UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
Form 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended September 30, 2004
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-31240
NEWMONT MINING CORPORATION
(Exact name of registrant as specified in its charter)
Delaware | 84-1611629 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) | |
1700 Lincoln Street | ||
Denver, Colorado | 80203 | |
(Address of Principal Executive Offices) | (Zip Code) |
Registrants telephone number, including area code (303) 863-7414
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12-b2 of the Exchange Act). x Yes ¨ No
There were 407,862,054 shares of common stock outstanding on October 25, 2004 (and 36,045,160 exchangeable shares).
PART IFINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
NEWMONT MINING CORPORATION
STATEMENTS OF CONSOLIDATED INCOME
Three Months Ended September 30, |
||||||||
2004 |
2003 |
|||||||
(unaudited, in thousands, except per share) |
||||||||
Revenues |
||||||||
Salesgold, net |
$ | 889,553 | $ | 870,949 | ||||
Salesbase metals, net |
273,142 | 10,211 | ||||||
1,162,695 | 881,160 | |||||||
Costs and expenses |
||||||||
Costs applicable to sales (exclusive of depreciation, depletion and amortization shown separately below) |
||||||||
Gold |
481,223 | 456,467 | ||||||
Base metals |
101,426 | 4,881 | ||||||
Depreciation, depletion and amortization |
167,964 | 151,443 | ||||||
Exploration, research and development |
54,093 | 30,646 | ||||||
General and administrative |
22,298 | 28,954 | ||||||
Write-down of long-lived assets (Note 7) |
9,565 | 3,582 | ||||||
Other (Note 16) |
34,343 | 7,014 | ||||||
870,912 | 682,987 | |||||||
Other income (expense) |
||||||||
Gain (loss) on investments, net (Note 5) |
299 | (3,322 | ) | |||||
Loss on derivative instruments, net (Note 13) |
(600 | ) | (46,927 | ) | ||||
Gain on extinguishment of NYOL bonds, net |
| 19,617 | ||||||
Gain on extinguishment of NYOL derivative liability, net |
| 29,928 | ||||||
Royalty and dividend income |
19,088 | 15,841 | ||||||
Interest income, foreign currency exchange and other income (Note 15) |
27,170 | 22,367 | ||||||
Interest expense, net of capitalized interest of $3,702 and $2,617, respectively |
(26,976 | ) | (18,756 | ) | ||||
18,981 | 18,748 | |||||||
Pre-tax income before minority interest and equity income of affiliates |
310,764 | 216,921 | ||||||
Income tax expense |
(92,096 | ) | (80,977 | ) | ||||
Minority interest in income of subsidiaries |
(90,439 | ) | (57,125 | ) | ||||
Equity income of affiliates (Note 8) |
498 | 35,615 | ||||||
Net income applicable to common shares |
$ | 128,727 | $ | 114,434 | ||||
Net income per common share, basic and diluted |
$ | 0.29 | $ | 0.28 | ||||
Basic weighted average common shares outstanding |
443,457 | 408,379 | ||||||
Diluted weighted average common shares outstanding |
447,060 | 412,922 | ||||||
Cash dividends declared per common share |
$ | 0.075 | $ | 0.04 | ||||
The accompanying notes are an integral part of these financial statements.
2
NEWMONT MINING CORPORATION
STATEMENTS OF CONSOLIDATED INCOME
Nine Months Ended September 30, |
||||||||
2004 |
2003 |
|||||||
(unaudited, in thousands, except per share) |
||||||||
Revenues |
||||||||
Salesgold, net |
$ | 2,624,794 | $ | 2,309,531 | ||||
Salesbase metals, net |
669,349 | 42,379 | ||||||
3,294,143 | 2,351,910 | |||||||
Costs and expenses |
||||||||
Costs applicable to sales (exclusive of depreciation, depletion and amortization shown separately below) |
||||||||
Gold |
1,446,916 | 1,277,721 | ||||||
Base metals |
267,889 | 30,216 | ||||||
Depreciation, depletion and amortization |
523,144 | 421,373 | ||||||
Exploration, research and development |
138,993 | 82,739 | ||||||
General and administrative |
79,949 | 86,656 | ||||||
Write-down of long-lived assets (Note 7) |
25,865 | 5,376 | ||||||
Other (Note 16) |
48,705 | 32,433 | ||||||
2,531,461 | 1,936,514 | |||||||
Other income (expense) |
||||||||
(Loss) gain on investments, net (Note 5) |
(39,195 | ) | 81,393 | |||||
Gain on derivative instruments, net (Note 13) |
907 | 24,742 | ||||||
Gain on extinguishment of NYOL bonds, net |
| 114,031 | ||||||
Gain on extinguishment of NYOL derivative liability, net |
| 106,506 | ||||||
Loss on extinguishment of debt |
(222 | ) | (19,530 | ) | ||||
Royalty and dividend income |
47,606 | 40,789 | ||||||
Interest income, foreign currency exchange and other income (Note 15) |
43,958 | 86,004 | ||||||
Interest expense, net of capitalized interest of $8,600 and $5,665, respectively |
(77,409 | ) | (71,371 | ) | ||||
(24,355 | ) | 362,564 | ||||||
Pre-tax income before minority interest, equity income (loss) of affiliates and cumulative effect of a change in accounting principle |
738,327 | 777,960 | ||||||
Income tax expense |
(210,038 | ) | (232,578 | ) | ||||
Minority interest in income of subsidiaries |
(230,354 | ) | (130,721 | ) | ||||
Equity loss and impairment of Australian Magnesium Corporation (Note 8) |
| (120,059 | ) | |||||
Equity income of affiliates (Note 8) |
2,107 | 62,467 | ||||||
Income before cumulative effect of a change in accounting principle |
300,042 | 357,069 | ||||||
Cumulative effect of a change in accounting principle, net of tax of $25,382 and $11,188, respectively |
(47,138 | ) | (34,533 | ) | ||||
Net income applicable to common shares |
$ | 252,904 | $ | 322,536 | ||||
Income per common share before cumulative effect of a change in accounting principle, basic |
$ | 0.68 | $ | 0.88 | ||||
Cumulative effect of a change in accounting principle per common share, basic |
(0.11 | ) | (0.08 | ) | ||||
Net income per common share, basic |
$ | 0.57 | $ | 0.80 | ||||
Income per common share before cumulative effect of a change in accounting principle, diluted |
$ | 0.67 | $ | 0.88 | ||||
Cumulative effect of a change in accounting principle per common share, diluted |
(0.10 | ) | (0.09 | ) | ||||
Net income per common share, diluted |
$ | 0.57 | $ | 0.79 | ||||
Basic weighted average common shares outstanding |
443,017 | 405,243 | ||||||
Diluted weighted average common shares outstanding |
446,607 | 407,941 | ||||||
Cash dividends declared per common share |
$ | 0.20 | $ | 0.12 | ||||
The accompanying notes are an integral part of these financial statements.
3
NEWMONT MINING CORPORATION
CONSOLIDATED BALANCE SHEETS
September 30, 2004 |
December 31, 2003 | |||||
(unaudited, in thousands) | ||||||
ASSETS | ||||||
Cash and cash equivalents |
$ | 1,417,004 | $ | 1,314,022 | ||
Marketable securities and other short-term investments (Note 5) |
132,650 | 274,593 | ||||
Trade receivables |
169,151 | 20,055 | ||||
Accounts receivable |
84,160 | 70,631 | ||||
Inventories (Note 3) |
239,677 | 225,719 | ||||
Stockpiles and ore on leach pads (Note 4) |
241,223 | 248,625 | ||||
Deferred stripping costs (Note 6) |
37,834 | 60,086 | ||||
Deferred income tax assets |
193,957 | 56,682 | ||||
Other current assets |
70,495 | 100,280 | ||||
Current assets |
2,586,151 | 2,370,693 | ||||
Property, plant and mine development, net (Note 7) |
5,263,960 | 3,715,457 | ||||
Investments (Note 8) |
305,543 | 733,977 | ||||
Deferred stripping costs (Note 6) |
92,252 | 30,293 | ||||
Long-term stockpiles and ore on leach pads (Note 4) |
535,892 | 305,810 | ||||
Deferred income tax assets |
361,268 | 369,764 | ||||
Other long-term assets |
183,923 | 106,995 | ||||
Goodwill (Note 9) |
3,088,592 | 3,042,557 | ||||
Total assets |
$ | 12,417,581 | $ | 10,675,546 | ||
LIABILITIES | ||||||
Current portion of long-term debt (Note 11) |
$ | 329,004 | $ | 190,866 | ||
Accounts payable |
207,926 | 163,164 | ||||
Employee-related benefits (Note 19) |
110,977 | 136,301 | ||||
Other current liabilities (Note 10) |
415,806 | 351,706 | ||||
Current liabilities |
1,063,713 | 842,037 | ||||
Long-term debt (Note 11) |
1,361,222 | 886,633 | ||||
Reclamation and remediation liabilities (Note 12) |
410,336 | 362,283 | ||||
Deferred revenue from sale of future production (Note 13) |
49,120 | 53,841 | ||||
Deferred income tax liabilities |
377,581 | 250,491 | ||||
Employee-related benefits (Note 19) |
224,386 | 253,726 | ||||
Advanced stripping costs (Note 6) |
103,227 | | ||||
Other long-term liabilities |
341,842 | 295,082 | ||||
Total liabilities |
3,931,427 | 2,944,093 | ||||
Commitments and contingencies (Note 22) |
||||||
Minority interest in subsidiaries |
823,751 | 346,518 | ||||
STOCKHOLDERS EQUITY | ||||||
Preferred stock$5.00 par value; Authorized5 million shares Issued and outstandingnone |
| | ||||
Common stock$1.60 par value; Authorized750 million shares Issued and outstanding |
||||||
Common: 407.0 million and 398.7 million shares issued, less 198,000 and 105,000 treasury shares, respectively |
651,072 | 638,046 | ||||
Exchangeable: 55.9 million shares issued, less 19.1 million and 12.7 million redeemed shares, respectively |
||||||
Additional paid-in capital |
6,460,963 | 6,423,278 | ||||
Accumulated other comprehensive income (Note 14) |
85,406 | 22,827 | ||||
Retained earnings |
464,962 | 300,784 | ||||
Total stockholders equity |
7,662,403 | 7,384,935 | ||||
Total liabilities and stockholders equity |
$ | 12,417,581 | $ | 10,675,546 | ||
The accompanying notes are an integral part of these financial statements.
4
NEWMONT MINING CORPORATION
STATEMENTS OF CONSOLIDATED CASH FLOWS
Nine Months Ended September 30, |
||||||||
2004 |
2003 |
|||||||
(unaudited, in thousands) | ||||||||
Operating activities: |
||||||||
Net income |
$ | 252,904 | $ | 322,536 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation, depletion and amortization |
523,144 | 421,373 | ||||||
Accretion of accumulated reclamation obligations (Note 12) |
19,386 | 17,119 | ||||||
Amortization of deferred stripping costs, net (Note 6) |
8,421 | (29,713 | ) | |||||
Deferred income taxes |
53,829 | 15,091 | ||||||
Foreign currency exchange loss (gain) (Note 15) |
5,015 | (70,821 | ) | |||||
Minority interest expense |
230,354 | 130,721 | ||||||
Equity (income) loss and impairment of affiliates, net of dividends |
(617 | ) | 63,694 | |||||
Write-downs of inventories, stockpiles and ore on leach pads |
19,145 | 20,433 | ||||||
Write-downs of long-lived assets (Note 7) |
25,865 | 5,376 | ||||||
Cumulative effect of a change in accounting principle, net of tax |
47,138 | 34,533 | ||||||
Loss (gain) on investments, net (Note 5) |
39,195 | (81,393 | ) | |||||
Gain on derivative instruments, net (Note 13) |
(907 | ) | (24,742 | ) | ||||
Gain on extinguishment of NYOL bonds, net |
| (114,031 | ) | |||||
Gain on extinguishment of NYOL derivatives liability, net |
| (106,506 | ) | |||||
Loss on extinguishment of debt |
222 | 19,530 | ||||||
Gain on sale of assets and other |
(52,563 | ) | (13,472 | ) | ||||
(Increase) decrease in operating assets: |
||||||||
Accounts receivable |
(21,333 | ) | 4,780 | |||||
Inventories, stockpiles and ore on leach pads |
4,618 | (19,124 | ) | |||||
Other assets |
(13,151 | ) | 2,903 | |||||
Increase (decrease) in operating liabilities: |
||||||||
Accounts payable and other accrued liabilities |
(135,379 | ) | 13,878 | |||||
Early settlement of derivative instruments classified as cash flow hedges |
| (118,591 | ) | |||||
Reclamation liabilities |
(32,991 | ) | (13,090 | ) | ||||
Net cash provided by operating activities |
972,295 | 480,484 | ||||||
Investing activities: |
||||||||
Additions to property, plant and mine development |
(519,910 | ) | (366,185 | ) | ||||
Investment in marketable equity securities |
(219,204 | ) | | |||||
Advances to joint ventures and affiliates, net |
| (40,013 | ) | |||||
Cash recorded upon consolidation of Batu Hijau |
82,203 | | ||||||
Proceeds from the sale of investments |
2,852 | 232,190 | ||||||
Proceeds from the sale of TVX Newmont Americas |
| 180,000 | ||||||
Early settlement of ineffective derivative instruments |
5,205 | (57,741 | ) | |||||
Cash consideration for acquisition of minority interests |
| (11,195 | ) | |||||
Proceeds from asset sales and other |
19,021 | 1,613 | ||||||
Net cash used in investing activities |
(629,833 | ) | (61,331 | ) | ||||
Financing activities: |
||||||||
Proceeds from long-term debt |
37,715 | 492,478 | ||||||
Repayment of long-term debt |
(141,088 | ) | (838,583 | ) | ||||
Dividends paid on common stock |
(88,726 | ) | (48,695 | ) | ||||
Dividends paid to minority interests |
(94,487 | ) | (80,273 | ) | ||||
Proceeds from stock issuance |
33,378 | 54,848 | ||||||
Change in restricted cash and other |
16,568 | | ||||||
Net cash used in financing activities |
(236,640 | ) | (420,225 | ) | ||||
Effect of exchange rate changes on cash (loss) gain |
(2,840 | ) | 18,800 | |||||
Net change in cash and cash equivalents |
102,982 | 17,728 | ||||||
Cash and cash equivalents at beginning of period |
1,314,022 | 401,683 | ||||||
Cash and cash equivalents at end of period |
$ | 1,417,004 | $ | 419,411 | ||||
See Note 20 for supplemental cash flow information.
The accompanying notes are an integral part of these financial statements.
5
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(1) BASIS OF PREPARATION OF FINANCIAL STATEMENTS
The following interim Consolidated Financial Statements of Newmont Mining Corporation and its subsidiaries (collectively, Newmont or the Company) are unaudited and prepared in accordance with the rules and regulations of the Securities and Exchange Commission for Form 10-Q. Such rules and regulations allow the omission of certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles as long as the statements are not misleading. In the opinion of management, all adjustments necessary for a fair presentation of these interim statements have been included. These adjustments are of a normal recurring nature, except for the effects of adopting Financial Accounting Standards Board (FASB) Interpretation No. 46R (FIN 46R), Consolidation of Variable Interest Entities (Note 2). These interim Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements included in Newmonts Annual Report on Form 10-K/A for the year ended December 31, 2003, originally filed March 15, 2004, as amended on July 28, 2004 (Newmonts Annual Report on Form 10-K/A for the year ended December 31, 2003).
The Companys Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of the Companys Consolidated Financial Statements requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and the related disclosure of contingent assets and liabilities at the date of the Consolidated Financial Statements and the reported amounts of revenues and expenses during the reporting period. The more significant areas requiring the use of management estimates and assumptions relate to mineral reserves that are the basis for future cash flow estimates and units-of-production depreciation, depletion and amortization calculations; environmental, reclamation and closure obligations; estimates of recoverable gold and other minerals in stockpile and leach pads inventories; asset impairments (including impairments of goodwill, long-lived assets, and investments); write-downs of inventory to net realizable value; post-employment, post-retirement and other employee benefit liabilities; valuation allowances for deferred tax assets; reserves for contingencies and litigation; and the fair value and accounting treatment of financial instruments. The Company bases its estimates on the Companys historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Accordingly, actual results may differ significantly from these estimates under different assumptions or conditions.
References to A$ refer to Australian currency, CDN$ to Canadian currency, IDR to Indonesian currency and U.S.$ or $ to United States currency.
Certain amounts for the three and nine months ended September 30, 2003 and at December 31, 2003 have been reclassified to conform to 2004 presentation. The most significant reclassifications were as follows:
Deferred Income Taxes
Deferred income taxes in the balance sheet at December 31, 2003 have been reclassified to reflect netting current Deferred income tax assets against current Deferred income tax liabilities and netting non-current Deferred income tax assets against non-current Deferred income tax liabilities within tax jurisdictions where legal right of offset exists. The effects of the reclassifications were to reduce current and non-current Deferred income tax assets by $17.0 million and $382.6 million, respectively, and reduce the current and non-current Deferred income tax liabilities by the same amounts, respectively.
Dividends Paid to Minority Interests in the Statement of Consolidated Cash Flows
For the nine months ended September 30, 2003, the Company reclassified dividends paid to minority interest shareholders as a financing activity. Previously, these dividends were recorded as a reduction of Minority interest expense, which is an adjustment to reconcile net income to net cash provided by operating activities. The impact to the Statement of Consolidated Cash Flows for the nine months ended September 30, 2003 was to increase Net cash provided by operating activities by $80.3 million, with a corresponding increase to Net cash used in financing activities for the same amount. This reclassification did not impact the amounts reported as cash and cash equivalents.
(2) CHANGE IN ACCOUNTING POLICY CONSOLIDATION OF BATU HIJAU
In December 2003, the FASB issued FIN 46R, which provides guidance on the identification and reporting for entities over which control is achieved through means other than voting rights. FIN 46R defines such entities as variable interest entities (VIEs). Application of this revised interpretation was required in financial statements for companies that have interests in VIEs or potential VIEs commonly referred to as special-purpose entities for periods ending after December 15, 2003. Application for all other types of entities was required in financial statements for periods ending after March 15, 2004.
6
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
Newmont completed its evaluation of the impact of FIN 46R for VIEs in which the Company has an interest, which were created before December 31, 2003 and that are not considered to be special-purpose entities. Newmont identified the Nusa Tenggara Partnership (NTP) and P.T. Newmont Nusa Tenggara (PTNNT) (collectively, Batu Hijau) as VIEs because of certain capital structures and contractual relationships (primarily the sharing of the expected residual returns with a party that did not have an equity investment at risk that is considered significant to the total expected residual returns, as well as indications of insufficient equity, as defined by FIN 46R). Newmont also determined that it is the primary beneficiary of Batu Hijau. Therefore, as of January 1, 2004, the Company has fully consolidated Batu Hijau in its Consolidated Financial Statements. Previously, the Company accounted for its investment in Batu Hijau using the equity method of accounting, as disclosed in Note 10 in Newmonts Annual Report on Form 10-K/A for the year ended December 31, 2003.
Upon consolidation of Batu Hijau, effective January 1, 2004, certain adjustments were recorded to the opening balance sheet of PTNNT to conform to Newmonts accounting policies. These adjustments were recorded to change from units-of-production depreciation of processing plant and mining facilities to straight-line depreciation of such facilities and to change from allocating costs to stockpile inventories based on mining costs per ton to allocating costs based on recoverable pounds of copper equivalent contained in the various categories of stockpiles. The impact of these adjustments were charges of $15.1 million and $32.0 million, respectively, which have been recorded in Cumulative effect of a change in accounting principle, net of tax in the 2004 Consolidated Statement of Income, net of income tax expense and minority interest.
The table below presents the impact of the accounting change for the three and nine months ended September 30, 2004 under full consolidation and the pro forma effect for the three and nine months ended September 30, 2003 under the equity method of accounting as if the change had been in effect for that period:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2004 |
2003 (pro forma) |
2004 |
2003 (pro forma) |
|||||||||||||
(unaudited, in thousands) | ||||||||||||||||
Adjustments to net income: |
||||||||||||||||
Costs applicable to sales (exclusive of depreciation, depletion and amortization shown separately below) |
||||||||||||||||
Gold |
$ | 2,249 | $ | | $ | 5,632 | $ | | ||||||||
Base metals |
7,120 | | 19,113 | | ||||||||||||
Depreciation, depletion and amortization |
2,261 | | 12,084 | | ||||||||||||
Pre-tax income before minority interest, equity income (loss) of affiliates and cumulative effect of a change in accounting principle |
(11,630 | ) | | (36,829 | ) | | ||||||||||
Income tax benefit |
4,071 | | 12,754 | | ||||||||||||
Minority interest in income of subsidiaries |
3,307 | | 10,533 | | ||||||||||||
Equity income of affiliates |
| (4,733 | ) | | (9,635 | ) | ||||||||||
Income before cumulative effect of a change in accounting principle |
$ | (4,252 | ) | $ | (4,733 | ) | $ | (13,542 | ) | $ | (9,635 | ) | ||||
Income before cumulative effect of a change in accounting principle, per common share, basic and diluted |
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.03 | ) | $ | (0.02 | ) | ||||
(3) INVENTORIES
At September 30, 2004 |
At December 31, 2003 | |||||
(unaudited, in thousands) | ||||||
In-process |
$ | 56,810 | $ | 64,038 | ||
Precious metals |
4,830 | 52,875 | ||||
Materials, supplies and other |
178,037 | 108,806 | ||||
$ | 239,677 | $ | 225,719 | |||
7
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
(4) STOCKPILES AND ORE ON LEACH PADS
At September 30, 2004 |
At December 31, 2003 | |||||
(unaudited, in thousands) | ||||||
Current: |
||||||
Stockpiles |
$ | 113,220 | $ | 83,113 | ||
Ore on leach pads |
128,003 | 165,512 | ||||
$ | 241,223 | $ | 248,625 | |||
Long-term: |
||||||
Stockpiles |
$ | 409,437 | $ | 177,524 | ||
Ore on leach pads |
126,455 | 128,286 | ||||
$ | 535,892 | $ | 305,810 | |||
(5) MARKETABLE SECURITIES AND OTHER SHORT-TERM INVESTMENTS
At September 30, 2004 |
At December 31, 2003 | |||||
(unaudited, in thousands) | ||||||
Kinross Gold Corporation |
$ | 97,534 | $ | 115,302 | ||
Newmont Australia infrastructure bonds (Note 11) |
| 127,674 | ||||
Other |
35,116 | 31,617 | ||||
$ | 132,650 | $ | 274,593 | |||
(Loss) gain on investments, net for the three and nine months ended September 30, 2004 and 2003 is summarized as follows:
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
2004 |
2003 |
2004 |
2003 |
||||||||||||
(unaudited, in thousands) | |||||||||||||||
Loss on sale of Kinross securities |
$ | | $ | (7,418 | ) | $ | | $ | (7,418 | ) | |||||
Gain on exchange of Echo Bay shares for Kinross marketable securities |
| | | 84,337 | |||||||||||
Impairment of Kinross marketable securities |
| | (38,501 | ) | | ||||||||||
Gain (loss) on sale and impairment of other investments |
299 | 4,096 | (694 | ) | 4,474 | ||||||||||
(Loss) gain on investments, net |
$ | 299 | $ | (3,322 | ) | $ | (39,195 | ) | $ | 81,393 | |||||
Kinross Gold Corporation
On January 31, 2003, Kinross Gold Corporation (Kinross), Echo Bay Mines Ltd. (Echo Bay) and TVX Gold Inc. (TVX Gold) were combined, and TVX Gold acquired Newmonts 49.9% interest in the TVX Newmont Americas joint venture. Under the terms of the combination and acquisition, Newmont received a 13.8% interest in the restructured Kinross in exchange for its then 45.67% interest in Echo Bay and cash proceeds of $180 million for its interest in TVX Newmont Americas. Newmont recognized a pre-tax gain of $84.3 million on the transaction in Loss (gain) on investments, net in the Statements of Consolidated Income. During the third quarter of 2003, Newmont sold approximately 28 million Kinross shares representing 66% of its investment in Kinross for total cash proceeds of $224.6 million and recorded a net loss of $7.4 million. At June 30, 2004, Newmont recognized a $38.5 million impairment of its investment in Kinross for an other-than-temporary decline in value in accordance with Statement of Financial Accounting Standards (SFAS) 115 Accounting for Certain Investments in Debt and Equity Securities. Newmont classified the remaining balance of its investment in Kinross as short-term, available-for-sale marketable securities at September 30, 2004 and December 31, 2003.
8
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
(6) DEFERRED STRIPPING COSTS
Movements in the deferred stripping costs balance were as follows:
Nine Months Ended September 30, |
||||||||
2004 |
2003 |
|||||||
(unaudited, in thousands) | ||||||||
Opening balance |
$ | 90,379 | $ | 55,387 | ||||
Consolidation of Batu Hijau |
(67,285 | ) | | |||||
Additions |
102,258 | 121,117 | ||||||
Amortization |
(110,679 | ) | (92,909 | ) | ||||
Closing balance |
$ | 14,673 | $ | 83,595 | ||||
The deferred and advanced stripping balances are presented in the balance sheet as follows:
At September 30, 2004 |
At December 31, 2003 | |||||
(unaudited, in thousands) | ||||||
Assets: |
||||||
Current |
$ | 37,834 | $ | 60,086 | ||
Long-term |
92,252 | 30,293 | ||||
130,086 | 90,379 | |||||
Liabilities: |
||||||
Current (See Note 10) |
$ | 12,186 | $ | | ||
Long-term |
103,227 | | ||||
115,413 | | |||||
Deferred stripping, net |
$ | 14,673 | $ | 90,379 | ||
At some of the Companys mining operations, deferred stripping costs are charged to Costs applicable to sales as gold is produced and sold using the units of production method based on estimated recoverable ounces of proven and probable gold reserves, using a stripping ratio calculated as the ratio of total tons to be moved to total proven and probable ore reserves, which results in the recognition of the costs of waste removal activities over the life of the mine as gold is produced. The application of the deferred stripping accounting method generally results in an asset on the Consolidated Balance Sheets (Deferred stripping costs), although a liability (Advanced stripping costs) will arise if the actual stripping ratio incurred to date is less than the expected waste-to-ore ratio over the life of the mine. The Advanced stripping costs at September 30, 2004 pertain to Batu Hijau.
The Emerging Issues Task Force (EITF) is discussing the accounting for deferred stripping costs incurred during production but has not yet reached a consensus. The EITF considered the recommendation that stripping costs incurred during production are a mine development cost that should be capitalized as an investment in the mine and attributed to the proven and probable reserves benefited in a systematic and rational manner. However, the EITF directed the FASB staff to develop additional guidance about what constitutes a systematic and rational manner of attributing the capitalized costs to proven and probable reserves benefited.
(7) PROPERTY, PLANT AND MINE DEVELOPMENT
On April 30, 2004, the FASB issued a FASB Staff Position (FSP) amending SFAS No. 141 and SFAS No. 142 to provide that certain mineral use rights are considered tangible assets and that mineral use rights should be accounted for based on their substance. The FSP is effective for the first reporting period beginning after April 29, 2004, with early adoption permitted. As a result, Newmont has reclassified all of its mineral, royalty and oil and gas interests, with a carrying value of $1,273.0 million, from Mineral interests and other intangible assets to Property, plant and mine development, net in its balance sheets and ceased amortization on exploration stage mineral interests effective April 1, 2004.
Newmont recorded a Write-down of long-lived assets totaling $25.9 million during the nine months ended September 30, 2004. A write-down of $16.3 million was related to the long-lived assets at the Ovacik mine in Turkey which has a long history of legal challenges to its operation. In August 2004, the Ovacik mine temporarily suspended operations as a result of a court decision ordering the suspension of operating permits pending completion of certain additional permitting requirements and the submission of an updated environmental impact assessment. Also in 2004, the Turkish government enacted legislative amendments that impacted Ovaciks right to receive refunds of value-added tax (VAT). Reinstatement of the VAT exemption was enacted by the Turkish government in August 2004. Ovacik does not expect to be entitled to recover VAT paid on production materials for the period from January 2004 to the time of reinstatement. A proposed sale of the Ovacik mine has been deferred pending resolution of these issues. If, as a result of the above-described legal proceedings, the Ovacik mine is ordered permanently closed, or the operating permits are not reinstated within a reasonable period, the Company may be required to record further write-downs. The carrying value of long-lives assets of the Ovacik mine at September 30, 2004 was approximately $27.9 million. The remainder of the write-down of $9.6 million recorded during the three months ended September 30, 2004 was related to facilities at Yanacocha ($4.2 million) and exploration tenements in Australia ($5.3 million).
9
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
(8) INVESTMENTS AND EQUITY INCOME OF AFFILIATES
At September 30, 2004 |
At December 31, 2003 | |||||
(unaudited, in thousands) | ||||||
Investments: |
||||||
Canadian Oil Sands Trust |
$ | 258,123 | $ | | ||
Gabriel Resources Ltd. |
22,671 | | ||||
Batu Hijau |
| 709,749 | ||||
European Gold Refineries |
13,251 | 11,907 | ||||
AGR Matthey Joint Venture |
11,498 | 12,321 | ||||
$ | 305,543 | $ | 733,977 | |||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||
(unaudited, in thousands) | ||||||||||||||
Equity income (loss) of affiliates and impairment of AMC: |
||||||||||||||
Batu Hijau |
$ | | $ | 36,035 | $ | | $ | 61,785 | ||||||
TVX Newmont Americas and other |
| | | 810 | ||||||||||
European Gold Refineries |
498 | | 1,441 | | ||||||||||
AGR Matthey Joint Venture |
| 154 | 666 | (128 | ) | |||||||||
AMC |
| (574 | ) | | (120,059 | ) | ||||||||
$ | 498 | $ | 35,615 | $ | 2,107 | $ | (57,592 | ) | ||||||
Marketable Equity Securities
During the nine months ended September 30, 2004, the Company purchased marketable equity securities of Canadian Oil Sands Trust and Gabriel Resources, Ltd. for approximately $199.6 million and $19.2 million, respectively. The Company accounts for the investments as available-for-sale securities.
Equity Loss and Impairment of Australian Magnesium Corporation Limited
During the three and nine months ended September 30, 2003, the Company recorded losses of $0.6 million and $120.1 million, respectively, related to its investment in Australian Magnesium Corporation Limited (AMC) composed of the following: (i) a third quarter 2003 loss of $0.06 million representing Newmonts proportionate share of AMCs third quarter losses; (ii) second quarter of 2003 losses of (a) $72.7 million representing the book value of its investment at June 30, 2003; (b) $24.8 million for a loan receivable from AMC; (c) $10 million charge to settle Newmonts guarantee of the Ford contract; (d) $6.6 million related to a contingent credit facility; and (e) $1.1 million related to various other items, offset by a $7.4 million income tax benefit; and (iii) a first quarter of 2003 loss for an other-than-temporary decline in value of the investment of approximately $11.0 million and Newmonts proportionate share of AMCs first quarter losses of $0.7 million. During the fourth quarter of 2003, Newmont sold its entire interest in AMC for a nominal amount to Deutsche Bank AG and to Magtrust Pty Ltd, a company owned and controlled by the directors of AMC. As a result of these transactions, Deutsche Bank and Magtrust acquired interests in AMC of approximately 6.8% and 19.9%, respectively. As part of the sales agreement, Deutsche Bank agreed to pay Newmont 90% of the sales proceeds received from any sale of the AMC shares. During the nine months ended September 30, 2004, Deutsche Bank sold all the shares of AMC subject to the sales agreement, which resulted in A$2.8 million (approximately $2.0 million) in proceeds payable to Newmont, which was recorded in (Loss) gain on investments, net.
Newmont is the guarantor of a A$71.0 million (approximately $50.7 million) amortizing loan facility of an AMC subsidiary, QMC Finance Pty Ltd (QMC), of which A$58.5 million (approximately $41.8 million) was outstanding at September 30, 2004. The QMC loan facility, which is collateralized by the assets of AMC subsidiaries being used in the Queensland Magnesium (QMAG) project, expires in November 2006. During the fourth quarter of 2003, Newmont recorded a $30.0 million charge in Loss on guarantee of QMC debt and established a corresponding reserve in Other current liabilities (Note 10), for the expected loss associated with its guarantee of QMCs debt. QMC is also a party to hedging contracts that have been guaranteed by Newmont. The hedging contracts include a series of foreign exchange forward contracts and bought put options, the last of which expire in June 2006. As of September 30, 2004, the fair value of these contracts was positive A$2.1 million (approximately $1.5 million). QMC is considered to be a special-purpose entity that is a variable interest entity. Further, Newmonts guarantee of the QMC loan facility qualifies as a variable interest in QMC. However, Newmont has not consolidated QMC, as Newmont is not the primary beneficiary of QMC, as defined by FIN 46R.
On September 27, 2004, Newmont Australia Limited (NAL), a wholly-owned subsidiary of Newmont signed a term sheet, in anticipation of entering into definitive transaction documentation, relating to a loan and loan guarantee involving AMC and certain of its subsidiaries. The term sheet was signed by the following additional parties: (a) AMC and its subsidiaries, Australian Magnesium Operations Pty Ltd (AMO), QMC Investments Pty Ltd, QMC (Kunwarara) Pty Ltd, QMC Refmag Pty Ltd, and Queensland Magnesia Pty Ltd (collectively, the AMC Group); and (b) Resource Capital Fund III L.P. (RCF). The provisions of the term sheet are summarized as follows:
1. | RCF will acquire from the AMC group QMAG, which is conducted as an unincorporated joint venture, and the Kunwarara magnesite deposit; |
10
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
2. | NAL will forgive (a) an outstanding loan of A$5.0 million ($3.6 million) owed by AMC and (b) outstanding loan guarantee fees of approximately A$2.8 million ($2.0 million) owed by QMAG; |
3. | RCF will pay or assume (a) a QMC loan facility of an AMC subsidiary that has been used to provide funds to QMAG and that is guaranteed by NAL, which has an outstanding balance as of September 27, 2004 of approximately A$58.5 million ($41.8 million); and (b) any amount due and payable from the closeout of foreign exchange hedge contracts and options; and |
4. | A subsidiary of NAL will loan A$30.0 million ($21.4 million) to a newly-formed QMAG entity, which will have a term of 10 years and will be subordinated to a senior debt facility to be advanced by a third party financier and to a loan to be provided by RCF. |
The transaction is expected to close in the fourth quarter of 2004 after satisfaction of a number of conditions, including (a) approval by AMC shareholders; (b) certain regulatory approvals; (c) entry into the senior debt facility; and (d) completion of definitive transaction documentation. In addition, pending the closing, NAL loaned A$1.25 million ($0.9 million) to QMAG on October 1, 2004 for short-term working capital purposes, secured by AMCs and AMOs interests in the Kunawara magnesite deposit. This loan will be repaid when the transaction with RCF closes.
For more information regarding AMC, refer to Note 10 to the Consolidated Financial Statements in Newmonts Annual Report on Form 10-K/A for the year ended December 31, 2003.
Investment in Batu Hijau
Effective January 1, 2004, Newmont consolidated Batu Hijau (see Note 2). For the three and nine months ended September 30, 2003 and at December 31, 2003, the Company accounted for its investment in Batu Hijau under the equity method of accounting.
Newmonts equity income for the nine months ended September 30, 2003 in Batu Hijau of $61.8 million was based on 56.25% of Batu Hijaus net income of $71.1 million, adjusted for the elimination of $5.2 million of intercompany interest, $7.3 million of intercompany management fees, the cumulative effect of reclamation and remediation liabilities of $8.0 million and other adjustments of $1.3 million.
The summarized results of operations of Batu Hijau for the three and nine months ended September 30, 2003 using the co-product accounting method for gold and base metals are as follows (unaudited, in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||
Copper revenues, net of smelting and refining costs |
$ | 137,259 | $ | 325,970 | ||
Gold revenues, net of smelting and refining costs |
$ | 67,361 | $ | 143,577 | ||
Gross profit |
$ | 85,829 | $ | 136,255 | ||
Net income before cumulative effect of a change in accounting principle |
$ | 54,831 | $ | 85,318 | ||
Net income |
$ | 54,831 | $ | 71,100 |
The summarized assets and liabilities of Batu Hijau as of December 31, 2003 are as follows (unaudited, in thousands):
Current assets |
$ | 324,958 | |
Property, plant and mine development, net |
$ | 1,761,473 | |
Other assets |
$ | 372,070 | |
Debt and related interest to partners and affiliates |
$ | 258,182 | |
Other current liabilities |
$ | 206,132 | |
Debt third parties (including current portion) |
$ | 739,812 | |
Other liabilities |
$ | 176,649 |
11
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
(9) GOODWILL
Changes in the carrying amount of goodwill allocated to reporting units during 2003 and for the nine months ended September 30, 2004 are summarized in the following table (unaudited, in millions):
Nevada |
Australia/ New Zealand |
Exploration |
Merchant Banking |
Consolidated |
||||||||||||||
Balance at January 1, 2003 |
$ | 40.9 | $ | 229.2 | $ | 1,129.5 | $ | 1,625.0 | $ | 3,024.6 | ||||||||
Purchase price allocation for Newmont NFM Scheme of Arrangement |
| 93.3 | | | 93.3 | |||||||||||||
Reversal of valuation allowances for acquired deferred tax assets |
| (43.8 | ) | | | (43.8 | ) | |||||||||||
Change in estimate of pre-acquisition tax contingency and other |
| | | (31.5 | ) | (31.5 | ) | |||||||||||
Balance at December 31, 2003 |
40.9 | 278.7 | 1,129.5 | 1,593.5 | 3,042.6 | |||||||||||||
Change in estimate of pre-acquisition tax contingency |
| | | 42.1 | 42.1 | |||||||||||||
Balance at March 31, 2004 |
40.9 | 278.7 | 1,129.5 | 1,635.6 | 3,084.7 | |||||||||||||
Change in estimate of pre-acquisition tax contingency |
| | | 3.9 | 3.9 | |||||||||||||
Balance at June 30, 2004 and September 30, 2004 |
$ | 40.9 | $ | 278.7 | $ | 1,129.5 | $ | 1,639.5 | $ | 3,088.6 | ||||||||
During the nine months ended September 30, 2004, the Company revised its estimates for probable loss relating to pre-acquisition accruals that were originally recorded as part of the purchase price allocation for the acquisitions of Normandy Mining Limited and Franco-Nevada Mining Corporation Limited.
(10) OTHER CURRENT LIABILITIES
At September 30, 2004 |
At December 31, 2003 | |||||
(unaudited, in thousands) | ||||||
Accrued capital expenditures |
$ | 34,846 | $ | 25,780 | ||
Accrued operating costs |
62,624 | 36,325 | ||||
Interest |
47,963 | 32,345 | ||||
Taxes other than income and mining |
14,832 | 10,861 | ||||
Reclamation and remediation |
46,586 | 57,350 | ||||
Utilities |
11,760 | 8,360 | ||||
Income and mining taxes |
41,233 | 116,520 | ||||
Royalties |
31,444 | 25,701 | ||||
Guarantee of QMC debt |
30,000 | 30,000 | ||||
Deferred income tax liabilities |
18,532 | 1,199 | ||||
Derivative instruments |
36,383 | 6,074 | ||||
Advanced stripping costs |
12,186 | | ||||
Other |
27,417 | 1,191 | ||||
$ | 415,806 | $ | 351,706 | |||
12
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
(11) LONG-TERM DEBT
At September 30, 2004 |
At December 31, 2003 |
|||||||
(unaudited, in thousands) | ||||||||
Sale-leaseback of refractory ore treatment plant |
$ | 286,757 | $ | 296,979 | ||||
8 3/8% debentures, net of discount |
50,202 | 52,877 | ||||||
8 5/8% notes, due May 2011, net of discount |
227,326 | 228,091 | ||||||
Newmont Australia 7 5/8% notes, net of premium |
120,589 | 120,881 | ||||||
Newmont Australia 7 1/2% notes, net of premium |
19,610 | 19,708 | ||||||
Medium-term notes |
10,000 | 17,000 | ||||||
Newmont Australia infrastructure bonds |
| 130,228 | ||||||
Prepaid forward sales obligation |
145,000 | 145,000 | ||||||
Interest rate swaps |
(7,036 | ) | (7,716 | ) | ||||
PTNNT project financing facility |
696,448 | | ||||||
PTNNT Sumitomo loan |
87,615 | | ||||||
Project financing, capital leases and other |
53,715 | 74,451 | ||||||
1,690,226 | 1,077,499 | |||||||
Current portion |
(329,004 | ) | (190,866 | ) | ||||
$ | 1,361,222 | $ | 886,633 | |||||
Scheduled minimum long-term debt repayments as of September 30, 2004 are $146.8 million for the remainder of 2004, $231.6 million in 2005, $170.2 million in 2006, $164.4 million in 2007, $236.6 million in 2008 and $740.6 million thereafter.
Revolving Credit Facility
Through July 29, 2004, the Company had three uncollateralized revolving credit facilities with a consortium of banks: a $200.0 million U.S. dollar-denominated revolving credit facility with an initial term of 364 days that was extendable annually to October 2006; a $400.0 million multi-currency revolving credit facility that matured in October 2006 and provided for borrowing in U.S., Canadian and Australian dollars, and which also contained a letter of credit sub-facility; and a $150.0 million multi-currency revolving credit facility that matured in 2005 and provided for borrowing in U.S. and Australian dollars. Interest rates and facility fees varied based on the credit ratings of the Companys senior, uncollateralized, long-term debt. Borrowings under the facilities bore interest at a rate per annum equal to either the LIBOR plus a margin ranging from 0.45% to 1.25% or the greater of the federal funds rate plus 0.5% or the lead banks prime rate plus a margin ranging from 0% to 0.25%. Facility fees were accrued at a rate per annum ranging from 0.10% to 0.40% of the commitment.
Effective July 30, 2004, the Company entered into a new uncollateralized $1.25 billion revolving credit facility with a syndicate of commercial banks. This new revolving credit facility replaced the three existing revolving credit facilities which were cancelled upon the effectiveness of the new facility. The new facility provides for borrowings in U.S. dollars and contains a letter of credit sub-facility. The new facility matures July 30, 2009. Interest rates and facility fees vary based on the credit ratings of the Companys senior, uncollateralized, long-term debt. Borrowings under the facilities bear interest at a rate per annum equal to either LIBOR plus a margin ranging from 0.285% to 1.150% or the greater of the federal funds rate plus 0.5% or the lead banks prime rate plus, in each case, a margin ranging from 0% to 0.150%. Facility fees accrue at a rate per annum ranging from 0.090% to 0.350% of the aggregate commitments. The Company also pays a utilization fee of 0.125% on the amount of revolving credit loans and letters of credit outstanding under the facility for each day on which the sum of such loans and letters of credit exceed 50% of the commitments under the facility. Letters of credit issued under the prior credit facilities letter of credit sub-facility were transferred to and remain outstanding under the new facilitys letter of credit sub-facility. At September 30, 2004, the facility fees were 0.125% of the commitment. There was $154.4 million outstanding under the letter of credit sub-facility as of September 30, 2004.
Newmont Australia Limited Infrastructure Bonds
In June 2004, Deutsche Bank Aktiengesellschaft (DBA) purchased the infrastructure bonds issued by GPS Finance Limited (GPS Finance) and transferred such bonds to GMK Investments Pty Ltd (GMKI). The forward purchase arrangement with DBA relating to the bonds issued by NP Finance was extended to June 2011 because certain tax-related benefits were still available to the bondholders. Subsequently, GMKI assigned its right to the forward purchase asset relating to the bonds issued by NP Finance to Newmont Pipelines Pty Ltd (Newmont Pipelines), a wholly-owned subsidiary of Newmont Australia Limited (NAL, formerly Normandy Mining Limited also referred to as Newmont Australia). NAL then sold both NP Finance and Newmont Pipelines to a third party for cash consideration of A$4.5 million. The June 2004 transactions described above resulted in the full extinguishment of both the infrastructure bonds obligation and asset, and Newmont recognized a gain on extinguishment of $4.7 million during the three
13
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
months ended June 30, 2004 in Interest income, foreign currency exchange and other income. For further information regarding these bonds, see Note 13 to the Consolidated Financial Statements in Newmonts Annual Report on Form 10-K/A for the year ended December 31, 2003
Yanacocha
Trust Certificates. In June 2004, Yanacocha repaid the Trust Certificates in full.
$50 million Credit Facility: In June 2004, Yanacocha amended its $40 million line of credit with Banco de Credito del Peru to extend the term of the facility to June 2007, reduce the applicable interest rate and increase the facility to $50 million. The interest rate is LIBOR plus 0.65% through June 2005 and plus 2% thereafter. Yanacocha borrowed $10 million and $25 million on May 7, 2004 and June 30, 2004, respectively. Repayment of the entire balance was made during the third quarter. At September 30, 2004, there was no outstanding balance.
$20 million Credit Facility: In June 2004, Yanacocha obtained a $20 million credit facility with BBV Banco Continental that expires in June 2005. The interest rate is LIBOR plus 0.7%. There was no outstanding balance at September 30, 2004.
(12) RECLAMATION AND REMEDIATION (ASSET RETIREMENT OBLIGATIONS)
At September 30, 2004 and December 31, 2003, $387.4 million and $361.0 million, respectively, were accrued for reclamation obligations relating to currently or recently producing mineral properties. In addition, the Company is involved in several matters concerning environmental obligations associated with former, primarily historic, mining activities. Generally, these matters concern developing and implementing remediation plans at the various sites involved. At September 30, 2004 and December 31, 2003, $69.5 million and $58.6 million, respectively, were accrued for such obligations. These amounts are included in Other current liabilities and Reclamation and remediation liabilities.
The following is a reconciliation of the total liability for asset retirement obligations (unaudited, in thousands):
Nine Months Ended September 30, 2004 |
Nine Months Ended September 30, 2003 |
|||||||
Balance at beginning of nine-month period |
$ | 419,633 | $ | 302,229 | ||||
Addition due to the consolidation of Batu Hijau (see Note 2) |
47,492 | | ||||||
Impact of adoption of SFAS 143 |
| 120,707 | ||||||
Additions and changes in estimates |
10,632 | 21,496 | ||||||
Liabilities settled |
(40,221 | ) | (23,029 | ) | ||||
Accretion expense |
19,386 | 17,119 | ||||||
Balance at end of nine-month period |
$ | 456,922 | $ | 438,522 | ||||
The current portions of Reclamation and remediation liabilities of $46.6 million and $57.4 million at September 30, 2004 and December 31, 2003, respectively, are included in Other current liabilities (see Note 10).
(13) SALES CONTRACTS, COMMODITY AND DERIVATIVE INSTRUMENTS
For the three months ended September 30, 2004 and 2003, losses of $0.6 million and $1.6 million, respectively, were included in income in Loss on derivative instruments, net for the ineffective portion of derivative instruments designated as cash flow or fair value hedges, and losses of zero and $45.3 million, respectively, for the change in fair value of derivative instruments that do not qualify as hedges. For the nine months ended September 30, 2004 and 2003, gains of $0.9 million and $29.4 million, respectively, were included in income in Gain on derivative instruments, net for the ineffective portion of derivative instruments designated as cash flow or fair value hedges, and gains of zero and losses of $4.7 million, respectively, for the change in fair value of derivative instruments that do not qualify as hedges. The amount anticipated to be reclassified from Accumulated other comprehensive income to income for derivative instruments during the next 12 months is a loss of approximately $1.6 million. The maximum period over which hedged forecasted transactions are expected to occur is 7.3 years.
14
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
Newmont had the following contracts at September 30, 2004 (unaudited):
Expected Maturity Date or Transaction Date |
Fair Value |
||||||||||||||||||||||||||||
2004 |
2005 |
2006 |
2007 |
2008 |
Thereafter |
Total/ Average |
At September 30, 2004 |
At December 31, 2003 |
|||||||||||||||||||||
U.S.$ (000) | |||||||||||||||||||||||||||||
Fixed Purchased Gold Put Option Contracts (U.S.$ Denominated): |
|||||||||||||||||||||||||||||
Ounces (thousands) |
48 | 205 | 100 | 20 | | | 373 | $ | (9,522 | ) | $ | (11,758 | ) | ||||||||||||||||
Average price |
$ | 293 | $ | 292 | $ | 338 | $ | 397 | $ | | $ | | $ | 310 | |||||||||||||||
Silver Forward Contracts (U.S.$ Denominated): |
|||||||||||||||||||||||||||||
Ounces (thousands) |
300 | 1,200 | 50 | | | | 1,550 | $ | (1,482 | ) | $ | (1,000 | ) | ||||||||||||||||
Average price |
$ | 6.00 | $ | 6.01 | $ | 6.50 | $ | | $ | | $ | | $ | 6.02 | |||||||||||||||
Copper Collar Contracts (U.S.$ Denominated): |
|||||||||||||||||||||||||||||
Pounds (millions) |
136.7 | 393.5 | 6.6 | | | | 536.8 | $ | (26,407 | ) | N/A | ||||||||||||||||||
Average cap price |
$ | 1.31 | $ | 1.30 | $ | 1.30 | $ | | $ | | $ | | $ | 1.30 | |||||||||||||||
Average floor price |
$ | 1.10 | $ | 1.10 | $ | 1.10 | $ | | $ | | $ | | $ | 1.10 | |||||||||||||||
Diesel Forward Purchase Contracts (U.S.$ Denominated): |
|||||||||||||||||||||||||||||
Barrels (thousands) |
30 | 40 | | | | | 70 | $ | 1,769 | $ | 637 | ||||||||||||||||||
Average price |
$ | 27.69 | $ | 27.69 | $ | | $ | | $ | | $ | | $ | 27.69 | |||||||||||||||
U.S.$/IDR Forward Purchase Contracts: |
|||||||||||||||||||||||||||||
U.S.$ hedged (millions) |
17.1 | 42.2 | | | | | 59.3 | $ | (938 | ) | N/A | ||||||||||||||||||
Average hedge rate (IDR/U.S.$) |
8,927 | 9,353 | | | | | 9,230 | ||||||||||||||||||||||
Australian Dollar Zero-Cost Collar Contracts: |
|||||||||||||||||||||||||||||
U.S.$ (millions) |
$ | 69.0 | $ | 281.4 | $ | 134.6 | $ | | $ | | $ | | $ | 485.0 | $ | 4,362 | N/A | ||||||||||||
Average cap price (U.S.$ per A$1) |
$ | 0.750 | $ | 0.775 | $ | 0.800 | $ | | $ | | $ | | $ | 0.778 | |||||||||||||||
Average floor price (U.S.$ per A$1) |
$ | 0.607 | $ | 0.577 | $ | 0.547 | $ | | $ | | $ | | $ | 0.573 |
Newmonts philosophy is to provide shareholders with leverage to gold prices by selling its gold production at market prices and generally avoids hedging. Newmont has, on a limited basis, entered into derivative contracts to protect the selling price for certain anticipated gold production and to manage risks associated with sales contracts, commodities, interest rates, and foreign currency. Newmont is not required to place collateral with respect to commodity instruments and there are no margin calls associated with such contracts. During the nine months ended September 30, 2004, Newmont entered into copper collar contracts, U.S.$/IDR forward purchase contracts and Australian dollar net zero-cost collar contracts. Approximately 373.7 million pounds of copper are hedged by the copper collar contracts, which have been designated as cash flow hedges of forecasted copper sales, and as such, changes in the fair value related to the effective portion of the hedges have been recorded in Accumulated other comprehensive income. The remainder of the copper collar contracts are currently undesignated and are accounted for on a mark-to-market basis currently through earnings. The U.S.$/IDR forward purchase contracts and Australian dollar net zero-cost collar contracts have been designated as cash flow hedges of future IDR and Australian dollar expenditures, respectively, and as such, changes in the market value have been recorded in Accumulated other comprehensive income.
Australian Dollar Forward Contracts
The Company had no Australian dollar forward contracts outstanding as of September 30, 2004, although a position did exist as of December 31, 2003. These positions were closed during July 2004. The fair value of these contracts as of December 31, 2003 was positive $7.7 million.
Provisional Copper and Gold Sales
For the three and nine months ended September 30, 2004, PTNNT recorded gross revenues, before smelting and refining charges, of $256 million and $329 million for base metals, respectively, and $8 million and $20 million for gold, respectively, which were subject to final pricing adjustments. The average realized price adjustment for base metals was (3.0)% and 15.5% for the three and nine months ended September 30, 2004, respectively, and (0.9)% and 0.9% for gold for the same periods.
For the three and nine months ended September 30, 2003, PTNNT recorded gross revenues, before smelting and refining charges, of $107 million and $112 million for base metals, respectively, and $15 million each period for gold, which were subject to final pricing adjustments. The average realized price adjustment for base metals was 3.5% and 3.7% for the three and nine months ended September 30, 2003, respectively, and (0.1)% and 0.6% for gold for the same periods.
Price-Capped Sales Contracts
In September 2001, Newmont entered into transactions that closed out certain call options. The options were replaced with a series of forward sales contracts requiring physical delivery of the same quantity of gold over slightly extended future periods. Under the terms of the contracts, Newmont will realize the lower of the spot price on the delivery date or the capped price ranging from $350 per ounce in 2005 to $392 per ounce in 2011. The fair value of the forward sales contracts of $53.8 million was recorded as Deferred revenue from sale of future production and will be included in sales revenue as delivery occurs in 2005 through 2011. As of September 30, 2004, the current portion of $4.7 million has been reclassified to Other current liabilities. The forward sales contracts are accounted for as normal sales contracts under SFAS 133 Accounting for Derivative Instruments and Hedging Activities and SFAS 138 Accounting for Certain Derivative Instruments and Certain Hedging Activities-an Amendment to SFAS 133.
15
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
Newmont had the following price-capped forward sales contracts outstanding at September 30, 2004 (unaudited):
Expected Maturity Date or Transaction Date | |||||||||||||||||||||
Price-Capped Contracts: |
2004 |
2005 |
2006 |
2007 |
2008 |
Thereafter |
Total/ Average | ||||||||||||||
(U.S.$ Denominated) | |||||||||||||||||||||
Ounces (thousands) |
| 500 | | | 1,000 | 850 | 2,350 | ||||||||||||||
Average price |
$ | | $ | 350 | $ | | $ | | $ | 384 | $ | 384 | $ | 377 |
Interest Rate Swap Contracts
During the last half of 2001, Newmont entered into contracts to hedge the interest rate risk exposure on a portion of its $275 million 8.625% notes and its $200 million 8.375% debentures. Under these contracts, Newmont receives fixed-rate interest payments at 8.625% and 8.375% and pays floating-rate interest amounts based on periodic LIBOR settings plus a spread, ranging from 2.60% to 4.25%. The notional principal amount of these transactions (representing the amount of principal tied to floating interest rate exposure) was $200 million at September 30, 2004 and December 31, 2003. Half of these contracts expire in July 2005 and half expire in May 2011. For the three months ended September 30, 2004 and 2003, these transactions resulted in a reduction in interest expense of $1.6 million and $1.9 million, respectively. For the nine months ended September 30, 2004 and 2003, these transactions resulted in a reduction in interest expense of $4.1 million and $5.5 million, respectively. The fair value of the ineffective portions accounted for as derivative assets was $3.9 million and $5.3 million at September 30, 2004 and December 31, 2003, respectively, and the fair value of the effective portions accounted for as fair value hedges were $7.0 million and $7.7 million at September 30, 2004 and December 31, 2003, respectively. Effective April 1, 2004, the Company re-designated $150 million of these contracts as new fair value hedges against portions of the 8.625% notes and the 8.375% debentures, which reduced the ineffective portions of these contracts.
F-16
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
(14) STATEMENTS OF COMPREHENSIVE INCOME
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
(unaudited, in thousands) | ||||||||||||||||
Comprehensive income: |
||||||||||||||||
Net income |
$ | 128,727 | $ | 114,434 | $ | 252,904 | $ | 322,536 | ||||||||
Other comprehensive income, net of tax: |
||||||||||||||||
Unrealized gain (loss) on marketable equity securities, net of tax of $(14,095), $(12,084), $(16,311) and $3,589, respectively |
48,030 | 41,397 | 55,163 | (1,751 | ) | |||||||||||
Foreign currency translation adjustments |
21,025 | (2,677 | ) | 13,296 | 29,432 | |||||||||||
Changes in fair value of cash flow hedge instruments, net of tax of $1,865, $2,848, $5,029 and $(27,666), respectively |
(3,572 | ) | (5,707 | ) | (5,880 | ) | 65,491 | |||||||||
Total other comprehensive income, net of tax |
65,483 | 33,013 | 62,579 | 93,172 | ||||||||||||
Comprehensive income |
$ | 194,210 | $ | 147,447 | $ | 315,483 | $ | 415,708 | ||||||||
At September 30, 2004 |
At December 31, 2003 |
|||||||
(unaudited, in thousands) | ||||||||
Accumulated other comprehensive income: |
||||||||
Unrealized gain on marketable equity securities, net of tax of $(16,173) and $138, respectively |
$ | 55,630 | $ | 467 | ||||
Minimum pension liability adjustments, net of tax of $16,291 for each period |
(30,274 | ) | (30,274 | ) | ||||
Foreign currency translation adjustments |
13,449 | 153 | ||||||
Changes in fair value of cash flow hedge instruments, net of tax of $(16,246) and $(21,275), respectively |
46,601 | 52,481 | ||||||
Accumulated other comprehensive income |
$ | 85,406 | $ | 22,827 | ||||
(15) INTEREST INCOME, FOREIGN CURRENCY EXCHANGE AND OTHER INCOME
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||||
2004 |
2003 |
2004 |
2003 | |||||||||||
(unaudited, in thousands) | ||||||||||||||
Interest income |
$ | 5,861 | $ | 915 | $ | 15,309 | $ | 5,928 | ||||||
Foreign currency exchange gains (losses) |
3,442 | 18,937 | (5,015 | ) | 70,821 | |||||||||
Gain (loss) on sale of property, plant, equipment and other assets |
14,233 | (925 | ) | 21,397 | 537 | |||||||||
Other |
3,634 | 3,440 | 12,267 | 8,718 | ||||||||||
$ | 27,170 | $ | 22,367 | $ | 43,958 | $ | 86,004 | |||||||
Interest income increased period-to-period as a result of an increase in income producing short-term investments. Foreign currency exchange gains (losses) result primarily from foreign currency gains (losses) on Canadian intercompany loans, the mark-to-market of undesignated foreign currency forwards and the effect of the translation of Newmont Australia Limiteds financial statements, due to changes in the Australian foreign exchange rates in relation to the U.S. dollar. As of December 31, 2003, the Company converted a substantial portion of the Canadian dollar-denominated intercompany demand loans to loans for which settlement is not planned. As a result, the Company has recorded foreign currency gains and losses with respect to the loans in Accumulated other comprehensive income during 2004. Gain (loss) on sales of property, plant and equipment and other assets increased each period primarily as a result of the sale of Bronzewing and the extinguishment of the Newmont Australia Infrastructure bonds (Note 11).
F-17
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
(16) OTHER COSTS AND EXPENSES
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||
2004 |
2003 |
2004 |
2003 | |||||||||
(unaudited, in thousands) | ||||||||||||
Reclamation expense for non-operating mine sites |
$ | 11,195 | $ | 950 | $ | 14,377 | $ | 12,077 | ||||
Severance and other closure expense |
5,066 | 947 | 5,331 | 3,940 | ||||||||
Inventory write-downs at non-operating properties |
2,565 | | 2,565 | | ||||||||
Landholding costs |
2,543 | | 2,543 | 3,302 | ||||||||
Gas pipeline expense |
2,408 | 738 | 2,408 | 1,603 | ||||||||
Care and maintenance expense on non-operating properties |
1,502 | | 2,646 | | ||||||||
Miscellaneous taxes |
1,244 | | 3,355 | | ||||||||
Other |
7,820 | 4,379 | 15,480 | 11,511 | ||||||||
$ | 34,343 | $ | 7,014 | $ | 48,705 | $ | 32,433 | |||||
(17) SEGMENT INFORMATION
Newmont made certain reclassifications in its segment presentation at and for the three and nine months ended September 30, 2003 to conform to changes in presentation reflected in internal management reporting at and for the three and nine months ended September 30, 2004.
The primary reclassifications relate to grouping the operating segments into new regions and eliminating the presentation of certain segments on a stand-alone basis as these segments no longer qualify as reportable segments per the requirements of SFAS 131, Disclosures about Segments of an Enterprise and Related Information. Newmonts segments have been presented for the three and nine months ended September 30, 2004 and 2003 as follows:
| The new Australia/New Zealand reportable segment primarily includes the Pajingo, Yandal, Tanami and Kalgoorlie gold mining operations in Australia, the Martha gold mining operation in New Zealand and the Golden Grove copper/zinc operation in Australia. The Pajingo gold operation no longer qualifies as a reportable segment. |
| Batu Hijau has been presented as a reportable segment due to Newmont consolidating the operation effective January 1, 2004. |
| The Other Indonesia reportable segment primarily includes the Minahasa gold operation and the Martabe gold property currently in the feasibility study stage. |
| The Central Asia/Europe reportable segment primarily includes the Zarafshan gold operation in Uzbekistan and the Ovacik gold operation in Turkey. The Zarafshan gold operation no longer qualifies as a reportable segment. |
| The Africa operating segment includes the Ahafo and Akyem gold properties in Ghana. Ahafo is under development while Akyem is undergoing an updated feasibility study in preparation for a development decision. |
| The Nevada, Other North America, Yanacocha, Other South America, Exploration, Merchant Banking and Corporate and Other operating segments have been grouped consistently with the original presentation at September 30, 2003. |
F-18
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
The following tables detail the financial information relating to Newmonts segments:
Three Months Ended September 30, 2004
(Unaudited, in millions)
Nevada |
Other North America |
Yanacocha |
Other South America |
Australia/ New Zealand |
Batu Hijau |
Other Indonesia |
||||||||||||||||||||
Sales, net |
$ | 237.9 | $ | 22.5 | $ | 310.3 | $ | 1.9 | $ | 206.5 | $ | 340.9 | $ | 8.7 | ||||||||||||
Royalty and dividend income |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Gain on investments, net |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Interest income |
$ | | $ | | $ | 0.1 | $ | | $ | (0.3 | ) | $ | 0.8 | $ | | |||||||||||
Interest expense |
$ | | $ | | $ | 3.3 | $ | | $ | | $ | 10.5 | $ | | ||||||||||||
Exploration, research and development |
$ | 7.5 | $ | | $ | 7.0 | $ | 0.7 | $ | 5.5 | $ | | $ | 2.2 | ||||||||||||
Depreciation, depletion and amortization |
$ | 29.0 | $ | 5.5 | $ | 49.0 | $ | 0.3 | $ | 35.8 | $ | 30.1 | $ | (0.5 | ) | |||||||||||
Pre-tax income (loss) before minority interest and equity income of affiliates |
$ | 30.1 | $ | (1.8 | ) | $ | 130.9 | $ | (2.0 | ) | $ | 2.7 | $ | 182.8 | $ | (2.2 | ) | |||||||||
Equity income of affiliates |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Amortization of deferred stripping, net |
$ | (7.3 | ) | $ | (0.1 | ) | $ | | $ | | $ | 11.6 | $ | 21.3 | $ | | ||||||||||
Write-down of long-lived assets |
$ | | $ | | $ | 4.2 | $ | | $ | 5.4 | $ | | $ | | ||||||||||||
Capital expenditures |
$ | 49.2 | $ | 5.5 | $ | 42.8 | $ | 0.4 | $ | 19.6 | $ | 3.5 | $ | |
Central Asia/ Europe |
Africa |
Exploration |
Merchant Banking |
Corporate and Other |
Consolidated | |||||||||||||||||
Sales, net |
$ | 32.3 | $ | | $ | | $ | | $ | 1.7 | $ | 1,162.7 | ||||||||||
Royalty and dividend income |
$ | | $ | | $ | | $ | 19.1 | $ | | $ | 19.1 | ||||||||||
Gain on investments, net |
$ | | $ | | $ | | $ | 0.3 | $ | | $ | 0.3 | ||||||||||
Interest income |
$ | | $ | | $ | | $ | 0.6 | $ | 4.7 | $ | 5.9 | ||||||||||
Interest expense |
$ | 0.1 | $ | | $ | | $ | | $ | 13.1 | $ | 27.0 | ||||||||||
Exploration, research and development |
$ | 0.5 | $ | 4.4 | $ | 20.7 | $ | 1.5 | $ | 4.1 | $ | 54.1 | ||||||||||
Depreciation, depletion and amortization |
$ | 8.2 | $ | 0.2 | $ | 0.8 | $ | 6.2 | $ | 3.4 | $ | 168.0 | ||||||||||
Pre-tax income (loss) before minority interest and equity income of affiliates |
$ | 6.6 | $ | (4.5 | ) | $ | (21.8 | ) | $ | 23.6 | $ | (33.6 | ) | $ | 310.8 | |||||||
Equity income of affiliates |
$ | | $ | | $ | | $ | 0.5 | $ | | $ | 0.5 | ||||||||||
Amortization of deferred stripping, net |
$ | (0.6 | ) | $ | | $ | | $ | | $ | | $ | 24.9 | |||||||||
Write-down of long-lived assets |
$ | | $ | | $ | | $ | | $ | | $ | 9.6 | ||||||||||
Capital expenditures |
$ | 2.5 | $ | 31.2 | $ | (0.1 | ) | $ | 0.5 | $ | 11.4 | $ | 166.5 |
Three Months Ended September 30, 2003
(Unaudited, in millions)
Nevada |
Other North America |
Yanacocha |
Other South America |
Australia/ New Zealand |
Indonesia |
||||||||||||||||
Sales, net |
$ | 251.6 | $ | 33.1 | $ | 320.1 | $ | 18.0 | $ | 206.8 | $ | 8.8 | |||||||||
Royalty and dividend income |
$ | | $ | | $ | | $ | | $ | | $ | | |||||||||
Loss on investments, net |
$ | | $ | | $ | | $ | | $ | | $ | | |||||||||
Gain on extinguishment of debt and other obligations, net |
$ | | $ | | $ | | $ | | $ | | $ | | |||||||||
Interest income |
$ | | $ | 0.1 | $ | 0.2 | $ | | $ | 0.5 | $ | | |||||||||
Interest expense |
$ | | $ | | $ | 0.2 | $ | | $ | | $ | | |||||||||
Exploration, research and development |
$ | 5.4 | $ | 0.1 | $ | 4.2 | $ | | $ | 4.1 | $ | 1.8 | |||||||||
Depreciation, depletion and amortization |
$ | 37.1 | $ | 6.7 | $ | 48.5 | $ | 1.7 | $ | 38.2 | $ | 2.7 | |||||||||
Pre-tax income (loss) before minority interest and equity income of affiliates |
$ | 37.1 | $ | 4.4 | $ | 160.2 | $ | 4.7 | $ | 37.1 | $ | (0.4 | ) | ||||||||
Equity income of affiliates |
$ | | $ | | $ | | $ | | $ | 0.2 | $ | | |||||||||
Amortization of deferred stripping, net |
$ | (8.5 | ) | $ | | $ | | $ | | $ | (6.0 | ) | $ | | |||||||
Write-down of long-lived assets |
$ | | $ | | $ | | $ | | $ | 1.6 | $ | | |||||||||
Capital expenditures |
$ | 33.6 | $ | 0.8 | $ | 54.9 | $ | 0.1 | $ | 39.9 | $ | |
F-19
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
Central Asia/ Europe |
Africa |
Exploration |
Merchant Banking |
Corporate and Other |
Consolidated |
|||||||||||||||||||
Sales, net |
$ | 37.1 | $ | | $ | | $ | | $ | 5.7 | $ | 881.2 | ||||||||||||
Royalty and dividend income |
$ | | $ | | $ | | $ | 15.8 | $ | | $ | 15.8 | ||||||||||||
Loss on investments, net |
$ | | $ | | $ | | $ | (3.3 | ) | $ | | $ | (3.3 | ) | ||||||||||
Gain on extinguishment on debt and other obligations, net |
$ | | $ | | $ | | $ | 49.5 | $ | | $ | 49.5 | ||||||||||||
Interest income |
$ | 0.1 | $ | | $ | | $ | | $ | | $ | 0.9 | ||||||||||||
Interest expense |
$ | 0.1 | $ | | $ | | $ | | $ | 18.5 | $ | 18.8 | ||||||||||||
Exploration, research and development |
$ | 0.5 | $ | 0.1 | $ | 7.9 | $ | 1.5 | $ | 5.0 | $ | 30.6 | ||||||||||||
Depreciation, depletion and amortization |
$ | 6.7 | $ | 0.6 | $ | 0.8 | $ | 7.2 | $ | 1.2 | $ | 151.4 | ||||||||||||
Pre-tax income (loss) before minority interest and equity income of affiliates |
$ | 14.8 | $ | (0.6 | ) | $ | (8.7 | ) | $ | 52.3 | $ | (84.0 | ) | $ | 216.9 | |||||||||
Equity income of affiliates |
$ | | $ | | $ | | $ | | $ | 35.4 | $ | 35.6 | ||||||||||||
Amortization of deferred stripping, net |
$ | (1.1 | ) | $ | | $ | | $ | | $ | | $ | (15.6 | ) | ||||||||||
Write-down of long-lived assets, |
$ | | $ | | $ | | $ | | $ | 2.0 | $ | 3.6 | ||||||||||||
Capital expenditures |
$ | 3.4 | $ | 8.4 | $ | 0.4 | $ | | $ | 5.6 | $ | 147.1 |
Nine Months Ended September 30, 2004
(Unaudited, in millions)
Nevada |
Other North America |
Yanacocha |
Other South America |
Australia/ New Zealand |
Batu Hijau |
Other Indonesia |
||||||||||||||||||||
Sales, net |
$ | 736.1 | $ | 87.6 | $ | 882.1 | $ | 7.7 | $ | 633.7 | $ | 797.5 | $ | 30.1 | ||||||||||||
Royalty and dividend income |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Loss on investments, net |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Interest income |
$ | | $ | | $ | 0.5 | $ | | $ | 0.8 | $ | 2.0 | $ | | ||||||||||||
Interest expense |
$ | | $ | | $ | 3.9 | $ | | $ | 0.1 | $ | 32.5 | $ | | ||||||||||||
Exploration, research and development |
$ | 15.6 | $ | | $ | 13.2 | $ | 1.6 | $ | 14.6 | $ | | $ | 6.6 | ||||||||||||
Depreciation, depletion and amortization |
$ | 95.7 | $ | 17.6 | $ | 151.2 | $ | 2.0 | $ | 116.9 | $ | 85.2 | $ | 2.6 | ||||||||||||
Pre-tax income (loss) before minority interest and equity income of affiliates |
$ | 99.6 | $ | 8.8 | $ | 383.4 | $ | (6.0 | ) | $ | 36.5 | $ | 387.9 | $ | (3.2 | ) | ||||||||||
Equity income of affiliates |
$ | | $ | | $ | | $ | | $ | | $ | $ | | |||||||||||||
Cumulative effect of a change in accounting principle |
$ | | $ | | $ | | $ | | $ | | $ | (83.8 | ) | $ | | |||||||||||
Amortization of deferred stripping, net |
$ | (47.0 | ) | $ | (0.1 | ) | $ | | $ | | $ | 9.3 | $ | 48.1 | $ | | ||||||||||
Write-down of long-lived assets |
$ | | $ | | $ | 4.2 | $ | | $ | 5.3 | $ | | $ | | ||||||||||||
Capital expenditures |
$ | 116.6 | $ | 9.6 | $ | 176.4 | $ | 0.8 | $ | 89.7 | $ | 29.4 | $ | | ||||||||||||
Deferred Stripping |
$ | 109.2 | $ | 6.8 | $ | | $ | | $ | 10.4 | $ | (115.3 | ) | $ | | |||||||||||
Total Assets |
$ | 1,547.3 | $ | 100.7 | $ | 1,147.5 | $ | 12.3 | $ | 1,389.9 | $ | 2,336.7 | $ | 93.8 |
Central Asia/ Europe |
Africa |
Exploration |
Merchant Banking |
Corporate and Other |
Consolidated |
|||||||||||||||||||
Sales, net |
$ | 112.5 | $ | | $ | | $ | | $ | 6.8 | $ | 3,294.1 | ||||||||||||
Royalty and dividend income |
$ | | $ | | $ | | $ | 47.6 | $ | | $ | 47.6 | ||||||||||||
Loss on investments, net |
$ | | $ | | $ | | $ | (39.2 | ) | $ | | $ | (39.2 | ) | ||||||||||
Interest income |
$ | 0.1 | $ | | $ | | $ | 0.6 | $ | 11.3 | $ | 15.3 | ||||||||||||
Interest expense |
$ | 0.4 | $ | | $ | | $ | | $ | 40.5 | $ | 77.4 | ||||||||||||
Exploration, research and development |
$ | 2.6 | $ | 11.2 | $ | 52.5 | $ | 4.8 | $ | 16.3 | $ | 139.0 | ||||||||||||
Depreciation, depletion and amortization |
$ | 24.0 | $ | 0.4 | $ | 2.4 | $ | 18.1 | $ | 7.0 | $ | 523.1 | ||||||||||||
Pre-tax income (loss) before minority interest and equity income of affiliates |
$ | 17.7 | $ | (15.2 | ) | $ | (56.4 | ) | $ | (4.9 | ) | $ | (109.9 | ) | $ | 738.3 | ||||||||
Equity income of affiliates |
$ | | $ | | $ | | $ | 2.1 | $ | | $ | 2.1 | ||||||||||||
Cumulative effect of a change in accounting principle |
$ | | $ | | $ | | $ | | $ | 36.7 | $ | (47.1 | ) | |||||||||||
Amortization of deferred stripping, net |
$ | (1.9 | ) | $ | | $ | | $ | | $ | | $ | 8.4 | |||||||||||
Write-down of long-lived assets, |
$ | 16.3 | $ | | $ | | $ | | $ | 0.1 | $ | 25.9 | ||||||||||||
Capital expenditures |
$ | 16.1 | $ | 51.7 | $ | 0.1 | $ | 4.2 | $ | 25.3 | $ | 519.9 | ||||||||||||
Deferred Stripping |
$ | 3.6 | $ | | $ | | $ | | $ | | $ | 14.7 | ||||||||||||
Total Assets |
$ | 178.6 | $ | 291.6 | $ | 1,144.4 | $ | 2,407.8 | $ | 1,767.0 | $ | 12,417.6 |
F-20
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
Nine Months Ended September 30, 2003
(Unaudited, in millions)
Nevada |
Other North America |
Yanacocha |
Other South America |
Australia/ New Zealand |
Indonesia |
|||||||||||||||||||
Sales, net |
$ | 658.2 | $ | 108.7 | $ | 781.3 | $ | 57.9 | $ | 589.3 | $ | 30.4 | ||||||||||||
Royalty and dividend income |
$ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Gain on investments, net |
$ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Gain on extinguishment of debt and other obligations, net |
$ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Interest income |
$ | | $ | 0.1 | $ | 0.7 | $ | | $ | 4.1 | $ | | ||||||||||||
Interest expense |
$ | 0.1 | $ | | $ | 2.7 | $ | | $ | | $ | | ||||||||||||
Exploration, research and development |
$ | 13.7 | $ | 0.1 | $ | 9.9 | $ | | $ | 12.7 | $ | 4.7 | ||||||||||||
Depreciation, depletion and amortization |
$ | 103.4 | $ | 24.9 | $ | 124.4 | $ | 5.6 | $ | 112.5 | $ | 6.6 | ||||||||||||
Pre-tax income (loss) before minority interest and equity income of affiliates |
$ | 81.3 | $ | 9.3 | $ | 365.5 | $ | 15.7 | $ | 54.7 | $ | (2.7 | ) | |||||||||||
Equity loss and impairment in Australian Magnesium Corporation |
$ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Equity income of affiliates |
$ | | $ | | $ | | $ | | $ | 0.8 | $ | | ||||||||||||
Cumulative effect of a change in accounting principle |
$ | (14.4 | ) | $ | (3.4 | ) | $ | (32.4 | ) | $ | (0.2 | ) | $ | (3.5 | ) | $ | (3.4 | ) | ||||||
Amortization of deferred stripping, net |
$ | (20.5 | ) | $ | (0.3 | ) | $ | | $ | | $ | (8.4 | ) | $ | | |||||||||
Write-down of long-lived assets |
$ | | $ | | $ | 1.2 | $ | | $ | 2.2 | $ | | ||||||||||||
Capital expenditures |
$ | 86.2 | $ | 3.0 | $ | 154.6 | $ | 0.7 | $ | 85.8 | $ | | ||||||||||||
Deferred stripping |
$ | 57.9 | $ | 6.6 | $ | | $ | | $ | 18.3 | $ | | ||||||||||||
Total assets |
$ | 1,505.6 | $ | 138.7 | $ | 1,306.1 | $ | 24.2 | $ | 1,534.7 | $ | 24.1 |
Central Asia/ Europe |
Africa |
Exploration |
Merchant Banking |
Corporate and Other |
Consolidated |
|||||||||||||||||||
Sales, net |
$ | 109.9 | $ | | $ | | $ | | $ | 16.2 | $ | 2,351.9 | ||||||||||||
Royalty and dividend income |
$ | | $ | | $ | | $ | 40.8 | $ | | $ | 40.8 | ||||||||||||
Gain on investments, net |
$ | | $ | | $ | | $ | 81.4 | $ | | $ | 81.4 | ||||||||||||
Gain on extinguishment of debt and other obligations, net |
$ | | $ | | $ | | $ | 201.0 | $ | | $ | 201.0 | ||||||||||||
Interest income |
$ | 0.1 | $ | | $ | | $ | 0.1 | $ | 0.8 | $ | 5.9 | ||||||||||||
Interest expense |
$ | 0.5 | $ | | $ | | $ | | $ | 68.1 | $ | 71.4 | ||||||||||||
Exploration, research and development |
$ | 1.6 | $ | 4.2 | $ | 22.8 | $ | 4.8 | $ | 8.2 | $ | 82.7 | ||||||||||||
Depreciation, depletion and amortization |
$ | 19.4 | $ | 1.3 | $ | 2.5 | $ | 17.5 | $ | 3.3 | $ | 421.4 | ||||||||||||
Pre-tax income (loss) before minority interest and equity income of affiliates |
$ | 44.2 | $ | (5.5 | ) | $ | (25.6 | ) | $ | 297.2 | $ | (56.1 | ) | $ | 778.0 | |||||||||
Equity loss and impairment in Australian Magnesium Corporation |
$ | | $ | | $ | | $ | | $ | (120.1 | ) | $ | (120.1 | ) | ||||||||||
Equity income of affiliates |
$ | | $ | | $ | | $ | (0.1 | ) | $ | 61.8 | $ | 62.5 | |||||||||||
Cumulative effect of a change in accounting principle |
$ | (0.7 | ) | $ | | $ | | $ | | $ | 23.5 | $ | (34.5 | ) | ||||||||||
Amortization of deferred stripping, net |
$ | (0.5 | ) | $ | | $ | | $ | | $ | | $ | (29.7 | ) | ||||||||||
Write-down of long-lived assets, |
$ | | $ | | $ | | $ | | $ | 2.0 | $ | 5.4 | ||||||||||||
Capital expenditures |
$ | 7.1 | $ | 14.8 | $ | 0.3 | $ | | $ | 13.7 | $ | 366.2 | ||||||||||||
Deferred stripping |
$ | 0.8 | $ | | $ | | $ | | $ | | $ | 83.6 | ||||||||||||
Total assets |
$ | 180.0 | $ | 162.1 | $ | 1,184.6 | $ | 2,131.3 | $ | 1,544.0 | $ | 9,735.4 |
F-21
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
(18) STOCK BASED COMPENSATION
The Company applies the intrinsic value method in accordance with Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations in accounting for stock options. Accordingly, because stock option exercise prices equal the market value on the date of grant, no compensation cost has been recognized for stock option grants. Had compensation cost for the options been determined based on fair value at grant dates as prescribed by SFAS 123, Accounting for Stock Based Compensation, the Companys net income and net income per common share would have been the pro forma amounts indicated below (unaudited, in millions, except per share):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net income applicable to common shares |
||||||||||||||||
As reported |
$ | 128.7 | $ | 114.4 | $ | 252.9 | $ | 322.5 | ||||||||
SFAS 123 expense |
(3.1 | ) | (4.2 | ) | (9.3 | ) | (12.4 | ) | ||||||||
Pro forma |
$ | 125.6 | $ | 110.2 | $ | 243.6 | $ | 310.1 | ||||||||
Net income per common share, basic |
||||||||||||||||
As reported |
$ | 0.29 | $ | 0.28 | $ | 0.57 | $ | 0.80 | ||||||||
SFAS 123 expense |
(0.01 | ) | (0.01 | ) | (0.02 | ) | (0.03 | ) | ||||||||
Pro forma |
$ | 0.28 | $ | 0.27 | $ | 0.55 | $ | 0.77 | ||||||||
Net income per common share, diluted |
||||||||||||||||
As reported |
$ | 0.29 | $ | 0.28 | $ | 0.57 | $ | 0.79 | ||||||||
SFAS 123 expense |
(0.01 | ) | (0.01 | ) | (0.02 | ) | (0.03 | ) | ||||||||
Pro forma |
$ | 0.28 | $ | 0.27 | $ | 0.55 | $ | 0.76 | ||||||||
The Company recognized in the Statements of Consolidated Income a total of $3.6 million and $11.1 million of non-cash compensation for the three and nine months ended September 30, 2004, respectively, related to deferred and restricted stock awards granted. The Company recognized in the Statements of Consolidated Income a total of $3.0 million and $9.2 million of non-cash compensation for the three and nine months ended September 30, 2003, respectively, related to deferred and restricted stock awards granted.
(19) EMPLOYEE PENSION AND OTHER BENEFIT PLANS
The following table provides components of net periodic pension benefit cost for the indicated periods (unaudited, in thousands):
Pension Benefits |
Other Benefits |
|||||||||||||||
Three Months Ended September 30, |
||||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Components of net periodic pension benefit cost: |
||||||||||||||||
Service cost |
$ | 2,786 | $ | 2,348 | $ | 911 | $ | 746 | ||||||||
Interest cost |
4,415 | 4,130 | 1,058 | 938 | ||||||||||||
Expected return on plan assets |
(3,384 | ) | (3,016 | ) | | | ||||||||||
Amortization of prior service cost |
196 | 211 | (141 | ) | (108 | ) | ||||||||||
Amortization of loss (gain) |
1,094 | 571 | (14 | ) | (200 | ) | ||||||||||
Amortization of net asset |
(2 | ) | (2 | ) | | | ||||||||||
Total net periodic pension benefit cost |
$ | 5,105 | $ | 4,242 | $ | 1,814 | $ | 1,376 | ||||||||
Pension Benefits |
Other Benefits |
|||||||||||||||
Nine Months Ended September 30, |
||||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Components of net periodic pension benefit cost: |
||||||||||||||||
Service cost |
$ | 8,357 | $ | 7,042 | $ | 2,734 | $ | 2,236 | ||||||||
Interest cost |
13,244 | 12,390 | 3,173 | 2,814 | ||||||||||||
Expected return on plan assets |
(10,150 | ) | (9,047 | ) | | | ||||||||||
Amortization of prior service cost |
589 | 633 | (421 | ) | (323 | ) | ||||||||||
Amortization of loss (gain) |
3,282 | 1,714 | (42 | ) | (598 | ) | ||||||||||
Amortization of net asset |
(5 | ) | (5 | ) | | | ||||||||||
Total net periodic pension benefit cost |
$ | 15,317 | $ | 12,727 | $ | 5,444 | $ | 4,129 | ||||||||
F-22
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
(20) SUPPLEMENTAL CASH FLOW INFORMATION
Nine Months Ended September 30, | ||||||
2004 |
2003 | |||||
(unaudited, in thousands) | ||||||
Noncash extinguishment of infrastructure bonds (see Note 11) |
$ | 124,119 | $ | | ||
Interest paid, net of amounts capitalized |
$ | 63,236 | $ | 97,413 | ||
Income taxes paid |
$ | 214,693 | $ | 145,157 |
(21) CONDENSED CONSOLIDATING FINANCIAL STATEMENTS
Three Months Ended September 30, 2004 |
||||||||||||||||||||
Consolidating Statements of Income |
Newmont Mining Corporation |
Newmont USA |
Other Subsidiaries |
Eliminations |
Newmont Mining Corporation Consolidated |
|||||||||||||||
(unaudited, in millions) | ||||||||||||||||||||
Revenues |
||||||||||||||||||||
Salesgold, net |
$ | | $ | 698.4 | $ | 191.2 | $ | | $ | 889.6 | ||||||||||
Salesbase metals, net |
| 254.0 | 19.1 | | 273.1 | |||||||||||||||
| 952.4 | 210.3 | | 1,162.7 | ||||||||||||||||
Costs and expenses |
||||||||||||||||||||
Costs applicable to sales (exclusive of depreciation, depletion and amortization shown separately below) |
||||||||||||||||||||
Gold |
| 353.3 | 131.4 | (3.5 | ) | 481.2 | ||||||||||||||
Base metals |
| 86.8 | 14.6 | | 101.4 | |||||||||||||||
Depreciation, depletion and amortization |
| 122.3 | 45.7 | | 168.0 | |||||||||||||||
Exploration, research and development |
| 34.4 | 19.7 | | 54.1 | |||||||||||||||
General and administrative |
| 19.8 | (0.4 | ) | 2.9 | 22.3 | ||||||||||||||
Write-down of long-lived assets |
| 4.2 | 5.4 | | 9.6 | |||||||||||||||
Other |
| 14.7 | 19.6 | | 34.3 | |||||||||||||||
| 635.5 | 236.0 | (0.6 | ) | 870.9 | |||||||||||||||
Other income (expense) |
||||||||||||||||||||
Gain on investments, net |
| | 0.3 | | 0.3 | |||||||||||||||
Gain (loss) on derivative instruments, net |
| 0.1 | (0.7 | ) | | (0.6 | ) | |||||||||||||
Royalty and dividend income |
0.5 | 0.4 | 18.3 | (0.1 | ) | 19.1 | ||||||||||||||
Interest income, foreign currency exchange and other income (loss)intercompany |
28.3 | 57.7 | 0.4 | (86.4 | ) | | ||||||||||||||
Interest income, foreign currency exchange and other income |
2.6 | 16.3 | 8.3 | | 27.2 | |||||||||||||||
Interest expenseintercompany |
(50.5 | ) | | (35.9 | ) | 86.4 | | |||||||||||||
Interest expense, net of capitalized interest |
(0.9 | ) | (23.2 | ) | (2.9 | ) | | (27.0 | ) | |||||||||||
(20.0 | ) | 51.3 | (12.2 | ) | (0.1 | ) | 19.0 | |||||||||||||
Pre-tax (loss) income before minority interest and equity income of affiliates |
(20.0 | ) | 368.2 | (37.9 | ) | 0.5 | 310.8 | |||||||||||||
Income tax benefit (expense) |
7.0 | (129.2 | ) | 30.1 | | (92.1 | ) | |||||||||||||
Minority interest in (income) loss of subsidiaries |
| (91.3 | ) | 4.2 | (3.3 | ) | (90.4 | ) | ||||||||||||
Equity income (loss) of affiliates |
141.7 | (0.1 | ) | 28.1 | (169.3 | ) | 0.4 | |||||||||||||
Net income (loss) |
$ | 128.7 | $ | 147.6 | $ | 24.5 | $ | (172.1 | ) | $ | 128.7 | |||||||||
F-23
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
Three Months Ended September 30, 2003 |
||||||||||||||||||||
Consolidating Statements of Income |
Newmont Mining Corporation |
Newmont USA |
Other Subsidiaries |
Eliminations |
Newmont Mining Corporation Consolidated |
|||||||||||||||
(unaudited, in millions) | ||||||||||||||||||||
Revenues |
||||||||||||||||||||
Salesgold |
$ | | $ | 666.5 | $ | 204.5 | $ | | $ | 871.0 | ||||||||||
Salesbase metals, net |
| | 10.2 | | 10.2 | |||||||||||||||
| 666.5 | 214.7 | | 881.2 | ||||||||||||||||
Costs and expenses |
||||||||||||||||||||
Costs applicable to sales (exclusive of depreciation, depletion and amortization shown separately below) |
||||||||||||||||||||
Gold |
| 328.2 | 128.6 | (0.3 | ) | 456.5 | ||||||||||||||
Base metals |
| | 4.9 | | 4.9 | |||||||||||||||
Depreciation, depletion and amortization |
| 104.4 | 47.0 | | 151.4 | |||||||||||||||
Exploration, research and development |
| 16.6 | 14.0 | | 30.6 | |||||||||||||||
General and administrative |
| 21.6 | 7.3 | 0.1 | 29.0 | |||||||||||||||
Write-down of long-lived assets |
| 1.9 | 1.7 | | 3.6 | |||||||||||||||
Other |
| (2.6 | ) | 2.0 | 7.6 | 7.0 | ||||||||||||||
| 470.1 | 205.5 | 7.4 | 683.0 | ||||||||||||||||
Other income (expense) |
||||||||||||||||||||
Loss on investments, net |
| (7.6 | ) | (3.3 | ) | 7.6 | (3.3 | ) | ||||||||||||
Gain (loss) on derivative instruments, net |
| 89.0 | (135.9 | ) | | (46.9 | ) | |||||||||||||
Gain on extinguishment of NYOL bonds, net |
| | 0.1 | 19.5 | 19.6 | |||||||||||||||
Gain on extinguishment of NYOL derivatives liability, net |
| | 29.9 | | 29.9 | |||||||||||||||
Royalty and dividend income |
| 0.1 | 15.9 | (0.2 | ) | 15.8 | ||||||||||||||
Interest income, foreign currency exchange and other (loss) income intercompany |
5.5 | 12.8 | 3.0 | (21.3 | ) | | ||||||||||||||
Interest income, foreign currency exchange and other income |
0.2 | 9.6 | 12.6 | | 22.4 | |||||||||||||||
Interest expenseintercompany |
(0.7 | ) | (5.0 | ) | (16.3 | ) | 22.0 | | ||||||||||||
Interest expense, net of capitalized interest |
(1.2 | ) | (15.3 | ) | (2.3 | ) | | (18.8 | ) | |||||||||||
3.8 | 83.6 | (96.3 | ) | 27.6 | 18.7 | |||||||||||||||
Pre-tax income before minority interest and equity income of affiliates |
3.8 | 280.0 | (87.1 | ) | 20.2 | 216.9 | ||||||||||||||
Income tax (expense) benefit |
(1.3 | ) | (116.6 | ) | 42.0 | (5.1 | ) | (81.0 | ) | |||||||||||
Minority interest in (income) loss of subsidiaries |
| (57.2 | ) | 12.1 | (12.0 | ) | (57.1 | ) | ||||||||||||
Equity income (loss) of affiliates s |
112.0 | 36.0 | 178.7 | (291.1 | ) | 35.6 | ||||||||||||||
Net income |
$ | 114.5 | $ | 142.2 | $ | 145.7 | $ | (288.0 | ) | $ | 114.4 | |||||||||
F-24
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
Nine Months Ended September 30, 2004 |
||||||||||||||||||||
Consolidating Statements of Income |
Newmont Mining Corporation |
Newmont USA |
Other Subsidiaries |
Eliminations |
Newmont Mining Corporation Consolidated |
|||||||||||||||
(unaudited, in millions) | ||||||||||||||||||||
Revenues |
$ | | $ | 2,039.3 | $ | 585.5 | $ | | $ | 2,624.8 | ||||||||||
Salesgold |
| 607.5 | 61.8 | | 669.3 | |||||||||||||||
Salesbase metals, net |
| 2,646.8 | 647.3 | | 3,294.1 | |||||||||||||||
Costs and expenses |
||||||||||||||||||||
Costs applicable to sales (exclusive of depreciation, depletion and amortization shown separately below) |
||||||||||||||||||||
Gold |
| 1,055.5 | 400.9 | (9.5 | ) | 1,446.9 | ||||||||||||||
Base metals |
| 221.4 | 46.5 | | 267.9 | |||||||||||||||
Depreciation, depletion and amortization |
| 379.4 | 143.7 | | 523.1 | |||||||||||||||
Exploration, research and development |
| 85.4 | 53.6 | | 139.0 | |||||||||||||||
General and administrative |
| 62.5 | 8.8 | 8.6 | 79.9 | |||||||||||||||
Write-down of long-lived assets |
| 4.2 | 21.7 | | 25.9 | |||||||||||||||
Other |
(0.1 | ) | 20.2 | 28.7 | | 48.8 | ||||||||||||||
(0.1 | ) | 1,828.6 | 703.9 | (0.9 | ) | 2,531.5 | ||||||||||||||
Other income (expense) |
||||||||||||||||||||
Loss on investments, net |
| (2.3 | ) | (36.9 | ) | | (39.2 | ) | ||||||||||||
Gain (loss) on derivative instruments, net |
| 1.1 | (0.2 | ) | | 0.9 | ||||||||||||||
Loss on extinguishment of debt |
| (0.2 | ) | | | (0.2 | ) | |||||||||||||
Royalty and dividend income |
0.5 | 0.9 | 46.4 | (0.2 | ) | 47.6 | ||||||||||||||
Interest income, foreign currency exchange and other income (loss) - intercompany |
74.2 | 35.4 | 0.5 | (110.1 | ) | | ||||||||||||||
Interest income, foreign currency exchange and other income |
2.2 | 18.9 | 22.8 | | 43.9 | |||||||||||||||
Interest expense - intercompany |
(5.6 | ) | | (104.5 | ) | 110.1 | | |||||||||||||
Interest expense, net of capitalized interest |
(2.0 | ) | (68.1 | ) | (7.3 | ) | | (77.4 | ) | |||||||||||
69.3 | (14.3 | ) | (79.2 | ) | (0.2 | ) | (24.4 | ) | ||||||||||||
Pre-tax income (loss) before minority interest, equity income (loss) of affiliates and cumulative effect of a change in accounting principle |
69.4 | 803.9 | (135.8 | ) | 0.7 | 738.2 | ||||||||||||||
Income tax (expense) benefit |
(24.3 | ) | (316.1 | ) | 130.4 | | (210.0 | ) | ||||||||||||
Minority interest in (income) loss of subsidiaries |
| (233.1 | ) | 3.5 | (0.8 | ) | (230.4 | ) | ||||||||||||
Equity in income of affiliates |
207.8 | | 44.2 | (249.8 | ) | 2.2 | ||||||||||||||
Income before cumulative effect of a change in accounting principle |
252.9 | 254.7 | 42.3 | (249.9 | ) | 300.0 | ||||||||||||||
Cumulative effect of a change in accounting principle, net |
| (47.1 | ) | | | (47.1 | ) | |||||||||||||
Net income |
$ | 252.9 | $ | 207.6 | $ | 42.3 | $ | (249.9 | ) | $ | 252.9 | |||||||||
F-25
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
Nine Months Ended September 30, 2003 |
||||||||||||||||||||
Consolidating Statements of Income |
Newmont Mining Corporation |
Newmont USA |
Other Subsidiaries |
Eliminations |
Newmont Mining Corporation Consolidated |
|||||||||||||||
(unaudited, in millions) | ||||||||||||||||||||
Revenues |
||||||||||||||||||||
Salesgold |
$ | | $ | 1,743.8 | $ | 565.7 | $ | | $ | 2,309.5 | ||||||||||
Salesbase metals, net |
| | 42.4 | | 42.4 | |||||||||||||||
| 1,743.8 | 608.1 | | 2,351.9 | ||||||||||||||||
Costs and expenses |
||||||||||||||||||||
Costs applicable to sales (exclusive of depreciation, depletion and amortization shown separately below) |
||||||||||||||||||||
Gold |
| 901.4 | 377.9 | (1.6 | ) | 1,277.7 | ||||||||||||||
Base metals |
| | 30.2 | | 30.2 | |||||||||||||||
Depreciation, depletion and amortization |
| 285.6 | 135.8 | | 421.4 | |||||||||||||||
Exploration, research and development |
| 44.4 | 38.3 | | 82.7 | |||||||||||||||
General and administrative |
| 64.6 | 21.5 | 0.6 | 86.7 | |||||||||||||||
Write-down of long-lived assets |
| 3.1 | 2.3 | | 5.4 | |||||||||||||||
Other |
| 26.2 | 6.2 | | 32.4 | |||||||||||||||
| 1,325.3 | 612.2 | (1.0 | ) | 1,936.5 | |||||||||||||||
Other income (expense) |
||||||||||||||||||||
(Loss) gain on investments, net |
| (7.6 | ) | 89.0 | | 81.4 | ||||||||||||||
Gain (loss) on derivative instruments, net |
| 70.4 | 30.9 | (76.6 | ) | 24.7 | ||||||||||||||
Gain on extinguishment of NYOL bonds, net |
| | 0.1 | 113.9 | 114.0 | |||||||||||||||
Gain on extinguishment of NYOL derivatives liability, net |
| | 29.9 | 76.6 | 106.5 | |||||||||||||||
Loss on extinguishment of debt |
| (14.3 | ) | (5.2 | ) | | (19.5 | ) | ||||||||||||
Royalty and dividend income |
| 0.3 | 41.6 | (1.1 | ) | 40.8 | ||||||||||||||
Interest income, foreign currency exchange and other income (loss)intercompany |
15.7 | 25.4 | 8.9 | (50.0 | ) | | ||||||||||||||
Interest income, foreign currency exchange and other income (loss) |
56.4 | 20.8 | 8.9 | | 86.1 | |||||||||||||||
Interest expenseintercompany |
(5.3 | ) | (9.9 | ) | (35.6 | ) | 50.8 | | ||||||||||||
Interest expense, net of capitalized interest |
(2.3 | ) | (52.6 | ) | (16.5 | ) | | (71.4 | ) | |||||||||||
64.5 | 32.5 | 152.0 | 113.6 | 362.6 | ||||||||||||||||
Pre-tax income before minority interest, equity income of affiliates and cumulative effect of a change in accounting principle |
64.5 | 451.0 | 147.9 | 114.6 | 778.0 | |||||||||||||||
Income tax expense |
(22.6 | ) | (163.3 | ) | (72.1 | ) | 25.4 | (232.6 | ) | |||||||||||
Minority interest in (income) loss of subsidiaries |
| (133.1 | ) | 21.5 | (19.1 | ) | (130.7 | ) | ||||||||||||
Equity loss and impairment of Australian Magnesium Corporation |
| | (120.1 | ) | | (120.1 | ) | |||||||||||||
Equity income of affiliates |
280.6 | 61.8 | 333.3 | (613.3 | ) | 62.4 | ||||||||||||||
Income before cumulative effect of a change in accounting principle |
322.5 | 216.4 | 310.5 | (492.4 | ) | 357.0 | ||||||||||||||
Cumulative effect of a change in accounting principle, net |
| (31.5 | ) | (3.0 | ) | | (34.5 | ) | ||||||||||||
Net income |
$ | 322.5 | $ | 184.9 | $ | 307.5 | $ | (492.4 | ) | $ | 322.5 | |||||||||
F-26
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
At September 30, 2004 | ||||||||||||||
Consolidating Balance Sheets |
Newmont Mining Corporation |
Newmont USA |
Other Subsidiaries |
Eliminations |
Newmont Mining Corporation Consolidated | |||||||||
(unaudited, in millions) | ||||||||||||||
Assets |
||||||||||||||
Cash and cash equivalents |
$ | | 1,328.0 | 89.0 | | 1,417.0 | ||||||||
Marketable securities and other short-term investments |
| 3.5 | 129.2 | | 132.7 | |||||||||
Trade receivables |
| 158.9 | 10.3 | | 169.2 | |||||||||
Accounts receivable |
1,360.5 | 412.7 | 469.1 | (2,158.1 | ) | 84.2 | ||||||||
Inventories |
| 187.4 | 52.3 | | 239.7 | |||||||||
Stockpiles and ore on leach pads |
| 197.6 | 43.6 | | 241.2 | |||||||||
Deferred stripping costs |
| 28.6 | 9.2 | | 37.8 | |||||||||
Deferred income tax assets |
| 162.7 | 31.3 | | 194.0 | |||||||||
Other current assets |
3.7 | 53.9 | 12.8 | | 70.4 | |||||||||
Current assets |
1,364.2 | 2,533.3 | 846.8 | (2,158.1 | ) | 2,586.2 | ||||||||
Property, plant and mine development, net |
(1.5 | ) | 3,712.7 | 1,552.8 | | 5,264.0 | ||||||||
Investments |
56.8 | | 248.7 | | 305.5 | |||||||||
Investments in subsidiaries |
4,564.6 | | 3,528.9 | (8,093.5 | ) | | ||||||||
Deferred stripping costs |
| 87.5 | 4.8 | | 92.3 | |||||||||
Long-term stockpiles and ore on leach pads |
| 493.1 | 42.8 | | 535.9 | |||||||||
Deferred income tax assets |
(17.5 | ) | 347.9 | 30.9 | | 361.3 | ||||||||
Other long-term assets |
1,431.3 | 728.7 | 98.0 | (2,074.2 | ) | 183.8 | ||||||||
Goodwill |
| 93.7 | 2,994.9 | | 3,088.6 | |||||||||
Total assets |
$ | 7,397.9 | 7,996.9 | 9,348.6 | (12,325.8 | ) | 12,417.6 | |||||||
Liabilities |
||||||||||||||
Current portion of long-term debt |
$ | | 308.4 | 20.6 | | 329.0 | ||||||||
Accounts payable |
172.6 | 1,585.7 | 609.3 | (2,159.7 | ) | 207.9 | ||||||||
Employee-related benefits |
| 87.7 | 23.3 | | 111.0 | |||||||||
Other accrued liabilities |
33.1 | 294.7 | 84.3 | 3.7 | 415.8 | |||||||||
Current liabilities |
205.7 | 2,276.5 | 737.5 | (2,156.0 | ) | 1,063.7 | ||||||||
Long-term debt |
| 1,238.9 | 122.3 | | 1,361.2 | |||||||||
Reclamation and remediation liabilities |
| 278.6 | 131.7 | | 410.3 | |||||||||
Deferred revenue from sale of future production |
| 49.1 | | | 49.1 | |||||||||
Deferred income tax liabilities |
43.0 | 175.7 | 133.5 | 25.4 | 377.6 | |||||||||
Employee-related benefits |
| 203.8 | 20.6 | | 224.4 | |||||||||
Advanced stripping costs |
| 103.2 | | | 103.2 | |||||||||
Other long-term liabilities |
202.2 | 102.0 | 2,276.7 | (2,239.0 | ) | 341.9 | ||||||||
Total liabilities |
450.9 | 4,427.8 | 3,422.3 | (4,369.6 | ) | 3,931.4 | ||||||||
Minority interest in subsidiaries |
| 856.6 | 303.3 | (336.1 | ) | 823.8 | ||||||||
Stockholders equity |
||||||||||||||
Preferred stock |
| | 60.7 | (60.7 | ) | | ||||||||
Common stock |
651.1 | | | | 651.1 | |||||||||
Additional paid-in capital |
5,745.9 | 2,219.7 | 4,837.2 | (6,341.9 | ) | 6,460.9 | ||||||||
Accumulated other comprehensive income (loss) |
85.4 | (47.7 | ) | 32.1 | 15.6 | 85.4 | ||||||||
Retained earnings |
464.6 | 540.5 | 693.0 | (1,233.1 | ) | 465.0 | ||||||||
Total stockholders equity |
6,947.0 | 2,712.5 | 5,623.0 | (7,620.1 | ) | 7,662.4 | ||||||||
Total liabilities and stockholders equity |
$ | 7,397.9 | 7,996.9 | 9,348.6 | (12,325.8 | ) | 12,417.6 | |||||||
F-27
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
At December 31, 2003 | |||||||||||||||||||
Consolidating Balance Sheets |
Newmont Mining Corporation |
Newmont USA |
Other Subsidiaries |
Eliminations |
Newmont Mining Corporation Consolidated | ||||||||||||||
(unaudited, in millions) | |||||||||||||||||||
Assets |
|||||||||||||||||||
Cash and cash equivalents |
$ | | $ | 1,211.2 | $ | 102.8 | $ | | $ | 1,314.0 | |||||||||
Marketable securities and other short-term investments |
| 3.1 | 271.5 | | 274.6 | ||||||||||||||
Trade receivables |
| 6.4 | 13.7 | | 20.1 | ||||||||||||||
Accounts receivable |
1,791.0 | 328.4 | 310.6 | (2,359.4 | ) | 70.6 | |||||||||||||
Inventories |
| 156.0 | 69.7 | | 225.7 | ||||||||||||||
Stockpiles and ore on leach pads |
| 210.8 | 37.8 | | 248.6 | ||||||||||||||
Deferred stripping costs |
| 41.0 | 19.1 | | 60.1 | ||||||||||||||
Deferred income tax assets |
| 48.6 | 8.1 | | 56.7 | ||||||||||||||
Other current assets |
(122.9 | ) | 53.0 | (81.0 | ) | 251.2 | 100.3 | ||||||||||||
Current assets |
1,668.1 | 2,058.5 | 752.3 | (2,108.2 | ) | 2,370.7 | |||||||||||||
Property, plant and mine development, net |
| 2,146.4 | 1,569.1 | | 3,715.5 | ||||||||||||||
Investments |
| 709.7 | 892.8 | (868.5 | ) | 734.0 | |||||||||||||
Investments in subsidiaries |
4,154.1 | | 2,608.7 | (6,762.8 | ) | | |||||||||||||
Deferred stripping costs |
| 28.0 | 2.3 | | 30.3 | ||||||||||||||
Long-term stockpiles and ore on leach pads |
| 284.3 | 21.5 | | 305.8 | ||||||||||||||
Deferred income tax assets |
6.8 | 359.6 | 3.4 | | 369.8 | ||||||||||||||
Other long-term assets |
1,313.6 | 586.9 | 232.6 | (2,026.3 | ) | 106.8 | |||||||||||||
Goodwill |
| 93.7 | 2,948.9 | | 3,042.6 | ||||||||||||||
Total assets |
$ | 7,142.6 | $ | 6,267.1 | $ | 9,031.6 | $ | (11,765.8 | ) | $ | 10,675.5 | ||||||||
Liabilities |
|||||||||||||||||||
Current portion of long-term debt |
$ | | $ | 59.9 | $ | 131.0 | $ | | $ | 190.9 | |||||||||
Accounts payable |
129.5 | 1,643.0 | 756.4 | (2,365.7 | ) | 163.2 | |||||||||||||
Employee-related benefits |
| 107.7 | 28.6 | | 136.3 | ||||||||||||||
Other current liabilities |
27.2 | 224.9 | 100.8 | (1.3 | ) | 351.6 | |||||||||||||
Current liabilities |
156.7 | 2,035.5 | 1,016.8 | (2,367.0 | ) | 842.0 | |||||||||||||
Long-term debt |
| 745.5 | 141.1 | | 886.6 | ||||||||||||||
Reclamation and remediation liabilities |
| 238.2 | 124.1 | | 362.3 | ||||||||||||||
Deferred revenue from sale of future production |
| 53.8 | | | 53.8 | ||||||||||||||
Deferred income tax liabilities |
43.0 | | 182.1 | 25.4 | 250.5 | ||||||||||||||
Employee-related benefits |
| 221.2 | 32.5 | | 253.7 | ||||||||||||||
Other long-term liabilities |
372.2 | 102.0 | 1,703.6 | (1,882.6 | ) | 295.2 | |||||||||||||
Total liabilities |
571.9 | 3,396.2 | 3,200.2 | (4,224.2 | ) | 2,944.1 | |||||||||||||
Minority interest in subsidiaries |
| 377.1 | 307.7 | (338.3 | ) | 346.5 | |||||||||||||
Stockholders equity |
|||||||||||||||||||
Preferred stock |
| | 60.7 | (60.7 | ) | | |||||||||||||
Common stock |
638.0 | | 32.4 | (32.4 | ) | 638.0 | |||||||||||||
Additional paid-in capital |
5,603.4 | 2,206.2 | 4,705.9 | (6,092.2 | ) | 6,423.3 | |||||||||||||
Accumulated other comprehensive income (loss) |
22.8 | (43.1 | ) | 13.5 | 29.6 | 22.8 | |||||||||||||
Retained earnings |
306.5 | 330.7 | 711.2 | (1,047.6 | ) | 300.8 | |||||||||||||
Total stockholders equity |
6,570.7 | 2,493.8 | 5,523.7 | (7,203.3 | ) | 7,384.9 | |||||||||||||
Total liabilities and stockholders equity |
$ | 7,142.6 | $ | 6,267.1 | $ | 9,031.6 | $ | (11,765.8 | ) | $ | 10,675.5 | ||||||||
F-28
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
Nine Months Ended September 30, 2004 |
||||||||||||||||||||
Statement of Consolidating Cash Flows |
Newmont Mining Corporation |
Newmont USA |
Other Subsidiaries |
Eliminations |
Newmont Mining Corporation Consolidated |
|||||||||||||||
(unaudited, in millions) | ||||||||||||||||||||
Operating activities: |
||||||||||||||||||||
Net income |
$ | 252.9 | $ | 207.6 | $ | 42.3 | $ | (249.9 | ) | $ | 252.9 | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities |
(185.1 | ) | 772.1 | 80.0 | 250.6 | 917.6 | ||||||||||||||
Change in operating assets and liabilities |
(1.5 | ) | (143.1 | ) | (52.9 | ) | (0.7 | ) | (198.2 | ) | ||||||||||
Net cash provided by operating activities |
66.3 | 836.6 | 69.4 | | 972.3 | |||||||||||||||
Investing activities: |
||||||||||||||||||||
Additions to property, plant and mine development |
| (368.6 | ) | (151.3 | ) | | (519.9 | ) | ||||||||||||
Investment in marketable equity securities |
(39.9 | ) | | (179.3 | ) | | (219.2 | ) | ||||||||||||
Cash recorded on consolidation of Batu Hijau |
| 82.2 | | | 82.2 | |||||||||||||||
Proceeds from asset sales and other |
| 15.4 | 11.7 | | 27.1 | |||||||||||||||
Net cash used in investing activities |
(39.9 | ) | (271.0 | ) | (318.9 | ) | | (629.8 | ) | |||||||||||
Financing activities: |
||||||||||||||||||||
Net borrowings (repayments) |
22.7 | (370.8 | ) | 244.7 | | (103.4 | ) | |||||||||||||
Dividends paid on common stock |
(80.7 | ) | | (8.0 | ) | | (88.7 | ) | ||||||||||||
Dividends paid to minority interests |
| (94.5 | ) | | (94.5 | ) | ||||||||||||||
Proceeds from stock issuance and other |
33.4 | | | | 33.4 | |||||||||||||||
Change in restricted cash and other |
(1.8 | ) | 17.3 | 1.0 | | 16.5 | ||||||||||||||
Net cash (used in) provided by financing activities |
(26.4 | ) | (448.0 | ) | 237.7 | | (236.7 | ) | ||||||||||||
Effect of exchange rate changes on cash |
| (0.8 | ) | (2.0 | ) | | (2.8 | ) | ||||||||||||
Net change in cash and cash equivalents |
| 116.8 | (13.8 | ) | | 103.0 | ||||||||||||||
Cash and cash equivalents at beginning of period |
| 1,211.2 | 102.8 | | 1,314.0 | |||||||||||||||
Cash and cash equivalents at end of period |
$ | | $ | 1,328.0 | $ | 89.0 | $ | | $ | 1,417.0 | ||||||||||
Nine Months Ended September 30, 2003 |
||||||||||||||||||||
Statement of Consolidating Cash Flows |
Newmont Mining Corporation |
Newmont USA |
Other Subsidiaries |
Eliminations |
Newmont Mining Corporation Consolidated |
|||||||||||||||
(unaudited, in millions) | ||||||||||||||||||||
Operating activities: |
||||||||||||||||||||
Net income |
$ | 322.5 | $ | 184.9 | $ | 307.5 | $ | (492.4 | ) | $ | 322.5 | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities |
(336.9 | ) | 316.6 | (184.9 | ) | 492.4 | 287.2 | |||||||||||||
Change in operating assets and liabilities |
15.8 | (50.8 | ) | (94.2 | ) | | (129.2 | ) | ||||||||||||
Net cash provided by operating activities |
1.4 | 450.7 | 28.4 | | 480.5 | |||||||||||||||
Investing activities: |
||||||||||||||||||||
Additions to property, plant and mine development |
| (266.3 | ) | (99.9 | ) | | (366.2 | ) | ||||||||||||
Proceeds from sale of short-term investments |
| | 232.2 | | 232.2 | |||||||||||||||
Proceeds from sale of TVX Newmont Americas |
| | 180.0 | | 180.0 | |||||||||||||||
Investments in affiliates and other |
0.6 | 19.3 | (127.2 | ) | | (107.3 | ) | |||||||||||||
Net cash provided by (used in) investing activities |
0.6 | (247.0 | ) | 185.1 | | (61.3 | ) | |||||||||||||
Financing activities: |
||||||||||||||||||||
Net borrowings (repayments) |
(13.6 | ) | 60.9 | (393.4 | ) | | (346.1 | ) | ||||||||||||
Dividends paid on common stock |
(43.2 | ) | | (5.5 | ) | | (48.7 | ) | ||||||||||||
Dividends paid to minority interests |
| (80.3 | ) | | | (80.3 | ) | |||||||||||||
Proceeds from stock issuance and other |
54.8 | | | | 54.8 | |||||||||||||||
Net cash used in financing activities |
(2.0 | ) | (19.4 | ) | (398.9 | ) | | (420.3 | ) | |||||||||||
Effect of exchange rate changes on cash |
| 1.2 | 17.6 | | 18.8 | |||||||||||||||
Net change in cash and cash equivalents |
| 185.5 | (167.8 | ) | | 17.7 | ||||||||||||||
Cash and cash equivalents at beginning of period |
| 165.1 | 236.6 | | 401.7 | |||||||||||||||
Cash and cash equivalents at end of period |
$ | | $ | 350.6 | $ | 68.8 | $ | | $ | 419.4 | ||||||||||
F-29
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
(22) COMMITMENTS AND CONTINGENCIES
General
The Company follows SFAS 5, Accounting for Contingencies, in determining its accruals and disclosures with respect to loss contingencies. Accordingly, estimated losses from loss contingencies and legal expenses associated with the contingency are accrued by a charge to income when information available prior to issuance of the financial statements indicates that it is probable that an asset had been impaired or a liability had been incurred and the amount of the loss can be reasonably estimated. If a loss contingency is not probable or reasonably estimable, disclosure of the loss contingency is made in the financial statements when it is at least reasonably possible that a material loss may be incurred.
Operating Segments
The Companys operating segments are identified in Note 17. Except as noted in this paragraph, all of the Companys commitments and contingencies specifically described in this Note 22 relate to the Corporate and Other category. The Normandy Madencilik A.S. matters relate to the Central Asia/Europe reportable segment. The Nevada Operations matters under Newmont USA Limited relate to the Nevada reportable segment. The PT Newmont Minahasa Raya matters relate to the Other Indonesia reportable segment. The Yanacocha matters relate to the Yanacocha reportable segment. The Newmont Yandal Operations Pty Limited and the Newmont Australia Limited matters relate to the Australia/New Zealand reportable segment.
Environmental Matters
The Companys mining and exploration activities are subject to various federal and state laws and regulations governing the protection of the environment. These laws and regulations are continually changing and are generally becoming more restrictive. The Company conducts its operations so as to protect the public health and environment and believes its operations are in compliance with all applicable laws and regulations. The Company has made, and expects to make in the future, expenditures to comply with such laws and regulations, but cannot predict the amount of such future expenditures.
Estimated future reclamation costs are based principally on legal and regulatory requirements. At September 30, 2004 and at December 31, 2003, $387.4 million and $361.0 million, respectively, were accrued for reclamation costs relating to currently producing mineral properties.
In addition, the Company is involved in several matters concerning environmental obligations associated with former mining activities. Generally, these matters concern developing and implementing remediation plans at the various sites involved. The Company believes that the related environmental obligations associated with these sites are similar in nature with respect to the development of remediation plans, their risk profile and the compliance required to meet general environmental standards. Based upon the Companys best estimate of its liability for these matters, $69.5 million and $58.6 million were accrued for such obligations at September 30, 2004 and December 31, 2003, respectively. These amounts are included in Other current liabilities and Reclamation and remediation liabilities. Depending upon the ultimate resolution of these matters, the Company believes that it is reasonably possible that the liability for these matters could be as much as 80% greater or 34% lower than the amount accrued at September 30, 2004. The amounts accrued for these matters are reviewed periodically based upon facts and circumstances available at the time. Changes in estimates are recorded in Costs and expenses, Other in the period estimates are revised.
Details about certain of the more significant matters involved are discussed below.
Dawn Mining Company LLC (Dawn)51% Newmont Owned
Midnite Mine Site. Dawn previously leased an open pit uranium mine, currently inactive, on the Spokane Indian Reservation in the State of Washington. The mine site is subject to regulation by agencies of the U.S. Department of Interior (the Bureau of Indian Affairs and the Bureau of Land Management), as well as the United States Environmental Protection Agency (EPA).
In 1991, Dawns mining lease at the mine was terminated. As a result, Dawn was required to file a formal mine closure and reclamation plan. The Department of Interior commenced an analysis of Dawns proposed plan and alternate closure and reclamation plans for the mine. Work on this analysis has been suspended indefinitely. In mid-2000, the mine was included on the National Priorities List under the Comprehensive Environmental Response, Compensation and Liability Act (CERCLA). In March 2003, the EPA notified Dawn and Newmont that it had thus far expended $11.5 million on the remedial investigation/feasibility study under CERCLA.
F-30
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
The EPA has asserted that Dawn and Newmont are liable for reclamation or remediation work and costs at the mine. Dawn does not have sufficient funds to pay for the reclamation plan it proposed or for any alternate plan, or for any additional remediation work or costs at the mine. Newmont intends to vigorously contest any claims as to its liability.
Newmont cannot reasonably predict the likelihood or outcome of any future action against Dawn or Newmont arising from this matter.
Dawn Mill Site. Dawn also owns a uranium mill site facility, located on private land near Ford, Washington, which is subject to state and federal regulation. In late 1999, Dawn sought and later received state approval for a revised mill closure plan that expedites the reclamation process at the mill. The State of Washington has approved this revised plan. The currently approved plan for the mill is guaranteed by Newmont.
Idarado Mining Company (Idarado)80.1% Newmont Owned
In July 1992, Newmont and Idarado signed a consent decree with the State of Colorado (State), which was agreed to by the U.S. District Court of Colorado, to settle a lawsuit brought by the State under CERCLA.
Idarado agreed in the consent decree to undertake specified remediation work at its former mining site in the Telluride/Ouray area of Colorado. Remediation work at this property is substantially complete. If the remediation does not achieve specific performance objectives defined in the consent decree, the State may require Idarado to implement supplemental activities at the site, also as defined in the consent decree. Idarado and Newmont obtained a $5.8 million reclamation bond to secure their potential obligations under the consent decree. In addition, Idarado settled natural resources damages and past and future response costs, and agreed to habitat enhancement work under the consent decree. All of this work is substantially completed.
Newmont Capital Limited100% Newmont Owned
In February 1999, the EPA placed the Lava Cap mine site in Nevada County, California on the National Priorities List under CERCLA. The EPA then initiated a remedial investigation/feasibility study under CERCLA to determine environmental conditions and remediation options at the site.
Newmont Capital, formerly known as Franco-Nevada Mining Corporation, Inc., owned the property for approximately three years from 1984 to 1986 but never mined or conducted exploration at the site. The EPA asserts that Newmont Capital is responsible for clean up costs incurred at the site. Newmont Capital and EPA have entered into an agreement tolling the statute of limitations until December 31, 2004 to facilitate settlement negotiations with respect to potential claims under CERCLA. Based on Newmont Capitals limited involvement at Lava Cap mine, it does not believe it has any liability for environmental conditions at the site, and intends to vigorously defend any formal claims by the EPA. Newmont cannot reasonably predict the likelihood or outcome of any future action arising from this matter.
Newmont USA Limited100% Newmont Owned
Pinal Creek. Newmont is a defendant in a lawsuit brought in U.S. District Court in Arizona by the Pinal Creek Group, alleging that the company and others are responsible for some portion of costs incurred to address groundwater contamination emanating from copper mining operations located in the area of Globe and Miami, Arizona. Two former subsidiaries of Newmont, Pinto Valley Copper Corporation and Magma Copper Company (now known as BHP Copper Inc.), owned some of the mines in the area between 1983 and 1987. The court has dismissed plaintiffs claims seeking to hold Newmont liable for the acts or omissions of its former subsidiaries. Based on information presently available, Newmont believes it has strong defenses to plaintiffs remaining claims, including, without limitation, that Newmonts agents did not participate in any pollution causing activities; that Newmonts liabilities, if any, were contractually transferred to one of the plaintiffs; that portions of plaintiffs claimed damages are not recoverable; and that Newmonts equitable share of liability, if any, would be immaterial. While Newmont has denied liability and is vigorously defending these claims, we cannot reasonably predict the final outcome of this lawsuit.
Nevada Operations. In November 2002, Great Basin Mine Watch and the Mineral Policy Center (Appellants) filed suit in U.S. District Court in Nevada against the Department of the Interior and the Bureau of Land Management (BLM), challenging and seeking to enjoin the BLMs July 2002 Record of Decision approving the companys amended Plan of Operations covering the Gold Quarry South Layback Project, and the BLMs September 2002 Record of Decision approving a new Plan of Operations for the Leeville Mine. Appellants sought a declaration that the BLMs decisions were unlawful and an injunction prohibiting Newmonts approved activities. Newmont intervened in this action on behalf of the government defendants and filed an answer denying all of Appellants claims. In March, 2004, the Court granted summary judgment in favor of the government and Newmont on all claims, thus ending the U.S. District Court proceedings. In June 2004, Appellants appealed the U.S. District Courts decision to the U.S. Ninth Circuit Court of Appeals. While Newmont believes that this appeal is without merit, an unfavorable outcome could result in additional conditions on operations that could have a material adverse effect on the Companys financial position or results of operations.
F-31
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
In October 2002, Great Basin Mine Watch filed an appeal with the Nevada State Environmental Commission, challenging the Nevada Division of Environmental Protections (NDEP) renewal of the Clean Water Act discharge permit for Newmonts Gold Quarry Mine. This permit governs the conditions under which Newmont may discharge mine-dewatering water in connection with its ongoing mining operations. Appellant alleges that the terms of the renewed permit violate the Clean Water Act and Nevada water quality laws. Newmont intervened in this action on behalf of the NDEP. A hearing before the Nevada State Environmental Commission was held in June 2003 in Elko, Nevada. At the end of the hearing, the Commission ruled in favor of NDEP on all claims and affirmed NDEPs renewal of the Clean Water Act discharge permit. Appellant appealed this decision in the Nevada District Court in Carson City, Nevada. In April 2004, the Nevada District Court heard the case and, in September 2004, it ruled in favor of NDEP on most issues but ruled in favor of Great Basin Mine Watch with respect to certain proposed permit amendments. Newmont and NDEP filed an appeal with the Nevada Supreme Court, seeking to uphold these proposed amendments. The Nevada District Court stayed its decision pending this appeal and Gold Quarry continues to operate under its renewed permit. While Newmont believes Great Basin Mine Watchs position is without merit, it cannot reasonably predict the final outcome of this appeal, and an unfavorable outcome could result in additional conditions on operations that could have a material adverse effect on the companys financial position or results of operations.
In December 2002, Great Basin Mine Watch filed an appeal with the Nevada State Environmental Commission challenging NDEPs November 2002 decision renewing a water pollution control permit for Newmonts Lone Tree Mine. This appeal alleges that NDEPs renewal violated various procedural and substantive requirements under Nevadas water quality laws. Newmont has intervened in this appeal. A hearing before the Nevada State Environmental Commission was held in February 2003 in Carson City, Nevada. At the close of the hearing, the Commission ruled in favor of NDEP on all claims, and affirmed NDEPs renewal of the permit. Great Basin Mine Watch appealed this decision in the Nevada District Court in Carson City. At a hearing in June 2004, the judge ruled in favor of NDEP on all claims, and affirmed NDEPs renewal of the permit. Great Basin Mine Watch filed an appeal of this decision with the Nevada Supreme Court. While Newmont believes that this appeal was without merit, an unfavorable outcome could result in additional conditions on operations that could have a material adverse effect on the companys financial position or results of operations.
In March 2004, Great Basin Mine Watch and the Western Shoshone Defense Project (Appellants) filed an administrative appeal of the Record of Decision approving the Phoenix Project Plan of Operations. Appellants seek to vacate the Record of Decision and have the BLM reconsider the decision. Newmont has intervened in support of the Record of Decision. While Newmont believes that this appeal is without merit, an unfavorable outcome could result in additional conditions on operating that could have a material adverse effect on the companys financial position or results of operations.
Grass Valley. On February 3, 2004, the City of Grass Valley, California brought suit against Newmont USA Limited under CERCLA in the U.S. District Court for the Northern District of California. This matter involves an abandoned mine adit on property previously owned by a predecessor of Newmont USA and currently owned by the City of Grass Valley. The complaint alleges that the adit is discharging metals-bearing water into a stream on the property, in concentrations in excess of current EPA drinking water standards. Newmont is currently investigating the allegations made in this lawsuit, and cannot reasonably predict the likely outcome of this matter.
Gray Eagle Mine Site. By letter dated September 3, 2002, the EPA notified Newmont that the EPA had expended $2.6 million in response costs to address environmental conditions associated with a historic tailings pile located at the Grey Eagle Mine site near Happy Camp, California, and requested that Newmont pay those costs. The EPA has identified four potentially responsible parties, including Newmont. Newmont does not believe it has any liability for environmental conditions at the Grey Eagle Mine site, and intends to vigorously defend any formal claims by the EPA. Newmont cannot reasonably predict the likelihood or outcome of any future action against it arising from this matter.
Normandy Madencilik A.S.100% Newmont Owned
The Ovacik mine has a long history of legal challenges to the operation of the mine and, in particular, its use of cyanide in gold production. These challenges involve a multitude of proceedings and have a complex procedural history that, in June 2001, resulted in a judicial order granting the plaintiffs request to cancel Ovaciks operating permits. Newmont appealed this decision and, during the appeal, the mine continued to operate under interim licenses. In July 2004, the appellate court issued a verdict in favor of the plaintiffs and nullifying the interim licenses. As a result, Ovacik production was suspended on August 19, 2004 by the Izmir provisional Governor pending completion of certain additional permitting requirements. The operation is complying with the courts order and is working with the appropriate Turkish government agencies to obtain permission to resume operation of the mine as soon as possible. The Company believes that the suspension of operations will be temporary and that the operating permits will be reinstated, although the timing of their reinstatement is not known. In addition, the Ovacik mine also continues to be challenged in other Turkish court proceedings.
F-32
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
The Ovacik mine is the subject of a separate action being brought against the Turkish government in the European Court of Human Rights (ECHR). The plaintiffs in that case assert that the Turkish governments authorization of operating permits and use of cyanide for the Ovacik mine violates Turkish law and Turkeys obligations under the European Convention on Human Rights. Plaintiffs have asked, among other things, that the ECHR grant interim relief ordering the shutdown of the mine pending the ECHRs hearing and decision on the merits. Newmont has intervened in this action and a hearing was held in June 2004.
Newmont cannot reasonably predict the final outcome of any of the above-described legal proceedings or permitting efforts or if and when the mine will be reopened. In addition, subject to the mine reopening, Newmont is renegotiating the terms of a previously-announced sale of the mine.
PT Newmont Minahasa Raya80% Newmont Owned
A criminal complaint and a civil lawsuit have been filed against PT Newmont Minahasa Raya (PTNMR), the Newmont subsidiary that operated the Minahasa mine in Indonesia, in relation to alleged environmental pollution relating to submarine tailings placement into nearby Buyat Bay. While the Indonesian police recently released five PTNMR employees from a detention facility at police headquarters in Jakarta, the police investigation into the pollution allegations is continuing. The civil lawsuit, pending in the South Jakarta District Court, was filed by three residents of Buyat Pante, a village located near the Minahasa mine. The three residents seek damages in excess of US$500 million. Independent sampling and testing conducted by the World Health Organization, the Australian Commonwealth Scientific and Industrial Research Organization, and the Indonesian Governments Ministry of Environment all confirm that PTNMR has not polluted the Buyat Bay environment, and, therefore, has not adversely affected the fish in the Bay or the health of nearby residents. The company remains steadfast that it has not caused pollution or health problems and will continue to vigorously defend itself against these allegations.
Resurrection Mining Company (Resurrection)100% Newmont Owned
Newmont, Resurrection and other defendants were named in lawsuits filed by the State of Colorado under CERCLA in 1983, which were subsequently consolidated with a lawsuit filed by EPA in 1986. These proceedings sought to compel the defendants to remediate the impacts of pre-existing, historic mining activities near Leadville, Colorado, which date back to the mid-1800s, and which the government agencies claim were causing substantial environmental problems in the area.
In 1988 and 1989, the EPA issued administrative orders with respect to one area on the site and the defendants have collectively implemented those orders by constructing a water treatment plant, which was placed in operation in early 1992. Remaining remedial work for this area consists of water treatment plant operation and continuing environmental monitoring and maintenance activities. Newmont and Resurrection are currently responsible for 50% of these costs, but their share of such costs could increase in the event other defendants become unable to pay their share of such costs.
The parties also have entered into a consent decree with respect to the remaining areas at the site, which apportions liabilities and responsibilities for these areas. The EPA has approved remedial actions for selected components of Resurrections portion of the site, which were initiated in 1995. The EPA has not yet selected the final remedy for the site. Accordingly, Newmont cannot yet determine the full extent or cost of its share of the remedial action that will be required. The government agencies may also seek to recover for damages to natural resources. In March 1999, the parties entered into a Memorandum of Understanding (MOU) to facilitate the settlement of natural resources damages claims under CERCLA for the upper Arkansas River Basin. In January 2004, an MOU report was issued that evaluated the extent of natural resource damages and possible restoration activities that might be required, which Resurrection and other parties could potentially be required to fund. This report will provide a framework for resolving remaining issues at the site.
Other Legal Matters
Minera Yanacocha51.35% Newmont Owned
Choropampa. In June 2000, a transport contractor of Yanacocha spilled approximately 151 kilograms of elemental mercury near the town of Choropampa, Peru, which is located 53 miles (85 kilometers) southwest of the Yanacocha mine. Elemental mercury is a by-product of gold mining and was sold to a Lima firm for use in medical instruments and industrial applications. A comprehensive health and environmental remediation program was undertaken by Yanacocha in response to the incident. In August 2000, Yanacocha paid under protest a fine of 1,740,000 soles (approximately $500,000) to the Peruvian government. Yanacocha has entered into settlement agreements with a number of individuals impacted by the incident. In addition, it has entered into agreements with three of the communities impacted by this incident to provide a variety of public works as compensation for the disruption and inconvenience caused by the incident. As a result of this incident, Yanacocha has incurred approximately $17.5 million of expenditures. Yanacocha cannot predict the likelihood of additional expenditures related to this matter.
F-33
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
On September 10, 2001, Yanacocha, various wholly-owned subsidiaries of Newmont, and other defendants were named in a lawsuit filed by over 900 Peruvian citizens in Denver District Court for the State of Colorado. This action seeks compensatory and punitive damages based on claims associated with the elemental mercury spill incident.
In July 2002, other lawsuits were served against Yanacocha, various wholly-owned subsidiaries of Newmont and/or other defendants in the Denver District Court for the State of Colorado and in the United States District Court for the District of Colorado, by approximately 140 additional Peruvian plaintiffs and by the same plaintiffs who filed the September 2001 lawsuit. These actions also seek compensatory and punitive damages based on claims associated with the elemental mercury spill incident. All of these lawsuits remain stayed pending further judicial action.
Additional lawsuits relating to the Choropampa incident were filed against Yanacocha in two of the local courts of Cajamarca, Peru, in May 2002 by over 900 Peruvian citizens. A significant number of the plaintiffs in these lawsuits previously have entered into settlement agreements with Yanacocha. In December 2003, the Superior Court in Cajamarca granted a resolution upholding the validity of certain challenged settlement agreements. This ruling has been appealed to the Peruvian Supreme Court.
Neither Newmont nor Yanacocha can reasonably predict the final outcome of any of the above-described lawsuits.
Cerro Quilish. In October 2000, the Provincial Municipality of Cajamarca enacted an ordinance declaring Cerro Quilish and its watershed to be a reserved and natural protected area. Cerro Quilish is an ore deposit that contains reserves of 1.98 million equity ounces and is located in the same watershed as the City of Cajamarca. Yanacocha challenged this ordinance on the grounds that, under Peruvian law, local governments lack authority to create such areas. The case was heard in early 2003, and on April 30, 2003, the Constitutional Tribunal issued a decision holding that, because Yanacocha acquired the mining concessions in the Cerro Quilish area many years before the adoption of the contested ordinance, its rights were not impacted by the ordinance. On May 8, 2003, the Constitutional Tribunal reaffirmed its ruling in this mater.
Yanacocha is committed to completing a full environmental impact study prior to initiating any development at Cerro Quilish, and will adopt mitigation measures necessary to protect the quality and quantity of the water supply of the City of Cajamarca. While the central government has the primary responsibility and the necessary technical expertise to regulate this matter, the Company is also committed to working with the local government and other affected stakeholders in completing the required studies and designing and implementing any necessary mitigation measures.
In the third quarter 2004, Yanacocha received a drilling permit for the Cerro Quilish deposit and commenced drilling activities to further define the deposit. During September 2004, individuals from the Cajamarca region conducted a sustained blockade of the road between the City of Cajamarca and the mine site, in protest of these exploration activities. Yanacocha suspended all drilling activities at Cerro Quilish and the blockade was resolved. Yanacocha has now requested the revocation of its Cerro Quilish drilling permit, and the Company will reevaluate, as part of its year end reserve estimation process, whether the deposits 1.98 million equity gold ounces should remain in reserves.
Newmont Australia Limited100% Newmont Owned
In February 1999, Normandy Mining Limited (Normandy, now know as Newmont Australia Limited) sold certain subsidiary companies in a transaction that resulted in net cash proceeds of A$663 million. The sale did not give rise to any tax liability to Normandy because of the tax basis that Normandy had in the shares of the subsidiaries and the capital losses available to offset the net gain realized on the sale. This transaction is currently the subject of a review by the Australian Taxation Office (ATO). The ATO has sought documents from Newmont Australia Limited, the buyer of the subsidiaries and other parties. In December 2003, the ATO issued two draft position papers with respect to its current view of certain proposed tax adjustments required for two of Newmont Australia Limiteds wholly-owned Australian subsidiaries that participated in the transaction. The Company continues to believe that Normandys tax treatment was in accordance with the provisions of the relevant tax laws and intends to vigorously defend its position. The Company cannot reasonably predict what the ATOs reaction will be to its response or what future action the ATO may take in relation to this matter.
Newmont USA Limited100% Newmont Owned
In February 2002, a French citizen filed a complaint against the Company and certain of its subsidiaries and former officers, Compañia de Minas Buenaventura, S.A.A. (Buenaventura), one of Buenaventuras subsidiaries, and other individuals, in U.S. District Court in Denver. The plaintiff alleges that he had an arrangement with Normandy, under which his fee was dependent on the outcome of the Yanacocha shareholder dispute (which involved a lawsuit by Newmont and Buenaventura in Peru against the Bureau de Recherches Géologiques et Minières, the geological and mining bureau of the French government (the BRGM) and Normandy to enforce preemptive rights under the Minera Yanacocha by-laws, after the BRGM announced its intention to transfer its shares in Yanacocha to a company controlled by Normandy; this shareholder dispute was resolved in 2000 pursuant to a comprehensive settlement agreement among the parties). The February 2002 lawsuit alleged that the defendants violated the federal Racketeer Influenced Corrupt Organization Act (RICO) by corrupting the Peruvian Supreme Court in 1998 in order to prevail in the Yanacocha shareholder dispute. The suit seeks damages of not less than $25 million plus interest (which could be subject to trebling), as well as unspecified punitive damages. In January 2004, the court granted the defendants motion to dismiss; the plaintiff appealed
34
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
this decision in February 2004. During the summer of 2002, the Peruvian attorney generals office commenced an inquiry into certain of the allegations made in the February 2002 lawsuit described above. In July 2003, the Peruvian attorney generals office announced that its investigation had concluded without finding any evidence of improper conduct in relation to the outcome of the Yanacocha shareholder dispute. Further, in February 2003, Newmont received a subpoena from the U.S. Department of Justice requiring the production of documents related to Newmonts activities relating to the shareholder dispute described above from 1994 through 1999. Newmont is complying with this request.
Newmont Yandal Operations Pty Ltd100% Newmont Owned
On September 3, 2003, J. Aron & Co. commenced proceedings in the Supreme Court of New South Wales (Australia) against Newmont Yandal Operations Pty Ltd (NYOL), its subsidiaries and the administrator in relation to the completed voluntary administration of the NYOL group. J. Aron & Co., an NYOL creditor, initially sought injunctive relief that was denied by the court on September 8, 2003. On October 30, 2003, J. Aron & Co. filed a statement of claim alleging various deficiencies in the implementation of the voluntary administration process and seeking damages and other relief against NYOL and other parties. Newmont cannot reasonably predict the final outcome of this lawsuit.
Income Taxes
The Company operates in numerous countries around the world and accordingly it is subject to, and pays annual income taxes under the various income tax regimes in the countries in which it operates. Some of these tax regimes are defined by contractual agreements with the local government, but others are defined by the general corporate income tax laws of the country. The Company has historically filed, and continues to file, all required income tax returns and to pay the taxes reasonably determined to be due. The tax rules and regulations in many countries are highly complex and subject to interpretation. From time to time the Company is subject to a review of its historic income tax filings and in connection with such reviews, disputes can arise with the taxing authorities over the interpretation or application of certain rules to the Companys business conducted within the country involved. As of September 30, 2004 and December 31, 2003 the Company has accrued income taxes (and related interest and penalties, if applicable) in the amount of $303.9 million and $244.8 million, respectively, classified in Other long-term liabilities. This amount represents what the Company believes will be the probable outcome from resolution of such disputes for all tax years for which additional income taxes can be assessed.
Guarantee of Third Party Indebtedness
Newmont is the guarantor of an A$71.0 million (approximately $50.7 million) amortizing loan facility of QMC Finance Pty Ltd (QMC), of which A$58.5 million (approximately $41.8 million) was outstanding as of September 30, 2004. QMC is also a party to hedging contracts that have been guaranteed by Newmont. As of September 30, 2004, the fair value of these contracts was a positive A$2.1 million (approximately $1.5 million). At December 31, 2003 and September 30, 2004, Newmont accrued $30.0 million (see Note 10) with respect to this guarantee in Other current liabilities (see Note 8 for a complete discussion).
35
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
Other Commitments and Contingencies
In a 1993 asset exchange, a wholly-owned subsidiary transferred a coal lease under which the subsidiary had collected advance royalty payments totaling $484 million. From 1994 to 2018, remaining advance payments under the lease to the transferee total $390 million. In the event of title failure as stated in the lease, this subsidiary has a primary obligation to refund previously collected payments and has a secondary obligation to refund any of the $390 million collected by the transferee, if the transferee fails to meet its refund obligation. The subsidiary has no direct liability to the lessor and has title insurance on the leased coal deposits of $240 million covering the secondary obligation. The Company and the subsidiary regard the circumstances entitling the lessor to a refund as remote.
The Company has minimum royalty obligations on one of its producing mines in Nevada for the life of the mine. Amounts paid as a minimum royalty (where production royalties are less than the minimum obligation) in any year are recoverable in future years when the minimum royalty obligation is exceeded. Although the minimum royalty requirement may not be met in a particular year, the Company expects that over the mine life, gold production will be sufficient to meet the minimum royalty requirements. Minimum royalty payments payable for 2004 are $7.4 million, $4.0 million payable for 2005, $0.2 million payable for 2006 and $2.9 million payable for 2007.
As part of its ongoing business and operations, the Company and its affiliates are required to provide surety bonds, bank letters of credit and bank guarantees as financial support for various purposes, including environmental reclamation, exploration permitting, workers compensation programs and other general corporate purposes. At September 30, 2004 and December 31, 2003, there were $302.4 million and $202.9 million, respectively, of outstanding letters of credit, surety bonds and bank guarantees (excluding the surety bond supporting the prepaid forward transaction described in Note 13 to the Consolidated Financial Statements in Newmonts Annual Report on Form 10-K/A for the year ended December 31, 2003). The surety bonds, letters of credit and bank guarantees reflect fair value as a condition of their underlying purpose and are subject to fees competitively determined in the market place. The obligations associated with these instruments are generally related to performance requirements that the Company addresses through its ongoing operations. As the specific requirements are met, the beneficiary of the associated instrument cancels and/or returns the instrument to the issuing entity. Certain of these instruments are associated with operating sites with long-lived assets and will remain outstanding until closure. Generally, bonding requirements associated with environmental regulation are becoming more restrictive. In addition, the surety markets for certain types of environmental bonding used by the Company have become increasingly constrained. The Company, however, believes it is in compliance with all applicable bonding obligations and will be able to satisfy future bonding requirements, through existing or alternative means, as they arise.
Newmont is from time to time involved in various legal proceedings related to its business. Except in the above-described proceedings, management does not believe that adverse decisions in any pending or threatened proceeding or that amounts that may be required to be paid by reason thereof will have a material adverse effect on the Companys financial condition or results of operations.
(23) SUBSEQUENT EVENTS
Minority Interest
Through September 30, 2004, Batu Hijau recorded cumulative losses, and Newmont recorded the minority interests in the project at an effective 43.75% (effective 56.25% Newmont share) of Batu Hijaus earnings. NTP loaned P.T. Pukuafu Indah (PTPI) the funds required to purchase its original 20% interest in Batu Hijau, and under the loan agreement, PTPI pledged 70% of its 20% share of future Batu Hijau dividends to repay its loan to NTP. As of October 1, 2004, Batu Hijaus cumulative losses have been recovered and Batu Hijau began to report positive retained earnings, so Newmont will recognize the minority interests in Batu Hijau at an effective 47.125% (effective 52.875% Newmont share) of Batu Hijaus earnings until the PTPI loan is repaid.
(24) SUPPLEMENTARY DATA
Ratio of Earnings to Fixed Charges
The ratio of earnings to fixed charges and the ratio of earnings to fixed charges and preferred stock dividends for the nine months ended September 30, 2004 were 9.4. The ratio of earnings to fixed charges represents income before income taxes, interest expense and the cumulative effect of a change in accounting principle, divided by interest expense. Interest expense includes amortization of capitalized interest and the portion of rent expense representative of interest. The Company guarantees certain third-party debt (see Notes 8 and 22) and expects to be required to pay certain amounts associated with such debt. Therefore, related interest on such guaranteed debt has been included in the ratio of earnings to fixed charges in 2004.
36
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
The following discussion provides information that management believes is relevant to an assessment and understanding of the consolidated financial condition and results of operations of Newmont Mining Corporation and its subsidiaries (collectively, Newmont or the Company). References to A$ refer to Australian currency, CDN$ to Canadian currency, NZ$ to New Zealand currency, IDR to Indonesian currency and U.S.$ or $ to United States currency.
This discussion addresses matters we consider important for an understanding of our financial condition and results of operations as of and for the three and nine months ended September 30, 2004, as well as our future results. It consists of the following subsections:
| Overview, which provides a brief summary of our consolidated results and financial position and the primary factors affecting those results, as well as our expectations for 2004; |
| Recent Accounting Pronouncements which provides a discussion of recently published authoritative accounting guidance and changes to our accounting policies; |
| Consolidated Financial Results, which includes a discussion of our consolidated financial results for the three and nine months ended September 30, 2004 and 2003; |
| Results of Operations, which sets forth an analysis of the operating results for Newmonts gold operations, Newmonts base metals operations engaged in copper and zinc production, the Exploration Segment and the Merchant Banking Segment; and |
| Liquidity and Capital Resources, which contains a discussion of our cash flows and liquidity, investing activities and financing activities, contractual obligations and off-balance sheet arrangements. |
This item should be read in conjunction with our consolidated financial statements and the notes thereto included in this quarterly report.
Overview
Our financial results for the three and nine months ended September 30, 2004 include the Nusa Tenggara Partnership (NTP) and P.T. Newmont Nusa Tenggara (PTNNT) (collectively, Batu Hijau) on a consolidated basis since January 1, 2004 as a result of adopting Financial Accounting Standards Board (FASB) Interpretation No. 46R (FIN 46R), issued in December 2003. Previously, the Company accounted for its investment in Batu Hijau using the equity method of accounting. The impact of consolidating Batu Hijau on January 1, 2004 is reflected as a Cumulative effect of a change in accounting principle, net of tax, and results from adjustments recorded to conform Batu Hijau to Newmonts accounting policies. In the first quarter of 2003, the Company recorded a Cumulative effect of a change in accounting principle, net of tax for the adoption of Statement of Financial Accounting Standard SFAS 143, Accounting for Asset Retirement Obligations, effective January 1, 2003.
37
Summary of Consolidated Financial and Operating Performance
The table below highlights key financial and operating results:
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||
2004 |
2003 |
2004 |
2003 | |||||||||
Income before cumulative effect of a change in accounting principle (in millions) |
$ | 128.7 | $ | 114.4 | $ | 300.0 | $ | 357.1 | ||||
Income before cumulative effect of a change in accounting principle per common share, basic |
$ | 0.29 | $ | 0.28 | $ | 0.68 | $ | 0.88 | ||||
Net income applicable to common shares (in millions) |
$ | 128.7 | $ | 114.4 | $ | 252.9 | $ | 322.5 | ||||
Net income per common share, basic |
$ | 0.29 | $ | 0.28 | $ | 0.57 | $ | 0.80 | ||||
Revenues (in millions) |
$ | 1,162.7 | $ | 881.2 | $ | 3,294.1 | $ | 2,351.9 | ||||
Equity gold sales (in thousands of ounces) |
1,734.7 | 2,064.1 | 5,190.4 | 5,668.5 | ||||||||
Average price received per consolidated ounce of gold |
$ | 403 | $ | 366 | $ | 403 | $ | 357 | ||||
Total cash costs ($/equity gold ounce) (1) |
$ | 233 | $ | 201 | $ | 235 | $ | 205 | ||||
Total production costs ($/equity gold ounce) (1) |
$ | 296 | $ | 265 | $ | 301 | $ | 268 | ||||
Equity copper sales (in thousands of pounds) |
118,702 | 111,957 | 321,556 | 310,457 | ||||||||
Average price received per consolidated pound of copper |
$ | 1.43 | $ | 0.77 | $ | 1.31 | $ | 0.79 | ||||
Total cash costs ($/equity pound copper) (1,2) |
$ | 0.58 | $ | 0.47 | $ | 0.58 | $ | 0.54 | ||||
Total production costs ($/equity pound copper) (1,2) |
$ | 0.70 | $ | 0.66 | $ | 0.72 | $ | 0.74 |
(1) | Total cash costs and total production costs are non-GAAP measures of performance that the Company uses to determine the cash generating capacities of our mining operations and to monitor the performance of our mining operations. For a reconciliation of Costs applicable to sales to total cash costs and total production costs per ounce of gold and per pound of copper (unaudited), see Results of Operations, below. |
(2) | Total cash costs and total production costs per pound of copper for the three and nine months ended September 30, 2003 include Golden Grove only. For the three and nine months ended September 30, 2004, these measures include Golden Grove and Batu Hijau. For a reconciliation of total cash costs and total production costs per equity pound of copper under the by-product method of accounting to the co-product method of accounting for Batu Hijau for the three and nine months ended September 30, 2003, refer to Results of Operations, below. |
Consolidated Financial Performance
Our revenues applicable to gold sales for the third quarter of 2004 increased 2% to $889.6 million from $871.0 million in the third quarter of 2003. Sales of base metals increased significantly for the third quarter of 2004 to $273.1 million from $10.2 million in the third quarter of 2003. The consolidation of Batu Hijau is the primary reason for these increases, as well as higher realized gold and copper prices. Costs applicable to gold sales increased to $481.2 million from $456.5 million and costs applicable to base metal sales increased to $101.4 million from $4.9 million. Depreciation, depletion and amortization increased by approximately 11% to $168.0 million from $151.4 million, also primarily as a result of consolidating Batu Hijau.
During the third quarter of 2004, gold prices continued to strengthen and our average realized gold price increased from $366 per ounce in the third quarter of 2003 to $403 per ounce in the third quarter of 2004. Additionally, our average realized copper price increased from $0.77 per pound in the third quarter of 2003 to $1.43 per pound in the third quarter of 2004. The average realized copper price benefited from positive adjustments during the third quarter of 2004 related to provisional sales recorded by Batu Hijau in the first and second quarters of 2004 (see Item 3 below).
Our revenues applicable to gold sales during the nine months ended September 30, 2004 increased 14% to $2,624.8 million from $2,309.5 million during the same period in 2003, primarily as a result of higher average realized gold prices, as well as the consolidation of Batu Hijau. Sales of base metals increased significantly during the nine months ended September 30, 2004 to $669.3 million from $42.4 million during the same period in 2003, primarily as a result of the consolidation of Batu Hijau, as well as higher realized copper prices. Costs applicable to gold sales increased to $1,446.9 million from $1,277.7 million and costs applicable to base metal sales increased to $267.9 million from $30.2 million. Depreciation, depletion and amortization increased by approximately 24% to $523.1 million from $421.4 million, also primarily as a result of consolidating Batu Hijau.
During the nine months ended September 30, 2004, gold prices continued to strengthen and our average realized gold price increased from $357 per ounce in 2003 to $403 per ounce in 2004. Additionally, our average realized copper price increased from $0.79 per pound in 2003 to $1.31 per pound in 2004.
38
Liquidity
At September 30, 2004 |
At December 31, 2003 | |||||
(unaudited, in millions) | ||||||
Cash and cash equivalents |
$ | 1,417.0 | $ | 1,314.0 | ||
Marketable securities and other short-term investments |
$ | 132.7 | $ | 274.6 | ||
Total debt |
$ | 1,690.2 | $ | 1,077.5 | ||
Total stockholders equity |
$ | 7,662.4 | $ | 7,384.9 |
During the nine months ended September 30, 2004, we made $1.5 million of unscheduled repayments of long-term debt and scheduled repayments of debt of $139.6 million, including $43.4 million related to the Batu Hijau project financing facility, $56.5 million for Yanacocha trust certificates and revolving credit facility, $21.1 million for the Sumitomo loan at Batu Hijau, $12.3 million for capital leases, and $6.3 million related to medium term notes, interest rate swaps and Zarafshan debt. In addition, we paid dividends on common stock of $0.20 per share and realized positive cash flow from operating activities in excess of cash used in investing and financing activities. Long-term debt increased primarily as a result of the consolidation of non-recourse project debt and non-recourse subordinated debt at Batu Hijau effective January 1, 2004.
Looking Forward
Certain key factors that have affected our financial and operating results in the past will affect our future financial and operating results were discussed in our Annual Report on Form 10K/A for the year ended December 31, 2003. Recent trends in such factors are as follows:
| During the second quarter of 2004, we entered into net-zero cost currency option contracts consisting of bought call options and sold put options to protect the Company from severe fluctuations in the U.S.$/A$ exchange rate (see Item 3 below); |
| Capital expenditures during the nine months ended September 30, 2004 were $519.9 million. We expect to make annual capital expenditures in 2004 of between $730 million and $760 million; and |
| Due to the strengthening of the gold market, and consistent with our exploration growth strategy, we expect annual 2004 exploration, research and development expenditures will total between $180 million and $200 million. Total expenditures during the nine months ended September 30, 2004 were $139.0 million. |
Recent Accounting Pronouncements
In December 2003, the FASB issued FIN 46R, which provides guidance on the identification and reporting for entities over which control is achieved through means other than voting rights. FIN 46R defines such entities as variable interest entities (VIEs). Application of this revised interpretation was required in financial statements for companies that have interests in VIEs or potential VIEs commonly referred to as special-purpose entities for periods ending after December 15, 2003. Application for all other types of entities is required in financial statements for periods ending after March 15, 2004.
Newmont completed its evaluation of the impact of FIN 46R and identified Batu Hijau as a VIE because of certain capital structures and contractual relationships (primarily the sharing of the expected residual returns with a party that did not have an equity investment at risk that is considered significant to the total expected residual returns, as well as indications of insufficient equity, as defined by FIN 46R). Newmont also determined that it is the primary beneficiary of Batu Hijau. Accordingly, as of January 1, 2004, the Company fully consolidated Batu Hijau in its Consolidated Financial Statements. Previously, the Company accounted for its investment in Batu Hijau using the equity method of accounting, as disclosed in Note 10 in Newmonts Annual Report on Form 10-K/A for the year ended December 31, 2003. In adopting FIN 46R and consolidating Batu Hijau, the Company recorded a charge for the Cumulative effect of a change in accounting principle, net of tax of $47.1 million, representing the difference in the amounts consolidated effective January 1, 2004, and the Companys previous carrying amount of its equity investment in Batu Hijau. This difference resulted from certain adjustments that were recorded to the opening balance sheet of Batu Hijau to conform to Newmonts accounting policies (see Note 2 to the Consolidated Financial Statements).
As of December 31, 2003, Newmont had an interest in an entity considered to be a special-purpose entity, QMC Finance Pty Ltd. (QMC). Newmont has not consolidated QMC, however, as Newmont is not the primary beneficiary of QMC as defined by FIN 46R. For a complete discussion regarding Newmonts interest in and activities with QMC, see Note 8 to the Consolidated Financial Statements.
39
The Emerging Issues Task Force (EITF) formed a committee (Committee) to evaluate certain mining industry accounting issues, including issues arising from the application of SFAS No. 141, Business Combinations (SFAS No. 141) to business combinations within the mining industry and the capitalization of costs after the commencement of production, including deferred stripping.
In March 2004, the EITF reached a consensus, based upon the committees deliberations and ratified by the FASB, that mineral interests conveyed by leases should be considered tangible assets. On April 30, 2004, the FASB issued a FASB Staff Position (FSP) amending SFAS No. 141 and SFAS No. 142 to provide that certain mineral use rights are considered tangible assets and that mineral use rights should be accounted for based on their substance. The FSP is effective for the first reporting period beginning after April 29, 2004, with early adoption permitted. As a result, Newmont has reclassified all of its mineral, royalty and oil and gas interests from Mineral interests and other intangible assets to Property, plant and mine development, net in its balance sheets and ceased amortization on exploration stage mineral interests prior to the commencement of production effective April 1, 2004.
Consolidated Financial Results
Salesgold, net were $889.6 million and $871.0 million for the three months ended September 30, 2004 and 2003, respectively. Salesgold, net were $2,624.8 million and $2,309.5 million for the nine months ended September 30, 2004 and 2003, respectively. The increase in 2004 was due primarily to higher average realized gold prices and the consolidation of Batu Hijau, partially offset by lower ounces sold. The following analysis demonstrates the increase in consolidated gold sales revenue year over year (unaudited):
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||
2004 |
2003 |
2004 |
2003 | |||||||||
Consolidated gold sales (in millions) |
$ | 889.6 | $ | 871.0 | $ | 2,624.8 | $ | 2,309.5 | ||||
Consolidated gold ounces sold (in thousands) |
2,244.0 | 2,382.6 | 6,585.1 | 6,484.3 | ||||||||
Average price realized per consolidated ounce |
$ | 403 | $ | 366 | $ | 403 | $ | 357 |
The increase in consolidated gold sales is due to:
Three Months Ended September 30, 2004 vs. 2003 |
Nine Months Ended September 30, 2004 vs. 2003 |
|||||||
(unaudited, in millions) | ||||||||
Change in consolidated ounces sold |
$ | (139.1 | ) | $ | (153.4 | ) | ||
Change in average gold price realized |
70.9 | 278.7 | ||||||
Consolidation of Batu Hijau |
86.8 | 190.0 | ||||||
$ | 18.6 | $ | 315.3 | |||||
Salesbase metals, net totaled $273.1 million for the three months ended September 30, 2004, and included $254.0 million from copper sales at Batu Hijau and $13.4 million from copper sales and $5.7 million from zinc sales at Golden Grove in Australia, all net of smelting and refining charges. Salesbase metals, net totaled $10.2 million during the three months ended September 30, 2003, which included $5.8 million and $4.4 million from copper and zinc sales at Golden Grove, respectively, net of smelting and refining charges. Salesbase metals, net totaled $669.3 million for the nine months ended September 30, 2004, and included $607.5 million from copper sales at Batu Hijau and $38.3 million from copper sales and $23.5 million from zinc sales at Golden Grove in Australia, all net of smelting and refining charges. Salesbase metals, net totaled $42.4 million for the nine months ended September 30, 2003, which included $29.5 million and $12.9 million from copper and zinc sales at Golden Grove, respectively, net of smelting and refining charges. The following analysis demonstrates the increase in consolidated copper sales revenue year over year (unaudited):
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||
2004 |
2003 |
2004 |
2003 | |||||||||
Consolidated copper sales (in millions) |
$ | 267.4 | $ | 5.8 | $ | 645.8 | $ | 29.5 | ||||
Consolidated copper pounds sold (in millions) |
205.3 | 8.7 | 548.6 | 46.2 | ||||||||
Average price realized per consolidated pound |
$ | 1.43 | $ | 0.77 | $ | 1.31 | $ | 0.79 |
40
The increase in consolidated copper sales is due to:
Three Months Ended 2004 vs. 2003 |
Nine Months Ended 2004 vs. 2003 |
||||||
(unaudited, in millions) | |||||||
Change in consolidated pounds sold |
$ | 0.1 | $ | (8.3 | ) | ||
Change in average copper price realized |
7.5 | 17.1 | |||||
Consolidation of Batu Hijau |
254.0 | 607.5 | |||||
$ | 261.6 | $ | 616.3 | ||||
Total Costs applicable to sales were $582.6 million and $461.4 million for the three months ended September 30, 2004 and 2003, respectively, and $1,714.8 million and $1,307.9 million for the nine months ended September 30, 2004 and 2003, respectively, as detailed by operation in the table below. Costs applicable to salesgold, which includes total cash costs, accretion of reclamation and remediation liabilities related to consolidated gold production and write-downs of stockpiles, ore on leach pads and inventories, increased to $481.2 million from $456.5 million during the three months ended September 30, 2004 and 2003, respectively, and to $1,446.9 million from $1,277.7 million during the nine months ended September 30, 2004 and 2003, respectively. Costs applicable to salesbase metals were $101.4 million and $4.9 million in the three months ended September 30, 2004 and 2003, respectively, and $267.9 million and $30.2 million for the nine months ended September 30, 2004 and 2003, respectively. The third quarter of 2004 costs primarily consisted of $86.8 million for copper at Batu Hijau and $8.3 million for copper and $6.1 million for zinc at Golden Grove, compared to the third quarter of 2003 costs, which primarily consisted of $4.3 million for copper and $0.4 million for zinc at Golden Grove. The nine months ended September 30, 2004 costs primarily consisted of $222.1 million for copper at Batu Hijau and $25.3 million for copper and $20.5 million for zinc at Golden Grove, compared to the same period of 2003 costs, which primarily consisted of $22.1 million for copper and $7.6 million for zinc at Golden Grove. For a complete discussion regarding variations in operations, see Results of Operations, below.
The following is a summary of Costs applicable to sales by operation:
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||
2004 |
2003 |
2004 |
2003 | |||||||||
(unaudited, in millions) | ||||||||||||
North America: |
||||||||||||
Nevada |
$ | 170.8 | $ | 172.1 | $ | 525.6 | $ | 456.0 | ||||
Golden Giant, Canada |
11.0 | 10.6 | 34.8 | 41.0 | ||||||||
Holloway, Canada |
4.9 | 5.3 | 17.9 | 15.4 | ||||||||
Mesquite, California |
| 2.6 | | 7.6 | ||||||||
La Herradura, Mexico |
2.9 | 3.1 | 8.1 | 8.8 | ||||||||
Total |
189.6 | 193.7 | 586.4 | 528.8 | ||||||||
South America: |
||||||||||||
Yanacocha, Peru |
112.8 | 105.3 | 320.7 | 274.3 | ||||||||
Kori Kollo, Bolivia |
1.3 | 10.8 | 8.3 | 32.6 | ||||||||
Total |
114.1 | 116.1 | 329.0 | 306.9 | ||||||||
Australia/New Zealand: |
||||||||||||
Pajingo |
13.7 | 11.7 | 43.1 | 32.5 | ||||||||
Yandal |
24.3 | 41.7 | 82.8 | 126.8 | ||||||||
Tanami |
46.4 | 37.2 | 140.7 | 114.6 | ||||||||
Kalgoorlie |
35.2 | 31.3 | 103.9 | 83.4 | ||||||||
Martha |
7.8 | 5.8 | 19.9 | 19.7 | ||||||||
Golden Grove |
14.5 | 4.7 | 45.8 | 29.7 | ||||||||
Total |
141.9 | 132.4 | 436.2 | 406.7 | ||||||||
Indonesia: |
||||||||||||
Batu Hijau |
118.3 | | 293.8 | | ||||||||
Minahasa |
3.5 | 4.6 | 19.8 | 21.7 | ||||||||
Total |
121.8 | 4.6 | 313.6 | 21.7 | ||||||||
Central Asia/Europe |
||||||||||||
Zarafshan, Uzbekistan |
7.7 | 7.7 | 26.2 | 25.7 | ||||||||
Ovacik, Turkey |
7.5 | 6.7 | 22.8 | 17.6 | ||||||||
Total |
15.2 | 14.4 | 49.0 | 43.3 | ||||||||
Corporate and Other |
| 0.2 | 0.6 | 0.5 | ||||||||
Total Newmont |
$ | 582.6 | $ | 461.4 | $ | 1,714.8 | $ | 1,307.9 | ||||
41
Deferred stripping. In general, mining costs are charged to Costs applicable to sales as incurred. However, at open pit mines, which have diverse grades and waste-to-ore ratios over the mine life, the Company defers and amortizes certain mining costs on a units-of-production basis over the life of the mine. These mining costs, which are commonly referred to as deferred stripping costs, are incurred in mining activities that are normally associated with the removal of waste rock. The deferred stripping accounting method is generally accepted in the mining industry where mining operations have diverse grades and waste-to-ore ratios; however, industry practice does vary. Deferred stripping matches the costs of production with the sale of such production at the Companys operations where it is employed, by assigning each ounce of gold with an equivalent amount of waste removal cost. If the Company were to expense stripping costs as incurred, there might be greater volatility in the Companys period-to-period results of operations.
The EITF has discussed the accounting for deferred stripping costs incurred during production but has not reached a consensus. The Task Force considered the recommendation that stripping costs incurred during production are a mine development cost that should be capitalized as an investment in the mine and attributed to the proven and probable reserves benefited in a systematic and rational manner. However, the Task Force directed the FASB staff to develop additional guidance about what constitutes a systematic and rational manner of attributing the capitalized costs to proven and probable reserves benefited.
Details of deferred stripping with respect to certain of the Companys open pit mines are as follows (unaudited):
Three Months Ended September 30, | ||||||||||||||||
Nevada(3) |
La Herradura (4) |
Tanami(5) |
Kalgoorlie(6) | |||||||||||||
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 | |||||||||
Life-of-Mine Assumptions Used as Basis For Deferred Stripping Calculations |
||||||||||||||||
Stripping ratio(1) |
126.5 | 125.0 | 149.1 | 146.4 | 82.3 | 61.3 | 110.9 | 114.8 | ||||||||
Average ore grade (ounces of gold or pounds of copper equivalent per ton) |
0.051 | 0.049 | 0.034 | 0.030 | 0.160 | 0.160 | 0.061 | 0.065 | ||||||||
Actuals for Period |
||||||||||||||||
Stripping ratio(2) |
125.2 | 147.4 | 159.5 | 156.5 | 45.7 | 46.4 | 78.3 | 136.2 | ||||||||
Average ore grade (ounces of gold or pounds of copper equivalent per ton) |
0.055 | 0.063 | 0.028 | 0.026 | 0.120 | 0.110 | 0.067 | 0.061 | ||||||||
Remaining Mine Life (years) |
10 | 11 | 4 | 5 | 1 | 2 | 14 | 15 |
Three Months Ended September 30, | ||||||||||||
Martha(7) |
Ovacik(8) |
Batu Hijau(9) | ||||||||||
2004 |
2003 |
2004 |
2003 |
2004 |
2003 | |||||||
Life-of-Mine Assumptions Used as Basis For Deferred Stripping Calculations |
||||||||||||
Stripping ratio(1) |
26.1 | 32.1 | 40.2 | 40.9 | 0.22 | N/A | ||||||
Average ore grade (ounces of gold or pounds of copper equivalent per ton) |
0.107 | 0.093 | 0.426 | 0.356 | 4.63 | N/A | ||||||
Actuals for Period |
||||||||||||
Stripping ratio(2) |
23.1 | 94.9 | 58.9 | 62.4 | 0.14 | N/A | ||||||
Average ore grade (ounces of gold or pounds of copper equivalent per ton) |
0.106 | 0.067 | 0.427 | 0.409 | 6.99 | N/A | ||||||
Remaining Mine Life (years) |
3 | 4 | 1 | 2 | 14 | N/A |
(1) | Total tons to be mined in the future divided by total ounces of gold or total pounds of copper equivalent to be recovered in the future, based on proven and probable reserves. Pounds of copper equivalent equate to copper pounds plus gold ounces converted to copper pounds on an equivalent revenue basis. |
(2) | Total tons mined divided by total ounces of gold recovered or total pounds of copper equivalent recovered. |
(3) | The actual stripping ratio decreased in 2004 from 2003 due to the completion of the Gold Quarry South Layback in 2003. The actual grade decreased in 2004 as lower-grade ore areas are being mined at Twin Creeks and Carlin in conjunction with the increased waste removal. |
(4) | La Herradura is included in the Companys Other North America reportable segment. |
(5) | The life-of-mine stripping ratio increased during 2004 from 2003 due to changes in mine plans as open-pit production winds down. The actual stripping ratio decreased and the life-of-mine ore grade increased in 2004 from 2003 due to the completion of several low-grade remnant pits. The one-year mine life is for the open pit only. The underground mine life is six years. Tanami is included in the Companys Australia/New Zealand reportable segment. |
(6) | The actual stripping ratio decreased in 2004 due to higher-grade material being mined and fewer waste tons mined. Kalgoorlie is included in the Companys Australia/New Zealand reportable segment. |
(7) | The life-of-mine stripping ratio decreased in 2004 due to a positive grade reconciliation in 2003 that led to an increase in ore grade. The actual stripping ratio decreased in 2004 as a direct result of higher-grade material being mined. Martha is included in the Companys Australia/New Zealand reportable segment. |
(8) | Ovacik is included in the Companys Central Asia/Europe reportable segment. |
(9) | The actual stripping ratio is significantly lower than the life-of-mine stripping ratio as a direct result of the higher average ore grade. |
42
Nine Months Ended September 30, | ||||||||||||||||
Nevada(3) |
La Herradura(4) |
Tanami(5) |
Kalgoorlie(6) | |||||||||||||
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 | |||||||||
Life-of-Mine Assumptions Used as Basis For Deferred Stripping Calculations |
||||||||||||||||
Stripping ratio(1) |
126.5 | 125.0 | 149.1 | 146.4 | 82.3 | 61.3 | 110.9 | 114.8 | ||||||||
Average ore grade (ounces of gold or pounds of copper equivalent per ton) |
0.051 | 0.049 | 0.034 | 0.030 | 0.160 | 0.160 | 0.061 | 0.065 | ||||||||
Actuals for Period |
||||||||||||||||
Stripping ratio(2) |
192.5 | 125.8 | 149.7 | 158.3 | 52.2 | 69.4 | 99.2 | 110.0 | ||||||||
Average ore grade (ounces of gold or pounds of copper equivalent per ton) |
0.053 | 0.081 | 0.027 | 0.026 | 0.130 | 0.110 | 0.063 | 0.063 | ||||||||
Remaining Mine Life (years) |
10 | 11 | 4 | 5 | 1 | 2 | 14 | 15 |
Nine Months Ended September 30, | ||||||||||||
Martha(7) |
Ovacik(8) |
Batu Hijau(9) | ||||||||||
2004 |
2003 |
2004 |
2003 |
2004 |
2003 | |||||||
Life-of-Mine Assumptions Used as Basis For Deferred Stripping Calculations |
||||||||||||
Stripping ratio(1) |
26.1 | 32.1 | 40.2 | 32.9 | 0.22 | N/A | ||||||
Average ore grade (ounces of gold or pounds of copper equivalent per ton) |
0.107 | 0.093 | 0.426 | 0.356 | 4.63 | N/A | ||||||
Actuals for Period |
||||||||||||
Stripping ratio(2) |
34.7 | 54.8 | 57.0 | 35.4 | 0.15 | N/A | ||||||
Average ore grade (ounces of gold or pounds of copper equivalent per ton) |
0.087 | 0.085 | 0.298 | 0.375 | 6.68 | N/A | ||||||
Remaining Mine Life (years) |
3 | 4 | 1 | 2 | 14 | N/A |
(1) | Total tons to be mined in the future divided by total ounces of gold or total pounds of copper equivalent to be recovered in the future, based on proven and probable reserves. Pounds of copper equivalent equate to copper pounds plus gold ounces converted to copper pounds on an equivalent revenue basis. |
(2) | Total tons mined divided by total ounces of gold recovered or total pounds of copper equivalent recovered. |
(3) | The actual stripping ratio increased in 2004 from 2003 due to increased waste removal from Section 30 at Twin Creeks. The actual grade decreased in 2004 as lower-grade ore areas are being mined at Twin Creeks and Carlin in conjunction with the increased waste removal. |
(4) | La Herradura is included in the Companys Other North America reportable segment. |
(5) | The life-of-mine stripping ratio increased during 2004 from 2003 due to changes in mine plans as open-pit production winds down. The actual stripping ratio decreased and the life-of-mine ore grade increased in 2004 from 2003 due to the completion of several low-grade remnant pits. The one-year mine life is for the open pit only. The underground mine life is six years. Tanami is included in the Companys Australia/New Zealand reportable segment. |
(6) | The actual stripping ratio decreased in 2004 due to fewer waste tons being mined. Kalgoorlie is included in the Companys Australia/New Zealand reportable segment. |
(7) | The life-of-mine stripping ratio decreased in 2004 due to a positive grade reconciliation in 2003 that led to an increase in ore grade. During 2003 additional waste tons were mined due to a pit wall collapse resulting in a higher stripping ratio. Martha is included in the Companys Australia/New Zealand reportable segment. |
(8) | The life-of-mine stripping ratio increased in 2004 due to a change in mining method for certain reserves from underground to open pit mining methods. The actual stripping ratio increased significantly from 2003 due to accelerated waste removal required to maintain higher mill throughput and lower-grade material being mined. Ovacik is included in the Companys Central Asia/Europe reportable segment. |
(9) | The actual stripping ratio is significantly lower than the life-of-mine stripping ratio as a direct result of the higher average ore grade. |
Depreciation, depletion and amortization (DD&A) was $168.0 million and $151.4 million for the three months ended September 30, 2004 and 2003, respectively, and $523.1 million and $421.4 million for the nine months ended September 30, 2004 and 2003, respectively. The increase in 2004 is primarily attributable to the consolidation of Batu Hijau as of January 1, 2004. For a complete discussion regarding production changes that impact DD&A, see Results of Operations, below. Newmont expects annual DD&A to be approximately $700 million to $715 million in 2004.
43
The following is a summary of Depreciation, depletion and amortization by operation:
Three Months Ended September 30, |
Nine Months Ended September 30, | ||||||||||||
2004 |
2003 |
2004 |
2003 | ||||||||||
(unaudited, in millions) | |||||||||||||
North America: |
|||||||||||||
Nevada |
$ | 29.0 | $ | 37.1 | $ | 95.7 | $ | 103.4 | |||||
Golden Giant, Canada |
2.6 | 3.4 | 9.2 | 15.0 | |||||||||
Holloway, Canada |
1.2 | 1.4 | 4.5 | 3.8 | |||||||||
Mesquite |
| 1.1 | | 3.6 | |||||||||
La Herradura, Mexico |
1.7 | 0.8 | 3.9 | 2.5 | |||||||||
Total |
34.5 | 43.8 | 113.3 | 128.3 | |||||||||
South America: |
|||||||||||||
Yanacocha, Peru |
49.0 | 48.5 | 151.2 | 124.4 | |||||||||
Kori Kollo, Bolivia |
0.3 | 1.7 | 2.0 | 5.6 | |||||||||
Total |
49.3 | 50.2 | 153.2 | 130.0 | |||||||||
Australia/New Zealand: |
|||||||||||||
Pajingo |
6.8 | 8.2 | 22.0 | 20.7 | |||||||||
Yandal |
4.9 | 12.2 | 21.6 | 30.2 | |||||||||
Tanami |
9.0 | 8.8 | 29.1 | 27.5 | |||||||||
Kalgoorlie |
4.4 | 2.3 | 11.8 | 6.9 | |||||||||
Martha |
3.8 | 3.3 | 10.0 | 8.2 | |||||||||
Golden Grove |
6.0 | 2.0 | 19.2 | 15.8 | |||||||||
Other |
0.9 | 1.4 | 3.2 | 3.2 | |||||||||
Total |
35.8 | 38.2 | 116.9 | 112.5 | |||||||||
Indonesia: |
|||||||||||||
Batu Hijau |
30.1 | | 85.2 | | |||||||||
Minahasa |
(0.5 | ) | 2.4 | 2.4 | 5.8 | ||||||||
Other |
| 0.3 | 0.2 | 0.8 | |||||||||
Total |
29.6 | 2.7 | 87.8 | 6.6 | |||||||||
Central Asia/Europe |
|||||||||||||
Zarafshan, Uzbekistan |
2.3 | 2.5 | 8.1 | 8.0 | |||||||||
Ovacik, Turkey |
5.9 | 4.2 | 15.7 | 11.4 | |||||||||
Other |
| | 0.2 | | |||||||||
Total |
8.2 | 6.7 | 24.0 | 19.4 | |||||||||
Africa |
0.2 | 0.6 | 0.4 | 1.3 | |||||||||
Other: |
|||||||||||||
Merchant Banking |
6.2 | 7.2 | 18.1 | 17.5 | |||||||||
Corporate and other |
4.2 | 2.0 | 9.4 | 5.8 | |||||||||
Total |
10.4 | 9.2 | 27.5 | 23.3 | |||||||||
Total Newmont |
$ | 168.0 | $ | 151.4 | $ | 523.1 | $ | 421.4 | |||||
Exploration, research and development was $54.1 million and $30.6 million during the third quarters of 2004 and 2003, respectively, and $139.0 million and $82.7 million for the nine months ended September 30, 2004 and 2003, respectively. Continuing from prior quarters, the third quarter increase period-to-period was primarily a result of increased spending on feasibility studies at Minas Conga, Akyem, and Martabe, exploration drilling at Ahafo and an overall increase in exploratory drilling. Newmont expects annual Exploration, research and development expenses to be approximately $180 million to $200 million in 2004.
General and administrative expenses of $22.3 million and $79.9 million for the three and nine months ended September 30, 2004, respectively, compared to $29.0 million and $86.7 million for the three and nine months ended September 30, 2003, respectively. The period-to-period decrease results from a third quarter catch-up in the allocation of cost incurred by corporate to the individual operations in 2004, partially offset by an increase in consulting fees. Newmont expects annual General and administrative expenses to be approximately $110 million to $115 million in 2004.
Newmont recorded a Write-down of long-lived assets of $9.6 million and $25.9 million for the three and nine months ended September 30, 2004. The third quarter of 2004 write-down primarily related to facilities at Yanacocha and mining tenements in Australia. The write-down for the nine months ended September 30, 2004 includes a $16.3 million charge for the long-lived assets at the Ovacik mine in Turkey. Ovacik has a long history of legal challenges to its operation. In August 2004, the Ovacik mine temporarily suspended operations as a result of a court decision ordering the suspension of operating permits pending completion of certain additional permitting requirements and the submission of an updated environmental impact assessment. Also in 2004 the
44
Turkish government enacted legislative amendments that impacted Ovaciks right to receive refunds of value-added tax (VAT). Reinstatement of the VAT exemption was enacted by the Turkish government in August 2004. Ovacik does not expect to be entitled to recover VAT paid on production materials for the period from January 2004 to the time of reinstatement. A proposed sale of the Ovacik mine has been deferred pending resolution of the permit matter. If, as a result of the above-described legal proceedings, the mine is ordered permanently closed, or the operating permits are not reinstated within a reasonable period, the Company may be required to record further write-downs. The carrying value of long-lives assets of the Ovacik mine at September 30, 2004 was approximately $27.9 million. Write-down of long-lived assets for the three and nine months ended September 30, 2003 was $3.6 million and $5.4 million, respectively, and was primarily related to Yanacocha mobile equipment.
Other expense in the third quarters of 2004 and 2003 was $34.3 million and $7.0 million, respectively; and $48.7 million and $32.4 million during the nine months ended September 2004 and 2003, respectively, and is summarized as follows:
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||
2004 |
2003 |
2004 |
2003 | |||||||||
(unaudited, in thousands) | ||||||||||||
Reclamation expense for non-operating mine sites |
$ | 11,195 | $ | 950 | $ | 14,377 | $ | 12,077 | ||||
Severance and other closure expense |
5,066 | 947 | 5,331 | 3,940 | ||||||||
Inventory write-downs at non-operating properties |
2,565 | | 2,565 | | ||||||||
Landholding costs |
2,543 | | 2,543 | 3,302 | ||||||||
Gas pipeline expense |
2,408 | 738 | 2,408 | 1,603 | ||||||||
Care and maintenance expense on non-operating properties |
1,502 | | 2,646 | | ||||||||
Miscellaneous taxes |
1,244 | | 3,355 | | ||||||||
Other |
7,820 | 4,379 | 15,480 | 11,511 | ||||||||
$ | 34,343 | $ | 7,014 | $ | 48,705 | $ | 32,433 | |||||
Loss on investments, net for the nine months ended September 30, 2004 of $39.2 million was primarily attributable to the impairment of Newmonts investment in Kinross Gold Corporation (Kinross) for an other-than-temporary decline in value in accordance with SFAS 115 Accounting for Certain Investments in Debt and Equity Securities. Gain on investments, net was $81.4 million for the nine months ended September 30, 2003 and consisted primarily of a gain recorded on exchange of Echo Bay Mines Ltd. (Echo Bay) shares for Kinross shares of $84.3 million. See Investing Activities below, for more information on this transaction. Gain (loss) on investments, net was $0.3 million and ($3.3) million for the third quarters of 2004 and 2003, respectively.
Loss on derivative instruments, net represents non-cash, mark-to-market losses recognized on ineffective and partially ineffective derivative instruments of $0.6 million and $46.9 million in the third quarters of 2004 and 2003, respectively. Gain on derivative instruments, net was $0.9 million and $24.7 million for the nine months ended September 30, 2004 and 2003, respectively. The loss in the third quarter of 2003 primarily related to the acquired Normandy hedge books and one counterparty who did not accept Newmonts offer to acquire the gold hedge contracts of Newmont Yandal Operations Pty Ltd (NYOL). The derivative liability for this counterparty was recorded at the total claim value recognized by the Administrators of NYOL (see Note 12 to the Consolidated Financial Statements in Newmonts Annual Report on Form 10-K/A for the year ended December 31, 2003 for more information). The gain during the nine months ended September 30, 2003 related primarily to the acquired Normandy hedge books and resulted predominantly from a strengthening of the Australian dollar, partially offset by an increase in the gold price. As the Company has substantially eliminated the acquired Normandy hedge books, gains and losses in the future should not be as significant as they were in the past, as demonstrated by the comparatively insignificant effects for the three and nine months ended September 30, 2004.
Gain on extinguishment of NYOL bonds, net was $19.6 million and $114.0 million for the three and nine months ended September 30, 2003, respectively. On May 29, 2003, Newmont, through its subsidiary Yandal Bond Company Ltd (YBCL) made an offer to acquire all of NYOLs outstanding 8 7/8% Senior Notes due in April 2008 at a price of $500 per $1,000 principal amount. As of June 30, 2003, YBCL had received binding tender offers for the Senior Notes totaling $196.8 million. During the third quarter of 2003, YBCL received an additional $40.2 million in binding tender offers, for a cumulative total of $237.0 million, representing 99% of the original $237.2 million outstanding principal amount (see Note 12 to the Consolidated Financial Statements in Newmonts Annual Report on Form 10-K/A for the year ended December 31, 2003 for more information).
Gain on extinguishment of NYOL derivatives liability, net was $29.9 million and $106.5 million for the three and nine months ended September 30, 2003, respectivley. On May 28, 2003, YBCL made an offer to acquire all of NYOLs gold hedge contracts from the counterparties at a rate of $0.50 per $1.00 of net mark-to-market hedge liability as of May 22, 2003. As of September 30, 2003, six of the total of seven counterparties to the gold hedge contracts, representing 94% of the gold ounces in the NYOL hedge book and 76% of the mark-to-market May 22, 2003 hedge liability, had assigned their hedge contracts to YBCL (see Note 12 to the Consolidated Financial Statements in Newmonts Annual Report on Form 10-K/A for the year ended December 31, 2003 for more information).
45
Loss on extinguishment of debt was $0.2 million and $19.5 million for the nine months ended September 30, 2004 and 2003, respectively. During the first quarter of 2003, Newmont repurchased $23.0 million of its 8 3/8% debentures, $52.3 million of its 8 5/8% debentures, $10.0 million of Newmont Australia 7 1/2% guaranteed notes, and $30.9 million of Newmont Australia 7 5/8% guaranteed notes for total cash consideration of $135.8 million.
Royalty and dividend income was $19.1 million and $15.8 million for the three months ended September 30, 2004 and 2003, respectively, and $47.6 million and $40.8 million for the nine months ended September 30, 2004 and 2003. The increases primarily resulted from higher oil and gas prices and dividends from Canadian Oil Sands Trust.
Interest income, foreign currency exchange and other income was $27.2 million and $22.4 million for the third quarters of 2004 and 2003, respectively, and $44.0 million and $86.0 million for the first nine months of 2004 and 2003, respectively, and is summarized as follows:
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||||
2004 |
2003 |
2004 |
2003 | |||||||||||
(unaudited, in thousands) | ||||||||||||||
Interest income |
$ | 5,861 | $ | 915 | $ | 15,309 | $ | 5,928 | ||||||
Foreign currency exchange gains (losses) |
3,442 | 18,937 | (5,015 | ) | 70,821 | |||||||||
Gain (loss) on sale of property, plant and equipment and other assets |
14,233 | (925 | ) | 21,397 | 537 | |||||||||
Other |
3,634 | 3,440 | 12,267 | 8,718 | ||||||||||
$ | 27,170 | $ | 22,367 | $ | 43,958 | $ | 86,004 | |||||||
Interest income increased period-to-period as a result of an increase in income producing short-term investments. The foreign currency exchange loss for the nine months ended September 30, 2004 primarily resulted from a foreign currency loss on Canadian intercompany balances, a mark-to-market loss on ineffective foreign currency forwards and the effect of the translation of Newmont Australia Limiteds financial statements due to devaluation of the Australian dollar in relation to the U.S. dollar exchange rate. The three months ended September 30, 2003 foreign currency exchange gain of $18.9 million was primarily composed of a $10.7 million foreign currency gain on the translation of Newmont Australia Limiteds financial statements to U.S. dollars due to the appreciation of the Australian dollar. The nine months ended September 30, 2003 foreign currency translation gain of $70.8 million was primarily composed of an exchange gain of $56.3 million on a Canadian intercompany loan and a $19.0 million mark-to-market gain on ineffective foreign currency forwards, partially offset by other foreign currency losses. As of December 31, 2003, the Company converted a substantial portion of the Canadian dollar-denominated intercompany demand loans to loans for which settlement is not planned. As a result, the Company has recorded foreign currency gains and losses with respect to the loans in Accumulated other comprehensive income during 2004. Gain (loss) on sales of property, plant and equipment and other assets increased each period primarily as a result of the sale of Bronzewing (see Results of Operations below) and the extinguishment of the Newmont Australia Infrastructure bonds (see Financing Activities below).
Interest expense, net of capitalized interest was $27.0 million and $18.8 million during the third quarters of 2004 and 2003, respectively, net of capitalized interest of $3.7 million and $2.6 million for each period, respectively. Interest expense, net of capitalized interest was $77.4 million and $71.4 million during the nine months ended September 30, 2004 and 2003, respectively, net of capitalized interest of $8.6 million and $5.7 million for each period, respectively. The period-to-period increases were primarily attributable to the consolidation of Batu Hijau. Newmont expects annual interest expense to be approximately $100 million to $105 million in 2004.
Income tax expense was $92.1 million and $81.0 million during the third quarters of 2004 and 2003, respectively, and $210.0 million and $232.6 million for the nine months ended September 30, 2004 and 2003, respectively. The third quarter 2004 increase primarily reflects an increase in pre-tax income for the quarter to $310.8 million from $216.9 million for the third quarter of 2003 and the effects of consolidating the results of Batu Hijau in 2004. The effective tax rate for the third quarter of 2004 was 30% compared to the 2003 effective tax rate of 37%. The forecasted effective tax rate for 2004 (see below) is lower than the U.S. statutory rate of 35% primarily due to a lower valuation allowance required on deferred tax assets attributable to U.S. foreign tax credits and U.S. percentage depletion, both of which are attributable to higher gold and copper prices and the tax effects of fluctuations in certain foreign currency exchange rates. The impact of foreign exchange rates relates substantially to the U.S. dollar strengthening against the Australian dollar during the first three quarters and the tax effects of the net reduction of both the realized and unrealized translation gains attributable to U.S. dollar-denominated assets and liabilities of non-U.S. subsidiaries whose functional currency is the U.S. dollar. The aforementioned 2004 effective tax rate reductions were partially offset by accruals related to tax contingencies recorded in the first quarter. For a complete discussion of the factors that influence the Companys effective tax rate, see Managements Discussion and Analysis of Results of Operations and Financial Condition in Newmonts Annual Report on Form 10-K/A for the year ended December 31, 2003. Newmont expects the tax rate to be approximately 23%-28% assuming a gold price of $400 per ounce.
46
Minority interest in income of subsidiaries was $90.4 million and $57.1 million for the third quarters of 2004 and 2003, respectively, and $230.4 million and $130.7 million for the nine months ended September 30, 2004 and 2003, respectively. The period-to-period increase was primarily a result of the consolidation of Batu Hijau, in which Newmont currently records its 56.25% economic ownership interest. Through September 30, 2004, Batu Hijau recorded cumulative losses, and Newmont recorded the minority interests in the project at an effective 43.75% (effective 56.25% Newmont share) of Batu Hijaus earnings. NTP loaned P.T. Pukuafu Indah (PTPI) the funds required to purchase its original 20% interest in Batu Hijau, and under the loan agreement, PTPI pledged 70% of its 20% share of future Batu Hijau dividends to repay its loan to NTP. As of October 1, 2004, Batu Hijaus cumulative losses have been recovered and Batu Hijau began to report positive retained earnings, so Newmont will recognize the minority interests in Batu Hijau at an effective 47.125% (effective 52.875% Newmont share) of Batu Hijaus earnings until the PTPI loan is repaid.
Equity loss and impairment of Australian Magnesium Corporation was $120.1 million for the nine months ended September 30, 2003. During the second quarter of 2003, Newmonts equity loss and impairment charge included $72.7 million representing the book value of its investment at June 30, 2003, a $24.8 million write-down of a loan receivable due to Newmont from AMC, a $10.0 million charge to settle Newmonts guarantee of a contract with Ford Motor Company, $6.6 million for a new credit facility provided by Newmont as part of AMCs restructuring and other adjustments of approximately $1.1 million, partially offset by a $7.4 million income tax benefit. Newmont also recorded a write-down of approximately $11.0 million in the first quarter of 2003 for an other-than-temporary decline in value of the AMC investment, as well as its proportionate share of AMCs first quarter losses of $0.7 million and third quarter losses of $0.6 million for a total of equity loss and impairment for the nine months ended September 30, 2003 of $120.1 million. During December 2003, Newmont sold its remaining interest in AMC.
Equity income of affiliates is summarized as follows:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||
(unaudited, in thousands) | ||||||||||||||
Batu Hijau |
$ | | $ | 36,035 | $ | | $ | 61,785 | ||||||
TVX Newmont Americas and other |
| | | 810 | ||||||||||
European Gold Refineries |
498 | | 1,441 | | ||||||||||
AGR Matthey Joint Venture |
| 154 | 666 | (128 | ) | |||||||||
AMC |
| (574 | ) | | | |||||||||
$ | 498 | $ | 35,615 | $ | 2,107 | $ | 62,467 | |||||||
The decrease period-to-period resulted primarily from the consolidation of Batu Hijau effective January 1, 2004.
Newmont recorded charges for the Cumulative effect of a change in accounting principle, net of tax of $47.1 million and $34.5 million for the nine months ended September 30, 2004 and 2003, respectively. During the first quarter of 2004, the Company recorded a charge upon consolidating Batu Hijau to conform Batu Hijaus accounting policies to Newmonts accounting policies (see Note 2 to the Consolidated Financial Statements). The 2003 charge reflects the effects of the adoption of SFAS 143, Accounting for Asset Retirement Obligations, effective January 1, 2003, which changed the method of accounting for the Companys estimated mine reclamation and abandonment costs.
47
Results of Operations
Gold Sales and Total Cash Costs
Three Months Ended September 30, | ||||||||||
2004 |
2003 |
2004 |
2003 | |||||||
Equity Ounces |
Total Cash Costs Per Ounce | |||||||||
(unaudited, in thousands, except total cash costs per ounce) | ||||||||||
North America: |
||||||||||
Nevada |
570.4 | 696.9 | $ | 287 | $ | 240 | ||||
Golden Giant, Canada |
26.2 | 42.8 | 418 | 238 | ||||||
Holloway, Canada |
13.3 | 17.4 | 376 | 297 | ||||||
Mesquite |
| 12.6 | | 196 | ||||||
La Herradura, Mexico |
15.9 | 16.5 | 179 | 181 | ||||||
Total/Weighted Average |
625.8 | 786.2 | 292 | 239 | ||||||
South America: |
||||||||||
Yanacocha, Peru |
397.0 | 451.2 | 139 | 113 | ||||||
Kori Kollo, Bolivia |
4.0 | 43.8 | 235 | 199 | ||||||
Total/Weighted Average |
401.0 | 495.0 | 140 | 121 | ||||||
Australia/New Zealand: |
||||||||||
Pajingo |
58.3 | 90.9 | 226 | 128 | ||||||
Yandal |
77.9 | 151.8 | 308 | 269 | ||||||
Tanami |
163.8 | 153.1 | 273 | 241 | ||||||
Kalgoorlie |
124.8 | 116.0 | 278 | 266 | ||||||
Martha |
37.6 | 26.2 | 206 | 217 | ||||||
Golden Grove |
10.2 | 3.6 | N/A | N/A | ||||||
Total/Weighted Average |
472.6 | 541.6 | 269 | 234 | ||||||
Indonesia: |
||||||||||
Batu Hijau |
134.1 | N/A | 166 | N/A | ||||||
Minahasa |
20.4 | 23.1 | 146 | 182 | ||||||
Total/Weighted Average |
154.5 | 23.1 | 163 | 182 | ||||||
Central Asia/Europe: |
||||||||||
Zarafshan, Uzbekistan |
46.1 | 50.2 | 165 | 153 | ||||||
Ovacik, Turkey |
34.7 | 51.5 | 174 | 128 | ||||||
Total/Weighted Average |
80.8 | 101.7 | 169 | 141 | ||||||
Equity Investments: |
||||||||||
Batu Hijau, Indonesia |
| 116.5 | | N/A | ||||||
Newmont Total/Weighted Average |
1,734.7 | 2,064.1 | $ | 233 | $ | 201 | ||||
48
Nine Months Ended September 30, | ||||||||||
2004 |
2003 |
2004 |
2003 | |||||||
Equity Ounces |
Total Cash Costs Per Ounce | |||||||||
(unaudited, in thousands, except total cash costs per ounce) | ||||||||||
North America: |
||||||||||
Nevada |
1,747.8 | 1,865.1 | $ | 283 | $ | 239 | ||||
Golden Giant, Canada |
118.4 | 161.8 | 294 | 246 | ||||||
Holloway, Canada |
48.4 | 50.1 | 370 | 300 | ||||||
Mesquite |
| 42.8 | | 172 | ||||||
La Herradura, Mexico |
51.4 | 50.9 | 156 | 171 | ||||||
Total/Weighted Average |
1,966.0 | 2,170.7 | 283 | 238 | ||||||
South America: |
||||||||||
Yanacocha, Peru |
1,125.0 | 1,130.0 | 139 | 118 | ||||||
Kori Kollo, Bolivia |
16.8 | 144.5 | 272 | 186 | ||||||
Total/Weighted Average |
1,141.8 | 1,274.5 | 141 | 125 | ||||||
Australia/New Zealand: |
||||||||||
Pajingo |
182.0 | 258.7 | 230 | 125 | ||||||
Yandal |
291.0 | 433.0 | 279 | 283 | ||||||
Tanami |
505.7 | 449.3 | 268 | 239 | ||||||
Kalgoorlie |
345.3 | 309.2 | 297 | 263 | ||||||
Martha |
90.3 | 73.5 | 217 | 225 | ||||||
Golden Grove |
15.5 | 10.4 | N/A | N/A | ||||||
Total/Weighted Average |
1,429.8 | 1,534.1 | 269 | 236 | ||||||
Indonesia: |
||||||||||
Batu Hijau |
301.7 | N/A | 171 | N/A | ||||||
Minahasa |
70.2 | 81.2 | 258 | 231 | ||||||
Total/Weighted Average |
371.9 | 81.2 | 188 | 231 | ||||||
Central Asia/Europe: |
||||||||||
Zarafshan, Uzbekistan |
170.9 | 171.9 | 151 | 148 | ||||||
Ovacik, Turkey |
110.0 | 137.7 | 193 | 126 | ||||||
Total/Weighted Average |
280.9 | 309.6 | 168 | 138 | ||||||
Equity Investments: |
||||||||||
Batu Hijau, Indonesia |
| 262.7 | | N/A | ||||||
Echo Bay |
| 21.2 | | N/A | ||||||
TVX Newmont Americas |
| 14.5 | | N/A | ||||||
Total/Weighted Average |
| 298.4 | | N/A | ||||||
Newmont Total/Weighted Average |
5,190.4 | 5,668.5 | $ | 235 | $ | 205 | ||||
Disclosure of total cash costs per ounce is intended to provide investors with information about the cash generating capacities of Newmonts mining operations. Newmonts management uses this measure for the same purpose and for monitoring the performance of its gold mining operations. This information differs from measures of performance determined in accordance with accounting principles generally accepted in the United States (GAAP) and should not be considered in isolation or as a substitute for measures of performance determined in accordance with GAAP. This measure was developed in conjunction with gold mining companies associated with the Gold Institute, a non-profit industry group no longer in existence, in an effort to provide a level of comparability; however, Newmonts measures may not be comparable to similarly titled measures of other companies.
For all periods presented, total cash costs include charges for mining ore and waste associated with current period gold production, processing ore through milling and leaching facilities, by-product credits, production taxes, royalties and other cash costs. Proceeds from the sale of by-products are reflected as credits to total cash costs. All of these charges and by-product credits are included in Costs applicable to sales. Charges for reclamation are also included in Costs applicable to sales, but are not included in total cash costs. Reclamation charges are included in total production costs, together with total cash costs and Depreciation, depletion and amortization. Total production costs provide an indication of earnings before interest expense and taxes for Newmonts share of gold mining properties, when taking into account the average realized price received for gold sold, as this measure combines Costs applicable to sales plus Depreciation, depletion and amortization, net of minority interest. A reconciliation of total cash costs and total production costs to Costs applicable to sales in total and by segment is provided below. During 2004, Newmont utilized co-product accounting for copper and gold at Batu Hijau whereby production costs are allocated to each product in proportion to the sales revenue generated by each product.
49
Reconciliation of Costs applicable to sales to total cash costs per gold ounce:
Nevada |
Golden Giant |
Holloway |
Mesquite(2) |
|||||||||||||||||||||||||||||
Three Months Ended September 30, |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
||||||||||||||||||||||||
(unaudited, in millions, except ounce and per ounce amounts) | ||||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ | 170.8 | $ | 172.1 | $ | 11.0 | $ | 10.6 | $ | 4.9 | $ | 5.3 | $ | | $ | 2.6 | ||||||||||||||||
Minority interest |
| | | | | | | | ||||||||||||||||||||||||
Reclamation/accretion expense |
(1.5 | ) | (1.7 | ) | (0.1 | ) | (0.3 | ) | | (0.2 | ) | | (0.1 | ) | ||||||||||||||||||
Write-downs of inventories, stockpiles and ore on leach pads |
| (1.9 | ) | | | | | | | |||||||||||||||||||||||
Purchased ore, smelting and refining and other(1) |
(5.6 | ) | (7.7 | ) | | | | | | | ||||||||||||||||||||||
Total cash cost for per ounce calculation |
$ | 163.7 | $ | 160.8 | $ | 10.9 | $ | 10.3 | $ | 4.9 | $ | 5.1 | $ | | $ | 2.5 | ||||||||||||||||
Equity ounces sold (000) |
570.4 | 696.9 | 26.2 | 42.8 | 13.3 | 17.4 | | 12.6 | ||||||||||||||||||||||||
Equity cash cost per ounce sold |
$ | 287 | $ | 240 | $ | 418 | $ | 238 | $ | 376 | $ | 297 | $ | | $ | 196 | ||||||||||||||||
La Herradura |
Total North America |
Yanacocha |
Kori Kollo |
|||||||||||||||||||||||||||||
Three Months Ended September 30, |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
||||||||||||||||||||||||
(unaudited, in millions, except ounce and per ounce amounts) | ||||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ | 2.9 | $ | 3.1 | $ | 189.6 | $ | 193.7 | $ | 112.8 | $ | 105.3 | $ | 1.3 | $ | 10.8 | ||||||||||||||||
Minority interest |
| | | | (56.5 | ) | (53.3 | ) | (0.2 | ) | (1.3 | ) | ||||||||||||||||||||
Reclamation/accretion expense |
| (0.1 | ) | (1.6 | ) | (2.4 | ) | (0.8 | ) | (0.8 | ) | (0.2 | ) | (0.7 | ) | |||||||||||||||||
Write-downs of inventories, stockpiles and ore on leach pads |
| | | (1.9 | ) | | | | | |||||||||||||||||||||||
Purchased ore, smelting and refining and other |
| | (5.6 | ) | (7.7 | ) | (0.4 | ) | | | | |||||||||||||||||||||
Total cash cost for per ounce calculation |
$ | 2.9 | $ | 3.0 | $ | 182.4 | $ | 181.7 | $ | 55.1 | $ | 51.2 | $ | 0.9 | $ | 8.8 | ||||||||||||||||
Equity ounces sold (000) |
15.9 | 16.5 | 625.8 | 786.2 | 397.0 | 451.2 | 4.0 | 43.8 | ||||||||||||||||||||||||
Equity cash cost per ounce sold |
$ | 179 | $ | 181 | $ | 292 | $ | 239 | $ | 139 | $ | 113 | $ | 235 | $ | 199 | ||||||||||||||||
Total South America |
Pajingo |
Yandal |
Tanami |
|||||||||||||||||||||||||||||
Three Months Ended September 30, |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
||||||||||||||||||||||||
(unaudited, in millions, except ounce and per ounce amounts) | ||||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ | 114.1 | $ | 116.1 | $ | 13.7 | $ | 11.7 | $ | 24.3 | $ | 41.7 | $ | 46.4 | $ | 37.2 | ||||||||||||||||
Minority interest |
(56.7 | ) | (54.6 | ) | | | | | | 0.1 | ||||||||||||||||||||||
Reclamation/accretion expense |
(1.0 | ) | (1.5 | ) | (0.1 | ) | | (0.3 | ) | (0.5 | ) | (0.3 | ) | (0.3 | ) | |||||||||||||||||
Write-downs of inventories, stockpiles and ore on leach pads |
| | (0.5 | ) | | | (0.3 | ) | (1.4 | ) | | |||||||||||||||||||||
Purchased ore, smelting and refining and other |
(0.4 | ) | | | | | | | | |||||||||||||||||||||||
Total cash cost for per ounce calculation |
$ | 56.0 | $ | 60.0 | $ | 13.1 | $ | 11.7 | $ | 24.0 | $ | 40.9 | $ | 44.7 | $ | 37.0 | ||||||||||||||||
Equity ounces sold (000) |
401.0 | 495.0 | 58.3 | 90.9 | 77.9 | 151.8 | 163.8 | 153.1 | ||||||||||||||||||||||||
Equity cash cost per ounce sold |
$ | 140 | $ | 121 | $ | 226 | $ | 128 | $ | 308 | $ | 269 | $ | 273 | $ | 241 | ||||||||||||||||
Kalgoorlie |
Martha |
Total Australia/ New Zealand |
Batu Hijau |
|||||||||||||||||||||||||||||
Three Months Ended September 30, |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
||||||||||||||||||||||||
(unaudited, in millions, except ounce and per ounce amounts) | ||||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ | 35.2 | $ | 31.3 | $ | 7.8 | $ | 5.8 | $ | 127.4 | $ | 127.7 | $ | 31.4 | N/A | |||||||||||||||||
Minority interest |
| | | 0.1 | | 0.2 | (14.2 | ) | N/A | |||||||||||||||||||||||
Reclamation/accretion expense |
(0.4 | ) | (0.3 | ) | (0.1 | ) | (0.1 | ) | (1.2 | ) | (1.2 | ) | (0.2 | ) | N/A | |||||||||||||||||
Write-downs of inventories, stockpiles and ore on leach pads |
| | | | (1.9 | ) | (0.3 | ) | | N/A | ||||||||||||||||||||||
Purchased ore, smelting and refining and other(1) |
| | | | | | 5.2 | N/A | ||||||||||||||||||||||||
Total cash cost for per ounce calculation |
$ | 34.8 | $ | 31.0 | $ | 7.7 | $ | 5.8 | $ | 124.3 | $ | 126.4 | $ | 22.2 | N/A | |||||||||||||||||
Equity ounces sold (000) |
124.8 | 116.0 | 37.6 | 26.2 | 462.4 | 538.0 | 134.1 | N/A | ||||||||||||||||||||||||
Equity cash cost per ounce sold |
$ | 278 | $ | 266 | $ | 206 | $ | 217 | $ | 269 | $ | 234 | $ | 166 | N/A |
50
Minahasa |
Total Indonesia |
Zarafshan |
||||||||||||||||||||||
Three Months Ended September 30, |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
||||||||||||||||||
(unaudited, in millions, except ounce and per ounce amounts) | ||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ | 3.5 | $ | 4.6 | $ | 34.9 | $ | 4.6 | $ | 7.7 | $ | 7.7 | ||||||||||||
Minority interest |
| | (14.2 | ) | | | | |||||||||||||||||
Reclamation/accretion expense |
(0.3 | ) | (0.1 | ) | (0.5 | ) | (0.1 | ) | (0.1 | ) | | |||||||||||||
Write-downs of inventories, stockpiles and ore on leach pads |
| | | | | | ||||||||||||||||||
Purchased ore, smelting and refining and other |
(0.2 | ) | (0.3 | ) | 5.0 | (0.3 | ) | | | |||||||||||||||
Total cash cost for per ounce calculation |
$ | 3.0 | $ | 4.2 | $ | 25.2 | $ | 4.2 | $ | 7.6 | $ | 7.7 | ||||||||||||
Equity ounces sold (000) |
20.4 | 23.1 | 154.5 | 23.1 | 46.1 | 50.2 | ||||||||||||||||||
Equity cash cost per ounce sold |
$ | 146 | $ | 182 | $ | 163 | $ | 182 | $ | 165 | $ | 153 | ||||||||||||
Ovacik |
Total Central Asia/Europe |
Total Gold |
||||||||||||||||||||||
Three Months Ended September 30, |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
||||||||||||||||||
(unaudited, in millions, except ounce and per ounce amounts) | ||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ | 7.5 | $ | 6.7 | $ | 15.2 | $ | 14.4 | $ | 481.2 | $ | 456.5 | ||||||||||||
Minority interest |
| | | | (70.9 | ) | (54.4 | ) | ||||||||||||||||
Reclamation/accretion expense |
(0.1 | ) | (0.1 | ) | (0.2 | ) | (0.1 | ) | (4.5 | ) | (5.3 | ) | ||||||||||||
Write-downs of inventories, stock piles and ore on leach pads |
(1.3 | ) | | (1.3 | ) | | (3.2 | ) | (2.2 | ) | ||||||||||||||
Purchased ore, smelting and refining and other |
| | | | (1.0 | ) | (8.0 | ) | ||||||||||||||||
Total cash cost for per ounce calculation |
$ | 6.1 | $ | 6.6 | $ | 13.7 | $ | 14.3 | $ | 401.6 | $ | 386.6 | ||||||||||||
Equity ounces sold (000) |
34.7 | 51.5 | 80.8 | 101.7 | 1,724.5 | 1,944.0 | ||||||||||||||||||
Equity cash cost per ounce sold |
$ | 174 | $ | 128 | $ | 169 | $ | 141 | $ | 233 | $ | 201 |
Nevada |
Golden Giant |
Holloway |
Mesquite(2) |
|||||||||||||||||||||||||||||
Nine Months Ended September 30, |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
||||||||||||||||||||||||
(unaudited, in millions, except ounce and per ounce amounts) | ||||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ | 525.6 | $ | 456.0 | $ | 34.8 | $ | 41.0 | $ | 17.9 | $ | 15.4 | $ | | $ | 7.6 | ||||||||||||||||
Minority interest |
| | | | | | | | ||||||||||||||||||||||||
Reclamation/accretion expense |
(4.2 | ) | (4.8 | ) | (0.2 | ) | (1.2 | ) | | (0.4 | ) | | (0.2 | ) | ||||||||||||||||||
Write-downs of inventories, stockpiles and ore on leach pads |
| (2.9 | ) | | | | | | | |||||||||||||||||||||||
Purchased ore, smelting and refining and other(1) |
(26.5 | ) | (10.9 | ) | 0.1 | | 0.1 | | | | ||||||||||||||||||||||
Total cash cost for per ounce calculation |
$ | 494.9 | $ | 437.4 | $ | 34.7 | $ | 39.8 | $ | 18.0 | $ | 15.0 | $ | | $ | 7.4 | ||||||||||||||||
Equity ounces sold (000) |
1,747.8 | 1,865.1 | 118.4 | 161.8 | 48.4 | 50.1 | | 42.8 | ||||||||||||||||||||||||
Equity cash cost per ounce sold |
$ | 283 | $ | 239 | $ | 294 | $ | 246 | $ | 370 | $ | 300 | $ | | $ | 172 | ||||||||||||||||
La Herradura |
Total North America |
Yanacocha |
Kori Kollo |
|||||||||||||||||||||||||||||
Nine Months Ended September 30, |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
||||||||||||||||||||||||
(unaudited, in millions, except ounce and per ounce amounts) | ||||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ | 8.1 | $ | 8.8 | $ | 586.4 | $ | 528.8 | $ | 320.7 | $ | 274.3 | $ | 8.3 | $ | 32.6 | ||||||||||||||||
Minority interest |
| | | | (161.5 | ) | (138.7 | ) | (1.0 | ) | (3.9 | ) | ||||||||||||||||||||
Reclamation/accretion expense |
(0.1 | ) | (0.1 | ) | (4.5 | ) | (6.7 | ) | (2.3 | ) | (2.5 | ) | (0.7 | ) | (1.8 | ) | ||||||||||||||||
Write-downs of inventories, stockpiles and ore, leach pads |
| | | (2.9 | ) | | | (2.1 | ) | | ||||||||||||||||||||||
Purchased ore, smelting and refining and other |
| | (26.3 | ) | (10.9 | ) | (0.5 | ) | | | | |||||||||||||||||||||
Total cash cost for per ounce calculation |
$ | 8.0 | $ | 8.7 | $ | 555.6 | $ | 508.3 | $ | 156.4 | $ | 133.1 | $ | 4.5 | $ | 26.9 | ||||||||||||||||
Equity ounces sold (000) |
51.4 | 50.9 | 1,966.0 | 2,170.7 | 1,125.0 | 1,130.0 | 16.8 | 144.5 | ||||||||||||||||||||||||
Equity cash cost per ounce sold |
$ | 156 | $ | 171 | $ | 283 | $ | 238 | $ | 139 | $ | 118 | $ | 272 | $ | 186 |
51
Total South America |
Pajingo |
Yandal |
Tanami |
|||||||||||||||||||||||||||||
Nine Months Ended September 30, |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
||||||||||||||||||||||||
(unaudited, in millions, except ounce and per ounce amounts) | ||||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ | 329.0 | $ | 306.9 | $ | 43.1 | $ | 32.5 | $ | 82.8 | $ | 126.8 | $ | 140.7 | $ | 114.6 | ||||||||||||||||
Minority interest |
(162.5 | ) | (142.6 | ) | | | | | | (4.2 | ) | |||||||||||||||||||||
Reclamation/accretion expense |
(3.0 | ) | (4.3 | ) | (0.2 | ) | (0.1 | ) | (1.4 | ) | (1.6 | ) | (0.9 | ) | (0.8 | ) | ||||||||||||||||
Write-downs of inventories, stockpiles and ore on leach pads |
(2.1 | ) | | (1.0 | ) | | (0.2 | ) | (2.7 | ) | (4.1 | ) | (2.0 | ) | ||||||||||||||||||
Purchased ore, smelting and refining and other |
(0.5 | ) | | | | | | | | |||||||||||||||||||||||
Total cash cost for per ounce calculation |
$ | 160.9 | $ | 160.0 | $ | 41.9 | $ | 32.4 | $ | 81.2 | $ | 122.5 | $ | 135.7 | $ | 107.6 | ||||||||||||||||
Equity ounces sold (000) |
1,141.8 | 1,274.5 | 182.0 | 258.7 | 291.0 | 433.0 | 505.7 | 449.3 | ||||||||||||||||||||||||
Equity cash cost per ounce sold |
$ | 141 | $ | 125 | $ | 230 | $ | 125 | $ | 279 | $ | 283 | $ | 268 | $ | 239 | ||||||||||||||||
Kalgoorlie |
Martha |
Total Australia/New Zealand |
Batu Hijau |
|||||||||||||||||||||||||||||
For the Nine Months Ended September 30, |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
||||||||||||||||||||||||
(unaudited, in millions, except ounce and per ounce amounts) | ||||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ | 103.9 | $ | 83.4 | $ | 19.9 | $ | 19.7 | $ | 390.4 | $ | 377.0 | $ | 72.3 | N/A | |||||||||||||||||
Minority interest |
| | | (0.3 | ) | | (4.5 | ) | (32.7 | ) | N/A | |||||||||||||||||||||
Reclamation/accretion expense |
(1.3 | ) | (1.1 | ) | (0.3 | ) | (0.3 | ) | (4.1 | ) | (3.9 | ) | (0.4 | ) | N/A | |||||||||||||||||
Write-downs of inventories, stockpiles and ore on leach pads |
| (1.0 | ) | | (2.6 | ) | (5.3 | ) | (8.3 | ) | | N/A | ||||||||||||||||||||
Purchased ore, smelting and refining and other(1) |
| | | | | | 12.5 | N/A | ||||||||||||||||||||||||
Total cash cost for per ounce calculation |
$ | 102.6 | $ | 81.3 | $ | 19.6 | $ | 16.5 | $ | 381.0 | $ | 360.3 | $ | 51.7 | N/A | |||||||||||||||||
Equity ounces sold (000) |
345.3 | 309.2 | 90.3 | 73.5 | 1,414.3 | 1,523.7 | 301.7 | N/A | ||||||||||||||||||||||||
Equity cash cost per ounce sold |
$ | 297 | $ | 263 | $ | 217 | $ | 225 | $ | 269 | $ | 236 | $ | 171 | N/A |
Minahasa |
Total Indonesia |
Zarafshan |
||||||||||||||||||||||
For the Nine Months Ended September 30, |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
||||||||||||||||||
(unaudited, in millions, except ounce and per ounce amounts) | ||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ | 19.8 | $ | 21.7 | $ | 92.1 | $ | 21.7 | $ | 26.2 | $ | 25.7 | ||||||||||||
Minority interest |
| | (32.7 | ) | | | | |||||||||||||||||
Reclamation/accretion expense |
(0.3 | ) | (0.4 | ) | (0.7 | ) | (0.4 | ) | (0.3 | ) | (0.2 | ) | ||||||||||||
Write-downs of inventories, stockpiles and ore on leach pads |
(0.2 | ) | (1.3 | ) | (0.2 | ) | (1.3 | ) | | | ||||||||||||||
Purchased ore, smelting and refining and other |
(1.2 | ) | (1.3 | ) | 11.3 | (1.3 | ) | (0.1 | ) | | ||||||||||||||
Total cash cost for per ounce calculation |
$ | 18.1 | $ | 18.7 | $ | 69.8 | $ | 18.7 | $ | 25.8 | $ | 25.5 | ||||||||||||
Equity ounces sold (000) |
70.2 | 81.2 | 371.9 | 81.2 | 170.9 | 171.9 | ||||||||||||||||||
Equity cash cost per ounce sold |
$ | 258 | $ | 231 | $ | 188 | $ | 231 | $ | 151 | $ | 148 | ||||||||||||
Ovacik |
Total Central Asia/Europe |
Total Gold |
||||||||||||||||||||||
For the Nine Months Ended September 30, |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
||||||||||||||||||
(unaudited, in millions, except ounce and per ounce amounts) | ||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ | 22.8 | $ | 17.6 | $ | 49.0 | $ | 43.3 | $ | 1,446.9 | $ | 1,277.7 | ||||||||||||
Minority interest |
| | | | (195.2 | ) | (147.1 | ) | ||||||||||||||||
Reclamation/accretion expense |
(0.3 | ) | (0.2 | ) | (0.6 | ) | (0.4 | ) | (12.9 | ) | (15.7 | ) | ||||||||||||
Write-downs of inventories, stock piles and ore leach pads |
(1.3 | ) | | (1.3 | ) | | (8.9 | ) | (12.5 | ) | ||||||||||||||
Purchased ore, smelting and refining and other |
| | (0.1 | ) | | (15.6 | ) | (12.2 | ) | |||||||||||||||
Total cash cost for per ounce calculation |
$ | 21.2 | $ | 17.4 | $ | 47.0 | $ | 42.9 | $ | 1,214.3 | $ | 1,090.2 | ||||||||||||
Equity ounces sold (000) |
110.0 | 137.7 | 280.9 | 309.6 | 5,174.9 | 5,359.7 | ||||||||||||||||||
Equity cash cost per ounce sold |
$ | 193 | $ | 126 | $ | 168 | $ | 138 | $ | 235 | $ | 205 |
(1) | Includes Nevadas purchase of ore related to the 75% non-equity ounce portion of the Turquoise Ridge joint venture and refining. Includes smelting and refining for Batu Hijau included in Sales-base metals, net. |
(2) | Mesquite operations were sold in November 2003. |
52
Reconciliation of Costs applicable to sales to total cash costs per base metal pound:
Batu Hijau |
Golden Grove |
|||||||||||||||||||||||||||||
2004 |
2003 |
|||||||||||||||||||||||||||||
Three Months Ended September 30, |
2004 |
2003 |
Total |
Copper |
Zinc |
Total |
Copper |
Zinc |
||||||||||||||||||||||
(unaudited, in millions, except per pound amounts) | ||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ | 86.9 | N/A | $ | 14.5 | $ | 8.3 | $ | 6.2 | $ | 4.7 | $ | 4.3 | $ | 0.4 | |||||||||||||||
Minority interest |
(39.4 | ) | N/A | | | | | | | |||||||||||||||||||||
Reclamation/accretion expense |
(0.4 | ) | N/A | (0.1 | ) | | (0.1 | ) | (0.1 | ) | | (0.1 | ) | |||||||||||||||||
Write-downs of inventories, stockpiles and ore on leach pads |
| N/A | (4.5 | ) | (1.5 | ) | (3.0 | ) | (0.3 | ) | (1.1 | ) | 0.8 | |||||||||||||||||
Purchased ore, smelting and refining and other |
14.8 | N/A | 7.8 | (0.2 | ) | 8.0 | 0.2 | 0.9 | (0.7 | ) | ||||||||||||||||||||
Total cash cost for per pound calculation |
$ | 61.9 | N/A | $ | 17.7 | $ | 6.6 | $ | 11.1 | $ | 4.5 | $ | 4.1 | $ | 0.4 | |||||||||||||||
Equity total pounds sold (000) |
111,285 | N/A | N/A | 7,417 | 27,325 | N/A | 8,711 | 9,504 | ||||||||||||||||||||||
Equity total cash cost per pound sold |
$ | 0.56 | N/A | N/A | $ | 0.89 | $ | 0.40 | N/A | $ | 0.47 | $ | 0.05 |
Batu Hijau |
Golden Grove |
|||||||||||||||||||||||||||||
2004 |
2003 |
|||||||||||||||||||||||||||||
Nine Months Ended September 30, |
2004 |
2003 |
Total |
Copper |
Zinc |
Total |
Copper |
Zinc |
||||||||||||||||||||||
(unaudited, in millions, except per pound amounts) | ||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ | 221.5 | N/A | $ | 45.8 | $ | 25.3 | $ | 20.5 | $ | 29.7 | $ | 22.1 | $ | 7.6 | |||||||||||||||
Minority interest |
(100.4 | ) | N/A | | | | | | | |||||||||||||||||||||
Reclamation/accretion expense |
(1.3 | ) | N/A | (0.4 | ) | (0.2 | ) | (0.2 | ) | (0.3 | ) | (0.2 | ) | (0.1 | ) | |||||||||||||||
Write-downs of inventories, stockpiles and ore on leach pads |
| N/A | (7.9 | ) | (2.3 | ) | (5.6 | ) | (7.1 | ) | (4.0 | ) | (3.1 | ) | ||||||||||||||||
Purchased ore, smelting and refining and other |
39.8 | N/A | 23.1 | 2.4 | 20.7 | 16.5 | 7.2 | 9.3 | ||||||||||||||||||||||
Total cash cost for per pound calculation |
$ | 159.6 | N/A | $ | 60.6 | $ | 25.2 | $ | 35.4 | $ | 38.8 | $ | 25.1 | $ | 13.7 | |||||||||||||||
Equity total pounds sold (000) |
291,951 | N/A | N/A | 29,605 | 92,443 | N/A | 46,167 | 63,132 | ||||||||||||||||||||||
Equity total cash cost per pound sold |
$ | 0.55 | N/A | N/A | $ | 0.85 | $ | 0.38 | N/A | $ | 0.54 | $ | 0.22 |
Reconciliation of Costs applicable to sales to consolidated total production costs per gold ounce and per copper pound:
Gold |
Copper |
|||||||||||||||
Three Months Ended September 30, |
2004 |
2003 |
2004 |
2003(1) |
||||||||||||
(unaudited, in millions, except per ounce and per pound amounts) |
||||||||||||||||
Costs applicable to sales per financial statements |
$ | 481.2 | $ | 456.5 | $ | 95.2 | $ | 4.3 | ||||||||
Minority interest |
(70.9 | ) | (54.4 | ) | (39.4 | ) | | |||||||||
Reclamation/accretion expense |
(4.5 | ) | (5.3 | ) | (0.4 | ) | | |||||||||
Write-downs of inventories, stock piles and ore on leach pads |
(3.2 | ) | (2.2 | ) | (1.5 | ) | (1.1 | ) | ||||||||
Purchased ore and other |
(1.0 | ) | (8.0 | ) | 14.6 | 0.9 | ||||||||||
Total cash cost for per ounce/pound |
401.6 | 386.6 | 68.5 | 4.1 | ||||||||||||
Reclamation/accretion expense and other |
4.5 | 4.7 | 0.4 | (0.2 | ) | |||||||||||
DD&A |
128.2 | 137.9 | 24.2 | 1.8 | ||||||||||||
Minority interest |
(24.9 | ) | (21.5 | ) | (9.7 | ) | | |||||||||
Total production costs for per ounce/pound calculations |
$ | 509.4 | $ | 507.7 | $ | 83.4 | $ | 5.7 | ||||||||
Equity ounces sold (000) |
1,724.5 | 1,944.0 | | | ||||||||||||
Equity total pounds sold (000) |
| | 118,702 | 8,711 | ||||||||||||
Equity total cash cost per ounce/pound sold |
$ | 233 | $ | 201 | $ | 0.58 | $ | 0.47 | ||||||||
Equity total production costs per ounce/pound sold |
$ | 296 | $ | 265 | $ | 0.70 | $ | 0.66 |
(1) | Includes only Golden Grove in 2003. |
53
Gold |
Copper |
|||||||||||||||
Nine Months Ended September 30, |
2004 |
2003 |
2004 |
2003(1) |
||||||||||||
(unaudited, in millions, except per ounce and per pound amounts) |
||||||||||||||||
Costs applicable to sales per financial statements |
$ | 1,446.9 | $ | 1,277.7 | $ | 246.8 | $ | 22.1 | ||||||||
Minority interest |
(195.2 | ) | (147.1 | ) | (100.4 | ) | | |||||||||
Reclamation/accretion expense |
(12.9 | ) | (15.7 | ) | (1.5 | ) | (0.2 | ) | ||||||||
Write-downs of inventories, stock piles and ore on leach pads |
(8.9 | ) | (12.5 | ) | (2.3 | ) | (4.0 | ) | ||||||||
Purchased ore and other |
(15.6 | ) | (12.2 | ) | 42.2 | 7.2 | ||||||||||
Total cash cost for per ounce/pound |
1,214.3 | 1,090.2 | 184.8 | 25.1 | ||||||||||||
Reclamation/accretion expense and other |
12.5 | 14.3 | 1.3 | (0.4 | ) | |||||||||||
DD&A |
407.5 | 377.0 | 72.8 | 9.4 | ||||||||||||
Minority interest |
(77.4 | ) | (56.4 | ) | (28.4 | ) | | |||||||||
Total production costs for per ounce/pound calculations |
$ | 1,556.9 | $ | 1,425.1 | $ | 230.5 | $ | 34.1 | ||||||||
Equity ounces sold (000) |
5,174.9 | 5,359.7 | | | ||||||||||||
Equity pounds sold (000) |
| | 321,556 | 46,167 | ||||||||||||
Equity cash cost per ounce/pound sold |
$ | 235 | $ | 205 | $ | 0.58 | $ | 0.54 | ||||||||
Equity total production cost per ounce/pound sold |
$ | 301 | $ | 268 | $ | 0.72 | $ | 0.74 |
(1) | Includes only Golden Grove in 2003. |
During 2003, Batu Hijau accounted for sales of gold as a by-product credit in copper production costs. The following table reflects the pro forma impacts on revenues and production costs had Batu Hijau applied co-product accounting for copper and gold during the three and nine months ended September 30, 2003:
Co-Product Method |
||||||||||||||||
Three Months Ended September 30, 2003 |
By-Product Method |
Copper |
Gold |
Total |
||||||||||||
(unaudited, in thousands, except per ounce amounts) |
||||||||||||||||
Revenue |
$ | 87,202 | $ | 87,202 | $ | 42,935 | $ | 130,137 | ||||||||
Cash production costs |
$ | 54,836 | $ | 36,397 | $ | 18,439 | $ | 54,836 | ||||||||
By-product credits |
(44,395 | ) | (978 | ) | (482 | ) | (1,460 | ) | ||||||||
Total Cash Cost |
10,441 | 35,419 | 17,957 | 53,376 | ||||||||||||
Noncash costs |
17,109 | 11,283 | 5,826 | 17,109 | ||||||||||||
Total Production Costs |
$ | 27,550 | $ | 46,702 | $ | 23,783 | $ | 70,485 | ||||||||
Pounds of copper sold (000) |
103,246 | 103,246 | | |||||||||||||
Ounces of gold sold (000) |
116.5 | | 116.5 | |||||||||||||
Cash cost per pound/ounce |
$ | 0.10 | $ | 0.34 | $ | 154 | ||||||||||
Noncash cost per pound/ounce |
0.17 | 0.11 | 50 | |||||||||||||
Total costs per pound/ounce. |
$ | 0.27 | $ | 0.45 | $ | 204 | ||||||||||
Co-Product Method |
||||||||||||||||
Nine Months Ended September 30, 2003 |
By-Product Method |
Copper |
Gold |
Total |
||||||||||||
(unaudited, in thousands, except per ounce amounts) |
||||||||||||||||
Revenue |
$ | 210,902 | $ | 210,902 | $ | 92,894 | $ | 303,796 | ||||||||
Cash production costs |
$ | 147,129 | $ | 102,140 | $ | 44,989 | $ | 147,129 | ||||||||
By-product credits |
(96,115 | ) | (2,236 | ) | (985 | ) | (3,221 | ) | ||||||||
Total Cash Cost |
51,014 | 99,904 | 44,004 | 143,908 | ||||||||||||
Noncash costs |
49,937 | 34,667 | 15,270 | 49,937 | ||||||||||||
Total Production Costs |
$ | 100,951 | $ | 134,571 | $ | 59,274 | $ | 193,845 | ||||||||
Pounds of copper sold (000) |
264,290 | 264,290 | | |||||||||||||
Ounces of gold sold (000) |
262.7 | | 262.7 | |||||||||||||
Cash cost per pound/ounce |
$ | 0.19 | $ | 0.38 | $ | 168 | ||||||||||
Noncash cost per pound/ounce |
0.19 | 0.13 | 58 | |||||||||||||
Total costs per pound/ounce. |
$ | 0.38 | $ | 0.51 | $ | 226 |
54
North American Operations
Third quarter 2004 gold sales at Nevada decreased 18% to 570,400 equity ounces from 696,900 equity ounces during the third quarter of 2003. The 126,500 ounce decrease in gold sales is primarily attributable to a 10% decrease in mill ore grade, a 2% decrease in mill tons processed and a 16% decrease in leach production. Total cash costs for Nevada increased 20% to $287 per equity ounce in the third quarter of 2004 from $240 per equity ounce in the third quarter of 2003. The $47 increase in total cash costs per equity ounce is primarily attributable to processing lower grade material as waste removal in open pit mines continued to accelerate following delays in the first quarter and higher diesel, electricity and mine equipment maintenance costs.
During the nine months ended September 30, 2004, Nevada gold sales decreased 6% to 1,747,800 equity ounces from sales of 1,865,100 equity ounces during the nine months ended September 30, 2003 as sales from inventories partially offset an 11% production decline. Production declines in 2004 were due to lower ore grade and recoveries, partially offset by increased mill ore processing. The increase in ore processing was due to the full nine months of production in 2004 from Mill 5 which recommenced operations in June 2003. Ore grade was adversely impacted by weather conditions in Eastern Nevada in January and February, which caused a shortfall in open pit ore mined and waste moved at the Carlin and Pete pits, and resulted in the processing of lower-grade stockpiles during the first quarter and early second quarter to make up for the shortfall. Total cash costs per equity ounce increased from $239 per ounce during the nine months ended September 30, 2003 to $283 per ounce during the same period in 2004 due to the processing of lower-grade material, higher contract service costs from contracted ore haulage at Carlin (which has subsequently ended), increased tonnage hauled to Twin Creeks and higher diesel, electricity and mine equipment maintenance costs.
Silver by-product credits in Nevada were $4.2 million and $3.5 million for the third quarters of 2004 and 2003, respectively and $14.1 million and $10.4 million during the nine months ended September 30, 2004 and 2003, respectively. Silver by-product credit amounts are expected to vary from quarter to quarter; such variations are not expected to be material to the economics of Nevadas operations. Newmont currently forecasts that Nevada will sell approximately 2.4 million equity ounces of gold for the full year 2004 at total cash costs per ounce of $280.
In Nevada, non-governmental organizations have brought a series of actions, as described in more detail in Note 22 to the Consolidated Financial Statements. While Newmont believes that the legal actions are without merit, unfavorable outcomes could result in additional conditions being imposed on how the Company conducts operations, and such conditions could have a material adverse effect on Nevadas results of operations or financial position.
Gold sales at the Golden Giant mine in Canada decreased 39% to 26,200 ounces during the third quarter of 2004 compared to 42,800 ounces during the third quarter of 2003. The decline was primarily due to a 36% decrease in mill ore processed volume from the unplanned production suspension after a mechanical failure of a component of the ore hoisting system in late June 2004 and expected lower flexibility in accessing available ore and a 24% decrease in mill feed ore grade. Total cash costs increased to $418 per ounce in the third quarter of 2004 from $238 per ounce in the third quarter of 2003, primarily due to lower production and appreciation of the Canadian dollar against the U.S. dollar (see Foreign Currency Exchange Rates, below).
Gold sales at the Golden Giant mine in Canada decreased 27% to 118,400 ounces during the nine months ended September 30, 2004 compared to 161,800 ounces during the same period of 2003. The 2004 decline was primarily due to a decrease in mill throughput due to the production suspension discussed above and reduced mining faces at this maturing mine. Total cash costs increased to $294 per ounce for the nine months ended September 30, 2004 from $246 per ounce in the same period of 2003 as lower operating costs in the first quarter were more than offset by lower production volume and appreciation of the Canadian dollar against the U.S. dollar (see Foreign Currency Exchange Rates, below). Gold sales for the full year 2004 are expected to total approximately 150,000 ounces at total cash costs per ounce of $310.
The Holloway mine, in Canada, reported gold sales of 13,300 equity ounces for the third quarter of 2004, approximately 24% lower than the 17,400 equity ounces sold during the third quarter of 2003, primarily reflecting a 7% decrease in mill ore processing volume and a build in inventory, partially offset by a 5% increase in mill ore grade. Total cash costs at Holloway increased to $376 per equity ounce in the third quarter of 2004 from $297 per equity ounce in the third quarter of 2003, primarily from lower production, higher costs associated with increased manpower, steel and electricity and appreciation of the Canadian dollar compared to the U.S. dollar (see Foreign Currency Exchange Rates, below).
Gold sales for the nine months ended September 30, 2004 were 3% lower at 48,400 equity ounces, compared to 50,100 equity ounces sold during the same period in 2003, primarily due to a 7% decrease in mill ore processing volume partially offset by higher ore grades (5%). Total cash costs increased to $370 per equity ounce in the nine months ended September 30, 2004 from $300 per equity ounce for the same period of 2003, primarily from higher costs associated with increased manpower, steel and electricity and appreciation of the Canadian dollar compared to the U.S. dollar (see Foreign Currency Exchange Rates, below). Holloway is expected to sell approximately 70,000 equity ounces for the full year 2004 at total cash costs per equity ounce of $340.
55
Gold sales at the Mesquite heap leach mine in southern California were 12,600 ounces and 42,800 ounces during the three and nine months ended September 30, 2003, respectively. Cash costs per ounce sold were $196 and $172 per ounce for the same periods in 2003. Newmont sold Mesquite in November 2003.
At La Herradura in Mexico, gold sales decreased 4% to 15,900 equity ounces at total cash costs of $179 per equity ounce during the third quarter of 2004 compared to 16,500 equity ounces at total cash costs of $181 per equity ounce during the comparable period in 2003. For the nine months ended September 30, 2004, gold sales remained flat at 51,400 equity ounces at total cash costs of $156 per equity ounce compared to 50,900 equity ounces at total cash costs of $171 per equity ounce during the same period of 2003. Gold sales for the full year 2004 are expected to total approximately 70,000 equity ounces at total cash costs per equity ounce of $165.
South American Operations
In the third quarter of 2004, gold sales at Minera Yanacocha SRL (Yanacocha) in Peru decreased 12% to 397,000 equity ounces (773,100 100% basis) compared to 451,200 ounces (878,800 100% basis) in the third quarter of 2003. The decline in ounces sold was attributable to 9% fewer tons placed on the leach pads due to the mining sequence and slower recovery from the La Quinua leach pad. Total cash costs per equity ounce increased 23% to $139 in the third quarter of 2004 from $113 per equity ounce in the third quarter of 2003, reflecting higher diesel fuel prices and consumption (longer haul distances), higher reagent costs, higher waste removal and the lower production volume in 2004 compared to the third quarter of 2003. Local residents temporarily blocked access to the mine in September 2004, resulting in fewer tons placed on the leach pads and higher costs. Mining operations were scaled back for less than one week. Normal mining operations resumed on September 19, 2004.
Gold sales remained relatively constant at 1,125,000 equity ounces (2,190,800 100% basis) for the nine months ended September 30, 2004 compared to 1,130,000 equity ounces (2,200,600 100% basis) during the same period in 2003. Increases in ounces sold due to a focus on inventory reduction (primarily from Carachugo and Yanacocha leach pads), were offset by slower recovery at La Quinua and the planned mining sequence which resulted in lower ore grade (15%) and fewer tons placed on the leach pads (10%). Total cash costs per equity ounce increased 18% to $139 during the nine months ended September 30, 2004 from $118 per equity ounce during the same period of 2003, reflecting increased waste removal and increased costs due to higher diesel fuel prices and consumption and increased use of reagents and explosives.
Silver by-product credits at Yanacocha were $6.0 million and $4.4 million for the third quarters of 2004 and 2003, respectively, and $17.5 million and $11.2 million during the nine months ended September 30, 2004 and 2003, respectively. Gold sales for the full year 2004 at Yanacocha are expected to be approximately 1.5 million equity ounces (3.0 million 100% basis) at total cash costs per ounce of $135.
During the second quarter of 2004, Peru enacted legislation to establish a sliding scale mining royalty of up to 3% based on the volume of mine production. The royalty is calculated on revenue from sales of product less certain refining and transportation expenses. While the Peruvian royalty became effective during the second quarter of 2004, it does not apply to those projects that had stability contracts prior to the adoption of the royalty law. Virtually all of Yanacochas current production is derived from projects that were stabilized prior to the enactment of the royalty legislation. However, pending amendment or successful legal challenges to the validity of the royalty legislation, future non-stabilized projects could be burdened by this royalty.
Cerro Quilish is one of the ore deposits within the Yanacocha complex. In the third quarter 2004, Yanacocha received a drilling permit for the Cerro Quilish deposit and commenced drilling activities to further define the deposit. During September 2004 , individuals from the Cajamarca region conducted a sustained blockade of the road between the City of Cajamarca and the mine site, in protest of these exploration activities. Yanacocha suspended all drilling activities at Cerro Quilish and the blockade was resolved. Yanacocha has now requested the revocation of its Cerro Quilish drilling permit, and the Company will reevaluate, as part of its year end reserve estimation process, whether the deposits 1.98 million equity gold ounces should remain in reserves and what, if any, impairment charge of up to $6.0 million should be taken in regard to capitalized development costs for Cerro Quilish.
Gold ounces sold at Kori Kollo in Bolivia during the third quarter of 2004 decreased to 4,000 equity ounces compared to 43,800 equity ounces during the third quarter of 2003. Total cash costs per equity ounce increased 18% to $235 in the third quarter of 2004 compared to $199 in the third quarter of 2003. Gold ounces sold during the nine months ended September 30, 2004 decreased to 16,800 equity ounces compared to 144,500 equity ounces during the same period in 2003. Total cash costs per equity ounce increased to $272 for the nine months ended September 30, 2004 compared to $186 in the same period of 2003. Mining was completed and the mill was closed in October 2003. Production will continue until residual leaching is completed in 2005. Kori Kollo will begin processing oxide ores on leach pads from the Kori Chaca pit and reprocessing high-grade tailings on a new leach pad. These projects are expected to produce between 250,000 and 300,000 equity ounces in total from 2005 to 2008. Gold sales for the full year 2004 are expected to total approximately 25,000 equity ounces at total cash costs per equity ounce of $260.
Australia/New Zealand Operations
At the Pajingo mine in north Queensland, gold sales decreased 36% to 58,300 ounces at total cash costs of $226 per ounce during the third quarter of 2004 from 90,900 equity ounces at total cash costs of $128 per ounce during the third quarter of 2003. Gold sales declined in the third quarter of 2004 on lower ore grade (36%) from depletion of high-grade deposits in 2003 and the use of lower grade stockpiles in 2004 to supplement mill feed due to a ground disturbance. Total cash costs per ounce increased by 77% during the third quarter of 2004 primarily due to the lower ore grade, appreciation of the Australian dollar compared to the U.S. dollar (see Foreign Currency Exchange Rates below) and higher maintenance costs.
56
Gold sales at Pajingo decreased 30% to 182,000 ounces during the nine months ended September 30, 2004 from 258,700 ounces during the same period in 2003. Gold sales declined due to depletion of high-grade ore in 2003 that resulted in a 35% decline in ore grade and a ground disturbance along a concealed fault line that delayed mill feed. Total cash costs per ounce increased 84% to $230 during the nine months ended September 30, 2004 from $125 per ounce during the same period in 2003, primarily due to the lower ore grade, higher mine maintenance costs and appreciation of the Australian dollar compared to the U.S. dollar (see Foreign Currency Exchange Rates below). Gold sales at Pajingo for the full year 2004 are expected to be approximately 265,000 ounces at total cash costs per ounce of $220.
At the Yandal operations in Western Australia, gold sales decreased 49% to 77,900 ounces at total cash costs of $308 per ounce during the third quarter of 2004, compared to 151,800 ounces at total cash costs of $269 per ounce during the third quarter of 2003. The reduction in ounces sold was due to the sale of the Wiluna operation in December 2003 [see additional information in Managements Discussion and Analysis of Results of Operations and Financial Condition, Investing Activities, in Newmonts Annual Report on Form 10-K/A for the year ended December 31, 2003] and cessation of mining at Bronzewing during the first quarter of 2004. Newmont sold Bronzewing in the third quarter of 2004 (see Other Investing Activities, below). Jundee is the remaining active mine of the Yandal operations. Total cash costs per ounce increased in the third quarter of 2004 primarily due to lower production, higher open-pit mining costs and the appreciation of the Australian dollar compared to the U.S. dollar (see Foreign Currency Exchange Rates, below).
Gold sales at Yandal decreased 33% to 291,000 ounces during the nine months ended September 30, 2004, compared to 433,000 ounces during the same period in 2003 and total cash costs remained relatively flat at $279 per ounce compared to $283 per ounce in 2003. The reduction in ounces sold was primarily due to the sale of the Wiluna operation and cessation of mining at Bronzewing discussed above, partially offset by a 16% increase in production at Jundee. The increase in Jundee gold sales primarily reflects higher ore grade from the Westside underground deposit and higher throughput. Total cash costs per ounce declined marginally during the nine months ended September 30, 2004, compared to the same period in 2003, primarily due to the elimination of the high-cost Wiluna operation and higher production at Jundee, partially offset by the appreciation of the Australian dollar compared to the U.S. dollar (see Foreign Currency Exchange Rates, below). Total Yandal gold sales for the full year 2004 are expected to be approximately 370,000 ounces at total cash costs per ounce of $285.
In April 2003, the Company increased its interest in the Tanami operations to 100% from approximately 85.9% through the acquisition of the minority shareholder interests. Gold sales from the Tanami operations increased 7% to 163,800 ounces during the third quarter of 2004, compared to 153,100 ounces during the third quarter of 2003, primarily due to an 18% increase in ore grade partially offset by a 5% reduction in mill ore processing volume and a build in inventory. Total cash costs per ounce increased to $273 during the third quarter of 2004, compared to $241 per ounce during the third quarter of 2003, with lower processing costs being more than offset by higher underground backfill costs and the appreciation of the Australian dollar compared to the U.S. dollar (see Foreign Currency Exchange Rates, below).
Gold sales at Tanami increased 13% to 505,700 ounces during the nine months ended September 30, 2004, compared to 449,300 ounces during the same period in 2003, due to the increase in ownership, higher underground grades and the sale of 2003 stocks carried over from the fourth quarter of 2003. Total cash costs per ounce increased 12% to $268 during the nine months ended September 30, 2004 compared to $239 per ounce during the same period in 2003, primarily due to the same factors noted above for the third quarter of 2004. Gold sales for the full year 2004 at Tanami are expected to be approximately 660,000 ounces at total cash costs per ounce of $280.
At the 50%-owned Kalgoorlie operations in Western Australia, gold sales increased 8% to 124,800 equity ounces during the third quarter of 2004 compared to 116,000 equity ounces during the third quarter of 2003, primarily due to a 15% increase in ore grade. Total cash costs per equity ounce increased 5% to $278 during the third quarter of 2004, compared to $266 per equity ounce during the third quarter of 2003, primarily due to the appreciation of the Australian dollar compared to the U.S. dollar (see Foreign Currency Exchange Rates, below) and higher processing consumables costs.
Gold sales at Kalgoorlie increased 12% to 345,300 equity ounces during the nine months ended September 30, 2004 compared to 309,200 equity ounces during the same period in 2003, due to higher production and a draw-down of inventories. Total cash costs per equity ounce increased 13% to $297 during the nine months ended September 30, 2004, compared to $263 per equity ounce during the same period in 2003, primarily due to the appreciation of the Australian dollar compared to the U.S. dollar (see Foreign Currency Exchange Rates, below), higher processing consumables costs, and higher maintenance costs associated with an unplanned mill failure in January 2004. Gold sales for the full year 2004 are expected to be approximately 450,000 equity ounces at total cash costs per equity ounce of $310.
In April 2003, Newmont increased its ownership in the Martha mine in New Zealand to 100% (see Investing Activities in Newmonts Annual Report on Form 10-K/A for the year ended December 31, 2003). Gold sales at Martha increased 44% to 37,600 ounces during the third quarter of 2004 compared to 26,200 ounces during the third quarter of 2003. The increase in gold sales was
57
primarily due to an increase in ore grade. Total cash costs per ounce decreased 5% to $206 during the third quarter of 2004, compared to $217 per ounce during the third quarter of 2003. The decrease was primarily due to higher production partially offset by the appreciation of the New Zealand dollar against the U.S. dollar (see Foreign Currency Exchange Rates, below). Silver by-product credits were $1.5 million for the third quarters of 2004 and 2003, respectively.
Gold sales at Martha increased 23% to 90,300 ounces during the nine months ended September 30, 2004 compared to 73,500 equity ounces during the same period in 2003 primarily due to a 7% increase in mill ore processing volume, combined with a 17% increase in ore grade and the change in ownership mentioned above. Total cash costs per ounce declined to $217 during the nine months ended September 30, 2004, compared to $225 per equity ounce during the same period in 2003 primarily due to higher silver by-product credits, partially offset by the appreciation of the New Zealand dollar against the U.S. dollar (see Foreign Currency Exchange Rates, below). Silver by-product credits were $3.9 million and $3.2 million for the nine months ended September 30, 2004 and 2003, respectively. Martha is expected to sell approximately 125,000 ounces of gold at total cash costs per ounce of $220 during the full year 2004.
At the Golden Grove copper/zinc operation in Western Australia, copper sales decreased 15% to 7.4 million pounds during the third quarter of 2004 from 8.7 million pounds during the third quarter of 2003, primarily due to mine plan sequencing to zinc from copper areas of the mine. Total cash costs increased 89% to $0.89 per pound of copper for the third quarter of 2004 compared to $0.47 per pound for the third quarter of 2003. Zinc sales increased 188% to 27.3 million pounds during the third quarter of 2004 from 9.5 million pounds during the third quarter of 2003 as production was shifted to zinc bearing ore zones. Total cash costs were $0.40 per pound of zinc for the third quarter of 2004 compared to $0.05 per pound for the third quarter of 2003. Unit cost increases primarily reflect lower by-product credits from the timing of shipments, higher ground support costs and the appreciation of the Australian dollar against the U.S. dollar (see Foreign Currency Exchange Rates, below).
Copper sales decreased 36% to 29.6 million pounds during the nine months ended September 30, 2004 from 46.2 million pounds during the same period in 2003, primarily due to mine plan sequencing that delivered more zinc ore during the period and lower copper grades. Total cash costs increased 57% to $0.85 per pound of copper for the nine months ended September 30, 2004 compared to $0.54 per pound for the same period in 2003. Zinc sales increased 46% to 92.4 million pounds during the nine months ended September 30, 2004 from 63.1 million pounds during the same period in 2003. Total cash costs increased 73% to $0.38 per pound of zinc for the nine months ended September 30, 2004 compared to $0.22 per pound for the same period in 2003. The factors causing unit cost increases in 2004 are consistent with those for the third quarter discussed above. Copper and zinc sales at Golden Grove are expected to total approximately 35 million pounds and 135 million pounds at $0.88 and $0.43 per pound, respectively, for the full year 2004.
Indonesian Operations
During 2003, Newmont accounted for its 56.25% economic interest (a 45% ownership interest) in Batu Hijau under the equity method of accounting. However, upon adoption of FIN 46R, Newmont consolidated the operations of Batu Hijau as of January 1, 2004 (see Overview, above). As of October 1, 2004, Bau Hijaus cumulative losses had been recovered and Batu Hijau began to report positive retained earnings. Accordingly, Newmont will recognize the minority interests in Batu Hijau at an effective 47.125% (effective 52.875% Newmont share) of Batu Hijaus earnings until a certain loan is repaid. See Consolidated Financial Results above for more information.
Copper sales at Batu Hijau increased 8% to 111.3 million equity pounds (pounds attributable to Newmonts economic interest, 197.8 million, 100% basis) during the third quarter of 2004, compared to 103.2 million equity pounds (183.5 million, 100% basis) during the third quarter of 2003. Gold sales increased 15% to 134,100 equity ounces (238,500, 100% basis) during the third quarter of 2004 from 116,500 equity ounces (207,200, 100% basis) during the third quarter of 2003. The increases in copper and gold sales were primarily attributable to higher mill throughput reflecting modifications to the crusher circuit in the second half of 2003 and higher ore grade (copper 7%, gold 12%).
Beginning in 2004, Newmont began utilizing co-product accounting for copper and gold whereby production costs are allocated in proportion to the sales revenues generated by each product. Total cash costs per equity pound of copper were $0.56 during the third quarter of 2004. During 2003, Batu Hijau accounted for sales of gold as a by-product credit in copper production costs. Had Batu Hijau applied co-product accounting for copper and gold during the third quarter of 2003, total cash costs per equity pound of copper would have been $0.34. Total cash costs were $166 per equity ounce of gold during the third quarter of 2004. Had Batu Hijau accounted for gold as a co-product during the third quarter of 2003, total cash costs per equity ounce of gold would have been $154. The increase in 2004 in total cash costs per equity pound of copper and the increase in total cash costs per equity ounce of gold reflect higher mining costs, higher processing costs resulting from increased grinding activities and higher insurance costs. In addition, under co-product accounting, copper was allocated a higher percentage of total costs during the third quarter of 2004, compared to the third quarter of 2003, as the average copper price increased more significantly than did the average gold price in the third quarter of 2004.
58
For the nine months ended September 30, 2004, copper sales increased 10% to 292.0 million equity pounds (519.0 million, 100% basis) compared to 264.3 million equity pounds (469.8 million, 100% basis) during the same period in 2003, and gold sales increased 15% to 301,700 equity ounces (536,300, 100% basis) during the nine months ended September 30, 2004 from 262,700 equity ounces (467,000, 100% basis) during the same period in 2003. The increase in copper sales was primarily attributable to higher mill throughput reflecting the modifications to the crusher circuit and higher ore grade.
Total cash costs per equity pound of copper (using co-product accounting) were $0.55 during the nine months ended September 30, 2004. Had co-product accounting for copper and gold during the same period in 2003 been used, the total cash costs per equity pound of copper would have been $0.38. Total cash costs (using co-product accounting) were $171 per equity ounce of gold during the nine months ended September 30, 2004 compared to $168 per equity ounce (assuming co-product accounting had been used) during the same period in 2003. The increase in total cash costs per equity pound of copper reflects higher mining costs (from higher fuel prices and consumption and higher maintenance on more trucks), higher processing, maintenance and consumables costs resulting from increased grinding for harder ore, and an increase in the use of consulting services. In addition, under co-product accounting, copper was allocated a higher percentage of total costs during the nine months ended September 30, 2004, compared to the same period in 2003, as the average copper price increased more significantly than did the average gold price in 2004. The decrease in total cash costs per equity ounce of gold for the nine months ended September 30, 2004, compared to the same period in 2003, was primarily attributable to the higher allocation of costs to copper as described above. Sales for the full year 2004 are expected to total approximately 380 million equity pounds of copper at total cash costs per equity pound of $0.53 and 390,000 equity ounces of gold at total cash costs per equity ounce of $170.
Minahasas gold sales decreased 12% to 20,400 equity ounces during the third quarter of 2004 from 23,100 equity ounces during the third quarter of 2003, primarily reflecting lower mill throughput. Total cash costs per equity ounce decreased 20% to $146 in the third quarter of 2004, compared to $182 per equity ounce in the third quarter of 2003.
Gold sales at Minahasa decreased 14% to 70,200 equity ounces during the nine months ended September 30, 2004 from 81,200 equity ounces during the same period in 2003, primarily reflecting the completion of milling and subsequent shutdown on August 30, 2004 resulting in lower mill throughput and lower grade ore. Total cash costs per equity ounce increased 12% to $258 in the nine months ended September 30, 2004, compared to $231 per equity ounce in the same period of 2003, primarily due to lower production volumes. Mining activities at Minahasa ceased late in 2001. The remaining stockpiles were completely processed by August 30, 2004. See Note 22 to the Consolidated Financial Statements for information regarding legal actions related to Minahasa.
Central Asia/European Operations
Gold sales at the Zarafshan-Newmont Joint Venture in the Central Asian Republic of Uzbekistan decreased 8% to 46,100 equity ounces during the third quarter of 2004, compared to 50,200 equity ounces during the third quarter of 2003, due to lower amounts of ore processed (planned conveyor changeover) and lower ore grade (planned processing sequence). Total cash costs per equity ounce increased 8% to $165 during the third quarter of 2004 compared to $153 per equity ounce during the third quarter of 2003, primarily due to lower production.
Gold sales at Zarafshan-Newmont remained flat at 170,900 equity ounces during the nine months ended September 30, 2004, compared to 171,900 equity ounces during the same period in 2003. Total cash costs per equity ounce were $151 and $148 for the nine months ended September 30, 2004 and 2003, respectively. Newmonts share of gold sales at Zarafshan-Newmont is expected to total approximately 215,000 equity ounces at total cash costs per equity ounce of $160 for the full year 2004.
Gold sales at the Ovacik mine in western Turkey decreased 33% to 34,700 ounces during the third quarter of 2004 from 51,500 ounces during the third quarter of 2003, primarily due to suspension of operations, as discussed below. Total cash costs per ounce increased 36% to $174 during the third quarter of 2004 compared to $128 per ounce during the third quarter of 2003. The increase in total cash costs per ounce was primarily due to the lower production.
Gold sales at Ovacik decreased 20% to 110,000 ounces during the nine months ended September 30, 2004 from 137,700 ounces during the same period in 2003. The decrease in gold sales was primarily due to a suspension of operations, discussed below, partially offset by exhausting low-grade inventory stockpiles. Total cash costs per ounce increased 53% to $193 during the nine months ended September 30, 2004, compared to $126 per ounce during the same period in 2003. The increase in total cash costs per ounce was primarily due to the decline in production. Gold sales at Ovacik for the full year 2004 are expected to total approximately 125,000 ounces at total cash costs per ounce of $215.
Ovacik has a long history of legal challenges to the operation of the mine, and in particular to its use of cyanide in gold production, including challenges in the Turkish courts and a separate, but related action in the European Court of Human Rights. In August 2004, the Ovacik mine suspended operations as a result of a court decision ordering suspension of operating permits pending completion of certain additional permitting requirements and the submission of an updated environmental impact assessment. For
59
additional information, see Note 22 to the Consolidated Financial Statements. Also in 2004, the Turkish government enacted legislative amendments that impacted Ovaciks right to receive refunds of value-added tax (VAT). Reinstatement of the VAT exemption was enacted by the Turkish government in August 2004. Ovacik does not expect to be entitled to recover VAT paid on production materials for the period from January 2004 to the time of reinstatement. A proposed sale of the Ovacik mine has been deferred pending resolution of these matters.
In the second quarter of 2004, a write-down of $16.3 million related to the long-lived assets at the Ovacik mine was recognized based upon an impairment evaluation. If, as a result of the above-described legal proceedings, the mine is ordered permanently closed, or the operating permits are not reinstated within a reasonable period, the Company may be required to record further write-downs. The carrying value of long-lived assets at September 30, 2004 was approximately $27.9 million.
Other Operations
On January 31, 2003, Kinross, Echo Bay and TVX Gold were combined (see Other Investing Activities). Under the terms of the combination, Newmont received a 13.8% interest in the restructured Kinross in exchange for its then 45.67% interest in Echo Bay. Newmont recorded a gain of approximately $84.3 million on the exchange of its Echo Bay interests. During the first quarter of 2003, Newmonts share of Echo Bay gold sales was 21,200 equity ounces. Additionally, on January 31, 2003, Newmont sold its 49.9% interest in TVX Newmont Americas to TVX Gold Inc. for $180 million. Newmonts share of TVX Newmont Americas gold sales during the first quarter of 2003 was 14,500 equity ounces.
Merchant Banking
The Merchant Banking Segment earned $19.1 million and $15.8 million of Royalty and dividend income in the third quarters of 2004 and 2003, respectively, and $47.6 million and $40.8 million during the nine months ended September 30, 2004 and 2003, respectively. In addition, during the nine months ended September 30, 2004, Merchant Banking acquired marketable equity securities of Canadian Oil Sands Trust and of Gabriel Resources, Ltd. for approximately $199.6 million and $19.2 million, respectively. Royalty and dividend income for the full year 2004 is expected to total $55 million to $58 million.
Merchant Banking successfully completed several other small transactions during the first three quarters of 2004. Merchant Banking will continue to consider making investments in or disposition of securities in its equity portfolio, to provide in-house investment banking advice to Newmont on managing its portfolio of assets, to manage the royalty portfolio and to expand the downstream gold refining business as opportunities arise.
Merchant Banking also managed the process of extinguishing the majority of NYOLs bonds and derivative liability during the second and third quarters of 2003 (see Liquidity and Capital Resources, Financing Activities). These transactions gave rise to a Gain on extinguishment of NYOL bonds, net of $19.6 million and $114.0 million, net of transaction costs, for the three and nine months ended September 30, 2003, respectively. The transactions also gave rise to a Gain on extinguishment of NYOL derivative liability, net of $29.9 million and $106.5 million, net of transaction costs, for the three and nine months ended September 30, 2003, respectively. For more information on these transactions, see Note 12 to the Consolidated Financial Statements in Newmonts Annual Report on Form 10-K/A for the year ended December 31, 2003.
During the first quarter of 2003, Merchant Banking completed the exchange of shares of Echo Bay for shares of Kinross Gold Corporation and the sale of Newmonts 49.9% interest in TVX Newmont Americas joint venture for cash proceeds of $180 million. Newmont recognized a pre-tax gain of $84.3 million on the transactions in Gain on investments, net during the first quarter of 2003.
Exploration
Exploration, research and development expenditures were $54.1 million and $30.6 million for the three months ended September 30, 2004 and 2003, respectively, of which approximately $29.2 million and $22.2 million related to exploration activities managed by the Exploration Segment, respectively, $19.4 million and $1.9 million related to advanced projects (see below), respectively, and $5.5 million and $6.5 million related to research, development and other activities not managed by Newmonts Exploration Segment, respectively.
Exploration, research and development expenditures were $139.0 million and $82.7 million for the nine months ended September 30, 2004 and 2003, respectively, of which $80.4 million and $60.8 million related to exploration activities managed by the Exploration Segment, respectively, $37.8 million and $8.9 million related to advanced projects (i.e. feasibility studies at Martabe, Akyem and Minas Conga and exploration drilling at Ahafo), respectively, and $20.8 million and $13.1 million related to research, development and other activities not managed by Newmonts Exploration Segment. Exploration expenditures in 2004 reflect higher funding of exploration activities by Newmont in response to higher prevailing gold prices. Newmont anticipates it will spend approximately $115 million to $125 million on exploration, research and development activities in 2004 and has established additions to proven and probable reserves as the Exploration Segments objective for the year.
60
Foreign Currency Exchange Rates
Approximately 41% and 42%, of Newmonts total cash costs were paid in local currencies during the three months ended September 30, 2004 and 2003, respectively. Approximately 42% and 42% of Newmonts total cash costs were paid in local currencies during the nine months ended September 30, 2004 and 2003. The following tables demonstrate the impacts of variations in the local currency exchange rates in relation to the U.S. dollar at Newmonts foreign mining operations during the three and nine months ended September 30, 2004 compared to the three and nine months ended September 30, 2003 (unaudited):
Three Months Ended September 30, 2004 |
Three Months Ended September 30, 2003 |
|||||||||||||||||||||
Operation |
Percentage change in average local currency exchange rate; appreciation (depreciation) |
Increase (decrease) to total cash costs in U.S. dollars (000) |
Increase (decrease) to total cash costs per ounce in U.S. dollars |
Percentage change in average local currency exchange rate; appreciation (depreciation) |
Increase (decrease) to total cash costs in U.S. dollars (000) |
Increase (decrease) to total cash costs per ounce in U.S. dollars |
||||||||||||||||
North America: |
||||||||||||||||||||||
Canada |
5 | % | $ | 178 | $ | 20 | 12 | % | $ | 1,837 | $ | 30 | ||||||||||
Mexico |
(7 | )% | $ | (79 | ) | $ | (5 | ) | (8 | )% | $ | (100 | ) | $ | (6 | ) | ||||||
Yanacocha (Peru) |
3 | % | $ | 339 | $ | 1 | 2 | % | $ | 242 | $ | 1 | ||||||||||
Other South America (Bolivia) |
(4 | )% | $ | (22 | ) | $ | (6 | ) | (7 | )% | $ | (330 | ) | $ | (8 | ) | ||||||
Australia/New Zealand: |
||||||||||||||||||||||
Gold |
7 | % | $ | 8,658 | $ | 19 | 17 | % | $ | 21,797 | $ | 41 | ||||||||||
Base Metals |
7 | % | $ | 1,138 | N/A | 17 | % | $ | 3,039 | N/A | ||||||||||||
Batu Hijau (Indonesia): |
||||||||||||||||||||||
Gold |
(9 | )% | $ | (356 | ) | $ | (3 | ) | 6 | % | $ | 327 | $ | 3 | ||||||||
Copper |
(9 | )% | $ | (1,790 | ) | N/A | 6 | % | $ | 598 | N/A | |||||||||||
Other Indonesia |
(9 | )% | $ | (242 | ) | $ | (12 | ) | 6 | % | $ | 17 | $ | 1 | ||||||||
Central Asia/Europe: |
||||||||||||||||||||||
Uzbekistan |
(6 | )% | $ | (74 | ) | $ | (2 | ) | (26 | )% | $ | (304 | ) | $ | (6 | ) | ||||||
Turkey |
(6 | )% | $ | (244 | ) | $ | (7 | ) | 15 | % | $ | 641 | $ | 12 | ||||||||
Nine Months Ended September 30, 2004 |
Nine Months Ended September 30, 2003 |
|||||||||||||||||||||
Operation |
Percentage change in average local currency exchange rate; appreciation (depreciation) |
Increase (decrease) to total cash costs in U.S. dollars (000) |
Increase (decrease) to total cash costs per ounce in U.S. dollars |
Percentage change in average local currency exchange rate; appreciation (depreciation) |
Increase (decrease) to total cash costs in U.S. dollars (000) |
Increase (decrease) to total cash costs per ounce in U.S. dollars |
||||||||||||||||
North America: |
||||||||||||||||||||||
Canada |
7 | % | $ | 1,094 | $ | 21 | 9 | % | $ | 4,575 | $ | 23 | ||||||||||
Mexico |
(6 | )% | $ | (208 | ) | $ | (4 | ) | (12 | )% | $ | (365 | ) | $ | (7 | ) | ||||||
Yanacocha (Peru) |
1 | % | $ | 393 | $ | | | % | $ | 96 | $ | | ||||||||||
Other South America (Bolivia) |
(4 | )% | $ | (83 | ) | $ | (5 | ) | (8 | )% | $ | (1,035 | ) | $ | (7 | ) | ||||||
Australia/New Zealand: |
||||||||||||||||||||||
Gold |
13 | % | $ | 49,311 | $ | 35 | 15 | % | $ | 51,426 | $ | 31 | ||||||||||
Base Metals |
13 | % | $ | 6,575 | N/A | 15 | % | $ | 6,048 | N/A | ||||||||||||
Batu Hijau (Indonesia): |
||||||||||||||||||||||
Gold |
(4 | )% | $ | (511 | ) | $ | (2 | ) | 8 | % | $ | 1,046 | $ | 3 | ||||||||
Copper |
(4 | )% | $ | (2,201 | ) | N/A | 8 | % | $ | 2,377 | N/A | |||||||||||
Other Indonesia |
(4 | )% | $ | (282 | ) | $ | (4 | ) | 8 | % | $ | 84 | $ | 1 | ||||||||
Central Asia/Europe: |
||||||||||||||||||||||
Uzbekistan |
(4 | )% | $ | (190 | ) | $ | (1 | ) | (33 | )% | $ | (1,012 | ) | $ | (6 | ) | ||||||
Turkey |
4 | % | $ | 380 | $ | 3 | 2 | % | $ | 144 | $ | 1 |
61
Liquidity and Capital Resources
During the nine months ended September 30, 2004, Net cash provided by operating activities was $972.3 million, compared to $480.5 million for the nine months ended September 30, 2003. Net cash provided by operating activities was significantly impacted by the consolidation of Batu Hijau, as well as the following key factors:
Nine Months Ended September 30, | ||||||
2004 |
2003 | |||||
(unaudited) | ||||||
Equity gold sales (000 ounces) |
5,190.4 | 5,668.5 | ||||
Average price received per consolidated ounce of gold |
$ | 403 | $ | 357 | ||
Total cash costs per equity ounce |
$ | 235 | $ | 205 | ||
Equity copper sales (000 pounds) |
321,556 | 310,457 | ||||
Average price received per consolidated pound of copper |
$ | 1.31 | $ | 0.79 | ||
Total cash costs per equity pound of copper(1) |
$ | 0.58 | $ | 0.54 | ||
Exploration, research and development (in millions) |
$ | 139.0 | $ | 82.7 | ||
General and administrative expense (in millions) |
$ | 79.9 | $ | 86.7 |
(1) | Total cash costs per pound of copper for the nine months ended September 30, 2003 include Golden Grove only. For the nine months ended September 30, 2004, these measures include Golden Grove and Batu Hijau. For a reconciliation of total cash costs per equity pound of copper under the by-product method of accounting to the co-product method of accounting for Batu Hijau for the nine months ended September 30, 2003, refer to Results of Operations, above. |
Changes in operating assets and liabilities reduced operating cash flows during the nine months ended September 30, 2004 and 2003 by $198.2 million and $129.2 million, respectively. During the nine months ended September 30, 2004, this reduction related primarily to net payments of $135.4 million for accounts payable and other accrued liabilities, as well as net payments of $33.0 million related to reclamation activities. The reduction in operating cash flows from changes in operating assets and liabilities for 2003 related primarily to the early settlement of effective derivative instruments classified as cash flow hedges for the Australian gold hedge books of $118.6 million, and the build up of inventory balances of approximately $19.1 million. These amounts were offset by an increase of $13.9 million in accounts payable and other accrued liabilities for the nine months ended September 30, 2003.
Net cash used in investing activities was $629.8 million during the nine months ended September 30, 2004, compared to $61.3 million in 2003. Additions to property, plant and mine development were $519.9 million and $366.2 million for the nine months ended September 30, 2004 and 2003, respectively, comprising the majority of the investing cash flows for each respective period. See Additions to Property, Plant and Mine Development below for more information on capital expenditures. Also impacting cash flows from investing activities for the nine months ended September 30, 2004 was the consolidation of Batu Hijau, effective January 1, 2004. This resulted in the recognition of approximately $82.2 million of Batu Hijaus cash balances on the Companys balance sheet. The Company invested $219.2 million in marketable equity securities for the nine months ended September 30, 2004. The investing cash flows for the nine months ended September 30, 2003 included $180.0 million of proceeds from the sale of TVX Newmont Americas and $232.2 million of proceeds from the sale of Kinross and other investments, offset by a $56.2 million equity contribution to Australian Magnesium Corporation, an equity investment of the Company during 2003, net of approximately $16.2 million of cash payments received from Batu Hijau for intercompany charges. Additionally, $57.7 million was used to settle ineffective derivative instruments that were part of the acquired Australian gold hedge books.
Net cash used in financing activities was $236.6 million and $420.2 million during the nine months ended September 30, 2004 and 2003, respectively. Financing activities during 2004 primarily consisted of $1.5 million of unscheduled repayments of long-term debt and $139.6 million of scheduled maturities of long-term debt, $94.5 million to pay dividends to minority interests and $88.7 million to pay dividends on common stock. These amounts were offset by $33.4 million of proceeds from the issuance of stock and proceeds of $37.7 million from long-term debt, primarily from drawings on Yanacochas new $50 million credit facility. During 2003, the Company repaid $838.6 million of long-term debt, including early extinguishments, offset by $492.5 million of borrowings under its credit facilities which were settled during the period. The Company also used $48.7 million to pay dividends on common stock and $80.3 million to pay dividends to minority interests, and received $54.8 million of proceeds from the issuance of common stock, primarily from the exercise of employee stock options.
Off-Balance Sheet Arrangements
The Company has the following off-balance sheet arrangements: operating leases and purchase obligations in the normal course of business; the guarantee of the QMC debt (see Investing Activities, below); and $302.4 million of outstanding letters of credit, surety bonds and bank guarantees (excluding the surety bond supporting the prepaid forward transaction described in Note 13 to the Consolidated Financial Statements in the Companys Annual Report on Form 10-K/A for the year ended December 31, 2003). Newmont also provides an undrawn contingent support line of credit to Batu Hijau of which Newmonts pro-rata share is $36.6 million. Batu Hijau has sales agreements to sell copper concentrates at market prices as follows (thousands of metric tons): 940 in 2004; 915 in 2005; 705 in 2006; 650 in 2007; 625 in 2008 and 2009; and 2,725 thereafter. For information regarding these copper sales agreements, see Item 3, Provisional Sales, below.
62
Investing Activities
Additions to property, plant and mine development
Nine Months Ended September 30, | ||||||
2004 |
2003 | |||||
(unaudited, in millions) | ||||||
North America: |
||||||
Nevada |
$ | 116.6 | $ | 86.2 | ||
Golden Giant, Canada |
1.6 | 0.2 | ||||
Holloway, Canada |
3.7 | 1.6 | ||||
La Herradura, Mexico |
4.3 | 1.2 | ||||
Mesquite |
| | ||||
Total |
126.2 | 89.2 | ||||
South America: |
||||||
Yanacocha, Peru |
176.4 | 154.6 | ||||
Kori Kollo, Bolivia |
0.8 | 0.7 | ||||
Total |
177.2 | 155.3 | ||||
Australia/New Zealand: |
||||||
Pajingo |
8.2 | 11.3 | ||||
Yandal |
12.7 | 13.6 | ||||
Tanami |
14.5 | 26.1 | ||||
Kalgoorlie |
25.8 | 12.5 | ||||
Martha |
1.5 | 10.3 | ||||
Golden Grove |
22.7 | 10.5 | ||||
Other |
4.3 | 1.5 | ||||
Total |
89.7 | 85.8 | ||||
Indonesia: |
||||||
Batu Hijau a |
29.4 | N/A | ||||
Minahasa |
| | ||||
Total |
29.4 | | ||||
Central Asia/Euope: |
||||||
Zarafshan, Uzbekistan |
8.2 | 2.4 | ||||
Ovacik, Turkey |
7.9 | 4.7 | ||||
Total |
16.1 | 7.1 | ||||
Africa: |
||||||
Akyem, Ghana a |
8.3 | 5.7 | ||||
Ahafo, Ghana Ghana |
43.4 | 9.1 | ||||
Total |
51.7 | 14.8 | ||||
Corporate and Other |
29.6 | 14.0 | ||||
Total Newmont |
$ | 519.9 | $ | 366.2 | ||
Capital expenditures for North American operations during the nine months ended September 2004 included $116.6 million related to activities in Nevada for sustaining capital projects including fleet replacements, drill programs, mine development, the development of the Leeville and Phoenix projects, the Mill 5 Flotation Plant expansion, and other new development projects. South American capital expenditures were primarily at Yanacocha for leach pad expansions at the La Quinua and Yanacocha pits, expansion of treatment plant facilities, mine equipment, and mine development at Cerro Negro and Carachugo. Australian capital expenditures were primarily for the purchase of mining equipment previously leased under an operating lease at Kalgoorlie of A$25.9 million (approximately $19.0 million), mine development at the majority of the underground mines, and $22.7 million at Golden Grove, primarily for mine equipment and underground development. Indonesian capital expenditures at Batu Hijau were $29.4 million primarily for the purchase of additional mine equipment. Central Asia/Europe expenditures were primarily for Phase IV leach pad expansion at Zarafshan ($8.2 million). Project development at Ahafo ($43.4 million) was the primary expenditure for the Africa segment.
Expenditures for North American operations during the first nine months of 2003 were $89.2 million and included $49.2 million for the development of Leeville and $37.9 million related to expenditures for the development of the Deep Post and Chukar underground mines and other new project development in Nevada. South American capital expenditures of $155.3 million were
63
primarily at Yanacocha, with approximately $130.0 million for mine and leach pad development and other ongoing expansion work. Capital expenditures of $85.8 million in the Australia/New Zealand segment were primarily for mine development at the majority of the underground mines and at the Martha mine in New Zealand. Developmental drilling expenditures at the Akyem and Ahafo properties in Ghana, Africa were $14.8 million.
Other Investing Activities
Marketable equity securities. During the nine months ended September 30, 2004, the Company purchased marketable equity securities of Canadian Oil Sands Trust and Gabriel Resources, Ltd. for approximately $199.6 million and $19.2 million, respectively. The Company accounts for the investments as available-for-sale marketable securities.
Potential Sale of Ovacik. In June 2004, Newmont entered into an exclusive agreement with Frontier Pacific Mining Corporation (Frontier) for the sale of the Ovacik mine in Turkey. In August 2004, the Ovacik mine temporarily suspended operations as a result of a court decision ordering the suspension of operating permits pending completion of certain additional permitting requirements and the submission of an updated environmental impact assessment. The proposed sale of the Ovacik mine has been deferred pending resolution of these matters.
Sale of Bronzewing During the third quarter of 2004, Newmont sold assets associated with the closed Bronzewing mine, including certain mining tenements and plant and equipment. In exchange for the assets, the buyer has agreed to make installment payments through March 2005 totaling A$9 million (approximately $6.2 million), of which approximately A$4.0 million ($2.9 million) had been received as of September 30, 2004, and to assume all of the reclamation and closure liabilities. Under the agreement, Newmont is entitled to a 1% net smelter return royalty on all future metals production from the property.
Perama. Thracean Gold Mining S.A. (TGM), which owns the Perama project, is owned 80% by Newmont and 20% by S&B Industrial Minerals S.A. (S&B ). In November 2003, the shareholders of TGM entered into a standstill agreement with Frontier to sell 100% of TGM. On April 5, 2004, Newmont, S&B and Frontier signed a Share Purchase Agreement and on the same day, Frontier closed on its financing and the funds for the purchase of the TGM shares have been placed in escrow pending approval by the Greek government of the share transfer. Frontier paid an initial non-refundable deposit of $1.0 million (Newmonts share is $0.8 million), with an additional $11.0 million (Newmonts share is $8.8 million) to be paid on closing. Additionally, contingent payments of $3.0 million (Newmonts share is $2.4 million) are payable upon the start of commercial production, and Newmont will retain a 2.0% net smelter return royalty on production. Newmont participated in the Frontier financing for CDN$2.1 million (approximately $1.6 million).
Martabe. Newmont acquired its 90% interest in P.T. Newmont Horas Nauli (PTNHN), which owns the Martabe project, as part of the Normandy acquisition in February 2002. In March 2004, the Company signed an agreement to acquire the remaining 10% interest in PTNHN from P.T. Austindo Nusantara Jaya and South Seas Resources Pty., Ltd. An initial 5% interest will be acquired when regulatory approval is obtained, and the remaining 5% interest is expected to be purchased on exercise of an option in 2005. The purchase price for the 10% interest is $7.5 million.
Kinross Gold Corporation. On January 31, 2003, Kinross, Echo Bay and TVX Gold were combined, and TVX Gold acquired Newmonts 49.9% interest in the TVX Newmont Americas joint venture. Under the terms of the combination and acquisition, Newmont received a 13.8% interest in the restructured Kinross in exchange for its then 45.67% interest in Echo Bay and cash proceeds of $180 million for its interest in TVX Newmont Americas. Newmont recognized a pre-tax gain of $84.3 million on the transaction in Gain on investments, net. During the third quarter of 2003, Newmont sold approximately 28 million Kinross shares representing 66% of its investment in Kinross for total cash proceeds of $224.6 million and recorded a net loss of $7.4 million. At June 30, 2004, Newmont recognized a $38.5 million impairment on its investment in Kinross in (Loss) gain on investments, net for an other-than-temporary decline in value in accordance with SFAS 115 Accounting for Certain Investments in Debt and Equity Securities. Newmont classified the remaining balance of its investment in Kinross as short-term, available-for-sale marketable securities at September 30, 2004 and December 31, 2003. At September 30, 2004 and December 31, 2003, the fair value of the Kinross investment was $97.5 million and $115.3 million, respectively.
Australian Magnesium Corporation Limited. As of January 1, 2003, Newmont held a 22.8% interest in Australian Magnesium Corporation Limited (AMC). On January 3, 2003, Newmont contributed A$100 million (approximately $56.2 million) in equity to AMC that increased its ownership to 40.9%. During the first quarter of 2003, Newmonts interest decreased to 27.8% as a result of AMC stock issuances to shareholders other than Newmont. As a result of this equity dilution of its interest in AMC, Newmont recorded an increase of $7.0 million to Additional paid-in capital. Newmonts ownership decreased to 26.7% as a result of AMC stock issuances to shareholders other than Newmont during the remainder of 2003. During 2003, Newmont recorded write-downs related to its investment in AMC totaling $119.5 million. During the fourth quarter of 2003, Newmont sold its entire interest in AMC for a nominal amount to Deutsche Bank AG and to Magtrust Pty Ltd, a company owned and controlled by the directors of AMC. As a result of these transactions, Deutsche Bank and Magtrust acquired interests in AMC of approximately 6.8% and 19.9%, respectively.
64
As part of the sale agreement with Deutsche Bank, Deutsche Bank agreed to pay Newmont 90% of the sales proceeds received from any on-sale of the AMC shares. During the nine months ended September 30, 2004, Deutsche Bank sold all the shares of AMC subject to the sales agreement, which resulted in A$2.8 million (approximately $2.0 million) in proceeds payable to Newmont, which was recorded in (Loss) gain on investments, net.
On September 27, 2004, Newmont Australia Limited (NAL), a wholly-owned subsidiary of Newmont, signed a term sheet, in anticipation of entering into definitive transaction documentation, relating to a loan and loan guarantee involving AMC and certain of its subsidiaries. The term sheet was signed by the following additional parties: (a) AMC and its subsidiaries, Australian Magnesium Operations Pty Ltd (AMO), QMC Investments Pty Ltd, QMC (Kunwarara) Pty Ltd, QMC Refmag Pty Ltd, and Queensland Magnesia Pty Ltd (collectively, the AMC Group); and (b) Resource Capital Fund III L.P. (RCF). The provisions of the term sheet are summarized as follows:
1. | RCF will acquire from the AMC group QMAG, which is conducted as an unincorporated joint venture, and the Kunwarara magnesite deposit; |
2. | NAL will forgive (a) an outstanding loan of A$5.0 million ($3.6 million) owed by AMC and (b) outstanding loan guarantee fees of approximately A$2.8 million ($2.0 million) owed by QMAG; |
3. | RCF will pay or assume (a) a QMC loan facility of an AMC subsidiary that has been used to provide funds to QMAG and that is guaranteed by NAL, which has an outstanding balance as of September 27, 2004 of approximately A$58.5 million ($41.8 million); and (b) any amount due and payable from the closeout of foreign exchange hedge contracts and options; and |
4. | A subsidiary of NAL will loan A$30.0 million ($21.4 million) to a newly-formed QMAG entity, which will have a term of 10 years and will be subordinated to a senior debt facility to be advanced by a third party financier and to a loan to be provided by RCF. |
The transaction is expected to close in the fourth quarter of 2004 after satisfaction of a number of conditions, including (a) approval by AMC shareholders; (b) certain regulatory approvals; (c) entry into the senior debt facility; and (d) completion of definitive transaction documentation. In addition, pending the closing, NAL will loan A$1.25 million ($0.9 million) to QMAG for short-term working capital purposes, secured by AMCs and AMOs interests in the Kunawara magnesite deposit.
Newmont expects to record a non-cash, pre-tax gain of approximately $10 million to $15 million upon closing of the transaction with RCF, as a result of the reversal of a $30 million loss contingency accrual previously recorded by Newmont related to its guarantee of the existing A$58.5 million ($41.8 million) loan facility, net of a valuation allowance that will be established in respect to Newmonts new A$30 million ($21.4 million) loan and other miscellaneous effects of the transaction.
Financing Activities
Scheduled minimum long-term debt repayments as of September 30, 2004 are $146.8 million for the remainder of 2004, $231.6 million in 2005, $170.2 million in 2006, $164.4 million in 2007, $236.6 million in 2008 and $740.6 million thereafter. Newmont expects to be able to fund maturities of its debt from cash provided by operating activities and/or existing cash balances. As discussed above, the Company consolidated Batu Hijau effective January 1, 2004. Approximately $696.4 million of the total scheduled minimum long-term debt repayments as of September 30, 2004 relate to the project financing facility for Batu Hijau, which is non-recourse to Newmont. Approximately $43.4 million of this facility is due during the remainder of 2004. Additionally, Batu Hijau shareholder loans of $87.6 million as of September 30, 2004 from one of its shareholders, Nusa Tenggara Mining Corporation, are payable on demand, subject to the project financing facility subordination terms, and are also non-recourse to Newmont. This amount is also classified as payable during the remainder of 2004.
The Batu Hijau project financing facility contains certain debt covenants, which include restrictions and limitations on other indebtedness, and also restricts payments from Batu Hijau. Batu Hijau is not able to incur any other indebtedness, other than the project financing facility debt, except for Permitted Indebtedness, which includes subordinated debt from NTP, its partners or affiliates, unsecured working capital debt with maturity not in excess of one year and not exceeding $35.0 million, and other indebtedness with aggregate principal not to exceed $5.0 million at any one time. Restricted Payments include dividends or return of capital and payment of principal and interest on subordinated loans to NTP, its partners or their affiliates. Restricted Payments can be made provided certain conditions, financial covenants and financial ratios are met, which are as follows: project financing facility reserve fully funded for next payment; no event of default; funding for 30 days operating costs in collateral accounts; and no event of political force majeure. For the nine months ended September 30, 2004, Batu Hijau made Restricted Payments of $90.0 million to repay principal and interest on subordinated loans and shareholder dividends.
Through July 29, 2004, the Company had three uncollateralized revolving credit facilities with a consortium of banks: a $200.0 million U.S. dollar-denominated revolving credit facility with an initial term of 364 days that was extendable annually to October 2006; a $400.0 million multi-currency revolving credit facility that matured in October 2006 and provided for borrowing in U.S., Canadian and Australian dollars, and which also contained a letter of credit sub-facility; and a $150.0 million multi-currency revolving
65
credit facility that matured in 2005 and provided for borrowing in U.S. and Australian dollars. Interest rates and facility fees varied based on the credit ratings of the Companys senior, uncollateralized, long-term debt. Borrowings under the facilities bore interest at a rate per annum equal to either the LIBOR plus a margin ranging from 0.45% to 1.25% or the greater of the federal funds rate plus 0.5% or the lead banks prime rate plus a margin ranging from 0% to 0.25%. Facility fees were accrued at a rate per annum ranging from 0.10% to 0.40% of the commitment.
Effective July 30, 2004, the Company entered into a new uncollateralized $1.25 billion revolving credit facility with a syndicate of commercial banks. This new revolving credit facility replaced the three existing revolving credit facilities which were cancelled upon the effectiveness of the new facility. The new facility provides for borrowings in U.S. dollars and contains a letter of credit sub-facility. The new facility matures July 30, 2009. Interest rates and facility fees vary based on the credit ratings of the Companys senior, uncollateralized, long-term debt. Borrowings under the facilities bear interest at a rate per annum equal to either LIBOR plus a margin ranging from 0.285% to 1.150% or the greater of the federal funds rate plus 0.5% or the lead banks prime rate plus, in each case, a margin ranging from 0% to 0.150%. Facility fees accrue at a rate per annum ranging from 0.090% to 0.350% of the aggregate commitments. The Company also pays a utilization fee of 0.125% on the amount of revolving credit loans and letters of credit outstanding under the facility for each day on which the sum of such loans and letters of credit exceed 50% of the commitments under the facility. Letters of credit issued under the prior credit facilities letter of credit sub-facility were transferred to and remain outstanding under the new facilitys letter of credit sub-facility. At September 30, 2004, the facility fees were 0.125% of the commitment. There was $154.4 million outstanding under the letter of credit sub-facility as of September 30, 2004.
In January 2004, Newmont filed a new shelf registration statement on Form S-3 under which it can issue debt and equity securities from time-to-time having an aggregate offering price of $1.0 billion. Newmont also filed a shelf registration statement on Form S-4 under which it can issue, from time-to-time in connection with future acquisitions of businesses, properties or assets, common stock and common stock warrants having an aggregate offering price of $200 million. These registration statements were declared effective on February 4, 2004.
The Company declared regular quarterly dividends totaling $0.20 per share through September 30, 2004 ($0.05 paid on March 24, 2004 and $0.075 paid on June 23, 2004 and on September 22, 2004). Additionally, Newmont Mining Corporation of Canada Limited, a subsidiary of the Company, declared regular quarterly dividends totaling CDN$0.26782 per share (CDN$0.06664 per share paid on March 24, 2004, CDN$0.10139 per share paid on June 23, 2004 and CDN$0.09979 paid on September 22, 2004).
On March 15, 2004, the Company and Newmont Mining Corporation of Canada Limited announced an agreement, pursuant to which the outstanding exchangeable shares of Newmont Mining Corporation of Canada Limited will not be redeemed before February 16, 2014, except in certain specified circumstances. Prior to this agreement, the date on which the exchangeable shares could be redeemed was no earlier than February 16, 2009, except in specified circumstances.
During the nine months ended September 30, 2004, we made $1.5 million of unscheduled repayments of long-term debt and scheduled repayments of $139.6 million, including $43.4 million related to the Batu Hijau project financing facility, $56.5 million for Yanacocha trust certificates and revolving credit facility, $21.1 million for the Sumitomo loan at Batu Hijau, $12.3 million for capital leases and $6.3 million related to medium term notes, interest rate swaps and Zarafshan debt.
In June 2004, Deutsche Bank Aktiengesellschaft (DBA) purchased the infrastructure bonds issued by GPS Finance Limited (GPS Finance) as planned and transferred such bonds to GMK Investments Pty Ltd (GMKI). The forward purchase arrangement with DBA relating to the bonds issued by NP Finance was extended to June 2011 because certain tax-related benefits were still available to the bondholders. Subsequently, GMKI assigned its right to the forward purchase asset relating to the bonds issued by NP Finance to Newmont Pipelines Pty Ltd (Newmont Pipelines), a wholly-owned subsidiary of NAL. NAL then sold both NP Finance and Newmont Pipelines to a third party for cash consideration of A$4.5 million. The June 2004 transactions described above resulted in the full extinguishment of both the infrastructure bonds obligation and asset, and Newmont recognized a gain on extinguishment of $4.7 million during the quarter ended June 30, 2004 in Interest income, foreign currency exchange and other income.
In June 2004, Yanacocha repaid its Trust Certificates in full. Furthermore, in June 2004, Yanacocha amended its $40 million line of credit with Banco de Credito del Peru to extend the term of the facility to June 2007, reduce the applicable interest rate and increase the facility to $50 million. The interest rate is LIBOR plus 0.65% through June 2005 and plus 2% thereafter. Yanacocha borrowed $10 million and $25 million on May 7, 2004 and June 30, 2003, respectively, and repaid the entire balance during the third quarter. At September 30, 2004, there was no outstanding balance and the interest rate was 2.26%. Yanacocha also obtained a $20 million credit facility with BBV Banco Continental in June 2004 that expires in June 2005. The interest rate is LIBOR plus 0.7%. There was no outstanding balance at September 30, 2004.
In July 2004, the Zarafshan-Newmont Joint Venture amended its loan agreement with the European Bank for Reconstruction and Development and extended the term to July 2010.
66
As of September 30, 2004, the Company was in compliance with all required debt covenants and other restrictions related to its long-term debt agreements.
On May 29, 2003, Newmont, through its subsidiary Yandal Bond Company Ltd (YBCL), made an offer to acquire all of NYOLs outstanding 8 7/8% Senior Notes due in April 2008 at a price of $500 per $1,000 principal amount. On July 3, 2003, the board of directors of NYOL resolved to place the company into Voluntary Administration (VA, a form of insolvency proceeding in Australia) as it was insolvent or likely to become insolvent. In conjunction with the VA process, Newmont made an offer to the administrator for NYOL to bring NYOL out of VA. In order to comply with applicable requirements and to allow holders of NYOLs outstanding 8 7/8% Senior Notes more time to assess these developments, YBCL extended the expiration of the offer to acquire the Senior Notes to July 11, 2003. As of that date, YBCL had received binding tenders for the Senior Notes totaling $237.0 million, representing 99.9% of the total $237.2 million outstanding third-party principal amount at the date of its initial offer. Six of the total of seven counterparties to the gold hedge contracts, representing 94% of the gold ounces in the NYOL hedge book and 76% of the mark-to-market May 22, 2003 hedge liability, had assigned their hedge contracts to YBCL prior to the NYOL entering into VA.
Newmonts offer to the administrator effectively valued the assets in excess of $200 million and would have resulted in NYOLs outstanding third-party Senior Note holders and the remaining hedge contract counterparty receiving not more than $0.40 on the dollar. It would also have resulted in Newmont honoring any prior unpaid obligations to NYOLs employees and payment in full to trade creditors. On August 29, 2003, NYOLs creditors passed a resolution to accept Newmonts offer and on September 8, 2003, Newmonts offer, in the form of Deeds of Company Arrangement, were signed by the administrators. On September 10, 2003, the conditions precedent to the offer were fulfilled and the offer became effective, so NYOL was returned to the control of its directors, and its employees continued their employment. See Results of Operations, Merchant Banking, above, for information on the impacts of these transactions on Newmonts financial statements.
On September 3, 2003, J. Aron & Co. commenced proceedings in the Supreme Court of New South Wales (Australia) against Newmont Yandal Operations Pty Ltd (NYOL) in relation to the voluntary administration of the NYOL group. J. Aron & Co., an NYOL creditor, initially sought injunctive relief that was denied by the court on September 8, 2003. On October 30, 2003, J. Aron & Co. filed a statement of claim alleging various deficiencies in the implementation of the voluntary administration process and seeking damages and other relief against NYOL and other parties.
Environmental
The Companys mining and exploration activities are subject to various federal and state laws and regulations governing the protection of the environment. These laws and regulations are continually changing and are generally becoming more restrictive. The Company conducts its operations so as to protect the public health and environment and believes its operations are in compliance with all applicable laws and regulations. The Company has made, and expects to make in the future, expenditures to comply with such laws and regulations, but cannot predict the amount of such future expenditures. Estimated future reclamation costs are based principally on legal and regulatory requirements. At September 30, 2004 and December 31, 2003, $387.4 million and $361.0 million, respectively, were accrued for reclamation costs relating to currently producing mineral properties. This increase in 2004 is primarily attributable to the consolidation of Batu Hijau (see Note 2 to the Consolidated Financial Statements).
In addition, the Company is involved in several matters concerning environmental obligations associated with former mining activities. Generally, these matters concern developing and implementing remediation plans at the various sites involved. The Company believes that the related environmental obligations associated with these sites are similar in nature with respect to the development of remediation plans, their risk profile and the compliance required to meet general environmental standards. Based upon the Companys best estimate of its liability for these matters, $69.5 million and $58.6 million were accrued for such obligations at September 30, 2004 and December 31, 2003, respectively, in Other current liabilities and Reclamation and remediation liabilities. Depending upon the ultimate resolution of these matters, the Company believes that it is reasonably possible that the liability for these matters could be as much as 80% greater or 34% lower than the amount accrued at September 30, 2004. The amounts accrued for these matters are reviewed periodically based upon facts and circumstances available at the time. Changes in estimates are charged to Cost and expenses, Other in the period estimates are revised.
For more information on the Companys reclamation and remediation liabilities, see Notes 12 and 22 to the Consolidated Financial Statements.
During the nine months ended September 30, 2004 and 2003 capital expenditures were approximately $17.0 million and $25.4 million, respectively, to comply with environmental regulations. Ongoing costs to comply with environmental regulations have not been a significant component of operating costs.
67
Safe Harbor Statement
Certain statements contained in this report (including information incorporated by reference) are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbor provided for under these sections. Our forward-looking statements include, without limitation: (a) statements regarding future earnings, and the sensitivity of earnings to gold and other metal prices; (b) estimates of future mineral production and sales for specific operations and on a consolidated basis; (c) estimates of future production costs and other expenses, for specific operations and on a consolidated basis; (d) estimates of future cash flows and the sensitivity of cash flows to gold and other metal prices; (e) estimates of future capital expenditures and other cash needs for specific operations and on a consolidated basis and expectations as to the funding thereof; (f) statements as to the projected development of certain ore deposits, including estimates of development and other capital costs, financing plans for these deposits, and expected production commencement dates; (g) estimates of future costs and other liabilities for certain environmental matters; (h) estimates of reserves, and statements regarding future exploration results and reserve replacement; (i) statements regarding modifications to Newmonts hedge positions; (j) statements regarding future transactions relating to portfolio management or rationalization efforts; and (k) projected synergies and costs associated with acquisitions and related matters.
Where we express an expectation or belief as to future events or results, such expectation or belief is expressed in good faith and believed to have a reasonable basis. However, our forward-looking statements are subject to risks, uncertainties, and other factors, which could cause actual results to differ materially from future results expressed, projected, or implied by those forward-looking statements. Important factors that could cause actual results to differ materially from such forward-looking statements (cautionary statements) are disclosed under Risk Factors in the Newmont Annual Report on Form 10-K/A for the year ended December 31, 2003, as well as in other filings with the Securities and Exchange Commission. Many of these factors are beyond Newmonts ability to control or predict. Given these uncertainties, readers are cautioned not to place undue reliance on our forward-looking statements.
All subsequent written and oral forward-looking statements attributable to Newmont or to persons acting on its behalf are expressly qualified in their entirety by the cautionary statements. Newmont disclaims any intention or obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Provisional Copper and Gold Sales
For the three and nine months ended September 30, 2004, PTNNT recorded gross revenues, before smelting and refining charges, of $256 million and $329 million for base metals, respectively, and $8 million and $20 million for gold, respectively, which were subject to final pricing adjustments. The average realized price adjustment for base metals was (3.0)% and 15.5% for the three and nine months ended September 30, 2004, respectively, and (0.9)% and 0.9% for gold for the same periods.
For the three and nine months ended September 30, 2003, PTNNT recorded gross revenues, before smelting and refining charges, of $107 million and $112 million for base metals, respectively, and $15 million each period for gold, which were subject to final pricing adjustments. The average realized price adjustment for base metals was 3.5% and 3.7% for the three and nine months ended September 30, 2003, respectively, and (0.1)% and 0.6% for gold for the same periods.
68
Hedging
Newmont had the following derivative contracts at September 30, 2004 (unaudited):
Expected Maturity Date or Transaction Date |
Fair Value |
||||||||||||||||||||||||||||
2004 |
2005 |
2006 |
2007 |
2008 |
Thereafter |
Total/ Average |
September 30, 2004 |
December 31, 2003 |
|||||||||||||||||||||
U.S.$ (000) | |||||||||||||||||||||||||||||
Fixed Purchased Gold Put Option Contracts (U.S.$ Denominated): |
|||||||||||||||||||||||||||||
Ounces (thousands) |
48 | 205 | 100 | 20 | | | 373 | $ | (9,522 | ) | $ | (11,758 | ) | ||||||||||||||||
Average price |
$ | 293 | $ | 292 | $ | 338 | $ | 397 | $ | | $ | | $ | 310 | |||||||||||||||
Silver Forward Contracts (U.S.$ Denominated): |
|||||||||||||||||||||||||||||
Ounces (thousands) |
300 | 1,200 | 50 | | | | 1,550 | $ | (1,482 | ) | $ | (1,000 | ) | ||||||||||||||||
Average price |
$ | 6.00 | $ | 6.01 | $ | 6.50 | $ | | $ | | $ | | $ | 6.02 | |||||||||||||||
Copper Collar Contracts (U.S.$ Denominated): |
|||||||||||||||||||||||||||||
Pounds (millions) |
136.7 | 393.5 | 6.6 | | | | 536.8 | $ | (26,407 | ) | N/A | ||||||||||||||||||
Average cap price |
$ | 1.31 | $ | 1.30 | $ | 1.30 | $ | | $ | | $ | | $ | 1.30 | |||||||||||||||
Average floor price |
$ | 1.10 | $ | 1.10 | $ | 1.10 | $ | | $ | | $ | | $ | 1.10 | |||||||||||||||
Diesel Forward Purchase Contracts (U.S.$ Denominated): |
|||||||||||||||||||||||||||||
Barrels (thousands) |
30 | 40 | | | | | 70 | $ | 1,769 | $ | 637 | ||||||||||||||||||
Average price |
$ | 27.69 | $ | 27.69 | $ | | $ | | $ | | $ | | $ | 27.69 | |||||||||||||||
U.S.$/IDR Forward Purchase Contracts: |
|||||||||||||||||||||||||||||
U.S.$ hedged (millions) |
17.1 | 42.2 | | | | | 59.3 | $ | (938 | ) | N/A | ||||||||||||||||||
Average hedge rate (IDR/U.S.$) |
8,927 | 9,353 | | | | | 9,230 | ||||||||||||||||||||||
Australian Dollar Zero-Cost Collar Contracts: |
|||||||||||||||||||||||||||||
U.S.$ (millions) |
$ | 69.0 | $ | 281.4 | $ | 134.6 | $ | | $ | | $ | | $ | 485.0 | $ | 4,362 | N/A | ||||||||||||
Average cap price (U.S.$ per A$1) |
$ | 0.750 | $ | 0.775 | $ | 0.800 | $ | | $ | | $ | | $ | 0.778 | |||||||||||||||
Average floor price (U.S.$ per A$1) |
$ | 0.607 | $ | 0.577 | $ | 0.547 | $ | | $ | | $ | | $ | 0.573 |
Newmonts philosophy is to provide shareholders will leverage to gold prices by selling its gold production at market prices and generally avoids hedging. Newmont has, on a limited basis, entered into derivative contracts to protect the selling price for certain anticipated gold production and to manage risks associated with sales contracts, commodities, interest rates, and foreign currency. Newmont is not required to place collateral with respect to commodity instruments and there are no margin calls associated with such contracts. During the nine months ended September 30, 2004, Newmont entered into copper collar contracts, U.S.$/IDR forward purchase contracts and Australian dollar net zero-cost collar contracts. Approximately 373.7 million pounds of coppers are hedged by the copper collar contracts, which have been designated as cash flow hedges of forecasted copper sales, and as such, changes in the fair value related to the effective portion of the hedges have been recorded in Accumulated other comprehensive income. The remainder of the copper collar contracts are currently undesignated and are accounted for on a mark-to-market basis currently through earnings. The U.S.$/IDR forward purchase contracts and Australian dollar net zero-cost collar contracts have been designated as cash flow hedges of future IDR and Australian dollar expenditures, respectively, and as such, changes in the market value have been recorded in Accumulated other comprehensive income.
Australian Dollar Forward Contracts
The Company had no Australian dollar forward contracts outstanding as of September 30, 2004, although a position did exist at December 31, 2003. These positions were closed during July 2004. The fair value of these contracts as of December 31, 2003 was positive $7.7 million.
Price-Capped Sales Contracts
In September 2001, Newmont entered into transactions that closed out certain call options. The options were replaced with a series of forward sales contracts requiring physical delivery of the same quantity of gold over slightly extended future periods. Under the terms of the contracts, Newmont will realize the lower of the spot price on the delivery date or the capped price ranging from $350 per ounce in 2005 to $392 per ounce in 2011. The fair value of the forward sales contracts of $53.8 million was recorded as Deferred revenue from sale of future production and will be included in sales revenue as delivery occurs in 2005 through 2011. As of September 30, 2004, the current portion of $4.7 million has been reclassified to Other current liabilities. The forward sales contracts are accounted for as normal sales contracts under SFAS 133 Accounting for Derivative Instruments and Hedging Activities and SFAS 138 Accounting for Certain Derivative Instruments and Certain Hedging Activities-an Amendment to SFAS 133.
69
Newmont had the following price-capped forward sales contracts outstanding at September 30, 2004 (unaudited):
Expected Maturity Date or Transaction Date | |||||||||||||||||||||
Price-Capped Contracts: |
2004 |
2005 |
2006 |
2007 |
2008 |
Thereafter |
Total/ Average | ||||||||||||||
(U.S.$ Denominated) |
|||||||||||||||||||||
Ounces (thousands) |
| 500 | | | 1,000 | 850 | 2,350 | ||||||||||||||
Average price |
$ | | $ | 350 | $ | | $ | | $ | 384 | $ | 384 | $ | 377 |
Interest Rate Swap Contracts
During the last half of 2001, Newmont entered into contracts to hedge the interest rate risk exposure on a portion of its $275 million 8.625% notes and its $200 million 8.375% debentures. Under these contracts, Newmont receives fixed-rate interest payments at 8.625% and 8.375% and pays floating-rate interest amounts based on periodic LIBOR settings plus a spread, ranging from 2.60% to 4.25%. The notional principal amount of these transactions (representing the amount of principal tied to floating interest rate exposure) was $200 million at September 30, 2004 and December 31, 2003. Half of these contracts expire in July 2005 and half expire in May 2011. For the three months ended September 30, 2004 and 2003, these transactions resulted in a reduction in interest expense of $1.6 million and $1.9 million, respectively. For the nine months ended September 30, 2004 and 2003, these transactions resulted in a reduction in interest expense of $4.1 million and $5.5 million, respectively. The fair value of the ineffective portions accounted for as derivative assets was $3.9 million and $5.3 million at September 30, 2004 and December 31, 2003, respectively, and the fair value of the effective portions accounted for as fair value hedges were $7.0 million and $7.7 million at September 30, 2004 and December 31, 2003, respectively. Effective April 1, 2004, the Company re-designated $150 million of these contracts as new fair value hedges against portions of the 8.625% notes and the 8.375% debentures, which reduced the ineffective portions of these contracts.
ITEM 4. CONTROLS AND PROCEDURES.
During the fiscal period covered by this report, the Companys management, with the participation of the Chief Executive Officer and Chief Financial Officer of the Company, carried out an evaluation of the effectiveness of the design and operation of the Companys disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the Exchange Act)). Based on such evaluation, the Companys Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this report, the Companys disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the required time periods.
Even an effective internal control system, no matter how well designed, has inherent limitationsincluding the possibility of the circumvention or overriding of controls. Therefore, the Companys internal control over financial reporting can provide only reasonable assurance with respect to the reliability of the Companys financial reporting and financial statement preparation.
There has been no change in the Companys internal control over financial reporting during the most recent fiscal quarter that has materially affected, or that is reasonably likely to materially affect, the Companys internal control over financial reporting. In June 2004, the Company discovered an error in its Statements of Consolidated Cash Flows. The error resulted from a misinterpretation of the accounting standards relating to Statements of Cash Flows. The Company brought the error to the attention of its Audit Committee and independent auditor and, in July 2004, determined that it would restate its Statements of Consolidated Cash Flows for the periods ending March 31, June 30, September 30 and December 31, 2002 and 2003, respectively, and March 31, 2004. The Company has taken steps to strengthen our accounting staff and improve the review processes surrounding the preparation of the financial statements.
PART IIOTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
Information regarding legal proceedings is contained in Note 22 to the Consolidated Financial Statements contained in this Report and is incorporated herein by reference.
ITEM 2. CHANGES IN SECURITIES, USE OF PROCEEDS AND ISSUER PURCHASES OF EQUITY SECURITIES.
Items 2(a), (b), (c) and (d) are inapplicable.
(e) Stock Repurchases
70
Period |
(a)Total Number of Shares Purchased |
(b)Average per share |
(c)Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
(d)Maximum Number of Shares (or Approximate Dollar Value) of Shares that may yet be Purchased under the Plans or Programs | ||||||
July 1, 2004 through July 31, 2004 |
| | | N/A | ||||||
August 1, 2004 through August 31, 2004 |
3,897 | (1) | $ | 39.66 | | N/A | ||||
September 1, 2004 through September 30, 2004 |
| | | N/A |
(1) | Represents shares delivered to the Company from restricted stock held by Company employees upon vesting for the purpose of covering the recipients tax withholding obligations. |
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) The exhibits to this report are listed in the Exhibit Index.
(b) Reports filed on Form 8-K during the quarter ended September 30, 2004:
| Report dated September 29, 2004, announcing a full year increase in reserves in Ghana and a revision to future gold sales guidance. |
| Report dated September 20, 2004, announcing that Minera Yanacocha has begun to resume normal mining operations at its mine in Peru. |
| Report dated September 16, 2004, announcing the operations at the Minera Yanacocha mine in Peru have been scaled back as a result of a road blockade and safety concerns. |
| Report dated September 14, 2004, announcing an increase to the size of the Board of Directors and the election of Donald C. Roth to fill the newly created vacancy. |
| Report dated August 23, 2004, announcing that the operations at the Ovacik mine in Turkey have been halted as a result of a court decision. |
| Report dated July 28, 2004, announcing financial results for the quarter ended June 30, 2004. |
| Report dated July 8, 2004, announcing the restatement of the cash flows statements for 2002, 2003 and the first quarter of 2004. |
71
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
NEWMONT MINING CORPORATION (Registrant) | ||
Date: November 4, 2004 |
/s/ BRUCE D. HANSEN | |
Bruce D. Hansen Senior Vice President and Chief Financial Officer (Principal Financial Officer) | ||
Date: November 4, 2004 |
/s/ Russell Ball | |
Russell Ball Vice President and Controller (Principal Accounting Officer) |
72
NEWMONT MINING CORPORATION
EXHIBIT INDEX
Exhibit Number |
Description | |
10.1 | Credit Agreement dated as of July 30, 2003 among Newmont Mining Corporation, Newmont USA Limited, the Lenders Party Hereto and JPMorgan Chase Bank, as Administrative Agent, The Bank of Nova Scotia, The Royal Bank of Scotland, plc, as Co-Syndication Agents and Citicorp USA, Inc., HSBC Bank USA, UBS Loan Finance LLC, Sumitomo Mitsui Banking Corporation, as Co-Documentation Agents, filed herewith. | |
10.2 | Term Sheet, Sale & Purchase of Queensland Magnesia (QMAG) dated September 26, 2004 among Australian Magnesium Corporation Limited, Australian Magnesium Operations Pty Ltd, QMCI Investments Pty Ltd., QMC (Kunwarara) Pty Ltd, QMC Refmag Pty Ltd, Queensland Magnesia Pty Ltd, Resource Capital Fund III L.P., and Newmont Australia Limited, filed herewith. (1) | |
10.3 | Term Sheet, Terms and Conditions Associated with the Acquisition of Queensland Magnesia (QMAG) Joint Venture and Associated Assets from Australian Magnesium Corporation dated September 26, 2004 between Resource Capital Fund III L.P. and Newmont Finance Limited, filed herewith. (1) | |
12.1 | Computation of Ratio of Earnings to Fixed Charges, filed herewith. | |
12.2 | Computation of Ratio of Earnings to Fixed Charges and Preferred Dividends, filed herewith. | |
31.1 | Certification Pursuant to Rule 13A-14 or 15-D-14 of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 signed by the Principal Executive Officer, filed herewith. | |
31.2 | Certification Pursuant to Rule 13A-14 or 15-D-14 of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 signed by the Chief Financial Officer, filed herewith. | |
32.1 | Statement Required by 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 signed by Principal Executive Officer, furnished herewith. (2) | |
32.2 | Statement Required by 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 signed by Chief Financial Officer, furnished herewith. (2) |
1 | With respect to this transaction and as disclosed in Newmonts Form 8-K filed on October 1, 2004, this transaction may result in a material gain depending on the amount of income that Newmont otherwise will have in the quarter in which the transaction closes. The documents are being filed on a cautionary basis. |
2 | This document is being furnished in accordance with SEC Release Nos. 33-8212 and 34-47551. |
73