UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED JULY 24, 2004.
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
Commission File Number: 000-24385
SCHOOL SPECIALTY, INC.
(Exact Name of Registrant as Specified in its Charter)
Wisconsin | 39-0971239 | |
(State or Other Jurisdiction of Incorporation) |
(IRS Employer Identification No.) |
W6316 Design Drive
Greenville, Wisconsin
(Address of Principal Executive Offices)
54942
(Zip Code)
(920) 734-5712
(Registrants Telephone Number, including Area Code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x No ¨
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
Outstanding at August 26, 2004 | |
Common Stock, $0.001 par value |
22,653,351 |
INDEX TO FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED JULY 24, 2004
-Index-
PART I FINANCIAL INFORMATION
ITEM 1. Condensed Consolidated Unaudited Financial Statements
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
July 24, 2004 |
April 24, 2004 |
July 26, 2003 | |||||||
ASSETS |
|||||||||
Current assets: |
|||||||||
Cash and cash equivalents |
$ | 4,276 | $ | 2,369 | $ | 4,789 | |||
Accounts receivable, less allowance for doubtful accounts of $7,282, $6,627 and $3,174, respectively |
202,032 | 52,995 | 183,771 | ||||||
Inventories |
155,853 | 139,786 | 135,223 | ||||||
Deferred catalog costs |
8,430 | 15,578 | 10,363 | ||||||
Prepaid expenses and other current assets |
13,256 | 12,491 | 10,972 | ||||||
Deferred taxes |
5,757 | 5,757 | 4,324 | ||||||
Total current assets |
389,604 | 228,976 | 349,442 | ||||||
Property, plant and equipment, net |
64,663 | 65,294 | 62,568 | ||||||
Goodwill |
463,949 | 462,039 | 437,415 | ||||||
Intangible assets, net |
55,593 | 55,657 | 46,164 | ||||||
Other |
20,120 | 20,641 | 8,882 | ||||||
Total assets |
$ | 993,929 | $ | 832,607 | $ | 904,471 | |||
LIABILITIES AND SHAREHOLDERS EQUITY |
|||||||||
Current liabilities: |
|||||||||
Current maturities - long-term debt |
$ | 498 | $ | 524 | $ | 535 | |||
Accounts payable |
100,970 | 58,225 | 109,959 | ||||||
Accrued compensation |
8,983 | 13,840 | 9,151 | ||||||
Deferred revenue |
7,341 | 7,018 | 8,400 | ||||||
Accrued income taxes |
14,798 | | 15,730 | ||||||
Other accrued liabilities |
24,417 | 17,368 | 19,511 | ||||||
Total current liabilities |
157,007 | 96,975 | 163,286 | ||||||
Long-term debt - less current maturities |
380,496 | 314,104 | 356,233 | ||||||
Deferred taxes |
42,553 | 42,553 | 28,561 | ||||||
Other liabilities |
651 | | | ||||||
Total liabilities |
580,707 | 453,632 | 548,080 | ||||||
Shareholders equity: |
|||||||||
Preferred stock, $0.001 par value per share, 1,000,000 shares authorized; none outstanding |
| | | ||||||
Common stock, $0.001 par value per share, 150,000,000 shares authorized and 19,102,523, 19,069,987 and 18,758,657 shares issued and outstanding, respectively |
19 | 19 | 19 | ||||||
Capital paid-in excess of par value |
231,156 | 230,258 | 222,581 | ||||||
Accumulated other comprehensive income |
6,957 | 5,607 | 4,355 | ||||||
Retained earnings |
175,090 | 143,091 | 129,436 | ||||||
Total shareholders equity |
413,222 | 378,975 | 356,391 | ||||||
Total liabilities and shareholders equity |
$ | 993,929 | $ | 832,607 | $ | 904,471 | |||
See accompanying notes to condensed consolidated financial statements.
1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
For the Three Months Ended |
||||||||
July 24, 2004 |
July 26, 2003 |
|||||||
Revenues |
$ | 337,759 | $ | 304,430 | ||||
Cost of revenues |
192,355 | 176,501 | ||||||
Gross profit |
145,404 | 127,929 | ||||||
Selling, general and administrative expenses |
88,287 | 78,871 | ||||||
Operating income |
57,117 | 49,058 | ||||||
Other (income) expense: |
||||||||
Interest expense |
4,754 | 4,211 | ||||||
Interest income |
(25 | ) | (32 | ) | ||||
Other |
341 | 420 | ||||||
Income before provision for income taxes |
52,047 | 44,459 | ||||||
Provision for income taxes |
20,047 | 17,317 | ||||||
Net income |
$ | 32,000 | $ | 27,142 | ||||
Weighted average shares outstanding: |
||||||||
Basic |
19,084 | 18,611 | ||||||
Diluted |
24,508 | 23,744 | ||||||
Net income per share: |
||||||||
Basic |
$ | 1.68 | $ | 1.46 | ||||
Diluted |
$ | 1.37 | $ | 1.21 |
See accompanying notes to condensed consolidated financial statements.
2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
For the Three Months Ended |
||||||||
July 24, 2004 |
July 26, 2003 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 32,000 | $ | 27,142 | ||||
Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
Depreciation and amortization expense |
4,333 | 4,335 | ||||||
Amortization of development costs |
832 | 207 | ||||||
Amortization of debt fees and other |
473 | 706 | ||||||
Gain on disposal of property and equipment |
(15 | ) | (7 | ) | ||||
Net borrowings under accounts receivable securitization facility |
| 4,000 | ||||||
Change in current assets and liabilities (net of assets acquired and liabilities assumed in business combinations): |
||||||||
Accounts receivable |
(149,020 | ) | (138,981 | ) | ||||
Inventories |
(16,113 | ) | (23,304 | ) | ||||
Deferred catalog costs |
7,147 | 7,082 | ||||||
Prepaid expenses and other current assets |
(817 | ) | (2,217 | ) | ||||
Accounts payable |
42,786 | 51,053 | ||||||
Accrued liabilities |
16,803 | 17,710 | ||||||
Net cash used in operating activities |
(61,591 | ) | (52,274 | ) | ||||
Cash flow from investing activities: |
||||||||
Cash paid in acquisitions, net of cash acquired |
(75 | ) | (9,558 | ) | ||||
Additions to property, plant and equipment |
(2,799 | ) | (1,659 | ) | ||||
Investment in development costs |
(922 | ) | (795 | ) | ||||
Proceeds from business dispositions |
193 | | ||||||
Proceeds from disposal of property and equipment |
18 | 1,113 | ||||||
Net cash used in investing activities |
(3,585 | ) | (10,899 | ) | ||||
Cash flows from financing activities: |
||||||||
Proceeds from bank borrowings |
122,200 | 170,300 | ||||||
Repayment of debt and capital leases |
(55,834 | ) | (216,939 | ) | ||||
Proceeds from convertible debt offering |
| 110,000 | ||||||
Payment of debt fees and other |
| (3,123 | ) | |||||
Proceeds from exercise of stock options |
717 | 5,335 | ||||||
Net cash provided by financing activities |
67,083 | 65,573 | ||||||
Net increase in cash and cash equivalents |
1,907 | 2,400 | ||||||
Cash and cash equivalents, beginning of period |
2,369 | 2,389 | ||||||
Cash and cash equivalents, end of period |
$ | 4,276 | $ | 4,789 | ||||
3
SCHOOL SPECIALTY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(In thousands)
The Company entered into one business combination in the three months ended July 26, 2003, which was paid for using cash. The fair values of the assets and liabilities of the acquired company are presented as follows:
For the Three Months Ended July 26, 2003 |
||||
Accounts receivable |
$ | 250 | ||
Inventories |
1,835 | |||
Prepaid expenses and other current assets |
200 | |||
Property and equipment |
344 | |||
Goodwill |
5,582 | |||
Intangible assets |
3,494 | |||
Capital lease obligations |
(52 | ) | ||
Accounts payable |
(1,566 | ) | ||
Accrued liabilities |
(529 | ) | ||
Net assets acquired |
$ | 9,558 | ||
No business combinations were entered into during the three months ended July 24, 2004. Fiscal 2005 cash paid in acquisitions, net of cash acquired, as reported within cash flows from investing activities of $75 represents the payment of a fiscal 2004 payable to selling shareholders.
See accompanying notes to condensed consolidated financial statements.
4
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share amounts)
NOTE 1 BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (which are normal and recurring in nature) considered necessary for a fair presentation have been included. The balance sheet at April 24, 2004 has been derived from the Companys audited financial statements for the fiscal year ended April 24, 2004. For further information, refer to the consolidated financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the year ended April 24, 2004.
NOTE 2 SHAREHOLDERS EQUITY AND COMPREHENSIVE INCOME
Changes in shareholders equity during the three months ended July 24, 2004, were as follows:
Shareholders equity balance at April 24, 2004 |
$ | 378,975 | |
Net income |
32,000 | ||
Issuance of common stock in conjunction with stock option exercises |
717 | ||
Tax benefit on option exercises |
181 | ||
Foreign currency translation adjustment |
1,349 | ||
Shareholders equity balance at July 24, 2004 |
$ | 413,222 | |
Comprehensive income for the periods presented in the consolidated statements of operations was as follows:
For the Three Months Ended | ||||||
July 24, 2004 |
July 26, 2003 | |||||
Net income |
$ | 32,000 | $ | 27,142 | ||
Foreign currency translation adjustment |
1,349 | 1,206 | ||||
Total comprehensive income |
$ | 33,349 | $ | 28,348 | ||
5
SCHOOL SPECIALTY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share amounts)
NOTE 3 EARNINGS PER SHARE AND EMPLOYEE STOCK PLANS
Earnings Per Share
The following information presents the Companys computations of basic earnings per share (basic EPS) and diluted earnings per share (diluted EPS) for the periods presented in the condensed consolidated statements of operations:
Income (Numerator) |
Shares (Denominator) |
Per Share Amount | ||||||
Three months ended July 24, 2004: |
||||||||
Basic EPS |
$ | 32,000 | 19,084 | $ | 1.68 | |||
Effect of dilutive stock options |
| 794 | ||||||
Effect of convertible debt |
1,469 | 4,630 | ||||||
Diluted EPS |
$ | 33,469 | 24,508 | $ | 1.37 | |||
Three month ended July 26, 2003: |
||||||||
Basic EPS |
$ | 27,142 | 18,611 | $ | 1.46 | |||
Effect of dilutive stock options |
| 503 | ||||||
Effect of convertible debt |
1,474 | 4,630 | ||||||
Diluted EPS |
$ | 28,616 | 23,744 | $ | 1.21 | |||
The Company had additional stock options outstanding during the three months ended July 24, 2004 and July 26, 2003 of 116 and 297, respectively, that were not included in the computation of diluted EPS because they were anti-dilutive.
Employee Stock Plans
The Company has two stock-based employee compensation plans. The Company accounts for these plans under the recognition and measurement principles of Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. Accordingly, because the exercise price of the options is equal to the market price on the date of grant, no compensation expense has been recognized for the options granted to employees and directors. Had compensation expense related to the Companys stock option grants to employees and directors been recognized based upon the fair value of the stock options on the grant date under the methodology prescribed by SFAS No. 123, Accounting for Stock-Based Compensation, the Companys net income and net income per share would have been impacted as indicated in the following table:
For the Three Months Ended |
||||||||
July 24, 2004 |
July 26, 2003 |
|||||||
Net income, as reported |
$ | 32,000 | $ | 27,142 | ||||
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects |
(721 | ) | (675 | ) | ||||
Pro forma net income |
$ | 31,279 | $ | 26,467 | ||||
EPS: |
||||||||
As reported: |
||||||||
Basic |
$ | 1.68 | $ | 1.46 | ||||
Diluted |
$ | 1.37 | $ | 1.21 | ||||
Pro forma: |
||||||||
Basic |
$ | 1.64 | $ | 1.42 | ||||
Diluted |
$ | 1.34 | $ | 1.18 |
6
SCHOOL SPECIALTY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share amounts)
The fair value of options granted (which is amortized to expense over the option vesting period in determining the pro forma impact) is estimated on the date of grant using the Black-Scholes single option pricing model with the following weighted average assumptions:
For the Three Months Ended |
||||||
July 24, 2004 |
July 26, 2003 |
|||||
Expected life of option |
5.5 years | 7 years | ||||
Risk free interest rate |
4.20 | % | 2.81 | % | ||
Expected volatility of stock |
49.28 | % | 52.85 | % |
The weighted-average fair value of options granted was $17.87 and $15.50 during the three months ended July 24, 2004 and July 26, 2003, respectively.
7
SCHOOL SPECIALTY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share amounts)
NOTE 4 GOODWILL AND OTHER INTANGIBLE ASSETS
The following table presents details of the Companys intangible assets, excluding goodwill:
July 24, 2004 |
Gross Value |
Accumulated Amortization |
Net Book Value | |||||||
Amortizable intangible assets: |
||||||||||
Customer relationships |
$ | 37,101 | $ | (4,783 | ) | $ | 32,318 | |||
Non-compete agreements |
6,956 | (2,318 | ) | 4,638 | ||||||
Tradenames and trademarks |
2,304 | (103 | ) | 2,201 | ||||||
Order backlog and other |
558 | (175 | ) | 383 | ||||||
Total amortizable intangible assets |
46,919 | (7,379 | ) | 39,540 | ||||||
Non-amortizable intangible assets: |
||||||||||
Perpetual license agreement |
12,700 | | 12,700 | |||||||
Tradenames and trademarks |
3,353 | | 3,353 | |||||||
Total non-amortizable intangible assets |
16,053 | | 16,053 | |||||||
Total intangible assets |
$ | 62,972 | $ | (7,379 | ) | $ | 55,593 | |||
April 24, 2004 |
Gross Value |
Accumulated Amortization |
Net Book Value | |||||||
Amortizable intangible assets: |
||||||||||
Customer relationships |
$ | 37,101 | $ | (4,189 | ) | $ | 32,912 | |||
Non-compete agreements |
6,956 | (2,090 | ) | 4,866 | ||||||
Tradenames and trademarks |
2,722 | (58 | ) | 2,664 | ||||||
Order backlog and other |
558 | (165 | ) | 393 | ||||||
Total amortizable intangible assets |
47,337 | (6,502 | ) | 40,835 | ||||||
Non-amortizable intangible assets: |
||||||||||
Perpetual license agreement |
12,700 | | 12,700 | |||||||
Tradenames and trademarks |
2,122 | | 2,122 | |||||||
Total non-amortizable intangible assets |
14,822 | | 14,822 | |||||||
Total intangible assets |
$ | 62,159 | $ | (6,502 | ) | $ | 55,657 | |||
July 26, 2003 |
Gross Value |
Accumulated Amortization |
Net Book Value | |||||||
Amortizable intangible assets: |
||||||||||
Customer relationships |
$ | 27,273 | $ | (2,397 | ) | $ | 24,876 | |||
Non-compete agreements |
6,309 | (1,573 | ) | 4,736 | ||||||
Order backlog and other |
2,078 | (538 | ) | 1,540 | ||||||
Total amortizable intangible assets |
35,660 | (4,508 | ) | 31,152 | ||||||
Non-amortizable intangible assets: |
||||||||||
Perpetual license agreement |
12,700 | | 12,700 | |||||||
Tradenames and trademarks |
2,312 | | 2,312 | |||||||
Total non-amortizable intangible assets |
15,012 | | 15,012 | |||||||
Total intangible assets |
$ | 50,672 | $ | (4,508 | ) | $ | 46,164 | |||
Intangible amortization expense included in selling, general and administrative expenses for the three months ended July 24, 2004 and July 26, 2003 was $877 and $916, respectively.
8
SCHOOL SPECIALTY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share amounts)
Estimated intangible amortization expense for each of the five succeeding fiscal years and the remainder of fiscal 2005 is estimated to be:
Fiscal 2005 (nine months remaining) |
$ | 2,600 | |
Fiscal 2006 |
3,368 | ||
Fiscal 2007 |
3,219 | ||
Fiscal 2008 |
3,063 | ||
Fiscal 2009 |
2,943 | ||
Fiscal 2010 |
2,936 |
The following information presents changes to goodwill during the period beginning July 27, 2003 through July 24, 2004:
Segment |
Balance at July 26, 2003 |
Acquisitions |
Adjustments |
Balance at April 24, 2004 |
Acquisitions |
Adjustments |
Balance at July 24, 2004 | ||||||||||||||
Traditional |
$ | 164,942 | $ | | $ | 201 | $ | 165,143 | $ | | $ | | $ | 165,143 | |||||||
Specialty |
272,473 | 22,660 | 1,763 | 296,896 | | 1,910 | 298,806 | ||||||||||||||
Total |
$ | 437,415 | $ | 22,660 | $ | 1,964 | $ | 462,039 | $ | | $ | 1,910 | $ | 463,949 | |||||||
The Traditional segment adjustments during the period July 27, 2003 to April 24, 2004 of $201 primarily relates to the final allocation of purchase price associated with the fiscal 2003 acquisition of the remaining wholesale operations of J.L. Hammett. The Specialty segment adjustments during the period July 27, 2003 to April 24, 2004 of $1,763 are comprised of $829 related to foreign currency translation, $525 related to final purchase accounting adjustments for ABC School Supply and $409 related to other final purchase price and purchase accounting adjustments. The Specialty segment adjustments during the three months ended July 24, 2004 of $1,910 are comprised of $1,236 related to foreign currency translation, $576 related to final purchase accounting adjustments for Select Agendas and $98 related to purchase accounting adjustments for Califone Holding Inc.
NOTE 5 BUSINESS COMBINATION
On May 30, 2003, the Company acquired the stock of Select Agendas, a Canadian-based company, for an initial aggregate purchase price, net of cash acquired, of $9,558. Subsequent to July 26, 2003, the Company finalized the purchase price and paid an additional $7,665 for the acquisition. This transaction was funded in cash through borrowings under the Companys credit facility. The business operates from Montreal, Quebec and primarily markets student agenda products to customers in both the United States and Canada. The acquisition is expected to create synergies with our existing agenda business. The purchase price allocation resulted in goodwill of $13,723 and intangible assets of $3,075, consisting primarily of order backlog and customer relationships. The results of this acquisition and the related goodwill have been included in the Specialty segment results since the date of acquisition.
Pro forma results of operations of the Company for the three months ended July 26, 2003 have not been reported for Select Agendas as this acquisition is not considered significant.
NOTE 6 SEGMENT INFORMATION
The Companys business activities are organized around two principal business segments, Traditional and Specialty, and operate principally in the United States, with limited Specialty segment operations in Canada. Both internal and external reporting conform to this organizational structure, with no significant differences in accounting policies applied. The Company evaluates the performance of its segments and allocates resources to them based on revenue growth and profitability. While the segments serve a similar customer base, notable differences exist in products, selling and marketing approaches, gross margin, operating expenses and revenue growth rates. Products supplied within the Traditional segment include consumables (consisting of classroom supplies, instructional materials, educational games, art supplies and school forms), school furniture and indoor and outdoor equipment. Products supplied within the Specialty segment target specific educational disciplines, such as art, industrial arts, physical education, sciences and early childhood. This segment also supplies student academic planners, videos, DVDs, published educational materials and sound presentation equipment. All intercompany transactions have been eliminated.
9
SCHOOL SPECIALTY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share amounts)
The following table presents segment information:
Three Months Ended | ||||||
July 24, 2004 |
July 26, 2003 | |||||
Revenues: |
||||||
Traditional |
$ | 162,783 | $ | 158,937 | ||
Specialty |
174,976 | 145,493 | ||||
Total |
$ | 337,759 | $ | 304,430 | ||
Operating income and income before taxes: |
||||||
Traditional |
$ | 22,344 | $ | 20,663 | ||
Specialty |
39,737 | 33,763 | ||||
Total |
62,081 | 54,426 | ||||
Corporate expenses |
4,964 | 5,368 | ||||
Operating income |
57,117 | 49,058 | ||||
Interest expense and other |
5,070 | 4,599 | ||||
Income before taxes |
$ | 52,047 | $ | 44,459 | ||
Identifiable assets (at quarter end): |
||||||
Traditional |
$ | 279,253 | $ | 280,108 | ||
Specialty |
472,916 | 406,896 | ||||
Total |
752,169 | 687,004 | ||||
Corporate assets |
241,760 | 217,467 | ||||
Total |
$ | 993,929 | $ | 904,471 | ||
Depreciation and amortization of intangible assets and development costs: |
||||||
Traditional |
$ | 876 | $ | 911 | ||
Specialty |
3,202 | 2,368 | ||||
Total |
4,078 | 3,279 | ||||
Corporate |
1,087 | 1,263 | ||||
Total |
$ | 5,165 | $ | 4,542 | ||
Expenditures for property, plant and equipment and development costs: |
||||||
Traditional |
$ | 1,116 | $ | 141 | ||
Specialty |
1,466 | 1,367 | ||||
Total |
2,582 | 1,508 | ||||
Corporate |
1,139 | 946 | ||||
Total |
$ | 3,721 | $ | 2,454 | ||
NOTE 7 CONVERTIBLE DEBT
On July 18, 2003, the Company sold an aggregate principal amount of $110,000 of convertible subordinated notes due August 1, 2023. On July 30, 2003, the initial purchasers of the notes exercised their option to purchase additional notes and purchased an additional $23,000 of these notes. The notes carry an annual interest rate of 3.75% until August 1, 2010, at which time the notes will cease bearing interest and the original principal amount of each note will commence increasing daily by the annual rate of 3.75%. Depending on the market price of the notes, the
10
SCHOOL SPECIALTY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share amounts)
Company will make additional payments of interest commencing August 1, 2008. The notes, which provide for a contingent conversion feature, are convertible into shares of the Companys common stock at an initial conversion price of $40.00 per share if the closing price of the Companys common stock on The Nasdaq National Market exceeds $48.00 for a specified amount of time and under certain other circumstances. The Company used the total net proceeds from the offering of $128,999 to repay a portion of the debt outstanding under the Companys credit facility. The $133,000, 3.75% convertible subordinated notes have no current impact on the Companys diluted earnings per share calculations because conditions under which the notes may be converted have not been satisfied.
NOTE 8 SUBSEQUENT EVENT
On August 5, 2004, the Company called for the redemption of its $149,500, 6.0% convertible subordinated notes effective August 20, 2004. During the period August 5, 2004 through August 19, 2004, the holders of the notes exercised their right to convert $114,657 of the notes into 3,551 shares of the Companys common stock. On August 20, 2004, the remaining $34,843 in aggregate principal amount of these notes were redeemed for the contractual redemption price of $36,038. The Company recognized pre-tax expense of $1,838 on August 20, 2004 related to the write-off of deferred financing costs of $643 and the premium upon redemption of the notes of $1,195.
11
ITEM 2. Managements Discussion and Analysis of Financial Condition and Results of Operations (MD&A)
Results of Operations
The following table sets forth various items as a percentage of revenues on a historical basis concerning our results of operations for the three months ended July 24, 2004 and July 26, 2003.
Three Months Ended |
||||||
July 24, 2004 |
July 26, 2003 |
|||||
Revenues |
100.0 | % | 100.0 | % | ||
Cost of revenues |
57.0 | 58.0 | ||||
Gross profit |
43.0 | 42.0 | ||||
Selling, general and administrative expenses |
26.1 | 25.9 | ||||
Operating income |
16.9 | 16.1 | ||||
Interest expense, net |
1.4 | 1.4 | ||||
Other expense |
0.1 | 0.1 | ||||
Income before provision for income taxes |
15.4 | 14.6 | ||||
Provision for income taxes |
5.9 | 5.7 | ||||
Net income |
9.5 | % | 8.9 | % | ||
Three Months Ended July 24, 2004 Compared to Three Months Ended July 26, 2003
Revenues
Revenues increased 10.9% from $304.4 million for the three months ended July 26, 2003, to $337.8 million for the three months ended July 24, 2004. The growth in revenues was primarily attributable to acquired businesses, supplemented by organic revenue growth in both the Traditional and Specialty segments. Traditional segment revenues increased 2.4% from $158.9 million to $162.8 million, primarily due to an improving economic environment that has helped to reduce pressure on some state and local budgets. Specialty segment revenues increased 20.3% or $29.5 million from $145.5 million to $175.0 million, primarily driven by the fiscal 2004 acquisitions of Childrens Publishing and Califone Holding Inc., as well as increases in existing businesses due to the improved economic and funding environment.
Gross Profit
Gross profit increased 13.7% from $127.9 million for the three months ended July 26, 2003 to $145.4 million for the three months ended July 24, 2004. The increase in gross profit was due to an increase in revenues and improved gross margins, combined with a shift in revenues to the higher gross margin Specialty segment. In the three months ended July 24, 2004, Specialty segment revenues accounted for 51.8% of total revenues, up from 47.8% for the three months ended July 26, 2003. Gross margin expanded 100 basis points from 42.0% for the three months ended July 26, 2003 to 43.0% for the three months ended July 24, 2004. The gross margin expansion was primarily related to a shift in revenue mix to higher margin specialty products, as well as an improvement in gross margin in both the Specialty and Traditional segments. The increase in gross margin in the Specialty segment from 51.7% for the three months ended July 26, 2003 to 52.1% for the three months ended July 24, 2004 was primarily driven by higher gross margins from acquired businesses. The increase in gross margin in the Traditional segment from 33.2% for the three months ended July 26, 2003 to 33.4% for the three months ended July 24, 2004 was primarily driven by a less competitive pricing environment, particularly in the bid and furniture portions of the traditional business.
Selling, General and Administrative Expenses
Selling, general and administrative expenses (SG&A) include selling expenses, the most significant component of which is sales wages and commissions; operations expenses, which includes customer service, warehouse and warehouse shipments transportation costs; catalog costs; general administrative overhead, which includes information systems, accounting, legal and human resources; and depreciation and intangible asset amortization expense.
12
SG&A increased 20 basis points, as a percent of revenues, from $78.9 million or 25.9% of revenues for the three months ended July 26, 2003, to $88.3 million or 26.1% of revenues for the three months ended July 24, 2004. The increase in SG&A primarily resulted from the fiscal 2004 Childrens Publishing and Califone Holding Inc. acquisitions, as well as an increase in revenue mix toward the Specialty segment, which generally has higher marketing costs than the Traditional segment. These increases were partially offset by modest reductions in SG&A expenses as a percentage of revenues within the Traditional segment. Traditional segment SG&A decreased $0.1 million from $32.1 million or 20.2% of revenues to $32.0 million or 19.7% of revenues. The decrease in SG&A and SG&A as a percent of revenues was primarily driven by a reduction in selling expenses as well as efficiencies obtained from supply chain optimization efforts. Specialty segment SG&A increased $10.0 million from $41.4 million or 28.5% of revenues to $51.4 million or 29.3% of revenues. The increase in SG&A was primarily due to an increase in revenues and costs from acquired operations. The increase in SG&A as a percent of revenues was primarily driven by expenses related to acquired businesses as well as higher marketing costs.
Interest Expense
Net interest expense increased $0.5 million from $4.2 million or 1.4% of revenues for the three months ended July 26, 2003 to $4.7 million or 1.4% of revenues for the three months ended July 24, 2004. The increase in interest expense was primarily due to an increase in average debt outstanding, partially offset by a modest reduction in our effective borrowing rate.
Other Expense
Other expense was $0.3 million in fiscal 2005s first quarter, compared to $0.4 million in fiscal 2004s first quarter. Other expense in the first quarter of fiscal 2005 and fiscal 2004 primarily represented the discount and loss on the accounts receivable securitization of $0.3 million, respectively.
Provision for Income Taxes
Provision for income taxes for the three months ended July 24, 2004 increased $2.7 million over the three months ended July 26, 2003. The increase was due to higher pre-tax income, partially offset by a reduction in the effective income tax rate from 39.0% to 38.5%. The reduction in the effective income tax rate was primarily due to lower effective state tax rates, resulting from effective state tax planning. The higher effective tax rate of 38.5%, compared to the federal statutory rate of 35%, was primarily due to state income taxes.
Liquidity and Capital Resources
At July 24, 2004, we had working capital of $232.6 million. Our capitalization at July 24, 2004 was $794.2 million and consisted of total debt of $381.0 million and shareholders equity of $413.2 million.
On April 11, 2003 we amended and extended our revolving credit facility with Bank of America, N.A., acting as agent. The new credit agreement matures on April 11, 2006 and provides for $250 million of availability. The amount outstanding as of July 24, 2004 under the credit facility was $80.9 million. The credit facility is secured by substantially all of our assets and contains certain financial and other covenants. As of July 24, 2004, our effective interest rate on borrowings under our credit facility was approximately 4.52%, which excludes amortization of loan origination fee costs and the commitment fees on unborrowed funds. During the three months ended July 24, 2004, we paid commitment fees on unborrowed funds under the credit facility of 42.5 basis points and amortized loan origination fee costs of $0.1 million related to the credit facility.
On July 18, 2003, we sold an aggregate principal amount of $110 million of convertible subordinated notes due August 1, 2023. On July 30, 2003, the initial purchasers of the notes exercised their option to purchase an additional $23.0 million of these notes. The notes carry an annual interest rate of 3.75% which, depending on the market price of the notes, could be subject to an upward adjustment commencing August 1, 2008. The notes, which provide for a contingent conversion feature, are convertible into shares of our common stock at an initial conversion price of $40.00 per share if the closing price of the Companys common stock on The Nasdaq National Market exceeds $48.00 for a specified amount of time and under certain other circumstances. We used the total net proceeds from the offering of $129.0 million to repay a portion of the debt outstanding under our credit facility.
13
Net cash used in operating activities increased $9.3 million from $52.3 million to $61.6 million for the first quarter of fiscal 2004 and fiscal 2005, respectively. This net use of cash by operating activities during the period is indicative of the highly seasonal nature of our business, with sales occurring in the first and second quarters of the fiscal year and cash receipts in the second and third quarters. Fiscal 2005s first quarter use of cash increased as compared to the first quarter of fiscal 2004 primarily due to increased accounts receivable, driven by the increase in revenues over these periods.
Net cash used in investing activities for the first quarter of fiscal 2005 was $3.6 million as compared with $10.9 million in fiscal 2004s first quarter. Additions to property, plant and equipment increased $1.1 million from $1.7 million for the three months ended July 26, 2003 to $2.8 million for the three months ended July 24, 2004, primarily consisting of computer hardware and software and distribution equipment related to the continued implementation of our new business systems. Fiscal 2004 cash paid in acquisitions represents the $9.6 million payment for the acquisition of Select Agendas. Fiscal 2004s proceeds from the disposal of property and equipment include net proceeds of $1.1 million from the sale of our Lufkin, Texas warehouse.
Net cash provided by financing activities increased $1.5 million from $65.6 million in the first quarter of fiscal 2004 to $67.1 million in the first quarter of fiscal 2005, primarily consisting of borrowings to fund working capital needs. In the first quarter of fiscal 2004, $110 million in initial proceeds from the July 2003 convertible debt offering were used to repay debt outstanding under the credit facility. Fees associated with the initial offering were approximately $3.1 million.
We anticipate that our cash flow from operations, borrowings available from our existing credit facility and other sources of capital will be sufficient to meet our liquidity requirements for operations, including anticipated capital expenditures and our contractual obligations.
Off Balance Sheet Arrangements
We currently have a $100 million accounts receivable securitization facility which expires in November 2004 and may be extended further with the financial institutions consent. At July 24, 2004, $50 million was advanced under the receivable securitization and accordingly, that amount of accounts receivable has been removed from our consolidated balance sheet. Costs associated with the sale of receivables, primarily related to the discount and loss on sale, for the three months ended July 24, 2004 were $0.3 million and are included in other expenses in our consolidated statement of operations.
Fluctuations in Quarterly Results of Operations
Our business is subject to seasonal influences. Our historical revenues and profitability have been dramatically higher in the first two quarters of our fiscal year, primarily due to increased shipments to customers coinciding with the start of each school year. Quarterly results also may be materially affected by the timing of acquisitions, the timing and magnitude of costs related to such acquisitions, variations in our costs for the products sold, the mix of products sold and general economic conditions. Moreover, the operating margins of companies we acquire may differ substantially from our own, which could contribute to further fluctuation in quarterly operating results. Therefore, results for any fiscal quarter are not indicative of the results that we may achieve for any subsequent fiscal quarter or for a full fiscal year.
Inflation
Inflation has had and is expected to have only a minor effect on our results of operations and our internal and external sources of liquidity.
Forward-Looking Statements
Statements in this Quarterly Report which are not historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The forward-looking statements include: (1) certain statements made under Item 2, Managements Discussion and Analysis of Financial Condition and Results of Operations,
14
including, without limitation, statements with respect to internal growth plans, projected revenues, margin improvement, future acquisitions, capital expenditures and adequacy of capital resources; (2) certain statements included or incorporated by reference in our future filings with the Securities and Exchange Commission; and (3) certain information contained in written material, releases and oral statements issued by, or on behalf of School Specialty including, without limitation, statements with respect to projected revenues, costs, earnings and earnings per share. Forward-looking statements also include statements regarding the intent, belief or current expectation of School Specialty or its officers. Forward-looking statements include statements preceded by, followed by or that include forward-looking terminology such as may, will, should, believes, expects, anticipates, estimates, continues or similar expressions.
All forward-looking statements included in this Quarterly Report are based on information available to us as of the date hereof. We do not undertake to update any forward-looking statements that may be made by or on behalf of us, in this Quarterly Report or otherwise. Our actual results may differ materially from those contained in the forward-looking statements identified above. Factors which may cause such a difference to occur include, but are not limited to, the factors identified in Exhibit 99.2 to our Form 10-K for the fiscal year ended April 24, 2004.
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes in quantitative and qualitative disclosures about market risk from what was reported in our Annual Report on Form 10-K for the fiscal year ended April 24, 2004.
ITEM 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Based on an evaluation as of the end of the period covered by this quarterly report, the Companys principal executive officer and principal financial officer have concluded that the Companys disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the Exchange Act)) are effective for the purposes set forth in the definition of the Exchange Act rules.
Changes in Internal Control
There have not been any changes in the Companys internal control over financial reporting identified in connection with the evaluation discussed above that occurred during the Companys last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
15
In June 2004, the Emerging Issues Task Force reached a tentative conclusion that contingently convertible debt instruments should be included in diluted earnings per share computations regardless of whether the market price trigger or other contingent features have been met. The tentative conclusion is currently subject to comment. A final consensus could be reached in September 2004, and such final consensus is anticipated to be effective for School Specialtys fiscal 2005 third quarter. If the tentative conclusion is adopted, the Companys $133.0 million, 3.75% convertible subordinated notes will be required to be included in our diluted earnings per share computation. Had the shares issuable upon conversion of the $133.0 million, 3.75% convertible subordinated notes been included in our diluted earnings per share computation for the three months ended July 24, 2004, our diluted earnings per share would have been reduced by $0.14.
On August 25, 2004, Standard & Poors Ratings Services revised its outlook for the Company to positive from stable. The outlook revision was based on the Companys improved financial profile following the conversion and redemption of the Companys $149.5 million, 6.0% convertible subordinated notes.
ITEM 6. Exhibits and Reports on Form 8-K
(a) | Exhibits. |
See the Exhibit Index, which is incorporated herein by reference.
(b) | Reports on Form 8-K. |
The Company filed or furnished two reports on Form 8-K during the quarter covered by this report as follows:
(1) | Form 8-K dated June 8, 2004, furnished on June 8, 2004, under Items 7 and 12. The Company issued a press release announcing its 2004 fourth quarter and fiscal year ended April 24, 2004 financial results. |
(2) | Form 8-K dated June 17, 2004, filed on June 21, 2004, under Items 5 and 7. The Company issued a press release announcing the appointment of Terry L. Lay to its Board of Directors. |
16
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
SCHOOL SPECIALTY, INC. | ||||
(Registrant) | ||||
08/30/04 Date |
/s/ David J. Vander Zanden | |||
David J. Vander Zanden | ||||
President and Chief Executive Officer | ||||
(Principal Executive Officer) | ||||
08/30/04 Date |
/s/ Mary M. Kabacinski | |||
Mary M. Kabacinski | ||||
Executive Vice President and Chief Financial Officer | ||||
(Principal Financial and Accounting Officer) |
17
EXHIBIT INDEX
Exhibit No. |
Description | |
4.1 | Consent to Amended and Restated Credit Agreement dated as of July 30, 2004. | |
12.1 | Statement Regarding Computation of Ratio of Earnings to Fixed Charges. | |
31.1 | Certification pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, by Chief Executive Officer. | |
31.2 | Certification pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, by Chief Financial Officer. | |
32.1 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by Chief Executive Officer. | |
32.2 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by Chief Financial Officer. |
18