United States
Securities and Exchange Commission
Washington, D.C. 20549
Form 10-Q
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2004
Commission file number 1-11929
Dover Motorsports, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 51-0357525 | |
(State or Other Jurisdiction of Incorporation) |
(I.R.S. Employer Identification Number) |
1131 North DuPont Highway, Dover, Delaware 19901
(Address of principal executive offices)
(302) 674-4600
(Registrants telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x No ¨
As of October 31, 2004, the number of shares of each class of the registrants common stock outstanding is as follows:
Common Stock - | 16,875,426 shares | |
Class A Common Stock - | 23,296,185 shares |
Part I Financial Information
Item 1. Financial Statements
DOVER MOTORSPORTS, INC.
CONSOLIDATED STATEMENT OF EARNINGS
In Thousands, Except Per Share Amounts
(Unaudited)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Revenues: |
||||||||||||||||
Admissions |
$ | 15,790 | $ | 16,738 | $ | 36,307 | $ | 38,400 | ||||||||
Event-related revenue |
12,468 | 13,905 | 30,841 | 33,076 | ||||||||||||
Broadcasting revenue |
9,133 | 7,417 | 21,647 | 17,803 | ||||||||||||
Other revenue |
1,011 | 147 | 1,655 | 744 | ||||||||||||
38,402 | 38,207 | 90,450 | 90,023 | |||||||||||||
Expenses: |
||||||||||||||||
Operating and marketing |
20,687 | 24,686 | 54,215 | 60,639 | ||||||||||||
General and administrative |
3,907 | 3,521 | 11,316 | 11,269 | ||||||||||||
Depreciation and amortization |
2,415 | 2,698 | 7,211 | 8,022 | ||||||||||||
27,009 | 30,905 | 72,742 | 79,930 | |||||||||||||
Operating earnings |
11,393 | 7,302 | 17,708 | 10,093 | ||||||||||||
Interest income |
1 | 155 | 485 | 161 | ||||||||||||
Interest expense |
(1,009 | ) | (1,186 | ) | (3,102 | ) | (3,923 | ) | ||||||||
Earnings before income taxes |
10,385 | 6,271 | 15,091 | 6,331 | ||||||||||||
Income taxes |
6,249 | 1,806 | 8,978 | 1,836 | ||||||||||||
Net earnings |
$ | 4,136 | $ | 4,465 | $ | 6,113 | $ | 4,495 | ||||||||
Net earnings per common share: |
||||||||||||||||
Basic |
$ | 0.10 | $ | 0.11 | $ | 0.15 | $ | 0.11 | ||||||||
Diluted |
$ | 0.10 | $ | 0.11 | $ | 0.15 | $ | 0.11 | ||||||||
The Notes to the Consolidated Financial Statements are an integral part of these consolidated statements.
2
DOVER MOTORSPORTS, INC.
CONSOLIDATED BALANCE SHEET
In Thousands, Except Share and Per Share Amounts
(Unaudited)
September 30, 2004 |
December 31, 2003 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 857 | $ | 3,348 | ||||
Accounts receivable |
10,367 | 2,643 | ||||||
Inventories |
255 | 259 | ||||||
Prepaid expenses and other |
1,810 | 1,691 | ||||||
Receivable from Dover Downs Gaming & Entertainment, Inc. |
105 | 96 | ||||||
Income taxes receivable |
| 5,819 | ||||||
Deferred income taxes |
501 | 548 | ||||||
Total current assets |
13,895 | 14,404 | ||||||
Property and equipment, net |
225,191 | 229,603 | ||||||
Restricted cash |
3,568 | 3,433 | ||||||
Other assets, net |
1,390 | 1,434 | ||||||
Deferred income taxes |
46 | 90 | ||||||
Goodwill |
8,521 | 8,521 | ||||||
Total assets |
$ | 252,611 | $ | 257,485 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 1,723 | $ | 3,333 | ||||
Accrued liabilities |
6,716 | 4,587 | ||||||
Income taxes payable |
1,049 | | ||||||
Current portion of long-term debt |
805 | 745 | ||||||
Deferred revenue |
6,412 | 11,304 | ||||||
Total current liabilities |
16,705 | 19,969 | ||||||
Notes payable to banks |
27,800 | 43,045 | ||||||
Long-term debt |
17,683 | 18,487 | ||||||
Other liabilities |
64 | 85 | ||||||
Deferred income taxes |
47,773 | 38,527 | ||||||
Commitments and contingencies (see Notes to the Consolidated Financial Statements) |
||||||||
Stockholders equity: |
||||||||
Preferred stock, $0.10 par value; 1,000,000 shares authorized; issued and outstanding: none |
| | ||||||
Common stock, $0.10 par value; 75,000,000 shares authorized; issued and outstanding: September 30, 2004-16,875,426 shares; December 31, 2003-16,557,898 shares |
1,688 | 1,656 | ||||||
Class A common stock, $0.10 par value; 55,000,000 shares authorized; issued and outstanding: September 30, 2004-23,296,185 shares; December 31, 2003-23,436,185 shares |
2,330 | 2,344 | ||||||
Additional paid-in capital |
128,483 | 127,783 | ||||||
Retained earnings |
10,909 | 5,999 | ||||||
Accumulated other comprehensive loss |
(403 | ) | (410 | ) | ||||
Deferred compensation |
(421 | ) | | |||||
Total stockholders equity |
142,586 | 137,372 | ||||||
Total liabilities and stockholders equity |
$ | 252,611 | $ | 257,485 | ||||
The Notes to the Consolidated Financial Statements are an integral part of these consolidated statements.
3
DOVER MOTORSPORTS, INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
In Thousands
(Unaudited)
Nine Months Ended September 30, |
||||||||
2004 |
2003 |
|||||||
Operating activities: |
||||||||
Net earnings |
$ | 6,113 | $ | 4,495 | ||||
Adjustments to reconcile net earnings to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
7,211 | 8,022 | ||||||
Amortization and write-off of credit facility fees |
220 | 928 | ||||||
Amortization of deferred compensation |
32 | | ||||||
Tax benefit of options exercised |
6 | 526 | ||||||
Deferred income taxes |
6,835 | 4,275 | ||||||
Changes in assets and liabilities: |
||||||||
Accounts receivable |
(7,724 | ) | (5,853 | ) | ||||
Inventories |
4 | (206 | ) | |||||
Prepaid expenses and other |
(27 | ) | 2,010 | |||||
Receivable from/payable to Dover Downs Gaming & Entertainment, Inc. |
(9 | ) | (582 | ) | ||||
Accounts payable |
(1,610 | ) | 1,319 | |||||
Accrued liabilities |
2,129 | 1,547 | ||||||
Income taxes payable/receivable |
9,377 | 2,617 | ||||||
Deferred revenue |
(4,892 | ) | (4,411 | ) | ||||
Other liabilities |
(21 | ) | (22 | ) | ||||
Net cash provided by operating activities |
17,644 | 14,665 | ||||||
Investing activities: |
||||||||
Capital expenditures |
(2,735 | ) | (2,865 | ) | ||||
Restricted cash |
(135 | ) | (626 | ) | ||||
Other |
| 70 | ||||||
Net cash used in investing activities |
(2,870 | ) | (3,421 | ) | ||||
Financing activities: |
||||||||
Borrowings from notes payable to banks |
66,645 | 38,825 | ||||||
Repayments on notes payable to banks |
(81,890 | ) | (47,800 | ) | ||||
Repayments of long-term debt |
(744 | ) | (683 | ) | ||||
Proceeds from stock options exercised |
259 | 132 | ||||||
Credit facility origination and amendment fees |
(332 | ) | (470 | ) | ||||
Dividends paid |
(1,203 | ) | (1,198 | ) | ||||
Net cash used in financing activities |
(17,265 | ) | (11,194 | ) | ||||
Net (decrease) increase in cash and cash equivalents |
(2,491 | ) | 50 | |||||
Cash and cash equivalents, beginning of period |
3,348 | 1,485 | ||||||
Cash and cash equivalents, end of period |
$ | 857 | $ | 1,535 | ||||
Supplemental information: |
||||||||
Interest paid |
$ | 3,149 | $ | 3,660 | ||||
Income tax refunds, net of payments |
$ | (7,242 | ) | $ | (5,916 | ) | ||
The Notes to the Consolidated Financial Statements are an integral part of these consolidated statements.
4
DOVER MOTORSPORTS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 Basis of Presentation
References in this document to the Company, DVD, we, us and our mean Dover Motorsports, Inc. and its wholly owned subsidiaries.
The accompanying consolidated financial statements have been prepared in compliance with Rule 10-01 of Regulation S-X and accounting principles generally accepted in the United States of America, but do not include all of the information and disclosures required for audited financial statements. These statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Companys latest Annual Report on Form 10-K filed on March 10, 2004. In the opinion of management, these statements include all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation of the results of operations, financial position and cash flows for the interim periods presented. Operating results for the three and nine-month periods ended September 30, 2004 are not necessarily indicative of the results that may be expected for the year ending December 31, 2004 due to the seasonal nature of the Companys business.
NOTE 2 - Business Operations
Dover Motorsports, Inc. is a leading marketer and promoter of motorsports entertainment in the United States. Its motorsports subsidiaries operate five motorsports tracks (four permanent facilities and one temporary circuit) in four states and promoted 16 major events during 2004 under the auspices of four of the premier sanctioning bodies in motorsports - the National Association for Stock Car Auto Racing (NASCAR), the Indy Racing League (IRL), the National Hot Rod Association (NHRA) and the Champ Car World Series (CCWS). The Company owns and operates Dover International Speedway in Dover, Delaware; Nashville Superspeedway near Nashville, Tennessee; Gateway International Raceway near St. Louis, Missouri; and Memphis Motorsports Park in Memphis, Tennessee. The Company also organizes and promotes the Toyota Grand Prix of Long Beach in California.
NOTE 3 - Summary of Significant Accounting Policies
Basis of consolidation and presentationThe accompanying consolidated financial statements include the accounts of DVD and its wholly owned subsidiaries. Intercompany transactions and balances have been eliminated.
Revenue recognitionThe Company classifies its revenues as admissions, event-related revenue, broadcasting revenue and other revenue. Admissions includes ticket sales for all Company events. Event-related revenue includes amounts received from sponsorship fees, which includes tickets provided to sponsors; luxury suite rentals; hospitality tent rentals and catering; concessions and souvenir sales and vendor commissions for the right to sell concessions and souvenirs at our facilities; sales of programs; track rentals and other event-related revenues. Broadcasting revenue includes rights fees obtained for television and radio broadcasts of events held at the Companys speedways and ancillary rights fees. Other revenue includes revenues from the Companys grandstand rental business and other miscellaneous revenues.
Revenues pertaining to specific events are deferred until the event is held. Concession revenue from concession stand sales and sales of souvenirs are recorded at the time of sale. Revenues and related expenses from barter transactions in which the Company receives advertising or other goods or services in exchange for sponsorships of motorsports events are recorded at fair value in accordance with Emerging Issues Task Force (EITF) Issue No. 99-17, Accounting for Advertising Barter Transactions. Barter transactions accounted for $567,000 and $1,522,000 of total revenues for the three and nine months ended September 30, 2004, respectively, and $617,000 and $2,003,000 of total revenues for the three and nine months ended September 30, 2003, respectively.
5
We derive a substantial portion of our motorsports revenues from admissions and event-related revenue attributable to six NASCAR-sanctioned events at Dover, Delaware which are currently held in June and September.
Under the terms of the Companys sanction agreements, NASCAR retains 10% of the gross broadcast rights fees allocated to each NASCAR NEXTEL Cup Series (f/k/a Winston Cup) or Busch Series event as a component of its sanction fees and remits the remaining 90% to the event promoter which the Company records as revenue. The event promoter is required to pay 25% of the gross broadcast rights fees to the event as part of the awards to the competitors which the Company records as operating expenses.
Expense recognitionCertain direct expenses pertaining to specific events, including prize and point fund monies and sanction fees paid to various sanctioning bodies, including NASCAR, advertising and other expenses associated with the promotion of our racing events are deferred until the event is held, at which point they are expensed.
The cost of non-event related advertising, promotion and marketing programs are expensed as incurred.
Advertising expenses were $1,064,000 and $2,960,000, for the three and nine months ended September 30, 2004, and $1,621,000 and $4,176,000 for the three and nine months ended September 30, 2003, respectively.
Earnings per shareBasic and diluted earnings per share (EPS) are calculated in accordance with Financial Accounting Standards Board (FASB) Statement No. 128, Earnings Per Share. Weighted average shares used in computing basic and diluted EPS are as follows:
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||
2004 |
2003 |
2004 |
2003 | |||||
Basic EPS |
40,037,000 | 39,935,000 | 40,008,000 | 39,854,000 | ||||
Effect of dilutive securities |
15,000 | 82,000 | 19,000 | 114,000 | ||||
Diluted EPS |
40,052,000 | 40,017,000 | 40,027,000 | 39,968,000 | ||||
Dilutive securities include stock options and unvested restricted stock awards.
For the three and nine months ended September 30, 2004, options to purchase approximately 1,180,000 and 1,199,000 shares of common stock, respectively, were outstanding, but were not included in the computation of diluted EPS because the options exercise prices were greater than the average market price of the common stock during the period. For the three and nine months ended September 30, 2003, options to purchase approximately 1,222,000 and 1,445,000 shares of common stock, respectively, were excluded from the computation for the same reason.
Accounting for stock-based compensationThe Company has a stock incentive plan which provides for the grant of stock options and/or restricted stock to officers and key employees. The Company accounts for stock options in accordance with FASB Statement No. 123, Accounting for Stock-Based Compensation, as amended by FASB Statement No. 148, Accounting for Stock-Based Compensation Transition and Disclosure an Amendment of FASB Statement No. 123. Statement No. 123 defines a fair-value based method of accounting for stock-based compensation plans; however, it allows the continued use of the intrinsic value method under Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. The Company has elected to continue to use the intrinsic value method and based on this method, did not record any stock-based compensation expense related to its stock options during the three and nine-month periods ended September 30, 2004 and 2003. The Companys restricted stock vests based on continued employment with the Company. Restricted stock awards result in compensation expense as discussed in NOTE 6 Stockholders Equity.
6
The following table illustrates the effect on net earnings and net earnings per common share if the Company had applied the fair-value recognition provisions of Statement No. 123 to stock-based employee compensation:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net earnings, as reported |
$ | 4,136,000 | $ | 4,465,000 | $ | 6,113,000 | $ | 4,495,000 | ||||||||
Add: Stock-based employee compensation expense included in reported net earnings, net of related tax effects |
8,000 | | 13,000 | | ||||||||||||
Deduct: Total stock-based employee compensation expense determined under fair-value based method for all awards, net of related tax effects |
(157,000 | ) | (168,000 | ) | (480,000 | ) | (517,000 | ) | ||||||||
Pro forma net earnings |
$ | 3,987,000 | $ | 4,297,000 | $ | 5,646,000 | $ | 3,978,000 | ||||||||
Net earnings per common share: |
||||||||||||||||
Basic as reported |
$ | 0.10 | $ | 0.11 | $ | 0.15 | $ | 0.11 | ||||||||
Basic pro forma |
$ | 0.10 | $ | 0.11 | $ | 0.14 | $ | 0.10 | ||||||||
Diluted as reported |
$ | 0.10 | $ | 0.11 | $ | 0.15 | $ | 0.11 | ||||||||
Diluted pro forma |
$ | 0.10 | $ | 0.11 | $ | 0.14 | $ | 0.10 |
Property and equipmentProperty and equipment is stated at cost. Depreciation is provided for financial reporting purposes using the straight-line method. Accumulated depreciation was $54,214,000 and $47,119,000 as of September 30, 2004 and December 31, 2003, respectively.
Use of estimatesThe preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
ReclassificationsCertain reclassifications have been made to the prior period consolidated financial statements to conform to the current period presentation. These reclassifications had no effect on net earnings.
NOTE 4 Indebtedness
Long-term debt consists of the following:
September 30, 2004 |
December 31, 2003 |
|||||||
Notes payable to banks |
$ | 27,800,000 | $ | 43,045,000 | ||||
SWIDA bonds |
18,488,000 | 19,232,000 | ||||||
46,288,000 | 62,277,000 | |||||||
Less current portion |
(805,000 | ) | (745,000 | ) | ||||
$ | 45,483,000 | $ | 61,532,000 | |||||
Effective February 19, 2004, the Company and all of its wholly owned subsidiaries, as co-borrowers, entered into a new $70,000,000 revolving credit agreement with a bank group that expires February 19, 2007. The facility, which replaced its previous revolving credit facility, provides for seasonal funding needs, capital improvements, letter of credit requirements and other general corporate purposes. Interest is based, at the Companys option, upon LIBOR plus a margin that varies between 210 and 510 basis points depending on the funded debt to earnings before interest, taxes, depreciation and amortization ratio (the leverage ratio) or the base rate (the greater of the prime rate or the federal funds rate plus 0.5%) plus a margin that varies between 37.5 and 237.5 basis points depending on the leverage ratio.
7
Provisions of the credit facility reduce the commitment to $67,000,000 on November 1, 2004, $64,000,000 on November 1, 2005, and $60,000,000 on November 1, 2006. The terms of the credit facility contain certain covenants including minimum tangible net worth, fixed charge coverage and maximum funded debt to EBITDA. The credit facility is secured by a first priority perfected security interest and lien on all available assets owned by the Company and its subsidiaries. The credit facility also provides that a default by the Company or any of its wholly owned subsidiaries under any other loan agreement would constitute a default under this credit facility. At September 30, 2004, the Company was in compliance with the terms of the facility. Material adverse changes in the Companys results of operations could impact its ability to maintain financial ratios necessary to satisfy these requirements. There was $27,800,000 outstanding under the facility at September 30, 2004, at a weighted average interest rate of 4.73%. After consideration of stand-by letters of credit outstanding, borrowings of $17,289,000 were available pursuant to the facility at September 30, 2004 ($18,389,000 effective November 1, 2004, reflecting both the decrease in the total commitment and net repayments through that date). Based on operating results to date and expected future results, the Company expects to be in compliance with the covenants at the quarterly measurement dates through the next twelve months.
In 1996, the Companys wholly owned subsidiary, Grand Prix Association of Long Beach, Inc. (Grand Prix), entered into an agreement (the SWIDA loan) with Southwestern Illinois Development Authority (SWIDA) to receive the proceeds from the Taxable Sports Facility Revenue Bonds, Series 1996 (Gateway International Motorsports Corporation Project), a Municipal Bond Offering, in the aggregate principal amount of $21,500,000, of which $18,488,000 was outstanding at September 30, 2004. SWIDA loaned all of the proceeds from the Municipal Bond Offering to Grand Prix for the purpose of the redevelopment, construction and expansion of Gateway International Raceway (Gateway), and the proceeds of the SWIDA loan were irrevocably committed to complete construction of Gateway, to fund interest, to create a debt service reserve fund and to pay for the cost of issuance of the bonds. The repayment terms and debt service reserve requirements of the bonds issued in the Municipal Bond Offering correspond to the terms of the SWIDA loan.
The Company has established certain restricted cash funds to meet debt service as required by the SWIDA loan, which are held by the trustee (BNY Trust Company of Missouri). At September 30, 2004, $3,568,000 of the Companys cash balance was restricted by the SWIDA loan and is appropriately classified as a non-current asset in the accompanying consolidated balance sheet. The SWIDA loan is secured by a first mortgage lien on all the real property owned and a security interest in all property leased by Gateway. Also, the SWIDA loan is unconditionally guaranteed by Grand Prix. The SWIDA loan bears interest at varying rates ranging from 8.75% to 9.25% with an effective rate of approximately 8.91%. Interest expense related to the SWIDA loan was $423,000 and $1,274,000 for the three and nine months ended September 30, 2004, and $439,000 and $1,322,000 for the three and nine months ended September 30, 2003, respectively. The structure of the bonds permits amortization from February 1997 through February 2017 with debt service beginning in 2000. A stand-by letter of credit for $2,502,000, which is secured by a trust deed on the Companys facilities in Memphis, Tennessee, also was obtained to satisfy debt service reserve fund obligations. In addition, a portion of the property taxes to be paid by Gateway (if any) to the City of Madison Tax Incremental Fund have been pledged to the annual retirement of debt and payment of interest.
NOTE 5 Pension Plans
The Company maintains a non-contributory tax qualified defined benefit pension plan. All of DVDs full time employees are eligible to participate in the plan. Benefits provided by the Dover Motorsports, Inc. pension plan are based on years of service and employees remuneration over their employment with the Company. Pension costs are funded in accordance with the provisions of the Internal Revenue Code. The Company also maintains a non-qualified, noncontributory defined benefit pension plan for certain employees to restore pension benefits reduced by federal income tax regulations. The cost associated with the plan is determined using the same actuarial methods and assumptions as those used for the Companys qualified pension plan.
8
The components of net periodic pension cost are as follows:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Service cost |
$ | 95,000 | $ | 57,000 | $ | 217,000 | $ | 171,000 | ||||||||
Interest cost |
66,000 | 53,000 | 186,000 | 159,000 | ||||||||||||
Expected return on plan assets |
(60,000 | ) | (43,000 | ) | (182,000 | ) | (129,000 | ) | ||||||||
Recognized net actuarial loss |
29,000 | 22,000 | 69,000 | 66,000 | ||||||||||||
Net amortization |
5,000 | 6,000 | 17,000 | 18,000 | ||||||||||||
$ | 135,000 | $ | 95,000 | $ | 307,000 | $ | 285,000 | |||||||||
The Company expects to contribute $580,000 to its pension plans in 2004, of which $240,000 and $580,000 was contributed during the three and nine months ended September 30, 2004, respectively.
NOTE 6 Stockholders Equity
Changes in the components of stockholders equity are as follows:
Common Stock |
Class A Common Stock |
Additional Paid-in Capital |
Retained Earnings |
Accumulated Other Comprehensive Loss |
Deferred Compensation |
|||||||||||||||||
Balance at Dec. 31, 2003 |
$ | 1,656,000 | $ | 2,344,000 | $ | 127,783,000 | $ | 5,999,000 | $ | (410,000 | ) | $ | | |||||||||
Net earnings |
| | | 6,113,000 | | | ||||||||||||||||
Dividends paid, $0.03 per share |
| | | (1,203,000 | ) | | | |||||||||||||||
Proceeds from stock options exercised |
7,000 | | 252,000 | | | | ||||||||||||||||
Tax benefit of exercised stock options |
| | 6,000 | | | | ||||||||||||||||
Issuance of restricted stock awards |
11,000 | | 442,000 | | | (453,000 | ) | |||||||||||||||
Amortization of deferred compensation |
| | | | | 32,000 | ||||||||||||||||
Adjusted tax effect of change in minimum pension liability |
| | | | 7,000 | | ||||||||||||||||
Conversion of Class A common stock to common stock |
14,000 | (14,000 | ) | | | | | |||||||||||||||
Balance at Sept. 30, 2004 |
$ | 1,688,000 | $ | 2,330,000 | $ | 128,483,000 | $ | 10,909,000 | $ | (403,000 | ) | $ | (421,000 | ) | ||||||||
On October 27, 2004, the Companys Board of Directors declared a quarterly cash dividend on both classes of common stock of $0.01 per share. The dividend is payable on December 10, 2004 to shareholders of record at the close of business on November 10, 2004.
On July 28, 2004, the Companys Board of Directors authorized the repurchase of up to 2,000,000 shares of the Companys outstanding common stock. The purchases may be made in the open market or in privately negotiated transactions as conditions warrant. The repurchase authorization does not obligate the Company to acquire any specific number of shares and may be suspended at any time. As of September 30, 2004, there have been no repurchases of outstanding common stock pursuant to the authorization.
9
The Company has a 1996 stock option plan (the 1996 Plan) which provides for the grant of stock options to its officers and key employees. Under the 1996 Plan, option grants must have an exercise price of not less than 100% of the fair market value of the underlying shares of common stock at the date of the grant. Stock options for 1,210,000 shares of common stock are outstanding under the 1996 Plan as of September 30, 2004. The options have eight-year terms and generally vest equally over a period of six years from the date of grant. The Companys Board of Directors has frozen the 1996 Plan and no additional option grants may be made under the 1996 Plan.
In April 2004, the Company established the 2004 Stock Incentive Plan (the 2004 Plan) which provides for the grant of up to 1,500,000 shares of our common stock to our officers and key employees through stock options and/or awards, such as restricted stock awards, valued in whole or in part by reference to our common stock. The restricted stock vests an aggregate of twenty percent each year beginning on the second anniversary date of the grant. During the nine months ended September 30, 2004, the Company issued 109,000 shares of restricted stock to certain officers and key employees. The aggregate market value of the restricted stock at the date of issuance has been recorded as deferred compensation, a separate component of stockholders equity, and is being amortized on a straight-line basis over the six-year service period. As of September 30, 2004, there were 1,391,000 shares available for granting options or stock awards under the 2004 Plan.
NOTE 7 - Related Party Transactions
During the three and nine months ended September 30, 2004 and 2003, Dover Downs Gaming & Entertainment, Inc. (Gaming), a company related through common ownership, allocated costs of $364,000 and $957,000, and $607,000 and $1,469,000, respectively, to DVD for certain administrative and operations services, including DVDs use of office space. Additionally, DVD allocated costs of $40,000 and $102,000, respectively, to Gaming for the three and nine months ended September 30, 2004. The allocations were based on an analysis of each companys share of the costs. In connection with the Companys NASCAR event weekends at Dover International Speedway, Gaming provided certain catering services for which the Company was invoiced $485,000 and $930,000, and $131,000 and $474,000, during the three and nine months ended September 30, 2004 and 2003, respectively. The Company invoiced Gaming $105,000 and $236,000, and $91,000 and $206,000, during the three and nine months ended September 30, 2004 and 2003, respectively, for tickets purchased and other services related to the Dover events. As of September 30, 2004, DVDs consolidated balance sheet includes a $105,000 receivable from Gaming for the aforementioned items. DVD has since received payment on the receivable in the fourth quarter of 2004. The net costs incurred by each company for these services are not necessarily indicative of the costs that would have been incurred if the companies had been unrelated entities and/or had otherwise independently managed these functions; however, management believes that these costs are reasonable.
Use by Gaming of the Companys 5/8-mile harness racing track is under an easement granted by the Company which does not require the payment of any rent. Under the terms of the easement, Gaming has exclusive use of the harness track during the period beginning November 1 of each year and ending April 30 of the following year, together with set up and tear down rights for the two weeks before and after such period. The harness track is located on property owned by the Company and is on the inside of its one-mile motorsports superspeedway. Gamings indoor grandstands are used by the Company at no charge in connection with its motorsports events. The Company also leases its principal executive office space from Gaming. Various easements and agreements relative to access, utilities and parking have also been entered into between the Company and Gaming relative to their respective Dover, Delaware facilities.
NOTE 8 Commitments and Contingencies
In September 1999, the Sports Authority of the County of Wilson (Tennessee) issued $25,900,000 in Variable Rate Tax Exempt Infrastructure Revenue Bonds, Series 1999, of which $24,500,000 was outstanding at September 30, 2004, to acquire, construct and develop certain public infrastructure improvements which benefit the operation of Nashville Superspeedway. Principal payments range from $400,000 in September 2002 to $1,600,000 in 2029 and are payable solely from sales taxes and incremental property taxes generated from the facility. These bonds are direct obligations of the Sports Authority and are therefore not recorded on the accompanying consolidated balance sheet. If the sales taxes and incremental property taxes are insufficient for the payment of principal and interest on the bonds, payments would become the responsibility of the Company. In the event the Company was unable to make the payments, they would be made pursuant to a $24,911,000 irrevocable direct-pay letter of credit issued by several banks.
10
The Company believes that the sales taxes and incremental property taxes generated from the facility will satisfy the necessary debt service requirements of the bonds. As of September 30, 2004 and December 31, 2003, $1,060,000 and $1,135,000, respectively, was available in the sales and incremental property tax fund maintained by Wilson County to pay the remaining principal and interest due under the bonds. During the nine months ended September 30, 2004, $1,379,000 was paid by the Company into the sales and incremental property tax fund and $1,454,000 was deducted from the fund for debt and interest service. If the debt service is not satisfied from the sales and incremental property taxes generated from the facility, the bonds would become a liability of the Company. If the Company fails to maintain the letter of credit that secures the bonds or allows an uncured event of default to exist under our reimbursement agreement relative to the letter of credit, the bonds would be immediately redeemable.
The Company is a party to ordinary routine litigation incidental to its business. Management does not believe that the resolution of any of these matters is likely to have a serious adverse effect on our results of operations, financial condition or cash flows.
The Company has employment, severance and noncompete agreements with certain of its officers and directors under which certain change of control, severance and noncompete payments and benefits might become payable but only in the event of a change in control of the Company, defined to include a tender offer or the closing of a merger or similar corporate transactions. In the event of such a change in control of the Company and the subsequent termination of employment of all employees covered under these agreements, the maximum contingent liability would be $5,307,000.
Item 2. Managements Discussion And Analysis Of Financial Condition And Results Of Operations
The following discussion is based upon and should be read in conjunction with the consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q.
Results of Operations
We classify our revenues as admissions, event-related revenue, broadcasting revenue and other revenue. Admissions includes ticket sales for all Company events. Event-related revenue includes amounts received from sponsorship fees, which includes tickets provided to sponsors; luxury suite rentals; hospitality tent rentals and catering; concessions and souvenir sales and vendor commissions for the right to sell concessions and souvenirs at our facilities; sales of programs; track rentals and other event-related revenues. Broadcasting revenue includes rights fees obtained for television and radio broadcasts of events held at the Companys speedways and ancillary rights fees. Other revenue includes revenues from the Companys grandstand rental business and other miscellaneous revenues.
Our expenses include prize and point fund monies and sanction fees paid to various sanctioning bodies, including NASCAR, labor, advertising, cost of goods sold for merchandise and souvenirs, and other expenses associated with the promotion of our racing events.
Three Months Ended September 30, 2004 vs. Three Months Ended September 30, 2003
Admissions revenue was $15,790,000 in the third quarter of 2004 as compared to $16,738,000 in the third quarter of 2003. The decrease resulted from the Companys decision not to promote the Grand Prix of Denver event and the IRL event at its Gateway International Raceway facility in 2004, which had admissions revenue of $1,372,000 in the third quarter of 2003. These decreases were partially offset by increases in admissions revenue at five of the six major events promoted by the Company in the third quarter of 2004 primarily from higher attendance.
11
Event-related revenue was $12,468,000 in the third quarter of 2004 as compared to $13,905,000 in the third quarter of 2003. The decrease resulted from the Companys decision not to promote the Grand Prix of Denver event and the IRL event at its Gateway International Raceway facility in 2004, which had event-related revenue of $3,084,000 in the third quarter of 2003. These decreases were partially offset by increases in event-related revenue at all six major events promoted by the Company in the third quarter of 2004 primarily from corporate sponsorships, hospitality tent rentals and catering and concessions sales.
Broadcasting revenue was $9,133,000 in the third quarter of 2004 as compared to $7,417,000 in the third quarter of 2003. The $1,716,000 increase resulted primarily from an increase in television broadcasting rights related to the Companys September NASCAR event weekend at Dover International Speedway.
Other revenue was $1,011,000 in the third quarter of 2004 as compared to $147,000 in the third quarter of 2003. The $864,000 increase primarily relates to additional revenues from the Companys grandstand rental business.
Operating and marketing expenses decreased by $3,999,000. The decrease resulted from the Companys decision not to promote the Grand Prix of Denver event and the IRL event at its Gateway International Raceway facility in 2004, which had expenses of $5,991,000 in the third quarter of 2003. These decreases were partially offset by an increase in sanction fees and purse expenses at all of the Companys NASCAR-sanctioned events promoted in the third quarter of 2004 and an increase in expenses associated with the additional revenues from the Companys grandstand rental business.
General and administrative expenses increased by $386,000 to $3,907,000 from $3,521,000 in the third quarter of 2003. Higher wages and fringe benefits, and legal, audit and consulting expenses related to the Companys compliance with the Sarbanes-Oxley Act of 2002 represented the largest increases in the third quarter of 2004. Additionally, general and administrative expenses for the third quarter of 2004 included a $267,000 judgment, which the Company is appealing, relating to a subcontractors claim that arose during the construction of the Companys Nashville facility in 2000. Partially offsetting these increases was a decrease in expenses of $291,000 from the closure of the St. Petersburg and Denver offices, in April 2004.
Depreciation and amortization expense decreased by $283,000, primarily due to the reduction in the Companys depreciable asset base resulting from impairment charges recorded in the fourth quarter of 2003 to write-down the assets used to promote and run the Companys former Grand Prix of Denver and Grand Prix of St. Petersburg events.
Net interest expense decreased by $23,000, primarily as a result of the decrease in the outstanding borrowings on the Companys credit facilities and lower bank fees in the third quarter of 2004 as compared to the third quarter of 2003. Interest expense in the third quarter of 2004 included $115,000 for interest related to the judgment discussed above.
The Companys effective income tax rates for the third quarter ended September 30, 2004 and 2003 were 60.2% and 28.8%, respectively. The increase in the effective tax rate from the comparable period in the prior year is principally due to an increase in state income tax expense attributable to valuation allowances established on state net operating losses.
The Company reported net earnings of $4,136,000 in the third quarter of 2004 as compared to $4,465,000 in the third quarter of 2003. The $329,000 decrease resulted primarily from the increase in the Companys effective income tax rate and higher general and administrative expenses. These decreases were partially offset by the improvement in operations at five of the six major events promoted by the Company in the third quarter of 2004, the Companys decision not to promote the Grand Prix of Denver event and the IRL event at Gateway International Raceway in 2004, and the decrease in depreciation expense.
Nine Months Ended September 30, 2004 vs. Nine Months Ended September 30, 2003
Admissions revenue was $36,307,000 in the first nine months of 2004 as compared to $38,400,000 in the first nine months of 2003. The decrease resulted from the Companys decision not to promote the Grand Prix of St. Petersburg event, the Grand Prix of Denver event and the IRL event at Gateway International Raceway in 2004, which had admissions revenue of $2,874,000 in the first nine months of 2003, and a decrease in attendance at the Grand Prix of Long Beach event. These decreases were partially offset by increases in admissions revenue at twelve of the fifteen major events promoted by the Company in the first nine months of 2004 primarily from higher attendance.
12
Event-related revenue was $30,841,000 in the first nine months of 2004 as compared to $33,076,000 in the first nine months of 2003. The decrease resulted from the Companys decision not to promote the Grand Prix of St. Petersburg, the Grand Prix of Denver event and the IRL event at Gateway International Raceway in 2004, which had event-related revenue of $4,530,000 in the first nine months of 2003. These decreases were partially offset by increases in event-related revenue at thirteen of the fifteen major events promoted by the Company in the first nine months of 2004 primarily from corporate sponsorships, hospitality tent rentals and catering and concessions sales.
Broadcasting revenue was $21,647,000 in the first nine months of 2004 as compared to $17,803,000 in the first nine months of 2003. The $3,844,000 increase resulted primarily from an increase in television broadcasting rights related to the Companys June and September NASCAR event weekends at Dover International Speedway.
Other revenue was $1,655,000 in the first nine months of 2004 as compared to $744,000 in the first nine months of 2003. The $911,000 increase primarily relates to additional revenues from the Companys grandstand rental business.
Operating and marketing expenses decreased by $6,424,000, primarily as a result of the Companys decision not to promote the St. Petersburg event, the Grand Prix of Denver event and the IRL event at its Gateway International Raceway facility in 2004, which had expenses of $10,140,000 in the first nine months of 2003. These decreases were partially offset by an increase in sanction fees and purse expenses at all of the Companys NASCAR-sanctioned events promoted in the first nine months of 2004 and an increase in expenses associated with the additional revenues from the Companys grandstand rental business.
General and administrative expenses increased by $47,000 to $11,316,000 from $11,269,000 in the first nine months of 2003. Higher wages and fringe benefits, and legal, audit and consulting expenses related to the Companys compliance with the Sarbanes-Oxley Act of 2002 represented the largest increases in the first nine months of 2004. Additionally, general and administrative expenses for the first nine months of 2004 included a $267,000 judgment, which the Company is appealing, relating to a subcontractors claim that arose during the construction of the Companys Nashville facility in 2000. Partially offsetting these increases was a decrease in expenses of $568,000 from the closure of the St. Petersburg and Denver offices, in April 2004. The first nine months of 2003 also included $355,000 related to the settlement of a legal claim at Gateway International Raceway.
Depreciation and amortization expense decreased by $811,000, primarily due to the reduction in the Companys depreciable asset base resulting from impairment charges recorded in the fourth quarter of 2003 to write-down the assets used to promote and run the Companys former Grand Prix of Denver and Grand Prix of St. Petersburg events.
Net interest expense decreased by $1,145,000, primarily as a result of the decrease in the outstanding borrowings on the Companys credit facilities in the first nine months of 2004 as compared to the first nine months of 2003 and the receipt in May 2004 of $481,000 of interest from the Internal Revenue Service related to an income tax refund for prior years. Interest expense in the first nine months of 2004 included $115,000 for interest related to the judgment discussed above.
The Companys effective income tax rates for the nine months ended September 30, 2004 and 2003 were 59.5% and 29.0%, respectively. The increase in the effective tax rate from the comparable period in the prior year is principally due to an increase in state income tax expense attributable to valuation allowances established on state net operating losses.
The Company reported net earnings of $6,113,000 in the first nine months of 2004 as compared to $4,495,000 in the first nine months of 2003. The $1,618,000 increase resulted primarily from the improvement in operations at thirteen of the fifteen major events promoted by the Company in the first nine months of 2004, the Companys decision not to promote the Grand Prix of St. Petersburg event, the Grand Prix of Denver event and the IRL event at Gateway International Raceway in 2004, and the aforementioned decreases in depreciation and net interest expenses. These increases were partially offset by the increase in the Companys effective income tax rate.
13
Liquidity and Capital Resources
Net cash provided by operating activities was $17,644,000 for the nine months ended September 30, 2004 as compared to $14,665,000 for the nine months ended September 30, 2003. The increase in the nine months ended September 30, 2004 as compared to the nine months ended September 30, 2003 was primarily due to the increase in net earnings and the increase in income tax refunds received. Offsetting these increases was the impact of the timing of invoicing to and receipts from customers and the timing of payments to vendors.
Net cash used in investing activities was $2,870,000 for the nine months ended September 30, 2004 as compared to $3,421,000 for the nine months ended September 30, 2003. The decrease in net cash used in investing activities in 2004 was primarily due to the change in the Companys restricted cash balance and a reduction in capital expenditures.
Net cash used in financing activities was $17,265,000 for the nine months ended September 30, 2004 as compared to $11,194,000 for the nine months ended September 30, 2003. The increase in net cash used in financing activities in 2004 was primarily due to higher net repayments of borrowings under the Companys revolving credit agreement and long-term debt. Additionally, the Company paid $1,203,000 in regular quarterly cash dividends for the nine months ended September 30, 2004 as compared to $1,198,000 for the nine months ended September 30, 2003.
On July 28, 2004, the Companys Board of Directors authorized the repurchase of up to 2,000,000 shares of the Companys outstanding common stock. The purchases may be made in the open market or in privately negotiated transactions as conditions warrant. The repurchase authorization does not obligate the Company to acquire any specific number of shares and may be suspended at any time. As of September 30, 2004, there have been no repurchases of outstanding common stock pursuant to the authorization.
Effective February 19, 2004, the Company and all of its wholly owned subsidiaries, as co-borrowers, entered into a new $70,000,000 revolving credit agreement with a bank group that expires February 19, 2007. The facility, which replaced its previous revolving credit facility, provides for seasonal funding needs, capital improvements, letter of credit requirements and other general corporate purposes. Interest is based, at the Companys option, upon LIBOR plus a margin that varies between 210 and 510 basis points depending on the funded debt to earnings before interest, taxes, depreciation and amortization ratio (the leverage ratio) or the base rate (the greater of the prime rate or the federal funds rate plus 0.5%) plus a margin that varies between 37.5 and 237.5 basis points depending on the leverage ratio. At September 30, 2004 the leverage ratio was 2.32.
Provisions of the credit facility reduce the commitment to $67,000,000 on November 1, 2004, to $64,000,000 on November 1, 2005, and to $60,000,000 on November 1, 2006. The terms of the credit facility contain certain covenants including minimum tangible net worth, fixed charge coverage and maximum funded debt to EBITDA. The credit facility is secured by a first priority perfected security interest and lien on all available assets owned by the Company and its subsidiaries. The credit facility also provides that a default by the Company or any of its wholly owned subsidiaries under any other loan agreement would constitute a default under this credit facility. At September 30, 2004, the Company was in compliance with the terms of the facility. Material adverse changes in the Companys results of operation could impact its ability to maintain financial ratios necessary to satisfy these requirements. There was $27,800,000 outstanding under the facility at September 30, 2004, at a weighted average interest rate of 4.73%. After consideration of stand-by letters of credit outstanding, borrowings of $17,289,000 were available pursuant to the facility at September 30, 2004 ($18,389,000 effective November 1, 2004, reflecting both the decrease in the total commitment and net repayments through that date). Based on operating results to date and expected future results, the Company expects to be in compliance with the covenants at the quarterly measurement dates through the next twelve months.
The Company expects to make additional capital expenditures of approximately $1,500,000-$2,000,000 through 2004. These expenditures primarily relate to improvements at our fixed facilities. Additionally, the Company expects to contribute $580,000 to its pension plans in 2004, all of which was contributed in the first nine months of 2004. The Company expects that its net cash flows from operating activities and funds available from its credit facility will be sufficient to provide for its working capital needs and capital spending requirements at least through the next twelve months, as well as any cash dividends the Board of Directors may declare. The Company expects cash flows from operating activities and funds available from its credit facility to also provide for long-term liquidity.
14
On October 27, 2004, the Companys Board of Directors declared a quarterly cash dividend on both classes of common stock of $0.01 per share. The dividend is payable on December 10, 2004 to shareholders of record at the close of business on November 10, 2004.
Related Party Transactions
See NOTE 7 Related Party Transactions of the consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.
Contractual Obligations
In September 1999, the Sports Authority of the County of Wilson (Tennessee) issued $25,900,000 in Variable Rate Tax Exempt Infrastructure Revenue Bonds, Series 1999, of which $24,500,000 was outstanding at September 30, 2004, to acquire, construct and develop certain public infrastructure improvements which benefit the operation of Nashville Superspeedway. Principal payments range from $400,000 in September 2002 to $1,600,000 in 2029 and are payable solely from sales taxes and incremental property taxes generated from the facility. These bonds are direct obligations of the Sports Authority and are therefore not recorded on the accompanying consolidated balance sheet. If the sales taxes and incremental property taxes are insufficient for the payment of principal and interest on the bonds, payments would become the responsibility of the Company. In the event the Company was unable to make the payments, they would be made pursuant to a $24,911,000 irrevocable direct-pay letter of credit issued by several banks.
The Company believes that the sales taxes and incremental property taxes generated from the facility will satisfy the necessary debt service requirements of the bonds. As of September 30, 2004 and December 31, 2003, $1,060,000 and $1,135,000, respectively, was available in the sales and incremental property tax fund maintained by Wilson County to pay the remaining principal and interest due under the bonds. During the nine months ended September 30, 2004, $1,379,000 was paid by the Company into the sales and incremental property tax fund and $1,454,000 was deducted from the fund for debt and interest service. If the debt service is not satisfied from the sales and incremental property taxes generated from the facility, the bonds would become a liability of the Company. If we fail to maintain the letter of credit that secures the bonds or we allow an uncured event of default to exist under our reimbursement agreement relative to the letter of credit, the bonds would be immediately redeemable.
In 1996, the Companys wholly owned subsidiary, Grand Prix, entered into an agreement (the SWIDA loan) with SWIDA to receive the proceeds from the Taxable Sports Facility Revenue Bonds, Series 1996 (Gateway International Motorsports Corporation Project), a Municipal Bond Offering, in the aggregate principal amount of $21,500,000, of which $18,488,000 was outstanding at September 30, 2004. SWIDA loaned all of the proceeds from the Municipal Bond Offering to Grand Prix for the purpose of the redevelopment, construction and expansion of Gateway International Raceway (Gateway), and the proceeds of the SWIDA loan were irrevocably committed to complete construction of Gateway, to fund interest, to create a debt service reserve fund and to pay for the cost of issuance of the bonds. The repayment terms and debt service reserve requirements of the bonds issued in the Municipal Bond Offering correspond to the terms of the SWIDA loan.
The Company has established certain restricted cash funds to meet debt service as required by the SWIDA loan, which are held by the trustee (BNY Trust Company of Missouri). At September 30, 2004, $3,568,000 of the Companys cash balance was restricted by the SWIDA loan and is appropriately classified as a non-current asset in the accompanying consolidated balance sheet. The SWIDA loan is secured by a first mortgage lien on all the real property owned and a security interest in all property leased by Gateway. Also, the SWIDA loan is unconditionally guaranteed by Grand Prix. The SWIDA loan bears interest at varying rates ranging from 8.75% to 9.25% with an effective rate of approximately 8.91%. Interest expense related to the SWIDA loan was $423,000 and $1,274,000 for the three and nine months ended September 30, 2004, and $439,000 and $1,322,000 for the three and nine months ended September 30, 2003, respectively. The structure of the bonds permits amortization from February 1997 through February 2017 with debt service beginning in 2000. A stand-by letter of credit for $2,502,000, which is secured by a trust deed on the
15
Companys facilities in Memphis, Tennessee, also was obtained to satisfy debt service reserve fund obligations. In addition, a portion of the property taxes to be paid by Gateway (if any) to the City of Madison Tax Incremental Fund have been pledged to the annual retirement of debt and payment of interest.
Critical Accounting Policies
The accounting policies described below are those the Company considers critical in preparing its consolidated financial statements. These policies include significant estimates made by management using information available at the time the estimates are made. However, as described below, these estimates could change materially if different information or assumptions were used.
Goodwill
The Company has made acquisitions in the past that included goodwill. Goodwill is not amortized but is subject to an annual (or under certain circumstances more frequent) impairment test based on its estimated fair value. Estimated fair value is typically less than values based on undiscounted operating earnings because fair value estimates include a discount factor in valuing future cash flows.
The Company completed its 2003 annual assessment of goodwill in November 2003 which resulted in the impairment of $13,362,000 of additional goodwill. Additional impairment losses could be recorded in the future. There are many assumptions and estimates underlying the determination of this impairment loss. Another estimate using different, but still reasonable, assumptions could produce a significantly different result. At September 30, 2004, the remaining balance of goodwill is $8,521,000. Since the majority of our goodwill is associated with Grand Prix, which promotes a CCWS-sanctioned event, any material adverse events impacting CCWS could cause additional impairment losses to be recorded in the future.
Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating losses. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the period that includes the enactment date. The Company records a valuation allowance to reduce its deferred tax assets to the amount that is more likely than not to be realized. Currently, the Company maintains a valuation allowance, which increased $150,000 in the third quarter of 2004, on deferred tax assets related to certain state net operating loss carry-forwards. The Company has considered ongoing prudent and feasible tax planning strategies in assessing the need for a valuation allowance. In the event the Company were to determine that it would be able to realize all or a portion of these deferred tax assets, an adjustment to the deferred tax asset would increase earnings in the period such determination was made. Likewise, should the Company determine that it would not be able to realize all or a portion of its remaining deferred tax assets in the future, an adjustment to the deferred tax assets would be charged to earnings in the period such determination was made.
Accrued Pension Cost
The benefits provided by the Companys defined benefit pension plans are based on years of service and employees remuneration over their employment with the Company. The Company establishes accrued pension costs in accordance with the provisions of FASB Statement No. 87, Employers Accounting for Pensions. Accrued pension costs are developed using actuarial principles and assumptions which consider a number of factors, including estimates for the discount rate, assumed rate of compensation increase and expected long-term rate of return on assets. Changes in these estimates would impact the amounts that the Company records in its consolidated financial statements.
16
Accounts Receivable Reserves
The Company provides for losses on accounts receivable based upon their current status, historical experience and managements evaluation of existing economic conditions. Significant changes in customer profitability or general economic conditions may have a significant effect on the Companys allowance for doubtful accounts.
Property and Equipment
Property and equipment are recorded at cost. Depreciation is provided for financial reporting purposes using the straight-line method over estimated useful lives ranging from 5 to 10 years for furniture, fixtures and equipment and up to 40 years for facilities. These estimates require assumptions that are believed to be reasonable. Long-lived assets are evaluated for impairment when an event occurs that indicates an impairment may exist.
Factors That May Affect Operating Results; Forward-Looking Statements
In addition to historical information, this Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, relating to our financial condition, profitability, liquidity, resources, business outlook, proposed acquisitions, market forces, corporate strategies, consumer preferences, contractual commitments, legal matters, capital requirements and other matters. The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements. To comply with the terms of the safe harbor, we note that a variety of factors could cause our actual results and experience to differ substantially from the anticipated results or other expectations expressed in our forward-looking statements. When words and expressions such as: believes, expects, anticipates, estimates, plans, intends, objectives, goals, aims, projects, forecasts, possible, seeks, may, could, should, might, likely, enable or similar words or expressions are used in this document, as well as statements containing phrases such as in our view, there can be no assurance, although no assurance can be given or there is no way to anticipate with certainty, forward-looking statements are being made.
Various risks and uncertainties may affect the operation, performance, development and results of our business and could cause future outcomes to differ materially from those set forth in our forward-looking statements, including the following factors:
| stability and viability of sanctioning bodies; |
| success of or changes in our growth strategies; |
| development and potential acquisition of new facilities; |
| anticipated trends in the motorsports industry; |
| patron demographics; |
| ability to enter into additional contracts with sponsors, broadcast media and race event sanctioning bodies; |
| relationships with sponsors; |
| general market and economic conditions, including consumer and corporate spending sentiment; |
| ability to finance future business requirements; |
| the availability of adequate levels of insurance; |
| ability to successfully integrate acquired companies and businesses; |
17
| management retention and development; |
| changes in Federal, state and local laws and regulations, including environmental regulations; |
| the effect of weather conditions on outdoor event attendance; |
| military or other government actions; |
| availability of air travel; and |
| national or local catastrophic events. |
We undertake no obligation to publicly update or revise any forward-looking statements as a result of future developments, events or conditions. New risk factors emerge from time to time and it is not possible for us to predict all such risk factors, nor can we assess the impact of all such risk factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ significantly from those forecast in any forward-looking statements. Given these risks and uncertainties, stockholders should not overly rely or attach undue weight to our forward-looking statements as an indication of our actual future results.
Our Relationships With and the Success of Various Sanctioning Bodies Is Vital To Our Success In Motorsports
Our continued success in motorsports is dependent upon the success of various governing bodies of motorsports that sanction national racing events and our ability to maintain a good working relationship with these sanctioning bodies, including NASCAR, IRL, NHRA and CCWS. Sanctioning bodies regularly issue and award sanctioned events and their issuance depends, in large part, on maintaining good working relationships with the sanctioning bodies. Many events are sanctioned on an annual basis with no obligation to renew, including our agreements with NASCAR. By awarding a sanctioned event or a series of sanctioned events, the sanctioning bodies do not warrant, nor are they responsible for, the financial success of any sanctioned event. Our inability to obtain additional sanctioned events in the future and to maintain sanction agreements at current levels would likely result in lower than anticipated revenues from admissions, sponsorships, hospitality, concessions and merchandise, which could have a material adverse effect on our business, financial condition and results of operations. In addition, the success of a particular sanctioning body in attracting drivers and teams, signing series sponsors and negotiating favorable television and/or radio broadcast rights is largely outside of our control. As our success depends on the success of each event or series that we are promoting, a material adverse effect on a sanctioning body, such as the loss or defection of top drivers, the loss of significant series sponsors, or the failure to obtain broadcast coverage or to properly advertise the event or series could result in a reduction in our revenues from admissions, sponsorships, hospitality, concessions and merchandise, which could have a material adverse effect on our business, financial condition and results of operations.
During 2003, the Companys operating results and cash flows were negatively impacted by the uncertainties surrounding CART. CART filed for bankruptcy in 2003 and in early 2004, various assets of CART were transferred to CCWS (f/k/a Open Wheel Racing Series, LLC), including our sanction agreement with CART relative to the Grand Prix of Long Beach event. CCWS is a newly formed private entity and its ability to successfully continue the Champ Car series cannot be predicted at this time.
We Rely On Sponsorship Contracts To Generate Revenues
We receive a substantial portion of our annual revenues from sponsorship agreements, including the sponsorship of our various events and our permanent venues, such as title, official product and promotional partner sponsorships, billboards, signage and skyboxes. Loss of our title sponsors or other major sponsorship agreements or failure to secure such sponsorship agreements in the future could have a material adverse effect on our business, financial condition and results of operations.
18
Our Motorsports Events Face Intense Competition For Attendance, Television Viewership And Sponsorship
We compete with other auto speedways for the patronage of motor racing spectators as well as for promotions and sponsorships. Moreover, racing events sanctioned by different organizations are often held on the same dates at different tracks. The quality of the competition, type of racing event, caliber of the event, sight lines, ticket pricing, location and customer conveniences, among other things, distinguish the motorsports facilities. In addition, all of our events compete with other sports and recreational events scheduled on the same dates. As a result, our revenues and operations are affected not only by our ability to compete in the motorsports promotion market, but also by the availability of alternative spectator sports events, forms of entertainment and changing consumer preferences.
Our Long Beach Event Depends On City Permits And Good Relationships With City Officials
In order to conduct the Grand Prix of Long Beach, we must obtain an annual permit from the City of Long Beach to hold the race on city streets. Although Grand Prix has operated a racing event on the streets of Long Beach for thirty years, there can be no assurance that this event will continue to be held or be successful. Our ability to conduct the Grand Prix of Long Beach requires that we maintain excellent relationships with the host city and its officials.
Grand Prixs Ability To Meet Payment Obligations Under A Loan Agreement With An Illinois Government Agency Depends On Revenues From Gateway
In order to finance the redevelopment of Gateway International Raceway, Grand Prix entered into a loan agreement with the Southwest Illinois Development Authority, which agreed to fund a loan to Grand Prix by issuing municipal bonds in the aggregate principal amount of $21,500,000. The bonds are unconditionally guaranteed by Grand Prix. Grand Prix issued a 20-year $21,500,000 promissory note to SWIDA which bears interest at an effective rate of approximately 8.91% per annum. Payments on the SWIDA loan are intended to be made primarily from the revenues from the operations of Gateway. Although Grand Prix is current on its obligation and expects to meet its future debt payment obligations out of the revenues from Gateway, and although Grand Prix will receive certain assistance from the City of Madison, Illinois in the form of a tax increment finance fund which should assist it in meeting its debt burdens, there can be no assurance that earnings from the future operations of Gateway will be sufficient to meet Grand Prixs debt service obligations. A default under the SWIDA loan could have a material adverse effect on our business, financial condition and results of operations.
The Sales Tax And Property Tax Revenues To Service The Revenue Bonds For Infrastructure Improvements At Nashville May Be Inadequate
In September 1999, the Sports Authority of the County of Wilson (Tennessee) issued $25,900,000 in revenue bonds, of which $24,500,000 was outstanding on September 30, 2004, to build local infrastructure improvements which benefit the operation of Nashville Superspeedway. Debt service on the bonds is payable solely from sales taxes and incremental property taxes generated from the facility. As of September 30, 2004 and December 31, 2003, $1,060,000 and $1,135,000, respectively, was available in the sales and incremental property tax fund maintained by Wilson County to pay the remaining principal and interest due under the bonds. During the nine months ended September 30, 2004, $1,379,000 was paid by the Company into the sales and incremental property tax fund and $1,454,000 was deducted from the fund for debt and interest service. These bonds are direct obligations of the Sports Authority and are therefore not recorded on our consolidated balance sheet. In the event the sales taxes and incremental property taxes are insufficient to cover the payment of principal and interest on the bonds, payments would become the responsibility of the Company. In the event the Company was unable to make the payments, they would be made under a $24,911,000 irrevocable direct-pay letter of credit issued by several banks pursuant to a reimbursement and security agreement under which we have agreed to reimburse the banks for drawings made under the letter of credit. Such an event could have a material adverse effect on our business, financial condition and results of operations.
19
The Seasonality Of Our Motorsports Events Increases The Variability Of Quarterly Earnings
Our business has been, and is expected to remain, seasonal given that it depends on our outdoor events for a substantial portion of revenues. We derive a substantial portion of our motorsports revenues from admissions and event-related revenue attributable to six NASCAR-sanctioned events at Dover, Delaware which are currently held in June and September. This has been offset to some degree by our other motorsports events, but quarterly earnings will vary.
Our Insurance May Not Be Adequate To Cover Catastrophic Incidents
We maintain insurance policies that provide coverage within limits that are sufficient, in the opinion of management, to protect us from material financial loss incurred in the ordinary course of business. We also purchase special event insurance for motorsports events to protect against race-related liability. However, there can be no assurance that this insurance will be adequate at all times and in all circumstances. If we are held liable for damages beyond the scope of our insurance coverage, including punitive damages, our business, financial condition and results of operations could be materially and adversely affected.
Bad Weather Can Have An Adverse Financial Impact On Our Motorsports Events
We sponsor and promote outdoor motorsports events. Weather conditions affect sales of tickets, concessions and souvenirs, among other things at these events. Although we sell many tickets well in advance of the outdoor events and these tickets are issued on a non-refundable basis, poor weather conditions may adversely affect additional ticket sales and concessions and souvenir sales, which could have an adverse effect on our business, financial condition and results of operations.
We do not currently maintain weather-related insurance for major events. Due to the importance of clear visibility and safe driving conditions to motorsports racing events, outdoor racing events may be significantly affected by weather patterns and seasonal weather changes. Any unanticipated weather changes could impact our ability to stage events. This could have a material adverse effect on our business, financial condition and results of operations.
Postponement And/Or Cancellation Of Major Motorsports Events Could Adversely Affect Us
If one of our events is postponed because of weather or other reasons such as, for example, the general postponement of all major sporting events in this country following the September 11, 2001, terrorism attacks, we could incur increased expenses associated with conducting the rescheduled event, as well as possible decreased revenues from tickets, food, drinks and merchandise at the rescheduled event. If such an event is cancelled, we could incur the expenses associated with preparing to conduct the event as well as losing the revenues, including live broadcast revenues associated with the event.
If a cancelled event is part of the NASCAR NEXTEL Cup Series or NASCAR Busch Series, we could experience a reduction in the amount of money received from television revenues for all of our NASCAR-sanctioned events in the series that experienced the cancellation. This would occur if, as a result of the cancellation, and without regard to whether the cancelled event was scheduled for one of our facilities, NASCAR experienced a reduction in television revenues greater than the amount scheduled to be paid to the promoter of the cancelled event.
Our Goodwill May Become Further Impaired In The Future And Require A Write Down To Comply With Accounting Standards
In June 2001, the FASB issued Statement No. 142, Goodwill and Other Intangible Assets. Statement No. 142 requires that goodwill and intangible assets with indefinite useful lives no longer be amortized, but instead be tested for impairment at least annually in accordance with the provisions of Statement No. 142. We adopted the provisions of Statement No. 142 effective January 1, 2002 and as a result recorded a non-cash charge of $28,606,000 associated with the goodwill of Grand Prix as a cumulative effect of accounting change in 2002. Additionally, the Company completed its 2003 annual assessment of goodwill in November 2003 which resulted in the impairment of $13,362,000 of additional goodwill. Even after these charges, $8,521,000, or 3.4%, of our total assets as of
20
September 30, 2004, consists of goodwill. If in the future the application of the test for impairment of goodwill results in a reduction in the carrying value of the goodwill, we will be required to record the amount of the reduction in goodwill as a non-cash charge against operating earnings which would also reduce our stockholders equity.
Item 3. Quantitative And Qualitative Disclosures About Market Risk
The Company does not utilize financial instruments for trading purposes and holds no derivative financial instruments which could expose it to market risk. The carrying values of DVDs long-term debt approximates its fair value at September 30, 2004. DVD is exposed to market risks related to fluctuations in interest rates for its variable rate borrowings of $27,800,000 at September 30, 2004 under its revolving credit facility. A change in interest rates of one percent on the balance outstanding at September 30, 2004 would cause a change in total annual interest costs of $278,000.
In September 1999, the Sports Authority of the County of Wilson (Tennessee) issued $25,900,000 in revenue bonds, of which $24,500,000 was outstanding at September 30, 2004. These bonds are direct obligations of the Sports Authority and are therefore not recorded on the Companys consolidated balance sheet; however, DVD is exposed to market risks related to fluctuations in interest rates for these bonds. A significant change in interest rates could result in the Company being responsible for debt service payments not covered by the sales and incremental property taxes generated from the facility.
Item 4. Controls and Procedures
(a) Disclosure Controls and Procedures.
As required by Rule 13a-15 under the Securities Exchange Act of 1934, as amended, (the Exchange Act), the Company carried out an evaluation under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures as of the end of the period covered by this report. Based upon their evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures are effective to ensure that material information relating to the Company that is required to be disclosed by us in reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms. In designing and evaluating the disclosure controls and procedures, the Companys management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurances of achieving the desired control objectives, and management necessarily was required to apply its judgment in designing and evaluating the controls and procedures. The Company currently is in the process of further reviewing and documenting its disclosure controls and procedures, and its internal control over financial reporting, and may from time to time make changes aimed at enhancing their effectiveness and to ensure that our systems evolve with our business.
(b) Changes in Internal Control Over Financial Reporting.
There were no changes in our internal control over financial reporting during the third quarter of fiscal year 2004 that have materially affected, or that are reasonably likely to materially affect our internal controls over financial reporting.
Part II Other Information
Item 1. Legal Proceedings
The Company is a party to ordinary routine litigation incidental to its business. Management does not believe that the resolution of any of these matters is likely to have a serious adverse effect on our results of operations, financial condition or cash flows.
21
Item 2. Unregistered Sales Of Equity Securities And Use Of Proceeds
On July 28, 2004, the Companys Board of Directors authorized the repurchase of up to 2,000,000 shares of the Companys outstanding common stock. The purchases may be made in the open market or in privately negotiated transactions as conditions warrant. The repurchase authorization does not obligate the Company to acquire any specific number of shares and may be suspended at any time. As of September 30, 2004, there have been no repurchases of outstanding common stock pursuant to the authorization.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Submission Of Matters To A Vote Of Security Holders
None.
Item 5. Other Information
None.
Item 6. Exhibits
10.1 | Form of Incentive Stock Option Agreement Used with Dover Motorsports, Inc. 2004 Stock Incentive Plan | |
10.2 | Form of Restricted Stock Grant Agreement Used with Dover Motorsports, Inc. 2004 Stock Incentive Plan | |
31.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) | |
31.2 | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) | |
32.1 | Certification of Chief Executive Officer Pursuant to 18 U.S.C. Sec. 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 | Certification of Chief Financial Officer Pursuant to 18 U.S.C. Sec. 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
22
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
DATED: November 3, 2004 |
Dover Motorsports, Inc. | |
Registrant | ||
/s/ Denis McGlynn | ||
Denis McGlynn | ||
President and Chief Executive Officer | ||
and Director | ||
/s/ Patrick J. Bagley | ||
Patrick J. Bagley | ||
Senior Vice President-Finance | ||
and Chief Financial Officer |
23