UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2004
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-9810
Owens & Minor, Inc.
(Exact name of Registrant as specified in its charter)
Virginia | 54-1701843 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
4800 Cox Road, Glen Allen, Virginia |
23060 | |
(Address of principal executive offices) | (Zip Code) | |
Post Office Box 27626, Richmond, Virginia |
23261-7626 | |
(Mailing address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code (804) 747-9794
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
The number of shares of Owens & Minor, Inc.s common stock outstanding as of July 30, 2004, was 39,334,213 shares.
Owens & Minor, Inc. and Subsidiaries
Index
2
Owens & Minor, Inc. and Subsidiaries
Consolidated Statements of Income
(unaudited)
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(in thousands, except per share data)
|
2004 |
2003 |
2004 |
2003 |
||||||||||||
Revenue |
$ | 1,119,375 | $ | 1,054,502 | $ | 2,225,449 | $ | 2,072,471 | ||||||||
Cost of revenue |
1,004,544 | 945,610 | 1,996,558 | 1,856,778 | ||||||||||||
Gross margin |
114,831 | 108,892 | 228,891 | 215,693 | ||||||||||||
Selling, general and administrative expenses |
84,533 | 78,834 | 168,550 | 156,245 | ||||||||||||
Depreciation and amortization |
3,815 | 3,952 | 7,521 | 7,933 | ||||||||||||
Other operating income and expense, net |
(1,171 | ) | (1,313 | ) | (2,272 | ) | (2,480 | ) | ||||||||
Operating earnings |
27,654 | 27,419 | 55,092 | 53,995 | ||||||||||||
Interest expense, net |
3,043 | 3,492 | 6,289 | 7,011 | ||||||||||||
Discount on accounts receivable securitization |
83 | 178 | 261 | 382 | ||||||||||||
Distributions on mandatorily redeemable preferred securities |
| 1,402 | | 2,898 | ||||||||||||
Other expense |
| | | 154 | ||||||||||||
Income before income taxes |
24,528 | 22,347 | 48,542 | 43,550 | ||||||||||||
Income tax provision |
9,203 | 8,759 | 18,592 | 17,071 | ||||||||||||
Net income |
$ | 15,325 | $ | 13,588 | $ | 29,950 | $ | 26,479 | ||||||||
Net income per common share-basic |
$ | 0.39 | $ | 0.41 | $ | 0.77 | $ | 0.79 | ||||||||
Net income per common share-diluted |
$ | 0.39 | $ | 0.37 | $ | 0.76 | $ | 0.72 | ||||||||
Cash dividends per common share |
$ | 0.11 | $ | 0.09 | $ | 0.22 | $ | 0.17 | ||||||||
See accompanying notes to consolidated financial statements.
3
Owens & Minor, Inc. and Subsidiaries
Consolidated Balance Sheets
(unaudited)
(in thousands, except per share data)
|
June 30, 2004 |
December 31, 2003 |
||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 48,674 | $ | 16,335 | ||||
Accounts and notes receivable, net of allowance of $7,357 and $8,350 |
329,049 | 353,431 | ||||||
Merchandise inventories |
413,611 | 384,266 | ||||||
Other current assets |
30,391 | 27,343 | ||||||
Total current assets |
821,725 | 781,375 | ||||||
Property and equipment, net of accumulated depreciation of $70,760 and $74,056 |
22,596 | 21,088 | ||||||
Goodwill |
198,938 | 198,063 | ||||||
Other assets, net |
43,323 | 45,222 | ||||||
Total assets |
$ | 1,086,582 | $ | 1,045,748 | ||||
Liabilities and shareholders equity |
||||||||
Current liabilities |
||||||||
Accounts payable |
$ | 331,411 | $ | 314,723 | ||||
Accrued payroll and related liabilities |
12,399 | 13,279 | ||||||
Other accrued liabilities |
68,245 | 67,630 | ||||||
Total current liabilities |
412,055 | 395,632 | ||||||
Long-term debt |
207,032 | 209,499 | ||||||
Other liabilities |
31,274 | 30,262 | ||||||
Total liabilities |
650,361 | 635,393 | ||||||
Shareholders equity |
||||||||
Preferred stock, par value $100 per share; authorized - 10,000 shares |
||||||||
Series A; Participating Cumulative Preferred Stock; none issued |
| | ||||||
Common stock, par value $2 per share; authorized - 200,000 shares; issued and outstanding 39,297 shares and 38,979 shares |
78,594 | 77,958 | ||||||
Paid-in capital |
122,763 | 118,843 | ||||||
Retained earnings |
241,778 | 220,468 | ||||||
Accumulated other comprehensive loss |
(6,914 | ) | (6,914 | ) | ||||
Total shareholders equity |
436,221 | 410,355 | ||||||
Total liabilities and shareholders equity |
$ | 1,086,582 | $ | 1,045,748 | ||||
See accompanying notes to consolidated financial statements.
4
Owens & Minor, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(unaudited)
Six Months Ended June 30, |
||||||||
(in thousands)
|
2004 |
2003 |
||||||
Operating activities |
||||||||
Net income |
$ | 29,950 | $ | 26,479 | ||||
Adjustments to reconcile net income to cash provided by operating activities: |
||||||||
Depreciation and amortization |
7,521 | 7,933 | ||||||
Provision for LIFO reserve |
2,595 | 2,870 | ||||||
Provision for losses on accounts and notes receivable |
891 | 1,380 | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts and notes receivable |
23,513 | 31,162 | ||||||
Merchandise inventories |
(31,940 | ) | (42,218 | ) | ||||
Accounts payable |
38,161 | 88,790 | ||||||
Net change in other current assets and liabilities |
(3,341 | ) | (5,739 | ) | ||||
Other, net |
3,706 | 4,243 | ||||||
Cash provided by operating activities |
71,056 | 114,900 | ||||||
Investing activities |
||||||||
Additions to property and equipment |
(5,087 | ) | (2,615 | ) | ||||
Additions to computer software |
(2,570 | ) | (5,106 | ) | ||||
Net cash paid for acquisition of business |
(2,500 | ) | | |||||
Other, net |
12 | 25 | ||||||
Cash used for investing activities |
(10,145 | ) | (7,696 | ) | ||||
Financing activities |
||||||||
Repurchase of mandatorily redeemable preferred securities |
| (20,412 | ) | |||||
Repurchase of common stock |
| (10,884 | ) | |||||
Net payments on revolving credit facility |
| (27,900 | ) | |||||
Cash dividends paid |
(8,640 | ) | (5,714 | ) | ||||
Proceeds from exercise of stock options |
2,751 | 2,880 | ||||||
Decrease in drafts payable |
(21,500 | ) | (30,000 | ) | ||||
Other, net |
(1,183 | ) | | |||||
Cash used for financing activities |
(28,572 | ) | (92,030 | ) | ||||
Net increase in cash and cash equivalents |
32,339 | 15,174 | ||||||
Cash and cash equivalents at beginning of period |
16,335 | 3,361 | ||||||
Cash and cash equivalents at end of period |
$ | 48,674 | $ | 18,535 | ||||
See accompanying notes to consolidated financial statements.
5
Owens & Minor, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(unaudited)
1. | Accounting Policies |
In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (which are comprised only of normal recurring accruals and the use of estimates) necessary to present fairly the consolidated financial position of Owens & Minor, Inc. and its wholly-owned subsidiaries (O&M or the company) as of June 30, 2004 and the consolidated results of operations for the three and six month periods and cash flows for the six month periods ended June 30, 2004 and 2003, in conformity with generally accepted accounting principles.
2. | Interim Results of Operations |
The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year.
3. | Reclassifications |
Certain prior period amounts have been reclassified in order to conform to the current period presentation. The reclassifications have no effect on total revenue or net income as previously reported. The most significant reclassifications are as follows:
| Certain direct costs related to consulting and other service revenue are now included in cost of revenue. These costs were previously included in selling, general and administrative expense. |
| Customer finance charge income is now included in other operating income and expense, net. This income was previously included in interest expense, net. |
4. | Acquisition |
In March 2004, the company acquired certain net assets of 5nQ, a small, clinical inventory management solutions company. 5nQ developed an innovative software service, QSight, for clinical healthcare inventory management solutions. This strategic acquisition enables O&M to enhance the OMSolutionsSM technology and service offerings to hospitals and suppliers.
The acquisition has been accounted for as a purchase of a business and, accordingly, the operating results of 5nQ have been included in the companys consolidated financial statements since the date of acquisition. The company paid $2.5 million in cash for the purchase, and will also make additional payments to the previous owners, who are now employed by O&M, based on the amount of QSight subscription revenues through March 2007. The allocation of the purchase price included $1.5 million of computer software and $0.2 million of intangible assets, both included in other assets, net on the consolidated balance sheet, and $0.9 million of goodwill. Had the acquisition taken place on January 1, 2003, the consolidated revenue and net income of the company would not have materially differed from the amounts reported for the three months ended June 30, 2003 and the six months ended June 30, 2004 and 2003.
6
5. | Stock-based Compensation |
The company uses the intrinsic value method as defined by Accounting Principles Board Opinion No. 25 to account for stock-based compensation. This method requires compensation expense to be recognized for the excess of the quoted market price of the stock at the grant date or the measurement date over the amount an employee must pay to acquire the stock. The following table presents the effect on net income and earnings per share had the company used the fair value method, as defined in Statement of Financial Accounting Standards No. (SFAS) 123, Accounting for Stock-Based Compensation, to account for stock-based compensation:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(in thousands, except per share data)
|
2004 |
2003 |
2004 |
2003 |
||||||||||||
Net income |
$ | 15,325 | $ | 13,588 | $ | 29,950 | $ | 26,479 | ||||||||
Add: stock-based employee compensation expense included in reported net income, net of tax |
200 | 147 | 412 | 326 | ||||||||||||
Deduct: total stock-based employee compensation expense determined under fair value based method for all awards, net of tax |
(616 | ) | (501 | ) | (1,029 | ) | (909 | ) | ||||||||
Pro forma net income |
$ | 14,909 | $ | 13,234 | $ | 29,333 | $ | 25,896 | ||||||||
Per common share - basic: |
||||||||||||||||
Net income, as reported |
$ | 0.39 | $ | 0.41 | $ | 0.77 | $ | 0.79 | ||||||||
Pro forma net income |
$ | 0.38 | $ | 0.40 | $ | 0.75 | $ | 0.77 | ||||||||
Per common share - diluted: |
||||||||||||||||
Net income, as reported |
$ | 0.39 | $ | 0.37 | $ | 0.76 | $ | 0.72 | ||||||||
Pro forma net income |
$ | 0.38 | $ | 0.36 | $ | 0.74 | $ | 0.70 |
6. | Retirement Plans |
In December 2003, the Financial Accounting Standards Board (FASB) revised Statement of Financial Accounting Standards No. (SFAS) 132, Employers Disclosures about Pensions and Other Postretirement Benefits. The revised statement requires disclosures in addition to those in the original SFAS 132 about the assets, obligations, cash flows, and net periodic benefit cost of defined benefit pension plans and other defined benefit postretirement plans. Most of the additional disclosure requirements were effective for the company as of December 31, 2003, with the remaining requirements effective in 2004. The adoption of the revised statement did not affect the companys financial condition or results of operations. The revised statement requires interim disclosures to be made about the components of net periodic pension cost of the companys retirement plans. The components of net periodic pension cost of the companys retirement plans for the three and six months ended June 30, 2004 and 2003 are as follows:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(in thousands)
|
2004 |
2003 |
2004 |
2003 |
||||||||||||
Service cost |
$ | 255 | $ | 177 | $ | 510 | $ | 353 | ||||||||
Interest cost |
762 | 722 | 1,526 | 1,443 | ||||||||||||
Expected return on plan assets |
(432 | ) | (350 | ) | (866 | ) | (700 | ) | ||||||||
Amortization of prior service cost |
71 | 71 | 141 | 141 | ||||||||||||
Recognized net actuarial loss |
217 | 174 | 434 | 348 | ||||||||||||
Net periodic pension cost |
$ | 873 | $ | 794 | $ | 1,745 | $ | 1,585 | ||||||||
7
7. | Comprehensive Income |
The companys comprehensive income for the three and six months ended June 30, 2004 and 2003 is shown in the table below:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||
(in thousands)
|
2004 |
2003 |
2004 |
2003 |
||||||||||
Net income |
$ | 15,325 | $ | 13,588 | $ | 29,950 | $ | 26,479 | ||||||
Other comprehensive income change in unrealized gain on investment, net of tax |
| (24 | ) | | (13 | ) | ||||||||
Comprehensive income |
$ | 15,325 | $ | 13,564 | $ | 29,950 | $ | 26,466 | ||||||
8. | Net Income per Common Share |
The following sets forth the computation of basic and diluted net income per common share:
Three Months Ended June 30, |
Six Months Ended June 30, | |||||||||||
(in thousands, except per share data)
|
2004 |
2003 |
2004 |
2003 | ||||||||
Numerator: |
||||||||||||
Numerator for basic net income per common share net income |
$ | 15,325 | $ | 13,588 | $ | 29,950 | $ | 26,479 | ||||
Distributions on convertible mandatorily redeemable preferred securities, net of income taxes |
| 854 | | 1,767 | ||||||||
Numerator for diluted net income per common share net income attributable to common stock after assumed conversions |
$ | 15,325 | $ | 14,442 | $ | 29,950 | $ | 28,246 | ||||
Denominator: |
||||||||||||
Denominator for basic net income per common share weighted average shares |
39,002 | 33,383 | 38,937 | 33,458 | ||||||||
Effect of dilutive securities: |
||||||||||||
Conversion of mandatorily redeemable preferred securities |
| 5,061 | | 5,316 | ||||||||
Stock options and restricted stock |
599 | 572 | 621 | 504 | ||||||||
Denominator for diluted net income per common share adjusted weighted average shares and assumed conversions |
39,601 | 39,016 | 39,558 | 39,278 | ||||||||
Net income per common share basic |
$ | 0.39 | $ | 0.41 | $ | 0.77 | $ | 0.79 | ||||
Net income per common share diluted |
$ | 0.39 | $ | 0.37 | $ | 0.76 | $ | 0.72 |
9. | Recently Adopted Accounting Pronouncements |
In December 2003, the FASB issued FASB Interpretation No. (FIN) 46R (revised December 2003), Consolidation of Variable Interest Entities, which addresses how a business enterprise should evaluate whether it has a controlling financial interest in an entity through means other than voting rights and accordingly should consolidate the entity. FIN 46R replaces FASB Interpretation No. 46, Consolidation of Variable Interest Entities, which was issued in January 2003. The company was required to apply FIN 46R to interests in variable interest entities (VIEs) as of March 31, 2004. Application of this Interpretation did not affect the companys financial condition or results of operations.
8
10. | Condensed Consolidating Financial Information |
The following tables present condensed consolidating financial information for: Owens & Minor, Inc.; on a combined basis, the guarantors of Owens & Minor, Inc.s 8.5% Senior Subordinated 10-year Notes (the Notes); and the non-guarantor subsidiaries of the Notes. Separate financial statements of the guarantor subsidiaries are not presented because the guarantors are jointly, severally and unconditionally liable under the guarantees and the company believes the condensed consolidating financial information is more meaningful in understanding the financial position, results of operations and cash flows of the guarantor subsidiaries.
Condensed Consolidating Financial Information
(in thousands)
For the three months ended June 30, 2004 |
Owens & Minor, Inc. |
Guarantor Subsidiaries |
Non-guarantor Subsidiaries |
Eliminations |
Consolidated |
|||||||||||||||
Statements of Operations |
||||||||||||||||||||
Revenue |
$ | | $ | 1,119,375 | $ | | $ | | $ | 1,119,375 | ||||||||||
Cost of revenue |
| 1,004,544 | | | 1,004,544 | |||||||||||||||
Gross margin |
| 114,831 | | | 114,831 | |||||||||||||||
Selling, general and administrative expenses |
391 | 84,137 | 5 | | 84,533 | |||||||||||||||
Depreciation and amortization |
| 3,815 | | | 3,815 | |||||||||||||||
Other operating income and expense, net |
| (572 | ) | (599 | ) | | (1,171 | ) | ||||||||||||
Operating earnings (loss) |
(391 | ) | 27,451 | 594 | | 27,654 | ||||||||||||||
Interest (income) expense, net |
(309 | ) | 2,962 | 390 | | 3,043 | ||||||||||||||
Intercompany dividend income |
| (20,342 | ) | | 20,342 | | ||||||||||||||
Discount on accounts receivable securitization |
| 3 | 80 | | 83 | |||||||||||||||
Income (loss) before income taxes |
(82 | ) | 44,828 | 124 | (20,342 | ) | 24,528 | |||||||||||||
Income tax provision (benefit) |
(37 | ) | 9,191 | 49 | | 9,203 | ||||||||||||||
Net income (loss) |
$ | (45 | ) | $ | 35,637 | $ | 75 | $ | (20,342 | ) | $ | 15,325 | ||||||||
For the three months ended June 30, 2003 |
Owens & Minor, Inc. |
Guarantor Subsidiaries |
Non-guarantor Subsidiaries |
Eliminations |
Consolidated |
||||||||||||||
Statements of Operations |
|||||||||||||||||||
Revenue |
$ | | $ | 1,054,502 | $ | | $ | | $ | 1,054,502 | |||||||||
Cost of revenue |
| 945,610 | | | 945,610 | ||||||||||||||
Gross margin |
| 108,892 | | | 108,892 | ||||||||||||||
Selling, general and administrative expenses |
| 78,659 | 175 | | 78,834 | ||||||||||||||
Depreciation and amortization |
| 3,952 | | | 3,952 | ||||||||||||||
Other operating income and expense, net |
| (23 | ) | (1,290 | ) | | (1,313 | ) | |||||||||||
Operating earnings |
| 26,304 | 1,115 | | 27,419 | ||||||||||||||
Interest (income) expense, net |
(4,982 | ) | 9,356 | (882 | ) | | 3,492 | ||||||||||||
Discount on accounts receivable securitization |
| 5 | 173 | | 178 | ||||||||||||||
Distributions on mandatorily redeemable preferred securities |
| | 1,402 | | 1,402 | ||||||||||||||
Income before income taxes |
4,982 | 16,943 | 422 | | 22,347 | ||||||||||||||
Income tax provision |
1,990 | 6,596 | 173 | | 8,759 | ||||||||||||||
Net income |
$ | 2,992 | $ | 10,347 | $ | 249 | $ | | $ | 13,588 | |||||||||
9
Condensed Consolidating Financial Information
(in thousands)
For the six months ended June 30, 2004 |
Owens & Minor, Inc. |
Guarantor Subsidiaries |
Non-guarantor Subsidiaries |
Eliminations |
Consolidated |
|||||||||||||||
Statements of Operations |
||||||||||||||||||||
Revenue |
$ | | $ | 2,225,449 | $ | | $ | | $ | 2,225,449 | ||||||||||
Cost of revenue |
| 1,996,558 | | | 1,996,558 | |||||||||||||||
Gross margin |
| 228,891 | | | 228,891 | |||||||||||||||
Selling, general and administrative expenses |
457 | 167,970 | 123 | | 168,550 | |||||||||||||||
Depreciation and amortization |
| 7,521 | | | 7,521 | |||||||||||||||
Other operating income and expense, net |
| (570 | ) | (1,702 | ) | | (2,272 | ) | ||||||||||||
Operating earnings |
(457 | ) | 53,970 | 1,579 | | 55,092 | ||||||||||||||
Interest (income) expense, net |
(1,124 | ) | 6,577 | 836 | | 6,289 | ||||||||||||||
Intercompany dividend income |
| (20,342 | ) | | 20,342 | | ||||||||||||||
Discount on accounts receivable securitization |
| 8 | 253 | | 261 | |||||||||||||||
Income before income taxes |
667 | 67,727 | 490 | (20,342 | ) | 48,542 | ||||||||||||||
Income tax provision |
256 | 18,144 | 192 | | 18,592 | |||||||||||||||
Net income |
$ | 411 | $ | 49,583 | $ | 298 | $ | (20,342 | ) | $ | 29,950 | |||||||||
For the six months ended June 30, 2003 |
Owens & Minor, Inc. |
Guarantor Subsidiaries |
Non-guarantor Subsidiaries |
Eliminations |
Consolidated |
||||||||||||||
Statements of Operations |
|||||||||||||||||||
Revenue |
$ | | $ | 2,072,471 | $ | | $ | | $ | 2,072,471 | |||||||||
Cost of revenue |
| 1,856,778 | | | 1,856,778 | ||||||||||||||
Gross margin |
| 215,693 | | | 215,693 | ||||||||||||||
Selling, general and administrative expenses |
| 155,512 | 733 | | 156,245 | ||||||||||||||
Depreciation and amortization |
| 7,933 | | | 7,933 | ||||||||||||||
Other operating income and expense, net |
| (83 | ) | (2,397 | ) | | (2,480 | ) | |||||||||||
Operating earnings |
| 52,331 | 1,664 | | 53,995 | ||||||||||||||
Interest (income) expense, net |
(6,241 | ) | 15,910 | (2,658 | ) | | 7,011 | ||||||||||||
Discount on accounts receivable securitization |
| 10 | 372 | | 382 | ||||||||||||||
Distributions on mandatorily redeemable preferred securities |
| | 2,898 | | 2,898 | ||||||||||||||
Other expense, net |
154 | | | | 154 | ||||||||||||||
Income before income taxes |
6,087 | 36,411 | 1,052 | | 43,550 | ||||||||||||||
Income tax provision |
2,424 | 14,227 | 420 | | 17,071 | ||||||||||||||
Net income |
$ | 3,663 | $ | 22,184 | $ | 632 | $ | | $ | 26,479 | |||||||||
10
Condensed Consolidating Financial Information
(in thousands)
June 30, 2004 |
Owens & Minor, Inc. |
Guarantor Subsidiaries |
Non-guarantor Subsidiaries |
Eliminations |
Consolidated |
||||||||||||||
Balance Sheets |
|||||||||||||||||||
Assets |
|||||||||||||||||||
Current assets |
|||||||||||||||||||
Cash and cash equivalents |
$ | 46,410 | $ | 2,263 | $ | 1 | $ | | $ | 48,674 | |||||||||
Accounts and notes receivable, net |
| 329,049 | | | 329,049 | ||||||||||||||
Merchandise inventories |
| 413,611 | | | 413,611 | ||||||||||||||
Intercompany advances, net |
91,252 | (91,108 | ) | (144 | ) | | | ||||||||||||
Other current assets |
| 30,391 | | | 30,391 | ||||||||||||||
Total current assets |
137,662 | 684,206 | (143 | ) | | 821,725 | |||||||||||||
Property and equipment, net |
| 22,596 | | | 22,596 | ||||||||||||||
Goodwill |
| 198,938 | | | 198,938 | ||||||||||||||
Intercompany investments |
383,415 | 7,773 | | (391,188 | ) | | |||||||||||||
Other assets, net |
10,354 | 32,969 | | | 43,323 | ||||||||||||||
Total assets |
$ | 531,431 | $ | 946,482 | $ | (143 | ) | $ | (391,188 | ) | $ | 1,086,582 | |||||||
Liabilities and shareholders equity |
|||||||||||||||||||
Current liabilities |
|||||||||||||||||||
Accounts payable |
$ | | $ | 331,411 | $ | | $ | | $ | 331,411 | |||||||||
Accrued payroll and related liabilities |
| 12,399 | | | 12,399 | ||||||||||||||
Other accrued liabilities |
6,214 | 62,031 | | | 68,245 | ||||||||||||||
Total current liabilities |
6,214 | 405,841 | | | 412,055 | ||||||||||||||
Long-term debt |
206,889 | 143 | | | 207,032 | ||||||||||||||
Intercompany long-term debt |
| 138,890 | | (138,890 | ) | | |||||||||||||
Other liabilities |
| 31,274 | | | 31,274 | ||||||||||||||
Total liabilities |
213,103 | 576,148 | | (138,890 | ) | 650,361 | |||||||||||||
Shareholders equity |
|||||||||||||||||||
Common stock |
78,594 | | 1,500 | (1,500 | ) | 78,594 | |||||||||||||
Paid-in capital |
122,763 | 249,797 | 1,001 | (250,798 | ) | 122,763 | |||||||||||||
Retained earnings (deficit) |
116,971 | 127,451 | (2,644 | ) | | 241,778 | |||||||||||||
Accumulated other comprehensive loss |
| (6,914 | ) | | | (6,914 | ) | ||||||||||||
Total shareholders equity |
318,328 | 370,334 | (143 | ) | (252,298 | ) | 436,221 | ||||||||||||
Total liabilities and shareholders equity |
$ | 531,431 | $ | 946,482 | $ | (143 | ) | $ | (391,188 | ) | $ | 1,086,582 | |||||||
11
Condensed Consolidating Financial Information
(in thousands)
December 31, 2003 |
Owens & Minor, Inc. |
Guarantor Subsidiaries |
Non-guarantor Subsidiaries |
Eliminations |
Consolidated |
||||||||||||||
Balance Sheets |
|||||||||||||||||||
Assets |
|||||||||||||||||||
Current assets |
|||||||||||||||||||
Cash and cash equivalents |
$ | 14,156 | $ | 2,178 | $ | 1 | $ | | $ | 16,335 | |||||||||
Accounts and notes receivable, net |
| 5,985 | 347,446 | | 353,431 | ||||||||||||||
Merchandise inventories |
| 384,266 | | | 384,266 | ||||||||||||||
Intercompany advances, net |
126,182 | 186,302 | (312,484 | ) | | | |||||||||||||
Other current assets |
18 | 27,325 | | | 27,343 | ||||||||||||||
Total current assets |
140,356 | 606,056 | 34,963 | | 781,375 | ||||||||||||||
Property and equipment, net |
| 21,088 | | | 21,088 | ||||||||||||||
Goodwill |
| 198,063 | | | 198,063 | ||||||||||||||
Intercompany investments |
383,415 | 22,773 | | (406,188 | ) | | |||||||||||||
Other assets, net |
13,624 | 31,598 | | | 45,222 | ||||||||||||||
Total assets |
$ | 537,395 | $ | 879,578 | $ | 34,963 | $ | (406,188 | ) | $ | 1,045,748 | ||||||||
Liabilities and shareholders equity |
|||||||||||||||||||
Current liabilities |
|||||||||||||||||||
Accounts payable |
$ | | $ | 314,723 | $ | | $ | | $ | 314,723 | |||||||||
Accrued payroll and related liabilities |
| 13,279 | | | 13,279 | ||||||||||||||
Other accrued liabilities |
6,030 | 61,538 | 62 | | 67,630 | ||||||||||||||
Total current liabilities |
6,030 | 389,540 | 62 | | 395,632 | ||||||||||||||
Long-term debt |
209,364 | 135 | | | 209,499 | ||||||||||||||
Intercompany long-term debt |
| 138,890 | | (138,890 | ) | | |||||||||||||
Other liabilities |
| 30,262 | | | 30,262 | ||||||||||||||
Total liabilities |
215,394 | 558,827 | 62 | (138,890 | ) | 635,393 | |||||||||||||
Shareholders equity |
|||||||||||||||||||
Common stock |
77,958 | | 1,500 | (1,500 | ) | 77,958 | |||||||||||||
Paid-in capital |
118,843 | 249,797 | 16,001 | (265,798 | ) | 118,843 | |||||||||||||
Retained earnings |
125,200 | 77,868 | 17,400 | | 220,468 | ||||||||||||||
Accumulated other comprehensive loss |
| (6,914 | ) | | | (6,914 | ) | ||||||||||||
Total shareholders equity |
322,001 | 320,751 | 34,901 | (267,298 | ) | 410,355 | |||||||||||||
Total liabilities and shareholders equity |
$ | 537,395 | $ | 879,578 | $ | 34,963 | $ | (406,188 | ) | $ | 1,045,748 | ||||||||
12
Condensed Consolidating Financial Information
(in thousands)
For the six months ended June 30, 2004 |
Owens & Minor, Inc. |
Guarantor Subsidiaries |
Non-guarantor Subsidiaries |
Eliminations |
Consolidated |
|||||||||||||||
Statements of Cash Flows |
||||||||||||||||||||
Operating activities |
||||||||||||||||||||
Net income |
$ | 411 | $ | 49,583 | $ | 298 | $ | (20,342 | ) | $ | 29,950 | |||||||||
Adjustments to reconcile net income to cash provided by operating activities: |
||||||||||||||||||||
Depreciation and amortization |
| 7,521 | | | 7,521 | |||||||||||||||
Provision for LIFO reserve |
| 2,595 | | | 2,595 | |||||||||||||||
Provision for losses on accounts and notes receivable |
| 778 | 113 | | 891 | |||||||||||||||
Noncash intercompany dividend income |
| (20,342 | ) | | 20,342 | | ||||||||||||||
Changes in operating assets and liabilities: |
||||||||||||||||||||
Accounts and notes receivable |
| 9,455 | 14,058 | | 23,513 | |||||||||||||||
Merchandise inventories |
| (31,940 | ) | | | (31,940 | ) | |||||||||||||
Accounts payable |
| 38,161 | | | 38,161 | |||||||||||||||
Net change in other current assets and liabilities |
202 | (3,481 | ) | (62 | ) | | (3,341 | ) | ||||||||||||
Other, net |
2,189 | 1,517 | | | 3,706 | |||||||||||||||
Cash provided by operating activities |
2,802 | 53,847 | 14,407 | | 71,056 | |||||||||||||||
Investing activities |
||||||||||||||||||||
Additions to property and equipment |
| (5,087 | ) | | | (5,087 | ) | |||||||||||||
Additions to computer software |
| (2,570 | ) | | | (2,570 | ) | |||||||||||||
Net cash paid for acquisition of business |
| (2,500 | ) | | | (2,500 | ) | |||||||||||||
Other, net |
| 12 | | | 12 | |||||||||||||||
Cash used for investing activities |
| (10,145 | ) | | | (10,145 | ) | |||||||||||||
Financing activities |
||||||||||||||||||||
Change in intercompany advances |
35,341 | (20,934 | ) | (14,407 | ) | | | |||||||||||||
Cash dividends paid |
(8,640 | ) | | | | (8,640 | ) | |||||||||||||
Proceeds from exercise of stock options |
2,751 | | | | 2,751 | |||||||||||||||
Decrease in drafts payable |
| (21,500 | ) | | | (21,500 | ) | |||||||||||||
Other, net |
| (1,183 | ) | | | (1,183 | ) | |||||||||||||
Cash provided by (used for) financing activities |
29,452 | (43,617 | ) | (14,407 | ) | | (28,572 | ) | ||||||||||||
Net increase in cash and cash equivalents |
32,254 | 85 | | | 32,339 | |||||||||||||||
Cash and cash equivalents at beginning of period |
14,156 | 2,178 | 1 | | 16,335 | |||||||||||||||
Cash and cash equivalents at end of period |
$ | 46,410 | $ | 2,263 | $ | 1 | $ | | $ | 48,674 | ||||||||||
13
Condensed Consolidating Financial Information
(in thousands)
For the six months ended June 30, 2003 |
Owens & Minor, Inc. |
Guarantor Subsidiaries |
Non-guarantor Subsidiaries |
Eliminations |
Consolidated |
||||||||||||||
Statements of Cash Flows |
|||||||||||||||||||
Operating activities |
|||||||||||||||||||
Net income |
$ | 3,663 | $ | 22,184 | $ | 632 | $ | | $ | 26,479 | |||||||||
Adjustments to reconcile net income to cash provided by operating activities: |
|||||||||||||||||||
Depreciation and amortization |
| 7,933 | | | 7,933 | ||||||||||||||
Provision for LIFO reserve |
| 2,870 | | | 2,870 | ||||||||||||||
Provision for losses on accounts and notes receivable |
| 657 | 723 | | 1,380 | ||||||||||||||
Changes in operating assets and liabilities: |
|||||||||||||||||||
Accounts and notes receivable |
| (530 | ) | 31,692 | | 31,162 | |||||||||||||
Merchandise inventories |
| (42,218 | ) | | | (42,218 | ) | ||||||||||||
Accounts payable |
| 88,790 | | | 88,790 | ||||||||||||||
Net change in other current assets And liabilities |
(278 | ) | (5,270 | ) | (191 | ) | | (5,739 | ) | ||||||||||
Other, net |
1,581 | 2,662 | | | 4,243 | ||||||||||||||
Cash provided by operating activities |
4,966 | 77,078 | 32,856 | | 114,900 | ||||||||||||||
Investing activities |
|||||||||||||||||||
Additions to property and equipment |
| (2,615 | ) | | | (2,615 | ) | ||||||||||||
Additions to computer software |
| (5,106 | ) | | | (5,106 | ) | ||||||||||||
Other, net |
| 25 | | | 25 | ||||||||||||||
Cash used for investing activities |
| (7,696 | ) | | | (7,696 | ) | ||||||||||||
Financing activities |
|||||||||||||||||||
Repurchase of mandatorily redeemable preferred securities |
(20,412 | ) | | | | (20,412 | ) | ||||||||||||
Repurchase of common stock |
(10,884 | ) | | | | (10,884 | ) | ||||||||||||
Net payments on revolving credit facility |
(27,900 | ) | | | | (27,900 | ) | ||||||||||||
Change in intercompany advances |
72,269 | (39,413 | ) | (32,856 | ) | | | ||||||||||||
Cash dividends paid |
(5,714 | ) | | | | (5,714 | ) | ||||||||||||
Proceeds from exercise of stock options |
2,880 | | | | 2,880 | ||||||||||||||
Decrease in drafts payable |
| (30,000 | ) | | | (30,000 | ) | ||||||||||||
Cash provided by (used for) financing activities |
10,239 | (69,413 | ) | (32,856 | ) | | (92,030 | ) | |||||||||||
Net increase (decrease) in cash and cash equivalents |
15,205 | (31 | ) | | | 15,174 | |||||||||||||
Cash and cash equivalents at beginning of period |
1,244 | 2,116 | 1 | | 3,361 | ||||||||||||||
Cash and cash equivalents at end of period |
$ | 16,449 | $ | 2,085 | $ | 1 | $ | | $ | 18,535 | |||||||||
14
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis describes material changes in the financial condition of Owens & Minor, Inc. and its wholly-owned subsidiaries (O&M or the company) since December 31, 2003. Trends of a material nature are discussed to the extent known and considered relevant. This discussion should be read in conjunction with the consolidated financial statements, related notes thereto and managements discussion and analysis of financial condition and results of operations included in the companys 2003 Annual Report on Form 10-K for the year ended December 31, 2003.
Reclassifications
As a result of the growth of the OMSolutionsSM business and the increasing effect of customer finance charge income on interest expense in recent periods, the company made certain changes to the presentation of its income statement effective January 1, 2004, to provide more useful information to investors. These reclassifications have no effect on total revenue or net income as previously reported. The most significant reclassifications are as follows:
| Certain direct costs related to consulting and other service revenue are now included in cost of revenue. These costs were previously included in selling, general and administrative expense. |
| Customer finance charge income is now included in other operating income and expense, net. This income was previously included in interest expense, net. |
Financial information for all prior periods included in this report has been reclassified to conform to the current presentation.
Results of Operations
Second quarter and first six months of 2004 compared with 2003
Overview. For the second quarter and first six months of 2004, net income increased by 13%. The increase in net income was driven by increased operating earnings, lower financing costs aided by improved collections of accounts receivable and a lower effective tax rate. Operating earnings increased by 1% from the second quarter of 2003 to the second quarter of 2004, while for the first six months of the year, operating earnings increased by 2% over the prior year period. Operating earnings increased due to revenue growth, as well as productivity improvements in the core distribution business offset by increased spending on strategic initiatives.
Revenue. Revenue increased 6% to $1.12 billion in the second quarter of 2004 from $1.05 billion in the second quarter of 2003. For the first six months of 2004, revenue increased 7% over the comparable prior year period. This revenue increase resulted from new core distribution business, including HealthTrust Purchasing Group, and increased sales to existing customers.
Operating earnings. As a percentage of revenue, operating earnings decreased slightly to 2.5% in the second quarter and first six months of 2004 from 2.6% in the comparable periods of 2003. The decrease in operating earnings as a percentage of revenue from 2003 resulted from slightly lower gross margin and continued spending on strategic initiatives, particularly OMSolutionsSM and Owens & Minor University, partially offset by productivity improvements in the core distribution business. OMSolutionsSM expenses exceeded revenue for the second quarter and the first six months of 2004. The company anticipates that the OMSolutionsSM business will become accretive in the second half of the year.
15
The following table presents the components of operating earnings as a percent of revenue for the second quarter and first six months of 2004 and 2003:
Three months ended June 30, |
Six months ended June 30, |
|||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||
Gross margin |
10.3 | % | 10.3 | % | 10.3 | % | 10.4 | % | ||||
SG&A expense |
7.6 | % | 7.5 | % | 7.6 | % | 7.5 | % | ||||
Depreciation and amortization |
0.3 | % | 0.4 | % | 0.3 | % | 0.4 | % | ||||
Other operating income and expense, net |
(0.1 | )% | (0.1 | )% | (0.1 | )% | (0.1 | )% | ||||
Operating earnings |
2.5 | % | 2.6 | % | 2.5 | % | 2.6 | % | ||||
Percentages may not foot due to rounding
The decrease in gross margin from the first six months of 2003 to the same period of 2004 resulted primarily from competitive pricing pressure and fewer inventory buying opportunities.
Competitive pricing pressure has been a significant factor in recent years, and management expects this trend to continue. In addition, as suppliers continue to seek more restrictive agreements with distributors, the company has access to fewer special inventory buying opportunities than in the past. The company is working to counteract the effects of these trends by continuing to offer customers a wide range of value-added services, such as OMSolutionsSM, PANDAC® and other programs, as well as expanding the MediChoice® private label product line. The company also continues to work with suppliers on programs to enhance gross margin.
SG&A expenses were 7.6% of revenue in both the second quarter and the first six months of 2004, up from 7.5% in the comparable periods of 2003. The company continues to invest in its strategic initiatives, such as OMSolutionsSM and Owens & Minor University. These additional costs, as well as increases in other operating costs such as employee healthcare and information technology support, were partially offset by productivity improvements achieved in the core distribution business. The company expects to continue to invest in its strategic initiatives while also focusing on operation standardization in order to further improve productivity.
Financing costs. Financing costs, which include interest expense, discount on accounts receivable securitization and distributions on mandatorily redeemable preferred securities, totaled $3.1 million and $6.6 million for the second quarter and first six months of 2004, compared with $5.1 million and $10.3 million for the same periods of 2003. The decrease in financing costs from 2003 resulted primarily from reductions in outstanding financing, most significantly the repurchase of $20.8 million and conversion of $104.4 million of mandatorily redeemable preferred securities in 2003. Financing costs were also favorably affected by interest income from increased cash and cash equivalents helped by improved collections of accounts receivable.
The company expects to continue to manage its financing costs by managing working capital levels. Future financing costs will be affected primarily by changes in short-term interest rates, as well as working capital requirements.
Income taxes. The provision for income taxes was $9.2 million and $18.6 million in the second quarter and first six months of 2004 compared with $8.8 million and $17.1 million in the same periods of 2003. The effective tax rate was 37.5% and 38.3% for the second quarter and first half of 2004,
16
compared to 38.9% for the full year of 2003. The provision for the second quarter and first six months of 2004 includes an adjustment of the companys reserve for tax liabilities for years subject to audit as the company was better able to estimate its ultimate liability for these years.
Financial Condition, Liquidity and Capital Resources
Liquidity. The companys liquidity remained strong in the first six months of 2004, as its cash and cash equivalents increased $32.3 million to $48.7 million at June 30, and long-term debt remained consistent at $207.0 million, down $2.5 million from December 31, 2003. In the first six months of 2004, the company generated $71.1 million of cash flow from operations, compared with $114.9 million in the first half of 2003. Cash flows in both periods were positively affected by improved collections of accounts receivable, while cash flows for the first half of 2003 were also significantly enhanced by timing of payments for inventory purchases. Accounts receivable days sales outstanding at June 30, 2004 were 25.5 days, improved from 27.8 days at December 31, 2003 and 28.0 days at June 30, 2003. Inventory turnover increased slightly to 10.0 in the second quarter of 2004 from 9.9 in the second quarter of 2003.
Effective May 4, 2004, the company amended its revolving credit facility, extending its expiration to May 2009. The credit limit of the amended facility increased from $150.0 million to $250.0 million, and the interest rate is based on, at the companys discretion, LIBOR, the Federal Funds Rate or the Prime Rate, plus an adjustment based on the companys leverage ratio. Under the new terms of the facility, the company is charged a commitment fee of between 0.15% and 0.35% on the unused portion of the facility. The terms of the agreement limit the amount of indebtedness that the company may incur, require the company to maintain certain levels of net worth, leverage ratio and fixed charge coverage ratio, and restrict the ability of the company to materially alter the character of the business through consolidation, merger, or purchase or sale of assets. As a result of the increased borrowing capacity under the amended revolving credit facility, the company terminated its off balance sheet accounts receivable financing facility.
The company expects that its available financing will be sufficient to fund its working capital needs and long-term strategic growth, although this cannot be assured. At June 30, 2004, the company had $243.5 million of unused credit under its revolving credit facility.
Capital Expenditures. Capital expenditures were $7.7 million in the first six months of both 2004 and 2003. The mix of expenditures changed from 2003 to 2004, with increased spending on equipment and improvements related to the relocation of two of the companys distribution centers, offset by reduced capital spending on information systems. The company expects capital expenditures for the remainder of 2004 to include increased spending on the design and construction of a new corporate headquarters. Capital expenditures for information systems are expected to continue to run at a lower rate than in 2003.
Risks
The company is subject to risks associated with changes in the healthcare industry, including competition and continued efforts to control costs, which place pressure on operating earnings, changes in the way medical and surgical services are delivered, and changes in manufacturer preferences between the sale of product directly to hospital customers and the use of wholesale distribution. The loss of one of the companys larger customers could have a significant effect on its business.
Forward-looking Statements
Certain statements in this discussion constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Although O&M believes its expectations with respect
17
to the forward-looking statements are based upon reasonable assumptions within the bounds of its knowledge of its business and operations, all forward-looking statements involve risks and uncertainties and, as a result, actual results could differ materially from those projected, anticipated or implied by these statements. Such forward-looking statements involve known and unknown risks, including, but not limited to:
| general economic and business conditions |
| the ability of the company to implement its strategic initiatives |
| dependence on sales to certain customers |
| dependence on suppliers |
| changes in manufacturer preferences between direct sales and wholesale distribution |
| competition |
| changing trends in customer profiles |
| the ability of the company to meet customer demand for additional value added services |
| the ability to convert customers to CostTrackSM |
| the availability of supplier incentives |
| the ability to capitalize on inventory buying opportunities |
| the ability of business partners to perform their contractual responsibilities |
| the ability to manage operating expenses |
| the ability of the company to manage financing costs and interest rate risk |
| the risk that a decline in business volume or profitability could result in an impairment of goodwill |
| the ability to timely or adequately respond to technological advances in the medical supply industry |
| the ability to successfully identify, manage or integrate possible future acquisitions |
| the costs associated with and outcome of outstanding and any future litigation, including product and professional liability claims |
| changes in government regulations. |
As a result of these and other factors, no assurance can be given as to the companys future results. The company is under no obligation to update or revise any forward-looking statements, whether as a result of new information, future results, or otherwise.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The company believes there has been no material change in its exposure to market risk from that discussed in Item 7A in the companys Annual Report on Form 10-K for the year ended December 31, 2003.
Item 4. Controls and Procedures
The company carried out an evaluation, with the participation of the companys management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the companys disclosure controls and procedures (pursuant to Rule 13a-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the companys disclosure controls and procedures are effective in timely alerting them to material information relating to the company required to be included in the companys periodic SEC filings. There has been no change in the companys internal controls over financial reporting during the quarter ended June 30, 2004, that has materially affected, or is reasonably likely to materially affect, the companys internal control over financial reporting.
18
Certain legal proceedings pending against the company are described in the companys Annual Report on Form 10-K for the year ended December 31, 2003. Through June 30, 2004, there have been no material developments in any legal proceedings reported in such Annual Report.
Item 4. Submission of Matters to a Vote of Shareholders
The following matters were submitted to a vote of O&Ms shareholders at its annual meeting held on April 29, 2004, with the voting results designated below each such matter:
(1) | Election of A. Marshall Acuff, Jr., Henry A. Berling, James B. Farinholt, Jr., and Anne Marie Whittemore as directors of O&M for a threeyear term. |
Directors |
Votes For |
Votes Against Or Withheld |
Abstentions |
Broker Non-Votes | ||||
A. Marshall Acuff, Jr. |
34,456,277 | 1,641,586 | 0 | 0 | ||||
Henry A. Berling |
34,340,733 | 1,757,130 | 0 | 0 | ||||
James B. Farinholt, Jr. |
34,316,964 | 1,780,899 | 0 | 0 | ||||
Anne Marie Whittemore |
22,710,128 | 13,387,735 | 0 | 0 |
(2) | Ratification of the appointment of KPMG LLP as O&Ms independent auditors for 2004. |
Votes For |
Votes Against Or Withheld |
Abstentions | ||
35,754,970 |
324,617 | 18,276 |
Item 6. Exhibits and Reports on Form 8-K
(a) | Exhibits |
3.1 | Amended and Restated Bylaws of the company | |
31.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
(b) | Reports on Form 8-K |
The company filed a Current Report on Form 8-K dated April 21, 2004, under Items 7 and 12, announcing its earnings for the first quarter ended March 31, 2004.
19
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Owens & Minor, Inc. | ||
(Registrant) | ||
Date August 5, 2004 |
/s/ G. GILMER MINOR, III | |
G. Gilmer Minor, III | ||
Chairman and Chief Executive Officer | ||
Date August 5, 2004 |
/s/ JEFFREY KACZKA | |
Jeffrey Kaczka | ||
Senior Vice President | ||
Chief Financial Officer | ||
Date August 5, 2004 |
/s/ OLWEN B. CAPE | |
Olwen B. Cape | ||
Vice President & Controller | ||
Chief Accounting Officer | ||
20
Exhibits Filed with SEC
Exhibit # |
||
3.1 | Amended and Restated Bylaws of the company. | |
31.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
21