Back to GetFilings.com




SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 


 

FORM 10-Q

 


 

Quarterly Report Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

 

For the Quarterly Period Ended June 30, 2004

 

Commission File Number 000-31050

 


 

Waste Industries USA, Inc.

(exact name of Registrant as specified in its charter)

 


 

North Carolina   56-0954929

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

 

3301 Benson Drive, Suite 601

Raleigh, North Carolina

(Address of principal executive offices)

 

27609

(Zip Code)

 

(919) 325-3000

(Registrant’s telephone number, including area code)

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES  x    NO  ¨

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).    YES  ¨    NO  x

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Common Stock, No Par Value

  13,507,734 shares
(Class)   (Outstanding at August 16, 2004)

 


 


PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

WASTE INDUSTRIES USA, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

(Unaudited)

 

     December 31,
2003


    June 30,
2004


ASSETS

              

Current assets:

              

Cash and cash equivalents

   $ 4,127     $ 2,427

Accounts receivable - trade, less allowance for uncollectible accounts (2003 - $2,608; 2004 - $2,836)

     31,235       29,892

Accounts receivable - other

     1,182       1,109

Inventories

     1,427       1,626

Prepaid insurance

     602       578

Prepaid expenses and other current assets

     1,836       2,574

Deferred income taxes

     1,350       1,073
    


 

Total current assets

     41,759       39,279
    


 

Property and equipment, net (Note 9)

     190,871       187,313

Intangible assets, net (Note 2)

     90,122       90,634

Restricted cash – bonds

     822       585

Deferred financing costs

     2,834       2,503

Derivative assets (Note 6)

     —         931

Other noncurrent assets

     4,120       4,493
    


 

Total assets

   $ 330,528     $ 325,738
    


 

LIABILITIES AND SHAREHOLDERS’ EQUITY

              

Current liabilities:

              

Current maturities of long-term debt

   $ 10,723     $ 10,733

Current maturities of capital lease obligations

     160       45

Accounts payable - trade

     13,299       13,893

Acquisition related obligations

     1,949       1,813

Accrued interest payable

     1,408       1,435

Accrued wages and benefits payable

     4,294       4,502

Income taxes payable

     841       372

Accrued expenses and other liabilities

     4,941       6,584

Closure/post-closure liabilities

     816       4,818

Derivative liabilities (Note 6)

     1,212       455

Deferred revenue

     2,421       2,835
    


 

Total current liabilities

     42,064       47,485
    


 

Long-term debt, net of current maturities

     157,657       144,930

Deferred income taxes

     18,240       18,501

Closure/post-closure liabilities (Note 9)

     5,348       1,496

Derivative liabilities (Note 6)

     260       475

Commitments and contingencies (Note 7)

     —         —  

Shareholders’ equity: (Note 5)

              

Common stock, no par value, shares authorized - 80,000,000 shares issued and outstanding: December 31, 2003 - 13,492,402; June 30, 2004 - 13,507,734

     39,139       39,242

Paid-in capital

     7,342       7,392

Retained earnings

     61,369       66,173

Accumulated other comprehensive (loss) gain, net (Note 6)

     (891 )     44
    


 

Total shareholders’ equity

     106,959       112,851
    


 

Total liabilities and shareholders’ equity

   $ 330,528     $ 325,738
    


 

 

See Notes to Unaudited Condensed Consolidated Financial Statements.

 

2


PART I – FINANCIAL INFORMATION

WASTE INDUSTRIES USA, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

 

     Three Months Ended
June 30,


   

Six Months Ended

June 30,


 
     2003

    2004

    2003

    2004

 

Revenues:

                                

Service

   $ 65,499     $ 74,209     $ 127,985     $ 143,230  

Equipment sales

     286       181       733       400  
    


 


 


 


Total revenues

     65,785       74,390       128,718       143,630  
    


 


 


 


Operating costs and expenses:

                                

Operations

     42,210       50,169       82,422       95,720  

Equipment sales

     170       112       463       239  

Selling, general and administrative

     9,000       9,254       18,068       18,667  

Depreciation and amortization

     7,707       7,644       15,208       14,983  

Loss (gain) on sale of property and equipment

     188       (133 )     177       (250 )

Impairment of fixed assets

     —         188       —         188  
    


 


 


 


Total operating costs and expenses

     59,275       67,234       116,338       129,547  
    


 


 


 


Operating income

     6,510       7,156       12,380       14,083  
    


 


 


 


Interest expense

     2,280       2,382       4,807       4,946  

Interest income

     (52 )     (28 )     (121 )     (50 )

Other income

     (21 )     (16 )     (36 )     (81 )
    


 


 


 


Total other expense, net

     2,207       2,338       4,650       4,815  
    


 


 


 


Income before income taxes and cumulative effect of a change in accounting principle

     4,303       4,818       7,730       9,268  

Income tax expense

     1,582       1,758       2,822       3,383  
    


 


 


 


Income before cumulative effect of a change in accounting principle

     2,721       3,060       4,908       5,885  

Cumulative effect of a change in accounting principle, net of income tax benefit of $614

     —         —         (1,067 )     —    
    


 


 


 


Net income

   $ 2,721     $ 3,060     $ 3,841     $ 5,885  
    


 


 


 


Earnings per share:

                                

Basic:

                                

Before cumulative effect of a change in accounting principle

   $ 0.20     $ 0.23     $ 0.37     $ 0.44  

Cumulative effect of a change in accounting principle, net of income tax benefit

     —         —         (0.08 )     —    
    


 


 


 


Net income

   $ 0.20     $ 0.23     $ 0.29     $ 0.44  
    


 


 


 


Diluted:

                                

Before cumulative effect of a change in accounting principle

   $ 0.20     $ 0.22     $ 0.36     $ 0.43  

Cumulative effect of a change in accounting principle, net of income tax benefit

     —         —         (0.08 )     —    
    


 


 


 


Net income

   $ 0.20     $ 0.22     $ 0.28     $ 0.43  
    


 


 


 


Common stock dividends declared and paid per share of common stock

   $ —       $ 0.08     $ —       $ 0.08  

Weighted-average number of common shares outstanding

                                

Basic

     13,440       13,502       13,423       13,498  

Diluted

     13,465       13,667       13,447       13,619  

 

See Notes to Unaudited Condensed Consolidated Financial Statements.

 

3


PART I – FINANCIAL INFORMATION

 

WASTE INDUSTRIES USA, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

    

Six Months Ended

June 30,


 
     2003

    2004

 

Operating Activities:

                

Net income

   $ 3,841     $ 5,885  

Adjustments to reconcile net income to net cash provided by operating activities:

                

Depreciation and amortization

     15,208       14,983  

Impairment of property and equipment

     —         188  

Loss (gain) on sale of property and equipment

     177       (250 )

Cumulative effect of a change in accounting principle, net of income tax benefit

     1,067       —    

Stock compensation expense

     12       13  

Provision for deferred income taxes

     336       —    

Changes in operating assets and liabilities, net of effects from acquisition of related businesses

     (240 )     2,153  
    


 


Net cash provided by operating activities

     20,401       22,972  
    


 


Investing Activities:

                

Acquisition of related businesses, net of cash acquired

     (4,988 )     (749 )

Liabilities incurred in connection with acquisitions

     (554 )     (136 )

Proceeds from sale of property and equipment

     1,435       1,059  

Purchases of property and equipment

     (14,984 )     (11,021 )
    


 


Net cash used in investing activities

     (19,091 )     (10,847 )
    


 


Financing Activities:

                

Proceeds from issuance of long-term debt

     9,141       9,000  

Principal payments of long-term debt

     (11,947 )     (21,717 )

Principal payments of capital lease obligations

     (243 )     (115 )

Payment of financing costs

     —         (4 )

Payment of dividends

     —         (1,080 )

Net proceeds from exercise of stock options

     5       91  
    


 


Net cash used in financing activities

     (3,044 )     (13,825 )
    


 


Decrease in cash and cash equivalents

     (1,734 )     (1,700 )

Cash and cash equivalents, beginning of period

     1,734       4,127  
    


 


Cash and cash equivalents, end of period

   $ —       $ 2,427  
    


 


Supplemental disclosures of cash flow information:

                

Cash paid for interest

   $ 5,025     $ 4,557  
    


 


Cash paid for income taxes

   $ 297     $ 3,826  
    


 


 

See Notes to Unaudited Condensed Consolidated Financial Statements.

 

4


WASTE INDUSTRIES USA, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

1. BASIS OF PRESENTATION AND RECENT DEVELOPMENTS

 

Basis of Presentation

 

The unaudited condensed consolidated financial statements included herein have been prepared by the Company without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. As applicable under such regulations, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. The Company believes that the presentations and disclosures in the financial statements included herein are adequate to make the information not misleading. The financial statements reflect normal adjustments that are necessary for a fair statement of the results for the interim periods presented. Operating results for interim periods are not necessarily indicative of the results for full years or other interim periods.

 

The condensed consolidated financial statements included herein should be read in conjunction with the consolidated financial statements and the related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2003.

 

Recent Developments

 

Purchase Acquisitions:

 

The following purchase prices have been allocated to the identified intangible assets and tangible assets acquired based on their estimated fair values at the dates of acquisition, with any residual amounts allocated to goodwill. The purchase price allocations are considered preliminary until the Company is no longer waiting for information that it has arranged to obtain and that is known to be available or obtainable. Although the time required to obtain the necessary information will vary with circumstances specific to an individual acquisition, the “allocation period” for finalizing purchase price allocations generally does not exceed one year from the consummation of a business combination.

 

During the six-month period ended June 30, 2004, the Company made the following acquisitions:

 

Effective January 1, 2004, the Company acquired American Disposal for approximately $78,000 in cash. This tuck-in acquisition expands the Company’s customer base in its existing operations in the Myrtle Beach, South Carolina market.

 

On January 31, 2004, the Company purchased L&M Sanitation for approximately $138,000 in cash. This tuck-in acquisition of residential services expands the Company’s customer base in its existing operations in eastern North Carolina.

 

On March 31, 2004, the Company acquired M&M Sanitation for approximately $249,000 in cash. This acquisition of residential services is a tuck-in to the Company’s existing operations in the Easley, South Carolina market.

 

On April 1, 2004, the Company acquired County Garbage, Inc. for approximately $284,000 in cash. This tuck-in to existing operations in Graham, North Carolina expands its current services to include the residential market segment at this location.

 

These acquisitions were funded primarily with cash from operations.

 

As of June 30, 2004, the recorded purchase price allocation for these acquisitions was as follows (in thousands):

 

Tangible Net Assets (Liabilities) Acquired at Fair Value:

        

Accounts receivable

   $ 29  

Property and equipment

     135  

Liabilities assumed

     (228 )
    


Total net tangible assets (liabilities) acquired

     (64 )

Intangible Assets Acquired at Fair Value:

        

Customer lists

     218  

Contracts

     2  

Goodwill

     593  
    


Total net assets acquired at fair value

   $ 749  
    


 

5


In accordance with the Statement of Financial Accounting Standards (“SFAS”) No. 141, Business Combinations, the purchase price has been allocated to the underlying assets and liabilities based on their respective fair values at the date of acquisition. These purchase price allocations are preliminary estimates, based on available information and certain assumptions that management believes are reasonable. Accordingly, these purchase price allocations are subject to finalization.

 

The following unaudited pro forma results of operations for the six-month periods ended June 30, 2003 and 2004 assume that the acquisitions described above occurred as of January 1 (in thousands):

 

     2003

    2004

Total revenues

   $ 129,201     $ 143,768

Operating income

     12,544       14,130

Net income before cumulative effect of a change in accounting principle

     4,990       5,907

Cumulative effect of a change in accounting principle

     (1,067 )     —  
    


 

Net income

   $ 3,923     $ 5,907
    


 

Earnings per common share:

              

Basic:

              

Before cumulative effect of a change in accounting principle

   $ 0.37     $ 0.44

Cumulative effect of a change in accounting principle

     (0.08 )     —  
    


 

Net income

   $ 0.29     $ 0.44
    


 

Diluted:

              

Before cumulative effect of a change in accounting principle

   $ 0.37     $ 0.43

Cumulative effect of a change in accounting principle

     (0.08 )     —  
    


 

Net income

   $ 0.29     $ 0.43
    


 

 

The pro forma financial information does not purport to be indicative of the results of operations that would have occurred had the acquisitions taken place at the beginning of the periods presented or of future operating results.

 

Recently Adopted Accounting Pronouncements

 

Effective January 1, 2003, the Company adopted the provisions of SFAS No. 143, Accounting for Asset Retirement Obligations, which addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. The application of SFAS No. 143 reduced income before cumulative effect of a change in accounting principle for the year ended December 31, 2003 by approximately $1.1 million, net of income tax benefit, or $0.08 per diluted share. Substantially all of this charge was related to changes in accounting for landfill final capping, closure and post-closure costs.

 

6


Segment Information

 

The Company identifies its operating segments based on geographical location. The Company considers each of its four divisions that report stand-alone financial information and have division managers that report to the Company’s chief operating decision maker to be an operating segment; however, all operating segments have been aggregated together and are reported as a single segment consisting of the collection, disposal and transfer and recycling of non-hazardous solid waste primarily in the Southeastern United States. Percentages of our total service revenue attributable to services provided are as follows:

 

     Three Months Ended
June 30,


    Six Months Ended
June 30,


 
     2003

    2004

    2003

    2004

 

Collection:

                        

Residential

   22 %   21 %   22 %   21 %

Commercial

   26 %   27 %   27 %   27 %

Industrial

   31 %   31 %   30 %   31 %

Disposal and transfer

   15 %   16 %   15 %   16 %

Recycling

   2 %   2 %   2 %   2 %

Other

   4 %   3 %   4 %   3 %
    

 

 

 

Total service revenues

   100 %   100 %   100 %   100 %
    

 

 

 

 

Stock Based Compensation

 

The Company measures compensation costs related to employee incentive stock options using the intrinsic value of the equity instrument granted (i.e., the excess of the market price of the stock to be issued over the exercise price of the equity instrument at the date of grant) rather than the fair value of the equity instrument.

 

Had compensation expense for all stock options been determined consistent with SFAS No. 123, Accounting for Stock-Based Compensation, rather than Accounting Principles Board (“APB”) No. 25, Accounting for Stock Issued to Employees, the Company’s net income and net income per share for the three- and six-month periods ended June 30, 2003 and 2004 would have been recorded at the pro forma amounts indicated below (in thousands except per share data):

 

    

Three Months

Ended

June 30,


   

Six Months

Ended

June 30,


 
     2003

    2004

    2003

    2004

 

Net income:

                                

As reported

   $ 2,721     $ 3,060     $ 3,841     $ 5,885  

Deduct - total stock based compensation determined under fair value based method for all awards, net of income tax

     (94 )     (166 )     (188 )     (233 )
    


 


 


 


Pro forma

   $ 2,627     $ 2,894     $ 3,653     $ 5,652  
    


 


 


 


Earnings per share:

                                

Basic:

                                

As reported

   $ 0.20     $ 0.23     $ 0.29     $ 0.44  

Pro forma

   $ 0.20     $ 0.21     $ 0.27     $ 0.42  

Diluted:

                                

As reported

   $ 0.20     $ 0.22     $ 0.28     $ 0.43  

Pro forma

   $ 0.20     $ 0.21     $ 0.27     $ 0.42  

 

7


2. INTANGIBLE ASSETS

 

Intangible assets primarily consist of goodwill, customer lists and noncompete agreements acquired in business combinations. Intangible assets are net of accumulated amortization. The following table reflects the activity related to goodwill for the six-month periods ended June 30, 2004 and 2003 (in thousands):

 

Beginning balance - December 31, 2003

   $ 85,957

Acquisitions

     593

Post-closure purchase accounting adjustments

     79
    

Ending balance - June 30, 2004

   $ 86,629
    

Beginning balance - December 31, 2002

   $ 66,985

Acquisitions

     3,354

Post-closure purchase accounting adjustments

     373
    

Ending balance - June 30, 2003

   $ 70,712
    

 

The Company performs an annual assessment of goodwill impairment. At least quarterly, the Company analyzes whether an event has occurred that would more likely than not reduce its enterprise fair value below its carrying amount and, if necessary, will perform a goodwill impairment test between annual dates. Impairment adjustments after adoption, if any, will be recognized as operating expenses. The Company adopted July 31 as its annual assessment date. The Company completed its annual impairment test as of July 31, 2003 and determined that there was no goodwill impairment. Historically, the Company has not experienced impairments of goodwill.

 

Other intangible assets consisted of the following at June 30, 2004 and 2003 (in thousands):

 

     June 30, 2004

     Gross Carrying
Value


   Accumulated
Amortization


   Net Carrying
Value


Customer lists

   $ 4,836    $ 870    $ 3,966

Noncompetes

     1,166      1,127      39
    

  

  

     $ 6,002    $ 1,997    $ 4,005
    

  

  

     June 30, 2003

     Gross Carrying
Value


   Accumulated
Amortization


   Net Carrying
Value


Customer lists

   $ 1,564    $ 179    $ 1,385

Noncompetes

     1,178      1,086      92
    

  

  

     $ 2,742    $ 1,265    $ 1,477
    

  

  

 

8


Amortization expense for customer lists and noncompete agreements for the three- and six-month periods ended June 30, 2004 and 2003 was $194,000 and $159,000, and $382,000 and $323,000, respectively. The weighted average amortization period for customer lists and noncompete agreements is 5 years. Estimated future amortization expense associated with customer lists and noncompete agreements at June 30, 2004 is as follows (in thousands):

 

Year


   Amortization Expense

Remainder 2004

   $ 388

2005

     766

2006

     765

2007

     722

2008

     442

2009

     360

Thereafter

     562
    

Total

   $ 4,005
    

 

3. EARNINGS PER SHARE

 

Basic and diluted earnings per share computations are based on the weighted-average common stock outstanding and include the dilutive effect of stock options using the treasury stock method.

 

9


Earnings per share is calculated as follows (in thousands, except per share amounts):

 

     Three Months Ended
June 30,


   Six Months Ended
June 30,


     2003

   2004

   2003

    2004

Income before cumulative effect of a change in accounting principle

   $ 2,721    $ 3,060    $ 4,908     $ 5,885

Cumulative effect of a change in accounting principle, net of income tax benefit

     —        —        (1,067 )     —  
    

  

  


 

Net income

   $ 2,721    $ 3,060    $ 3,841     $ 5,885
    

  

  


 

Denominator used for basic earnings per share - Weighted average number of shares outstanding

     13,440      13,502      13,423       13,498
    

  

  


 

Denominator used for diluted earnings per share:

                            

Denominator used for basic earnings per share

     13,440      13,502      13,423       13,498

Dilutive impact of stock options outstanding

     25      165      24       121
    

  

  


 

Weighted average number of shares outstanding

     13,465      13,667      13,447       13,619
    

  

  


 

Earnings per share:

                            

Basic:

                            

Before cumulative effect of a change in accounting principle

   $ 0.20    $ 0.23    $ 0.37     $ 0.44

Cumulative effect of a change in accounting principle

     —        —        (0.08 )     —  
    

  

  


 

Net income

   $ 0.20    $ 0.23    $ 0.29     $ 0.44
    

  

  


 

Diluted:

                            

Before cumulative effect of a change in accounting principle

   $ 0.20    $ 0.22    $ 0.36     $ 0.43

Cumulative effect of a change in accounting principle

     —        —        (0.08 )     —  
    

  

  


 

Net income

   $ 0.20    $ 0.22    $ 0.28     $ 0.43
    

  

  


 

Antidilutive options to purchase common stock not included in earnings per share calculation

     294      170      294       111
    

  

  


 

 

The antidilutive options were excluded from the earnings per share calculation as the exercise price of the options exceeded the fair value of the common stock during the above periods.

 

4. LONG TERM DEBT

 

The Company and all of its subsidiaries are co-borrowers on a revolving credit agreement (“Revolver”) with a syndicate of lending institutions for which Fleet National Bank, N.A. (“Fleet”) acts as agent. On August 27, 2003, the Company amended and extended this credit facility which provides up to $175 million through February 2007. Virtually all of the assets of the Company and its subsidiaries, including the Company’s ownership interest in the equity securities of its subsidiaries, secure the Company’s obligations under the Revolver. Pursuant to an intercreditor agreement with Fleet, Prudential Insurance Company of America (“Prudential”) shares in the collateral pledged under the Revolver. The Revolver bears interest at a rate per annum equal to, at the Company’s option, either a Fleet base rate or at the Eurodollar rate (LIBOR) plus, in each case, a percentage rate that fluctuates, based on the Company’s leverage ratio,

 

10


from 0.25% to 1.25% for base rate borrowings and 1.75% to 2.75% for LIBOR rate borrowings. The Revolver requires the Company to maintain financial ratios and satisfy other predetermined requirements, such as minimum net worth, net income, and limits on capital expenditures and indebtedness. It also requires the lenders’ approval of acquisitions in some circumstances. The Company was in compliance with these financial covenants as of June 30, 2004. As of June 30, 2004, $76.0 million was outstanding under the Revolver, and the average interest rate on outstanding borrowings was approximately 3.3%.

 

The Prudential term loan facility consists of three term loans of $25 million each. As of June 30, 2004, the Company had fully drawn three of the Prudential $25 million term facilities. In 2000 the Company began principal repayments on the first $25 million term facility. The Prudential credit facilities require the Company to maintain financial ratios, such as debt to earnings and fixed charges to earnings, and satisfy other predetermined requirements, such as minimum net worth and net income. The Company was in compliance with these financial covenants as of June 30, 2004. In addition, the Company’s subsidiaries have guaranteed the Company’s obligations under the Prudential term loan facilities. Interest on the three Prudential term facilities is paid quarterly, based on fixed rates of 7.53%, 7.21% and 7.09%, respectively.

 

Scheduled amortization of the Prudential term debt is as follows:

 

Payments Due By Period

 

Term Facility


   Total

   2005

   2006

   2007

   2008

   2009

   Thereafter

#1

   $ 7.1    $ 3.6    $ 3.5    $    $    $    $

#2

     14.3      3.6      3.6      3.6      3.5          

#3

     17.9      3.6      3.6      3.6      3.6      3.5     
    

  

  

  

  

  

  

Payment Obligations

   $ 39.3    $ 10.8    $ 10.7    $ 7.2    $ 7.1    $ 3.5    $
    

  

  

  

  

  

  

 

The Company entered into a $9.5 million income tax exempt variable rate demand bond with Sampson County, North Carolina (“Sampson Facility”) on September 10, 2003 for the funding of expansion of the Company’s landfill in that county. This issue was in addition to the Company’s existing $30.9 million Sampson Facility. Both bonds are backed by a letter of credit issued by Wachovia Bank N.A. (“Wachovia”) as a participating lender under the Revolver. The average interest rates on outstanding borrowings under the Sampson Facility were approximately 3.2% at June 30, 2004.

 

5. SHAREHOLDERS’ EQUITY

 

The Company issued 1,642 and 1,126 shares of common stock with a fair value of approximately $11,625 and $12,500 for the six-month periods ended June 30, 2003 and 2004, respectively, which were recorded as directors’ fees.

 

During the six-month periods ended June 30, 2003 and 2004, stock options totaling 854 and 14,206 were exercised with net proceeds of approximately $5,000 and $90,800, respectively.

 

On May 4, 2004, the Board of Directors of the Company declared a semi-annual cash dividend of $0.08 per share, or approximately $1.1 million, to shareholders of record on May 17, 2004. The dividend was paid on June 1, 2004. The Company will pay dividends based on sufficient cash available to effect the dividend without impeding the Company’s ability to pay its debts as they become due in the usual course of business.

 

6. DERIVATIVE FINANCIAL INSTRUMENTS AND OTHER COMPREHENSIVE INCOME (LOSS)

 

The Company formally documents its hedge relationships, including identifying the hedge instruments and hedged items, as well as its risk management objectives and strategies for entering into a hedge transaction. The Company’s derivative instruments qualify for hedge accounting treatment under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended. In order to qualify for hedge accounting, criteria must be met, including a requirement that both at inception of the hedge and on an ongoing basis the hedging relationship is expected to be highly effective in offsetting cash flows attributable to the hedged risk during the term of the hedge. Under cash flow hedge accounting, any gains or losses on the derivative instrument are recognized as a separate component of other comprehensive income. When it is determined that a cash flow hedge ceases to be a highly effective hedge, the Company discontinues hedge accounting, and any gains or losses on the cash flow hedge are recognized in earnings.

 

Interest Rate Swaps

 

The Company entered into an interest rate swap with Fleet effective January 1, 2002 to modify the interest characteristics of its outstanding long-term debt and has designated the qualifying instrument as a cash flow hedge. Under the agreement, the interest rate swap hedges a notional debt value of $50.0 million and converts the stated 3 month LIBOR interest rate to a fixed interest rate of 4.2%. This agreement expires in November 2004.

 

On March 16, 2004, the Company entered into additional interest rate swaps with Wachovia and Fleet for notional debt values of $30.0 million and $10.0 million, respectively, and these swap agreements have been designated as cash flow hedges. These swaps are effective for the period of November 2004 through February 2007 and convert the stated 3 month LIBOR rates associated with the Company’s Revolver to a fixed rate of 2.7%.

 

The Company measures effectiveness of the interest rate swaps by its ability to offset cash flows associated with changes in the variable LIBOR rate borrowings associated with the Company’s Fleet credit facility using the hypothetical derivative method. To the extent the interest rate swaps are considered to be effective, changes in fair value are recorded, net of income tax, in shareholders’ equity as a

 

11


component of accumulated other comprehensive (loss) gain. To the extent the instruments are considered ineffective, any changes in fair value relating to the ineffective portion are immediately recognized in earnings as interest expense. The interest rate swaps were fully effective during the three- and six-month periods ended June 30, 2003 and 2004.

 

The fair value of the Company’s interest rate swaps are obtained from dealer quotes. This value represents the estimated amount the Company would receive or pay to terminate the interest rate swap agreements, taking into consideration the difference between the contract rate of interest and rates currently quoted for agreements of similar term and maturity. The fair value of the interest rate swap agreements transacted on March 16, 2004 was an asset of approximately $931,000 at June 30, 2004. The fair value of the interest rate swap agreement transacted on January 1, 2002 was a liability of approximately $1.2 million and $455,000 at December 31, 2003 and June 30, 2004, respectively.

 

Commodity Swaps

 

The Company entered into two commodity swap contracts with Waste Management Trading, LLC effective January 1, 2003 and June 1, 2003, respectively, to hedge its recycling revenue received for old corrugated cardboard (“OCC”), the resale pricing of which has been volatile in 2003 and 2004, and has designated the qualifying instruments as cash flow hedges. The contracts each hedge 18,000 tons of OCC at $70 a ton for a term of five years. The notional amounts hedged under these agreements represent approximately 25% of the Company’s current OCC volume.

 

The Company measures effectiveness of the commodity swaps by its ability to offset cash flows associated with changes in the rates received for its monthly OCC volumes. To the extent the commodity swaps are considered to be effective, changes in fair value of the obligation are recorded, net of income tax, in shareholders’ equity as a component of accumulated other comprehensive (loss) gain. To the extent the instrument is considered ineffective, any changes in fair value relating to the ineffective portion are immediately recognized in earnings as an adjustment of recycled commodity revenue. The commodity swaps were fully effective for the three- and six-month periods ended June 30, 2004 and 2003.

 

The fair value of the Company’s commodity swap contracts was obtained from dealer quotes. This value represents the estimated amount the Company would receive or pay to terminate the commodity swap contracts taking into consideration the difference between the contract value of the OCC volume and values currently quoted for agreements of similar term and maturity. The fair value of the commodity swap agreements was a liability of approximately $260,000 and $475,000 at December 31, 2003 and June 30, 2004, respectively.

 

The components of comprehensive income (loss) gain, net of related income taxes, are as follows (in thousands):

 

    

Three Months

Ended

June 30,


   

Six Months

Ended

June 30,


 
     2003

    2004

    2003

    2004

 

Net income

   $ 2,721     $ 3,060     $ 3,841     $ 5,885  

Other comprehensive income

                                

Unrealized gains on cash flow hedges, net of deferred income taxes of $62 and $527 and $84 and $538 for the three- and six-months ended June 30, 2003 and 2004, respectively

     107       915       147       935  
    


 


 


 


Comprehensive income

   $ 2,828     $ 3,975     $ 3,988     $ 6,820  
    


 


 


 


    

Three Months

Ended

June 30,


   

Six Months

Ended

June 30,


 
     2003

    2004

    2003

    2004

 

Change in unrealized gains on cash flow hedges

   $ 332     $ 1,197     $ 514     $ 1,474  

Less: reclassification adjustment for gains included in net income

     (225 )     (282 )     (367 )     (539 )
    


 


 


 


Net change in unrealized gains on qualifying cash flow hedges

   $ 107     $ 915     $ 147     $ 935  
    


 


 


 


 

12


7. COMMITMENTS AND CONTINGENCIES

 

Claims and lawsuits arising in the ordinary course of business have been filed or are pending against the Company. In the opinion of management, all of these matters have been adequately provided for, are adequately covered by insurance, or are of a nature that, if disposed of unfavorably, would not have a material adverse effect on the Company’s financial condition or results of operations.

 

The Company will have material financial obligations relating to disposal site closure and long-term care obligations of landfill facilities. The Company provides accruals for future obligations (generally for a term of 30 to 40 years after final closure of the landfill) based on engineering estimates of consumption of permitted and deemed to be permitted landfill airspace over the useful life of the landfill. The Company’s ultimate financial obligations for actual closing or post-closing costs might exceed the amount accrued and reserved or amounts otherwise receivable pursuant to insurance policies or trust funds. Such a circumstance could have a material adverse effect on the Company’s financial condition or results of operations.

 

Under a 25-year contract entered into in December 1996, a subsidiary of the Company is the exclusive provider of waste collection and transfer services to a government authority consisting of approximately 35 municipal members or participants. One of the participants has failed to pay the full amount for services rendered and, as a result, the authority is suing the participant for the $1.4 million owed. The Company is not a party to the suit. Although the Company believes that the authority will ultimately be successful in collecting so that it can pay the Company, the Company has nevertheless established a reserve against the possibility of non-payment. In June 2004, a judgment was rendered in favor of the Company; however, an appeal of the decision on behalf of the participant has been filed.

 

8. RELATED PARTY TRANSACTIONS

 

In 1998, the Company was offered the opportunity to purchase two tracts of land that had potential as a regional solid waste disposal facility. The Company had been looking for a landfill site and this land was one of several sites the Company was considering. The owners of the land were unwilling to extend a long enough purchase option period to enable the Company to determine the feasibility of the site as a regional solid waste disposal facility and to obtain the necessary franchise and operating permits. The Company’s policy is not to acquire property that has not received the necessary permits for operation. Rather than forego this potential opportunity, management determined that it was in the Company’s best interest for an unrelated third party to purchase and hold the land until such time as the Company was able to obtain a franchise and permits to build the landfill. After management was unable to identify a third party willing to undertake this endeavor in the very little time available, a limited liability company (“LLC”) owned by a trust controlled by Lonnie C. Poole, III, the Company’s Vice President, and Scott J. Poole, sons of Lonnie C. Poole, Jr., the Company’s Chairman of the Board of Directors, purchased the land in December 1998. As is customary for the Company when evaluating disposal sites, the Company has incurred normal engineering, legal, marketing, consulting and other due diligence expenses to determine site feasibility, but the Company has no obligation to purchase the site. The costs of acquiring and carrying the site were borne entirely by the LLC. If the Company is able to obtain a franchise and all permits necessary to operate the facility, the Company will have the option to purchase the site from the LLC upon negotiated terms, which would be reviewed and approved by a majority of the Company’s disinterested directors and, if deemed necessary, by a majority of disinterested shareholders voting on the transaction, as a condition to any purchase.

 

In 1998, the Company purchased TransWaste Services, Inc. from Thomas C. Cannon. Mr. Cannon remained President of TransWaste, one of the Company’s wholly-owned subsidiaries, until his resignation effective October 1, 2002. Mr. Cannon was elected to the Company’s Board in 2000 and served on the Board through May 24, 2004. At the time of the Company’s acquisition of TransWaste from Mr. Cannon, he owned, and still owns, a 50% interest in a company that is developing a construction and demolition solid waste (“C&D”) landfill. Simultaneously with the Company’s purchase of TransWaste, and in order for management to position the Company to realize the potential benefit of that future landfill, TransWaste entered into an agreement with the company that is 50% owned by Mr. Cannon whereby, upon the satisfaction of certain requirements, that company has the option to sell the landfill to TransWaste for $8,000,000 or to accept C&D waste from TransWaste or any affiliate at a per ton rate that is favorable to TransWaste for ten years or until there is no longer any capacity at the proposed landfill. None of these requirements have been satisfied, so TransWaste has neither acquired, nor is it disposing of waste at, the proposed landfill.

 

Lonnie C. Poole, III is a member of a limited liability company that owns the building in Raleigh, North Carolina in which the Company leases its headquarters office space. The lease was entered into in June 1999 with a term of 10 years. Rental expense related to this lease was approximately $248,000 and $253,000 for the six-month periods ended 2003 and 2004, respectively, and is included in selling, general and administrative expenses in the accompanying condensed consolidated statements of operations.

 

The Company’s Board of Directors had adopted a policy that requires the approval by a majority of the Company’s directors for acquisitions of $5 million or greater or involves the issuance of the Company’s stock. Pursuant to Nasdaq rules and the Company’s Code of Business Conduct, the approval by a majority of the disinterested directors is required for related party transactions greater than $60,000.

 

13


9. LANDFILLS

 

The Company has material financial commitments for final capping, closure and post-closure obligations with respect to its landfills. A brief explanation of final capping, closure and post closure is as follows:

 

Final Capping Costs – The Company is required to estimate the cost of each final capping event which involves covering the landfill with a flexible membrane and geosynthetic clay liner, compacted soil layers and topsoil and provide drainage for the areas of the landfill where total airspace capacity has been consumed. The estimates also consider when these costs would be paid and factor in inflation and discount rates. For each final capping event the Company quantifies the landfill capacity associated with each final capping event and the final capping costs and amortizes the costs over the related capacity associated with the event as waste is disposed at the landfill.

 

Closure/Post-Closure Costs – Closure costs include the last final capping event, the construction of the methane gas collection system, demobilization and routine maintenance costs incurred after the site ceases to accept waste, but prior to being certified as closed. Post-closure activities, which include final landfill retirement activities once regulatory requirements are met, consist of routine maintenance of the landfill after it has closed, monitoring the ground and surface water, gas emissions and air quality. Estimates for future closure and post-closure costs are based on costs that would actually be paid and factor in inflation and discount rates. The possibility of changes to legal and regulatory requirements makes the Company’s estimates and assumptions uncertain.

 

The Company developed its estimates of final capping, closure and post-closure obligations using input from its third party engineers and internal personnel. The Company’s estimates are based on its interpretation of current requirements and proposed regulatory changes and are intended to approximate fair value under the provisions of SFAS No. 143, Accounting for Asset Retirement Obligations. In general, the Company relies on third parties to fulfill most of its obligations for final capping, closure and post-closure activities. Accordingly, the fair market value of these obligations is based upon quoted and actual prices paid for similar work. The Company intends to perform some of these capping, closure and post-closure obligations using internal resources. Where internal resources are expected to be used to fulfill an asset retirement obligation, the Company has added a profit margin onto the estimated cost of such services to better reflect its fair market value as required by SFAS No. 143. When the Company then performs these services internally, the added profit margin is recognized as a component of operating income in the period earned. However, when utilizing discounted cash flow techniques, reliable estimates of market premiums may not be obtainable. In the waste industry, there is not an active market that can be utilized to determine the fair value of these activities, as there is no market that exists for selling the responsibility for final capping, closure and post-closure obligations independent of selling the landfill in its entirety. Accordingly, the Company believes that it is not possible to develop a methodology to reliably estimate a market risk premium and has excluded a market risk premium from the Company’s determination of expected cash flows for landfill asset retirement obligations. The specific methods used to calculate the fair value for final capping, closure and post-closure obligations and the method of accruing for these balances are explained in detail in the Company’s Annual Report on Form 10-K for the year ended December 31, 2003.

 

Once the Company has determined the estimates of final capping, closure and post-closure obligations, the Company then inflates those costs to the expected time of payment and discounts those expected future costs back to present value. The Company is currently inflating these costs in current dollars until expected time of payment using an inflation rate of 2.5% and is discounting these costs to present value using a credit-adjusted, risk-free discount rate of 8.0%. The credit-adjusted, risk-free rate is based on the risk-free interest rate adjusted for the Company’s credit standing. Management reviews these estimates at least once per year. Changes in the Company’s credit-adjusted, risk-free rate do not change recorded liabilities, but subsequently recognized obligations are measured using the revised credit-adjusted risk-free rate. Significant changes in future final capping, closure and post-closure cost estimates and inflation rates typically result in both (1) a current adjustment to the recorded liability (and corresponding adjustment to the landfill asset), based on the landfill’s capacity that has been consumed, and (2) a change in liability and asset amounts to be recorded prospectively over the remaining capacity of the landfill. Any change related to the capitalized and future cost of the landfill asset is then recognized in amortization expense prospectively over the remaining capacity of the landfill.

 

The Company records the estimated fair value of final capping, closure and post-closure obligations for its landfills based on the landfills’ capacity that has been consumed through the current period. This liability and corresponding asset is accrued on a per-ton basis. The estimated fair value of each final capping event will be fully accrued when the tons associated with such capping event have been disposed in the landfill. Additionally, the estimated fair value of total final capping, closure and post-closure costs will be fully accrued for each landfill at the time the site discontinues accepting waste and is closed. Closure and post-closure accruals consider estimates for methane gas control, leachate management and ground-water monitoring and other operational and maintenance costs to be incurred after the site discontinues accepting waste, which is generally expected to be for a period of up to 30 to 40 years after final site closure. Daily maintenance activities, which include many of these costs, are incurred during the operating life of the landfill and are expensed as incurred. Daily maintenance activities include leachate disposal; surface water, groundwater, and methane gas monitoring and maintenance; other pollution control activities; mowing and fertilizing the landfill cap; fence and road maintenance; and third party inspection and reporting costs. For purchased disposal sites, the Company assesses and records

 

14


present value-based final capping, closure and post-closure obligations at the time the Company assumes such responsibilities. Such liabilities are based on the estimated final capping, closure and post-closure costs and the percentage of airspace consumed related to such obligations as of the date the Company assumed the responsibility. Thereafter, the Company accounts for the landfill and related final capping, closure and post-closure obligations consistent with the policy described above.

 

Interest accretion on final capping, closure and post-closure obligations is recorded using the effective interest method and is recorded as final capping, closure and post-closure expense, which is included as a component of operating costs in the condensed consolidated statement of operations.

 

In the United States, the closure and post-closure obligations are established by the Environmental Protection Agency’s Subtitles C and D regulations, as implemented and applied on a state-by-state basis. The costs to comply with these obligations could increase in the future as a result of legislation or regulation.

 

Assets and liabilities associated with final capping, closure and post-closure costs consisted of the following at the dates presented (in thousands):

 

     December 31,
2003


    June 30,
2004


 

Landfill assets

   $ 95,870     $ 99,657  

Accumulated landfill airspace amortization

     (19,229 )     (22,176 )
    


 


Net landfill assets

   $ 76,641     $ 77,481  
    


 


     December 31,
2003


    June 30,
2004


 

Final capping obligations

   $ 5,715     $ 5,831  

Closure/post-closure obligations

     449       483  
    


 


Total liabilities

   $ 6,164     $ 6,314  
    


 


Current portion

   $ 816     $ 4,818  

Long term

     5,348       1,496  
    


 


Total liabilities

   $ 6,164     $ 6,314  
    


 


 

15


The changes to landfill liabilities were as follows for the six-month periods ended June 30, 2004 and 2003 presented (in thousands):

 

Beginning balance - December 31, 2003

   $ 6,164  

Obligations incurred

     790  

Obligations settled

     (1,053 )

Interest accretion

     413  
    


Ending balance - June 30, 2004

   $ 6,314  
    


Beginning balance - December 31, 2002

   $ 4,022  

Cumulative effect of a change in accounting principle, net of income tax benefit

     (112 )

Obligations incurred

     620  

Obligations settled

     (618 )

Interest accretion

     211  

Change in estimate

     423  
    


Ending balance - June 30, 2003

   $ 4,546  
    


 

16


ITEM 2. Management’s Discussion And Analysis Of Financial Condition And Results Of Operations

 

The following discussion should be read in conjunction with our financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2003. Some matters discussed in this Management’s Discussion and Analysis are “forward-looking statements” intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements can generally be identified as such because the context of the statement will include words such as we “believe,” “anticipate,” “expect” or words of similar meaning. Similarly, statements that describe our future plans, objectives or goals are also forward-looking statements. Forward-looking statements are subject to risks and uncertainties which could cause actual results to differ materially from those currently anticipated, including general economic conditions, our ability to manage growth, the availability and integration of acquisition targets, regulatory permitting processes, the development and operation of landfills, impairment of goodwill, competition, geographic concentration, weather conditions, government regulation and others set forth in our Form 10-K. You should consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements.

 

OVERVIEW

 

We are a regional, vertically-integrated provider of solid waste services. We operate primarily in North Carolina, South Carolina, Virginia, Tennessee, Mississippi, Georgia and Florida, providing solid waste collection, transfer, recycling, processing and disposal services for commercial, industrial, municipal and residential customers. At June 30, 2004, we operated 36 collection operations, 29 transfer stations, approximately 90 county convenience drop-off centers, five recycling facilities and 11 landfills in the southeastern United States. We had revenues of $270.5 million and operating income of $24.7 million for the year ended December 31, 2003, and revenues of $143.6 million and operating income of $14.1 million for the six-month period ended June 30, 2004.

 

Our presence in growth markets in the southeastern United States has supported our internal growth. In addition, from 1990 through June 30, 2004, we acquired 79 solid waste collection or disposal operations. Current levels of population growth and economic development in the southeastern United States and our strong market presence in the region should provide us with an opportunity to increase our revenues and market share. As we add customers in our existing markets, our route density should improve, which we expect will increase our collection efficiencies and profitability.

 

RESULTS OF OPERATIONS

 

General

 

Our branch waste collection operations generate revenues from fees collected from commercial, industrial and residential collection and transfer station customers. We derive a substantial portion of our collection revenues from commercial and industrial services that are performed under one-year to five-year service agreements. Our residential collection services are performed either on a subscription basis with individual households, or under contracts with municipalities, apartment owners, homeowners associations or mobile home park operators. Residential customers on a subscription basis are billed quarterly in advance and provide us with a stable source of revenues. A liability for future service to be provided to residential customers is recorded upon billing and revenues are recognized in the month in which services are actually provided. Municipal contracts in our existing markets are typically awarded, at least initially, on a competitive bid basis and thereafter on a bid or negotiated basis and usually range in duration from one to five years. Municipal contracts generally provide consistent cash flow during the term of the contracts.

 

Our prices for our solid waste services are typically determined by the collection frequency, level of service, route density, volume, weight and type of waste collected, type of equipment and containers furnished, the distance to the disposal or processing facility, the cost of disposal or processing and prices charged in our markets for similar services.

 

Our ability to pass on price increases is sometimes limited by the terms of our contracts. Long-term solid waste collection contracts typically contain a formula, generally based on a predetermined published price index, for automatic adjustment of fees to cover increases in some, but not all, operating costs.

 

At June 30, 2004, we operated approximately 90 convenience collection sites under contract with 13 counties in order to consolidate waste in rural areas. These contracts, which are usually competitively bid, generally have terms of one to five years and provide consistent cash flow during the term of the contract since we are paid regularly by the local government. At June 30, 2004, we also operated five recycling processing facilities as part of our collection and transfer operations where we collect, process, sort and recycle paper products, aluminum and steel cans, pallets, plastics, glass and other items. Our recycling facilities generate revenues from the collection, processing and resale of recycled commodities, particularly recycled wastepaper. Through a centralized effort, we resell recycled commodities using commercially reasonable practices and seek to manage commodity-pricing risk by entering into hedging instruments. We also operate curbside residential recycling programs in connection with our residential collection operations in most of the communities we serve.

 

17


Operating expenses for our collection operations include labor, fuel, insurance, equipment maintenance and tipping fees paid to landfills. At June 30, 2004, we owned, operated or transferred from 29 transfer stations that reduce our costs by improving our utilization of collection personnel and equipment and by consolidating the waste stream to gain more favorable disposal rates and transportation costs. At June 30, 2004, we operated 11 landfills. Operating expenses for these landfill operations include labor, equipment, legal and administrative, ongoing environmental compliance, host community taxes, site maintenance and accruals for closure and post-closure maintenance. Cost of equipment sales primarily consists of our cost to purchase the containers and compactors that we resell.

 

We capitalize some expenditures related to pending acquisitions or development projects. Indirect acquisition and project development costs, such as executive and corporate overhead, public relations and other corporate services, are expensed as incurred. Our policy is to charge to operating costs any unamortized capitalized expenditures and advances (net of any portion thereof that we estimate to be recoverable, through sale or otherwise) relating to any operation that is permanently shut down, any pending acquisition that is not consummated and any landfill development project that is not expected to be successfully completed. Engineering, legal, permitting, construction and other costs directly associated with the acquisition or development of a landfill are capitalized.

 

Selling, general and administrative expenses, or SG&A, include management salaries, clerical and administrative overhead, professional services, costs associated with our marketing and sales force and community relations expense.

 

Property and equipment is depreciated over the estimated useful life of the assets using the straight-line method.

 

To date, inflation has not had a significant impact on our operations.

 

Critical Accounting Policies

 

We have established various accounting policies in accordance with accounting principles generally accepted in the United States of America in the preparation of our financial statements. Our significant accounting policies are described in Note 1 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2003. Accounting policies require us to make significant estimates and assumptions that have a material impact on the carrying value of our assets and liabilities, and we consider these to be critical accounting policies. The estimates and assumptions we use are based on historical experience and other factors, which we believe to be reasonable under the circumstances. Actual results could differ significantly from these estimates and assumptions that could have a material impact on the carrying value of assets and liabilities at the balance sheet dates and our results of operations for the reporting periods.

 

We believe the following are critical accounting policies that require the most significant estimates and assumptions that are particularly susceptible to a significant change in the future:

 

Allowance For Doubtful Accounts

 

We maintain allowances for doubtful accounts for estimated losses resulting from the inability of our customers to make required payments. Based on our collection history and the age of the receivable, we determine a percentage of the receivables that we deem to be collectable. The allowance is then calculated by applying the appropriate percentage to each of our receivables. The allowance for doubtful accounts was $2.6 and $2.8 million at December 31, 2003 and June 30, 2004, respectively. If the financial condition of our customers was to deteriorate, resulting in an impairment of their ability to make payments, additional allowances might be required.

 

Self-Insurance Reserves

 

We assume the risks for the exposures related to the medical and dental insurance programs offered to our employees up to loss thresholds set forth in separate insurance contracts. We have established self-insurance reserves for these risks, which are estimated based on evaluations performed by independent third parties. If our employees incur higher medical and dental expenses than estimated by our independent third party consultants, additional allowances might be required.

 

Landfills

 

We have material financial commitments for final capping, closure and post-closure obligations with respect to our landfills. We develop our estimates of final capping, closure and post-closure obligations using input from our third-party engineers and internal personnel. Our estimates are based on our interpretation of current requirements and proposed regulatory changes and are intended to approximate fair value. Absent quoted market prices, the estimate of fair value should be based on the best available information,

 

18


including the results of present value techniques in accordance with Statement of Financial Accounting Concepts, or SFAC, No. 7, Using Cash Flow and Present Value in Accounting Measurements. In general, we rely on third parties to fulfill most of our obligations for final capping, closure and post-closure activities. Accordingly, the fair market value of these obligations is based upon quoted and actual prices paid for similar work. We intend to perform some of these capping, closure and post-closure obligations using internal resources. Where internal resources are expected to be used to fulfill an asset retirement obligation, we have added a profit margin onto the estimated cost of such services to better reflect their fair market value as required by SFAS No. 143. When we then perform these services internally, the added profit margin is recognized as a component of operating income in the period earned. SFAC No. 7 further states that an estimate of fair value should include the price that marketplace participants are able to receive for bearing the uncertainties in cash flows. However, when utilizing discounted cash flow techniques, reliable estimates of market premiums may not be obtainable. In this situation, SFAC No. 7 indicates that it is not necessary to consider a market risk premium in the determination of expected cash flows. In the waste industry, there is not an active market that can be utilized to determine the fair value of these activities as there is no market that exists for selling the responsibility for final capping, closure and post-closure obligations independent of selling the landfill in its entirety. Accordingly, we believe that it is not possible to develop a methodology to reliably estimate a market risk premium and have excluded a market risk premium from our determination of expected cash flows for landfill asset retirement obligations in accordance with SFAC No. 7.

 

Once we have determined the estimates of final capping, closure and post-closure obligations, we then inflate those costs to the expected time of payment and discount those expected future costs back to present value. We are currently inflating these costs in current dollars until expected time of payment using an inflation rate of 2.5% and are discounting these costs to present value using a credit-adjusted, risk-free discount rate of 8.0%. The credit-adjusted, risk-free rate is based on the risk-free interest rate adjusted for our credit standing. Management reviews these estimates at least once per year. Significant changes in future final capping, closure and post-closure cost estimates and inflation rates typically result in both (1) a current adjustment to the recorded liability (and corresponding adjustment to the landfill asset), based on the landfill’s capacity that has been consumed, and (2) a change in liability and asset amounts to be recorded prospectively over the remaining capacity of the landfill. Any change related to the capitalized and future cost of the landfill asset is then recognized in amortization expense prospectively over the remaining capacity of the landfill.

 

Changes in our credit-adjusted, risk-free rate do not change recorded liabilities, but subsequently recognized obligations are measured using the revised credit-adjusted risk-free rate.

 

We record the estimated fair value of final capping, closure and post-closure obligations for our landfills based on the landfills’ capacity that has been consumed through the current period. This liability and corresponding asset is accrued on a per-ton basis. The estimated fair value of each final capping event will be fully accrued when the tons associated with such capping event have been disposed in the landfill. Additionally, the estimated fair value of total final capping, closure and post-closure costs will be fully accrued for each landfill at the time the site discontinues accepting waste and is closed. Closure and post-closure accruals consider estimates for methane gas control, leachate management and ground-water monitoring and other operational and maintenance costs to be incurred after the site discontinues accepting waste, which is generally expected to be for a period of up to 30 to 40 years after final site closure. Daily maintenance activities, which include many of these costs, are incurred during the operating life of the landfill and are expensed as incurred. Daily maintenance activities include leachate disposal; surface water, groundwater, and methane gas monitoring and maintenance; other pollution control activities; mowing and fertilizing the landfill cap; fence and road maintenance; and third party inspection and reporting costs. For purchased disposal sites, we assess and record present value-based final capping, closure and post-closure obligations at the time we assume such responsibilities. Such liabilities are based on the estimated final capping, closure and post-closure costs and the percentage of airspace consumed related to such obligations as of the date we assume the responsibility. Thereafter, we account for the landfill and related final capping, closure and post-closure obligations consistent with the policy described above.

 

Interest accretion on final capping, closure and post-closure obligations is recorded using the effective interest method and is recorded as final capping, closure and post-closure expense, which is included in operating costs on the income statement.

 

In the United States, the closure and post-closure obligations are established by the Environmental Protection Agency’s Subtitles C and D regulations, as implemented and applied on a state-by-state basis. The costs to comply with these obligations could increase in the future as a result of legislation or regulation changes.

 

We routinely review our investment in operating landfills to determine whether the costs of these investments are realizable. Judgments regarding the existence of impairment indicators are based on regulatory factors, market conditions and operational performance of our landfills. Future events could cause us to conclude that impairment indicators exist and that our landfill carrying costs are impaired. Any resulting impairment loss could have a material adverse impact on our financial condition and results of operations.

 

While the precise amounts of these future obligations cannot be determined, at June 30, 2004, we estimate our total landfill closure and post-closure costs to be approximately $87.6 million. We provide accruals for these estimated costs as the remaining permitted airspace of landfills is consumed. Our estimate of these costs considers when the costs would actually be paid and factor in inflation and discount rates. At December 31, 2003 and June 30, 2004, we had accrued approximately $6.2 million and $6.3 million, respectively, for such costs. Significant revisions in the estimated lives of our landfills or significant increases in our estimates of landfill closure and post-closure costs could have a material adverse impact on our financial condition and results of operations.

 

19


Derivative Financial Instruments

 

We formally document our hedge relationships, including identifying the hedge instruments and hedged items, as well as our risk management objectives and strategies for entering into the hedge transaction. Our derivative instruments qualify for hedge accounting treatment under SFAS No. 133. In order to qualify for hedge accounting, criteria must be met, including a requirement that both at inception of the hedge, and on an ongoing basis, the hedging relationship is expected to be highly effective in offsetting cash flows attributable to the hedged risk during the term of the hedge. When it is determined that a derivative ceases to be a highly effective hedge, we discontinue hedge accounting, and any gains or losses on the derivative instrument are recognized in earnings. The fair value of our derivative instruments will change as the market interest rates and commodity pricing for old corrugated cardboard changes for our interest rate and commodity swaps, respectively.

 

Allocation of Acquisition Purchase Price

 

Acquisition purchase price is allocated to identified intangible assets and tangible assets acquired and liabilities assumed based on our estimated fair values at the dates of acquisition, with any residual amounts allocated to goodwill. These purchase price allocations are preliminary estimates, based on available information and certain assumptions that management believes are reasonable. Accordingly, these purchase price allocations are subject to finalization. Although the time required to obtain the necessary information will vary with circumstances specific to an individual acquisition, the “allocation period” for finalizing purchase price allocations generally does not exceed one year from the consummation of a business combination.

 

We often consummate single acquisitions of solid waste collection or disposal operations. For each separately identified solid waste collection or disposal operation acquired in a single acquisition, we perform an initial allocation of total purchase price to the acquired operation based on our relative fair value. Following this initial allocation of total purchase price to the acquired operation, we further allocate the identified intangible assets and tangible assets acquired and liabilities assumed for each solid waste collection or disposal operation based on our estimated fair value at the dates of acquisition, with any residual amounts allocated to either goodwill or landfill site costs, as discussed above.

 

We accrue the payment of contingent purchase price if the events surrounding the contingency are deemed assured beyond a reasonable doubt. Contingent purchase price related to solid waste collection or disposal operations is allocated to goodwill.

 

Goodwill

 

In accordance with SFAS No. 142, Goodwill and Other Intangible Assets, we perform an annual goodwill test and will recognize an impairment if the enterprise fair value is below its carrying amount. We estimate fair value based on net cash flows discounted using an estimated weighted-average cost of capital. In addition, consideration is also given to a market approach to evaluate the reasonableness of our discounted cash flows. The estimated fair value could change as there are future changes in our capital structure, cost of debt, interest rates, ability to perform at levels that were forecasted, actual capital expenditure levels, or our market capitalization. For example, a change in our weighted-average cost of capital assumptions could reduce the estimated fair value to below carrying value, which would trigger impairment. In addition, we test goodwill for recoverability between annual evaluations whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable. Examples of such events could include a significant adverse change in legal factors, liquidity or in the business climate, an adverse action or assessment by a regulator, unanticipated competition, loss of key personnel, or new circumstances that would cause an expectation that it is more likely than not that we would sell or otherwise dispose of a part of our business. Upon adoption of SFAS No. 142 at January 1, 2002, we had no impairment of goodwill. We adopted July 31 as our annual assessment date. Our most recent annual impairment test of goodwill recoverability was completed on July 31, 2003 and determined that there was no impairment of goodwill.

 

Long-lived Assets

 

In accordance with SFAS No. 144, Accounting For The Impairment of Long-Lived Assets, we evaluate our long-lived assets for impairment based on projected cash flows anticipated to be generated from the ongoing operation of those assets. We test long-lived assets for recoverability whenever events or changes in circumstances indicate that the asset’s carrying amounts may not be recoverable. Examples of such events could include a significant adverse change in the extent or manner in which we use a long-lived asset, a change in its physical condition, or new circumstances that would cause an expectation that it is more likely than not that we would sell or otherwise dispose of a long-lived asset significantly before the end of its previously estimated useful life. If such circumstances arise, we recognize an impairment for the difference between the carrying amount and fair value of the asset. We use the present value of the expected cash flows from that asset to determine fair value. We also evaluate the remaining useful lives to determine whether events and circumstances warrant revised estimates of such lives. Any resulting impairment loss could have a material adverse impact on our financial condition and results of operations.

 

20


Three- and Six-Month Periods Ended June 30, 2004 vs. Three- and Six-Month Periods Ended June 30, 2003

 

The following table sets forth for the periods indicated the percentage of revenues represented by the individual line items reflected in our unaudited condensed consolidated statements of operations.

 

    

Three Months Ended

June 30,


    

Six Months Ended

June 30,


 
     2003

    2004

     2003

    2004

 

Total revenues

   100.0 %   100.0 %    100.0 %   100.0 %

Service

   99.6 %   99.8 %    99.4 %   99.7 %

Equipment

   0.4 %   0.2 %    0.6 %   0.3 %
    

 

  

 

Total cost of operations

   64.4 %   67.6 %    64.4 %   66.9 %

Selling, general and administrative

   13.7 %   12.4 %    14.0 %   13.0 %

Depreciation and amortization

   11.7 %   10.3 %    11.9 %   10.4 %

Loss (gain) on sale of property and equipment

   0.3 %   (0.2 %)    0.1 %   (0.2 %)

Impairment of property and equipment

   0.0 %   0.3 %    0.0 %   0.1 %
    

 

  

 

Operating income

   9.9 %   9.6 %    9.6 %   9.8 %
    

 

  

 

Interest expense

   3.5 %   3.1 %    3.7 %   3.4 %

Interest income

   (0.1 %)   0.0 %    (0.1 %)   0.0 %

Other expense (income)

   0.0 %   0.0 %    0.0 %   (0.1 %)
    

 

  

 

Income before income taxes and cumulative effect of a change in accounting principle

   6.5 %   6.5 %    6.0 %   6.5 %

Income tax expense

   2.4 %   2.4 %    2.2 %   2.4 %
    

 

  

 

Income before cumulative effect of a change in accounting principle

   4.1 %   4.1 %    3.8 %   4.1 %

Cumulative effect of a change in accounting principle

   0.0 %   0.0 %    (0.8 %)   0.0 %
    

 

  

 

Net income

   4.1 %   4.1 %    3.0 %   4.1 %
    

 

  

 

 

REVENUES. Total revenues increased approximately $8.6 million, or 13.1%, and $14.9 million, or 11.6%, for the three- and six-month periods ended June 30, 2004, compared to the same periods in 2003. The increase for the three-month period ended June 30, 2004 was primarily attributable to the effect of eight businesses acquired, offset by the disposition of four businesses, during the year ended December 31, 2003, and four businesses acquired in the period ended June 30, 2004, resulting in a net revenue increase of approximately $3.9 million. Revenue from internal growth increased approximately $3.2 million in collection revenue, approximately $1.4 million in disposal revenue, approximately $0.2 million in fuel/energy surcharges, and approximately $0.3 million in recycled commodities revenue, offset by decreases in annexation fees of approximately $0.3 million and equipment sales of approximately $0.1 million for the three-month period ended June 30, 2004 compared to the same period in 2003.

 

The increase for the six-month period ended June 30, 2004 was attributable to the effect of eight businesses acquired, offset by the disposition of four businesses, during the year ended December 31, 2003, and four businesses acquired during the period ended June 30, 2004, resulting in a net revenue increase of approximately $7.7 million. Revenues from internal growth increased approximately $5.0 million in collection revenue, approximately $2.0 million in disposal revenue, approximately $0.5 million in recycled commodities revenue and approximately $0.4 million in fuel/energy surcharges, offset by decreases in annexation fees of approximately $0.4 million and equipment sales of approximately $0.3 million.

 

Our service revenue growth of 13.3% for the three month period ended June 30, 2004 was comprised of 5.7% of acquisition growth, 7.4% of internal growth and 0.2% of recycling commodities growth. We have been more effective in initiating price increases due to a disciplined approach towards customer profitability analysis and utilizing our pricing optimization software. Internal volume was up 6.0% as pricing increased 1.1%, or $0.8 million, and fuel/energy related surcharges increased 0.3%, or $0.2 million, versus 2003.

 

Our service revenue growth of 11.9% for the six month period ended June 30, 2004 was comprised of 5.8% of acquisition growth, 5.8% of internal growth and 0.3% of recycling commodities growth. Pricing increased 1.0%, or $1.2 million, and fuel/energy related surcharges increased 0.3%, or $0.4 million, compared to 2003. Internal volume was up 4.5%, primarily from year-over-year growth of the residential, industrial and disposal product lines. We expect our growth to decrease in the latter part of 2004 as we reach the anniversary dates of various disposal contracts and certain national accounts business. Our growth derived from acquisitions is also expected to decrease as we reach the anniversary date of our August 2003 acquisition in the Tidewater, Virginia market.

 

21


TOTAL COST OF OPERATIONS. Total cost of operations increased $7.9 million, or 18.6%, and $13.1 million, or 15.8%, respectively, for the three- and six-month periods ended June 30, 2004, compared to the same periods in 2003. The increase for the three-month period was primarily attributed to the effect of eight businesses acquired, offset by the disposition of four businesses, during 2003 and four businesses acquired for the period ended June 30, 2004. These increases are due to the following:

 

  disposal and transfer expenses of $3.1 million;

 

  labor costs of $1.4 million;

 

  subcontract national accounts expense of $1.2 million;

 

  fuel costs of $0.3 million;

 

  landfill maintenance and related expenses of $0.7 million;

 

  property and casualty insurance costs of $0.7 million;

 

  maintenance labor costs of $0.3 million; and

 

  equipment rental expense of $0.2 million

 

The increase for the six-month period is primarily attributed to the effect of eight businesses acquired, offset by the disposition of four businesses, during 2003 and four businesses acquired for the period ended June 30, 2004. These increases are due to the following:

 

  disposal and transfer expenses of $5.6 million;

 

  labor costs of $2.3 million;

 

  subcontract national accounts expense of $1.9 million;

 

  fuel costs of $0.4 million

 

  landfill maintenance and related expenses of $0.7 million;

 

  property and casualty insurance of $1.2 million;

 

  maintenance labor costs of $0.8 million; and

 

  equipment rental expense of $0.2 million.

 

The increase of total cost of operations as a percentage of revenue increased to 67.6% from 64.4% and increased to 66.9% from 64.4% for the three- and six-month periods ended June 30, 2004, respectively, as compared to the same periods in 2003. Cost increases as a percentage of revenue for the three-month period were due to higher disposal fees of approximately 1.6%, increased subcontract national accounts expense of approximately 1.8%, increased landfill and related costs of approximately 0.4%, and increased property and casualty insurance premiums of 0.1%, offset by decreased personnel costs of approximately 0.4% and maintenance and repairs of approximately 0.3%. Cost increases as a percentage of revenue for the six-month period ended June 30, 2004 were primarily due to increased disposal fees of approximately 1.6%, increased subcontract national accounts expense of approximately 1.2%, third party transfer costs of approximately 0.2%, offset by decreased labor and benefits of approximately 0.3%, decreased property and casualty insurance of 0.1% and decreased fuel costs of 0.1%..

 

SELLING GENERAL AND ADMINISTRATIVE (“SG&A”). SG&A increased $0.3 million, or 2.8%, and $0.6 million, or 3.3%, respectively, for the three-and six-month periods ended June 30, 2004, compared with the same periods in 2003. The increase for the three-month period ended June 30, 2004 was primarily attributable to increased bad debt expense of approximately $0.2 million and increased labor expenses of approximately $0.1 million, compared to the same period in 2003. The increase for the six-month period ended June 30, 2004 was primarily attributable to increased labor expenses of approximately $0.6 million, compared to the same period in 2003.

 

22


SG&A as a percentage of revenues decreased from 13.7% to 12.4% and from 14.0% to 13.0%, respectively, for the three-and six- month periods ended June 30, 2004 and 2003. The decrease for the three- and six-month periods ended June 30, 2004 was primarily due to decreased labor costs and bad debt expense and the overall impact of higher revenues compared to the same periods in 2003. The reorganization and consolidation of our operating divisions has allowed us to leverage our SG&A costs this year.

 

DEPRECIATION AND AMORTIZATION. Depreciation and amortization decreased $0.1 million, or 0.8%, and $0.2 million, or 1.5%, for the three- and six-month periods ended June 30, 2004, respectively, compared to the same periods in 2003. Depreciation and amortization, as a percentage of revenues, decreased to 10.3% from 11.7% and 10.4% from 11.9% for the three- and six-month periods ended June 30, 2004 and 2003, respectively. The primary component of these decreases was the result of expired book depreciation on long haul transfer tractors and trailers.

 

INTEREST EXPENSE. Interest expense increased $0.1 million, or 4.5%, and $0.1 million, or 2.9%, respectively, for the three- and six-month periods ended June 30, 2004, compared to the same periods in 2003 due to higher debt levels of approximately $5.7 million during the six-month period ended June 30, 2004 compared to the same period in 2003, offset by lower borrowing rates and a lower mix of higher cost fixed-rate term debt.

 

INCOME TAX EXPENSE. Income tax expense increased $0.2 million, or 11.1%, and $0.6 million, or 19.9%, for the three - and six-month periods ended June 30, 2004, respectively, compared to the same periods in 2003 due to an increase in income before taxes. Our effective income tax rate was approximately 36.5% for both of the three- and six-month periods ended June 30, 2004, compared to 36.8% and 36.5%, respectively, for the same periods in 2003.

 

CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING PRINCIPLE. Effective January 1, 2003, we adopted the provisions of SFAS No. 143, which addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. As a result, for the six-month period ended June 30, 2003, we recognized a cumulative effect of a change in accounting principle of $1.1 million (net of income tax benefit of $0.6 million).

 

NET INCOME. Net income increased $0.3 million, or 12.5%, and $2.0, or 53.2%, for the three- and six month periods ended June 30, 2004, respectively, compared to the same periods in 2003. The increase was primarily related to increases in revenue and a decrease in the charge for the cumulative effect of a change in accounting principle.

 

LIQUIDITY AND CAPITAL RESOURCES

 

Our working capital at June 30, 2004 was negative $8.2 million compared to negative working capital of $0.3 million at December 31, 2003. The primary contributor to the negative working capital was the $4.0 million increase in current closure/post-closure liability in the six-month period ended June 30, 2004. Our strategy in managing our working capital has been to apply the cash generated from operations that remains available after satisfying our working capital and capital expenditure requirements to reduce indebtedness under our bank revolving credit facilities and to minimize our cash balances. We generally finance our working capital requirements from internally generated funds and bank borrowings. In addition to internally generated funds, we have in place financing arrangements to satisfy our currently anticipated working capital needs in 2004. Prior to 2000, we had fully drawn upon our three $25.0 million term facilities with Prudential Insurance Company of America (“Prudential”). In 2000, we began principal repayments on the first $25.0 million term facility. The Prudential facilities require us to maintain financial covenants, such as minimum net worth, net income, and limit our capital expenditures and indebtedness. We were in compliance with these financial covenants as of December 31, 2003 and June 30, 2004. Interest on the three Prudential facilities is paid quarterly, based on fixed rates for the three facilities of 7.53%, 7.21% and 7.09%, respectively, and the facilities mature as follows: $7.1 million in April 2006, $14.3 million in June 2008 and $17.9 million in February 2009.

 

On August 27, 2003, we amended and extended our revolving credit agreement (“Revolver”) with a syndicate of lending institutions for which Fleet National Bank acts as agent. This new credit facility provides up to $175.0 million through February 2007. Virtually all of our assets and those of our subsidiaries, including our interest in the equity securities of our subsidiaries, secure our obligations under the Revolver. Pursuant to an intercreditor agreement with Fleet, Prudential shares in the collateral pledged under the Revolver. In addition, our subsidiaries have guaranteed our obligations under the Prudential term loan facilities. The Revolver bears interest at a rate per annum equal to, at our option, either a Fleet base rate or at the Eurodollar rate ( LIBOR) plus, in each case, a percentage rate that fluctuates, based on our leverage ratio, from 0.25% to 1.25% for base rate borrowings and 1.75% to 2.75% for LIBOR rate borrowings. The Revolver requires us to maintain financial covenants and satisfy other requirements, such as minimum net worth, net income, and limits on capital expenditures and indebtedness. It also requires the lenders’ approval of acquisitions in some circumstances. We were in compliance with these financial covenants as of December 31, 2003 and June 30, 2004. As of June 30, 2004, an aggregate of approximately $76.0 million was outstanding under the Revolver, with an average interest rate on outstanding borrowings of approximately 3.3%.

 

On September 10, 2003, we entered into a $9.5 million income tax exempt variable rate demand bond with Sampson County, North Carolina for the funding of expansion at our landfill in that county. This issue was in addition to our existing $30.9 million Sampson facility. Both bonds are backed by a letter of credit issued by Wachovia Bank N.A. as a participating lender under our Fleet syndication. The average interest rate on outstanding borrowings under both Sampson facilities was approximately 3.2% at June 30, 2004.

 

23


As of June 30, 2004, we had the following contractual obligations and commercial commitments (in thousands):

 

     PAYMENTS DUE BY PERIOD

Contractual

Obligations (3)


   Total

   Less Than
1 Year


   1 to 3 Years

   4 to 5 Years

   Over 5 Years

Long-term debt (1)

   $ 155,663    $ 10,733    $ 97,431    $ 7,143    $ 40,356

Expected landfill liabilities (2)

     87,551      4,818      586      77      82,070

Disposal agreements

     1,856      1,226      630      —        —  

Capital expenditures

     5,770      5,770      —        —        —  

Operating leases

     7,580      1,997      3,263      1,809      511

Capital leases

     45      45      —        —        —  
    

  

  

  

  

Total contractual cash Obligations

   $ 258,465    $ 24,589    $ 101,910    $ 9,029    $ 122,937
    

  

  

  

  


(1) Includes amounts outstanding as of June 30, 2004 of $76.0 million under our Revolver, $39.3 million under the Prudential term facilities, and $40.4 million under the Sampson bond facilities. Our Revolver allows us to borrow up to $175 million provided we are in compliance with the facility’s loan covenants. Availability under the Revolver was approximately $45.5 million at June 30, 2004.
(2) Landfill liabilities are based on current costs and include capping, closure, post-closure and environmental remediation costs. These costs represent the total expected landfill liabilities we will incur over the life of our landfills. We recognize these liabilities as airspace as they are consumed in each landfill.
(3) As disclosed in note 6 of our financial statements, we have entered into various interest rate swaps in which we are obligated to fixed interest rate payments for a portion of our debt through 2007. Additionally, in 2003 we entered into two commodity swap contracts to hedge our recycling revenue received for old corrugated cardboard. The commodity swap contracts have a term of five years.

 

The Company uses financial surety bonds for a variety of corporate guarantees. The two largest uses of financial surety bonds are for municipal contract performance guarantees and landfill closure and post-closure financial assurance required under certain environmental regulations. Environmental regulations require demonstrated financial assurance to meet closure and post-closure requirements for landfills. In addition to surety bonds, these requirements may also be met through alternative financial assurance instruments, including insurance and letters of credit.

 

     AMOUNT OF COMMITMENT EXPIRATION PER PERIOD

Commercial

Commitments


   Total Amounts
Committed


   Less Than
1 Year


   1 to 3 Years

   4 to 5 Years

   Over 5 Years

Standby letters of credit

   $ 11,642    $ 11,642    $ —      $ —      $ —  

Financial surety bonds

     26,657      26,340      317      —        —  
    

  

  

  

  

Total Commercial Commitments

   $ 38,299    $ 37,982    $ 317    $ —      $ —  
    

  

  

  

  

 

Net cash provided by operating activities increased $2.6 million to $23.0 million for the six-month period ended June 30, 2004, compared to net cash provided by operating activities of $20.4 million for the six-month period ended June 30, 2003. The increase primarily consisted of increased net income of $2.0 million, changes in assets and liabilities of $2.4 million, offset by decreased non-cash adjustments, primarily due to the cumulative effect of a change in accounting principle of $1 million.

 

Net cash used in investing activities decreased $8.2 million to $10.8 million for the six-month period ended June 30, 2004, compared to $19.1 million for the same period in 2003. The decrease in cash used was primarily related to decreased acquisitions of related businesses of $4.2 million and decreased capital expenditures of $4.0 million.

 

24


We currently expect capital expenditures for 2004 to be approximately $25.0 million, compared to $29.6 million in 2003. In 2004, we expect to use approximately $8.5 million for vehicle and equipment additions and replacements, approximately $4.5 million for landfill site and cell development, approximately $9.0 million for support equipment and approximately $3.0 million for facilities, additions and improvements. We expect to fund our planned 2004 capital expenditures principally through internally generated funds and borrowings under existing credit facilities. As an owner and potential acquirer of additional new landfill disposal facilities, we might also be required to make significant expenditures to bring newly acquired disposal facilities into compliance with applicable regulatory requirements, obtain permits for newly acquired disposal facilities or expand the available disposal capacity at any such newly acquired disposal facilities. The amount of these expenditures cannot be currently determined because they will depend on the nature and extent of any acquired landfill disposal facilities, the condition of any facilities acquired and the permitting status of any acquired sites. We expect we would fund any capital expenditures to acquire solid waste collection and disposal businesses, to the extent we could not fund such acquisitions with our common stock, and any regulatory expenses for newly acquired disposal facilities through borrowings under our existing credit facilities.

 

For the six-month period ended June 30, 2004, net cash used in financing activities increased $10.8 million to $13.8 million from $3.0 million for the same period in 2003. This increase was primarily due to repayments of long-term debt (including capital leases) of $9.8 million, net of additional borrowings and dividends paid of $1.1 million.

 

At June 30, 2004, we had approximately $155.7 million of total borrowings outstanding (including capital lease obligations) and approximately $38.3 million in letters of credit including performance and surety bonds. At June 30, 2004, the ratio of our total debt (including capital lease obligations) to total capitalization was 58.0%, compared to 61.2% at December 31, 2003.

 

Accounts receivable decreased approximately $1.3 million to $29.9 million at June 30, 2004 from $31.2 million at December 31, 2003 due primarily to cash collected from acquisition-related receivables.

 

The current portion of closure/post-closure liabilities increased approximately $4.0 million to $4.8 million for the period ended June 30, 2004 from $0.8 million at December 31, 2003. This increase was due primarily to capping activities at our Sampson County, North Carolina landfill which are scheduled to begin in January 2005. This increase was the primary offset with the decrease of $3.9 million in long-term closure/post-closure liabilities. The scheduled capping activities at the Sampson County landfill could possibly be deferred if we are successful in obtaining approval for utilization of additional airspace in our existing cells in this landfill. If approval is received, this capping obligation might be reclassified as long-term.

 

Accrued expenses and other liabilities increased approximately $1.6 million to $6.6 million at June 30, 2004 from $4.9 million at December 31, 2003 due primarily to increased accrued property and casualty insurance of $0.5 million, increased accrued employee bonuses and personnel leave of $0.5 million, increased accrued property taxes of $0.3 million and increased miscellaneous accrued expenses of approximately $0.3 million.

 

Recently Adopted Accounting Pronouncements

 

Effective January 1, 2003, we adopted the provisions of SFAS No. 143, Accounting for Asset Retirement Obligations, which addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. The application of SFAS No. 143 reduced income before cumulative effect of a change in accounting principle for the year ended December 31, 2003 by approximately $1.1 million, net of income tax benefit, or $0.08 per diluted share. Substantially all of this charge was related to changes in accounting for landfill final capping, closure and post-closure costs.

 

25


SEASONALITY

 

Our results of operations tend to vary seasonally, with the first quarter typically generating the least amount of revenues, higher revenues in the second and third quarters, and a decline in the fourth quarter. This seasonality reflects the lower volume of waste generated during the fall and winter months. Also, operating and fixed costs remain relatively constant throughout the calendar year, which, when offset by these revenues, results in a similar seasonality of operating income.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

We entered into an interest rate swap with Fleet effective January 1, 2002 to modify the interest characteristics of our outstanding long-term debt and have designated the qualifying instrument as a cash flow hedge. Under the agreement, the interest rate swap hedges a notional debt value of $50.0 million with a fixed interest rate of 4.2%. This agreement expires in November 2004.

 

On March 16, 2004, we entered into additional interest rate swaps with Wachovia Bank and Fleet to hedge notional debt values of $30.0 million and $10.0 million, respectively. These swaps are effective for the period of November 2004 through February 2007 with fixed rates of 2.7%.

 

Our results of operations are impacted by fluctuations in commodity pricing. To reduce our risk to market fluctuations, we entered into two commodity swap contracts with Waste Management Trading, LLC effective January 1, 2003 and June 1, 2003, respectively, to hedge our recycling revenue received for old corrugated cardboard (“OCC”), the resale pricing of which has been volatile in 2003 and 2004, and have designated the qualifying instruments as cash flow hedges. The contracts each hedge 18,000 tons of OCC at $70 a ton for a term of five years. The notional amounts hedged under these agreements represent approximately 25% of our current OCC volume.

 

We believe our quantitative and qualitative disclosures regarding market risk have not changed materially from those disclosures contained in our Annual Report on Form 10-K for the year ended December 31, 2003.

 

ITEM 4. CONTROLS AND PROCEDURES

 

(a) Disclosure Controls and Procedures. Disclosure controls and procedures (as defined in Exchange Act Rule 13a-15 (e)) are designed only to provide reasonable assurance that information to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. As of the end of the period covered by this report, we carried out an evaluation, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the design and operation of the disclosure controls and procedures were effective to provide the reasonable assurance discussed above.

 

(b) Internal Control Over Financial Reporting. No change in our internal control over financial reporting occurred during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

PART II – OTHER INFORMATION

 

ITEM 4. SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS

 

We held our Annual Meeting of Stockholders on May 25, 2004. The following is a description of each matter voted upon at the meeting and the number of affirmative votes and the number of negative votes cast with respect to each matter.

 

(a) The stockholders elected the following persons as directors of the Company: Lonnie C. Poole, Jr.; Jim W. Perry; Glenn E. Futrell; Paul F. Hardiman; James R. Talton; Jr.; and James A. Walker. The votes for and the votes withheld for each nominee were as follows:

 

Nominee


 

Votes For


 

Votes Withheld


Lonnie C. Poole, Jr.

  10,509,475   908,831

Jim W. Perry

  10,456,998   961,308

Glenn E. Futrell

  11,146,467   271,839

Paul F. Hardiman

  11,147,467   270,839

James R. Talton, Jr.

  11,147,467   270,839

James A. Walker

  11,147,467   270,839

 

26


(b) The stockholders ratified the appointment of Deloitte & Touche LLP as the Company’s independent auditors for the fiscal year ending December 31, 2004, with 11,254,472 shares voting for, 156,710 shares voting against and 7,124 shares abstaining.

 

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

 

  (a) Exhibits

 

See exhibit index.

 

  (b) Reports on 8-K

 

We filed a Form 8-K with the United States Securities and Exchange Commission on April 29, 2004 to announce our operating and financial results for the quarter ended March 31, 2004.

 

27


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Dated: August 16, 2004

     

Waste Industries USA, Inc.

       

(Registrant)

   

By:

 

/s/ Jim W. Perry


       

Jim W. Perry

       

President and Chief Executive Officer

Dated: August 16, 2004

     

Waste Industries USA, Inc.

       

(Registrant)

   

By:

 

/s/ D. Stephen Grissom


       

D. Stephen Grissom

       

Chief Financial Officer

 

28


WASTE INDUSTRIES USA, INC.

EXHIBIT INDEX

Second Quarter 2004

 

Exhibit

Number


 

Exhibit Description


Exhibit 31.1   Certification of the Chief Executive Officer pursuant to rule 15d-14(a) under the Securities Exchange Act of 1934
Exhibit 31.2   Certification of the Chief Financial Officer pursuant to rule 15d-14(a) under the Securities Exchange Act of 1934
Exhibit 32.1   Certification by the Chief Executive Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Exhibit 32.2   Certification by the Chief Financial Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

29