EITF”) released EITF Issue 03-01, “The Meaning of Other-Than-Temporary Impairment and its Application to Certain Investments.” The Issue provided guidance for evaluating whether an investment is other-than-temporarily impaired and requires certain disclosures with respect to these investments. On September 30, 2004, the FASB Staff Position (“FSP”) EITF Issue 03-1-1, “Effective Date of Paragraph 10-20 of EITF Issue 03-1, “The Meaning of Other-Than-Temporary Impairment and its Application to Certain Investments.” This Staff Position delayed certain measurement and recognition provisions of EITF 03-1. On September 30, 2004, Bancorporation held certain investments having continuous unrealized loss positions for more than 12 months with a fair market value totaling $28,750 and an unrealized loss position totaling $263. Substantially all of these investments were in U.S. government agency obligations, the cash flows of which are guaranteed by the U.S. government or its agencies and, therefore, is expected that the securities would not be settled at a price less than their amortized cost. Because the decline in market value was caused by interest rate increases and not credit quality, and because Bancorporation has the ability and intent to hold these investments until a recovery of fair value, which may be maturity, Bancorporation has not recognized any other-than-temporary impairment in connection with these investments.

 

C. Goodwill and Other Intangibles (Dollars in thousands)

 

In accordance with SFAS No.142, no goodwill amortization was recorded for the quarter or nine months ended September 30, 2004. The changes in the carrying amount of goodwill for the nine months ended September 30, 2004, and the year ended December 31, 2003 are as follows:

 

Balance, January 1, 2003

   $ 4,479  

First Banks acquisition

     20,161  

Purchase price adjustments *

     683  
    


Balance, September 30, 2003

     25,323  

Purchase price adjustments *

     (798 )
    


Balance, December 31, 2003

     24,525  

Purchase price adjustments *

     24  
    


Balance, September 30, 2004

   $ 24,549  
    



* The purchase price adjustments above reflect adjustments to the purchase price subsequent to the date of the acquisition.

 

The following table relates to the carrying values of core deposit intangibles recorded in Bancorporation’s consolidated financial statements, all of which are being amortized:

 

     As of
September 30,
2004


    As of
December 31,
2003


   

As of
September 30,

2003


 

Gross carrying value

   $ 117,767     $ 117,778     $ 117,756  

Accumulated amortization

     (85,129 )     (78,360 )     (75,953 )
    


 


 


Balance at end of period

   $ 32,638     $ 39,418     $ 41,803  
    


 


 


 

Amortization expense on core deposit intangibles was $6,768 and $5,917 for the nine months ended September 30, 2004 and 2003, respectively. Amortization expense on core deposit intangibles was $2,252 and $2,242 for the quarters ended September 30, 2004 and 2003, respectively. The increase in amortization expense for the nine months ended September 30, 2004 and 2003 is primarily due to an increase in core deposit intangibles related to acquisitions completed in 2003. There have been no acquisitions in 2004.

 

Page 7


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (continued)

 

Bancorporation projects the following aggregate amortization expense based on existing core deposit intangibles for each of the next five years:

 

For the year ended December 31:

2004

   $ 9,020

2005

     7,620

2006

     5,947

2007

     5,186

2008

     4,898

 

Mortgage servicing rights as of September 30, 2004, December 31, 2003 and September 30, 2003 were $6,457, $6,458, and $6,344, respectively.

 

For the quarter ended September 30, 2004, amortization expense related to mortgage servicing rights, included as a reduction of mortgage income in the Consolidated Statements of Income, was $855, consisting of $452 in impairment charges with the remainder consisting of normal amortization. For the quarter ended September 30, 2003, Bancorporation had negative amortization of $1,078 due to the recapture of $1,546 of previously recorded impairment, partially offset by normal amortization.

 

Amortization expense related to mortgage servicing rights, included as a reduction of mortgage income in the Consolidated Statements of Income, was $1,130 and $1,588 for the nine months ended September 30, 2004 and 2003, respectively. Amortization expense was reduced for $229 of net recapture of impairment of mortgage servicing rights for the nine months ended September 30, 2004. For the nine months ended September 30, 2003, amortization expense was increased by $255 for impairment of mortgage servicing rights. Normal amortization was $1,359 and $1,333 for the nine months ended September 30, 2004 and 2003, respectively.

 

D. Mergers and Acquisitions (Dollars in thousands)

 

There were no mergers or acquisitions completed during the nine months ended September 30, 2004. See “Subsequent Events” for pending acquisitions.

 

E. Employee benefits (Dollars in thousands)

 

The following table details the components of pension expense recognized as a component of salaries and employee benefits in Bancorporation’s Consolidated Statements of Income:

 

    

For the

Quarter Ended
September 30,


   

For the

Nine Months Ended
September 30,


 
     2004

    2003

    2004

    2003

 

Service costs

   $ 813     $ 651     $ 2,415     $ 1,954  

Interest costs

     837       770       2,486       2,312  

Expected return on plan assets

     (1,024 )     (907 )     (3,043 )     (2,722 )

Amortization of prior service costs

     —         21       —         62  

Recognized net actuarial loss

     274       234       815       703  
    


 


 


 


Net pension expense

   $ 900     $ 769     $ 2,673     $ 2,309  
    


 


 


 


 

Bancorporation previously disclosed in its consolidated financial statements for the year ended December 31, 2003 that the estimated employer contributions for 2004 was $3,710. In April 2004, Bancorporation made its entire 2004 contribution of $3,528.

 

Page 8


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (continued)

 

F. Earnings per share (Dollars in thousands, except per share data)

 

Bancorporation’s basic and diluted earnings per common share were calculated as follows:

 

    

For the

Quarter Ended
September 30,


   

For the

Nine Months Ended
September 30,


 
     2004

    2003

    2004

    2003

 

Net income

   $ 8,890     $ 10,236     $ 25,295     $ 30,496  

Less: Preferred stock dividends

     (40 )     (40 )     (121 )     (122 )

Plus: Preferred stock redemption excess consideration

     —         —         —         21  
    


 


 


 


Net income applicable to common stock

   $ 8,850     $ 10,196     $ 25,174     $ 30,395  
    


 


 


 


Weighted average common shares outstanding-basic and diluted

     899,899       907,075       902,760       909,045  

Net income per common share-basic and diluted

   $ 9.83     $ 11.24     $ 27.89     $ 33.44  

 

G. Long-term debt (Dollars in thousands)

 

On May 7, 2004, Bancorporation completed the sale of trust preferred securities in the aggregate amount of $50,000. The securities were issued by FCB/SC Capital Trust II, an unconsolidated statutory trust subsidiary (“Cap Trust II”) formed by Bancorporation, and were sold in a private transaction pursuant to an applicable exemption from registration under the Securities Act of 1933, as amended (the “Act”). These trust preferred securities have a variable rate of interest set at 3 month LIBOR plus 2.25% which will reset quarterly. The principal assets of Cap Trust II will mature on June 15, 2034. The principal amount of these securities can be prepaid at par, subject to possible regulatory approval, in whole or part at any time on or after June 15, 2009. Additionally, Cap Trust II has issued to Bancorporation $1,547 in common securities which constitute all of Cap Trust II’s common outstanding securities.

 

These trust preferred securities are included in Tier I capital for regulatory capital adequacy purposes. The obligations of Bancorporation with respect to the issuance of these trust preferred securities constitute a full and unconditional guarantee by Bancorporation of Cap Trust II’s obligations with respect to the trust preferred securities.

 

H. Subsequent events (Dollars in thousands, except share data)

 

On October 18, 2004, Bancorporation announced that First Citizens Bank and Trust Company, Inc. (the “Bank”) had signed a definitive agreement to acquire People’s Community Capital Corporation (“People’s”), parent company of People’s Community Bank of South Carolina. The Bank will pay $30 per share for all of the outstanding common stock of People’s. As of September 30, 2004, People’s had total assets of $126 million, total deposits of $103 million and 1,179,237 shares of common stock outstanding.

 

On October 21, 2004, Bancorporation’s Board of Directors declared a $.35 dividend on common stock to shareholders of record on November 15, 2004, payable November 24, 2004.

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-Looking Statements

 

This discussion may contain statements that could be deemed forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act, which statements are inherently subject to risks and uncertainties. Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results, or otherwise are not statements of historical fact. Such statements are often characterized by the use of the qualifying words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” “anticipate,” or other statements concerning opinions or judgments of Bancorporation and its management about future events. Factors that could influence the accuracy of such forward-looking statements include, but are not limited to, the financial success or changing strategies of Bancorporation’s customers, competition, deposit attrition, actions of government regulators, the level of market interest rates, and general economic conditions.

 

Page 9


MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

 

Critical Accounting Policies

 

The accounting and reporting policies of Bancorporation and its subsidiaries are in accordance with accounting principles generally accepted in the United States and conform to general practices within the banking industry. Bancorporation’s financial position and results of operations are affected by management’s application of accounting policies, including judgments made to arrive at the carrying value of assets and liabilities and amounts reported for revenues, expenses and related disclosures. Different assumptions in the application of these policies could result in material changes in Bancorporation’s consolidated financial position and/or consolidated results of operations. The more critical accounting and reporting policies include Bancorporation’s accounting for the allowance for loan losses, valuation of mortgage servicing rights, pension, goodwill and intangible assets associated with mergers and acquisitions, and income taxes. Bancorporation’s accounting policies are fundamental to understanding Management’s Discussion and Analysis of Financial Condition and Results of Operations. Accordingly, Bancorporation’s significant accounting policies are discussed in detail in Bancorporation’s 2003 Annual Report on Form 10-K filed with the Securities and Exchange Commission.

 

EXECUTIVE OVERVIEW OF THIRD QUARTER RESULTS AND CURRENT TRENDS

 

Third quarter earnings experienced continued pressure from net interest margin compression and a decline in mortgage refinancing activity. Net interest income continues to experience pressure caused by the current low interest rate environment. In addition, noninterest income has been hampered by a significant decline in mortgage refinancing activity. Consequently, growth in net interest income has not been sufficient to offset the decline in noninterest income and the increase in noninterest expense. Bancorporation expects that it will continue to experience margin compression if interest rates remain at their current low levels. Credit quality remained strong during the quarter.

 

Reference should be made to the remainder of this Management’s Discussion and Analysis and to the consolidated financial statements with respect to more detailed information about the financial condition and operating results of Bancorporation.

 

RESULTS OF OPERATIONS

 

Summary (Dollars in thousands, except share data)

 

Net income for the quarter and nine months ended September 30, 2004 was $8,890 and $25,295, respectively. Net income per common share (basic and diluted) was $9.83 and $27.89 for the quarter and nine months ended September 30, 2004, respectively. Net income for the quarter and nine months ended September 30, 2003 was $10,236 and $30,496, respectively. Net income per common share (basic and diluted) was $11.24 and $33.44, respectively. See calculation of earnings per share in the Notes to the Consolidated Financial Statements.

 

Net interest income increased by $656 or by 1.72% over the comparable quarter in 2003 and by $3,245 or by 2.93% over the comparable nine-month period in 2003 primarily due to loan growth and the acquisition of First Banks on April 1, 2003. The positive effect of loan growth was significantly offset by the decline in the yield on earning assets for both periods. See Table 2 and “Net interest income” in Management’s Discussion and Analysis of Financial Condition and Results of Operations for a detailed analysis and discussion of net interest income.

 

For the quarter ended September 30, 2004, noninterest income decreased by $4,073, or by 23.84% during the comparable period in 2003, while noninterest expense increased by $1,950, or by 5.63% over the comparable period in 2003. Noninterest income decreased by $3,458, or by 7.65%, while noninterest expense increased by $10,427, or by 10.37% for the comparable nine-month period. See “Noninterest income and expense” in Management’s Discussion and Analysis of Financial Condition and Results of Operations for a detailed discussion of noninterest income and expense.

 

Return on average stockholders’ equity and average assets are key measures of earnings performance. Return on average stockholders’ equity for the quarters ended September 30, 2004 and September 30, 2003 was 10.00% and 12.49%, respectively. Return on average stockholders’ equity for the nine months ended September 30, 2004 and September 30, 2003 was 9.65% and 12.84%, respectively. Return on average assets decreased from 0.97% for the quarter ended September 30, 2003 to 0.79% for the quarter ended September 30, 2004. Return on average assets decreased from 1.01% for the nine months ended September 30, 2003 to 0.76% for the nine months ended September 30, 2004. The declines in return on average assets and in return on average stockholders’ equity for both periods were primarily due to net interest margin compression and a decline in mortgage income. See “Noninterest income and expense” in Management’s Discussion and Analysis of Financial Condition and Results of Operations for a detailed discussion of noninterest income and expense.

 

Page 10


MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

 

Table 1 provides summary information on selected ratios and average and year-to-date balances.

 

Table 1: Selected Summary Information (Dollars in thousands, except per share data)

 

    

As of and for the

Quarter Ended

September 30,


   

As of and for the

Nine Months Ended
September 30,


 
     2004

    2003

    2004

    2003

 

Selected ratios:

                                

Return on average assets

     0.79 %     0.97 %     0.76 %     1.01 %

Return on average stockholders’ equity

     10.00 %     12.49 %     9.65 %     12.84 %

Net interest income to average interest-earning assets (tax equivalent)

     3.78 %     3.98 %     3.77 %     4.01 %

Average loans to average deposits

     81.02 %     77.71 %     79.47 %     75.06 %

Allowance for loan losses to total loans

     1.69 %     1.77 %     1.69 %     1.77 %

Average stockholders’ equity to average total assets

     7.90 %     7.80 %     7.89 %     7.85 %

Average common stockholders’ equity to average total assets

     7.83 %     7.73 %     7.82 %     7.77 %

Dividends per common share

   $ 0.35     $ 0.35     $ 1.05     $ 0.85  

Total risk-based capital ratio

     13.96 %     11.91 %     13.96 %     11.91 %

Tier I risk-based capital ratio

     12.22 %     10.06 %     12.22 %     10.06 %

Tier I leverage ratio

     8.69 %     7.18 %     8.69 %     7.18 %

Selected average balances:

                                

Total assets

   $ 4,473,202     $ 4,167,713     $ 4,438,467     $ 4,048,158  

Interest-earning assets

     4,096,434       3,821,412       4,060,796       3,715,693  

Investment securities

     897,088       916,595       907,870       925,213  

Loans

     3,071,607       2,783,423       3,013,341       2,614,499  

Deposits

     3,791,227       3,582,033       3,791,867       3,483,036  

Noninterest-bearing deposits

     712,241       655,881       688,000       621,948  

Interest-bearing deposits

     3,078,986       2,926,152       3,103,867       2,861,088  

Interest-bearing liabilities

     3,382,019       3,160,403       3,374,552       3,080,997  

Stockholders’ equity

     353,555       325,128       349,995       317,638  

Selected period end balances:

                                

Total assets

                   $ 4,478,206     $ 4,220,574  

Interest-earning assets

                     4,101,964       3,862,089  

Investment securities

                     900,754       924,311  

Loans

                     3,081,307       2,849,806  

Deposits

                     3,787,002       3,650,293  

Noninterest-bearing deposits

                     729,289       676,486  

Interest-bearing deposits

                     3,057,713       2,973,807  

Interest-bearing liabilities

                     3,368,208       3,194,207  

Stockholders’ equity

                     356,138       329,532  

 

Page 11


MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

 

Net interest income (Dollars in thousands)

 

Net interest income represents the principal source of earnings for Bancorporation. Tables 2 and 3 compare average balance sheet items and analyze net interest income on a tax equivalent basis for the quarters and nine months ended September 30, 2004 and 2003.

 

Table 2: Comparative Average Balance Sheets and Tax Equivalent Rate/Volume Variance (Dollars in thousands)

 

As of and for the Quarter Ended September 30,

 

     Average Balance

  

Interest Inc/Exp (1)


  

Yield/

Rate


    Change Due To (2)

   

Net

Increase

(Decrease)


 
     2004

   2003

   2004

   2003

   2004

    2003

    Yield/
Rate


    Volume

   

Interest-earning assets:

                                                                

Loans (3)

   $ 3,071,607    $ 2,783,423    $ 45,207    $ 43,649    5.86 %   6.22 %   $ (2,664 )   $ 4,222     $ 1,558  

Investment securities:

                                                                

Taxable

     888,136      904,668      5,151      5,805    2.31     2.55       (559 )     (95 )     (654 )

Non-taxable

     8,952      11,927      140      210    6.26     7.04       (23 )     (47 )     (70 )

Federal funds sold

     127,739      121,394      442      299    1.38     0.98       121       22       143  
    

  

  

  

  

 

 


 


 


Total interest-earning assets

     4,096,434      3,821,412      50,940      49,963    4.95     5.19       (3,125 )     4,102       977  
    

  

  

  

  

 

 


 


 


Noninterest-earning assets:

                                                                

Cash and due from banks

     150,416      143,127                                                   

Premises and equipment

     150,864      125,908                                                   

Other, less allowance for loan losses

     75,488      77,266                                                   
    

  

                                                  

Total noninterest-earning assets

     376,768      346,301                                                   
    

  

                                                  

Total assets

   $ 4,473,202    $ 4,167,713                                                   
    

  

                                                  

Interest-bearing liabilities:

                                                                

Deposits

   $ 3,078,986    $ 2,926,152    $ 9,451    $ 9,865    1.22 %   1.34 %   $ (880 )   $ 466     $ (414 )

Securities sold under agreements to repurchase

     180,618      161,894      611      338    1.35     0.83       210       63       273  

Long-term debt

     122,415      72,357      1,955      1,460    6.39     8.07       (305 )     800       495  
    

  

  

  

  

 

 


 


 


Total interest-bearing liabilities

     3,382,019      3,160,403      12,017      11,663    1.41     1.47       (975 )     1,329       354  
    

  

  

  

  

 

 


 


 


Noninterest-bearing liabilities:

                                                                

Demand deposits

     712,241      655,881                                                   

Other liabilities

     25,387      26,301                                                   
    

  

                                                  

Total noninterest-bearing liabilities

     737,628      682,182                                                   
    

  

                                                  

Total liabilities

     4,119,647      3,842,585                                                   
    

  

                                                  

Stockholders’ equity

     353,555      325,128                                                   
    

  

                                                  

Total liabilities and stockholders’ equity

   $ 4,473,202    $ 4,167,713                                                   
    

  

                                                  

Net interest spread

                               3.54 %   3.72 %                        
                                

 

                       

Net interest income:

                 $ 38,923    $ 38,300                $ (2,150 )   $ 2,773     $ 623  
                  

  

              


 


 


to average assets

                               3.46 %   3.65 %                        
                                

 

                       

to average interest-earning assets

                               3.78 %   3.98 %                        
                                

 

                       

(1) Non-taxable interest income has been adjusted to a tax equivalent amount using the incremental statutory federal income tax rate of 35%. The net tax equivalent adjustment amounts included in the above table were $212 and $245 for the quarters ended September 30, 2004 and 2003, respectively.
(2) Yield/rate-volume changes have been allocated to each category based on the percentage of each to the total change.
(3) Nonaccrual loans are included in the average loan balances. Interest income on nonaccrual loans is generally recognized on a cash basis.

 

Page 12


MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

 

Table 3: Comparative Average Balance Sheets and Tax Equivalent Rate/Volume Variance (Dollars in thousands)

 

As of and for the Nine Months Ended September 30,

 

    

Average Balance


   Interest Inc/Exp (1)

  

Yield/

Rate


    Change Due To (2)

   

Net
Increase

(Decrease)


 
     2004

   2003

   2004

   2003

   2004

    2003

   

Yield/

Rate


    Volume

   

Interest-earning assets:

                                                                

Loans (3)

   $ 3,013,341    $ 2,614,499    $ 132,043    $ 127,528    5.85 %   6.52 %   $ (12,984 )   $ 17,499     $ 4,515  

Investment securities:

                                                                

Taxable

     898,143      912,744      15,245      19,472    2.27     2.85       (3,978 )     (249 )     (4,227 )

Non-taxable

     9,727      12,469      469      633    6.43     6.77       (32 )     (132 )     (164 )

Federal funds sold

     139,585      175,981      1,139      1,510    1.09     1.15       (73 )     (298 )     (371 )
    

  

  

  

  

 

 


 


 


Total interest-earning assets

     4,060,796      3,715,693      148,896      149,143    4.90     5.37       (17,067 )     16,820       (247 )
    

  

  

  

  

 

 


 


 


Noninterest-earning assets:

                                                                

Cash and due from banks

     155,686      142,228                                                   

Premises and equipment

     144,921      118,534                                                   

Other, less allowance for loan losses

     77,064      71,703                                                   
    

  

                                                  

Total noninterest-earning assets

     377,671      332,465                                                   
    

  

                                                  

Total assets

   $ 4,438,467    $ 4,048,158                                                   
    

  

                                                  

Interest-bearing liabilities:

                                                                

Deposits

   $ 3,103,867    $ 2,861,088    $ 27,890    $ 32,703    1.20 %   1.53 %   $ (6,998 )   $ 2,185     $ (4,813 )

Securities sold under

agreements to repurchase

     171,484      153,890      1,291      1,070    1.01     0.93       88       133       221  

Long-term debt

     99,201      66,019      5,214      3,992    7.01     8.06       (523 )     1,745       1,222  
    

  

  

  

  

 

 


 


 


Total interest-bearing liabilities

     3,374,552      3,080,997      34,395      37,765    1.36     1.64       (7,433 )     4,063       (3,370 )
    

  

  

  

  

 

 


 


 


Noninterest-bearing liabilities:

                                                                

Demand deposits

     688,000      621,948                                                   

Other liabilities

     25,920      27,575                                                   
    

  

                                                  

Total noninterest-bearing liabilities

     713,920      649,523                                                   
    

  

                                                  

Total liabilities

     4,088,472      3,730,520                                                   
    

  

                                                  

Stockholders’ equity

     349,995      317,638                                                   
    

  

                                                  

Total liabilities and stockholders’ equity

   $ 4,438,467    $ 4,048,158                                                   
    

  

                                                  

Net interest spread

                               3.54 %   3.73 %                        
                                

 

                       

Net interest income:

                 $ 114,501    $ 111,378                $ (9,634 )   $ 12,757     $ 3,123  
                  

  

              


 


 


to average assets

                               3.45 %   3.68 %                        
                                

 

                       

to average interest-earning assets

                               3.77 %   4.01 %                        
                                

 

                       

(1) Non-taxable interest income has been adjusted to a tax equivalent amount using the incremental statutory federal income tax rate of 35%. The net tax equivalent adjustment amounts included in the above table were $641 and $763 for the nine months ended September 30, 2004 and 2003, respectively.
(2) Yield/rate-volume changes have been allocated to each category based on the percentage of each to the total change.
(3) Nonaccrual loans are included in the average loan balances. Interest income on nonaccrual loans is generally recognized on a cash basis.

 

Page 13


MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

 

 

Net interest income (continued)

 

Current quarter compared to prior year quarter

 

Net interest income on a tax equivalent basis increased $623 or by 1.63% for the quarter ended September 30, 2004, over the comparable quarter in 2003. The increase in net interest income was due to a 7.20% increase in average earning assets, which was partially offset by a decline in the yield on interest-earning assets.

 

Net interest income to average interest-earning assets decreased from 3.98% for the quarter ended September 30, 2003 to 3.78% for the quarter ended September 30, 2004. This was primarily attributable to a decrease in the net interest spread from 3.72% for the quarter ended September 30, 2003 to 3.54% for the quarter ended September 30, 2004. The decrease in the net interest spread was due to the decrease in the ratio of interest income to interest-earning assets exceeding the decrease in the ratio of interest expense to interest-bearing liabilities. The yield on interest-earning assets decreased from 5.19% for the quarter ended September 30, 2003 to 4.95% for the quarter ended September 30, 2004, or by 24 basis points, while the cost of interest-bearing liabilities decreased from 1.47% to 1.41%, or by 6 basis points. The decrease in the yield on interest-earning assets was primarily due to decreases in the yields on loans (from 6.22% for the quarter ended September 30, 2003 to 5.86% for the quarter ended September 30, 2004) and investment securities (from 2.60% for the quarter ended September 30, 2003 to 2.35% for the quarter ended September 30, 2004). The decrease in the cost of interest-bearing liabilities was primarily due to a decrease in the rates paid on interest-bearing deposits (from 1.34% for the quarter ended September 30, 2003 to 1.22% for the quarter ended September 30, 2004). The decrease in the cost of interest-bearing liabilities was partially offset by an increase in the rate paid on securities sold under agreements to repurchase (repos) and an increase in the proportion of interest-bearing liabilities represented by long-term debt. Rates paid on repos have increased due to an increase in rates on the short end of the yield curve (rates on repos are tied to the three-year treasury). Decreases in yields on interest-earning assets have occurred as rates have declined significantly on new loans and investment securities added to replace loans that had refinanced or paid off and investment securities that matured, were called or sold. Decreases in rates paid on interest-bearing deposits are primarily due to lower rates paid on new and matured time deposits.

 

Current year-to-date period compared to prior year-to-date period

 

Net interest income on a tax equivalent basis increased $3,123 or by 2.80% for the nine months ended September 30, 2004, over the comparable period in 2003. The increase in net interest income was due to 9.29% average earning asset growth, which was partially offset by a decline in net interest income to average interest-earning assets.

 

Net interest income to average interest-earning assets decreased from 4.01% for the nine months ended September 30, 2003 to 3.77% for the nine months ended September 30, 2004. This was primarily attributable to a decrease in the net interest spread from 3.73% for the nine months ended September 30, 2003 to 3.54% for the nine months ended September 30, 2004. The decrease in the net interest spread was due to the decrease in the yield on interest-earning assets exceeding the decrease in the cost of interest-bearing liabilities. The yield on interest-earning assets decreased from 5.37% for the nine months ended September 30, 2003 to 4.90% for the nine months ended September 30, 2004, or by 47 basis points, while the cost of interest-bearing liabilities decreased from 1.64% to 1.36%, or by 28 basis points. The decrease in the yield on interest-earning assets was primarily due to decreases in the yields on loans (from 6.52% for the nine months ended September 30, 2003 to 5.85% for the nine months ended September 30, 2004) and investment securities (from 2.91% for the nine months ended September 30, 2003 to 2.31% for the nine months ended September 30, 2004). The decrease in the cost of interest-bearing liabilities was primarily due to a decrease in the rates paid on interest-bearing deposits (from 1.53% for the nine months ended September 30, 2003 to 1.20% for the nine months ended September 30, 2004). Decreases in yields on interest-earning assets have occurred as rates have declined significantly on new loans and investment securities added to replace loans that had refinanced or paid off and investment securities that matured, were called or sold. Decreases in rates paid on interest-bearing deposits are primarily due to lower rates paid on new and matured time deposits.

 

Page 14


MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

 

 

Noninterest income and expense (Dollars in thousands)

 

Current quarter compared to prior year quarter

 

Noninterest income decreased by $4,073 or by 23.84% for the quarter ended September 30, 2004, compared to the same period in 2003. The most significant component of the decline in noninterest income was mortgage income. Mortgage income declined by $3,338 or by 82.99% primarily due to impairment on mortgage servicing rights as a result of decreased interest rates since the second quarter 2004 and a decline in gain on sale of loans. The decrease in mortgage income included a $1,941 decrease in servicing income and a $1,397 decrease in the gain on sale of mortgage loans held for sale. Mortgage servicing income declined primarily due to a $452 impairment charge for the quarter ended September 30, 2004, compared to a $1,546 recapture of impairment recorded during the quarter ended September 30, 2003. The decline in the gain on sale of mortgage loans held for sale was primarily due to a decline in the volume of mortgage loans originated and sold into the secondary market during the quarter. Originations of mortgage loans held for sale declined by $107,588, or by 68.65% for the comparable quarter of 2003. Other noninterest income declined due to a $644 loss on the sale of other real estate owned during the quarter.

 

Noninterest expense increased by $1,950 or by 5.63% for the quarter ended September 30, 2004 over the comparable period in 2003 due to increases in salaries and employee benefits, and in other operating expenses as a result of the on-going growth of the franchise. Salaries and employee benefits increased by $644, or by 3.67%, during the quarter primarily due to a decline in deferred salary expense (resulting from a decline in new loans originated during the period) and an increase in employee benefit costs. These factors were partially offset by a decline in incentive expense during the quarter. The remainder of noninterest expense increased primarily due to increases in occupancy (primarily depreciation expense discussed in “Premises and equipment” in Financial Condition below), furniture and fixtures, and data processing expenses. These costs increased primarily due to expansion through acquisitions and construction of new branch offices and an increase in the number of accounts processed by third parties.

 

Current year-to-date period compared to prior year-to-date period

 

Noninterest income decreased by $3,458 or by 7.65% for the nine months ended September 30, 2004, compared to the same period in 2003 primarily due to a decrease in mortgage income. Mortgage income decreased by $3,612 or by 52.43% primarily due to a decline in mortgage refinancing activity during the first nine months of 2004. The decrease in mortgage income included a $4,071 decrease in the gain on sale of mortgage loans held for sale. Mortgage servicing income was reduced by amortization expense on mortgage servicing rights of $1,130 and $1,588 for the nine months ended September 30, 2004 and 2003, respectively. The decline in the gain on sale of mortgage loans held for sale was primarily due to a decline in the volume of mortgage loans originated and sold into the secondary market during the nine months ended September 30, 2004. Originations of mortgage loans held for sale declined by $262,341, or by 62.75% during the nine months ended September 30, 2004.

 

Noninterest expense increased by $10,427 or by 10.37% for the nine months ended September 30, 2004 over the comparable period in 2003 primarily due to increases in salaries and employee benefits, costs associated with the introduction of First Citizens’ new brand, amortization expense related to core deposit intangibles, and in other operating expenses as a result of the on-going growth of the franchise. Salaries and employee benefits increased by $2,969, or by 5.71%, during the nine months primarily due to an increase in salaries and wages (primarily the result of merit increases) and a decline in deferred salary expense (resulting from a decline in new loans originated), partially offset by a decline in incentive expense and health insurance claims. During the nine months ended September 30, 2004, expense of $2,289 was incurred relating to the introduction of First Citizens’ new brand. The majority of these costs related to promotion of the new brand and the write-off of existing signage. These costs are included in the “Other” category under noninterest expense in the Consolidated Statements of Income. Amortization expense related to core deposit intangibles increased by $851, or 14.38% during the nine months ended September 30, 2004 primarily due to acquisitions consummated in 2003. The remainder of the increase in noninterest expense was primarily due to increases in occupancy (primarily depreciation expense discussed in “Premises and equipment” in Financial Condition below), furniture and fixtures and data processing expenses. These costs increased primarily due to expansion through acquisitions and construction of new branch offices and an increase in the number of accounts processed by third parties.

 

Page 15


MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

 

Income taxes (Dollars in thousands)

 

Total income tax expense decreased by $934 or 16.09% for the quarter ended September 30, 2004 compared to the same period in 2003. Total income tax expense decreased by $3,145 or 18.49% for the nine months ended September 30, 2004 compared to the same period in 2003. The effective tax rate was 35.40% and 36.19% for the quarters ended September 30, 2004 and September 30, 2003, respectively. The effective tax rate was 35.40% and 35.80% for the nine months ended September 30, 2004 and September 30, 2003, respectively.

 

FINANCIAL CONDITION

 

Investment securities (Dollars in thousands)

 

As of September 30, 2004, the investment portfolio totaled $900,754 compared to $922,229 at December 31, 2003 (a decrease of 2.33%) and $924,311 at September 30, 2003 (a decrease of 2.55%). The decline in the investment portfolio since December 31, 2003 was primarily due to reinvesting a portion of investments in other interest-earning assets, primarily loans. Bancorporation continues to invest primarily in short-term U.S. government obligations and agency securities to minimize credit, interest rate and liquidity risks. The investment portfolio consisted of 91.99%, 92.16% and 92.58% U.S. government and agency securities as of September 30, 2004, December 31, 2003, and September 30, 2003, respectively. The remainder of the investment portfolio consisted of municipal bonds and equity securities.

 

Loans (Dollars in thousands)

 

As of September 30, 2004, loans totaled $3,081,307, compared to $2,939,989 at December 31, 2003 (an annualized increase of 6.41%) and $2,849,806 at September 30, 2003 (an increase of 8.12%), respectively. Most of the growth in loans was experienced in the commercial and home equity loan portfolios. The composition of the loan portfolio has not shifted significantly since September 30, 2003 or December 31, 2003.

 

Allowance for loan losses and asset quality (Dollars in thousands)

 

Bancorporation’s allowance for loan losses represented 1.69% of gross loans at September 30, 2004, compared to 1.71% at June 30, 2004, 1.74% at December 31, 2003 and 1.77% at September 30, 2003. The decline in the allowance percentage is the result of continued improvement in credit quality trends. Provision for loan losses of $1,349 was charged to operations for the quarter ended September 30, 2004 compared to $4,436 for the quarter ended September 30, 2003, a decrease of 69.59%. Provision for loan losses of $5,505 was charged to operations for the nine months ended September 30, 2004 compared to $7,799 for the nine months ended September 30, 2003, a decrease of 29.41%. The decline in provision recognized during the quarter and nine months ended September 30, 2004 was due to continued improvement in trends in charge offs, nonperforming loans and classified loans.

 

Bancorporation believes that its allowance for loan losses is adequate to cover losses inherent in its portfolio at September 30, 2004. Management believes that the provision taken during the quarter ended September 30, 2004 was appropriate to provide an allowance for loan losses which considers the past experience and current trend of charge-offs, the level of past due and nonaccrual loans, the size and mix of the loan portfolio, credit classifications and general economic conditions affecting Bancorporation’s market areas.

 

Page 16


MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

 

An analysis of activity in the allowance for loan losses as of September 30, 2004 and 2003 is presented below. The allowance for loan losses is maintained through charges to the provision for loan losses. Loan charge-offs and recoveries are charged or credited directly to the allowance for loan losses.

 

     As of and for the
Quarter Ended
September 30,


    As of and for the
Nine Months Ended
September 30,


 
     2004

    2003

    2004

    2003

 

Allowance for loan losses:

                                

Balance at beginning of period

   $ 52,188     $ 48,120     $ 51,268     $ 43,305  

Addition related to acquisitions

     —         —         —         3,776  

Provision for loan losses

     1,349       4,436       5,505       7,799  
    


 


 


 


Charge-offs

     (2,118 )     (2,532 )     (6,296 )     (5,789 )

Recoveries

     573       443       1,515       1,376  
    


 


 


 


Net charge-offs

     (1,545 )     (2,089 )     (4,781 )     (4,413 )
    


 


 


 


Balance at end of period

   $ 51,992     $ 50,467     $ 51,992     $ 50,467  
    


 


 


 


Nonperforming assets:

                                

Nonperforming loans

   $ 5,641     $ 6,542     $ 5,641     $ 6,542  

Foreclosed real estate

     2,268       3,022       2,268       3,022  
    


 


 


 


Total nonperforming assets

   $ 7,909     $ 9,564     $ 7,909     $ 9,564  
    


 


 


 


Asset quality ratios:

                                

Nonperforming loans to total loans

     .18 %     .23 %     .18 %     .23 %

Nonperforming assets to total assets

     .18 %     .23 %     .18 %     .23 %

Annualized net charge-offs to average loans

     .20 %     .30 %     .21 %     .23 %

Annualized net charge-offs to total loans

     .20 %     .29 %     .21 %     .21 %

Allowance for loan losses to annualized net charge-offs

     8.41x       6.04x       8.16x       8.58x  

Allowance for loan losses to nonperforming loans

     9.22x       7.71x       9.22x       7.71x  

 

Premises and equipment (Dollars in thousands)

 

As of September 30, 2004, premises and equipment totaled $151,724, compared to $134,756 at December 31, 2003 (an increase of 12.59%) and $127,503 at September 30, 2003 (an increase of 19.00%). The increase from September 30, 2003 to September 30, 2004 was primarily due to construction of six new branch offices. Provisions for depreciation included in noninterest expense were $3,210 and $2,500 for the quarters ended September 30, 2004 and 2003, respectively. Provisions for depreciation included in noninterest expense were $8,982 and $7,069 for the nine months ended September 30, 2004 and 2003, respectively.

 

On April 22, 2004, Bancorporation’s Board of Directors approved the construction of a new headquarters building for First Citizens Bank and Trust Company, Inc. (“First Citizens”). As of September 30, 2004, construction in process related to the new headquarters building was $1,489.

 

Liquidity (Dollars in thousands)

 

Bancorporation continues to have the liquidity necessary to meet cash flow requirements. Bancorporation’s primary source of funds is its deposit base. As of September 30, 2004, deposits totaled $3,787,002, compared to $3,714,577 at December 31, 2003 (an annualized increase of 2.60%) and $3,650,293 at September 30, 2003 (an increase of 3.75%). Most of the growth in deposits was experienced in NOW accounts and money market demand accounts. Average deposits were $3,791,867 and $3,483,036 for the nine months ended September 30, 2004 and September 30, 2003, respectively.

 

Short-term borrowings in the form of securities sold under agreements to repurchase are another source of funds. As of September 30, 2004, short-term borrowings totaled $185,134, compared to $148,864 at December 31, 2003 (an increase of 24.36%) and $148,043 at September 30, 2003 (an increase of 25.05%), respectively. Average short-term borrowings were $185,134 and $153,890 for the nine months ended September 30, 2004 and September 30, 2003, respectively. Loan growth was primarily funded through core deposits and short-term borrowed funds in the form of repurchase agreements with customers.

 

Capital resources

 

Bank holding companies and their respective subsidiaries are subject to regulatory requirements with respect to risk-based capital adequacy. The risk-weighted values of both balance sheet and off-balance sheet items are determined in accordance with risk factors specified by Federal bank regulatory pronouncements.

 

Page 17


MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

 

Tier I capital (common shareholders’ equity excluding unrealized gains or losses of securities available-for-sale, net of deferred taxes, less nonqualifying intangible assets) is required to be at least 4% of risk-weighted assets, and total regulatory capital (the sum of Tier I capital, a qualifying portion of the allowance for loan losses and qualifying subordinated debt) must be at least 8% of risk-weighted assets, with one half of the minimum consisting of Tier I capital.

 

In addition to the risk-based capital measures described above, bank regulators have also established minimum leverage capital requirements for banking organizations. The minimum required Tier I leverage ratio is 3%.

 

Banks which meet or exceed a Tier I ratio of 6%, a total capital ratio of 10% and Tier I leverage ratio of 5% are considered “well-capitalized” by regulatory standards.

 

The following table details Bancorporation’s capital ratios at September 30, 2004 and 2003.

 

     As of September 30,

 
     2004

    2003

 

Risk-based capital ratios:

            

Total capital

   13.96 %   11.91 %

Tier I capital

   12.22 %   10.06 %

Tier I leverage ratio

   8.69 %   7.18 %

 

Repurchases of equity securities (Dollars in thousands, except average price per share data)

 

The following table contains information regarding repurchases by Bancorporation of shares of its outstanding voting common stock during the quarter ended September 30, 2004.

 

Period


   Total Number
of Shares
Repurchased (1)


   Average Price
Paid per
Share


   Total Number of
Shares
Purchased as
Part of Publicly
Announced Plans


  

Maximum

Number of Shares
that may yet be
Purchased Under
the Plans


July 1 through July 31, 2004

   1,004    520.00    N/A    N/A

August 1 through August 31, 2004

   1,963    513.38    N/A    N/A

September 1 through September 30, 2004

   70    507.00    N/A    N/A
    
  
         

Total

   3,037    515.42          
    
  
         

(1) All purchases were made pursuant to general authority that is given each year by Bancorporation’s Board of Directors and not pursuant to a formal repurchase plan or program. Under that authority, Bancorporation is authorized to repurchase shares of its capital stock from time to time in unsolicited private and/or open market transactions. Purchases are subject to various conditions, including price and volume limitations (including, in the case of purchases of Bancorporation’s voting common stock, an annual limit of up to 5% of outstanding shares), and compliance with applicable South Carolina law. Under that authority during the nine months ended September 30, 2004 and September 30, 2003, Bancorporation repurchased an aggregate of 6,567 and 5,348 shares of its voting common stock for an aggregate price of $3,413 and $2,146, respectively.

 

With respect to other classes of Bancorporation’s capital stock, there were no repurchases during the quarters ended September 30, 2004 and 2003.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

There have been no material changes in market risk exposures that affect the quantitative and qualitative disclosures presented as part of Bancorporation’s Annual Report on Form 10-K for the year ended December 31, 2003.

 

Page 18


Item 4. Controls and Procedures

 

(a) Evaluation of Disclosure Controls and Procedures

 

Bancorporation’s Chief Executive Officer and Chief Financial Officer, after evaluating the effectiveness of Bancorporation’s “disclosure controls and procedures” (as defined in the Securities Exchange Act of 1934 rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this quarterly report, have concluded that Bancorporation’s disclosure controls and procedures were effective as of the end of that period.

 

(b) Changes in Internal Control Over Financial Reporting

 

There were no changes in Bancorporation’s internal control over financial reporting that occurred during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, Bancorporation’s internal control over financial reporting.

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

Not Applicable.

 

Item 2. Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities

 

The information required by Item 703 of Regulation S-K regarding Bancorporation’s repurchases of equity securities is incorporated herein by reference to the information in “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operation” under the caption “Repurchases of equity securities” on page 18 of this report.

 

Item 3. Defaults upon Senior Securities

 

Not Applicable.

 

Item 4. Submission of Matters to a Vote of Security Holders

 

Not Applicable.

 

Item 5. Other Information

 

Not Applicable.

 

Item 6. Exhibits

 

Exhibits – The following exhibits are either attached hereto or incorporated by reference:
      31.1    Certification of Chief Executive Officer required by Rule 13a-14(a) (filed herewith)
      31.2    Certification of Chief Financial Officer required by Rule 13a-14(a) (filed herewith)
      32    Certification (Pursuant to 18 U.S.C. Section 1350) (filed herewith)

 

Page 19


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    FIRST CITIZENS BANCORPORATION, INC.
    (Registrant)
Dated: November 9, 2004        
    By:  

/s/ Craig L. Nix


        Craig L. Nix
        Chief Financial Officer

 

Page 20


EXHIBIT INDEX

 

31.1    Certification of Chief Executive Officer required by Rule 13a-14(a) (filed herewith)
31.2    Certification of Chief Financial Officer required by Rule 13a-14(a) (filed herewith)
32    Certification (Pursuant to 18 U.S.C. Section 1350) (filed herewith)

 

Page 21