Back to GetFilings.com



Table of Contents

FORM 10-Q

 


 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT 1934

 

For the quarterly period ended June 30, 2004

 

Commission File Number 005-62335

 


 

HAMPTON ROADS BANKSHARES, INC.

(Exact name of registrant as specified in its charter)

 


 

Virginia   54-2053718

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

201 Volvo Parkway, Chesapeake, VA 23320

(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code: (757) 436-1000

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of June 30, 2004.

 

Common Stock, $.625 Par Value   7,971,056 Shares

 



Table of Contents

HAMPTON ROADS BANKSHARES, INC.

TABLE OF CONTENTS

 

PART I - FINANCIAL INFORMATION

    
     ITEM 1 - FINANCIAL STATEMENTS     
              Consolidated Balance Sheets    3
                     June 30, 2004     
                     December 31, 2003     
              Consolidated Statements of Income    4
                     Three Months ended June 30, 2004     
                     Three Months ended June 30, 2003     
                     Six Months ended June 30, 2004     
                     Six Months ended June 30, 2003     
              Consolidated Statements of Shareholders’ Equity    5
                     Six months ended June 30, 2004     
                     Year ended December 31, 2003     
              Consolidated Statements of Cash Flows    6
                     Six Months ended June 30, 2004     
                     Six Months ended June 30, 2003     
              Notes to Consolidated Financial Statements    7
    

ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

   9
     ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK    12
     ITEM 4 - CONTROLS AND PROCEDURES    17

PART II - OTHER INFORMATION

    
     ITEM 1 - LEGAL PROCEEDINGS    17
     ITEM 2 - CHANGES IN SECURITIES, USE OF PROCEEDS AND ISSUER PURCHASES OF EQUITY SECURITIES    17
     ITEM 3 - DEFAULTS UPON SENIOR SECURITIES    17
     ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS    18
     ITEM 5 - OTHER INFORMATION    18
     ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K    18

SIGNATURES

   19

 

2


Table of Contents

HAMPTON ROADS BANKSHARES, INC.

 

Consolidated Balance Sheets

 

    

June 30, 2004

(Unaudited)


    December 31, 2003
(Audited)


 

Assets:

                

Cash and due from banks

   $ 14,549,764     $ 13,496,241  

Overnight funds sold

     3,820,447       10,038,442  
    


 


       18,370,211       23,534,683  

Securities available-for-sale, at fair market value

     60,896,267       70,526,784  

Federal Home Loan Bank stock

     875,000       875,000  

Federal Reserve Bank stock

     647,400       644,400  
    


 


       62,418,667       72,046,184  

Loans

     233,391,298       210,774,864  

Allowance for loan losses

     (3,484,229 )     (2,948,011 )
    


 


Net loans

     229,907,069       207,826,853  

Premises and equipment

     8,959,601       9,056,734  

Interest receivable

     1,248,263       1,387,819  

Real estate acquired in settlement of loans

     —         103,814  

Deferred tax assets

     1,539,969       950,614  

Other assets

     1,833,603       1,566,527  
    


 


Total assets

   $ 324,277,383     $ 316,473,228  
    


 


Liabilities and shareholders’ equity:

                

Deposits:

                

Noninterest bearing demand

   $ 89,687,775     $ 78,096,345  

Interest bearing:

                

Demand

     67,308,608       70,034,377  

Savings

     15,257,848       13,018,124  

Time deposits:

                

    Less than $100,000

     62,395,632       64,803,856  

    $100,000 or more

     27,577,732       31,480,629  
    


 


Total deposits

     262,227,595       257,433,331  

Interest payable

     382,228       413,846  

Other liabilities

     2,615,203       2,311,578  

Other borrowings

     17,500,000       15,000,000  
    


 


Total liabilities

     282,725,026       275,158,755  

Shareholders’ equity:

                

Common stock, $.625 par value. Authorized 40,000,000 shares; issued and outstanding 7,971,056 shares in 2004 and 7,908,708 shares in 2003

     4,981,910       4,942,943  

Capital surplus

     19,845,218       19,200,754  

Accumulated other comprehensive income, net of tax

     (593,831 )     510,061  

Retained earnings

     17,319,060       16,660,715  
    


 


Total shareholders’ equity

     41,552,357       41,314,473  
    


 


Total liabilities and shareholders’ equity

   $ 324,277,383     $ 316,473,228  
    


 


 

See accompanying notes to the consolidated financial statements (unaudited).

 

3


Table of Contents

HAMPTON ROADS BANKSHARES, INC.

 

Consolidated Statements of Income (Unaudited)

 

     Three Months Ended

   Six Months Ended

     June 30, 2004

   June 30, 2003

   June 30, 2004

   June 30, 2003

Interest income:

                           

Loans, including fees

   $ 3,831,257    $ 3,961,668    $ 7,534,261    $ 7,828,338

Investment securities

     474,555      445,177      950,788      912,626

Overnight funds sold

     15,418      13,459      47,339      42,795
    

  

  

  

Total interest income

     4,321,230      4,420,304      8,532,388      8,783,759
    

  

  

  

Interest expense:

                           

Deposits:

                           

Demand

     96,432      104,566      233,711      224,720

Savings

     24,406      22,222      47,606      43,587

Time deposits:

                           

Less than $100,000

     510,261      642,887      1,036,965      1,340,603

$100,000 or more

     187,087      227,721      373,810      473,889
    

  

  

  

Interest on deposits

     818,186      997,396      1,692,092      2,082,799

Other borrowings

     126,141      120,345      246,335      221,699
    

  

  

  

Total interest expense

     944,327      1,117,741      1,938,427      2,304,498
    

  

  

  

Net interest income

     3,376,903      3,302,563      6,593,961      6,479,261

Provision for loan losses

     599,000      84,000      683,000      169,000
    

  

  

  

Net interest income after provision for loan losses

     2,777,903      3,218,563      5,910,961      6,310,261
    

  

  

  

Noninterest income:

                           

Service charges on deposit accounts

     494,031      545,579      1,027,324      1,047,371

ATM surcharge fees

     54,243      53,353      104,129      101,945

Gain on sale of investment securities

     109,146      —        494,993      —  

Other service charges and fees

     253,015      242,213      536,889      505,971
    

  

  

  

Total noninterest income

     910,435      841,145      2,163,335      1,655,287
    

  

  

  

Noninterest expense:

                           

Salaries and employee benefits

     1,601,275      1,486,903      3,242,435      2,925,772

Occupancy

     216,129      210,693      439,921      439,606

Data processing

     120,023      107,912      227,085      212,175

Other

     689,246      677,630      1,348,878      1,342,663
    

  

  

  

Total noninterest expense

     2,626,673      2,483,138      5,258,319      4,920,216
    

  

  

  

Income before provision for income taxes

     1,061,665      1,576,570      2,815,977      3,045,332

Provision for income taxes

     374,101      536,546      970,567      1,034,896
    

  

  

  

Net income

   $ 687,564    $ 1,040,024    $ 1,845,410    $ 2,010,436
    

  

  

  

Basic earnings per share

   $ 0.09    $ 0.13    $ 0.23    $ 0.26
    

  

  

  

Diluted earnings per share

   $ 0.08    $ 0.13    $ 0.22    $ 0.25
    

  

  

  

Basic weighted average shares outstanding

     7,975,032      7,786,395      7,948,824      7,760,628

Effect of dilutive stock options

     291,007      224,859      283,610      226,725
    

  

  

  

Diluted weighted average shares outstanding

     8,266,039      8,011,254      8,232,434      7,987,353
    

  

  

  

 

See accompanying notes to the consolidated financial statements (unaudited).

 

4


Table of Contents

HAMPTON ROADS BANKSHARES, INC.

 

Consolidated Statements of Shareholders’ Equity

 

Six Months ended June 30, 2004 and the Year ended December 31, 2003

 

     Common Stock

   

Capital

Surplus


   

Retained

Earnings


   

Accumulated
Other
Comprehensive

Income


   

Total


 

(Audited)

 

   Shares

    Amount

         

Balance at December 31, 2002

   7,707,744     $ 4,817,340     $ 17,788,739     $ 15,906,066     $ 598,774     $ 39,110,919  

Comprehensive income:

                                              

Net income

   —         —         —         4,023,015       —         4,023,015  

Change in unrealized gain (loss) on securities available-for-sale, net of taxes of $45,701

   —         —         —         —         (88,713 )     (88,713 )
                                          


Total comprehensive income

                                           3,934,302  

Shares issued related to:

                                              

401(k) plan

   9,192       5,745       67,791       —         —         73,536  

Exercise of stock options

   168,000       105,000       746,363       —         —         851,363  

Dividend reinvestment

   95,422       59,639       860,002       —         —         919,641  

Payout of fractional shares

   (101 )     (63 )     (966 )     —         —         (1,029 )

Common stock repurchased and surrendered

   (71,549 )     (44,718 )     (642,517 )     —         —         (687,235 )

Tax benefit of stock option exercises

   —         —         381,342       —         —         381,342  

Cash dividends ($0.27 per share)

   —         —         —         (2,096,476 )     —         (2,096,476 )

Cash dividends ($0.15 per share)

   —         —         —         (1,171,890 )     —         (1,171,890 )
    

 


 


 


 


 


Balance at December 31, 2003

   7,908,708       4,942,943       19,200,754       16,660,715       510,061       41,314,473  

(Unaudited)

                                              

Comprehensive income:

                                              

Net income

   —         —         —         1,845,410       —         1,845,410  

Change in unrealized gain (loss) on securities available-for-sale, net of taxes of $568,672

   —         —         —         —         (1,103,892 )     (1,103,892 )
                                          


Total comprehensive income

                                           741,518  

Shares issued related to:

                                              

401(k) plan

   9,365       5,853       88,733       —         —         94,586  

Exercise of stock options

   12,459       7,787       81,530       —         —         89,317  

Dividend reinvestment

   56,804       35,502       632,253       —         —         667,755  

Payout of fractional shares

   (64 )     (40 )     (724 )     —         —         (764 )

Common stock repurchased and surrendered

   (16,216 )     (10,135 )     (177,669 )     —         —         (187,804 )

Tax benefit of stock option exercises

   —         —         20,341       —         —         20,341  

Cash dividends ($0.15 per share)

   —         —         —         (1,187,065 )     —         (1,187,065 )
    

 


 


 


 


 


Balance at June 30, 2004

   7,971,056     $ 4,981,910     $ 19,845,218     $ 17,319,060     $ (593,831 )   $ 41,552,357  
    

 


 


 


 


 


 

See accompanying notes to the consolidated financial statements (unaudited).

 

5


Table of Contents

HAMPTON ROADS BANKSHARES, INC.

 

Consolidated Statements of Cash Flows (Unaudited)

 

     Six Months Ended

 
     June 30, 2004

    June 30, 2003

 

Operating activities:

                

Net income

   $ 1,845,410     $ 2,010,436  

Adjustments to reconcile net income to net cash provided by operating activities:

                

Depreciation and amortization

     292,244       269,317  

Provision for loan losses

     683,000       169,000  

Change in stock options payable

     98,376       (162,322 )

Net amortization of premiums and accretion of discounts on investment securities

     (83,262 )     (221,832 )

Gain on sale of premises and equipment

     (6,610 )     —    

Gain on sale of investment securities

     (494,993 )     —    

Loss on sale of real estate acquired in settlement of loans

     3,575       —    

Deferred taxes

     (20,683 )     67,273  

Changes in:

                

Interest receivable

     139,556       32,989  

Other assets

     (289,214 )     (35,754 )

Interest payable

     (31,618 )     (65,805 )

Other liabilities

     234,508       819,233  
    


 


Net cash provided by operating activities

     2,370,289       2,882,535  
    


 


Investing activities:

                

Proceeds from sale of investment securities

     24,094,993       —    

Proceeds from maturities and calls of investment securities

     2,001,215       19,586,746  

Purchase of investment securities

     (17,560,000 )     (26,800,000 )

Proceeds from sale of Federal Home Loan Bank stock

     —         (190,000 )

Purchase of Federal Reserve Bank stock

     (3,000 )     (4,850 )

Net increase in total loans

     (22,763,216 )     (7,101,750 )

Purchase of premises and equipment

     (173,838 )     (68,006 )

Proceeds from sale of premises and equipment

     7,475       —    

Proceeds from sale of real estate acquired in settlement of loans

     100,239       (513 )
    


 


Net cash used in investing activities

     (14,296,132 )     (14,578,373 )
    


 


Financing activities:

                

Net increase (decrease) in deposits

     4,794,264       (566,677 )

Net increase in other borrowings

     2,500,000       6,252,147  

Common stock repurchased and surrendered

     (187,804 )     (502,855 )

Dividends reinvested

     667,755       140,453  

Proceeds from shares issued related to 401(k) plan

     94,586       73,536  

Proceeds from exercise of stock options

     79,635       265,458  

Dividends paid

     (1,187,065 )     (2,096,476 )
    


 


Net cash provided by financing activities

     6,761,371       3,565,586  
    


 


Decrease in cash and cash equivalents

     (5,164,472 )     (8,130,252 )

Cash and cash equivalents at beginning of period

     23,534,683       41,044,580  
    


 


Cash and cash equivalents at end of period

   $ 18,370,211     $ 32,914,328  
    


 


Supplemental cash flow information:

                

Cash paid during the period for interest

   $ 1,970,045     $ 2,370,303  

Cash paid during the period for income taxes

     1,085,474       965,000  

Supplemental noncash information:

                

Value of shares exchanged in exercise of stock options

   $ —       $ 310,178  

Stock options exercised through reduction in stock options payable

     9,769       287,608  

Tax benefit of stock option exercises

     20,341       281,780  

 

See accompanying notes to the consolidated financial statements (unaudited).

 

6


Table of Contents

HAMPTON ROADS BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

June 30, 2004

 

NOTE A - BASIS OF PRESENTATION

 

Hampton Roads Bankshares, Inc., a Virginia corporation (the Company), was incorporated under the laws of the Commonwealth of Virginia on February 28, 2001, primarily to serve as a holding company for Bank of Hampton Roads (the Bank). The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank. All significant intercompany balances and transactions have been eliminated in consolidation.

 

Bank of Hampton Roads was organized in March of 1987 and commenced banking operations in December of 1987. The Bank engages in a general community and commercial banking business, emphasizing the needs of individuals as well as small and medium sized businesses in its primary service area.

 

The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles in the United States for interim financial reporting and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. For further information, refer to the financial statements and footnotes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2003.

 

The Company adopted the disclosure only provision of SFAS No. 123, Accounting for Stock-Based Compensation and SFAS No. 148, Accounting for Stock-Based Compensation - Transition and Disclosure. These statements allow an entity to continue to measure compensation cost for these plans using the intrinsic value-based method of accounting prescribed by Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees. The Company has elected to follow APB No. 25 and related interpretations in accounting for its employee stock options.

 

Pro forma information regarding net income and earnings per share as required by SFAS No. 123 and SFAS No. 148 has been determined as if the Company had accounted for its employee stock options under the fair-value method. The fair value of all currently outstanding options was estimated at the date of the grant using a minimum value option pricing model. Pro forma results and a summary of the assumptions used for the three and six months ended June 30, 2004 and the same time periods in 2003 are as follows:

 

    

Three Months Ended

June 30


   

Six Months Ended

June 30


 
     2004

    2003

    2004

    2003

 

Reported net income

   $ 687,564     $ 1,040,024     $ 1,845,410     $ 2,010,436  

Stock based compensation expense (net of tax)

                                

Actual expense based on APB No. 25

     97,550       109,500       97,550       109,500  

Pro forma expense based on SFAS No. 123

     (79,616 )     (77,031 )     (79,616 )     (77,031 )
    


 


 


 


Pro forma net income

   $ 705,498     $ 1,072,493     $ 1,863,344     $ 2,042,905  
    


 


 


 


Net income per share:

                                

Basic - as reported

   $ 0.09     $ 0.13     $ 0.23     $ 0.26  

Basic - pro forma

     0.09       0.14       0.23       0.26  

Diluted - as reported

     0.08       0.13       0.22       0.25  

Diluted - pro forma

     0.09       0.13       0.23       0.26  

Assumptions:

                                

Risk-free interest rate

     3.25 %     3.00 %     3.25 %     3.00 %

Dividend paid

   $ 0.30     $ 0.30     $ 0.30     $ 0.30  

Weighted average expected life (years)

     7.00       7.00       7.00       7.00  

 

Option valuation models require the input of highly subjective assumptions. Because the Company’s employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the existing models do not necessarily provide a representative single measure of the fair value at which transactions may occur.

 

7


Table of Contents

NOTE B - SECURITIES

 

The amortized cost and estimated fair market values of securities available-for-sale were:

 

     June 30, 2004

   December 31, 2003

     Amortized
Cost


   Estimated
Market Value


   Amortized
CostValue


   Estimated
Market Value


U.S. Agency securities

   $ 61,781,882    $ 60,882,201    $ 69,738,605    $ 70,511,381

Mortgage-backed securities

     14,129      14,066      15,359      15,403
    

  

  

  

Total securities available-for-sale

   $ 61,796,011    $ 60,896,267    $ 69,753,964    $ 70,526,784
    

  

  

  

 

NOTE C - LOANS

 

Major classifications of loans are summarized as follows:

 

     June 30, 2004

    December 31, 2003

Commercial

   $ 59,042,700     $ 59,334,061

Construction

     55,988,262       44,464,644

Real estate-commercial mortgage

     84,207,469       74,864,664

Real estate-residential mortgage

     17,606,571       15,595,314

Installment loans to individuals

     16,673,207       16,493,034

Deferred loan fees and related costs

     (126,911 )     23,147
    


 

Total loans

   $ 233,391,298     $ 210,774,864
    


 

 

Non-performing assets are as follows:

 

     June 30, 2004

   December 31, 2003

Loans 90 days past due and still accruing interest

   $ 64,086    $ 112,126

Nonaccrual loans

     737,324      107,601

Real estate acquired in settlement of loans

     —        103,814
    

  

Total non-performing assets

   $ 801,410    $ 323,541
    

  

 

NOTE D - ALLOWANCE FOR LOAN LOSSES

 

Transactions affecting the allowance for loan losses during the six months ended June 30, 2004 and 2003 were as follows:

 

     2004

    2003

 

Balance at beginning of year

   $ 2,948,011     $ 2,842,855  

Provision for loan losses

     683,000       169,000  

Loans charged off

     (191,421 )     (204,471 )

Recoveries

     44,639       13,139  
    


 


Balance at end of period

   $ 3,484,229     $ 2,820,523  
    


 


 

8


Table of Contents

NOTE E - PREMISES AND EQUIPMENT

 

Premises and equipment consisted of the following:

 

     June 30, 2004

    December 31, 2003

 

Land

   $ 3,213,052     $ 3,213,052  

Buildings and improvements

     5,534,770       5,712,314  

Equipment, furniture and fixtures

     3,674,087       3,825,578  
    


 


       12,421,909       12,750,944  

Less accumulated depreciation

     (3,462,308 )     (3,694,210 )
    


 


Net premises and equipment

   $ 8,959,601     $ 9,056,734  
    


 


 

ITEM 2 -MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion provides information about the important factors affecting the consolidated results of operations, financial condition, capital resources and liquidity of the Company. This report identifies trends and material changes that occurred during the reporting periods and should be read in conjunction with the Company’s 2003 Annual Report.

 

Financial Condition

 

Total average assets, a benchmark used by banks when comparing size, is the strongest indicator of our continuous growth. Average assets increased by $27.0 million, or 9.2%, to a new high of $319.5 million for the six months ended June 30, 2004 compared to the six months ended June 30, 2003. Total assets at June 30, 2004 were $324.3 million, an increase of $7.8 million, or 2.5%, over December 31, 2003 total assets of $316.5 million. This significant growth is attributable primarily to increases in deposits which were utilized by the Company in funding growth in interest earning assets.

 

As a community bank, the Company has a primary objective of meeting the business and consumer credit needs within its market where standards of profitability, client relationships and credit quality can be met. The overall loan portfolio grew $22.6 million, or 10.7%, to $233.4 million as of June 30, 2004 compared to December 31, 2003. This growth can be attributed to the strong loan demand experienced in the construction and commercial real estate categories of the loan portfolio. The Company continuously reviews its loan portfolio and maintains an allowance for loan losses sufficient to absorb losses inherent in the portfolio. In addition to the review of credit quality through ongoing credit review processes, the Company conducts an independent and comprehensive allowance analysis for its loan portfolio at least quarterly. The allowance for loan losses was $3.5 million, or 1.5% of outstanding loans, as of June 30, 2004 compared with $2.9 million, or 1.4% of outstanding loans, as of December 31, 2003. Management increased the allowance for loan losses during the second quarter of 2004 by setting up a specific reserve to ensure adequate coverage of certain nonaccrual loans. The amount of nonaccrual loans increased from the December 31, 2003 balance of $107,601 to the June 30, 2004 balance of $737,324.

 

Deposits are the most significant source of the Company’s funds for use in lending and general business purposes. The Company’s balance sheet growth is largely determined by the availability of deposits in its markets, the cost of attracting the deposits, and the prospects of profitably utilizing the available deposits by increasing the loan or investment portfolios. Total deposits at June 30, 2004 increased $4.8 million, or 1.9%, to $262.2 million compared to December 31, 2003. Significant changes in the deposit categories include an $11.6 million, or 14.8% increase in noninterest bearing demand accounts and a $3.9 million, or 12.4%, decrease in time deposits $100,000 or more from December 31, 2003 to June 30, 2004. These trends in deposits can be attributed to the high quality commercial accounts which are generating larger balances in the demand deposit accounts and the lower interest rates being paid on time deposits which has caused a run off in the time deposit accounts.

 

9


Table of Contents

The Company’s investment portfolio consists of available-for-sale U.S. Agency and mortgage-backed securities. At June 30, 2004, the estimated market value of investment securities held by the Company was $60.9 million, down $9.6 million, or 13.7%, from $70.5 million at December 31, 2003. The decline was the result of the sale of investment securities with a par value of $23.6 million netted against the purchases of investment securities with a par value of $17.6 million and the change in unrealized gains and unamortized premiums on the remaining investment securities. A gain of $494,993 was recognized on the sale of investment securities, of which $109,146 was recorded in the second quarter of 2004. The decision to sell investment securities was made to balance the Company’s liquidity position in January 2004 and again in April 2004. The Company experienced large fluctuations in both its loan and deposit portfolios during the first six months of 2004 which precipitated the sales and purchases of investment securities.

 

Results of Operations

 

During the first six months of 2004, the Company had net income of $1.8 million, resulting in a return of 1.16% on average total assets and 8.89% on average equity. During the comparable period in 2003, the Company earned $2.0 million resulting in a return of 1.39% on average total assets and 10.49% on average equity. Net income for the three months ended June 30, 2004 was $688 thousand compared to $1.0 million for the three months ended June 30, 2003. Diluted earnings per share decreased 12% to $0.22 per share for the first six months of 2004 compared to $0.26 per share for the first six months of 2003 and 38.5% to $0.08 per share for the three months ended June 30, 2004 compared to $0.13 per share for the three months ended June 30, 2003. These decreases resulted from an additional provision for loan losses recorded during the second quarter of 2004, higher costs associated with salaries and employee benefits, netted against the gain on sale of investment securities recognized during 2004.

 

Net interest income, the principal source of the Company’s earnings, represents the difference between interest and fees earned from lending and investment activities and the interest paid to fund these activities. Variations in the volume and mix of assets and liabilities and their relative sensitivity to interest rate movements impact net interest income. Net interest income for the first six months of 2004 was $6.6 million, a $115 thousand increase over the first six months of 2003. Net interest income for the three months ended June 30, 2004 was $3.4 million, a $74 thousand increase over the same time period in 2003.

 

The Company’s interest earning assets consist of loans, investment securities, and overnight funds sold. Interest income on loans, including loan fees, decreased $294 thousand, or 3.8%, to $7.5 million for the six months ended June 30, 2004 compared to the same time period during 2003. This decline resulted from the 66 basis point decrease experienced in the average interest yield, partially offset by the $10.8 million increase in the average loan balance. Interest income on loans, including loan fees, decreased $130 thousand, or 3.3%, to $3.8 million for the three months ended June 30, 2004 compared to the same time period during 2003. Interest income on investment securities increased $38 thousand, or 4.2%, to $951 thousand for the six months ended June 30, 2004 compared to the same time period during 2003. The $9.6 million increase in the average investment securities balance, partially offset by the 37 basis point decrease in the average interest yield produced this slight increase. Interest income on investment securities increased $29 thousand, or 6.6%, to $475 thousand for the three months ended June 30, 2004 compared to the same time period during 2003. Interest income on overnight funds sold increased $5 thousand, or 10.6%, to $47 thousand for the six months ended June 30, 2004 compared to the same time period during 2003. This increase was due to the $2.6 million increase in the average overnight funds sold balance, partially offset by the 21 basis point decline experienced in the average interest yield. Interest income on overnight funds sold increased $2 thousand, or 14.6%, to $15 thousand for the three months ended June 30, 2004 compared to the same time period during 2003.

 

The Company’s interest bearing liabilities consist of deposit accounts and other borrowings. Interest expense from deposits decreased $391thousand, or 18.8%, to $1.7 million for the six months ended June 30, 2004 compared to the same time period during 2003. This decline resulted from the 48 basis point decrease experienced in the average interest rate, partially offset by the $3.3 million increase in the average interest bearing deposit balance. Interest expense from deposits decreased $179 thousand, or 18.0%, to $818 thousand for the three months ended June 30, 2004 compared to the same time period during 2003. Interest expense from other borrowings increased $25 thousand, or 11.1%, to $246 thousand for the six months ended June 30, 2004 compared to the same time period during 2003. The $3.3 million

 

10


Table of Contents

increase in the average other borrowings balance, partially offset by the 41 basis point decrease in the average interest rate, produced this result. Interest expense from other borrowings increased $6 thousand, or 4.8%, to $126 thousand for the three months ended June 30, 2004 compared to the same time period during 2003.

 

The net interest margin, which is calculated by expressing net interest income as a percentage of average interest earning assets, is an indicator of the Company’s efficiency in generating income from earning assets. The net interest margin is affected by the structure of the balance sheet as well as by competition and the economy. The Company’s net interest margin decreased from 4.80% during the first six months of 2003 to 4.49% for the same period in 2004. This decrease can be attributed to changes in the balance sheet mix, changes in the yields obtained from interest earning assets and paid on interest bearing liabilities, the falling interest rate environment, and changes in volume.

 

The Company’s provision for loan losses for the first six months of 2004 was $683 thousand compared to $169 thousand for the same period in 2003. This increase was due to the additional $500 thousand provision recorded in the second quarter of 2004 as can be seen in the increase in the provision for loan losses in the three months ended June 30, 2004 of $599 thousand compared to $84 thousand in the same time period during 2003.

 

The Company reported an increase in total noninterest income of $508 thousand, or 30.7%, for the first six months of 2004 compared to the same period in 2003. Total noninterest income increased $69 thousand, or 8.2%, for the three months ended June 30, 2004 compared to the same period in 2003. Service charges on deposit accounts, the Company’s primary source of noninterest income, decreased $20 thousand, or 1.9%, for the first six months of 2004 compared to the same period in 2003. Service charges on deposit accounts decreased $52 thousand, or 9.4%, for the three month period ended June 30, 2004 compared to the same period in 2003. Another significant component of noninterest income is ATM surcharge fees, which remained stable at $104 thousand for the first six months of 2004 compared to $102 thousand for the first six months of 2003. In order to improve liquidity and allow for the growth in the loan portfolio, the Company sold investment securities and recognized a gain of $495 thousand during the first six months of 2004. There were no sales of investment securities during the first six months of 2003. Other service charges and fees increased $31 thousand, or 6.1%, for the first six months of 2004 compared to the first six months of 2003. An increase in late charges on loans is responsible for this increase. Other service charges and fees increased $11 thousand, or 4.5%, for the three month period ended June 30, 2004 compared to the same period in 2003.

 

Noninterest expense represents the overhead expenses of the Company. One of the core operating principles of management continues to be the careful monitoring and control of these expenses. Total noninterest expense increased $338 thousand, or 6.9%, for the first six months of 2004 compared to the first six months of 2003. This increase was primarily attributable to a 10.8% increase in salaries and employee benefits resulting from the addition of several new positions late in 2003 and during the first quarter of 2004, normal annual salary adjustments, and higher costs of benefits. Data processing expense, another category of noninterest expense, posted an increase of 7.0% during this time frame. Occupancy expense remained stable at $440 thousand for both time periods ended June 30, 2004 and June 30, 2003. Other noninterest expenses posted a slight increase of 0.5% for the first six months of 2004 compared to the same time period during 2003. Total noninterest expense increased $144 thousand, or 5.8%, for the three month period ended June 30, 2004 compared to the same period in 2003.

 

Capital Resources and Liquidity

 

Total shareholders’ equity increased $238 thousand, or 0.6%, to $41.6 million at June 30, 2004 compared to $41.3 million at December 31, 2003. As of June 30, 2004, the Company and the Bank were considered “well-capitalized”, the highest category of capitalization defined by the Federal Reserve Bank (FRB). The Company continually monitors current and projected capital adequacy positions of both the Company and the Bank. Maintaining adequate capital levels is integral to providing stability to the Company, resources to achieve the Company’s growth objectives, and returns to the stockholders in the form of dividends. On March 15, 2004, the Company paid a $0.15 per share dividend, totaling $1,187,065. On September 15, 2003, the Company paid its first semi-annual cash dividend of $0.15 per share, totaling $1,171,890. On March 15, 2003, the Company paid a $0.27 per share dividend, totaling $2,096,476.

 

A key goal of asset/liability management is to maintain an adequate degree of liquidity without impairing long-term earnings. Liquidity represents the Company’s ability to meet present and future financial obligations through either the sale or maturity of existing assets or the acquisition of additional funds through liability management. Short-term liquidity is primarily provided by access to the federal funds market through established correspondent banking

 

11


Table of Contents

relationships. Funds can also be obtained through the Company’s borrowing privileges at the Federal Reserve Bank and Federal Home Loan Bank of Atlanta. Additional liquidity is available through loan repayments and maturities of the Company’s investment portfolio. The Company maintains a very liquid portfolio of both assets and liabilities and attempts to mitigate the risk inherent in changing rates in this manner. Management believes that the Company maintains overall liquidity sufficient to satisfy its depositors’ requirements and to meet its customers’ credit needs.

 

Critical Accounting Policies

 

Certain critical accounting policies affect the more significant judgements and estimates used in the preparation of the consolidated financial statements. The Company’s most critical accounting policy relates to the Company’s allowance for loan losses, which reflects the estimated losses resulting from the inability of the Company’s borrowers to make required loan payments. If the financial condition of the Company’s borrowers were to deteriorate, resulting in an impairment of their ability to make payments, the Company’s estimates would be updated, and additional provisions for loan losses may be required.

 

Forward Looking Statements

 

Certain statements in this report may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements that include projections, predictions, expectations, or beliefs about events or results or otherwise are not statements of historical fact. Although the Company believes that its expectations with respect to certain forward-looking statements are based upon reasonable assumptions within the bounds of its existing knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. Actual future results and trends may differ materially from historical results or those anticipated depending on a variety of factors, including, but not limited to, the effects of and changes in: general economic conditions, the interest rate environment, legislative and regulatory requirements, competitive pressures, new products and delivery systems, and inflation.

 

ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The Company’s primary market risk is exposure to interest rate volatility. Fluctuations in interest rates will impact both the level of interest income and interest expense and the market value of the Company’s interest earning assets and interest bearing liabilities.

 

The primary goal of the Company’s asset/liability management strategy is to maximize net interest income while minimizing fluctuations caused by changes in the interest rate environment. The Company’s ability to manage its interest rate risk depends generally on the Company’s ability to match the maturities and re-pricing characteristics of its assets and liabilities while taking into account the separate goals of maintaining asset quality and liquidity and achieving the desired level of net interest income.

 

The Company’s management, guided by the Asset/Liability Committee (ALCO), determines the overall magnitude of interest sensitivity risk and then formulates policies governing asset generation and pricing, funding sources and pricing, and off-balance sheet commitments. These decisions are based on management’s expectations regarding future interest rate movements, the state of the national and regional economy, and other financial and business risk factors.

 

The primary method that the Company uses to quantify and manage interest rate risk is simulation analysis, which is used to model net interest income from assets and liabilities over a specified time period under various interest rate scenarios and balance sheet structures. This analysis measures the sensitivity of net interest income over a relatively short time horizon. Key assumptions in the simulation analysis relate to the behavior of interest rates and spreads, the changes in product balances and the behavior of loan and deposit customers in different rate environments.

 

The interest sensitivity gap is defined as the difference between the amount of interest earning assets anticipated, based upon certain assumptions, to mature or re-price within a specific time period and the amount of interest bearing liabilities anticipated, based upon certain assumptions, to mature or re-price within that time period. At June 30, 2004, the Company’s one year “positive gap” (interest earning assets maturing or re-pricing within a defined period exceed

 

12


Table of Contents

interest bearing liabilities maturing or re-pricing within the same period) was approximately $25.4 million, or 7.8% of total assets. Thus, during periods of rising interest rates, this implies that the Company’s net interest income would be positively affected because the yield of the Company’s interest earning assets is likely to rise more quickly than the cost of its interest bearing liabilities. At December 31, 2003, the Company’s one year “positive gap” was approximately $1.1 million, or 0.3% of total assets.

 

The following tables set forth the amounts of interest earning assets and interest bearing liabilities outstanding at June 30, 2004 and December 31, 2003 that are subject to re-pricing or that mature in each of the future time periods shown. Loans and securities with call or balloon provisions are included in the period in which they balloon or may first be called. Except as stated above, the amount of assets and liabilities shown that re-price or mature during a particular period were determined in accordance with the contractual terms of the asset or liability.

 

Interest Sensitivity Analysis

June 30, 2004

 

(in thousands)


   1-90 Days

    91 Days-1 Year

    1-3 Years

    3-5 Years

    Over 5 Years

    Total

Interest earning assets:

                                              

Loans

   $ 128,889     $ 13,034     $ 32,504     $ 58,879     $ 85     $ 233,391

Securities and stock

     —         13,621       21,995       21,352       5,451       62,419

Overnight funds sold

     3,820       —         —         —         —         3,820
    


 


 


 


 


 

Total interest earning assets

   $ 132,709     $ 26,655     $ 54,499     $ 80,231     $ 5,536     $ 299,630
    


 


 


 


 


 

Cumulative totals

   $ 132,709     $ 159,364     $ 213,863     $ 294,094     $ 299,630        
    


 


 


 


 


     

Interest bearing liabilities:

                                              

Interest checking

   $ 19,669     $ —       $ —       $ —       $ —       $ 19,669

Money market

     47,640       —         —         —         —         47,640

Savings

     15,258       —         —         —         —         15,258

Time deposits

     25,049       23,820       22,289       18,810       5       89,973

FHLB borrowings

     —         2,500       10,000       5,000       —         17,500

Other borrowings

     —         —         —         —         —         —  
    


 


 


 


 


 

Total interest bearing liabilities

   $ 107,616     $ 26,320     $ 32,289     $ 23,810     $ 5     $ 190,040
    


 


 


 


 


 

Cumulative totals

   $ 107,616     $ 133,936     $ 166,225     $ 190,035     $ 190,040        
    


 


 


 


 


     

Interest sensitivity gap

   $ 25,093     $ 335     $ 22,210     $ 56,421     $ 5,531     $ 109,590

Cumulative interest sensitivity gap

   $ 25,093     $ 25,428     $ 47,638     $ 104,059     $ 109,590        

Cumulative interest sensitivity gap as a percentage of total assets

     7.74 %     7.84 %     14.69 %     32.09 %     33.80 %      

 

13


Table of Contents

Interest Sensitivity Analysis

December 31, 2003

 

(in thousands)


   1-90 Days

    91 Days-1 Year

    1-3 Years

    3-5 Years

    Over 5 Years

    Total

Interest earning assets:

                                              

Loans

   $ 99,536     $ 20,138     $ 34,736     $ 53,842     $ 2,523     $ 210,775

Securities and stock

     —         13,209       26,772       26,486       5,579       72,046

Overnight funds sold

     10,038       —         —         —         —         10,038
    


 


 


 


 


 

Total

   $ 109,574     $ 33,347     $ 61,508     $ 80,328     $ 8,102     $ 292,859
    


 


 


 


 


 

Cumulative totals

   $ 109,574     $ 142,921     $ 204,429     $ 284,757     $ 292,859        
    


 


 


 


 


     

Interest bearing liabilities:

                                              

Interest checking

   $ 22,184     $ —       $ —       $ —       $ —       $ 22,184

Money market

     47,851       —         —         —         —         47,851

Savings

     13,018       —         —         —         —         13,018

Time deposits

     23,348       32,952       20,106       19,873       5       96,284

FHLB borrowings

     —         2,500       5,000       7,500       —         15,000

Other borrowings

     —         —         —         —         —         —  
    


 


 


 


 


 

Total

   $ 106,401     $ 35,452     $ 25,106     $ 27,373     $ 5     $ 194,337
    


 


 


 


 


 

Cumulative totals

   $ 106,401     $ 141,853     $ 166,959     $ 194,332     $ 194,337        
    


 


 


 


 


     

Interest sensitivity gap

   $ 3,173     $ (2,105 )   $ 36,402     $ 52,955     $ 8,097     $ 98,522

Cumulative interest sensitivity gap

   $ 3,173     $ 1,068     $ 37,470     $ 90,425     $ 98,522        

Cumulative interest sensitivity gap as a percentage of total assets

     1.00 %     0.34 %     11.84 %     28.57 %     31.13 %      

 

14


Table of Contents

The following tables provide information about the Company’s financial instruments that are sensitive to changes in interest rates as of June 30, 2004 and December 31, 2003, based on maturity or repricing dates. The Company had no derivative financial instruments, foreign currency exposure, or trading portfolio as of June 30, 2004 or December 31, 2003.

 

On-Balance Sheet Financial Instruments

June 30, 2004

 

     Principal Amount Maturing or Repricing in:

       

(in thousands)


   1 Year

    2 Years

    3 Years

    4 Years

    5 Years

    Over 5 Years

    Total

 

Interest earning assets:

                                                        

Fixed rate loans

   $ 19,735     $ 10,356     $ 22,148     $ 19,614     $ 39,265     $ 85     $  111,203  *

Average interest rate

     7.38 %     8.48 %     7.61 %     7.52 %     6.58 %     6.52 %        

Variable rate loans

   $ 122,315     $ —       $ —       $ —       $ —       $ —       $ 122,315  

Average interest rate

     5.50 %                                                

Securities and stock

   $ 13,621     $ 13,131     $ 8,864     $ 9,704     $ 11,648     $ 5,451     $  62,419 **

Average interest rate

     1.98 %     2.32 %     2.61 %     3.17 %     3.48 %     4.04 %        

Interest bearing liabilities:

                                                        

Interest checking

   $ 19,669     $ —       $ —       $ —       $ —       $ —       $ 19,669  

Average interest rate

     0.20 %                                                

Money market

   $ 47,640     $ —       $ —       $ —       $ —       $ —       $ 47,640  

Average interest rate

     0.64 %                                                

Savings

   $ 15,258     $ —       $ —       $ —       $ —       $ —       $ 15,258  

Average interest rate

     0.40 %                                                

Time deposits

   $ 48,869     $ 14,558     $ 7,731     $ 14,274     $ 4,536     $ 5     $ 89,973  

Average interest rate

     2.17 %     4.53 %     3.93 %     4.20 %     3.13 %     5.45 %        

FHLB borrowings

   $ 2,500     $ 7,500     $ 2,500     $ 5,000     $ —       $ —       $ 17,500  

Average interest rate

     4.56 %     2.46 %     2.74 %     2.83 %                        

* Excluding deferred loan costs of ($127) thousand.
** Includes Federal Home Loan Bank and Federal Reserve Bank stock.

 

15


Table of Contents

On-Balance Sheet Financial Instruments

December 31, 2003

 

     Principal Amount Maturing or Repricing in:

       

(in thousands)


   1 Year

    2 Years

    3 Years

    4 Years

    5 Years

    Over 5 Years

    Total

 

Interest earning assets:

                                                        

Fixed rate loans

   $ 23,592     $ 11,559     $ 23,177     $ 23,987     $ 29,855     $ 2,523     $  114,691 *

Average interest rate

     7.43 %     8.76 %     8.19 %     7.49 %     6.89 %     8.06 %        

Variable rate loans

   $ 96,059     $ —       $ —       $ —       $ —       $ —       $ 96,059  

Average interest rate

     5.67 %                                                

Securities and stock

   $ 13,209     $ 13,404     $ 13,368     $ 13,244     $ 13,242     $ 5,579     $  72,046 **

Average interest rate

     2.49 %     2.83 %     3.10 %     3.55 %     3.45 %     3.84 %        

Interest bearing liabilities:

                                                        

Interest checking

   $ 22,183     $ —       $ —       $ —       $ —       $ —       $ 22,183  

Average interest rate

     0.20 %                                                

Money market

   $ 47,851     $ —       $ —       $ —       $ —       $ —       $ 47,851  

Average interest rate

     0.81 %                                                

Savings

   $ 13,018     $ —       $ —       $ —       $ —       $ —       $ 13,018  

Average interest rate

     0.40 %                                                

Time deposits

   $ 56,300     $ 13,935     $ 6,171     $ 12,441     $ 7,432     $ 5     $ 96,284  

Average interest rate

     1.98 %     5.17 %     4.49 %     4.62 %     3.34 %     5.20 %        

FHLB borrowings

   $ 2,500     $ 2,500     $ 2,500     $ 2,500     $ 5,000     $ —       $ 15,000  

Average interest rate

     3.81 %     4.56 %     2.25 %     2.74 %     2.83 %                

* Excluding deferred loan costs of $23 thousand.
** Includes Federal Home Loan Bank and Federal Reserve Bank stock.

 

16


Table of Contents

ITEM 4 - CONTROLS AND PROCEDURES

 

  a) As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Rules 13a-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective in timely alerting them to material information relating to the Company (including its consolidated subsidiaries) required to be included in the Company’s Exchange Act filings.

 

  b) There have been no significant changes in the Company’s internal controls or in other factors which could significantly affect its internal controls subsequent to the date the Company carried out its evaluation.

 

PART II - OTHER INFORMATION

 

ITEM 1 - LEGAL PROCEEDINGS

 

As of June 30, 2004, there were no significant legal proceedings against the Company.

 

ITEM 2 - CHANGES IN SECURITIES, USE OF PROCEEDS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

In December 2001, the Company implemented a Stock Repurchase Program, where the Company agreed to buy back up to 375,000 shares of its common stock at a price of $8.00 per share during the time frame of December 17, 2001 to February 14, 2002. Upon expiration of the program, 64,918 shares for a total of $519,340 were repurchased by the Company. During 2003, the Company repurchased 71,549 shares of its common stock in open market and privately negotiated transactions at prices ranging from $9.35 to $10.50, in accordance with the Board of Director approved open ended stock repurchase program. During the first six months of 2004, the Company repurchased 16,216 shares of its common stock in open market and privately negotiated transactions. Detail for the transactions conducted during the second quarter of 2004 appear below.

 

Period


  

Total Number of

Shares Purchased


  

Average Price Paid

per Share


  

Total Number of

Shares Purchased as

Part of Publicly

Announced Plans or

Programs


  

Maximum Number

of Shares that May

yet be Purchased

Under the Plans or

Programs


Month #1

April 1, 2004 -

April 30, 2004

   —      $ —      —      —  

Month #2

May 1, 2004 -

May 31, 2004

   55      12.25    55    —  

Month #3

June 1, 2004 -

June 30, 2004

   4,891      11.38    4,891    —  

Total

   4,946    $ 11.39    4,946    —  

 

ITEM 3 - DEFAULTS UPON SENIOR SECURITIES

 

There were no defaults upon senior securities during the quarter.

 

17


Table of Contents

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

 

The Company’s annual meeting of shareholders was held on April 27, 2004.

 

The shareholders of the Company re-elected Herman A. Hall, III, W. Lewis Witt, William J. Hearring, Durwood S. Curling, and Patricia M. Windsor as directors of the Company with 5,737,408 shares representing 72.49% of the outstanding stock voting for the election.

 

The shareholders of the Company voted for the election of KPMG LLP as the Company’s independent public accountants for 2004 with 5,736,628 shares representing 72.48% of the outstanding stock ratifying the election.

 

ITEM 5 - OTHER INFORMATION

 

None.

 

ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

 

Exhibit 31and 32 certifications.

 

Form 8K- filed April 14, 2004, related to the earnings release for the quarter ended March 31, 2004, is incorporated herein by reference.

 

18


Table of Contents

SIGNATURES

 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    HAMPTON ROADS BANKSHARES, INC.
                                (Registrant)

DATE: August 11, 2004

 

/s/ Donald W. Fulton, Jr.


    Donald W. Fulton, Jr.
    Senior Vice President and Chief Financial Officer

 

19