SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES AND EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2004
Commission File Number: 001-13243
PAN PACIFIC RETAIL PROPERTIES, INC.
(Exact Name of Registrant as Specified in Its Charter)
Maryland | 33-0752457 | |
(State of Incorporation) | (I.R.S. Employer Identification No.) | |
1631-B South Melrose Drive, Vista, California |
92081 | |
(Address of Principal Executive Offices) | (zip code) |
Registrants telephone number, including area code: (760) 727-1002
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨.
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x No ¨.
As of October 27, 2004, the number of shares of the registrants common stock outstanding was 40,525,665.
PART I FINANCIAL INFORMATION
ITEM 1 FINANCIAL STATEMENTS
PAN PACIFIC RETAIL PROPERTIES, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
September 30, 2004 |
December 31, 2003 |
|||||||
(unaudited) | ||||||||
ASSETS: |
||||||||
Properties, at cost: |
||||||||
Land |
$ | 540,963 | $ | 509,887 | ||||
Buildings and improvements |
1,436,805 | 1,374,663 | ||||||
Tenant improvements |
57,602 | 49,793 | ||||||
2,035,370 | 1,934,343 | |||||||
Less accumulated depreciation and amortization |
(189,077 | ) | (160,449 | ) | ||||
1,846,293 | 1,773,894 | |||||||
Investments in unconsolidated entities |
1,386 | 3,223 | ||||||
Cash and cash equivalents |
18,082 | 6,453 | ||||||
Accounts receivable (net of allowance for doubtful accounts of $2,843 and $4,444, respectively) |
11,008 | 13,478 | ||||||
Accrued rent receivable (net of allowance for doubtful accounts of $3,158 and $2,735, respectively) |
25,101 | 22,552 | ||||||
Notes receivable |
7,378 | 7,844 | ||||||
Deferred lease commissions (net of accumulated amortization of $7,127 and $5,512, respectively) |
13,654 | 11,029 | ||||||
Prepaid expenses |
20,217 | 19,072 | ||||||
Other assets |
8,006 | 5,803 | ||||||
$ | 1,951,125 | $ | 1,863,348 | |||||
LIABILITIES AND STOCKHOLDERS EQUITY: |
||||||||
Notes payable |
$ | 327,940 | $ | 345,077 | ||||
Line of credit payable |
84,500 | 48,250 | ||||||
Senior notes |
554,248 | 503,708 | ||||||
Accounts payable, accrued expenses and other liabilities |
45,964 | 41,703 | ||||||
1,012,652 | 938,738 | |||||||
Minority interests |
30,075 | 32,325 | ||||||
Stockholders equity: |
||||||||
Preferred stock par value $.01 per share, 30,000,000 authorized shares, no shares issued and outstanding at September 30, 2004 and December 31, 2003, Respectively |
| | ||||||
Common stock par value $.01 per share, 100,000,000 authorized shares, 40,521,333 and 40,293,382 shares issued and outstanding, net of 1,190,999 treasury shares, at September 30, 2004 and December 31, 2003, respectively |
405 | 403 | ||||||
Paid in capital in excess of par value |
956,173 | 952,973 | ||||||
Deferred compensation |
(7,939 | ) | (8,781 | ) | ||||
Accumulated deficit |
(40,241 | ) | (52,310 | ) | ||||
908,398 | 892,285 | |||||||
$ | 1,951,125 | $ | 1,863,348 | |||||
See accompanying notes to consolidated financial statements.
PAN PACIFIC RETAIL PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except share data)
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
(unaudited) | (unaudited) | |||||||||||||||
REVENUE: |
||||||||||||||||
Base rent |
$ | 56,192 | $ | 51,272 | $ | 163,066 | $ | 149,555 | ||||||||
Percentage rent |
428 | 957 | 1,979 | 1,914 | ||||||||||||
Recoveries from tenants |
15,135 | 13,549 | 42,759 | 38,664 | ||||||||||||
Income from unconsolidated entities |
76 | 540 | 348 | 658 | ||||||||||||
Other |
1,694 | 883 | 4,489 | 3,061 | ||||||||||||
73,525 | 67,201 | 212,641 | 193,852 | |||||||||||||
EXPENSES: |
||||||||||||||||
Property operating |
11,134 | 9,545 | 30,127 | 28,005 | ||||||||||||
Property taxes |
6,058 | 5,576 | 17,592 | 16,339 | ||||||||||||
Depreciation and amortization |
13,358 | 10,190 | 35,092 | 29,242 | ||||||||||||
Interest |
16,023 | 14,996 | 46,413 | 43,517 | ||||||||||||
General and administrative |
2,954 | 2,243 | 9,713 | 10,438 | ||||||||||||
Impairment loss |
642 | | 642 | | ||||||||||||
Other |
138 | 134 | 2,930 | 547 | ||||||||||||
50,307 | 42,684 | 142,509 | 128,088 | |||||||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE MINORITY INTERESTS AND DISCONTINUED OPERATIONS |
23,218 | 24,517 | 70,132 | 65,764 | ||||||||||||
Minority interests |
(592 | ) | (634 | ) | (1,874 | ) | (1,754 | ) | ||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE DISCONTINUED OPERATIONS |
22,626 | 23,883 | 68,258 | 64,010 | ||||||||||||
Discontinued operations |
8,401 | 642 | 9,607 | 14,312 | ||||||||||||
NET INCOME |
$ | 31,027 | $ | 24,525 | $ | 77,865 | $ | 78,322 | ||||||||
Basic earnings per share: |
||||||||||||||||
Income from continuing operations |
$ | 0.56 | $ | 0.60 | $ | 1.70 | $ | 1.63 | ||||||||
Discontinued operations |
$ | 0.21 | $ | 0.01 | $ | 0.24 | $ | 0.36 | ||||||||
Net income |
$ | 0.77 | $ | 0.61 | $ | 1.94 | $ | 1.99 | ||||||||
Diluted earnings per share: |
||||||||||||||||
Income from continuing operations |
$ | 0.56 | $ | 0.59 | $ | 1.69 | $ | 1.61 | ||||||||
Discontinued operations |
$ | 0.20 | $ | 0.02 | $ | 0.23 | $ | 0.35 | ||||||||
Net income |
$ | 0.76 | $ | 0.61 | $ | 1.92 | $ | 1.96 |
See accompanying notes to consolidated financial statements.
PAN PACIFIC RETAIL PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
For the Nine Months Ended September 30, |
||||||||
2004 |
2003 |
|||||||
(unaudited) | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income |
$ | 77,865 | $ | 78,322 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Bad debt expense |
2,233 | 2,741 | ||||||
Depreciation and amortization |
35,092 | 29,242 | ||||||
Amortization of prepaid financing costs |
1,020 | 981 | ||||||
Income from unconsolidated entities |
(348 | ) | (658 | ) | ||||
Discontinued operations |
(9,607 | ) | (14,312 | ) | ||||
Minority interests |
1,874 | 1,754 | ||||||
Vesting of restricted stock |
3,006 | 1,409 | ||||||
Changes in assets and liabilities, net of the effects of the acquisition of Center Trust in 2003: |
||||||||
Decrease (increase) in accounts receivable |
710 | (2,902 | ) | |||||
Increase in accrued rent receivable |
(3,022 | ) | (3,073 | ) | ||||
Increase in accrued interest on notes receivable |
(451 | ) | (974 | ) | ||||
Increase in deferred lease commissions |
(4,729 | ) | (4,192 | ) | ||||
Increase (decrease) in prepaid expenses |
(2,180 | ) | 3,184 | |||||
Increase (decrease) in other assets |
(5,822 | ) | 1,992 | |||||
Increase in accounts payable, accrued expenses and other liabilities |
4,261 | 11,456 | ||||||
Net cash provided by operating activities |
99,902 | 104,970 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Acquisitions of and additions to properties |
(121,716 | ) | (80,975 | ) | ||||
Proceeds from sale of real estate |
28,029 | 182,321 | ||||||
Distributions and equity repayments from unconsolidated entities |
2,185 | 6,476 | ||||||
Acquisition of Center Trust |
| (12,786 | ) | |||||
Acquisition of minority interest |
| (526 | ) | |||||
Redemption of operating subsidiary units |
(5,971 | ) | (6,633 | ) | ||||
Collections of notes receivable |
917 | 16,459 | ||||||
Net cash (used in) provided by investing activities |
(96,556 | ) | 104,336 | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Notes payable proceeds |
| 7,171 | ||||||
Notes payable payments |
(16,963 | ) | (234,430 | ) | ||||
Line of credit proceeds |
343,000 | 301,950 | ||||||
Line of credit payments |
(306,750 | ) | (305,950 | ) | ||||
Repayment of senior notes |
(50,000 | ) | | |||||
Issuance of senior notes |
100,384 | 74,816 | ||||||
Repurchase of common shares |
| (112 | ) | |||||
Issuance of common shares |
4,601 | 8,142 | ||||||
Distributions paid |
(67,491 | ) | (59,411 | ) | ||||
Net cash provided by (used in) financing activities |
6,781 | (207,824 | ) | |||||
INCREASE IN CASH AND CASH EQUIVALENTS |
10,127 | 1,482 | ||||||
Cash from discontinued operations |
1,502 | 6,925 | ||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
11,629 | 8,407 | ||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
6,453 | 1,284 | ||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
$ | 18,082 | $ | 9,691 | ||||
(Continued)
PAN PACIFIC RETAIL PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(In thousands)
For the Nine Months Ended September 30, | ||||||
2004 |
2003 | |||||
(unaudited) | ||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
||||||
Cash paid for interest (net of amounts capitalized of $381 and $3,577, respectively) |
$ | 44,492 | $ | 43,230 | ||
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: |
||||||
Transfer of other assets to properties |
$ | 3,405 | $ | 40,230 | ||
Notes receivable issued upon sales of properties |
$ | | $ | 25,125 | ||
Conversion of operating subsidiary units to common stock |
$ | | $ | 1,925 | ||
Stock issued in acquisition of Center Trust |
$ | | $ | 208,346 | ||
Assumption of notes payable, bonds and line of credit in acquisition of Center Trust |
$ | | $ | 362,257 | ||
Minority interest from acquisition of Center Trust |
$ | | $ | 22,362 | ||
Note payable assumed upon acquisition of property |
$ | | $ | 16,919 | ||
Excess of cash paid over book value of operating subsidiary units redeemed |
$ | 3,565 | $ | 3,051 | ||
Assignment of debt on sales of properties |
$ | | $ | 44,765 | ||
Increase in deferred compensation, net |
$ | 2,161 | $ | 6,629 |
See accompanying notes to consolidated financial statements.
PAN PACIFIC RETAIL PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2004 (unaudited) and December 31, 2003,
and for the three and nine months ended September 30, 2004 and 2003 (unaudited)
(Tabular amounts are in thousands, except option and share data)
1. Management statement and general
The consolidated financial statements of Pan Pacific Retail Properties, Inc. and subsidiaries (the Company) were prepared from the books and records of the Company without audit and in the opinion of management include all adjustments (consisting of only normal recurring accruals) necessary to present a fair statement of results for the interim periods presented. Readers of this quarterly report should refer to the audited consolidated financial statements of the Company for the year ended December 31, 2003, which are included in the Companys 2003 Annual Report on Form 10-K, as certain disclosures which would substantially duplicate those contained in the audited consolidated financial statements have been omitted from this report.
The Company consolidates each entity it controls. Control is determined, where applicable, by the sufficiency of equity invested and the rights of the equity holders, and by the ownership of a majority of the voting interests, with consideration given to the existence of approval or veto rights granted to the minority shareholder. If the minority shareholder holds substantive participation rights, it overcomes the presumption of control by the majority voting interest holder. In contrast, if the minority shareholder simply holds protective rights (such as consent rights over certain actions), it does not overcome the presumption of control by the majority voting interest holder. With respect to the partnerships and limited liability companies, the Company determines control through a consideration of each parties financial interests in profits and losses and the ability to participate in major decisions such as the acquisition, sale or refinancing of principal assets.
As a result of the disclosure requirements of the Financial Accounting Standards Boards SFAS No. 148, Accounting for Stock-Based Compensation - Transition and Disclosure, the following table shows the Companys pro forma net income had the Company determined compensation cost based on the fair value at the grant date for its stock options under SFAS No. 123, Accounting for Stock-Based Compensation:
For the three months ended September 30, |
For the nine months ended September 30, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net income as reported |
$ | 31,027 | $ | 24,525 | $ | 77,865 | $ | 78,322 | ||||||||
Add: Stock-based compensation expense included in reported net income |
$ | 785 | $ | 678 | $ | 3,006 | $ | 1,409 | ||||||||
Deduct: Total fair value stock-based compensation expense for all awards |
$ | (842 | ) | $ | (811 | ) | $ | (3,232 | ) | $ | (1,807 | ) | ||||
Pro forma net income |
$ | 30,970 | $ | 24,392 | $ | 77,639 | $ | 77,924 | ||||||||
Basic earnings per share as reported |
$ | 0.77 | $ | 0.61 | $ | 1.94 | $ | 1.99 | ||||||||
Pro forma basic earnings per share |
$ | 0.77 | $ | 0.61 | $ | 1.93 | $ | 1.98 | ||||||||
Diluted earnings per share as reported |
$ | 0.76 | $ | 0.61 | $ | 1.92 | $ | 1.96 | ||||||||
Pro forma diluted earnings per share |
$ | 0.76 | $ | 0.60 | $ | 1.92 | $ | 1.95 |
Pro forma net income reflects options granted since adoption of the 1997 Plan and the 2000 Plan.
PAN PACIFIC RETAIL PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2004 (unaudited) and December 31, 2003,
and for the three and nine months ended September 30, 2004 and 2003 (unaudited)
(Tabular amounts are in thousands, except option and share data)
2. Stock plans
In July 2004, deferred compensation was reduced by $181,000 as a result of the forfeiture of 4,478 shares of restricted stock.
In February 2004, the Company granted 46,250 shares of restricted stock and awarded 1,000 shares of stock under the 2000 Stock Incentive Plan of Pan Pacific Retail Properties, Inc. As a result, an additional $2,342,000 was added to deferred compensation.
In July 2003, the Company granted 110,000 shares of restricted stock under the 2000 Stock Incentive Plan of Pan Pacific Retail Properties, Inc. As a result, an additional $4,631,000 was added to deferred compensation.
In March 2003, the Company granted 53,000 shares of restricted stock under the 2000 Stock Incentive Plan of Pan Pacific Retail Properties, Inc. and the 1997 Stock Option and Incentive Plan. As a result, an additional $1,998,000 was added to deferred compensation.
For the three and nine months ended September 30, 2004, $785,000 and $3,003,000, respectively, was recognized as compensation expense in general and administrative expense. For the three and nine months ended September 30, 2003, $675,000 and $1,398,000, respectively, was recognized as compensation expense in general and administrative expense.
3. Earnings per share
The following is a reconciliation of the numerator and denominator for the calculation of basic and diluted earnings per share for the three and nine months ended September 30, 2004 and 2003:
For the three months ended September 30, |
For the nine months ended September 30, | |||||||||||
2004 |
2003 |
2004 |
2003 | |||||||||
Income available to common stockholders: |
||||||||||||
Basic |
$ | 31,027 | $ | 24,525 | $ | 77,865 | $ | 78,322 | ||||
Add-back income allocated to dilutive operating subsidiary units |
353 | 463 | 1,159 | 1,306 | ||||||||
Diluted |
$ | 31,380 | $ | 24,988 | $ | 79,024 | $ | 79,628 | ||||
Weighted average shares: |
||||||||||||
Basic |
40,193,814 | 39,900,047 | 40,139,114 | 39,302,214 | ||||||||
Incremental shares from assumed: |
||||||||||||
Exercise of dilutive stock options and vesting of restricted stock |
214,429 | 289,666 | 206,009 | 293,877 | ||||||||
Conversion of dilutive operating subsidiary units |
695,782 | 906,466 | 747,151 | 965,414 | ||||||||
Diluted |
41,104,025 | 41,096,179 | 41,092,274 | 40,561,505 | ||||||||
For the three and nine months ended September 30, 2004 and 2003, all stock options, both vested and unvested, and operating subsidiary units were dilutive and included in the calculation of diluted weighted-average shares.
PAN PACIFIC RETAIL PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2004 (unaudited) and December 31, 2003,
and for the three and nine months ended September 30, 2004 and 2003 (unaudited)
(Tabular amounts are in thousands, except option and share data)
4. Operating subsidiary
In June 2004, a non-managing member of Pan Pacific (Portland), LLC tendered 75,000 units in exchange for $3,439,000 cash, or $45.85 per share.
In February 2004, a non-managing member of Pan Pacific (Portland), LLC tendered 50,000 units in exchange for $2,532,000 cash, or $50.64 per share.
5. Line of credit
In September 2004, the Company entered into a $300,000,000 amended and restated unsecured revolving credit agreement which bears interest, at the Companys option, at either LIBOR plus 0.65% or a reference rate and expires in March 2007. At September 30, 2004, the amount drawn on this line of credit was $84,500,000 and the interest rate was 2.47%. The credit facility requires a quarterly fee of 0.20% per annum on the total aggregate commitment. The Company, at its sole option, may increase the amount of the commitment up to $400,000,000 and extend the maturity date to March 2008, assuming satisfaction of certain conditions.
6. Senior notes
In July 2004, the Company issued $50,000,000 in aggregate principal amount of 5.95% senior notes due June 2014. These notes are part of the series of notes issued initially in May 2004. The Company sold these notes at 101.586% of the principal amount and used the net proceeds from the offering to repay borrowings under its line of credit.
In May 2004, the Company issued $50,000,000 in aggregate principal amount of 5.95% senior notes due June 2014. The Company sold these notes at 99.182% of the principal amount and used the net proceeds from the offering to repay borrowings under its line of credit.
In February 2004, the Company repaid $50,000,000 in aggregate principal amount of 7.88% senior notes which was the original maturity date of the notes. The Company borrowed on its credit line to fund the repayment.
7. Discontinued operations
We report each individual property as a component for determining discontinued operations. The operations of one non-strategic asset sold during the first quarter of 2004 and two non-strategic assets sold during the third quarter of 2004 were reported as income from discontinued operations in 2004, and their respective 2003 results of operations were reclassified to income from discontinued operations. The operations of eight properties sold during 2003 are reported as income from discontinued operations in 2003. The following is a summary of our income from discontinued operations for the three and nine months ended September 30, 2004 and 2003:
For the three months ended September 30, |
For the nine months ended September 30, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Revenue |
$ | 496 | $ | 967 | $ | 1,977 | $ | 11,441 | ||||||||
Gain on sale |
8,066 | | 8,245 | 8,054 | ||||||||||||
Property operating expenses |
(161 | ) | (194 | ) | (460 | ) | (4,601 | ) | ||||||||
Depreciation and amortization expenses |
| (131 | ) | (155 | ) | (582 | ) | |||||||||
Discontinued operations |
$ | 8,401 | $ | 642 | $ | 9,607 | $ | 14,312 | ||||||||
PAN PACIFIC RETAIL PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2004 (unaudited) and December 31, 2003,
and for the three and nine months ended September 30, 2004 and 2003 (unaudited)
(Tabular amounts are in thousands, except option and share data)
8. Financial instruments subject to mandatory redemption
The Company is the general partner in a consolidated limited partnership which owns a shopping center. The limited partnership has a defined termination date of December 31, 2074. The limited partner is entitled to receive 25% of the liquidation proceeds after debts and creditor obligations of the partnership have been satisfied. If termination of the partnership occurred on September 30, 2004, the amount payable to the limited partner is estimated to be $3,100,000.
The Company is a general partner in a general partnership and a limited partnership which together own a shopping center. The general partnership has a defined termination date of April 1, 2070. The limited partnership has a defined termination date of December 31, 2069. The other general partner and the limited partner are entitled to receive 66% of the liquidation proceeds after debts and creditor obligations of the partnerships have been satisfied. If termination of the partnership occurred on September 30, 2004, the amounts payable to the other general partner and the limited partner are estimated to be $11,134,000.
9. Current period acquisition
In the third quarter of 2004, the Company acquired Foothill Marketplace, a $46,000,000 shopping center located in Southern California. The Company has not completed its final purchase price allocation as of September 30, 2004 and has recorded an estimate as of that date. The final allocation will be prepared and recorded by December 31, 2004.
ITEM 2 MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Revision of Consolidated Statements of Income and Consolidated Statements of Cash Flows
Our consolidated statements of income and consolidated statements of cash flows have been revised, pursuant to SFAS No. 144, from those originally reported for the three and nine months ended September 30, 2003 to separately reflect the results of discontinued operations for properties that have since been sold. The revision had no impact on our consolidated balance sheets. The revision had no impact on net income or net income per share of common stock for the three and nine months ended September 30, 2003. See the discussions of discontinued operations in the Results of Operations section below.
Cautionary Language
The discussions in Managements Discussion and Analysis of Financial Condition and Results of Operations contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 which reflect managements current views with respect to future events and financial performance. Forward-looking statements are subject to risks and uncertainties. Factors that could cause actual results to differ materially from expectations include market valuations of our stock, financial performance and operations of our shopping centers, real estate conditions, execution of shopping center development programs, successful completion of renovations, completion of pending acquisitions, integration of completed acquisitions, changes in the availability of additional acquisitions, changes in local or national economic conditions, acts of terrorism or war and other risks detailed from time to time in reports filed with the Securities and Exchange Commission.
Critical Accounting Policies
The following discussion and analysis of financial condition and results of operations are based upon our consolidated financial statements, and the notes thereto, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these consolidated financial statements requires us to make a number of estimates and assumptions that affect the reported amounts and disclosures in the consolidated financial statements. On an ongoing basis, we evaluate our estimates and assumptions based upon historical experience and various other factors and circumstances. We believe that our estimates and assumptions are reasonable for our current circumstances; however, actual results may differ from these estimates and assumptions under different future conditions.
We believe that the estimates and assumptions that are most important to the portrayal of our financial condition and results of operations, in that they require our most subjective judgments, form the basis for the accounting policies deemed to be most critical. These critical accounting policies include our estimates of useful lives in calculating depreciation expense on our shopping center properties and the ultimate recoverability, or impairment, of each shopping center asset. If actual useful lives are different from our estimates this could result in changes to the results of our operations. Future adverse changes in market conditions or poor operating results of our shopping center properties could result in losses or an inability to recover the carrying value of the properties that may not be reflected in the properties current carrying value, thereby possibly requiring an impairment charge in the future.
Overview
We receive income primarily from rental revenue from shopping center properties, including recoveries from tenants, offset by operating and overhead expenses. Primarily as a result of our acquisition program, including the acquisition of Center Trust described below, the financial data shows increases in total revenue and total expenses from period to period.
During the nine months ended September 30, 2004, four non-strategic assets were sold. The cash proceeds were used toward the purchase of a shopping center asset and to pay down our revolving credit facility. During the nine months ended September 30, 2003, eight non-strategic assets were sold. The cash proceeds were used toward the purchase of two shopping center assets and to pay down our revolving credit facility.
On November 5, 2002, we entered into an Agreement and Plan of Merger with Center Trust, Inc., a Maryland corporation. The transaction, which closed January 17, 2003, included interests in 27 shopping centers, two regional malls and two single tenant assets. The transaction was a stock for stock exchange, including assumption
of $362,257,000 of debt, whereby each share of Center Trust common stock was exchanged for 0.218 newly issued shares of our common stock. As a result, we issued 6,084,499 shares of our common stock to Center Trust stockholders and as of September 30, 2004, we may issue up to 250,298 shares of our common stock to limited partners of CT Operating Partnership, L.P. upon the exchange of operating partnership units held by them.
We expect that the more significant part of our growth in the next year or two will come from rent increases from the lease-up and re-tenanting initiatives of the assets acquired in the Center Trust acquisition, from the stabilization of two other properties acquired during 2003 and two properties acquired during 2004 as well as from additional acquisitions.
Results of Operations
Comparison of the Nine Months Ended September 30, 2004 to the Nine Months Ended September 30, 2003
Total revenue increased by $18,789,000, or 9.7%, to $212,641,000 for the nine months ended September 30, 2004, from $193,852,000 for the nine months ended September 30, 2003.
Rental revenue, which includes base rent and percentage rent, increased by $13,576,000, or 9.0%, to $165,045,000 for the nine months ended September 30, 2004, from $151,469,000 for the nine months ended September 30, 2003. The increase in rental revenue resulted principally from the acquisition of the Center Trust portfolio, the addition of Olympia Place as an operating property which had been under development in 2003, which was placed into service in January 2004, and the acquisitions of four other shopping center assets in 2003 and 2004.
Recoveries from tenants, which represents reimbursements from tenants for property operating expenses and property taxes, increased by $4,095,000, or 10.6%, to $42,759,000 for the nine months ended September 30, 2004, from $38,664,000 for the nine months ended September 30, 2003. This increase resulted primarily from the acquisition of the Center Trust portfolio, the addition of Olympia Place as an operating property which had been under development in 2003 and the acquisitions of four other shopping center assets in 2003 and 2004. In addition, recoveries from tenants increased because recoverable expenses increased. Recoveries from tenants were 89.6% for the nine months ended September 30, 2004 compared to 87.2% for the nine months ended September 30, 2003. The increase in recovery percentage compared to the prior year period reflects the impact of the lease-up and re-leasing of the Center Trust portfolio. We expect that the recovery percentage will continue to increase slightly over time due to additional re-leasing and as occupancy is increased in the acquired assets.
Other income increased by $1,428,000, or 46.7%, to $4,489,000 for the nine months ended September 30, 2004, from $3,061,000 for the nine months ended September 30, 2003. The increase resulted primarily from miscellaneous income from a bankruptcy claim distribution and income related to damages receivable from tenants who have defaulted on their leases.
Property operating expenses increased by $2,122,000, or 7.6%, to $30,127,000 for the nine months ended September 30, 2004, from $28,005,000 for the nine months ended September 30, 2003. Property taxes increased by $1,253,000, or 7.7%, to $17,592,000 for the nine months ended September 30, 2004, from $16,339,000 for the nine months ended September 30, 2003. The increase in property taxes was primarily the result of the addition of Olympia Place as an operating property which had been under development in 2003 and the acquisitions of four other shopping center assets in 2003 and 2004.
Depreciation and amortization increased by $5,850,000, or 20.0%, to $35,092,000 for the nine months ended September 30, 2004, from $29,242,000 for the nine months ended September 30, 2003. This was primarily due to depreciation on Olympia Place and expansion space at El Camino North which were under development in 2003, amortization of in-place lease value as well as depreciation on tenant improvements incurred in 2003 and 2004.
Interest expense increased by $2,896,000, or 6.7%, to $46,413,000 for the nine months ended September 30, 2004, from $43,517,000 for the nine months ended September 30, 2003. The increase was partially the result of the debt we assumed in the Center Trust acquisition as well as amounts we borrowed on our revolving credit facility to repay Center Trusts line of credit and to pay off certain notes payable. The increase was also a result of additional amounts drawn on our revolving credit facility to finance properties acquired during 2003 and 2004. Interest expense also increased as a result of our issuance of $75,000,000 in aggregate principal amount of senior notes in June 2003, our issuance of $50,000,000 in aggregate principal amount of senior notes in May 2004 and our issuance of $50,000,000 in aggregate principal amount of senior notes in July 2004. The stated interest rates
of 4.70%, 5.95% and 5.95%, respectively, on the senior notes, and the related amortization of prepaid financing costs, are higher than our cost to borrow funds under our revolving credit facility which was paid down with the net proceeds of the notes offerings. In addition, our cost to borrow funds under our revolving credit facility has been increasing due to the Federal Reserve raising interest rates. These increases in interest expense were partially offset by a decrease in interest expense resulting from the payoff of $50,000,000 of 7.88% senior notes in February 2004 with a borrowing on our credit line which had a weighted average interest rate of 2.47% at September 30, 2004.
General and administrative expenses decreased by $725,000, or 6.9%, to $9,713,000 for the nine months ended September 30, 2004, from $10,438,000 for the nine months ended September 30, 2003. This decrease resulted primarily from a decrease in accrued compensation for bonuses. As a percentage of total revenue, general and administrative expenses were 4.6% for the nine months ended September 30, 2004 as compared to 5.4% for the nine months ended September 30, 2003.
The impairment loss of $642,000 represents a charge related to a parcel of land in Reno, Nevada, originally acquired in the Western Properties Trust merger transaction, that had been held for potential development. In the third quarter of 2004, we sold the land parcel for less than the recorded book value which resulted in the impairment loss.
Other expense increased by $2,383,000 to $2,930,000 for the nine months ended September 30, 2004, from $547,000 for the nine months ended September 30, 2003. The increase resulted primarily from a write down of a receivable related to a lawsuit we brought against insurance carriers to recover our legal and settlement expenses incurred in connection with a shareholder suit related to our acquisition of Western Properties Trust in November 2000. In July 2004, however, the court granted summary judgment in favor of these insurance carriers. In August 2004, we filed a notice of our intent to appeal this judgment. The outcome of litigation is by its nature unpredictable and we therefore cannot assure you that we will successfully appeal this judgment.
Discontinued operations for the nine months ended September 30, 2004 of $9,607,000 reflects the operating results of three of four non-strategic assets that were sold during 2004. Included in this amount is gain on sale of $8,245,000. Discontinued operations for the nine months ended September 30, 2003 of $14,312,000 reflects the operating results of eight of nine non-strategic assets that were sold during 2003 and three of four non-strategic assets that were sold during 2004. Included in this amount is gain on sale of $8,054,000.
Comparison of the Three Months Ended September 30, 2004 to the Three Months Ended September 30, 2003
Total revenue increased by $6,324,000, or 9.4%, to $73,525,000 for the three months ended September 30, 2004, from $67,201,000 for the three months ended September 30, 2003.
Rental revenue, which includes base rent and percentage rent, increased by $4,391,000, or 8.4%, to $56,620,000 for the three months ended September 30, 2004, from $52,229,000 for the three months ended September 30, 2003. The increase in rental revenue resulted primarily from the addition of Olympia Place as an operating property which had been under development in 2003 and the acquisitions of two shopping centers in 2004.
Recoveries from tenants, which represents reimbursements from tenants for property operating expenses and property taxes, increased by $1,586,000, or 11.7%, to $15,135,000 for the three months ended September 30, 2004, from $13,549,000 for the three months ended September 30, 2003. This increase resulted primarily from the addition of Olympia Place as an operating property which had been under development in 2003 and the acquisitions of two shopping centers in 2004. In addition, recoveries from tenants increased because recoverable expenses increased. Recoveries from tenants were 88.0% for the three months ended September 30, 2004 compared to 89.6% for the three months ended September 30, 2003. The decrease in recovery percentage reflects greater bad debt expense in the current quarter over the same period in the prior year. We expect that the recovery percentage will increase slightly over time due to additional re-leasing and as occupancy is increased in the acquired assets.
Other income increased by $811,000, to $1,694,000 for the three months ended September 30, 2004, from $883,000 for the three months ended September 30, 2003. The increase resulted primarily from income related to damages receivable from tenants who have defaulted on their leases.
Property operating expenses increased by $1,589,000, or 16.6%, to $11,134,000 for the three months ended September 30, 2004, from $9,545,000 for the three months ended September 30, 2003. The increase was primarily the result of greater common area costs including general building expenses and parking lot expenses as well as increased bad debt expense. Property taxes increased by $482,000, or 8.6%, to $6,058,000 for the three months ended September 30, 2004, from $5,576,000 for the three months ended September 30, 2003. The increase in property taxes was primarily the result of the addition of Olympia Place as an operating property which had been under development in 2003 and the acquisitions of two shopping centers in 2004.
Depreciation and amortization increased by $3,168,000, or 31.1%, to $13,358,000 for the three months ended September 30, 2004, from $10,190,000 for the three months ended September 30, 2003. This was primarily due to depreciation on Olympia Place and expansion space at El Camino North which were under development in 2003, amortization of in-place lease value as well as depreciation on tenant improvements incurred in 2003 and 2004.
Interest expense increased by $1,027,000, or 6.8%, to $16,023,000 for the three months ended September 30, 2004, from $14,996,000 for the three months ended September 30, 2003. The increase was partially the result of draws on our revolving credit facility to finance two properties acquired in 2004. Interest expense also increased as a result of our issuance of $75,000,000 in aggregate principal amount of senior notes in June 2003, our issuance of $50,000,000 in aggregate principal amount of senior notes in May 2004 and our issuance of $50,000,000 in aggregate principal amount of senior notes in July 2004. The stated interest rates of 4.70%, 5.95% and 5.95%, respectively, on the senior notes, and the related amortization of prepaid financing costs, are higher than our cost to borrow funds under our revolving credit facility which was paid down with the net proceeds of the notes offerings. In addition, our cost to borrow funds under our revolving credit facility has been increasing due to the Federal Reserve raising interest rates. These increases in interest expense were partially offset by a decrease in interest expense resulting from the payoff of $50,000,000 of 7.88% senior notes in February 2004 with a borrowing on our credit line which had a weighted average interest rate of 2.47% at September 30, 2004.
General and administrative expenses increased by $711,000, or 31.7%, to $2,954,000 for the three months ended September 30, 2004, from $2,243,000 for the three months ended September 30, 2003. This increase resulted primarily from an increase in accrued compensation for bonuses and an increase in audit and consultants expense related to Sarbanes-Oxley 404 compliance work. As a percentage of total revenue, general and administrative expenses were 4.0% for the three months ended September 30, 2004 as compared to 3.3% for the three months ended September 30, 2003.
The impairment loss of $642,000 represents a charge related to a parcel of land in Reno, Nevada, originally acquired in the Western Properties Trust merger transaction, that had been held for potential development. In the third quarter of 2004, we sold the land parcel for less than the recorded book value which resulted in the impairment loss.
Discontinued operations for the three months ended September 30, 2004 of $8,401,000 reflects the operating results of two of three non-strategic assets sold during the quarter. Included in this amount is gain on sale of $8,066,000. Discontinued operations for the three months ended September 30, 2003 of $642,000 reflects the operating results of one non-strategic asset sold in the fourth quarter of 2003, one non-strategic asset sold in the first quarter of 2004 and two of three non-strategic assets sold during the third quarter of 2004.
Funds from Operations
The White Paper on Funds from Operations approved by the Board of Governors of the National Association of Real Estate Investment Trusts (NAREIT) in April 2002 (the White Paper) defines Funds from Operations as net income (computed in accordance with accounting principles generally accepted in the United States of America, GAAP), excluding gains (or losses) on sales of property, plus depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures. We believe that Funds from Operations (FFO) is an important supplemental measure of operating performance for a real estate investment trust. Because the historical cost accounting convention used for real estate assets requires straight-line depreciation (except on land), such accounting presentation implies that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen and fallen with market conditions, presentations of operating results for a real estate investment trust that uses historical cost accounting for depreciation could be less informative. The term FFO was designed by the real estate investment trust industry to address this issue. We compute Funds from Operations in accordance with standards established by the White Paper. Our computation of Funds from Operations may, however, differ from the methodology for calculating Funds from
Operations used by other equity REITs and, therefore, may not be comparable to those other REITs. FFO does not represent cash generated from operating activities in accordance with generally accepted accounting principles, is not necessarily indicative of cash available to fund cash needs and should not be considered as an alternative to net income.
The following table presents our Funds from Operations:
For the three months ended September 30, |
For the nine months ended September 30, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net income |
$ | 31,027,000 | $ | 24,525,000 | $ | 77,865,000 | $ | 78,322,000 | ||||||||
Add: |
||||||||||||||||
Depreciation and amortization |
13,358,000 | 10,190,000 | 35,092,000 | 29,242,000 | ||||||||||||
Depreciation of discontinued operations |
| 131,000 | 155,000 | 582,000 | ||||||||||||
Depreciation of unconsolidated entities |
60,000 | 59,000 | 179,000 | 177,000 | ||||||||||||
Operating subsidiary minority interests |
353,000 | 463,000 | 1,159,000 | 1,306,000 | ||||||||||||
Less: |
||||||||||||||||
Gain on sale of discontinued operations |
(8,066,000 | ) | | (8,245,000 | ) | (8,054,000 | ) | |||||||||
Depreciation of minority interests |
(66,000 | ) | | (197,000 | ) | (56,000 | ) | |||||||||
Depreciation of non-real estate corporate assets |
(74,000 | ) | (76,000 | ) | (214,000 | ) | (375,000 | ) | ||||||||
Funds from Operations |
$ | 36,592,000 | $ | 35,292,000 | $ | 105,794,000 | $ | 101,144,000 | ||||||||
Weighted average number of shares of common stock outstanding (assuming dilution) |
41,104,025 | 41,096,179 | 41,092,274 | 40,561,505 |
Cash Flows
Comparison of the Nine Months Ended September 30, 2004 to the Nine Months Ended September 30, 2003
Net cash provided by operating activities decreased by $5,068,000 to $99,902,000 for the nine months ended September 30, 2004, as compared to $104,970,000 for the nine months ended September 30, 2003. The decrease was primarily the result of a decrease in prepaid expenses, a decrease in other assets and a change in the increase in accounts payable, accrued expenses and other liabilities offset by an increase in depreciation and amortization, a decrease in discontinued operations and a decrease in accounts receivable.
Net cash used in investing activities increased by $200,892,000 to $96,556,000 for the nine months ended September 30, 2004, as compared to net cash provided by investing activities of $104,336,000 for the nine months ended September 30, 2003. The increase was primarily the result of an increase in acquisitions of and additions to properties, a decrease in proceeds from the sale of real estate and an a decrease in the collections of notes receivable offset by a decrease in cash used in the acquisition of Center Trust.
Net cash provided by financing activities increased by $214,605,000 to $6,781,000 for the nine months ended September 30, 2004, as compared to net cash used in financing activities of $207,824,000 for the nine months ended September 30, 2003. The increase primarily resulted from a decrease in notes payable payments, an increase in line of credit proceeds and an increase in issuance of senior notes offset by a repayment of senior notes and an increase in distributions paid.
Liquidity and Capital Resources
Our total market capitalization at September 30, 2004 was approximately $3,196,534,000, based on the market closing price of our common stock at September 30, 2004 of $54.10 per share (assuming the conversion of 695,782 operating subsidiary units to common stock) and our debt outstanding of approximately $966,688,000 (exclusive of accounts payable and accrued expenses). As a result, our debt to total market capitalization ratio was approximately 30.2% at September 30, 2004. Our board of directors adopted a policy of limiting our indebtedness to approximately 50% of our total market capitalization. However, our board of directors may from time to time modify our debt policy in light of current economic or market conditions including, but not limited
to, the relative costs of debt and equity capital, market conditions for debt and equity securities and fluctuations in the market price of our common stock. Accordingly, we may increase or decrease our debt to market capitalization ratio beyond the limit described above.
In September 2004, we entered into an amended and restated $300,000,000 revolving credit facility with a maturity date of March 2007. At September 30, 2004, we had $84,500,000 drawn on our revolving credit facility leaving $215,500,000 available to borrow. At our option, amounts borrowed under our revolving credit facility bear interest at either LIBOR plus 0.65% or a reference rate. The weighted average interest rate for short-term LIBOR contracts under our revolving credit facility at September 30, 2004 was 2.47%. We will continue to use our revolving credit facility to take advantage of select acquisition opportunities as well as to provide funds for general corporate purposes.
In June 2003, we issued $75,000,000 of 4.70% senior notes due June 1, 2013. In May 2004, we issued $50,000,000 of 5.95% senior notes due June 1, 2014. In July 2004 we issued an additional $50,000,000 of the 5.95% senior notes due June 1, 2014. The net proceeds from the offerings were used to repay borrowings under our revolving credit facility.
During 2003, nine non-strategic assets were sold, including two regional malls that were acquired as part of the Center Trust acquisition, which generated net cash proceeds of approximately $190,000,000 which were used primarily to repay borrowings under our revolving credit facility.
We may in the future enter into derivative financial instruments such as interest rate swaps, caps and treasury locks in order to mitigate our interest rate risk on a related financial instrument; however we are not a party to any derivative financial instruments at September 30, 2004. Further, we do not enter into derivative or interest rate transactions for speculative or trading purposes nor do we enter into energy or commodity contracts.
We expect to make distributions from net cash provided by operations. Operating cash flows in excess of amounts to be used for distributions will be invested primarily in short-term investments such as collateralized securities of the United States government or its agencies, high-grade commercial paper and bank deposits or be used to pay down outstanding balances on our revolving credit facility, if any.
The following table provides recent historical distribution information:
Quarter ended |
Date declared |
Record date |
Date paid |
Distribution per share | |||||
March 31, 2002 |
February 7, 2002 | February 22, 2002 | March 15, 2002 | $ | 0.4750 | ||||
June 30, 2002 |
May 9, 2002 | May 31, 2002 | June 14, 2002 | $ | 0.4750 | ||||
September 30, 2002 |
August 15, 2002 | August 30, 2002 | September 13, 2002 | $ | 0.4750 | ||||
December 31, 2002 |
October 30, 2002 | November 29, 2002 | December 13, 2002 | $ | 0.4750 | ||||
March 31, 2003 |
January 7, 2003 | January 14, 2003 | February 14, 2003 | $ | 0.5000 | ||||
June 30, 2003 |
May 12, 2003 | May 23, 2003 | June 13, 2003 | $ | 0.5100 | ||||
September 30, 2003 |
August 14, 2003 | August 29, 2003 | September 15, 2003 | $ | 0.5100 | ||||
December 31, 2003 |
November 4, 2003 | November 28, 2003 | December 15, 2003 | $ | 0.5100 | ||||
March 31, 2004 |
February 5, 2004 | February 27, 2004 | March 15, 2004 | $ | 0.5425 | ||||
June 30, 2004 |
May 17, 2004 | May 28, 2004 | June 15, 2004 | $ | 0.5425 | ||||
September 30, 2004 |
August 4, 2004 | August 27, 2004 | September 15, 2004 | $ | 0.5425 |
We expect to meet our short-term liquidity requirements generally through our current working capital and net cash provided by operations. We believe that our net cash provided by operations will be sufficient to allow us to make the distributions necessary to enable us to continue to qualify as a REIT. We also believe that the foregoing sources of liquidity will be sufficient to fund our short-term liquidity needs for the foreseeable future.
We expect to meet our long-term liquidity requirements such as property acquisitions and developments, scheduled debt maturities, renovations, expansions and other non-recurring capital improvements through long-term secured and unsecured indebtedness, the issuance of additional equity or debt securities and the use of net proceeds from the disposition of non-strategic assets. We also expect to use funds available under our revolving credit facility to finance acquisition and development activities and capital improvements on an interim basis.
Off-Balance Sheet Arrangements
On September 30, 2002, Plaza Escuela Holding Co., LLC completed a financing transaction with an initial funding of $38,087,000, bearing interest at 6.8%, wherein we received a partial payoff of $36,754,000 on our note receivable of $44,349,000 on the Plaza Escuela property in Walnut Creek, California. The remaining balance of our note of $7,595,000 was converted to a 49% non-managing member interest in Plaza Escuela Holding Co., LLC, the entity that owns the property. In January 2003, we received a return of capital of $3,990,000. In May 2003, we received a return of capital of $800,000. In August 2003, we received a return of capital of $1,000,000. In February 2004, we received a return of capital of $600,000. We received a return of capital for our remaining equity position of $1,205,000 during the second quarter of 2004. We are entitled to receive 25% of the operating cash flows from the property through November 2008. Proceeds from the returns of capital and cash flow participation were used primarily to repay borrowings under our revolving credit facility.
We are a 50% general partner of a joint venture that owns North Coast Health Center, a medical office building in Encinitas, California. During the second quarter of 2002, the joint venture entered into a loan agreement for $18,000,000, bearing interest at 7%, to purchase the building on the property. At September 30, 2004, the balance of the loan was $17,603,000. The loan is secured by the property and is not guaranteed by us. We account for this joint venture under the equity method. This unconsolidated debt is the only off-balance sheet financing to which we are a party.
Contractual Obligations and Contingent Liabilities
Our indebtedness outstanding at September 30, 2004, which includes debt discounts and premiums, representing regularly scheduled principal reductions, balloon payments, scheduled senior note redemptions and amounts due on our revolving credit facility, is as follows:
Year |
Amount | ||
2004 |
$ | 1,400,000 | |
2005 |
$ | 13,172,000 | |
2006 |
$ | 60,660,000 | |
2007 |
$ | 217,913,000 | |
2008 |
$ | 28,864,000 | |
2009 |
$ | 114,473,000 | |
2010 |
$ | 49,155,000 | |
2011 |
$ | 157,342,000 | |
2012 |
$ | 42,709,000 | |
2013 |
$ | 175,000,000 | |
2014 |
$ | 100,000,000 | |
2015 |
$ | 6,000,000 |
Payments due in the year 2006 include senior note redemptions of $25,000,000. Payments due in the year 2007 include the balance drawn on our revolving credit facility at September 30, 2004 of $84,500,000 and senior note redemptions of $55,000,000. Payments due in 2008, 2010, 2011, 2013 and 2014 include senior note redemptions of $25,000,000, $25,000,000, $150,000,000, $175,000,000, and $100,000,000, respectively. In 2015, property level bonds of $6,000,000 are due. With regard to the payments noted above, it is likely that we will not have sufficient funds on hand to repay these amounts at maturity. Therefore, we expect to refinance this debt either through additional debt financings secured by individual properties or groups of properties, by unsecured private or public debt offerings or by additional equity offerings.
Inflation
Substantially all of our leases provide for the recovery of all or a significant portion of all real estate taxes and operating expenses we incur. In addition, many of the leases provide for fixed base rent increases or indexed escalations (based on the consumer price index or other measures) and percentage rent. We believe that inflationary increases in expenses will be substantially offset by expense reimbursements, contractual rent increases and percentage rent.
Our revolving credit facility bears interest at a variable rate, which will be influenced by changes in short-term interest rates, and will be sensitive to inflation.
Quantitative and Qualitative Disclosure about Market Risk
Market risk is the exposure to loss resulting from changes in interest rates, foreign currency exchange rates, commodity prices and equity prices. The primary market risk to which we are exposed is interest rate risk, which is sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors that are beyond our control.
Interest Rate Risk
As of September 30, 2004, we had $90,500,000 of outstanding floating rate debt under our revolving credit facility and our property secured bonds. In order to modify and manage the interest characteristics of outstanding debt and limit the effects of changes in interest rates on operations, we may use a variety of financial instruments. We were not a party to any hedging agreements with respect to our floating rate debt as of September 30, 2004. We do not enter into any transactions for speculative or trading purposes. We do not believe that our weighted average interest rate of 6.9% on our fixed rate debt is materially different from current fair market interest rates for debt instruments with similar risks and maturities. Additionally, we do not believe that the interest rate risk represented by our floating rate debt is material as of that date in relation to total assets of $1,951,125,000 and a market capitalization of $2,229,846,000 of our common stock and operating subsidiary units.
Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Also, we have an investment in an unconsolidated entity. As we do not control or manage this entity, our disclosure controls and procedures with respect to such entity are necessarily substantially more limited than those we maintain with respect to our consolidated subsidiaries.
As required by Rule 13a-15(b) under the Securities Exchange Act of 1934, we carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective and were operating at the reasonable assurance level.
There have been no significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation.
PART II OTHER INFORMATION
ITEM 6. Exhibits and Reports on Form 8-K
(a) | Exhibits |
Exhibit No. |
Description | |
3.1 | Articles of Amendment and Restatement of the Company (previously filed as Exhibit 3.1 to Pan Pacific Retail Properties, Inc.s Registration Statement on Form S-11 (Registration No. 333-28715) and incorporated herein by reference). | |
3.2 | Amended and Restated Bylaws of the Company (previously filed as Exhibit 3.2 to Pan Pacific Retail Properties, Inc.s Registration Statement on Form S-11 (Registration No. 333-28715) and incorporated herein by reference). | |
4.1 | Form of Certificate of Common Stock (previously filed as Exhibit 4.1 to Pan Pacific Retail Properties, Inc.s Registration Statement on Form S-11 (Registration No. 333- 28715) and incorporated herein by reference). | |
4.2 | Form of Indenture relating to the Senior Notes (previously filed as Exhibit 4.1 to Western Properties Trusts Registration Statement on Form S-3 (Registration No. 333-32721) and incorporated herein by reference). | |
4.3 | Form of Senior Notes (previously filed as Exhibit 4.1 to Western Properties Trusts Registration Statement on Form S-3 (Registration No. 333-32721) and incorporated herein by reference). | |
4.4 | Form of Supplemental Indenture relating to the 7.1% Senior Notes due 2006 (previously filed as Exhibit 4.5 to Western Properties Trusts Form 8-K dated September 24, 1997, and incorporated herein by reference). | |
4.5 | Form of Supplemental Indenture relating to the 7.2% Senior Notes due 2008 (previously filed as Exhibit 4.6 to Western Properties Trusts Form 8-K, dated September 24, 1997, and incorporated herein by reference). | |
4.6 | Form of Supplemental Indenture relating to the 7.3% Senior Notes due 2010 (previously filed as Exhibit 4.7 to Western Properties Trusts Form 8-K, dated September 24, 1997, and incorporated herein by reference). | |
4.7 | Form of Supplemental Indenture relating to the assumption by Pan Pacific Retail Properties, Inc. of the Indenture relating to the 7.1% Senior Notes due 2006, the 7.2% Senior Notes due 2008 and the 7.3% Senior Notes due 2010 (previously filed as Exhibit 4.7 to Pan Pacific Retail Properties, Inc.s Registration Statement on Form S-3 (Registration No. 333-51230) and incorporated herein by reference). | |
4.8 | Form of Indenture relating to the 7.875% Senior Notes due 2004 (previously filed as Exhibit 4.2 to Western Properties Trust Registration Statement on Form S-3 (Registration No. 333-71270) and incorporated herein by reference). | |
4.9 | Form of Supplemental Indenture relating to the assumption by Pan Pacific Retail Properties, Inc. of the Indenture relating to the 7.875% Senior Notes due 2004 (previously filed as Exhibit 4.9 to Pan Pacific Retail Properties, Inc.s Registration Statement on Form S-3 (Registration No. 333-51230) and incorporated herein by reference). |
Exhibit No. |
Description | |
4.10 | Form of Indenture relating to the Notes (previously filed as Exhibit 4.2 to Pan Pacific Retail Properties, Inc.s Form 8-K, filed on April 10, 2001, and incorporated herein by reference). | |
4.11 | Form of 7.95% Notes due 2011 (previously filed as Exhibit 4.1 to Pan Pacific Retail Properties, Inc.s Form 8-K, filed on April 10, 2001, and incorporated herein by reference). | |
4.12 | Minutes of a meeting of the Pricing Committee held on April 6, 2001 designating the terms of 7.95% Notes due 2011 (previously filed as Exhibit 4.3 to Pan Pacific Retail Properties, Inc.s Form 8-K, filed on April 10, 2001, and incorporated herein by reference). | |
4.13 | Form of 5.75% Note due 2007 (previously filed as Exhibit 4.1 to Pan Pacific Retail Properties, Inc.s Current Report on Form 8-K, dated September 20, 2002, and incorporated herein by reference). | |
4.14 | Minutes of a meeting of the Pricing Committee held on September 13, 2002 designating the terms of the 5.75% Notes Due 2007 (previously filed as Exhibit 4.3 of Pan Pacific Retail Properties, Inc.s Current Report on Form 8-K, dated September 20, 2002, and incorporated herein by reference). | |
4.15 | Form of 6.125% Notes due 2013 (previously filed as Exhibit 4.1 to Pan Pacific Retail Properties, Inc.s Form 8-K, filed on December 16, 2002, and incorporated herein by reference). | |
4.16 | Minutes of a meeting of the Pricing Committee held on December 12, 2002 designating the terms of 6.125% Notes due 2013 (previously filed as Exhibit 4.3 to Pan Pacific Retail Properties, Inc.s Form 8-K, filed on December 16, 2002, and incorporated herein by reference). | |
4.17 | Form of 4.70% Note due 2013 (previously filed as Exhibit 4.1 to Pan Pacific Retail Properties, Inc.s Form 8-K, filed on May 30, 2003, and incorporated herein by reference). | |
4.18 | Minutes of a meeting of the Pricing Committee held on May 28, 2003 designating the terms of the 4.70% Note due 2013 (previously filed as Exhibit 4.3 to Pan Pacific Retail Properties, Inc.s Form 8-K, filed on May 30, 2003, and incorporated herein by reference). | |
4.19 | Form of 5.95% Note due 2014 (previously filed as Exhibit 4.1 to Pan Pacific Retail Properties, Inc.s Form 8-K, filed on May 26, 2004, and incorporated herein by reference). | |
4.20 | Minutes of a meeting of the Pricing Committee held on May 21, 2004 designating the terms of the 5.95% Note due 2014 (previously filed as Exhibit 4.3 to Pan Pacific Retail Properties, Inc.s Form 8-K, filed on May 26, 2004, and incorporated herein by reference). | |
4.21 | Form of 5.95% Note due 2014 (previously filed as Exhibit 4.1 to Pan Pacific Retail Properties, Inc.s Form 8-K, filed on July 20, 2004, and incorporated herein by reference). |
Exhibit No. |
Description | |
4.22 | Minutes of a meeting of the Pricing Committee held on July 14, 2004 designating the terms of the 5.95% Note due 2014 (previously filed as Exhibit 4.3 to Pan Pacific Retail Properties, Inc.s Form 8-K, filed on July 20, 2004, and incorporated herein by reference). | |
4.23 | Registration Rights Agreement dated as of January 17, 2003 by and among Pan Pacific Retail Properties, Inc. and Myrtle Gronske, the Harry J. Frank, Jr. and Margaret S. Frank Family Trust U/A 5/9/91, Hughes Investments, Visalia MKP, Inc., HI-Loma, HI-NC, Hughes Milliken Associates, CJJ Limited Partnership, Bartfam, Cecile C. Bartman, Trustee under the Will of Bernard Citron, Deceased, Cecile Citron Bartman Trust dated September 26, 2001, Rebecca Jean Speer Trust U/A/D November 9, 1994, Doreann Speer Gibson Trust U/A/D October 13, 1989, William A. Speer, Jr. Irrevocable Trust U/A/D October 18, 1988 F/B/O Rebecca Speer, William A. Speer, Jr. Irrevocable Trust U/A/D October 18, 1988 F/B/O Linda Speer Fortune, Trust D, created under the Will of W. Arnet Speer aka William A. Speer, deceased, under the preliminary decree of distribution of his estate, entered on December 15, 1978, in Judgment Book 1193, page 428, Superior Court of the State of California, County of San Diego, Case No. 114411 and Trust A, created under the Will of W. Arnet Speer aka William A. Speer, deceased, under the preliminary decree of distribution of his estate, entered on December 15, 1978, in Judgment Book 1193, page 428, Superior Court of the State of California, County of San Diego, Case No. 114411 (previously filed as Exhibit 4.18 to Pan Pacific Retail Properties, Inc.s Registration Statement on Form S-3 (Registration No. 333-103498) and incorporated herein by reference). | |
4.24 | Registration Rights Agreement dated as of January 17, 2003 by and among Pan Pacific Retail Properties, Inc. and Saul Kreshek, Ernest Grossman and Margaret Lewicki (previously filed as Exhibit 4.19 to Pan Pacific Retail Properties, Inc.s Registration Statement on Form S-3 (Registration No. 333-103498) and incorporated herein by reference). | |
10.1 | Second Amended and Restated Revolving Credit Agreement dated as of September 3, 2004 by and among Pan Pacific Retail Properties, Inc., certain subsidiaries of Pan Pacific Retail Properties, Inc. and Bank of America, N.A., as Administrative Agent, Wells Fargo Bank, National Association and US Bank, National Association as Co-Syndication Agents, Wachovia Bank, National Association as Documentation Agent, AmSouth Bank, PNC Bank, National Association and Eurohypo AG, New York Branch as Co-Agents and the other lenders as identified therein (previously filed as Exhibit 10.1 to Pan Pacific Retail Properties, Inc.s Form 8-K, filed on September 8, 2004, and incorporated herein by reference). | |
31.1* | Section 302 Certifications, as filed by the Chief Executive Officer and the Chief Financial Officer, pursuant to SEC Release No. 33-8212, 34-47551. | |
32.1* | Section 906 Certifications, as furnished by the Chief Executive Officer and the Chief Financial Officer, pursuant to SEC Release No. 33-8212, 34-47551. |
* | Filed Herewith |
(b) | Reports on Form 8-K. |
The Company filed two Current Reports on Form 8-K during the quarter ended September 30, 2004.
The report dated July 20, 2004 reported under Item 5 the Companys execution of a terms agreement (including the provisions of an underwriting agreement) related to the issuance and sale by the Company of $50,000,000 of senior unsecured notes.
The report dated September 8, 2004 reported under Item 1.01 the Companys execution of a Second Amended and Restated Revolving Credit Agreement wherein certain terms were modified and the maturity date was extended to March 2007.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on October 27, 2004.
PAN PACIFIC RETAIL PROPERTIES, INC. |
||||||
By: |
/s/ Stuart A. Tanz |
By: | /s/ Joseph B. Tyson | |||
Stuart A. Tanz | Joseph B. Tyson, CPA | |||||
Director, Chairman, Chief Executive Officer and President |
Executive Vice President, Chief Financial Officer and Secretary (Principal Financial and Accounting Officer) |