Back to GetFilings.com




 

FORM 10-Q

 


 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2004

 

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from              to             

 

Commission File Number 0-14384

 


 

BancFirst Corporation

(Exact name of registrant as specified in charter)

 


 

Oklahoma   73-1221379

(State or other Jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

101 N. Broadway, Oklahoma City, Oklahoma

73102-8401

(Address of principal executive offices)

(Zip Code)

 

(405) 270-1086

(Registrant’s telephone number, including area code)

 

(Former name, former address and former fiscal

year, if changed since last report)

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨.

 

Indicate by checkmark whether the registrant is an accelerate filer (as defined in Rule 12b-2 of the Exchange Act).     Yes  x    No  ¨.

 

As of July 31, 2004 there were 7,823,951 shares of the registrant’s Common Stock outstanding.

 



PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

BANCFIRST CORPORATION

CONSOLIDATED BALANCE SHEET

(Unaudited)

(Dollars in thousands)

 

     June 30,

   

December 31,

2003


 
     2004

    2003

   

ASSETS

                        

Cash and due from banks

   $ 140,219     $ 143,292     $ 155,367  

Interest-bearing deposits with banks

     1,639       19,623       3,761  

Federal funds sold

     211,000       231,000       105,809  

Securities (market value: $571,575, $533,305 and $566,461, respectively)

     570,423       530,644       564,735  

Loans:

                        

Total loans (net of unearned interest)

     1,963,888       1,797,364       1,947,223  

Allowance for loan losses

     (25,921 )     (25,004 )     (26,148 )
    


 


 


Loans, net

     1,937,967       1,772,360       1,921,075  

Premises and equipment, net

     67,364       60,746       66,423  

Other real estate owned

     3,405       2,638       3,428  

Intangible assets, net

     4,372       1,187       4,726  

Goodwill

     27,946       20,235       27,611  

Accrued interest receivable

     18,016       19,171       19,006  

Other assets

     52,432       47,436       49,428  
    


 


 


Total assets

   $ 3,034,783     $ 2,848,332     $ 2,921,369  
    


 


 


LIABILITIES AND STOCKHOLDERS’ EQUITY

                        

Deposits:

                        

Noninterest-bearing

   $ 784,622     $ 655,838     $ 720,366  

Interest-bearing

     1,883,844       1,846,466       1,865,324  
    


 


 


Total deposits

     2,668,466       2,502,304       2,585,690  

Short-term borrowings

     21,042       28,788       16,610  

Accrued interest payable

     3,529       4,227       3,741  

Other liabilities

     18,109       23,044       21,546  

Long-term borrowings

     8,677       13,356       11,063  

Junior subordinated debentures

     51,804       25,000       25,000  

Minority interest

     2,196       2,299       2,347  
    


 


 


Total liabilities

     2,773,823       2,599,018       2,665,997  
    


 


 


Commitments and contingent liabilities

                        

Stockholders’ equity:

                        

Common stock, $1.00 par (shares issued and outstanding: 7,825,923, 7,803,239 and 7,822,637, respectively)

     7,826       7,803       7,823  

Capital surplus

     62,085       59,996       60,819  

Retained earnings

     187,777       165,651       176,893  

Accumulated other comprehensive income, net of income tax of $1,364, $7,830 and $5,128, respectively

     3,272       15,864       9,837  
    


 


 


Total stockholders’ equity

     260,960       249,314       255,372  
    


 


 


Total liabilities and stockholders’ equity

   $ 3,034,783     $ 2,848,332     $ 2,921,369  
    


 


 


 

The accompanying notes are an integral part of these consolidated financial statements.

 

2


BANCFIRST CORPORATION

CONSOLIDATED STATEMENT OF INCOME

(Unaudited)

(Dollars in thousands, except per share data)

 

     Three Months
Ended June 30,


    Six Months Ended
June 30,


 
     2004

    2003

    2004

    2003

 

INTEREST INCOME

                                

Loans, including fees

   $ 28,792     $ 28,906     $ 57,342     $ 58,087  

Securities:

                                

Taxable

     5,213       5,573       10,295       11,719  

Tax-exempt

     368       397       758       828  

Federal funds sold

     690       782       1,180       1,228  

Interest-bearing deposits with banks

     5       22       22       39  
    


 


 


 


Total interest income

     35,068       35,680       69,597       71,901  
    


 


 


 


INTEREST EXPENSE

                                

Deposits

     5,448       7,525       11,019       15,857  

Short-term borrowings

     45       89       125       157  

Long-term borrowings

     141       418       298       887  

Junior subordinated debentures

     1,103       611       1,904       1,223  
    


 


 


 


Total interest expense

     6,737       8,643       13,346       18,124  
    


 


 


 


Net interest income

     28,331       27,037       56,251       53,777  

Provision for loan losses

     201       1,062       921       1,845  
    


 


 


 


Net interest income after provision for loan losses

     28,130       25,975       55,330       51,932  
    


 


 


 


NONINTEREST INCOME

                                

Trust revenue

     1,089       1,126       2,124       2,175  

Service charges on deposits

     7,062       6,545       13,674       12,609  

Securities transactions

     (148 )     2,462       (148 )     3,079  

Income from sales of loans

     414       653       680       1,055  

Other

     4,325       3,190       8,114       6,838  
    


 


 


 


Total noninterest income

     12,742       13,976       24,444       25,756  
    


 


 


 


NONINTEREST EXPENSE

                                

Salaries and employee benefits

     15,757       14,366       31,562       28,381  

Occupancy and fixed assets expense, net

     1,585       1,363       3,207       2,777  

Depreciation

     1,519       1,306       2,889       2,541  

Amortization of intangible assets

     169       137       354       284  

Data processing services

     627       550       1,282       1,101  

Net expense from other real estate owned

     201       30       281       7  

Loss on early extinguishment of debt

     —         2,429       —         2,429  

Marketing and business promotion

     896       717       1,610       1,367  

Other

     6,803       6,465       12,563       13,065  
    


 


 


 


Total noninterest expense

     27,557       27,363       53,748       51,952  
    


 


 


 


Income before taxes

     13,315       12,588       26,026       25,736  

Income tax expense

     (4,677 )     (4,516 )     (9,197 )     (9,066 )
    


 


 


 


Net income

     8,638       8,072       16,829       16,670  

Other comprehensive income, net of tax:

                                

Unrealized gains (losses) on securities

     (8,436 )     2,529       (6,661 )     1,966  

Reclassification adjustment for (gains) losses included in

net income

     96       (1,601 )     96       (2,001 )
    


 


 


 


Comprehensive income

   $ 298     $ 9,000     $ 10,264     $ 16,635  
    


 


 


 


NET INCOME PER COMMON SHARE

                                

Basic

   $ 1.10     $ 1.04     $ 2.15     $ 2.12  
    


 


 


 


Diluted

   $ 1.08     $ 1.02     $ 2.11     $ 2.09  
    


 


 


 


 

The accompanying notes are an integral part of these consolidated financial statements.

 

3


BANCFIRST CORPORATION

CONSOLIDATED STATEMENT OF CASH FLOWS

(Unaudited)

(Dollars in thousands)

 

    

Six Months Ended

June 30,


 
     2004

    2003

 

CASH FLOWS FROM OPERATING ACTIVITIES

   $ 19,306     $ 9,454  
         


 


CASH FLOWS FROM INVESTING ACTIVITIES

                

Purchases of securities:

                

Held for investment

     (1,375 )     (1,041 )

Available for sale

     (141,850 )     (116,096 )

Maturities of securities:

                

Held for investment

     5,966       11,591  

Available for sale

     117,760       57,355  

Proceeds from sales and calls of securities:

                

Held for investment

     791       649  

Available for sale

     1,465       84,404  

Net increase in federal funds sold

     (105,191 )     (97,000 )

Purchases of loans

     (609 )     (13,063 )

Proceeds from sales of loans

     61,460       100,866  

Net other increase in loans

     (80,770 )     (72,838 )

Purchases of premises and equipment

     (4,216 )     (3,587 )

Proceeds from the sale of other real estate owned and repossessed assets

     2,196       2,094  

Other, net

     848       581  
    


 


Net cash used by investing activities

     (143,525 )     (46,085 )
    


 


CASH FLOWS FROM FINANCING ACTIVITIES

                

Net increase in demand, transaction and savings deposits

     122,871       145,216  

Net decrease in certificates of deposits

     (40,095 )     (71,560 )

Net increase in short-term borrowings

     4,432       4,345  

Net decrease in long-term borrowings

     (2,386 )     (20,731 )

Issuance of junior subordinated debentures

     26,804       —    

Issuance of common stock

     1,295       789  

Acquisition of common stock

     (2,055 )     (16,185 )

Cash dividends paid

     (3,917 )     (3,433 )
    


 


Net cash provided by financing activities

     106,949       38,441  
    


 


Net (decrease) increase in cash and due from banks

     (17,270 )     1,810  

Cash and due from banks at the beginning of the period

     159,128       161,105  
    


 


Cash and due from banks at the end of the period

   $ 141,858     $ 162,915  
    


 


SUPPLEMENTAL DISCLOSURE

                

Cash paid during the period for interest

   $ 13,558     $ 19,508  
    


 


Cash paid during the period for income taxes

   $ 8,960     $ 8,750  
    


 


 

The accompanying notes are an integral part of these consolidated financial statements.

 

4


BANCFIRST CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Dollars in thousands, except per share data)

 

(1) GENERAL

 

The accompanying consolidated financial statements include the accounts of BancFirst Corporation, Century Life Assurance Company, Council Oak Partners, LLC, and BancFirst and its subsidiaries (the “Company”). The operating subsidiaries of BancFirst are Council Oak Investment Corporation, Citibank Insurance Agency, Inc., BancFirst Agency, Inc., Lenders Collection Corporation, Express Financial Corporation, Mojave Asset Management Company, Desert Asset Management Company, Delamar Asset Management Limited Partnership and PremierSource LLC. All significant intercompany accounts and transactions have been eliminated. Assets held in a fiduciary or agency capacity are not assets of the Company and, accordingly, are not included in the consolidated financial statements.

 

The unaudited interim financial statements contained herein reflect all adjustments which are, in the opinion of management, necessary to provide a fair statement of the financial position and results of operations of the Company for the interim periods presented. All such adjustments are of a normal and recurring nature. There have been no significant changes in the accounting policies of the Company since December 31, 2003, the date of the most recent annual report. Certain amounts in the 2003 financial statements have been reclassified to conform to the 2004 presentation.

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States inherently involves the use of estimates and assumptions that affect the amounts reported in the financial statements and the related disclosures. These estimates relate principally to the determination of the allowance for loan losses, income taxes and the fair values of financial instruments. Such estimates and assumptions may change over time and actual amounts realized may differ from those reported.

 

(2) STOCK-BASED COMPENSATION

 

The Company uses the intrinsic value method, as described in Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” (“APB 25”) and related interpretations, for accounting for its stock-based compensation. Statement of Financial Accounting Standards No. 123, “Accounting for Stock-Based Compensation” (“FAS 123”), as amended by Statement of Financial Accounting Standards No. 148, “Accounting for Stock-Based Compensation-Transition and Disclosure-an amendment of FASB Statement No. 123,” which, if fully adopted by the Company, would change the method the Company applies in recognizing the cost of these plans to the fair value method. Adoption of the cost recognition provisions of FAS 123 is optional and the Company has not adopted such provisions. However, pro forma disclosures as if the Company adopted the cost recognition provisions of FAS 123 in 1995 are required and are presented below.

 

    

Three Months Ended

June 30,


  

Six Months Ended

June 30,


     2004

   2003

   2004

   2003

     As
Reported


   Pro Forma

   As
Reported


   Pro Forma

   As
Reported


   Pro Forma

   As
Reported


   Pro Forma

APB 25 charge

   $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —  

FAS 123 charge

     —        146      —        174      —        308      —        341

Net income

     8,638      8,492      8,072      7,898      16,829      16,521      16,670      16,329

Net income per share:

                                                       

Basic

   $ 1.10    $ 1.08    $ 1.04    $ 1.01    $ 2.15    $ 2.11    $ 2.12    $ 2.08

Diluted

     1.08      1.06      1.02      0.99      2.11      2.07      2.09      2.05

 

The effects of applying SFAS No. 123 to the pro forma disclosure are not indicative of future results. SFAS No. 123 does not apply to grants of options prior to 1995 and the Company anticipates making additional grants in the future.

 

5


(3) RECENT ACCOUNTING PRONOUNCEMENTS

 

In January 2003, the FASB issued Interpretation No. 46, “Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51” (“FIN 46”) which provides guidance for determining when an entity should consolidate another entity that meets the definition of a variable interest entity. Special purpose entities and other types of entities are assessed for consolidation under this new guidance. FIN 46 requires a variable interest entity to be consolidated if the company will absorb a majority of the expected losses, will receive a majority of the expected residual returns, or both. FIN 46 was effective immediately for interests in variable interest entities acquired after January 31, 2003. It applied in the first interim period after June 15, 2003 to interests in variable interest entities acquired before February 1, 2003. As of October 9, 2003, the FASB deferred compliance with FIN 46 from July 1, 2003 to the first period ending after December 15, 2003 for variable interest entities created prior to February 1, 2003. However, the Company adopted FIN 46 on July 1, 2003, as originally issued, and de-consolidated BFC Capital Trust I. In December 2003, the FASB issued a revision of FIN 46 (“Revised FIN 46”) that codified the proposed modifications and other decisions previously issued through certain FASB Staff Positions, made other revisions, and superceded the original FIN 46. The effect of this de-consolidation was to remove the $25,000 of 9.65% Capital Securities and the related interest expense from the Company’s consolidated financial statements, and instead report the $25,000 as part of Junior Subordinated Debentures issued by BancFirst Corporation to the Trust, and the related interest expense thereon. A potential result of the de-consolidation of the Trust could be that the 9.65% Capital Securities and the 7.20% Cumulative Trust Preferred Securities described in note (4) would no longer be included in the Company’s Tier 1 capital. The Federal Reserve Board has issued interim guidance that allows such securities to continue to qualify as Tier 1 capital while the issue of de-consolidation continues under review. In May 2004, the Federal Reserve Board requested public comment on a proposed rule that would retain trust preferred securities in Tier 1 capital, but with stricter limits.

 

In May 2003, the FASB issued FAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity.” This statement is effective for all new and modified financial instruments beginning with the first interim period beginning after June 15, 2003. FAS No. 150 changes the accounting for certain financial instruments that, under previous guidance, could be accounted for as equity and requires that those instruments be classified as liabilities, or assets in certain circumstances. The adoption of this new standard did not have a material effect on the Company’s consolidated financial statements.

 

In March 2004, the FASB ratified EITF Issue No. 03-1, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments,” (“EITF 03-1”) which provides guidance on recognizing other-than-temporary impairments on certain investments. The Issue is effective for other-than-temporary impairment evaluations for investments accounted for under FAS No. 115, “Accounting for Certain Investments in Debt and Equity Securities,” as well as non-marketable equity securities accounted for under the cost method for reporting periods beginning after June 15, 2004. As of June 30, 2004, the adoption of this new standard was not expected to have a material effect on the Company’s consolidated financial statements.

 

(4) RECENT DEVELOPMENTS; MERGERS, ACQUISITIONS AND DISPOSALS

 

In January 2003, the Company repurchased 320,000 shares of its common stock for $14,400. The shares were repurchased through a market-maker in the Company’s stock and the repurchase was not a part of the Company’s ongoing Stock Repurchase Program.

 

In October 2003, the Company completed the acquisition of Lincoln National Bancorporation (“Lincoln”) of Oklahoma City, Oklahoma for cash of $16,949. Lincoln had consolidated total assets of approximately $107,673. As a result of the acquisition, Lincoln was merged into the Company, and Lincoln’s wholly-owned bank subsidiary, Lincoln National Bank, became a subsidiary of the Company and was merged into BancFirst in February 2004. The acquisition was accounted for as a purchase. Accordingly, the effects of the acquisition are included in the Company’s consolidated financial statements from the date of the acquisition forward.

 

In November 2003, BancFirst completed the acquisition of the Hobart and Lone Wolf, Oklahoma branches of Gold Bank. As a result of the acquisition, BancFirst purchased approximately $16,256 of loans and other assets, and assumed approximately $40,465 of deposits, for a premium of approximately $2,731. The acquisition was accounted for as a purchase. Accordingly, the effects of the acquisition are included in the Company’s consolidated financial statements from the date of the acquisition forward.

 

6


In January 2004, BancFirst Corporation established BFC Capital Trust II (“BFC II”), a trust formed under the Delaware Business Trust Act. BancFirst Corporation owns all of the common securities of BFC II. In February 2004, BFC II issued $25,000 of aggregate liquidation amount of 7.20% Cumulative Trust Preferred Securities (the “Trust Preferred Securities”) to other investors. In March 2004, BFC II issued an additional $1,000 in Trust Preferred Securities through the execution of an over-allotment option. The proceeds from the sale of the Trust Preferred Securities and the common securities of BFC II were invested in $26,804 of 7.20% Junior Subordinated Debentures of BancFirst Corporation. Interest payments on the 7.20% Junior Subordinated Debentures are payable January 15, April 15, July 15 and October 15 of each year. Such interest payments may be deferred for up to twenty consecutive quarters. The stated maturity date of the 7.20% Junior Subordinated Debentures is March 31, 2034, but they are subject to mandatory redemption pursuant to optional prepayment terms. The Trust Preferred Securities represent an undivided interest in the 7.20% Junior Subordinated Debentures, are guaranteed by BancFirst Corporation, and currently qualify as Tier 1 regulatory capital but could potentially be excluded in the future as discussed in note (3). During any deferral period or during any event of default, BancFirst Corporation may not declare or pay any dividends on any of its capital stock.

 

(5) SECURITIES

 

The table below summarizes securities held for investment and securities available for sale.

 

     June 30,

  

December 31,

2003


     2004

   2003

  

Held for investment at cost (market value; $34,236, $46,537 and $40,191, respectively)

   $ 33,084    $ 43,876    $ 38,465

Available for sale, at market value

     537,339      486,768      526,270
    

  

  

Total

   $ 570,423    $ 530,644    $ 564,735
    

  

  

 

In June 2003, the Company sold $71,176 of available for sale securities and recognized a gain of $2,487. The sale was a part of a plan to adjust the Company’s interest rate sensitivity. The proceeds from this sale were reinvested in securities with shorter maturity dates. The table below summarizes the maturity of securities.

 

     June 30,

  

December 31,

2003


     2004

   2003

  

Contractual maturity:

                    

Within one year

   $ 73,369    $ 162,397    $ 151,919

After one year but within five years

     448,528      334,499      363,300

After five years

     32,619      20,878      35,163
    

  

  

Total debt securities

     554,516      517,774      550,382

Equity securities

     15,907      12,870      14,353
    

  

  

Total

   $ 570,423    $ 530,644    $ 564,735
    

  

  

 

At June 30, 2004, the Company held 103 securities available for sale that had unrealized losses. These securities had a market value totaling $189,505 and unrealized losses totaling $3,115. These unrealized losses occurred due to increases in interest rates and spreads and not as a result of a decline in credit quality. The Company has both the intent and ability to hold these securities until the unrealized losses are recovered.

 

7


(6) LOANS AND ALLOWANCE FOR LOAN LOSSES

 

The following is a schedule of loans outstanding by category:

 

     June 30,

    December 31

 
     2004

    2003

    2003

 
     Amount

   Percent

    Amount

   Percent

    Amount

   Percent

 

Commercial and industrial

   $ 354,119    18.03 %   $ 365,335    20.33 %   $ 409,910    21.05 %

Agriculture

     69,021    3.51       76,647    4.26       85,094    4.37  

State and political subdivisions:

                                       

Taxable

     3,123    0.16       131    0.01       221    0.01  

Tax-exempt

     16,904    0.86       19,645    1.09       20,560    1.06  

Real Estate:

                                       

Construction

     145,910    7.43       148,000    8.23       153,755    7.90  

Farmland

     82,742    4.21       68,326    3.80       83,843    4.31  

One to four family residences

     474,492    24.16       423,157    23.55       441,010    22.65  

Multifamily residential properties

     10,332    0.53       15,129    0.84       10,316    0.53  

Commercial

     506,026    25.77       400,630    22.29       455,961    23.41  

Consumer

     276,419    14.08       254,148    14.14       265,437    13.63  

Other

     24,800    1.26       26,216    1.46       21,116    1.08  
    

  

 

  

 

  

Total loans

   $ 1,963,888    100.00 %   $ 1,797,364    100.00 %   $ 1,947,223    100.00 %
    

  

 

  

 

  

Loans held for sale (included above)

   $ 6,575          $ 17,069          $ 4,115       
    

        

        

      

 

The Company’s loans are mostly to customers within Oklahoma and over half of the loans are secured by real estate. Credit risk on loans is managed through limits on amounts loaned to individual borrowers, underwriting standards and loan monitoring procedures. The amounts and types of collateral obtained to secure loans are based upon the Company’s underwriting standards and management’s credit evaluation. Collateral varies, but may include real estate, equipment, accounts receivable, inventory, livestock and securities. The Company’s interest in collateral is secured through filing mortgages and liens, and in some cases, by possession of the collateral. The amount of estimated loss due to credit risk in the Company’s loan portfolio is provided for in the allowance for loan losses. The amount of the allowance required to provide for all existing losses in the loan portfolio is an estimate based upon evaluations of loans, appraisals of collateral and other estimates which are subject to rapid change due to changing economic conditions and the economic prospects of borrowers. It is reasonably possible that a material change could occur in the estimated allowance for loan losses in the near term.

 

Changes in the allowance for loan losses are summarized as follows:

 

     Three Months Ended
June 30,


    Six Months Ended
June 30,


 
     2004

    2003

    2004

    2003

 

Balance at beginning of period

   $ 26,403     $ 24,694     $ 26,148     $ 24,367  
    


 


 


 


Charge-offs

     (1,071 )     (1,014 )     (1,770 )     (1,770 )

Recoveries

     388       262       622       562  
    


 


 


 


Net charge-offs

     (683 )     (752 )     (1,148 )     (1,208 )
    


 


 


 


Provisions charged to operations

     201       1,062       921       1,845  
    


 


 


 


Balance at end of period

   $ 25,921     $ 25,004     $ 25,921     $ 25,004  
    


 


 


 


 

8


The net charge-offs by category are summarized as follows:

 

    

Three Months Ended

June 30,


  

Six Months Ended

June 30,


     2004

   2003

   2004

   2003

Commercial, financial and other

   $ 437    $ 316    $ 555    $ 364

Real estate – construction

     3      6      4      15

Real estate – mortgage

     70      135      138      367

Consumer

     173      295      451      462
    

  

  

  

Total

   $ 683    $ 752    $ 1,148    $ 1,208
    

  

  

  

 

(7) NONPERFORMING AND RESTRUCTURED ASSETS

 

Below is a summary of nonperforming and restructured assets:

 

     June 30,

    December 31,

 
     2004

    2003

    2003

 

Past due over 90 days and still accruing

   $ 2,398     $ 1,521     $ 2,674  

Nonaccrual

     8,368       13,756       13,381  

Restructured

     433       503       415  
    


 


 


Total nonperforming and restructured loans

     11,199       15,780       16,470  

Other real estate owned and repossessed assets

     3,675       2,934       3,939  
    


 


 


Total nonperforming and restructured assets

   $ 14,874     $ 18,714     $ 20,409  
    


 


 


Nonperforming and restructured loans to total loans

     0.57 %     0.88 %     0.85 %
    


 


 


Nonperforming and restructured assets to total assets

     0.49 %     0.66 %     0.70 %
    


 


 


 

(8) INTANGIBLE ASSETS AND GOODWILL

 

The following is a summary of intangible assets:

 

     June 30,

   December 31,

     2004

   2003

   2003

    

Gross

Carrying

Amount


  

Accumulated

Amortization


  

Gross

Carrying

Amount


  

Accumulated

Amortization


  

Gross

Carrying

Amount


  

Accumulated

Amortization


                   

Core deposit intangibles

   $ 7,981    $ 3,609    $ 4,552    $ 3,366    $ 7,981    $ 3,255

Trademarks

     20      20      20      19      20      20
    

  

  

  

  

  

Total

   $ 8,001    $ 3,629    $ 4,572    $ 3,385    $ 8,001    $ 3,275
    

  

  

  

  

  

 

Amortization of intangible assets and estimated amortization of intangible assets are as follows:

 

Amortization:

      

Three months ended June 30, 2004

   $ 169

Three months ended June 30, 2003

     137

Six months ended June 30, 2004

     354

Six months ended June 30, 2003

     284

Year ended December 31, 2003

     580

Estimated Amortization:

      

Year ended December 31,

      

2004

   $ 694

2005

     676

2006

     638

2007

     485

2008

     384

 

9


The following is a summary of goodwill by business segment:

 

     Metropolitan
Banks


   Community
Banks


   Other
Financial
Services


   Executive,
Operations
& Support


   Eliminations

    Consolidated

Three Months Ended June 30, 2004

                                          

Balance at beginning of period

   $ 13,139    $ 14,212    $ —      $ 1,713    $ (1,183 )   $ 27,881

Acquisitions

     65      —        —        —        —         65

Branch closing

     —        —        —        —        —         —  
    

  

  

  

  


 

Balance at end of period

   $ 13,204    $ 14,212    $ —      $ 1,713    $ (1,183 )   $ 27,946
    

  

  

  

  


 

Three Months Ended June 30, 2003

                                          

Balance at beginning and end of period

   $ 7,144    $ 12,561    $ —      $ 1,713    $ (1,183 )   $ 20,325
    

  

  

  

  


 

Six Months Ended June 30, 2004

                                          

Balance at beginning of period

   $ 12,993    $ 14,088    $ —      $ 1,713    $ (1,183 )   $ 27,611

Acquisitions

     211      124      —        —        —         335

Branch closing

     —        —        —        —        —         —  
    

  

  

  

  


 

Balance at end of period

   $ 13,204    $ 14,212    $ —      $ 1,713    $ (1,183 )   $ 27,946
    

  

  

  

  


 

Six Months Ended June 30, 2003

                                          

Balance at beginning and end of period

   $ 7,144    $ 12,561    $ —      $ 1,713    $ (1,183 )   $ 20,325
    

  

  

  

  


 

 

(9) LONG-TERM BORROWINGS

 

In June 2003, the Company retired $25,100 of Federal Home Loan Bank advances under its line of credit, and recognized a loss on early extinguishment of debt of $2,429. This early retirement of the advances was part of a plan to adjust the Company’s interest rate sensitivity. These retired advances had fixed rates from 3.47% to 7.87% and maturities from 2008 to 2017.

 

(10) CAPITAL

 

The Company is subject to risk-based capital guidelines issued by the Board of Governors of the Federal Reserve System. These guidelines are used to evaluate capital adequacy and involve both quantitative and qualitative evaluations of the Company’s assets, liabilities, and certain off-balance-sheet items calculated under regulatory practices. Failure to meet the minimum capital requirements can initiate certain mandatory or discretionary actions by the regulatory agencies that could have a direct material effect on the Company’s consolidated financial statements. The required minimums and the Company’s respective ratios are shown below.

 

    

Minimum

Required


    June 30,

   

December 31,

2003


 
       2004

    2003

   

Tier 1 capital

         $ 278,551     $ 239,316     $ 240,532  

Total capital

         $ 304,620     $ 264,406     $ 266,765  

Risk-adjusted assets

         $ 2,194,022     $ 2,025,754     $ 2,136,970  

Leverage ratio

   3.00 %     9.28 %     8.47 %     8.33 %

Tier 1 capital ratio

   4.00 %     12.70 %     11.81 %     11.26 %

Total capital ratio

   8.00 %     13.88 %     13.05 %     12.48 %

 

To be “well capitalized” under federal bank regulatory agency definitions, a depository institution must have a Tier 1 Ratio of at least 6%, a combined Tier 1 and Tier 2 ratio of at least 10%, and a leverage ratio of at least 5%. As of June 30, 2004 and 2003, and December 31, 2003, the Company was considered to be “well capitalized”. There are no conditions or events since the most recent notification of the Company’s capital category that management believes would change its category.

 

(11) STOCK REPURCHASE PLAN

 

In November 1999, the Company adopted a new Stock Repurchase Program (the “SRP”) authorizing management to repurchase up to 300,000 shares of the Company’s common stock. The SRP was amended in May 2001 to increase the

 

10


shares authorized to be purchased by 277,916 shares and was amended again in August 2002 to increase the number of shares authorized to be purchased by 182,265 shares. The SRP may be used as a means to increase earnings per share and return on equity, to purchase treasury stock for the exercise of stock options or for distributions under the Deferred Stock Compensation Plan, to provide liquidity for optionees to dispose of stock from exercises of their stock options, and to provide liquidity for shareholders wishing to sell their stock. The timing, price and amount of stock repurchases under the SRP may be determined by management and must be approved by the Company’s Executive Committee. At June 30, 2004 there were 213,126 shares remaining that could be repurchased under the SRP. Below is a summary of the shares repurchased under the program.

 

    

Three Months Ended

June 30,


  

Six Months Ended

June 30,


     2004

   2003

   2004

   2003

Number of shares repurchased

     36,500      29,000      36,500      39,200

Average price of shares repurchased

   $ 56.57    $ 45.68    $ 56.57    $ 45.54

 

(12) COMPREHENSIVE INCOME

 

The only component of comprehensive income reported by the Company is the unrealized gain or loss on securities available for sale. The amount of this unrealized gain or loss, net of tax, has been presented in the statement of income for each period as a component of other comprehensive income. Below is a summary of the tax effects of this unrealized gain or loss.

 

    

Three Months Ended

June 30,


   

Six Months Ended

June 30,


 
     2004

    2003

    2004

    2003

 

Unrealized gain (loss) during the period:

                                

Before-tax amount

   $ (13,232 )   $ 3,849     $ (10,444 )   $ 3,033  

Tax (expense) benefit

     4,796       (1,320 )     3,783       (1,067 )
    


 


 


 


Net-of-tax amount

   $ (8,436 )   $ 2,529     $ (6,661 )   $ 1,966  
    


 


 


 


 

The amount of unrealized gain or loss included in accumulated other comprehensive income is summarized below.

 

    

Three Months Ended

June 30,


   

Six Months Ended

June 30,


 
     2004

    2003

    2004

    2003

 

Unrealized gain (loss) on securities:

                                

Beginning balance

   $ 11,612     $ 14,936     $ 9,837     $ 15,899  

Current period change

     (8,436 )     2,529       (6,661 )     1,966  

Reclassification adjustment for (gains) losses included in net income

     96       (1,601 )     96       (2,001 )
    


 


 


 


Ending balance

   $ 3,272     $ 15,864     $ 3,272     $ 15,864  
    


 


 


 


 

11


(13) NET INCOME PER COMMON SHARE

 

Basic and diluted net income per common share are calculated as follows:

 

    

Income

(Numerator)


  

Shares

(Denominator)


  

Per Share

Amount


Three Months Ended June 30, 2004

                  

Basic

                  

Income available to common stockholders

   $ 8,638    7,834,040    $ 1.10
                

Effect of stock options

     —      144,989       
    

  
      

Diluted

                  

Income available to common stockholders plus assumed exercises of stock options

   $ 8,638    7,979,029    $ 1.08
    

  
  

Three Months Ended June 30, 2003

                  

Basic

                  

Income available to common stockholders

   $ 8,072    7,796,999    $ 1.04
                

Effect of stock options

     —      138,550       
    

  
      

Diluted

                  

Income available to common stockholders plus assumed exercises of stock options

   $ 8,072    7,935,549    $ 1.02
    

  
  

Six Months Ended June 30, 2004

                  

Basic

                  

Income available to common stockholders

   $ 16,829    7,829,785    $ 2.15
                

Effect of stock options

     —      148,847       
    

  
      

Diluted

                  

Income available to common stockholders plus assumed exercises of stock options

   $ 16,829    7,978,632    $ 2.11
    

  
  

Six Months Ended June 30, 2003

                  

Basic

                  

Income available to common stockholders

   $ 16,670    7,856,613    $ 2.12
                

Effect of stock options

     —      125,620       
    

  
      

Diluted

                  

Income available to common stockholders plus assumed exercises of stock options

   $ 16,670    7,982,233    $ 2.09
    

  
  

 

Below is the number and average exercise prices of options that were excluded from the computation of diluted net income per share for each period because the options’ exercise prices were greater than the average market price of the common shares.

 

     Shares

   Average
Exercise
Price


Three Months Ended June 30, 2004

   —      $ —  

Three Months Ended June 30, 2003

   77    $ 51.86

Six Months Ended June 30, 2004

   —      $ —  

Six Months Ended June 30, 2003

   16,026    $ 50.00

 

12


(14) SEGMENT INFORMATION

 

The Company evaluates its performance with an internal profitability measurement system that measures the profitability of its business units on a pre-tax basis. The four principal business units are metropolitan banks, community banks, other financial services, and executive, operations and support. Metropolitan and community banks offer traditional banking products such as commercial and retail lending, and a full line of deposit accounts. Metropolitan banks consist of banking locations in the metropolitan Oklahoma City and Tulsa areas. Community banks consist of banking locations in communities throughout Oklahoma. Other financial services are specialty product business units including guaranteed small business lending, guaranteed student lending, residential mortgage lending, trust services, securities brokerage, electronic banking and insurance. The executive, operations and support groups represent executive management, operational support and corporate functions that are not allocated to the other business units. The results of operations and selected financial information for the four business units are as follows:

 

     Metropolitan
Banks


   Community
Banks


   Other
Financial
Services


   Executive,
Operations
& Support


   

Elimin-

  ations


   

Consol-

  idated


Three Months Ended:

                                           

June 30, 2004

                                           

Net interest income (expense)

   $ 9,193    $ 18,522    $ 1,651    $ (1,035 )   $ —       $ 28,331

Noninterest income

     2,649      5,877      3,354      12,015       (11,153 )     12,742

Income before taxes

     4,793      11,328      1,009      7,356       (11,171 )     13,315

June 30, 2003

                                           

Net interest income (expense)

   $ 7,982    $ 20,781    $ 1,784    $ (3,510 )   $ —       $ 27,037

Noninterest income

     2,113      5,804      3,249      16,932       (14,122 )     13,976

Income before taxes

     4,729      12,633      1,577      7,762       (14,113 )     12,588

Six Months Ended:

                                           

June 30, 2004

                                           

Net interest income (expense)

   $ 18,121    $ 36,994    $ 3,018    $ (1,882 )   $ —       $ 56,251

Noninterest income

     5,224      11,477      5,973      22,871       (21,101 )     24,444

Income before taxes

     9,280      22,066      1,891      13,933       (21,144 )     26,026

June 30, 2003

                                           

Net interest income (expense)

   $ 15,287    $ 39,168    $ 3,417    $ (4,095 )   $ —       $ 53,777

Noninterest income

     4,171      11,320      6,439      32,865       (29,039 )     25,756

Income before taxes

     8,332      24,332      3,173      18,990       (29,091 )     25,736

Total Assets:

                                           

June 30, 2004

   $ 1,132,525    $ 1,862,399    $ 146,535    $ 379,579     $ (486,255 )   $ 3,034,783

June 30, 2003

   $ 969,277    $ 1,809,400    $ 161,814    $ 567,703     $ (659,862 )   $ 2,848,332

 

The financial information for each business unit is presented on the basis used internally by management to evaluate performance and allocate resources. The Company utilizes a transfer pricing system to allocate the benefit or cost of funds provided or used by the various business units. Certain revenues related to other financial services are allocated to the banks whose customers receive the services and, therefor, are not reflected in the income for other financial services. Certain services provided by the support group to other business units, such as item processing, are allocated at rates approximating the cost of providing the services. Eliminations are adjustments to consolidate the business units and companies.

 

13


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

BANCFIRST CORPORATION

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

SUMMARY

 

Net income for the second quarter of 2004 was $8.64 million, compared to $8.07 million for the second quarter of 2003. Diluted net income per share was $1.08, compared to $1.02 for the second quarter of 2003. For the first six months of 2004, net income was $16.8 million, compared to $16.7 million for the first six months of 2003. Diluted net income per share for the first six months was $2.11, compared to $2.09 for the first six months of 2003.

 

Total assets at June 30, 2004 increased to $3.03 billion, up $113 million from December 31, 2003 and up $186 million from June 30, 2003. Stockholders’ equity was $261 million at June 30, 2004, up $5.59 million from December 31, 2003 and up $11.6 million compared to June 30, 2003.

 

In October 2003, BancFirst Corporation completed the acquisition of Lincoln National Bancorporation (“Lincoln”) of Oklahoma City, Oklahoma for cash of $16.9 million. Lincoln had consolidated total assets of approximately $108 million. As a result of the acquisition, Lincoln was merged into BancFirst Corporation, and Lincoln’s wholly-owned bank subsidiary, Lincoln National Bank, became a subsidiary of BancFirst Corporation and was merged into BancFirst in February 2004. The acquisition was accounted for as a purchase. Accordingly, the effects of the acquisition are included in the Company’s consolidated financial statements from the date of the acquisition forward.

 

In November 2003, BancFirst completed the acquisition of the Hobart and Lone Wolf, Oklahoma branches of Gold Bank. As a result of the acquisition, BancFirst purchased approximately $16.3 million of loans and other assets, and assumed approximately $40.5 million of deposits, for a premium of approximately $2.73 million. The acquisition was accounted for as a purchase. Accordingly, the effects of the acquisition are included in the Company’s consolidated financial statements from the date of the acquisition forward.

 

In January 2004, BancFirst Corporation established BFC Capital Trust II (“BFC II”), a trust formed under the Delaware Business Trust Act. BancFirst Corporation owns all of the common securities of BFC II. In February 2004, BFC II issued $25.0 million of aggregate liquidation amount of 7.20% Cumulative Trust Preferred Securities (the “Trust Preferred Securities”) to other investors. In March 2004, BFC II issued an additional $1.0 million of Trust Preferred Securities pursuant to the over-allotment option. The proceeds from the sale of the Trust Preferred Securities and the common securities of BFC II were invested in $26.8 million of 7.20% Junior Subordinated Debentures of BancFirst Corporation.

 

RESULTS OF OPERATIONS

 

Second Quarter

 

Net interest income for the second quarter of 2004 was $28.3 million, up $1.29 million from the second quarter of 2003. The net interest margin decreased to 4.12% from 4.21% for the second quarter of 2003. An increase in earning assets between the second quarter of 2004 and the second quarter of 2003, primarily in loans, produced a positive volume variance that was offset by a negative rate variance. In a low rate environment, the benefit of the Company’s noninterest-bearing funds is reduced, resulting in a lower net interest margin. Assuming no change in interest rates, or in the volume or mix of the Company’s loans and deposits, the Company’s net interest income would reasonably be expected to decline.

 

14


The Company provided $201,000 for loan losses in the second quarter of 2004, compared to $1.06 million for the same period of 2003. The decrease in loan losses resulted from a decrease in nonperforming loans. The Company’s nonperforming loans decreased $4.58 million from a year ago to $11.2 million at June 30, 2004. The percentage coverage of loan loss reserve to total nonperforming loans increased from 158.45% at June 30, 2003 to 231.46% at June 30, 2004. Net loan charge-offs were $683,000 for the second quarter of 2004, compared to $752,000 for the second quarter of 2003. The net charge-offs represent an annualized rate of 0.14% of average total loans for the second quarter of 2004 versus 0.17% for the second quarter of 2003.

 

Noninterest income, excluding securities transactions, increased $1.38 million compared to the second quarter of 2003 due to an increase in service charges on deposits, cash management and electronic banking services, and sales of insurance products. There was a loss of $148,000 on securities transactions in the second quarter of 2004, while gains of $2.46 million were recognized in the second quarter of 2003. Noninterest expense increased $194,000 compared to the second quarter of 2003. In addition, during the second quarter of 2003, a $2.43 million loss on early extinguishment of debt was recognized. Excluding this loss, the increase in noninterest expense compared to the second quarter of 2003 was $2.62 million. The majority of this increase was due to the acquisitions of Lincoln and the Gold Bank branches in the fourth quarter of 2003, and also annual salaries increases effective in January 2004. Income tax expense increased $161,000 compared to the second quarter of 2003. The effective tax rate on income before taxes was 35.13%, compared to 35.88% for the second quarter of 2003.

 

Year-To-Date

 

Net interest income for the first six months of 2004 was $56.3 million, up $2.47 million from the first six months of 2003. The net interest margin decreased to 4.16% for the first six months of 2004 compared to 4.27% for the same period of 2003. An increase in earning assets between the first six months of 2004 and the first six months of 2003, primarily in loans, produced a positive volume variance that was offset by a negative rate variance. In a low rate environment, the benefit of the Company’s noninterest-bearing funds is reduced, resulting in a lower net interest margin. Assuming no change in interest rates, or in the volume or mix of the Company’s loans and deposits, the Company’s net interest income would reasonably be expected to decline.

 

The Company provided $921,000 for loan losses in the first six months of 2004, compared to $1.85 million for the same period of 2003. The decrease in loan losses resulted from a decrease in nonperforming loans. The Company’s nonperforming loans decreased $4.58 million from a year ago to $11.2 million at June 30, 2004. The percentage coverage of loan loss reserve to total nonperforming loans increased from 158.45% at June 30, 2003 to 231.46% at June 30, 2004. Net loan charge-offs were $1.15 million for the first six months of 2004, compared to $1.21 million for the first six months of 2003. The net charge-offs represent an annualized rate of 0.12% of average total loans for the first six months of 2004 versus 0.13% for the first six months of 2003.

 

Noninterest income, excluding securities transactions, for the first six months of 2004 increased $1.92 million compared to the same period in 2003 due to an increase in service charges on deposits, cash management and electronic banking services, sales of insurance products and a gain of $421,000 on the sale of a minority interest in a community bank. There was a loss of $148,000 on securities transactions in the first six months of 2004, while gains of $3.08 million were recognized in the first six months of 2003. Noninterest expense increased $1.80 million compared to the first six months of 2003. During the first six months of 2003, a $2.43 million loss on early extinguishment of debt was recognized. Excluding this loss, the increase in noninterest expense compared to the first six months of 2003 was $4.23 million. The majority of this increase was due to the acquisitions of Lincoln and the Gold Bank branches in the fourth quarter of 2003, and also annual salaries increases effective in January 2004. Income tax expense increased $131,000 compared to the first six months of 2003. The effective tax rate on income before taxes was 35.34%, compared to 35.23% for the first six months of 2003.

 

FINANCIAL POSITION

 

The aggregate of cash and due from banks, interest-bearing deposits with banks, and federal funds sold increased $87.9 million from December 31, 2003, and decreased $41.1 million from June 30, 2003. The increase from December 31, 2003 was mainly from an increases in deposits, while the decrease from June 30, 2003 resulted from growth in loans and securities.

 

15


Total securities increased $5.69 million compared to December 31, 2003 and $39.8 million compared to June 30, 2003. The size of the Company’s securities portfolio is a function of liquidity management and excess funds available for investment. The Company has maintained a very liquid securities portfolio to provide funds for loan growth. The net unrealized gain on securities available for sale, before taxes, was $4.64 million at the end of the second quarter of 2004, compared to an unrealized gain of $15.0 million at December 31, 2003 and a gain of $23.7 million at June 30, 2003. The average taxable equivalent yield on the securities portfolio for the second quarter of 2004 decreased to 4.03% from 4.61% for the same quarter of 2003.

 

Total loans increased $16.7 million from December 31, 2003, and increased $167 million from June 30, 2003. The increase compared to the second quarter of 2003 was due to the acquisitions of Lincoln and the Gold Bank branches in the fourth quarter of 2003, and internal growth. The allowance for loan losses decreased $227,000 from year-end 2003 and increased $917,000 from the second quarter of 2003. The allowance as a percentage of total loans was 1.32%, 1.34% and 1.39% at June 30, 2004, December 31, 2003 and June 30, 2003, respectively. The allowance to nonperforming and restructured loans at the same dates was 231.46%, 158.76% and 158.45%, respectively.

 

Nonperforming and restructured loans totaled $11.2 million at June 30, 2004, compared to $16.5 million at December 31, 2003 and $15.8 million at June 30, 2003. The ratio of nonperforming and restructured loans to total loans for the same periods was 0.57%, 0.85% and 0.88%, respectively. The level of nonperforming loans and loan losses may rise over time as a result of economic and credit cycles.

 

Total deposits increased $82.8 million compared to December 31, 2003, and $166 million compared to June 30, 2003, due to the acquisitions of Lincoln and the Gold Bank branches in the fourth quarter of 2003, and internal growth. The Company’s deposit base continues to be comprised substantially of core deposits, with large denomination certificates of deposit being only 8.34% of total deposits at June 30, 2004, compared to 8.96% at December 31, 2003 and 9.00% at June 30, 2003.

 

Short-term borrowings increased $4.43 million from December 31, 2003, and decreased $7.75 million from June 30, 2003. Fluctuations in short-term borrowings are a function of federal funds purchased from correspondent banks, customer demand for repurchase agreements and liquidity needs of the bank.

 

Long-term borrowings decreased $2.39 million from year-end 2003 and $4.68 million from the second quarter of 2003. The Company uses these borrowings primarily to match-fund long-term fixed-rate loans.

 

Junior subordinated debentures increased $26.8 million in the first six months of 2004 due to the issuance of the 7.20% Junior Subordinated Debentures to BFC Capital Trust II.

 

Stockholders’ equity increased $5.59 million from year-end 2003 and $11.6 million from the second quarter of 2003, due to accumulated earnings offset by a decrease in unrealized gains in securities. Average stockholders’ equity to average assets for the second quarter of 2004 was 8.82%, compared to 8.80% for the second quarter of 2003. The Company’s leverage ratio and total risk-based capital ratio were 9.28% and 13.88%, respectively, at June 30, 2004, well in excess of the regulatory minimums.

 

FUTURE APPLICATION OF ACCOUNTING STANDARDS

 

See note (3) of the Notes to Consolidated Financial Statements for a discussion of recently issued accounting pronouncements.

 

SEGMENT INFORMATION

 

See note (14) of the Notes to Consolidated Financial Statements for disclosures regarding business segments.

 

FORWARD LOOKING STATEMENTS

 

The Company may make forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995) with respect to earnings, credit quality, corporate objectives, interest rates and other financial and business matters. The Company cautions readers that these forward-looking statements are subject to numerous assumptions, risks and uncertainties, including economic conditions, the performance of financial markets and interest rates; legislative and regulatory actions and reforms; competition; as well as other factors, all of which change over time. Actual results may differ materially from forward-looking statements.

 

16


BANCFIRST CORPORATION

SELECTED CONSOLIDATED FINANCIAL DATA

(Unaudited)

(Dollars in thousands, except per share data)

 

    

Three Months Ended

June 30,


   

Six Months Ended

June 30,


 
     2004

    2003

    2004

    2003

 

Per Common Share Data

                                

Net income – basic

   $ 1.10     $ 1.04     $ 2.15     $ 2.12  

Net income – diluted

     1.08       1.02       2.11       2.09  

Cash dividends

     0.25       0.22       0.50       0.44  

Performance Data

                                

Return on average assets

     1.13 %     1.13 %     1.12 %     1.19 %

Return on average stockholders’ equity

     13.21       13.12       12.69       13.52  

Cash dividend payout ratio

     22.73       21.15       23.26       20.75  

Net interest spread

     3.75       3.78       3.80       3.81  

Net interest margin

     4.12       4.21       4.16       4.27  

Efficiency ratio

     67.09       66.72       66.61       65.32  

 

     June 30,

   

December 31,

2003


 
     2004

    2003

   

Balance Sheet Data

                        

Book value per share

   $ 33.35     $ 31.95     $ 32.64  

Tangible book value per share

     29.22       29.21       28.51  

Average loans to deposits (year-to-date)

     73.13 %     73.68 %     73.33 %

Average earning assets to total assets (year-to-date)

     90.95       91.28       91.24  

Average stockholders’ equity to average assets (year-to-date)

     8.82       8.80       8.81  

Asset Quality Ratios

                        

Nonperforming and restructured loans to total loans

     0.57 %     0.88 %     0.85 %

Nonperforming and restructured assets to total assets

     0.49       0.66       0.70  

Allowance for loan losses to total loans

     1.32       1.39       1.34  

Allowance for loan losses to nonperforming and restructured loans

     231.46       158.45       158.76  

 

17


BANCFIRST CORPORATION

CONSOLIDATED AVERAGE BALANCE SHEETS AND INTEREST MARGIN ANALYSES

(Unaudited)

Taxable Equivalent Basis (Dollars in thousands)

 

    

Three Months Ended

June 30,


 
     2004

    2003

 
     Average
Balance


    Interest
Income/
Expense


   Average
Yield/
Rate


    Average
Balance


    Interest
Income/
Expense


   Average
Yield/
Rate


 

ASSETS

                                            

Earning assets:

                                            

Loans (1)

   $ 1,942,465     $ 28,914    $ 5.99 %   $ 1,801,221     $ 29,068    6.47 %

Securities - taxable

     540,034       5,213      3.88       500,731       5,573    4.46  

Securities - tax exempt

     35,955       566      6.33       37,494       611    6.53  

Federal funds sold

     276,935       695      1.01       270,035       804    1.19  
    


 

          


 

      

Total earning assets

     2,795,389       35,388      5.09       2,609,481       36,056    5.54  
    


 

          


 

      

Nonearning assets:

                                            

Cash and due from banks

     124,410                      118,995               

Interest receivable and other assets

     167,581                      150,245               

Allowance for loan losses

     (26,151 )                    (24,574 )             
    


                


            

Total nonearning assets

     265,840                      244,666               
    


                


            

Total assets

   $ 3,061,229                    $ 2,854,147               
    


                


            

LIABILITIES AND STOCKHOLDERS’ EQUITY

                                            

Interest-bearing liabilities:

                                            

Transaction deposits

   $ 433,345       301      0.28 %   $ 380,701       424    0.45 %

Savings deposits

     780,607       2,076      1.07       731,991       2,660    1.46  

Time deposits

     718,747       3,071      1.72       773,494       4,442    2.30  

Short-term borrowings

     24,291       45      0.75       29,974       89    1.19  

Long-term borrowings

     8,968       141      6.31       30,301       418    5.53  

Junior subordinated debentures

     51,803       1,103      8.56       25,000       611    9.80  
    


 

          


 

      

Total interest-bearing liabilities

     2,017,761       6,737      1.34       1,971,461       8,643    1.76  
    


 

          


 

      

Interest-free funds:

                                            

Noninterest-bearing deposits

     756,754                      605,356               

Interest payable and other liabilities

     23,705                      30,476               

Stockholders’ equity

     263,009                      246,854               
    


                


            

Total interest free funds

     1,043,468                      882,686               
    


                


            

Total liabilities and stockholders’ equity

   $ 3,061,229                    $ 2,854,147               
    


                


            

Net interest income

           $ 28,651                    $ 27,413       
            

                  

      

Net interest spread

                    3.75 %                  3.78 %
                   


                

Net interest margin

                    4.12 %                  4.21 %
                   


                


(1) Nonaccrual loans are included in the average loan balances and any interest on such nonaccrual loans is recognized on a cash basis.

 

18


BANCFIRST CORPORATION

CONSOLIDATED AVERAGE BALANCE SHEETS AND INTEREST MARGIN ANALYSES

(Unaudited)

Taxable Equivalent Basis (Dollars in thousands)

 

    

Six Months Ended

June 30,


 
     2004

    2003

 
     Average
Balance


    Interest
Income/
Expense


   Average
Yield/
Rate


    Average
Balance


    Interest
Income/
Expense


   Average
Yield/
Rate


 

ASSETS

                                            

Earning assets:

                                            

Loans (1)

   $ 1,939,603     $ 57,593    $ 5.97 %   $ 1,814,311     $ 58,409    6.49 %

Securities - taxable

     533,780       10,295      3.88       511,728       11,719    4.62  

Securities - tax exempt

     36,735       1,167      6.39       38,691       1,274    6.64  

Federal funds sold

     240,140       1,202      1.01       213,585       1,267    1.20  
    


 

          


 

      

Total earning assets

     2,750,258       70,257      5.14       2,578,315       72,669    5.68  
    


 

          


 

      

Nonearning assets:

                                            

Cash and due from banks

     125,753                      121,343               

Interest receivable and other assets

     174,026                      149,392               

Allowance for loan losses

     (26,159 )                    (24,521 )             
    


                


            

Total nonearning assets

     273,620                      246,214               
    


                


            

Total assets

   $ 3,023,878                    $ 2,824,529               
    


                


            

LIABILITIES AND STOCKHOLDERS’ EQUITY

                                            

Interest-bearing liabilities:

                                            

Transaction deposits

   $ 435,039       617      0.29 %   $ 377,612       933    0.50 %

Savings deposits

     753,735       3,963      1.06       696,889       5,395    1.56  

Time deposits

     738,251       6,439      1.75       790,424       9,529    2.43  

Short-term borrowings

     26,796       125      0.94       25,954       157    1.22  

Long-term borrowings

     9,506       298      6.30       31,660       887    5.65  

Junior subordinated debentures

     43,229       1,904      8.86       25,000       1,223    9.87  
    


 

          


 

      

Total interest-bearing liabilities

     2,006,556       13,346      1.34       1,947,539       18,124    1.87  
    


 

          


 

      

Interest-free funds:

                                            

Noninterest-bearing deposits

     725,334                      597,403               

Interest payable and other liabilities

     25,369                      30,954               

Stockholders’ equity

     266,619                      248,633               
    


                


            

Total interest free funds

     1,017,322                      876,990               
    


                


            

Total liabilities and stockholders’ equity

   $ 3,023,878                    $ 2,824,529               
    


                


            

Net interest income

           $ 56,911                    $ 54,545       
            

                  

      

Net interest spread

                    3.80 %                  3.81 %
                   


                

Net interest margin

                    4.16 %                  4.27 %
                   


                


(1) Nonaccrual loans are included in the average loan balances and any interest on such nonaccrual loans is recognized on a cash basis.

 

19


Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

There have been no significant changes in the Registrant’s disclosures regarding market risk since December 31, 2003, the date of its annual report to stockholders.

 

Item 4. Controls and Procedures.

 

The Company’s Chief Executive Officer, Chief Financial Officer and Disclosure Committee, which includes the Company’s Chief Risk Officer, Chief Asset Quality Officer, Chief Internal Auditor, Holding Company Controller, Bank Controller and General Counsel, have evaluated the Company’s disclosure controls and procedures as of a date within 90 days of the filing date of this report. Based on their evaluation they concluded that the disclosure controls and procedures of the Company are adequate to ensure that information required to be disclosed by the Company in the reports filed or submitted by it under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the applicable rules and forms. There have been no significant changes in the Company’s internal controls or in other factors that could significantly affect internal controls subsequent to the date of their evaluation.

 

PART II – OTHER INFORMATION

 

Item 2. Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities.

 

On May 27, 2004, the Registrant amended its Amended and Restated Certificate of Incorporation to increase the number of shares of common stock that the Registrant has the authority to issue from 15,000,000 shares to 20,000,000 shares.

 

There were no equity securities of the Registrant sold without registration during the quarter covered by this report.

 

Stock repurchases by the Registrant during the quarter were as follows:

 

Period


   Total
Number
of Shares
Purchased


   Average
Price Paid
Per Share


   Total Number of
Shares Purchased as
Part of Publicly
Announced
Plans or Programs (1)


   Maximum Number of
Shares that
May Yet Be
Purchased Under the
Plans or Programs (1)


Month #1 (beginning April 1, 2004 and ending April 30, 2004)

   —        —      —      249,626

Month #2 (beginning May 1, 2004 and ending May 31, 2004)

   10,000    $ 55.50    10,000    239,626

Month #3 (beginning June 1, 2004 and ending June 30, 2004)

   26,500    $ 56.97    26,500    213,126
    
         
    

Total

   36,500    $ 56.57    36,500    213,126
    
         
    

(1) The Company’s Stock Repurchase Program was originally announced on November 18, 1999. The total number of shares authorized for repurchase under the Stock Repurchase Program is 760,181 shares. The Stock Repurchase Program will remain effective until the number of shares authorized is repurchased or until the board of directors terminates the program.

 

20


Item 4. Submission of Matters to a Vote of Security Holders.

 

At the Company’s Annual Meeting of Stockholders held on May 27, 2004, the following matters were voted upon, with the votes indicated below:

     Number of Shares

Description of Proposal


   Voted for

   Withheld

       

Broker

non-votes


Proposal No. 1-Election of Directors

                   

Class III Directors

                   

Marion C. Bauman

   6,776,998    144         292,347

William H. Crawford

   6,777,043    99         292,347

K. Gordon Greer

   6,764,739    12,403         292,347

Dr. Donald B. Halverstadt

   6,776,998    144         292,347

William O. Johnstone

   6,683,798    93,343         292,347

Melvin Moran

   6,660,658    116,484         292,347

David E. Rainbolt

   6,726,084    51,058         292,347

Class II Director

                   

G. Rainey Williams, Jr.

   6,777,043    99         292,347
     Number of Shares

     Voted for

   Voted
against


   Abstained

  

Broker

non-votes


Proposal No. 2-To amend the Company’s certificate of incorporation

   6,690,581    52,448    34,112    292,347

Proposal No. 3-To amend the Company’s stock option plan

   6,262,246    227,520    35,102    292,347

Proposal No. 4-Ratification of Ernst & Young as independent auditor

   6,771,271    672    5,298    292,347

 

21


Item 6. Exhibits and Reports on Form 8-K.

 

  (a) Exhibits

 

Exhibit
Number


 

Exhibit


3.1   Second Amended and Restated Certificate of Incorporation (filed as Exhibit 1 to the Company’s Form 8-A/A filed July 23, 1998 and incorporated herein by reference).
3.2   Certificate of Designations of Preferred Stock (filed as Exhibit 3.2 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 1998 and incorporated herein by reference).
3.3   Amended By-Laws (filed as Exhibit 3.2 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 1992 and incorporated herein by reference).
3.4   Resolution of the Board of Directors amending Section XXVII of the Company’s By-Laws (filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K dated February 26, 2004 and incorporated herein by reference).
3.5*   Amendment to the Second Amended and Restated Certificate of Incorporation.
4.1   Instruments defining the rights of securities holders (see Exhibits 3.1, 3.2, 3.3 and 3.4 above).
4.2   Amended and Restated Declaration of Trust of BFC Capital Trust I dated as of February 4, 1997 (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K dated February 4, 1997 and incorporated herein by reference).
4.3   Form of 9.65% Series B Cumulative Trust Preferred Security Certificates for BFC Capital Trust I (included as Exhibit D to Exhibit 4.2).
4.4   Indenture dated as of February 4, 1997, relating to the 9.65% Junior Subordinated Deferrable Interest Debentures of BancFirst Corporation issued to BFC Capital Trust I (filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K dated February 4, 1997 and incorporated herein by reference).
4.5   Form of Certificate of 9.65% Series B Junior Subordinated Deferrable Interest Debenture of BancFirst Corporation (included as Exhibit A to Exhibit 4.4).
4.6   Form of Series B Guarantee of BancFirst Corporation relating to the 9.65% Series B Cumulative Trust Preferred Securities of BFC Capital Trust I (filed as Exhibit 4.7 to the Company’s registration statement on Form S-4, File No. 333-25599, and incorporated herein by reference).
4.7   Amended and Restated Trust Agreement relating to the 7.20% Cumulative Trust Preferred Securities of BFC Capital Trust II (filed as Exhibit 4.3 to the Company’s Current Report on Form 8-K dated February 26, 2004 and incorporated herein by reference).
4.8   First Amendment to Amended and Restated Trust Agreement (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K dated March 24, 2004 and incorporated herein by reference).
4.9   Form of 7.20% Cumulative Trust Preferred Security Certificate for BFC Capital Trust II (included as Exhibit D to Exhibit 4.7).

 

22


Exhibit
Number


 

Exhibit


4.10   Indenture relating to the 7.20% Junior Subordinated Deferrable Interest Debentures of BancFirst Corporation issued to BFC Capital Trust II (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K dated February 26, 2004 and incorporated herein by reference).
4.11   Guarantee of BancFirst Corporation relating to the 7.20% Cumulative Trust Preferred Securities of BFC Capital Trust II (filed as Exhibit 4.5 to the Company’s Current Report on Form 8-K dated February 26, 2004 and incorporated herein by reference).
4.12   Rights Agreement, dated as of February 25, 1999, between BancFirst Corporation and BancFirst, as Rights Agent, including as Exhibit A the form of Certificate of Designations of the Company setting forth the terms of the Preferred Stock, as Exhibit B the form of Right Certificate and as Exhibit C the form of Summary of Rights Agreement (filed as Exhibit 1 to the Company’s Current Report on Form 8-K dated February 25, 1999 and incorporated herein by reference).
31.1*   CEO’s Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a).
31.2*   CFO’s Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a).
32.1*   CEO’s Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*   CFO’s Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

* Filed herewith.

 

(b) A report on Form 8-K dated July 23, 2004 was filed by the Company to file its press release dated July 22, 2004 announcing the results of its operations for the second quarter ended June 30, 2004.

 

SIGNATURES

 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    BANCFIRST CORPORATION
   

                (Registrant)

Date August 9, 2004

 

/s/ Randy P. Foraker


   

                (Signature)

   

Randy P. Foraker

   

Executive Vice President

   

Chief Risk Officer

   

Treasurer/Assistant Secretary

   

(Principal Accounting Officer)

 

23