Back to GetFilings.com



Table of Contents

U. S. SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 


 

Form 10-Q

 


 

(Mark One)

x Quarterly report under Section 13 or 15 (d) of the Securities Exchange Act of 1934

 

For the quarterly period ended June 30, 2004

 

¨ Transition report under Section 13 or 15 (d) of the Exchange Act

 

For the transition period from              to             

 

Commission file number 333-95087

 


 

CENTERSTATE BANKS OF FLORIDA, INC.

(Exact Name of Registrant as Specified in Its Charter)

 


 

Florida   59-3606741

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

 

1101 First Street South, Suite 202

Winter Haven, Florida 33880

(Address of Principal Executive Offices)

 

(863) 293-2600

(Issuer’s Telephone Number, Including Area Code)

 


 

Check whether the issuer: (1) filed all reports required to be filed by Section 12, 13 or 15 (d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:    YES  x    NO  ¨

 

Check whether the registrant is an accelerated filer (defined in Rule 12b-2 of the Exchange Act):    YES  ¨    NO  x

 

State the number of shares outstanding of each of the issuer’s classes of common Equity, as of the latest practicable date:

 

Common stock, par value $.01 per share


 

4,055,037


(class)

  Outstanding at June 30, 2004

 



Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

 

INDEX

 

         Page

PART I.

 

FINANCIAL INFORMATION

    

Item 1.

 

Financial Statements

    

Condensed consolidated balance sheets - June 30, 2004 and December 31, 2003 (unaudited)

   2

Condensed consolidated statements of earnings for the three and six months ended June 30, 2004 and 2003 (unaudited)

   3

Condensed consolidated statements of cash flows – six months ended June 30, 2004 and 2003 (unaudited)

   4

Notes to condensed consolidated financial statements (unaudited)

   5

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

   9

Item 3.

 

Quantitative and qualitative disclosures: market risk

   20

Item 4.

 

Controls and procedures

   20

PART II.

  OTHER INFORMATION     

Item 1.

 

Legal Proceedings

   21

Item 2.

 

Changes in Securities and Use of Proceeds

   21

Item 3.

 

Defaults Upon Senior Securities

   21

Item 4.

 

Submission of Matters to a Vote of Shareholders

   21

Item 5.

 

Other Information

   21

Item 6.

 

Exhibits and Reports on Form 8-K

   21

SIGNATURES

   23

CERTIFICATIONS

   24

 

1


Table of Contents

Centerstate Banks of Florida, Inc. and Subsidiaries

CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

(in thousands of dollars)

 

    

As of

June 30, 2004


   

As of

December 31, 2003


 

ASSETS

                

Cash and due from banks

   $ 27,545     $ 24,843  

Federal funds sold and money market

     43,643       46,216  

Securities available for sale (at market value)

     151,261       95,357  

Loans

     423,645       413,898  

Less allowance for loan losses

     (5,347 )     (4,850 )
    


 


Net Loans

     418,298       409,048  

Premises and equipment, net

     24,829       22,924  

Accrued interest receivable

     2,145       2,112  

Other real estate owned

     278       282  

Deferred income taxes, net

     2,038       1,992  

Goodwill

     4,675       4,675  

Core deposit intangible

     594       637  

Other assets

     1,010       810  
    


 


TOTAL ASSETS

   $ 676,316     $ 608,896  
    


 


LIABILITIES AND STOCKHOLDERS’ EQUITY

                

Deposits:

                

Demand - non-interest bearing

   $ 146,511     $ 118,219  

Demand - interest bearing

     85,510       76,404  

Savings and money market accounts

     145,215       125,570  

Time deposits

     202,929       218,042  
    


 


Total deposits

     580,165       538,235  

Securities sold under agreement to repurchase

     28,408       17,465  

Corporate debenture

     10,000       10,000  

Amount payable to shareholders

     330       65  

Accrued expenses and other liabilities

     1,221       1,168  
    


 


Total liabilities

     620,124       566,933  

Minority interest

     120       —    

Stockholders’ equity:

                

Preferred Stock, $.01 par value; 5,000,000 shares authorized No shares issued or outstanding

     —         —    

Common stock, $.01 par value: 20,000,000 shares authorized; 4,055,037 and 3,369,380 shares issued and outstanding at June 30, 2004 and December 31, 2003 respectively

     41       34  

Additional paid-in capital

     39,301       26,500  

Retained earnings

     17,524       15,409  

Accumulated other comprehensive (loss) income

     (794 )     20  
    


 


Total stockholders’ equity

     56,072       41,963  
    


 


TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   $ 676,316     $ 608,896  
    


 


 

See notes to the accompanying condensed consolidated financial statements

 

2


Table of Contents

Centerstate Banks of Florida, Inc. and Subsidiaries

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (unaudited)

(in thousands of dollars, except per share data)

 

     Three months ended

   Six months ended

     June 30, 2004

   June 30, 2003

   June 30, 2004

    June 30, 2003

Interest income:

                            

Loans

   $ 6,130    $ 5,803    $ 12,153     $ 11,363

Investment securities

     631      341      1,169       712

Federal funds sold and money market

     110      200      242       393
    

  

  


 

       6,871      6,344      13,564       12,468
    

  

  


 

Interest expense:

                            

Deposits

     1,625      1,848      3,273       3,708

Securities sold under agreement to repurchase

     34      25      58       41

Corporate debenture

     115      —        231       —  

Note payable

     —        3      —         3
    

  

  


 

       1,774      1,876      3,562       3,752
    

  

  


 

Net interest income

     5,097      4,468      10,002       8,716

Provision for loan losses

     240      286      675       588
    

  

  


 

Net interest income after loan loss provision

     4,857      4,182      9,327       8,128
    

  

  


 

Other income:

                            

Service charges on deposit accounts

     754      727      1,540       1,439

Commissions from mortgage broker activities

     178      202      354       356

Loan related fees

     60      57      141       124

Commissions on sale of mutual funds and annuities

     76      52      110       122

Other service charges and fees

     170      135      341       308

Gain on sale of branches

     —        —        1,844       —  

Gain (loss) on sale of other real estate owned

     9      —        (5 )     —  
    

  

  


 

       1,247      1,173      4,325       2,349
    

  

  


 

Other expenses:

                            

Salaries, wages and employee benefits

     2,569      2,223      5,116       4,402

Occupancy expense

     575      557      1,148       1,124

Depreciation of premises and equipment

     368      375      733       757

Stationary, printing and supplies

     121      130      244       234

Marketing expenses

     80      67      189       130

Data processing expense

     210      191      417       397

Legal, auditing and other professional fees

     126      124      240       255

Other expenses

     775      595      1,493       1,249
    

  

  


 

Total other expenses

     4,824      4,262      9,580       8,548

Income before provision for income taxes

     1,280      1,093      4,072       1,929

Provision for income taxes

     472      414      1,511       723
    

  

  


 

Net income

   $ 808    $ 679    $ 2,561     $ 1,206
    

  

  


 

Earnings per share:

                            

Basic

   $ 0.23    $ 0.20    $ 0.75     $ 0.36

Diluted

   $ 0.23    $ 0.20    $ 0.73     $ 0.35

Common shares used in the calculation of earnings per share:

                            

Basic

     3,498,069      3,364,369      3,435,693       3,363,612

Diluted

     3,587,016      3,430,304      3,513,558       3,427,982

 

See notes to the accompanying condensed consolidated financial statements.

 

3


Table of Contents

Centerstate Banks of Florida, Inc. and Subsidiaries

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(in thousands of dollars)

 

     Six months ended June 30,

 
     2004

    2003

 

Cash flows from operating activities:

                

Net Income

   $ 2,561     $ 1,206  

Adjustments to reconcile net income to net cash provided by operating activities:

                

Provision for loan losses

     675       588  

Depreciation of premises and equipment

     733       757  

Amortization of purchase accounting adjustments related to the CSB merger

     (48 )     (103 )

Net amortization/accretion of investments securities

     296       297  

Net deferred origination fees

     19       18  

Gain on sale of other real estate owned

     5       —    

Deferred income taxes

     441       29  

Gain on sale of branches

     (1,844 )     —    

Cash provided by (used in) changes in:

                

Net changes in accrued interest receivable

     (105 )     16  

Net change in other assets

     (200 )     (170 )

Net change in accrued interest payable

     (28 )     (10 )

Net change in accrued expenses and other liabilities

     436       213  
    


 


Net cash provided by operating activities

     2,941       2,841  
    


 


Cash flows from investing activities:

                

Proceeds from maturities of investment securities available for sale

     14,105       10,500  

Proceeds from callable investment securities available for sale

     3,000       10,000  

Purchases of investment securities available for sale

     (67,917 )     (27,135 )

Purchases of mortgage back securities available for sale

     (11,943 )     (12,768 )

Proceeds from pay-downs of mortgage back securities available for sale

     5,254       2,826  

Increase in loans, net of repayments

     (31,572 )     (40,092 )

Purchases of premises and equipment

     (4,250 )     (1,583 )

Proceeds from sale of other real estate owned

     297       —    

Decrease in amounts payable to shareholders

     (65 )     (2,200 )

Net cash from sale of branches

     829       —    

Increase in goodwill due to cash payments for fractional shares related to CSB merger

     —         (5 )
    


 


Net cash used in investing activities

     (92,262 )     (60,457 )
    


 


Cash flows from financing activities:

                

Net increase in demand and savings deposits

     66,025       43,612  

Net increase in other borrowings

     10,943       8,594  

Net increase notes payable

     —         2,150  

Stock options exercised

     100       49  

Net proceeds of shareholder rights offering

     12,708       —    

Proceeds from sale of minority interest of subsidiary

     120       —    

Dividends paid

     (446 )     (336 )
    


 


Net cash provided by financing activities

     89,450       54,069  
    


 


Net increase (decrease) in cash and cash equivalents

     129       (3,547 )

Cash and cash equivalents, beginning of period

     71,059       84,042  
    


 


Cash and cash equivalents, end of period

   $ 71,188     $ 80,495  
    


 


 

4


Table of Contents

Centerstate Banks of Florida, Inc. and Subsidiaries

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(in thousands of dollars)

(continued)

 

     Six months ended June 30,

 
     2004

    2003

 

Supplemental schedule of noncash transactions:

                

Fair value adjustment - securities available-for-sale

                

Fair value adjustments - securities

   $ (1,301 )   $ (62 )

Deferred income tax asset

     487       27  
    


 


Unrealized loss on securities available-for-sale

   $ (814 )   $ (35 )
    


 


Transfer of loan to other real estate owned

   $ 297     $ 164  
    


 


Purchase price adjustment related to CSB acquisition

   $ —       $ 362  
    


 


Cash paid during the period for:

                

Interest

   $ 3,595     $ 3,759  
    


 


Income taxes

   $ 1,278     $ 680  
    


 


 

See notes to the accompanying condensed consolidated financial statements.

 

CenterState Banks of Florida, Inc. and Subsidiaries

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

 

NOTE 1: Holding company and subsidiaries background information

 

CenterState Banks of Florida, Inc (the “Company”) is a multi-bank holding company. The Company was formed on June 30, 2000, as part of the merger of First National Bank of Osceola County (“FNB/Osceola”), Community National Bank of Pasco County (“CNB/Pasco”) and First National Bank of Polk County (“FNB/Polk”), which were three previously independent banks in Central Florida. The Company subsequently acquired CenterState Bank of Florida (“CSB”) on December 31, 2002 in a stock and cash transaction. This transaction was accounted for using the purchase method of accounting. The excess of the purchase price over the fair market value of the tangible assets, core deposit intangible ($739,000) and liabilities was approximately $4.7 million. This amount was recognized and recorded as goodwill.

 

A 20% interest of C. S. Processing, Inc. (“CSP”) was sold to a Leesburg, Florida bank during the quarter ending June 30, 2004 for $120,000. CSP is now an 80% owned subsidiary, equally owned by the Company’s four subsidiary banks. It performs item processing and check rendering services for the Company’s four subsidiary banks and for the other financial institution which owns the remaining 20%.

 

The Company, through its subsidiary banks, provides traditional deposit and lending products and services to its retail and commercial customers. It operates through 25 locations in seven counties in Central Florida.

 

NOTE 2: Basis of presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of

 

5


Table of Contents

America for complete financial statements. These statements should be read in conjunction with the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2003. In the opinion of management, all adjustments, consisting primarily of normal recurring adjustments, necessary for a fair presentation of the results for the interim periods have been made. The results of operations of the three and six-month periods ended June 30, 2004 are not necessarily indicative of the results expected for the full year.

 

NOTE 3: Common stock outstanding and earnings per share data

 

Basic earnings per share is based on the weighted average number of common shares outstanding during the periods. Diluted earnings per share includes the weighted average number of common shares outstanding during the periods and the further dilution from stock options using the treasury method. The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per share computations for the periods presented (dollars are in thousands, except per share data).

 

    

For the three months ended June 30,


     2004

   2003

     Earnings

  

Weighted

Average
Shares


  

Per

Share
Amount


   Earnings

  

Weighted
Average

Shares


  

Per

Share
Amount


Basic EPS

                                     

Net earnings available to common shareholders

   $ 808    3,498,069    $ 0.23    $ 679    3,364,369    $ 0.20
                

              

Effect of dilutive securities:

                                     

Incremental shares from assumed exercise of stock options

   $ 0    88,947           $ 0    65,935       
    

  
         

  
      

Diluted EPS

                                     

Net earnings available to common shareholders and assumed conversions

   $ 808    3,587,016    $ 0.23    $ 679    3,430,304    $ 0.20
    

  
  

  

  
  

 

    

For the six months ended June 30,


     2004

   2003

     Earnings

  

Weighted

Average

Shares


  

Per

Share
Amount


   Earnings

  

Weighted
Average

Shares


  

Per

Share
Amount


Basic EPS

                                     

Net earnings available to common shareholders

   $ 2,561    3,435,693    $ 0.75    $ 1,206    3,363,612    $ 0.36
                

              

Effect of dilutive securities:

                                     

Incremental shares from assumed exercise of stock options

   $ 0    77,865           $ 0    64,370       
    

  
         

  
      

Diluted EPS

                                     

Net earnings available to common shareholders and assumed conversions

   $ 2,561    3,513,558    $ 0.73    $ 1,206    3,427,982    $ 0.35
    

  
  

  

  
  

 

6


Table of Contents

NOTE 4: Comprehensive income

 

Under Statement of Financial Accounting Standards No. 130, “Reporting Comprehensive Income,” certain transactions and other economic events that bypass the income statement must be displayed as other comprehensive income. The Company’s comprehensive income consists of net earnings and unrealized gains and losses on securities available-for-sale, net of deferred income taxes.

 

The table below sets forth the Company’s comprehensive income for the periods indicated below (in thousands of dollars).

 

     Three months ended

   Six months ended

 
     Jun 30, 2004

    Jun 30, 2003

   Jun 30, 2004

    Jun 30, 2003

 

Net income

   $ 808     $ 679    $ 2,561     $ 1,206  

Other comprehensive (loss) income, net of tax:

                               

Unrealized holding (loss) gain arising during

                               

the period

     (977 )     88      (814 )     (35 )
    


 

  


 


Other comprehensive (loss) income, net of tax

     (977 )     88      (814 )     (35 )
    


 

  


 


Comprehensive (loss) income

   $ (169 )   $ 767    $ 1,747     $ 1,171  
    


 

  


 


 

NOTE 5: Compensation programs

 

Substantially all of the Company’s employees are covered under the Company’s employee benefit plan. The expenses of providing these benefit plans are charged to income in the period the expenses are incurred. In addition, certain directors and key employees are covered under the Company’s stock option plans.

 

The Company applies Accounting Principle Board Opinion No. 25 and related interpretations in accounting for its stock option plans. Accordingly, no compensation cost has been recognized for its stock option plans. Had compensation cost for the Company’s stock-based compensation plan been determined consistent with Statement of Financial Accounting Standards (“SFAS”) No. 123, the Company’s net income would have been reduced to the pro forma amounts indicated below (amounts are in thousands of dollars except for per share data):

 

     Three month period ending
June 30,


    Six month period ending
June 30,


 
     2004

    2003

    2004

    2003

 

Net income, as reported

   $ 808     $ 679     $ 2,561     $ 1,206  

Deduct total stock-based employee compensation expense determined under fair-value-based method for all awards, net of tax

   $ (31 )   $ (28 )   $ (58 )   $ (57 )
    


 


 


 


Pro forma net income

   $ 777     $ 651     $ 2,503     $ 1,149  
    


 


 


 


Diluted earnings per share, as reported

   $ 0.23     $ 0.20     $ 0.73     $ 0.35  

Deduct stock-based employee compensation per share expense determined under fair-value-based method for all awards, net of tax

   $ (0.01 )   $ (0.01 )   $ (0.02 )   $ (0.01 )
    


 


 


 


Pro forma diluted earnings per share

   $ 0.22     $ 0.19     $ 0.71     $ 0.34  
    


 


 


 


 

7


Table of Contents

NOTE 6: Effect of new pronouncements

 

In December 2003, the FASB issued FASB Interpretation No. 46 (revised December 2003), Consolidation of Variable Interest Entities (“VIEs”), which addresses how a business enterprise should evaluate whether it has a controlling financial interest in an entity through means other than voting rights and accordingly should consolidate the entity. FIN 46R replaces FASB Interpretation No. 46, Consolidation of Variable Interest Entities, which was issued in January 2003. The Company adopted FIN 46R as of December 31, 2003.

 

The Company evaluated the impact of applying FIN 46R to existing VIEs in which it has variable interests and determined that CenterState Bank of Florida Statutory Trust I (“the Trust”) should be deconsolidated from the Company. At December 31, 2003, the Company de-recognized $10 million in trust preferred securities issued during the 3rd Quarter and recognized $10 million in corporate debentures that the Trust had purchased from the Company.

 

The Federal Reserve has issued regulations which allow for the inclusion of a portion of these instruments as Tier 1 capital and the balance as Tier 2 capital (in accordance with the Federal Reserve’s guidelines) regardless of the FIN 46 interpretation, although such a determination could potentially be changed at a later date. Assuming no change in the Federal Reserve regulations, the adoption of FIN 46 did not have a material impact on the Company’s financial condition or operating results.

 

In April 2003, the FASB issued SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities. This Statement amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts (collectively referred to as derivatives) and for hedging activities under FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities. This Statement is effective for contracts entered into or modified after June 30, 2003 and for hedging relationships designated after June 30, 2003. The adoption of this Statement did not have a material effect on the financial statements of the Company.

 

FASB Statement No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity, was issued in May 2003. This Statement establishes standards for the classification and measurement of certain financial instruments with characteristics of both liabilities and equity. The Statement also includes required disclosures for financial instruments within its scope. For the Company, the Statement was effective for instruments entered into or modified after May 31, 2003 and otherwise was effective as of January 1, 2004. The adoption of this Statement did not have a material effect on the financial statements of the Company.

 

In March 2004, the SEC issued SAB No. 105, Application of Accounting Principles to Loan Commitments. This staff accounting bulletin summarizes the views of the staff regarding the application of generally accepted accounting principles to loan commitments accounted for as derivative instruments. In particular, this bulletin clarifies whether the entity can consider the expected future cash flows related to the associated servicing of the loan and adds additional disclosures to the annual financial statements. The adoption of this bulletin did not have a material effect on the financial statements of the Company.

 

8


Table of Contents

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Rights offering

 

On April 30, 2004, the Company commenced a rights offering for the sale of up to 675,627 shares of its common stock to shareholders of Record on April 27, 2004, at a price of $18.99 per share. The shareholder rights offer terminated on June 14, 2004. The offer was fully subscribed. Total capital raised, net of expenses, was approximately $12.7 million.

 

Sale of branches

 

The Company sold its two Lake County (Florida) branches during February 2004, which included approximately $21 million of loans, $24 million of deposits and all of the related fixed assets (book value of approximately $1.6 million) (the “Branch Sale”). The Company recognized a gain on sale, during the first quarter of 2004, of approximately $1,844,000 ($1,150,000, net of income taxes of $694,000).

 

COMPARISON OF BALANCE SHEETS AT JUNE 30, 2004 AND DECEMBER 31, 2003

 

Overview

 

Total assets of the Company were $676.3 million as of June 30, 2004, compared to $608.9 million at December 31, 2003, an increase of $67.4 million or 11%. This increase, net of the sale of branches discussed above, was primarily the result of the Company’s internally generated loan growth funded by an increase in deposits.

 

Federal funds sold and money market

 

Federal funds sold and money market was $43.6 million at June 30, 2004 (approximately 6.4% of total assets) as compared to $46.2 million at December 31, 2003 (approximately 7.6% of total assets), a decrease of $2.6 million or 5.6%. The Company has decreased federal funds sold and money market in total dollars and as a percent of total assets outstanding, and increased investment securities, as part of its on going investment and liquidity management goals and objective.

 

Investment securities

 

Securities available-for-sale, consisting primarily of U.S. Treasury and government agency securities, were $151.3 million at June 30, 2004 (approximately 22% of total assets) compared to $95.4 million at December 31, 2003 (approximately 16% of total assets), an increase of $55.9 million or 59%. These securities have been recorded at fair value. The Company classifies its securities as “available-for-sale” to provide for greater flexibility to respond to changes in interest rates. Management uses its available-for-sale securities portfolio, as well as its federal funds sold and money market accounts for liquidity management and for investment yields. These accounts, as a group, will fluctuate as a function of loans and deposits outstanding.

 

Loans

 

Total gross loans were $424.2 million at June 30, 2004, compared to $414.4 million at December 31, 2003, an increase of $9.8 million or 2.4%. During the same period, real estate loans increased by $0.4 million or 0.1%, commercial loans increased by $1.2 million or 2.0%, and all other loans including

 

9


Table of Contents

consumer loans increased by $8.2 million or 21%. Total loans net of unearned fees and allowance for loan losses were $418.3 million at June 30, 2004, compared to $409.0 million at December 31, 2003, an increase of $9.3 million or 2.3%. As discussed earlier, the Company sold two branches on February 20, 2004, which included loans with a net book value of approximately $21.3 million.

 

The following table sets forth information concerning the loan portfolio by collateral types as of the dates indicated (dollars are in thousands).

 

    

June 30,

2004


   

Dec 31,

2003


 

Real estate loans

                

Residential

   $ 128,724     $ 140,826  

Commercial

     167,846       157,586  

Construction

     19,189       16,930  
    


 


Total real estate

     315,759       315,342  

Commercial

     60,331       59,175  

Other

     48,102       39,908  
    


 


Gross loans

     424,192       414,425  

Unearned fees

     (547 )     (527 )
    


 


Total loans net of unearned fees

     423,645       413,898  

Allowance for loan losses

     (5,347 )     (4,850 )
    


 


Total loans net of unearned fees and allowance for loan losses

   $ 418,298     $ 409,048  
    


 


 

Credit quality and allowance for loan losses

 

The Company’s allowance for loan losses represents management’s estimate of an amount adequate to provide for potential losses within the existing loan portfolio. Loans are charged against the allowance when management believes collection of the principal is unlikely. The allowance consists of amounts established for specific loans and is also based on historical loan loss experience, the volume and type of lending conducted by the Company, the amount of nonperforming loans, general economic conditions, particularly as they relate to the Company’s market areas, and other factors related to the collectibility of the Company’s loan portfolio. The specific reserve element is the result of a regular analysis of all loans and commitments based on credit rating classifications and other factors. At June 30, 2004, the allowance for loan losses was $5.3 million or 1.26% of total loans outstanding, compared to $4.9 million or 1.17%, at December 31, 2003.

 

10


Table of Contents

The following table sets forth information concerning the activity in the allowance for loan losses during the periods indicated (in thousands of dollars).

 

     Six month period end June 30,

 
     2004

    2003

 

Allowance at beginning of period

   $ 4,850     $ 4,055  

Charge-offs

                

Commercial loans

     (12 )     (15 )

Real Estate loans

     (19 )     (4 )

Consumer loans

     (42 )     (15 )
    


 


Total charge-offs

     (73 )     (34 )

Recoveries

                

Commercial loans

     4       —    

Real Estate loans

     1       11  

Consumer loans

     20       8  
    


 


Total recoveries

     25       19  

Net charge-offs

     (48 )     (15 )

Provision for loan losses

     675       588  

Adjustment relating to sale of branches

     (130 )     —    
    


 


Allowance at end of period

   $ 5,347     $ 4,628  
    


 


 

Nonperforming assets

 

Nonperforming assets include (1) non-accrual loans; (2) accruing loans that are 90 days or more delinquent that are deemed by management to be adequately secured and in the process of collection; (3) OREO (i.e. real estate acquired through foreclosure or deed in lieu of foreclosure); and (4) other repossessed assets (not real estate). All delinquent loans are reviewed on a regular basis and are placed on non-accrual status when, in the opinion of management, the possibility of collecting additional interest is deemed insufficient to warrant further accrual. As a matter of policy, interest is not accrued on loans past due 90 days or more unless the loan is both well secured and in the process of collection. When a loan is placed on non-accrual status, interest accruals cease and uncollected accrued interest is reversed and charged against current income. Additional interest income on such loans is recognized only when received.

 

The following table sets forth information regarding the components of nonperforming assets at the dates indicated (in thousands of dollars).

 

    

June 30

2004


   

Dec 31

2003


 

Non-Accrual Loans

   $ 664     $ 1,078  

Accruing Loans Past Due over 90 days

     42       246  

Other Real Estate Owned

     278       282  

Repossessed assets other than real estate

     —         35  
    


 


Total Non-Performing Assets

   $ 984     $ 1,641  
    


 


As a Percent of Total Assets

     0.15 %     0.27 %
    


 


Allowance for Loan Losses

   $ 5,347     $ 4,850  
    


 


Allowance for loan losses to non performing loans

     543 %     296 %
    


 


 

11


Table of Contents

Management is continually analyzing its loan portfolio in an effort to recognize and resolve its problem assets as quickly and efficiently as possible. As of June 30, 2004, management believes that its allowance for loan losses was adequate. However, management recognizes that many factors can adversely impact various segments of its market. Accordingly, there is no assurance that losses in excess of such reserves will not be incurred.

 

Bank premises and equipment

 

Bank premises and equipment was $24.8 million at June 30, 2004 compared to $22.9 million at December 31, 2003, an increase of $1.9 million or 8.3%. The increase was the net result of purchases aggregating $4.2 million (includes the purchase of land and construction costs of several new branches), less depreciation of $0.7 million and the sale of land, buildings, furniture and equipment relating to the February 20, 2004 Branch sale of approximately $1.6 million.

 

Deposits

 

Total deposits were $580.2 million at June 30, 2004, compared to $538.2 million at December 31, 2003, an increase of $42.0 million or 7.8%. During the six month period ended June 30, 2004, demand deposits increased by $28.3 million (23.9%), NOW deposits increased by $9.1 million (11.9%), savings and money market accounts increased by $19.7 million (15.7%), and time deposits decreased by $15.1 million (6.9%). As discussed before, the Branch Sale included approximately $24.0 million of deposits.

 

Repurchase agreements

 

The Company’s subsidiary banks enter into borrowing arrangements with their retail business customer by agreements to repurchase (“repurchase agreements”) under which the banks pledge investment securities owned and under their control as collateral against the one-day borrowing arrangement. These short-term borrowings totaled $28.4 million at June 30, 2004 compared to $17.5 million at December 31, 2003, resulting in an increase of $10.9 million, or 62%.

 

Corporate debenture

 

The Company formed CenterState Banks of Florida Statutory Trust I (the “Trust”) for the purpose of issuing trust preferred securities. On September 22, 2003, the Company issued a floating rate corporate debenture in the amount of $10 million. The Trust used the proceeds from the issuance of a trust preferred security to acquire the corporate debenture of the Company. The trust preferred security essentially mirrors the corporate debenture, carrying a cumulative preferred dividend at a variable rate equal to the interest rate on the corporate debentue (three month LIBOR plus 305 basis points). The initial rate in effect at the time of issuance was 4.19% and is subject to change quarterly. The corporate debenture and the trust preferred security each have 30-year lives. The trust preferred security and the corporate debenture are callable by the Company or the Trust, at their respective option after five years, and sooner in specific events, subject to prior approval by the Federal Reserve, if then required. Related loan origination costs of $188,000 were capitalized and are being amortized to interest expense over a five year period. The Company has treated the trust preferred security as Tier 1 capital up to the maximum amount allowed under the Federal Reserve guidelines, and the remainder as Tier 2 capital for federal regulatory purposes.

 

Stockholders’ equity

 

Shareholders’ equity at June 30, 2004, was $56.1 million, or 8.3% of total assets, compared to $42.0 million, or 6.9% of total assets at December 31, 2003. The increase in stockholders’ equity was due

 

12


Table of Contents

to the issuance of 675,627 of the Company’s common shares pursuant to the Company’s shareholder rights offering ($12.7 million), year-to-date net income ($2.5 million), and employee stock options exercised ($0.1 million), less a net decrease in the market value of securities available for sale, net of deferred taxes ($0.8 million), less dividends paid ($0.4 million).

 

The Company paid a dividend of $0.06 per share on March 31, 2004 and June 30, 2004 to shareholders of record as of the close of business on March 15, 2004 and June 15, 2004, respectively.

 

The federal bank regulatory agencies have established risk-based capital requirements for banks. These guidelines are intended to provide an additional measure of a bank’s capital adequacy by assigning weighted levels of risk to asset categories. Banks are also required to systematically maintain capital against such “off- balance sheet” activities as loans sold with recourse, loan commitments, guarantees and standby letters of credit. These guidelines are intended to strengthen the quality of capital by increasing the emphasis on common equity and restricting the amount of loan loss reserves and other forms of equity such as preferred stock that may be included in capital. As of June 30, 2004, each of the Company’s four subsidiary banks exceeded the minimum capital levels to be considered “Well Capitalized” under the terms of the guidelines.

 

Selected consolidated capital ratios at June 30, 2004 and December 31, 2003 are presented in the table below.

 

     Actual

    Well capitalized

    Excess

     Amount

   Ratio

    Amount

   Ratio

    Amount

June 30, 2004

                                

Total capital (to risk weighted assets)

   $ 66,845    15.2 %   $ 43,878    > 10 %   $ 22,967

Tier 1 capital (to risk weighted assets)

     61,498    14.0 %     26,327    > 6 %     35,171

Tier 1 capital (to average assets)

     61,498    9.6 %     32,052    > 5 %     29,446

December 31, 2003

                                

Total capital (to risk weighted assets)

   $ 51,160    12.5 %   $ 40,997    > 10 %   $ 10,163

Tier 1 capital (to risk weighted assets)

     46,310    11.3 %     24,598    > 6 %     21,712

Tier 1 capital (to average assets)

     46,310    7.8 %     29,520    > 5 %     16,790

 

COMPARISON OF RESULTS OF OPERATIONS FOR THE THREE MONTH PERIODS ENDED JUNE 30, 2004 AND 2003

 

Overview

 

Net income for the three months ended June 30, 2004 was $808,000 or $0.23 per share basic and diluted, compared to $679,000 or $0.20 per share basic and diluted for the same period in 2003.

 

The return on average equity (“ROE”) and the return on average assets (“ROA”), calculated on an annualized basis, for the three month period ended June 30, 2004 was 6.77% and 0.50%, respectively, as compared to 6.67% and 0.50%, respectively, for the same period in 2003.

 

Net interest income/margin

 

Net interest income increased $629,000 or 14% to $5.097 million during the three month period ended June 30, 2004 compared to $4.468 million for the same period in 2003. The $629,000 increase was the result of a $527,000 increase in interest income plus a $102,000 decrease in interest expense.

 

13


Table of Contents

Interest earning assets averaged $593.8 million during the three month period ended June 30, 2004 as compared to $491.9 million for the same period in 2003, an increase of $101.9 million, or 21%. The yield on average interest earning assets decreased 0.53% to 4.63% during the three month period ended June 30, 2004, compared to 5.16% for the same period in 2003. The combined net effects of the $101.9 million increase in average interest earning assets and the 0.53% decrease in yield on average interest earning assets resulted in the $527,000 increase in interest income between the two periods.

 

Interest bearing liabilities averaged $465.8 million during the three month period ended June 30, 2004 as compared to $404.5 million for the same period in 2003, an increase of $61.3 million, or 15%. The cost of average interest bearing liabilities decreased 0.33% to 1.52% during the three month period ended June 30, 2004, compared to 1.85% for the same period in 2003. The combined net effects of the $61.3 million increase in average interest bearing liabilities and the 0.33% decrease in cost on average interest bearing liabilities resulted in the $102,000 decrease in interest expense between the two periods.

 

The table below summarizes, the analysis of changes in interest income and interest expense for the three month periods ended June 30, 2004 and 2003 (in thousands of dollars).

 

     Three months ended June 30,

 
     2004

    2003

 
     Average
Balance


    Interest
Inc /Exp


   Average
Rate


    Average
Balance


    Interest
Inc /Exp


   Average
Rate


 

Loans (1) (2) (3)

   $ 412,088     $ 6,130    5.95 %   $ 363,886     $ 5,803    6.38 %

Securities (4)

     181,752       741    1.63 %     127,986       541    1.69 %
    


 

  

 


 

  

Total Earning Assets

     593,840       6,871    4.63 %     491,872       6,344    5.16 %

Allowance for loan losses

     (5,249 )                  (4,460 )             

All other assets

     57,821                    51,267               
    


              


            

Total Assets

   $ 646,412                  $ 538,679               
    


              


            

Deposits (5)

     424,644       1,625    1.53 %     387,691       1,848    1.91 %

Borrowings

     31,139       34    0.44 %     16,841       28    0.67 %

Corporate debenture (6)

     10,000       115    4.60 %     —         —      —    
    


 

  

 


 

  

Total Interest Bearing Liabilities

     465,783       1,774    1.52 %     404,532       1,876    1.85 %

Demand deposits

     131,259                    91,847               

Other liabilities

     1,579                    1,679               

Minority shareholder interest

     80                    —                 

Shareholders’ Equity

     47,711                    40,621               
    


              


            

Total Liabilities and Shareholders’ Equity

   $ 646,412                  $ 538,679               
    


              


            

Net Interest Spread (7)

                  3.11 %                  3.31 %
                   

                

Net Interest Income

           $ 5,097                  $ 4,468       
            

                

      

Net Interest Margin (8)

                  3.43 %                  3.63 %
                   

                


Note 1:   Loan balances are net of deferred origination fees and costs.
Note 2:   Interest income on average loans includes loan fee recognition of $44 thousand and $32 thousand for the three month periods ended June 30, 2004 and 2003.
Note 3:   The average rates have not been presented on a tax equivalent basis, as this amount is not deemed material.

 

14


Table of Contents

Note 4:

  Includes securities available-for-sale, federal funds sold and money market.

Note 5:

  Includes interest bearing deposits only. Non-interest bearing checking accounts are included in the demand deposits listed above.

Note 6:

  Includes amortization of origination costs of $9 thousand for the three month period ended June 30, 2004.

Note 7:

  Represents the average rate earned on interest earning assets minus the average rate paid on interest bearing liabilities.

Note 8:

  Represents net interest income divided by total interest earning assets.

 

Provision for loan losses

 

The provision for loan losses is charged to earnings to bring the total loan loss allowance to a level deemed appropriate by management and is based upon historical experience, the volume and type of lending conducted by the Company, the amount of nonperforming loans, general economic conditions, particularly as they relate to the Company’s market areas, and other factors related to the collectibility of the Company’s loan portfolio. As these factors change, the level of loan loss allowance changes. The allowance for loan loss account is then adjusted by the amount of the provision for loan losses charged to earnings. The provision was $240,000 for the three month period ended June 30, 2004 compared to $286,000 for the same period in 2003.

 

Non-interest income

 

Non-interest income for the three months ended June 30, 2004 increased $74,000, or 6%, to $1,247,000, compared to $1,173,000 for the same period in 2003. This increase was the result of the following components. Service charges on deposit accounts increased $27,000 (3.7%), loan related fees increased $3,000 (5.3%), commissions on the sale of mutual funds and annuities increased $24,000 (46.2%) and other service charges and fees increased $35,000 (25.9%). A gain on sale of other real estate owned of $9,000 was recognized during the current quarter versus no gain or loss during the same quarter last year. Commissions from mortgage broker activities decreased $24,000 (11.9%) during the current quarter versus the same period last year.

 

Non-interest income (annualized) as a percentage of total average assets was 0.77% for the three months ended June 30, 2004, compared to 0.87% for the same period in 2003. There was no significant unusual issue or item included in this category, other than the two branches which were sold in February 2004. The two branches generated non interest income during the three month period ended June 30, 2003 of approximately $88,000 and were sold in February 2004. Exclusive of the non interest income earned at these two branches, total non interest income increased $162,000 or 15%, period to period. Management believes the 6% increase (15% increase, exclusive of the non interest income earned at the two sold branches) results primarily from the Company’s loan, deposit and customer growth period to period.

 

Non-interest expense

 

Non-interest expense for the three months ended June 30, 2004 increased $562,000, or 13%, to $4,824,000, compared to $4,262,000 for the same period in 2003. Salary, wages and employee benefits increases $346,000 (15.6%). All other expenses combined increased $216,000 (10.6%).

 

Factors that contributed to the increase in salaries and related employee expenses include a higher net FTE count period to period, and a significant increase in employee health insurance that occurred effective October 1, 2003.

 

15


Table of Contents

Non-interest expense (annualized) as a percentage of total average assets was 3.0% for the three months ended June 30, 2004, compared to 3.2% for the same period in 2003. Two branches were sold during February 2004. As such, their related operating expenses are included in the quarter ended June 30, 2003 but not in the quarter ending June 30, 2004. Exclusive of the non interest expense attributable to these two branches in 2003, total non interest expense increased approximately $723,000, or 17.6% period to period. Management believes the increase results from the cost of growing the Company’s business period to period.

 

Provision for income taxes

 

The income tax provision for the three months ended June 30, 2004 was $472,000 (an effective rate of 36.9%) compared to $414,000 (an effective rate of 37.9%) for the same period in 2003.

 

COMPARISON OF RESULTS OF OPERATIONS FOR THE SIX MONTH PERIODS ENDED JUNE 30, 2004 AND 2003

 

Overview

 

Net income for the six months ended June 30, 2004 was $2,561,000 or $0.75 per share basic and $0.73 per share diluted, compared to $1,206,000 or $0.36 per share basic and $0.35 per share diluted for the same period in 2003.

 

The February 2004 Branch sale included approximately $21 million of loans, $24 million of deposits and all of the related fixed assets (book value of approximately $1.6 million). The Company recognized a gain on sale of approximately $1,844,000 ($1,150,000 net of income taxes of $694,000).

 

On a pro forma basis, i.e. excluding the gain on sale of branches, the Company’s net income would have been approximately $1,411,000 or $0.41 per share basic and $0.40 per share diluted, compared to $1,206,000 or $0.36 per share basic and $0.35 per share diluted for the same period in 2003. The Company believes this pro forma basis is useful to the investor when comparing similar period results.

 

Reconciliation between Net Income and Pro Forma Net Income (i.e. excluding branch sale)


 

Amounts in thousands of dollars, except per share data


        

per share

basic


   

per share

diluted


 

Net Income

   $ 2,561     $ 0.75     $ 0.73  

Gain on sale of branches, net of tax of $694

     (1,150 )   $ (0.34 )   $ (0.33 )
    


 


 


Pro Forma Net Income

   $ 1,411     $ 0.41     $ 0.40  
    


 


 


 

The return on average equity (“ROE”) and the return on average assets (“ROA”), calculated on an annualized basis, for the six month period ended June 30, 2004 was 11.27% and 0.81%, respectively (6.21% and 0.44%, respectively, excluding gain from the Branch sale), as compared to 5.97% and 0.46%, respectively, for the same period in 2003.

 

Net interest income/margin

 

Net interest income increased $1,286,000 or 15% to $10,002,000 during the six month period ended June 30, 2004 compared to $8,716,000 for the same period in 2003. The increase was the result of a $1,096,000 increase in interest income and a $190,000 decrease in interest expense.

 

16


Table of Contents

Interest earning assets averaged $577.2 million during the six month period ended June 30, 2004 as compared to $476.6 million for the same period in 2003, an increase of $100.6 million, or 21%. The yield on average interest earning assets decreased 0.53% to 4.70% during the six month period ended June 30, 2004, compared to 5.23% for the same period in 2003. The combined net effects of the $100.6 million increase in average interest earning assets and the 0.53% decrease in yield on average interest earning assets resulted in the $1,096,000 increase in interest income between the two periods.

 

Interest bearing liabilities averaged $458.9 million during the six month period ended June 30, 2004 as compared to $392.8 million for the same period in 2003, an increase of $66.1 million, or 17%. The cost of average interest bearing liabilities decreased 0.36% to 1.55% during the six month period ended June 30, 2004, compared to 1.91% for the same period in 2003. The combined net effects of the $66.1 million increase in average interest bearing liabilities and the 0.36% decrease in cost on average interest bearing liabilities resulted in the $190,000 decrease in interest expense between the two periods.

 

The table below summarizes, the analysis of changes in interest income and interest expense for the six month periods ended June 30, 2004 and 2003 (in thousands of dollars).

 

     Six months ended June 30,

 
     2004

    2003

 
     Average
Balance


    Interest
Inc / Exp


   Average
Rate


    Average
Balance


    Interest
Inc / Exp


   Average
Rate


 

Loans (1) (2) (3)

   $ 408,726     $ 12,153    5.95 %   $ 354,040     $ 11,363    6.42 %

Securities (4)

     168,491       1,411    1.67 %     122,533       1,105    1.80 %
    


 

  

 


 

  

Total Earning Assets

     577,217       13,564    4.70 %     476,573       12,468    5.23 %

Allowance for loan losses

     (5,122 )                  (4,318 )             

All other assets

     59,208                    50,717               
    


              


            

Total Assets

   $ 631,303                  $ 522,972               
    


              


            

Deposits (5)

     421,458       3,273    1.55 %     379,139       3,708    1.96 %

Borrowings

     27,400       58    0.42 %     13,709       44    0.64 %

Corporate debenture (6)

     10,000       231    4.62 %     —         —      —    
    


 

  

 


 

  

Total Interest Bearing Liabilities

     458,858       3,562    1.55 %     392,848       3,752    1.91 %

Demand deposits

     125,348                    87,794               

Other liabilities

     1,611                    1,945               

Minority shareholder interest

     40                    —                 

Shareholders’ Equity

     45,446                    40,385               
    


              


            

Total Liabilities and Shareholders’ Equity

   $ 631,303                  $ 522,972               
    


              


            

Net Interest Spread (7)

                  3.15 %                  3.32 %
                   

                

Net Interest Income

           $ 10,002                  $ 8,716       
            

                

      

Net Interest Margin (8)

                  3.47 %                  3.66 %
                   

                


Note 1:

  Loan balances are net of deferred origination fees and costs.

Note 2:

  Interest income on average loans includes loan fee recognition of $60 thousand and $65 thousand for the six month periods ended June 30, 2004 and 2003.

Note 3:

  The average rates have not been presented on a tax equivalent basis, as this amount is not deemed material.

Note 4:

  Includes securities available-for-sale, federal funds sold and money market.

 

17


Table of Contents

Note 5:

  Includes interest bearing deposits only. Non-interest bearing checking accounts are included in the demand deposits listed above.

Note 6:

  Includes amortization of origination costs of $19 thousand for the six month period ended June 30, 2004.

Note 7:

  Represents the average rate earned on interest earning assets minus the average rate paid on interest bearing liabilities.

Note 8:

  Represents net interest income divided by total interest earning assets.
     

 

Provision for loan losses

 

The provision for loan losses is charged to earnings to bring the total loan loss allowance to a level deemed appropriate by management and is based upon historical experience, the volume and type of lending conducted by the Company, the amount of nonperforming loans, general economic conditions, particularly as they relate to the Company’s market areas, and other factors related to the collectibility of the Company’s loan portfolio. As these factors change, the level of loan loss allowance changes. The allowance for loan loss account is then adjusted by the amount of the provision for loan losses charged to earnings. The provision was $675,000 for the six month period ended June 30, 2004 compared to $588,000 for the same period in 2003.

 

Non-interest income

 

Non-interest income for the six months ended June 30, 2004 increased $1,976,000, or 84%, to $4,325,000, compared to $2,349,000 for the same period in 2003. The primary reason for this increase was a gain of $1,844,000 from the Branch Sale during February 2004. Non-interest income for the six months ended June 30, 2004, exclusive of the gain on sale from the Branch Sale, is $2,481,000 compared to $2,349,000 for the same period in 2003. This represents an increase of $132,000, or 5.6% between the two periods. This increase was the result of an increase in service charges on deposit accounts of $101,000 (7.0%), and a net increase of all other service charges and fees of $31,000 (3.4%).

 

Non-interest income, exclusive of the gain on the Branch Sale, (annualized) as a percentage of total average assets was 0.79% for the six months ended June 30, 2004, compared to 0.90% for the same period in 2003. There was no significant unusual issue or item included in this category, other than the February 2004 Branch Sale.

 

The two branches, included in the Branch Sale, generated non interest income during the six month period ended June 30, 2003 of approximately $187,000 versus approximately $50,000 during the six month period ending June 30, 2004. Exclusive of the non interest income earned from the two branches sold in February 2004, the increase period to period is approximately $269,000 or 12% versus the actual increase of $132,000 or 5.6%, as discussed above. Management believes the 5.6% increase (12% increase, exclusive of the non interest income earned from the two branches which were sold) results from the Company’s loan, deposit and customer growth period to period.

 

Non-interest expense

 

Non-interest expense for the six months ended June 30, 2004 increased $1.032 million, or 12%, to $9.580 million, compared to $8.548 million for the same period in 2003.

 

Salaries and employee benefits increased by $714,000 (16%), occupancy and depreciation expenses were the same amount for the two periods ($1.881 million), data processing expenses (includes item processing and conversion expenses) increased by $20,000 (5%), and all remaining expenses together resulted in an increase of $298,000 (16%).

 

18


Table of Contents

Factors that contributed to the increase in salaries and related employee expenses include a higher net FTE count period to period, and a significant increase in employee health insurance that occurred effective October 1, 2003.

 

As discussed earlier, the Company sold two branches during February 2004. As such, operating expenses related to these two branches were included in the Company’s non interest expenses for six months of operations during the six month period ending June 30, 2003, versus approximately two months during the six month period ending June 30, 2004. Exclusive of the non interest expenses relating to the operation of these two branches, total non interest expenses increased $1.277 million, or 15.5% period to period.

 

Management believes the 12% increase (15.5% increase exclusive of the two branches sold during February 2004) results primarily from the Company’s loan, deposit and customer growth period to period. Related to this is the opening of a new branch in Lake Wales, Florida, during April 2004 (currently operating in a temporary location during construction period of permanent facility) and another new branch in Kissimmee, Florida during June 2004.

 

Provision for income taxes

 

The income tax provision for the six months ended June 30, 2004 was $1,511,000 (an effective rate of 37.1%) compared to $723,000 (an effective rate of 37.5%) for the same period in 2003.

 

Liquidity

 

Liquidity is defined as the ability to meet anticipated customer demands for funds under credit commitments and deposit withdrawals at a reasonable cost and on a timely basis. Management measures the liquidity position by giving consideration to both on- and off-balance sheet sources of and demands for funds on a daily and weekly basis.

 

Each of the Company’s subsidiary banks regularly assesses the amount and likelihood of projected funding requirements through a review of factors such as historical deposit volatility and funding patterns, present and forecasted market and economic conditions, individual client funding needs, and existing and planned business activities. Each subsidiary bank’s asset/liability committee (ALCO) provides oversight to the liquidity management process and recommends guidelines, subject to board of director’s approval, and courses of action to address actual and projected liquidity needs.

 

Short term sources of funding and liquidity include cash and cash equivalents, net of federal requirements to maintain reserves against deposit liabilities; investment securities eligible for pledging to secure borrowings from dealers and customers pursuant to securities sold under repurchase agreements; loan repayments; deposits and certain interest rate-sensitive deposits; and borrowings under overnight federal fund lines available from correspondent banks. In addition to interest rate-sensitive deposits, the primary demand for liquidity is anticipated fundings under credit commitments to customers. The Company does not use off balance sheet financing.

 

19


Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES: MARKET RISK

 

Market risk

 

Interest rate risk is the most significant market risk impacting the Company. Each subsidiary bank monitors and manages its interest rate risk using interest rate sensitivity “gap” analysis to measure the impact of market interest rate changes on net interest income. See the Company’s 2003 annual report on Form 10-K for disclosure of the quantitative and qualitative information regarding the interest rate risk inherent in interest rate risk sensitive instruments as of December 31, 2003. There have been no changes in the assumptions used in monitoring interest rate risk as of June 30, 2004. The impact of other types of market risk, such as foreign currency exchange risk and equity price risk, is deemed immaterial. The Company does not maintain a portfolio of trading securities and does not intend to engage in such activities in the immediate future.

 

ITEM 4. CONTROLS AND PROCEDURES

 

As of the end of the period covered by this report, an evaluation was carried out under the supervision and with the participation of the Company’s management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in rules 13a-15(e) or 15d-15(e)). Based on that evaluation, the CEO and CFO have concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities and Exchange Act of 1934 are recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms. There were no changes in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) or 15d-15(f)) during the quarter covered by this report that have materially effected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

20


Table of Contents

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

 

None.

 

Item 2. Changes in Securities and Use of Proceeds

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Submission of Matters to a Vote of Shareholders

 

At the April 27, 2004 annual shareholders’ meeting, the Company’s shareholders reelected all the Company’s Directors and approved the Employee Stock Purchase Plan. The results of the vote were as follows.

 

     For

   Withheld

Director nominee James H. White

   2,358,307    1,000

Director nominee G. Robert Blanchard, Sr.

   2,344,783    14,524

Director nominee James H. Bingham

   2,358,307    1,000

Director nominee J. Thomas Rocker

   2,357,771    1,536

Director nominee Terry W. Donley

   2,358,307    1,000

Director nominee Bryan W. Judge

   2,358,307    1,000

Director nominee Ernest S. Pinner

   2,358,307    1,000

Director nominee Lawrence W. Maxwell

   2,357,771    1,536

Director nominee Thomas E. Oakley

   2,358,307    1,000

 

Approval of the Employee Stock Purchase Plan


For

   1,851,345

Against

   34,705

Abstain

   25,117

Not voted

   448,140

 

Item 5. Other Information

 

None.

 

Item 6. Exhibits and Reports on Form 8-K

 

  (a) Exhibits

 

Exhibit 31.1   The President and Chief Executive Officer’s certification required under section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 31.2   The Chief Financial Officer’s certification required under section 302 of the Sarbanes-Oxley Act of 2002

 

21


Table of Contents

Exhibit 32.1

 

The    President and Chief Executive Officer’s certification required under section 906 of the Sarbanes-Oxley Act of 2002

Exhibit 32.2

  The Chief Financial Officer’s certification required under section 906 of the Sarbanes-Oxley Act of 2002

 

  (b) Reports on Form 8-K

 

On April 1, 2004, a Form 8-K was furnished announcing the filing of a Registration Statement for the sale of up to 675,627 of the Company’s common shares pursuant to a shareholder rights offering.

 

On April 19, 2004, a Form 8-K was furnished announcing April 27, 2004 as the Record Date for the shareholder rights offering.

 

On April 22, 2004, a Form 8-K was furnished reporting under Item 12, “Results of Operations and Financial Condition,” the Company’s earnings for the quarter ending March 31, 2004.

 

On May 5, 2004, a Form 8-K was furnished announcing April 30, 2004 as the mailing date and the Prospectus date for the shareholder rights offering.

 

On June 17, 2004, a Form 8-K was furnished announcing the results of the Company’s Shareholder Rights Offering which closed on June 14, 2004.

 

22


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC.

 

SIGNATURES

 

In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

CENTERSTATE BANKS OF FLORIDA, INC.

(Registrant)

 

Date: August 6, 2004

 

By:

 

/s/ ERNEST S. PINNER


       

Ernest S. Pinner

       

President and Chief Executive Officer

Date: August 6, 2004

 

By:

 

/s/ JAMES J. ANTAL


       

James J. Antal

       

Senior Vice President and Chief Financial Officer

 

23