UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
Form 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended June 30, 2004
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-31240
NEWMONT MINING CORPORATION
(Exact name of registrant as specified in its charter)
Delaware | 84-1611629 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) | |
1700 Lincoln Street Denver, Colorado |
80203 | |
(Address of Principal Executive Offices) | (Zip Code) |
Registrants telephone number, including area code (303) 863-7414
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12-b2 of the Exchange Act). x Yes ¨ No
There were 406,066,775 shares of common stock outstanding on July 28, 2004 (and 37,299,303 exchangeable shares).
PART IFINANCIAL INFORMATION
ITEM 1. | FINANCIAL STATEMENTS |
NEWMONT MINING CORPORATION
STATEMENTS OF CONSOLIDATED INCOME
Three Months Ended June 30, |
||||||||
2004 |
2003 |
|||||||
(unaudited, in thousands, except per share) |
||||||||
Revenues |
||||||||
Salesgold, net |
$ | 800,590 | $ | 724,026 | ||||
Salesbase metals, net |
208,581 | 12,735 | ||||||
1,009,171 | 736,761 | |||||||
Costs and expenses |
||||||||
Costs applicable to sales (exclusive of depreciation, depletion and amortization shown separately below) |
||||||||
Gold |
464,144 | 422,245 | ||||||
Base metals |
93,438 | 9,973 | ||||||
Depreciation, depletion and amortization |
173,156 | 139,337 | ||||||
Exploration, research and development |
48,226 | 30,621 | ||||||
General and administrative |
30,493 | 31,292 | ||||||
Write-down of long-lived assets |
16,300 | 1,794 | ||||||
Other |
8,435 | 3,296 | ||||||
834,192 | 638,558 | |||||||
Other income (expense) |
||||||||
Loss on investments, net |
(41,299 | ) | (603 | ) | ||||
Gain on derivative instruments, net |
958 | 16,644 | ||||||
Gain on extinguishment of NYOL bonds, net |
| 94,414 | ||||||
Gain on extinguishment of NYOL derivative liability, net |
| 76,578 | ||||||
Loss on extinguishment of debt |
(222 | ) | | |||||
Royalty and dividend income |
15,356 | 10,468 | ||||||
Interest income, foreign currency exchange and other income |
4,718 | 32,675 | ||||||
Interest expense, net of capitalized interest of $2,546 and $1,758, respectively |
(24,931 | ) | (22,669 | ) | ||||
(45,420 | ) | 207,507 | ||||||
Pre-tax income before minority interest, equity income (loss) and impairment of affiliates |
129,559 | 305,710 | ||||||
Income tax expense |
(31,310 | ) | (89,038 | ) | ||||
Minority interest in income of subsidiaries |
(60,858 | ) | (35,807 | ) | ||||
Equity loss and impairment of Australian Magnesium Corporation |
| (107,758 | ) | |||||
Equity income of affiliates |
105 | 17,740 | ||||||
Net income applicable to common shares |
$ | 37,496 | $ | 90,847 | ||||
Net income per common share, basic and diluted |
$ | 0.08 | $ | 0.22 | ||||
Basic weighted average common shares outstanding |
443,145 | 405,388 | ||||||
Diluted weighted average common shares outstanding |
446,324 | 408,242 | ||||||
Cash dividends declared per common share |
$ | 0.075 | $ | 0.04 | ||||
The accompanying notes are an integral part of these financial statements.
2
NEWMONT MINING CORPORATION
STATEMENTS OF CONSOLIDATED INCOME
Six Months Ended June 30, |
||||||||
2004 |
2003 |
|||||||
(unaudited, in thousands, except per share) |
||||||||
Revenues |
||||||||
Salesgold, net |
$ | 1,735,241 | $ | 1,438,582 | ||||
Salesbase metals, net |
396,207 | 32,168 | ||||||
2,131,448 | 1,470,750 | |||||||
Costs and expenses |
||||||||
Costs applicable to sales (exclusive of depreciation, depletion and amortization shown separately below) |
||||||||
Gold |
965,693 | 821,254 | ||||||
Base metals |
166,463 | 25,335 | ||||||
Depreciation, depletion and amortization |
355,180 | 269,930 | ||||||
Exploration, research and development |
84,900 | 52,093 | ||||||
General and administrative |
57,651 | 57,702 | ||||||
Write-down of long-lived assets |
16,300 | 1,794 | ||||||
Other |
14,362 | 25,420 | ||||||
1,660,549 | 1,253,528 | |||||||
Other income (expense) |
||||||||
(Loss) gain on investments, net |
(39,494 | ) | 84,715 | |||||
Gain on derivative instruments, net |
1,507 | 71,669 | ||||||
Gain on extinguishment of NYOL bonds, net |
| 94,414 | ||||||
Gain on extinguishment of NYOL derivative liability, net |
| 76,578 | ||||||
Loss on extinguishment of debt |
(222 | ) | (19,530 | ) | ||||
Royalty and dividend income |
28,518 | 24,948 | ||||||
Interest income, foreign currency exchange and other income |
16,788 | 63,638 | ||||||
Interest expense, net of capitalized interest of $4,898 and $3,048, respectively |
(50,433 | ) | (52,615 | ) | ||||
(43,336 | ) | 343,817 | ||||||
Pre-tax income before minority interest, equity income (loss), impairment of affiliates and cumulative effect of a change in accounting principle |
427,563 | 561,039 | ||||||
Income tax expense |
(117,942 | ) | (151,601 | ) | ||||
Minority interest in income of subsidiaries |
(139,915 | ) | (73,596 | ) | ||||
Equity loss and impairment of Australian Magnesium Corporation |
| (119,485 | ) | |||||
Equity income of affiliates |
1,609 | 26,278 | ||||||
Income before cumulative effect of a change in accounting principle |
171,315 | 242,635 | ||||||
Cumulative effect of a change in accounting principle, net of tax of $25,382 and $11,188, respectively |
(47,138 | ) | (34,533 | ) | ||||
Net income applicable to common shares |
$ | 124,177 | $ | 208,102 | ||||
Income per common share before cumulative effect of a change in accounting principle, basic |
$ | 0.39 | $ | 0.60 | ||||
Cumulative effect of a change in accounting principle per common share, basic |
(0.11 | ) | (0.08 | ) | ||||
Net income per common share, basic |
$ | 0.28 | $ | 0.52 | ||||
Income per common share before cumulative effect of a change in accounting principle, diluted |
$ | 0.39 | $ | 0.60 | ||||
Cumulative effect of a change in accounting principle per common share, diluted |
(0.11 | ) | (0.09 | ) | ||||
Net income per common share, diluted |
$ | 0.28 | $ | 0.51 | ||||
Basic weighted average common shares outstanding |
442,840 | 403,648 | ||||||
Diluted weighted average common shares outstanding |
446,278 | 406,305 | ||||||
Cash dividends declared per common share |
$ | 0.125 | $ | 0.08 | ||||
The accompanying notes are an integral part of these financial statements.
3
NEWMONT MINING CORPORATION
CONSOLIDATED BALANCE SHEETS
June 30, 2004 |
December 31, 2003 | |||||
(unaudited, in thousands) | ||||||
ASSETS | ||||||
Cash and cash equivalents |
$ | 1,474,825 | $ | 1,314,022 | ||
Marketable securities and other short-term investments |
201,933 | 274,593 | ||||
Trade receivables |
75,022 | 20,055 | ||||
Accounts receivable |
113,436 | 70,631 | ||||
Inventories |
259,134 | 225,719 | ||||
Stockpiles and ore on leach pads |
210,820 | 248,625 | ||||
Deferred stripping costs |
59,363 | 60,086 | ||||
Deferred income tax assets |
257,597 | 73,665 | ||||
Other current assets |
62,863 | 100,280 | ||||
Current assets |
2,714,993 | 2,387,676 | ||||
Property, plant and mine development, net |
5,268,246 | 3,715,457 | ||||
Investments |
24,220 | 733,977 | ||||
Deferred stripping costs |
74,296 | 30,293 | ||||
Long-term stockpiles and ore on leach pads |
541,732 | 305,810 | ||||
Deferred income tax assets |
708,383 | 752,408 | ||||
Other long-term assets |
187,057 | 106,995 | ||||
Goodwill |
3,088,592 | 3,042,557 | ||||
Total assets |
$ | 12,607,519 | $ | 11,075,173 | ||
LIABILITIES | ||||||
Current portion of long-term debt |
$ | 289,793 | $ | 190,866 | ||
Accounts payable |
221,874 | 163,164 | ||||
Employeerelated benefits |
91,905 | 136,301 | ||||
Other current liabilities |
407,543 | 368,689 | ||||
Current liabilities |
1,011,115 | 859,020 | ||||
Long-term debt |
1,466,066 | 886,633 | ||||
Reclamation and remediation liabilities |
401,879 | 362,283 | ||||
Deferred revenue from sale of future production |
51,244 | 53,841 | ||||
Deferred income tax liabilities |
744,835 | 633,135 | ||||
Employeerelated benefits |
256,757 | 253,726 | ||||
Advanced stripping costs |
74,127 | | ||||
Other long-term liabilities |
343,648 | 295,082 | ||||
Total liabilities |
4,349,671 | 3,343,720 | ||||
Commitments and contingencies (Note 23) |
||||||
Minority interest in subsidiaries |
762,855 | 346,518 | ||||
STOCKHOLDERS EQUITY | ||||||
Preferred stock$5.00 par value; |
| | ||||
Authorized5 million shares |
||||||
Issued and outstandingnone |
||||||
Common stock$1.60 par value; |
644,758 | 638,046 | ||||
Authorized750 million shares |
||||||
Issued and outstanding |
||||||
Common: 403.0 million and 398.7 million shares issued, less 194 thousand and 105 thousand treasury shares, respectively |
||||||
Exchangeable: 55.9 million shares issued, less 15.4 million and 12.7 million redeemed shares, respectively |
||||||
Additional paid-in capital |
6,460,723 | 6,423,278 | ||||
Accumulated other comprehensive income |
19,923 | 22,827 | ||||
Retained earnings |
369,589 | 300,784 | ||||
Total stockholders equity |
7,494,993 | 7,384,935 | ||||
Total liabilities and stockholders equity |
$ | 12,607,519 | $ | 11,075,173 | ||
The accompanying notes are an integral part of these financial statements.
4
NEWMONT MINING CORPORATION
STATEMENTS OF CONSOLIDATED CASH FLOWS
Six Months Ended June 30, |
||||||||
2004 |
2003 |
|||||||
(unaudited, in thousands) | ||||||||
Operating activities: |
||||||||
Net income |
$ | 124,177 | $ | 208,102 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation, depletion and amortization |
355,180 | 269,930 | ||||||
Accretion of accumulated reclamation obligations |
12,854 | 11,320 | ||||||
Amortization of deferred stripping costs, net |
(16,476 | ) | (14,114 | ) | ||||
Deferred income taxes |
14,468 | 8,745 | ||||||
Foreign currency exchange loss (gain) |
8,457 | (51,884 | ) | |||||
Minority interest, net of distributions of $65.8 million and $29.2 million, respectively |
74,095 | 44,406 | ||||||
Equity (income) loss and impairment of affiliates, net of dividends |
(119 | ) | 99,309 | |||||
Write-downs of inventories, stockpiles and ore on leach pads |
11,549 | 17,941 | ||||||
Write-downs of long-lived assets |
16,300 | 1,794 | ||||||
Cumulative effect of a change in accounting principle, net of tax |
47,138 | 34,533 | ||||||
Loss (gain) on investments, net |
39,494 | (84,715 | ) | |||||
Gain on derivative instruments, net |
(1,507 | ) | (71,669 | ) | ||||
Gain on extinguishment of NYOL bonds, net |
| (94,414 | ) | |||||
Gain on extinguishment of NYOL derivatives liability, net |
| (76,578 | ) | |||||
Loss on extinguishment of debt |
222 | 19,530 | ||||||
Gain on sale of assets and other |
(6,437 | ) | (12,443 | ) | ||||
(Increase) decrease in operating assets: |
||||||||
Accounts receivable |
(14,594 | ) | 8,000 | |||||
Inventories, stockpiles and ore on leach pads |
13,719 | (25,574 | ) | |||||
Other assets |
(4,935 | ) | 7,332 | |||||
Increase (decrease) in operating liabilities: |
||||||||
Accounts payable and other accrued liabilities |
(81,471 | ) | 40,656 | |||||
Derivative instruments |
(7,981 | ) | (12,935 | ) | ||||
Early settlement of derivative instruments classified as cash flow hedges |
| (119,988 | ) | |||||
Other liabilities |
(16,983 | ) | (12,698 | ) | ||||
Net cash provided by operating activities |
567,150 | 194,586 | ||||||
Investing activities: |
||||||||
Additions to property, plant and mine development |
(353,406 | ) | (219,101 | ) | ||||
Investment in marketable equity securities |
(93,720 | ) | | |||||
Advances to joint ventures and affiliates, net |
| (46,203 | ) | |||||
Cash recorded upon consolidation of Batu Hijau |
82,203 | | ||||||
Proceeds from the sale of TVX Newmont Americas |
| 180,000 | ||||||
Early settlement of ineffective derivative instruments |
(290 | ) | (30,153 | ) | ||||
Cash consideration for acquisition of minority interests |
| (11,195 | ) | |||||
Proceeds from asset sales and other |
12,868 | 2,641 | ||||||
Net cash used in investing activities |
(352,345 | ) | (124,011 | ) | ||||
Financing activities: |
||||||||
Proceeds from long-term debt |
37,715 | 115,000 | ||||||
Repayment of long-term debt |
(76,900 | ) | (322,360 | ) | ||||
Dividends paid on common stock |
(55,373 | ) | (32,308 | ) | ||||
Proceeds from stock issuance |
26,079 | 24,851 | ||||||
Change in restricted cash |
19,244 | | ||||||
Net cash used in financing activities |
(49,235 | ) | (214,817 | ) | ||||
Effect of exchange rate changes on cash |
(4,767 | ) | 17,300 | |||||
Net change in cash and cash equivalents |
160,803 | (126,942 | ) | |||||
Cash and cash equivalents at beginning of period |
1,314,022 | 401,683 | ||||||
Cash and cash equivalents at end of period |
$ | 1,474,825 | $ | 274,741 | ||||
See Note 21 for supplemental cash flow information.
The accompanying notes are an integral part of these financial statements.
5
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(1) | BASIS OF PREPARATION OF FINANCIAL STATEMENTS |
The following interim Consolidated Financial Statements of Newmont Mining Corporation and its subsidiaries (collectively, Newmont or the Company) are unaudited and prepared in accordance with the rules and regulations of the Securities and Exchange Commission for Form 10-Q. Such rules and regulations allow the omission of certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles as long as the statements are not misleading. In the opinion of management, all adjustments necessary for a fair presentation of these interim statements have been included. These adjustments are of a normal recurring nature, except for the effects of adopting Financial Accounting Standards Board (FASB) Interpretation No. 46R (FIN 46R), Consolidation of Variable Interest Entities (Note 2). These interim Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements included in Newmonts Annual Report on Form 10-K/A for the year ended December 31, 2003, originally filed March 15, 2004, as amended on July 28, 2004 (Newmonts Annual Report on Form 10-K/A for the year ended December 31, 2003).
The Companys Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of the Companys Consolidated Financial Statements requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and the related disclosure of contingent assets and liabilities at the date of the Consolidated Financial Statements and the reported amounts of revenues and expenses during the reporting period. The more significant areas requiring the use of management estimates and assumptions relate to mineral reserves that are the basis for future cash flow estimates and units-of-production depreciation, depletion and amortization calculations; environmental, reclamation and closure obligations; estimates of recoverable gold and other minerals in stockpile and leach pads inventories; asset impairments (including impairments of goodwill, long-lived assets, and investments); write-downs of inventory to net realizable value; post-employment, post-retirement and other employee benefit liabilities; valuation allowances for deferred tax assets; reserves for contingencies and litigation; and the fair value and accounting treatment of financial instruments. The Company bases its estimates on the Companys historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Accordingly, actual results may differ significantly from these estimates under different assumptions or conditions.
References to A$ refer to Australian currency, CDN$ to Canadian currency, CHF to Swiss currency, IDR to Indonesian currency and U.S.$ or $ to United States currency.
Certain amounts for the three and six months ended June 30, 2003 and at December 31, 2003 have been reclassified to conform to 2004 presentation.
(2) | CHANGE IN ACCOUNTING POLICY CONSOLIDATION OF BATU HIJAU |
In December 2003, the FASB issued FIN 46R, which provides guidance on the identification and reporting for entities over which control is achieved through means other than voting rights. FIN 46R defines such entities as variable interest entities (VIEs). Application of this revised interpretation was required in financial statements for companies that have interests in VIEs or potential VIEs commonly referred to as special-purpose entities for periods ending after December 15, 2003. Application for all other types of entities was required in financial statements for periods ending after March 15, 2004.
Newmont completed its evaluation of the impact of FIN 46R for VIEs in which the Company has an interest, which were created before December 31, 2003 and that are not considered to be special-purpose entities. Newmont identified the Nusa Tenggara Partnership (NTP) and P.T. Newmont Nusa Tenggara (PTNNT) (collectively, Batu Hijau) as VIEs because of certain capital structures and contractual relationships (primarily the sharing of the expected residual returns with a party that did not have an equity investment at risk that is considered significant to the total expected residual returns, as well as indications of insufficient equity, as defined by FIN 46R). Newmont also determined that it is the primary beneficiary of Batu Hijau. Therefore, as of January 1, 2004, the Company has fully consolidated Batu Hijau in its Consolidated Financial Statements. Previously, the Company accounted for its investment in Batu Hijau using the equity method of accounting, as disclosed in Note 10 in Newmonts Annual Report on Form 10-K/A for the year ended December 31, 2003.
6
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
(Unaudited)
Upon consolidation of Batu Hijau, effective January 1, 2004, certain adjustments were recorded to the opening balance sheet of PTNNT and NTP to conform to Newmonts accounting policies. These adjustments were recorded to change from units-of-production depreciation of processing plant and mining facilities to straight-line depreciation of such facilities and to change from allocating costs to stockpile inventories based on mining costs per ton to allocating costs based on recoverable pounds of copper equivalent contained in the various categories of stockpiles. The impact of these adjustments were charges of $15.1 million and $32.0 million, respectively, which have been recorded in Cumulative effect of a change in accounting principle, net of tax in the Consolidated Statements of Income, net of income tax expense and minority interest.
The table below presents the impact of the accounting change for the three- and six-month periods ended June 30, 2004 under full consolidation and the pro forma effect for the three- and six-month periods ended June 30, 2003 under the equity method of accounting as if the change had been in effect for that period (unaudited, in thousands, except per share data):
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2004 |
2003 (pro forma) |
2004 |
2003 (pro forma) |
|||||||||||||
(unaudited, in thousands) | ||||||||||||||||
Adjustments to net income: |
||||||||||||||||
Costs applicable to sales (exclusive of depreciation, depletion and amortization shown separately below) |
||||||||||||||||
Gold |
$ | 2,050 | $ | | $ | 3,383 | $ | | ||||||||
Base metals |
5,486 | | 11,993 | | ||||||||||||
Depreciation, depletion and subsidiaries |
7,091 | | 9,823 | | ||||||||||||
Pre-tax income before minority interest, equity income, impairment of affiliates and cumulative effect of a change in accounting principle |
(14,627 | ) | | (25,199 | ) | | ||||||||||
Income tax benefit |
5,119 | | 8,683 | | ||||||||||||
Minority interest in income of subsidiaries |
4,160 | | 7,226 | | ||||||||||||
Equity income of affiliates |
| (2,897 | ) | | (4,902 | ) | ||||||||||
Income before cumulative effect of a change in accounting principle |
$ | (5,348 | ) | $ | (2,897 | ) | $ | (9,290 | ) | $ | (4,902 | ) | ||||
Income before cumulative effect of a change in accounting principle, per common share, basic and diluted |
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.02 | ) | $ | (0.01 | ) | ||||
To date, PTNNT has recorded cumulative losses. Therefore, during the three and six months ended June 30, 2004, the Company has recognized the portion of net income attributable to minority interests of 43.75% (representing 43.75% attributable to Sumitomo and 0% attributable to PTPI). NTP loaned PTPI the funds required to purchase its original 20% interest in PTNNT, and under the PTPI loan agreement, PTPI has pledged 70% of its 20% share of future PTNNT dividends to repay its loan to NTP, including interest. As a result of higher metal prices, improved operating and financial results and increased life of mine expectations regarding production, costs and economics, PTNNT is expected to recover all cumulative losses to-date and report positive retained earnings. During 2004, once PTNNTs cumulative losses are recovered, the Company will recognize net income attributable to Sumitomo and PTPI minority interests of 41.125% and 6.0%, respectively, until the PTPI loan is repaid.
(3) | INVENTORIES |
At June 30, 2004 |
At December 31, 2003 | |||||
(unaudited, in thousands) | ||||||
In-process |
$ | 61,344 | $ | 64,038 | ||
Precious metals |
8,306 | 52,875 | ||||
Materials, supplies and other |
189,484 | 108,806 | ||||
$ | 259,134 | $ | 225,719 | |||
7
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
(4) | STOCKPILES AND ORE ON LEACH PADS |
At June 30, 2004 |
At December 31, 2003 | |||||
(unaudited, in thousands) | ||||||
Current: |
||||||
Stockpiles |
$ | 89,640 | $ | 83,113 | ||
Ore on leach pads |
121,180 | 165,512 | ||||
$ | 210,820 | $ | 248,625 | |||
Long-term: |
||||||
Stockpiles |
$ | 399,840 | $ | 177,524 | ||
Ore on leach pads |
141,892 | 128,286 | ||||
$ | 541,732 | $ | 305,810 | |||
(5) | MARKETABLE SECURITIES AND OTHER SHORT-TERM INVESTMENTS |
Marketable securities and other short-term investments at June 30, 2004 and December 31, 2003 were as follows:
At June 30, 2004 |
At December 31, 2003 | |||||
(unaudited, in thousands) | ||||||
Marketable equity securities |
$ | 119,215 | $ | 29,409 | ||
Marketable securities of Kinross Gold Corporation |
79,576 | 115,302 | ||||
Newmont Australia infrastructure bonds |
| 127,674 | ||||
Other |
3,142 | 2,208 | ||||
Total |
$ | 201,933 | $ | 274,593 | ||
(Loss) gain on investments, net for the three and six months ended June 30, 2004 and 2003 is summarized as follows:
Three Months Ended June 30, |
Six Months Ended June 30, | ||||||||||||||
2004 |
2003 |
2004 |
2003 | ||||||||||||
(unaudited, in thousands) | |||||||||||||||
Gain on exchange of Echo Bay shares for Kinross marketable securities |
$ | | $ | | $ | | $ | 84,337 | |||||||
Impairment of Kinross marketable securities |
(38,501 | ) | (38,501 | ) | |||||||||||
(Loss) gain on sale and impairment of other investments |
(2,798 | ) | (603 | ) | (993 | ) | 378 | ||||||||
(Loss) gain on investments, net |
$ | (41,299 | ) | $ | (603 | ) | $ | (39,494 | ) | $ | 84,715 | ||||
Newmont Australia Infrastructure Bonds
See Note 11 for information on the Newmont Australia infrastructure bonds.
Kinross Gold Corporation
On January 31, 2003, Kinross Gold Corporation (Kinross), Echo Bay Mines Ltd. (Echo Bay) and TVX Gold Inc. (TVX Gold) were combined, and TVX Gold acquired Newmonts 49.9% interest in the TVX Newmont Americas joint venture. Under the terms of the combination and acquisition, Newmont received a 13.8% interest in the restructured Kinross in exchange for its then 45.67% interest in Echo Bay and cash proceeds of $180 million for its interest in TVX Newmont Americas. Newmont recognized a pre-tax gain of $84.3 million on the transaction in Gain on investments, net in the Statements of Consolidated Income. During the third quarter of 2003, Newmont sold approximately 28 million Kinross shares representing 66% of its investment in Kinross for total cash proceeds of $224.6 million and recorded a net loss of $7.4 million. Newmont classified the remaining balance of its investment in Kinross as short-term, available-for-sale marketable securities at June 30, 2004 and December 31, 2003. At June 30, 2004 and December 31, 2003, the fair value of the Kinross investment was $79.6 million and $115.3 million, respectively. At June 30, 2004,
8
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
Newmont recognized a $38.5 million impairment of its investment in Kinross for an other-than-temporary decline in value in accordance with SFAS 115 Accounting for Certain Investments in Debt and Equity Securities.
(6) | DEFERRED STRIPPING COSTS |
Movements in the deferred stripping costs balance was as follows:
Six Months Ended June 30, |
||||||||
2004 |
2003 |
|||||||
(unaudited, in thousands) | ||||||||
Opening balance |
$ | 90,379 | $ | 55,387 | ||||
Consolidation of Batu Hijau |
(67,285 | ) | | |||||
Additions |
83,947 | 84,238 | ||||||
Amortization |
(67,471 | ) | (71,629 | ) | ||||
Closing balance |
$ | 39,570 | $ | 67,996 | ||||
The deferred and advanced stripping balances are presented in the balance sheet as follows:
June 30, 2004 |
December 31, 2003 | |||||
(unaudited, in thousands) | ||||||
Assets: |
||||||
Current |
$ | 59,363 | $ | 60,086 | ||
Long-term |
74,296 | 30,293 | ||||
133,659 | 90,379 | |||||
Liabilities: |
||||||
Current (See Note 10) |
$ | 19,962 | $ | | ||
Long-term |
74,127 | | ||||
94,089 | | |||||
Deferred stripping, net |
$ | 39,570 | $ | 90,379 | ||
At some of the Companys mining operations, deferred stripping costs are charged to Costs applicable to sales as gold is produced and sold using the units of production method based on estimated recoverable ounces of proven and probable gold reserves, using a stripping ratio calculated as the ratio of total tons to be moved to total proven and probable ore reserves, which results in the recognition of the costs of waste removal activities over the life of the mine as gold is produced. The application of the deferred stripping accounting method generally results in an asset on the Consolidated Balance Sheets (Deferred stripping costs), although a liability (Advanced stripping costs) will arise if the actual stripping ratio incurred to date is less than the expected waste-to-ore ratio over the life of the mine. The Advanced stripping costs at June 30, 2004 pertain to Batu Hijau.
9
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
(7) | PROPERTY, PLANT AND MINE DEVELOPMENT AND MINERAL INTERESTS |
Depreciable |
At June 30, 2004 |
At December 31, 2003 | ||||||||||||||||||||
(unaudited, in thousands) | ||||||||||||||||||||||
Cost |
Accumulated Depreciation and Depletion |
Net Book Value |
Cost |
Accumulated Depreciation and Depletion |
Net Book Value | |||||||||||||||||
Land |
| $ | 78,628 | $ | | $ | 78,628 | $ | 72,000 | $ | | $ | 72,000 | |||||||||
Buildings and equipment |
1-25 | 6,241,497 | (3,279,296 | ) | 2,962,201 | 4,207,531 | (2,659,685 | ) | 1,547,846 | |||||||||||||
Mine development |
1-25 | 1,440,322 | (839,872 | ) | 600,450 | 1,242,383 | (721,670 | ) | 520,713 | |||||||||||||
Mineral interests |
1-30 | 1,775,218 | (480,802 | ) | 1,294,416 | 1,798,196 | (430,723 | ) | 1,367,473 | |||||||||||||
Asset retirement cost |
1-25 | 146,501 | (111,604 | ) | 34,897 | 121,588 | (85,295 | ) | 36,293 | |||||||||||||
Construction-in-progress |
| 297,654 | | 297,654 | 171,132 | | 171,132 | |||||||||||||||
Total |
$ | 9,979,820 | $ | (4,711,574 | ) | $ | 5,268,246 | $ | 7,612,830 | $ | (3,897,373 | ) | $ | 3,715,457 | ||||||||
Leased assets included above in property, plant and mine development |
311 | $ | 356,632 | $ | (177,318 | ) | $ | 179,314 | $ | 354,378 | $ | (167,183 | ) | $ | 187,195 | |||||||
The balances of mineral interests are summarized as follows:
At June 30, 2004 |
At December 31, 2003 | |||||||||||||||||||||
(unaudited, in thousands) | ||||||||||||||||||||||
Weighted-average (in years) |
Gross Carrying Value |
Accumulated Amortization |
Net Book Value |
Gross Carrying Value |
Accumulated Amortization |
Net Book Value | ||||||||||||||||
Working interests: |
||||||||||||||||||||||
Production Stage |
10 | $ | 798,368 | $ | (403,016 | ) | $ | 395,352 | $ | 793,812 | $ | (363,933 | ) | $ | 429,879 | |||||||
Development stage |
| 222,902 | | 222,902 | 213,801 | | 213,801 | |||||||||||||||
Exploration stage |
| 434,025 | (19,168 | ) | 414,857 | 459,660 | (17,283 | ) | 442,377 | |||||||||||||
10 | 1,455,295 | (422,184 | ) | 1,033,111 | 1,467,273 | (381,216 | ) | 1,086,057 | ||||||||||||||
Royalties: |
||||||||||||||||||||||
Production Stage |
10 | 226,283 | (41,848 | ) | 184,435 | 233,793 | (35,365 | ) | 198,428 | |||||||||||||
Development stage |
| 8,470 | (158 | ) | 8,312 | 8,824 | (128 | ) | 8,696 | |||||||||||||
Exploration stage |
| 5,355 | (856 | ) | 4,499 | 5,134 | (935 | ) | 4,199 | |||||||||||||
10 | 240,108 | (42,862 | ) | 197,246 | 247,751 | (36,428 | ) | 211,323 | ||||||||||||||
Oil and gas: |
||||||||||||||||||||||
Producing property |
24 | 65,910 | (15,756 | ) | 50,154 | 68,689 | (13,079 | ) | 55,610 | |||||||||||||
Exploration stage |
| 13,905 | | 13,905 | 14,483 | | 14,483 | |||||||||||||||
24 | 79,815 | (15,756 | ) | 64,059 | 83,172 | (13,079 | ) | 70,093 | ||||||||||||||
Total |
11 | $ | 1,775,218 | $ | (480,802 | ) | $ | 1,294,416 | $ | 1,798,196 | $ | (430,723 | ) | $ | 1,367,473 | |||||||
On April 30, 2004, the FASB issued a FASB Staff Position (FSP) amending SFAS No. 141 and SFAS No. 142 to provide that certain mineral use rights are considered tangible assets and that mineral use rights should be accounted for based on their substance. The FSP is effective for the first reporting period beginning after April 29, 2004, with early adoption permitted. As a result, Newmont
has reclassified all of its mineral, royalty and oil and gas interests from Mineral interests and other intangible assets to Property, plant and mine development, net in its balance sheets and ceased amortization on exploration stage mineral interests prior to the commencement of production effective April 1, 2004.
10
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
(8) | INVESTMENTS AND EQUITY INCOME OF AFFILIATES |
At June 30, 2004 |
At December 31, 2003 | |||||
(unaudited, in thousands) | ||||||
Investments in affiliates: |
||||||
Batu Hijau |
$ | | $ | 709,749 | ||
European Gold Refineries |
12,722 | 11,907 | ||||
AGR Matthey Joint Venture |
11,498 | 12,321 | ||||
$ | 24,220 | $ | 733,977 | |||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||
(unaudited, in thousands) | ||||||||||||||
Equity income of affiliates: |
||||||||||||||
Batu Hijau |
$ | | $ | 18,397 | $ | | $ | 25,750 | ||||||
TVX Newmont Americas and other |
| | | 810 | ||||||||||
European Gold Refineries |
40 | | 943 | | ||||||||||
AGR Matthey Joint Venture |
65 | (657 | ) | 666 | (282 | ) | ||||||||
$ | 105 | $ | 17,740 | $ | 1,609 | $ | 26,278 | |||||||
Equity Loss and Impairment of Australian Magnesium Corporation
During the three and six months ended June 30, 2003, the Company recorded losses of $107.8 million and $119.5 million, respectively, related to its investment in Australian Magnesium Corporation composed of the following: (i) during the second quarter of 2003, (a) $72.7 million representing the book value of its investment at June 30, 2003; (b) $24.8 million for a loan receivable from AMC; (c) $10 million charge to settle Newmonts guarantee of the Ford contract; (d) $6.6 million related to a contingent credit facility; and (e) $1.1 million related to various other items, offset by a $7.4 million income tax benefit and (ii) during the first quarter of 2003, an other-than-temporary decline in value of the investment of approximately $11.0 million and its proportionate share of AMCs first quarter losses of $0.7 million. During the fourth quarter of 2003, Newmont sold its entire interest in AMC for a nominal amount to Deutsche Bank AG and to Magtrust Pty Ltd, a company owned and controlled by the directors of AMC. As a result of these transactions, Deutsche Bank and Magtrust acquired interests in AMC of approximately 6.8% and 19.9%, respectively. As part of the sale agreement with Deutsche Bank, if Deutsche Bank sells its interest in AMC to a third party in the future, it must pay Newmont 90% of the sales proceeds. During the first quarter of 2004, Deutsche Bank sold approximately 50 million shares of AMC, which resulted in A$2.3 million (approximately $1.8 million) in proceeds payable to Newmont, which was recorded in (Loss) gain on investments, net.
Newmont is the guarantor of a A$71.0 million (approximately $48.9 million) amortizing loan facility of an AMC subsidiary, QMC Finance Pty Ltd (QMC), of which A$60.8 million (approximately $41.8 million) was outstanding as of June 30, 2004. The QMC loan facility, which is collateralized by the assets of AMC subsidiaries being used in the Queensland Magnesium joint venture, expires in November 2006. During the fourth quarter of 2003, Newmont recorded a $30.0 million charge in Loss on guarantee of QMC debt and established a corresponding reserve in Other current liabilities, for the expected loss associated with its guarantee of QMCs debt. QMC is also a party to hedging contracts that have been guaranteed by Newmont. The hedging contracts include a series of foreign exchange forward contracts and bought put options, the last of which expire in June 2006. As of June 30, 2004, the fair value of these contracts was positive A$1.7 million (approximately $1.2 million). QMC is considered to be a special-purpose entity that is a variable interest entity. Further, Newmonts guarantee of the QMC loan facility qualifies as a variable interest in QMC. However, Newmont has not consolidated QMC, as Newmont is not the primary beneficiary of QMC, as defined by FIN 46R.
For more information regarding AMC, refer to Note 10 to the Consolidated Financial Statements in Newmonts Annual Report on Form 10-K/A for the year ended December 31, 2003.
Investment in Batu Hijau
Effective January 1, 2004, Newmont consolidated Batu Hijau (see Note 2). For the three and six months ended June 30, 2003 and at December 31, 2003, the Company accounted for its investment in Batu Hijau under the equity method of accounting.
11
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
Newmonts equity income for the six months ended June 30, 2003 in PTNNT of $25.8 million was based on 56.25% of PTNNTs net income of $16.0 million, adjusted for the elimination of $3.6 million of inter-company interest, $4.2 million of inter-company management fees, the cumulative effect of reclamation and remediation liabilities of $8.0 million and other adjustments of $1.0 million.
The summarized results of operations of NTP for the three and six months ended June 30, 2003 using the co-product accounting method for gold and base metals are as follows (unaudited, in thousands):
Three Months Ended June 30, |
Six Months Ended June 30, | |||||
Copper revenues, net of smelting and refining costs |
$ | 108,697 | $ | 188,711 | ||
Gold revenues, net of smelting and refining costs |
$ | 48,986 | $ | 76,216 | ||
Gross profit |
$ | 40,271 | $ | 50,426 | ||
Net income before cumulative effect of a change in accounting principle |
$ | 25,528 | $ | 31,488 | ||
Net income |
$ | 25,528 | $ | 17,270 |
The summarized assets and liabilities of NTP as of December 31, 2003 are as follows (unaudited, in thousands):
Current assets |
$ | 324,958 | |
Property, plant and mine development, net |
$ | 1,761,473 | |
Other assets |
$ | 372,070 | |
Debt and related interest to partners and affiliates |
$ | 258,182 | |
Other current liabilities |
$ | 206,132 | |
Debt third parties (including current portion) |
$ | 739,812 | |
Other liabilities |
$ | 176,649 |
(9) GOODWILL
Changes in the carrying amount of goodwill allocated to reporting units during 2003 and for the six months ended June 30, 2004 are summarized in the following table (unaudited, in millions).
Nevada |
Other North America |
Total North America |
Yanacocha |
Other South America |
Total South America | |||||||||||||
Balance at January 1, 2003 |
$ | 40.9 | $ | | $ | 40.9 | $ | | $ | | $ | | ||||||
Purchase price allocation for Newmont NFM Scheme of Arrangement |
| | | | | | ||||||||||||
Reversal of valuation allowances for acquired deferred tax assets |
| | | | | | ||||||||||||
Change in estimate of pre-acquisition tax contingency and other |
| | | | | | ||||||||||||
Balance at December 31, 2003 |
40.9 | | 40.9 | | | | ||||||||||||
Change in estimate of pre-acquisition tax contingency |
| | | | | | ||||||||||||
Balance at March 31, 2004 |
40.9 | | 40.9 | | | | ||||||||||||
Change in estimate of pre-acquisition tax contingency |
| | | | | | ||||||||||||
Balance at June 30, 2004 |
$ | 40.9 | $ | | $ | 40.9 | $ | | $ | | $ | | ||||||
12
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
Pajingo |
Other Australia |
Total Australia |
Zarafshan- Newmont |
Other International Operations |
Total Gold |
||||||||||||||||
Balance at January 1, 2003 |
$ | 56.9 | $ | 140.8 | $ | 197.7 | $ | | $ | | $ | 238.6 | |||||||||
Purchase price allocation for Newmont NFM Scheme of Arrangement |
| 45.8 | 45.8 | | 47.5 | 93.3 | |||||||||||||||
Reversal of valuation allowances for acquired deferred tax assets |
| (43.8 | ) | (43.8 | ) | | | (43.8 | ) | ||||||||||||
Change in estimate of pre-acquisition tax contingency and other |
| | | | | | |||||||||||||||
Balance at December 31, 2003 |
56.9 | 142.8 | 199.7 | | 47.5 | 288.1 | |||||||||||||||
Change in estimate of pre-acquisition tax contingency |
| | | | | | |||||||||||||||
Balance at March 31, 2004 |
56.9 | 142.8 | 199.7 | | 47.5 | 288.1 | |||||||||||||||
Change in estimate of pre-acquisition tax contingency |
| | | | | | |||||||||||||||
Balance at June 30, 2004 |
$ | 56.9 | $ | 142.8 | $ | 199.7 | $ | | $ | 47.5 | $ | 288.1 | |||||||||
Batu Hijau |
Other Base Metals |
Total Base Metals |
Exploration |
Merchant Banking |
Corporate and Other |
Consolidated |
|||||||||||||||||
Balance at January 1, 2003 |
$ | | $ | 31.5 | $ | 31.5 | $ | 1,129.5 | $ | 1,625.0 | $ | | $ | 3,024.6 | |||||||||
Purchase price allocation for Newmont NFM Scheme of Arrangement |
| | | | | | 93.3 | ||||||||||||||||
Reversal of valuation allowances for acquired deferred tax assets |
| | | | | | (43.8 | ) | |||||||||||||||
Change in estimate of pre-acquisition tax contingency and other |
| | | | (31.5 | ) | | (31.5 | ) | ||||||||||||||
Balance at December 31, 2003 |
| 31.5 | 31.5 | 1,129.5 | 1,593.5 | | 3,042.6 | ||||||||||||||||
Change in estimate of pre-acquisition tax contingency |
| | | | 42.1 | | 42.1 | ||||||||||||||||
Balance at March 31, 2004 |
| 31.5 | 31.5 | 1,129.5 | 1,635.6 | | 3,084.7 | ||||||||||||||||
Change in estimate of pre-acquisition tax contingency |
| | | | 3.9 | | 3.9 | ||||||||||||||||
Balance at June 30, 2004 |
$ | | $ | 31.5 | $ | 31.5 | $ | 1,129.5 | $ | 1,639.5 | $ | | $ | 3,088.6 | |||||||||
During the six months ended June 30, 2004, the Company revised its estimates for probable loss relating to pre-acquisition accruals that were originally recorded as part of the purchase price allocation for the acquisitions of Normandy Mining Limited and Franco-Nevada Mining Corporation Limited.
(10) OTHER CURRENT LIABILITIES
At June 30, 2004 |
At December 31, 2003 | |||||
(unaudited, in thousands) | ||||||
Interest |
$ | 35,583 | $ | 32,345 | ||
Taxes other than income and mining |
15,283 | 10,861 | ||||
Reclamation and remediation |
60,466 | 57,350 | ||||
Utilities |
9,003 | 8,360 | ||||
Income and mining taxes |
43,843 | 116,520 | ||||
Royalties |
23,054 | 25,701 | ||||
Guarantee of QMC debt |
30,000 | 30,000 | ||||
Deferred income tax liabilities |
19,358 | 18,182 | ||||
Derivative instruments |
9,682 | 6,074 | ||||
Advanced stripping costs |
19,962 | | ||||
Technology and Know-How agreement royalties Sumitomo |
23,860 | | ||||
Other |
117,449 | 63,296 | ||||
$ | 407,543 | $ | 368,689 | |||
13
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
(11) | LONG-TERM DEBT |
At June 30, |
At December 31, 2003 |
|||||||
(unaudited, in thousands) | ||||||||
Sale-leaseback of refractory ore treatment plant |
$ | 286,757 | $ | 296,979 | ||||
8 3/8% debentures, net of discount |
50,744 | 52,877 | ||||||
8 5/8% notes, due May 2011, net of discount |
223,975 | 228,091 | ||||||
Newmont Australia 7 5/8% notes, net of premium |
120,686 | 120,881 | ||||||
Newmont Australia 7 1/2% notes, net of premium |
19,642 | 19,708 | ||||||
Medium-term notes |
17,000 | 17,000 | ||||||
Newmont Australia infrastructure bonds |
| 130,228 | ||||||
Prepaid forward sales obligation |
145,000 | 145,000 | ||||||
Interest rate swaps |
(3,205 | ) | (7,716 | ) | ||||
PTNNT project financing facility |
696,448 | | ||||||
PTNNT Sumitomo loan |
108,751 | | ||||||
Banco de Credito Credit Facility |
30,000 | | ||||||
Project financing, capital leases and other |
60,061 | 74,451 | ||||||
1,755,859 | 1,077,499 | |||||||
Current portion |
(289,793 | ) | (190,866 | ) | ||||
$ | 1,466,066 | $ | 886,633 | |||||
Scheduled minimum long-term debt repayments as of June 30, 2004 are $177.5 million for the remainder of 2004, $234.2 million in 2005, $173.4 million in 2006, $199.3 million in 2007, $234.1 million in 2008 and $737.4 million thereafter.
PTNNT
In July 1997, PTNNT entered into a $1.0 billion project financing facility, which is now non-recourse to Newmont. The scheduled repayments of this debt are in semi-annual installments of $43.4 million through November 2010 and $22.1 million from May 2011 through November 2013. Approximately $696.4 million and $739.8 million was outstanding under this facility at June 30, 2004 and December 31, 2003, respectively. The interest rate is based on blended fixed and floating rates, and at current market rates, the weighted average interest rate approximates the London InterBank Offering Rate (LIBOR) plus 3.45%.
Prior to 2001, PTNNT entered into separate shareholder subordinated loan agreements (Sponsor Loans) with Newmont Indonesia Limited (NIL), a wholly-owned subsidiary of Newmont, and Nusa Tenggara Mining Corporation (NTMC), with substantially the same terms. Total principal outstanding under these Sponsor Loans was approximately $221.4 million and $248.6 million as of June 30, 2004 and December 31, 2003, respectively. Of this amount, approximately $108.8 million is due to NTMC, an unrelated third-party, and is non-recourse to Newmont, with the remainder payable to a subsidiary consolidated by Newmont. Borrowings under the Sponsor Loans are guaranteed by NTP and are payable on demand, subject to the project financing facility subordination terms. Through December 31, 2003, the interest rate was based on the annual Singapore InterBank Offering Rate (SIBOR) and the interest rate on any unpaid interest was based on the annual SIBOR rate plus 1%. Effective January 1, 2004, PTNNT entered into Amendments 1 and 2 to the shareholder subordinated loan agreements with NIL and NTMC and under the terms of the Amendments, annual interest rates are based on SIBOR rate plus 3% for principal and SIBOR rate plus 4% for any unpaid accrued interest.
As of June 30, 2004 and December 31, 2003, PTNNT was in compliance with the project financing facility debt covenants, which include restrictions and limitations on other indebtedness, and also restrict payments from PTNNT. PTNNT is not able to incur any other indebtedness, other than the project financing facility debt, except for Permitted Indebtedness, which includes subordinated debt from NTP or the Sponsor Loans, unsecured working capital debt with maturity not in excess of one year and not exceeding $35.0 million, and other indebtedness with aggregate principal not to exceed $5.0 million at any one time. Restricted Payments include dividends or returns of capital and payment of principal and interest on subordinated loans to NTP, its partners or their affiliates. Restricted Payments can be made provided certain conditions, financial covenants and financial ratios are met, which
14
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
are as follows: project financing facility reserve fully funded for next payment; no event of default; funding for 30 days operating costs in collateral accounts; and no event of political force majeure. For the three months ended June 30, 2004, PTNNT made Restricted Payments of $59.9 million to repay principal and interest on subordinated loans and shareholder dividends. As of June 30, 2004, the balance of the project financing facility reserve account was $59.4 million, which is considered restricted cash and is included in Other long-term assets.
NIL and NTMC also provide a contingent support line of credit to PTNNT. As of June 30, 2004 and December 31, 2003, the available additional contingent support from NIL and NTMC was $65.0 million, of which Newmonts pro-rata share was $36.6 million at June 30, 2004 and December 31, 2003. No funding was required in 2003 or for the six months ended June 30, 2004.
PTNNT also has a $35 million working capital loan agreement with Newmont and Sumitomo Corporation Capital Asia Pty Ltd., which is available through July 14, 2005. The loan is available for one-, two-, or three-month periods at the option of PTNNT. The interest rate is based on the three-month SIBOR plus 2% (interest on any principal not paid by the due date would be based on the three-month SIBOR plus 4%). There were no amounts outstanding under this facility at June 30, 2004 or December 31, 2003.
Newmont Australia Infrastructure Bonds
In June 1996, NP Finance Limited (NP Finance) and GPS Finance Limited (GPS Finance), wholly-owned subsidiaries of Newmont Australia Limited (NAL formerly Normandy Mining Limited), issued 7.906%, fifteen-year bonds to fund certain gas pipeline and power station projects. The bonds were issued at a premium due to unique tax-related benefits available to the bondholders under Australian tax regulations. Concurrently, with the issue of the bonds, GMK Investments Pty Ltd (GMKI), a wholly-owned subsidiary of NAL, entered into an offsetting transaction, making payments to Deutsche Bank Aktiengesellschaft (DBA) equal to the face value of the bonds in return for DBA agreeing to purchase the bonds from each holder of the bonds in June 2004 and to sell those bonds to GMKI for a nominal amount at that time. Because the arrangement did not qualify as a defeasance of debt, the obligation was presented in the Current portion of long-term debt, and the corresponding asset was presented in Marketable securities and other short-term investments at December 31, 2003.
In June 2004, DBA purchased the infrastructure bonds issued by GPS Finance as planned and transferred such bonds to GMKI. The forward purchase arrangement with DBA relating to the bonds issued by NP Finance was extended to June 2011 because certain tax-related benefits were still available to the bondholders. Subsequently, GMKI assigned its right to the forward purchase asset relating to the bonds issued by NP Finance to Newmont Pipelines Pty Ltd (Newmont Pipelines), a wholly-owned subsidiary of NAL. NAL then sold both NP Finance and Newmont Pipelines to a third party for cash consideration of A $4.5 million. The June 2004 transactions described above resulted in the full extinguishment of both the infrastructure bonds obligation and asset of $124.1 million, and Newmont recognized a gain on extinguishment of $4.7 million during the three months ended June 30, 2004 in Interest income, foreign currency exchange and other income.
Yanacocha
Trust Certificates. In June 2004, Yanacocha repaid the Trust Certificates in full.
$50 million Credit Facility: In June 2004, Yanacocha amended its $40 million line of credit with Banco de Credito del Peru to extend the term of the facility to June 2007, reduce the applicable interest rate and increase the facility to $50 million. The interest rate is LIBOR plus 0.65% through June 2005 and plus 2% thereafter. Yanacocha borrowed $10 million and $20 million on May 7, 2004 and June 30, 2004, respectively. At June 30, 2004, $30 million was outstanding and the interest rate was 2.26%.
$20 million Credit Facility: In June 2004, Yanacocha obtained a $20 million credit facility with BBV Banco Continental that expires on June 2005. The interest rate is LIBOR plus 0.7%. There was no outstanding balance at June 30, 2004.
(12) | RECLAMATION AND REMEDIATION (ASSET RETIREMENT OBLIGATIONS) |
At June 30, 2004 and December 31, 2003, $408.3 million and $361.0 million, respectively, were accrued for reclamation obligations relating to currently or recently producing mineral properties. In addition, the Company is involved in several matters concerning environmental obligations associated with former, primarily historic, mining activities. Generally, these matters concern developing and implementing remediation plans at the various sites involved. At June 30, 2004 and December 31, 2003, $54.0 million and $58.6 million, respectively, were accrued for such obligations. These amounts are included in Other current liabilities and Reclamation and remediation liabilities.
The following is a reconciliation of the total liability for asset retirement obligations (unaudited, in thousands):
At June 30, 2004 |
At June 30, 2003 |
|||||||
Balance at beginning of six-month period |
$ | 419,633 | $ | 302,229 | ||||
Addition due to the consolidation of Batu Hijau (see Note 2) |
47,492 | | ||||||
Impact of adoption of SFAS No. 143 |
| 120,707 | ||||||
Additions and changes in estimates |
| 21,460 | ||||||
Liabilities settled |
(17,635 | ) | (13,396 | ) | ||||
Accretion expense |
12,854 | 11,320 | ||||||
Balance at end of six-month period |
$ | 462,344 | $ | 442,320 | ||||
15
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
The current portions of Reclamation and remediation liabilities of $60.5 million and $57.4 million at June 30, 2004 and December 31, 2003, respectively, are included in Other current liabilities (see Note 10).
(13) | SALES CONTRACTS, COMMODITY AND DERIVATIVE INSTRUMENTS |
Newmont has an unhedged philosophy with respect to gold, and generally sells its gold production at market prices. Newmont has, on a limited basis, entered into derivative contracts to protect the selling price for certain anticipated gold production. In addition, Newmont will enter into derivative contracts to manage risks associated with sales contracts, commodities, interest rates and foreign currency. In addition, at the time of the Normandy Mining Limited (Normandy) acquisition, three of Normandys affiliates had a substantial derivative instrument position, however, the Company has substantially eliminated the acquired gold hedge books. Newmont is not required to place collateral with respect to its commodity instruments and there are no margin calls associated with such contracts.
For the three months ended June 30, 2004 and 2003, gains of $1.0 million and $8.1 million, respectively, were included in income in Gain on derivative instruments, net for the ineffective portion of derivative instruments designated as cash flow or fair value hedges, and gains of zero and $8.5 million, respectively, for the change in fair value of derivative instruments that do not qualify as hedges. For the six months ended June 30, 2004 and 2003, gains of $1.5 million and $31.0 million, respectively, were included in income in Gain on derivative instruments, net for the ineffective portion of derivative instruments designated as cash flow or fair value hedges, and gains of zero and $40.7 million, respectively, for the change in fair value of derivative instruments that do not qualify as hedges. The amount anticipated to be reclassified from Accumulated other comprehensive income to income for derivative instruments during the next 12 months is a gain of approximately $4.2 million. The maximum period over which hedged forecasted transactions are expected to occur is 7.4 years.
Gold Put Option Contracts
Newmont had the following fixed purchased gold put option contracts at June 30, 2004 (unaudited):
Expected Maturity Date or Transaction Date |
Fair Value |
||||||||||||||||||||||||||||
Fixed Purchased Put Option Contracts: |
2004 |
2005 |
2006 |
2007 |
2008 |
Thereafter |
Total/ Average |
June 30, 2004 |
December 31, 2003 |
||||||||||||||||||||
(U.S.$ Denominated) | U.S.$ (000) | ||||||||||||||||||||||||||||
Ounces (thousands) |
98 | 205 | 100 | 20 | | | 423 | $ | (9,287 | ) | $ | (11,758 | ) | ||||||||||||||||
Average price |
$ | 293 | $ | 292 | $ | 338 | $ | 397 | $ | | $ | | $ | 308 |
Price-Capped Sales Contracts
In September 2001, Newmont entered into transactions that closed out certain call options. The options were replaced with a series of forward sales contracts requiring physical delivery of the same quantity of gold over slightly extended future periods. Under the terms of the contracts, Newmont will realize the lower of the spot price on the delivery date or the capped price ranging from $350 per ounce in 2005 to $392 per ounce in 2011. The fair value of the forward sales contracts of $53.8 million was recorded as Deferred revenue from sale of future production and will be included in sales revenue as delivery occurs in 2005 through 2011. As of June 30, 2004, the current portion of $2.6 million has been reclassified to Other current liabilities. The forward sales contracts are accounted for as normal sales contracts under SFAS 133 Accounting for Derivative Instruments and Hedging Activities and SFAS 138 Accounting for Certain Derivative Instruments and Certain Hedging Activities-an Amendment to SFAS 133.
Newmont had the following price-capped forward sales contracts outstanding at June 30, 2004 (unaudited):
Expected Maturity Date or Transaction Date | |||||||||||||||||||||
Price-Capped Contracts: |
2004 |
2005 |
2006 |
2007 |
2008 |
Thereafter |
Total/ Average | ||||||||||||||
(U.S.$ Denominated) | |||||||||||||||||||||
Ounces (thousands) |
| 500 | | | 1,000 | 850 | 2,350 | ||||||||||||||
Average price |
$ | | $ | 350 | $ | | $ | | $ | 384 | $ | 384 | $ | 377 |
16
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
Silver Commodity Contracts
Newmont had the following silver fixed forward contracts outstanding at June 30, 2004 (unaudited):
Expected Maturity Date or Transaction Date |
Fair Value |
|||||||||||||||||||||||||||
Silver Forward Contracts: |
2004 |
2005 |
2006 |
2007 |
2008 |
Thereafter |
Total/ Average |
June 30, 2004 |
December 31, 2003 |
|||||||||||||||||||
(U.S.$ Denominated) | U.S.$ (000) | |||||||||||||||||||||||||||
Ounces (thousands) |
750 | 1,200 | 50 | | | | 2,000 | $ | 112 | $ | (1,000 | ) | ||||||||||||||||
Average price |
$ | 5.83 | $ | 6.01 | $ | 6.50 | $ | | $ | | $ | | $ | 5.96 |
Copper Commodity Contracts
Newmont had the following copper collar contracts outstanding at June 30, 2004 (unaudited):
Expected Maturity Date or Transaction Date |
Fair Value | ||||||||||||||||||||||||||
Copper Collar Contracts: |
2004 |
2005 |
2006 |
2007 |
2008 |
Thereafter |
Total/ Average |
June 30, 2004 |
December 31, 2003 | ||||||||||||||||||
(U.S.$ Denominated) | U.S.$ (000) | ||||||||||||||||||||||||||
Pounds (millions) |
92.6 | | | | | | 92.6 | $ | 108 | $ | N/A | ||||||||||||||||
Average cap price |
$ | 1.32 | $ | | $ | | $ | | $ | | $ | | $ | 1.32 | |||||||||||||
Average floor price |
$ | 1.10 | $ | | $ | | $ | | $ | | $ | | $ | 1.10 |
Provisional Copper Sales
For the three and six months ended June 30, 2004, PTNNT recorded gross revenues, before smelting and refining charges, of $185 million and $208 million for base metals, respectively, and $65 million and $72 million for gold, respectively, which were subject to final pricing adjustments. The average price adjustment for base metals was 25.1% and 23.3% for the three and six months ended June 30, 2004, respectively, and 0.4% and 1.7% for gold.
For the three and six months ended June 30, 2003, PTNNT recorded gross revenues, before smelting and refining charges, of $56 million for base metals and $26 million for gold which were subject to final pricing adjustments. The average price adjustment for base metals was 0.5% and 4.0% for the three and six months ended June 30, 2003, respectively, and 1.4% and 1.4% for gold.
Diesel Commodity Contracts
PTNNT had the following diesel forward purchase contracts outstanding at June 30, 2004 (unaudited):
Expected Maturity Date or Transaction Date |
Fair Value |
|||||||||||||||||||||||||||
Diesel Forward Purchase Contracts: |
2004 |
2005 |
2006 |
2007 |
2008 |
Thereafter |
Total/ Average |
June 30, 2004 |
December 31, 2003 |
|||||||||||||||||||
(U.S.$ Denominated) | U.S.$ (000) | |||||||||||||||||||||||||||
Barrels (thousands) |
70 | 40 | | | | | 110 | $ | 1,407 | $ | (637 | ) | ||||||||||||||||
Average price |
$ | 27.78 | $ | 27.19 | $ | | $ | | $ | | $ | | $ | 27.56 |
17
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
Indonesian Rupiah Contracts
PTNNT had the following Indonesian Rupiah forward purchase contracts outstanding at June 30, 2004 (unaudited):
Expected Maturity Date or Transaction Date |
Fair Value | ||||||||||||||||||||
U.S.$/IDR Forward Purchase Contracts: |
2004 |
2005 |
2006 |
2007 |
2008 |
Thereafter |
Total/ Average |
June 30, 2004 |
December 31, 2003 | ||||||||||||
U.S.$ (000) | |||||||||||||||||||||
U.S.$ hedged (millions) |
34.3 | 26.7 | | | | | 61.0 | $ | (4,206 | ) | $ | N/A | |||||||||
Average hedge rate (IDR/USD) |
8,921 | 9,209 | | | | | 9,047 |
Australian Dollar Contracts
Newmont had the following Australian dollar forward purchase contracts outstanding at June 30, 2004 (unaudited):
Expected Maturity Date or Transaction Date |
Fair Value | ||||||||||||||||||||||||||
Australian Dollar Forward Contracts: |
2004 |
2005 |
2006 |
2007 |
2008 |
Thereafter |
Total/ Average |
June 30, 2004 |
December 31, 2003 | ||||||||||||||||||
U.S.$ (000) | |||||||||||||||||||||||||||
U.S.$ (millions) |
$ | 33.4 | $ | 24.4 | $ | | $ | | $ | | $ | | $ | 57.8 | $ | 4,070 | $ | 7,669 | |||||||||
Average price (U.S.$ per A$1) |
$ | 0.632 | $ | 0.643 | $ | | $ | | $ | | $ | | $ | 0.637 |
Newmont had the following Australian foreign currency, zero-cost collar contracts outstanding at June 30, 2004 (unaudited):
Expected Maturity Date or Transaction Date |
Fair Value | ||||||||||||||||||||||||||
Australian Dollar Zero-Cost Collar Contracts: |
2004 |
2005 |
2006 |
2007 |
2008 |
Thereafter |
Total/ Average |
June 30, 2004 |
December 31, 2003 | ||||||||||||||||||
U.S.$ (000) | |||||||||||||||||||||||||||
U.S.$ (millions) |
$ | 141.1 | $ | 281.4 | $ | 134.6 | $ | | $ | | $ | | $ | 557.1 | $ | 1,078 | $ | N/A | |||||||||
Average cap price (U.S.$ per A$1) |
$ | 0.750 | $ | 0.775 | $ | 0.800 | $ | | $ | | $ | | $ | 0.775 | |||||||||||||
Average floor price (U.S.$ per A$1) |
$ | 0.608 | $ | 0.577 | $ | 0.547 | $ | | $ | | $ | | $ | 0.578 |
Interest Rate Swap Contracts
During the last half of 2001, Newmont entered into contracts to hedge the interest rate risk exposure on a portion of its $275 million 8.625% notes and its $200 million 8.375% debentures. Under these contracts, Newmont receives fixed-rate interest payments at 8.625% and 8.375% and pays floating-rate interest amounts based on periodic LIBOR settings plus a spread, ranging from 2.60% to 4.25%. The notional principal amount of these transactions (representing the amount of principal tied to floating interest rate exposure) was $200 million at June 30, 2004 and December 31, 2003. Half of these contracts expire in July 2005 and half expire in May 2011. For the three months ended June 30, 2004 and 2003, these transactions resulted in a reduction in interest expense of $1.4 million and $1.9 million, respectively. For the six months ended June 30, 2004 and 2003, these transactions resulted in a reduction in interest expense of $2.5 million and $3.6 million, respectively. The fair value of the ineffective portions accounted for as derivative assets was $4.8 million and $5.3 million at June 30, 2004 and December 31, 2003 and the fair value of the effective portions accounted for as fair value hedges were $3.2 million and $7.7 million at June 30, 2004 and December 31, 2003, respectively. Effective April 1, 2004, the Company re-designated $150 million of these contracts as new fair value hedges against portions of the 8.625% notes and the 8.375% debentures, which reduced the ineffective portions of these contracts.
18
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
(14) | STATEMENTS OF COMPREHENSIVE INCOME |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
(unaudited, in thousands) | ||||||||||||||||
Comprehensive income: |
||||||||||||||||
Net income |
$ | 37,496 | $ | 90,847 | $ | 124,177 | $ | 208,102 | ||||||||
Other comprehensive (loss) income, net of tax: |
||||||||||||||||
Unrealized (loss) gain on marketable equity securities, net of tax of $(3,100), $678, $(2,216) and $15,673, respectively |
12,149 | (3,307 | ) | 7,133 | (43,148 | ) | ||||||||||
Foreign currency translation adjustments |
(6,216 | ) | 26,146 | (7,729 | ) | 32,109 | ||||||||||
Changes in fair value of cash flow hedge instruments, net of tax of $(574), $1,589, $3,164 and $(30,514), respectively |
789 | (3,709 | ) | (2,308 | ) | 71,198 | ||||||||||
Total other comprehensive (loss) income, net of tax |
6,722 | 19,130 | (2,904 | ) | 60,159 | |||||||||||
Comprehensive income |
$ | 44,218 | $ | 109,977 | $ | 121,273 | $ | 268,261 | ||||||||
At June 30, 2004 |
At December 31, 2003 |
|||||||
(unaudited, in thousands) | ||||||||
Accumulated other comprehensive income: |
||||||||
Unrealized (loss) gain on marketable equity securities, net of tax of $(2,078) and $138, respectively |
$ | 7,600 | $ | 467 | ||||
Minimum pension liability adjustments, net of tax of $16,291 for each period |
(30,274 | ) | (30,274 | ) | ||||
Foreign currency translation adjustments |
(7,576 | ) | 153 | |||||
Changes in fair value of cash flow hedge instruments, net of tax of $(18,111) and $(21,275), respectively |
50,173 | 52,481 | ||||||
Accumulated other comprehensive income |
$ | 19,923 | $ | 22,827 | ||||
(15) | WRITE-DOWN OF LONG-LIVED ASSETS |
Write-down of long-lived assets totaled $16.3 million for the three and six months ended June 30, 2004. The write-down related to the long-lived assets at the Ovacik mine in Turkey which has been evaluating costs of underground operations and has a long history of legal challenges to its operation. In July 2004, a verdict was handed down by the Turkish courts nullifying the temporary permit under which the Ovacik mine was operating. This decision may temporarily halt operations. However, the Company believes that any such halt in operations would be temporary as it expects that the permits to allow it to operate at Ovacik will be reinstated. Also in 2004, the Turkish government enacted legislative amendments that impacted Ovaciks right to receive refunds of value-added tax (VAT) assessed on production materials purchased from January 2004 to reinstatement of the VAT exemption (expected to be August or September 2004). A proposed sale of the Ovacik mine has been deferred pending resolution of these matters.
The carrying value of long-lived assets of the Ovacik mine at June 30, 2004 after the write-down was approximately $39.3 million and the total revenue generated by the Ovacik mine during the first six months of 2004 was approximately $30.1 million.
(16) | INTEREST INCOME, FOREIGN CURRENCY EXCHANGE AND OTHER INCOME |
Three Months Ended June 30, |
Six Months Ended June 30, | |||||||||||||
2004 |
2003 |
2004 |
2003 | |||||||||||
(unaudited, in thousands) | ||||||||||||||
Interest income |
$ | 5,262 | $ | 2,808 | $ | 9,448 | $ | 5,013 | ||||||
Foreign currency exchange (losses) gains |
(7,994 | ) | 27,178 | (8,457 | ) | 51,884 | ||||||||
Gain on sale of property, plant, equipment and other assets |
117 | 189 | 7,164 | 1,462 | ||||||||||
Other |
7,333 | 2,500 | 8,633 | 5,279 | ||||||||||
Total |
$ | 4,718 | $ | 32,675 | $ | 16,788 | $ | 63,638 | ||||||
19
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
(17) | EARNINGS PER SHARE |
The difference between the basic weighted-average common shares outstanding and the diluted weighted-average common shares outstanding at June 30, 2004 and 2003 is due to the assumed conversion of employee stock options. Employee stock options with exercise prices greater than the average market price were excluded from the June 30, 2004 and 2003 diluted weighted-average common shares because the effect would have been anti-dilutive. Employee stock options are potentially outstanding for up to ten years.
(18) | SEGMENT INFORMATION |
Newmont made certain reclassifications in its segment presentation at and for the three and six months ended June 30, 2003 to conform to changes in presentation reflected in internal management reporting at and for the three and six months ended June 30, 2004.
The primary reclassifications for the three and six months ended June 30, 2003 are as follows: (i) the amortization to Sales, net of Accumulated other comprehensive income related to closed out derivative positions that were previously classified as cash flow hedges has been reclassified from Other Australia to Corporate and Other; (ii) interest expense not specifically related to project financing has been reclassified from Other Australia to Corporate and Other; (iii) research and development expense was reclassified from various segments to Corporate and Other; (iv) exploration expense related to certain advanced development sites was reclassified from various segments to Other International Operations; and (v) gains (losses) on debt extinguishment were allocated from Corporate and Other to Merchant Banking. The Company also made other minor reclassifications between segments for the three and six months ended June 30, 2003 to conform to 2004 presentation.
The effects of all reclassifications for the three months ended June 30, 2003 on Pre-tax income (loss) before minority interest, equity income (loss) and impairment of affiliates were increases of $0.4 million, $0.1 million, $3.1 million, and $23.7 for Nevada, Yanacocha, Other Australia, and Corporate and Other, respectively, and decreases of $0.2 million, $0.2 million, $4.8 million. $0.5 million and $21.6 million for Other North America, Pajingo, Other International Operations, Exploration and Merchant Banking, respectively.
The effects of all reclassifications for the six months ended June 30, 2003 on Pre-tax income (loss) before minority interest, equity income, impairment of affiliates and cumulative effect were increases of $0.5 million, $0.2 million, $5.9 million, $0.9 million and $5.3 million for Nevada, Yanacocha, Other Australia, Exploration and Corporate and Other, respectively, and decreases of $0.5 million, $0.2 million, $8.4 million and $3.7 million for Other North America, Pajingo, Other International Operations and Merchant Banking, respectively.
Newmont also made certain reclassifications in Total assets by segment at June 30, 2003. The primary reclassifications were as follows: (i) deferred income tax assets were reclassified from all segments to Corporate and Other (ii) marketable securities were reclassified from Other Australia to Merchant Banking; and (iii) the assets of certain development sites were reclassified from various segments to Other International Operations. The Company also made other minor reclassifications in Total assets at June 30, 2003 to conform to 2004 presentation. The effects of all reclassifications on Total assets at June 30, 2003 were increases of $0.1 million, $3.1 million, $172.1 million, $0.1 million and $394.7 million for Other North America, Pajingo, Other International, Base Metals and Corporate and Other, respectively, and decreases of $3.7 million, $15.9 million, $474.5 million, $68.9 million and $7.1 million for Nevada, Yanacocha, Other Australia, Exploration and Merchant Banking, respectively.
The following tables detail the financial information relating to Newmonts segments:
Three Months Ended June 30, 2004
(Unaudited, in millions)
North America |
South America |
Australia |
||||||||||||||||||||||||||||||
Nevada |
Other North America |
Total North America |
Yanacocha |
Other South America |
Total South America |
Pajingo |
Other Australia |
Total Australia |
||||||||||||||||||||||||
Sales, net |
$ | 228.0 | $ | 28.6 | $ | 256.6 | $ | 245.4 | $ | 2.5 | $ | 247.9 | $ | 19.2 | $ | 129.8 | $ | 149.0 | ||||||||||||||
Royalty and dividend income |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||
Loss on investments, net |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||
Interest income |
$ | | $ | | $ | | $ | 0.1 | $ | | $ | 0.1 | $ | | $ | 0.4 | $ | 0.4 | ||||||||||||||
Interest expense |
$ | | $ | | $ | | $ | 0.3 | $ | | $ | 0.3 | $ | | $ | 0.1 | $ | 0.1 | ||||||||||||||
Exploration, research and development |
$ | 5.8 | $ | | $ | 5.8 | $ | 5.1 | $ | 0.3 | $ | 5.4 | $ | 1.3 | $ | 1.5 | $ | 2.8 | ||||||||||||||
Depreciation, depletion and amortization |
$ | 31.6 | $ | 5.8 | $ | 37.4 | $ | 47.9 | $ | 0.5 | $ | 48.4 | $ | 6.1 | $ | 19.3 | $ | 25.4 | ||||||||||||||
Pre-tax income (loss) before minority interest and equity income of affiliates |
$ | 28.1 | $ | 1.7 | $ | 29.8 | $ | 94.6 | $ | (2.7 | ) | $ | 91.9 | $ | (3.0 | ) | $ | 2.0 | $ | (1.0 | ) | |||||||||||
Equity income of affiliates |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||
Amortization of deferred stripping, net |
$ | (19.5 | ) | $ | 0.1 | $ | (19.4 | ) | $ | | $ | | $ | | $ | | $ | 3.0 | $ | 3.0 | ||||||||||||
Write-down of long-lived assets |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||
Capital expenditures |
$ | 39.1 | $ | 2.1 | $ | 41.2 | $ | 88.6 | $ | 0.2 | $ | 88.8 | $ | 2.5 | $ | 12.2 | $ | 14.7 |
Zarafshan- Newmont, Uzbekistan |
Other International Operations |
Batu Hijau |
Base Metals |
Exploration |
Merchant Banking |
Corporate and Other |
Consolidated |
|||||||||||||||||||||||
Sales, net |
$ | 27.3 | $ | 49.4 | $ | 249.0 | $ | 27.5 | $ | | $ | | $ | 2.5 | $ | 1,009.2 | ||||||||||||||
Royalty and dividend income |
$ | | $ | | $ | | $ | | $ | | $ | 15.4 | $ | | $ | 15.4 | ||||||||||||||
Loss on investments, net |
$ | | $ | | $ | | $ | | $ | | $ | (41.3 | ) | $ | | $ | (41.3 | ) | ||||||||||||
Interest income |
$ | | $ | 0.1 | $ | 0.8 | $ | | $ | | $ | | $ | 3.9 | $ | 5.3 | ||||||||||||||
Interest expense |
$ | 0.1 | $ | | $ | 11.0 | $ | | $ | | $ | | $ | 13.4 | $ | 24.9 | ||||||||||||||
Exploration, research and development |
$ | | $ | 8.3 | $ | | $ | 1.3 | $ | 18.7 | $ | 1.7 | $ | 4.2 | $ | 48.2 | ||||||||||||||
Depreciation, depletion and amortization |
$ | 3.1 | $ | 12.2 | $ | 29.8 | $ | 7.8 | $ | 0.8 | $ | 6.4 | $ | 1.9 | $ | 173.2 | ||||||||||||||
Pre-tax income (loss) before minority interest and equity income of affiliates |
$ | 14.0 | $ | (15.9 | ) | $ | 111.1 | $ | (4.0 | ) | $ | (20.9 | ) | $ | (36.1 | ) | $ | (39.3 | ) | $ | 129.6 | |||||||||
Equity income of affiliates |
$ | | $ | | $ | | $ | | $ | | $ | 0.1 | $ | | $ | 0.1 | ||||||||||||||
Amortization of deferred stripping, net |
$ | | $ | (2.0 | ) | $ | 17.1 | $ | | $ | | $ | | $ | | $ | (1.3 | ) | ||||||||||||
Write-down of long-lived assets, |
$ | | $ | 16.3 | $ | | $ | | $ | | $ | | $ | | $ | 16.3 | ||||||||||||||
Capital expenditures |
$ | 3.2 | $ | 17.2 | $ | 5.7 | $ | 8.8 | $ | 0.1 | $ | 1.2 | $ | 6.2 | $ | 187.1 |
20
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
Three Months Ended June 30, 2003
(Unaudited, in millions)
North America |
South America |
Australia | ||||||||||||||||||||||||||||
Nevada |
Other North America |
Total North America |
Yanacocha |
Other South America |
Total South America |
Pajingo |
Other Australia |
Total Australia | ||||||||||||||||||||||
Sales, net |
$ | 185.5 | $ | 35.6 | $ | 221.1 | $ | 231.7 | $ | 19.2 | $ | 250.9 | $ | 32.7 | $ | 151.9 | $ | 184.6 | ||||||||||||
Royalty and dividend income |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Loss on investments, net |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Gain on extinguishment of debt and other obligations, net |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Interest income |
$ | | $ | | $ | | $ | 0.1 | $ | | $ | 0.1 | $ | | $ | 2.3 | $ | 2.3 | ||||||||||||
Interest expense |
$ | 0.1 | $ | | $ | 0.1 | $ | 1.1 | $ | | $ | 1.1 | $ | | $ | | $ | | ||||||||||||
Exploration, research and development |
$ | 5.1 | $ | | $ | 5.1 | $ | 3.8 | $ | | $ | 3.8 | $ | 1.2 | $ | 1.6 | $ | 2.8 | ||||||||||||
Depreciation, depletion and amortization |
$ | 34.7 | $ | 8.0 | $ | 42.7 | $ | 40.4 | $ | 1.8 | $ | 42.2 | $ | 6.9 | $ | 21.7 | $ | 28.6 | ||||||||||||
Pre-tax income (loss) before minority interest, equity income (loss) and impairment of affiliates |
$ | 6.7 | $ | 2.2 | $ | 8.9 | $ | 101.1 | $ | 5.3 | $ | 106.4 | $ | 11.8 | $ | 9.1 | $ | 20.9 | ||||||||||||
Equity loss and impairment of Australian Magnesium Corporation |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Equity income of affiliates |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Amortization of deferred stripping, net |
$ | (5.4 | ) | $ | (0.2 | ) | $ | (5.6 | ) | $ | | $ | | $ | | $ | | $ | 0.1 | $ | 0.1 | |||||||||
Capital expenditures |
$ | 30.4 | $ | 1.8 | $ | 32.2 | $ | 64.4 | $ | 0.1 | $ | 64.5 | $ | 4.7 | $ | 14.4 | $ | 19.1 |
Zarafshan- Newmont, Uzbekistan |
Other International Operations |
Base Metals |
Exploration |
Merchant Banking |
Corporate and Other |
Consolidated |
|||||||||||||||||||||
Sales, net |
$ | 21.4 | $ | 37.4 | $ | 12.8 | $ | | $ | | $ | 8.6 | $ | 736.8 | |||||||||||||
Royalty and dividend income |
$ | | $ | | $ | | $ | | $ | 10.5 | $ | | $ | 10.5 | |||||||||||||
Loss on investments, net |
$ | | $ | | $ | | $ | | $ | (0.6 | ) | $ | | $ | (0.6 | ) | |||||||||||
Gain on extinguishment of debt and other obligations, net |
$ | | $ | | $ | | $ | | $ | 171.0 | $ | | $ | 171.0 | |||||||||||||
Interest income |
$ | | $ | | $ | | $ | | $ | | $ | 0.4 | $ | 2.8 | |||||||||||||
Interest expense |
$ | 0.2 | $ | | $ | | $ | | $ | | $ | 21.3 | $ | 22.7 | |||||||||||||
Exploration, research and development |
$ | | $ | 5.9 | $ | 1.0 | $ | 9.0 | $ | 2.3 | $ | 0.7 | $ | 30.6 | |||||||||||||
Depreciation, depletion and amortization |
$ | 2.9 | $ | 8.9 | $ | 6.7 | $ | 0.9 | $ | 5.6 | $ | 0.8 | $ | 139.3 | |||||||||||||
Pre-tax income (loss) before minority interest, equity income (loss) and impairment of affiliates |
$ | 9.0 | $ | | $ | (5.1 | ) | $ | (10.2 | ) | $ | 153.5 | $ | 22.3 | $ | 305.7 | |||||||||||
Equity loss and impairment of Australian Magnesium Corporation |
$ | | $ | | $ | | $ | | $ | | $ | (107.8 | ) | $ | (107.8 | ) | |||||||||||
Equity income of affiliates |
$ | | $ | | $ | | $ | | $ | (0.7 | ) | $ | 18.4 | $ | 17.7 | ||||||||||||
Amortization of deferred stripping, net |
$ | | $ | (2.2 | ) | $ | | $ | | $ | | $ | | $ | (7.7 | ) | |||||||||||
Capital expenditures |
$ | 0.1 | $ | 12.3 | $ | 4.1 | $ | | $ | | $ | 4.1 | $ | 136.4 |
Six Months Ended June 30, 2004
(Unaudited, in millions)
North America |
South America |
Australia | ||||||||||||||||||||||||||||
Nevada |
Other North America |
Total North America |
Yanacocha |
Other South America |
Total South America |
Pajingo |
Other Australia |
Total Australia | ||||||||||||||||||||||
Sales, net |
$ | 498.2 | $ | 65.1 | $ | 563.3 | $ | 571.8 | $ | 5.9 | $ | 577.7 | $ | 50.2 | $ | 313.4 | $ | 363.6 | ||||||||||||
Royalty and dividend income |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Loss on investments, net |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Interest income |
$ | | $ | | $ | | $ | 0.4 | $ | | $ | 0.4 | $ | 0.1 | $ | 0.8 | $ | 0.9 | ||||||||||||
Interest expense |
$ | | $ | | $ | | $ | 0.6 | $ | | $ | 0.6 | $ | | $ | 0.1 | $ | 0.1 | ||||||||||||
Exploration, research and development |
$ | 8.1 | $ | | $ | 8.1 | $ | 6.1 | $ | 0.9 | $ | 7.0 | $ | 2.3 | $ | 2.5 | $ | 4.8 | ||||||||||||
Depreciation, depletion and amortization |
$ | 66.7 | $ | 12.1 | $ | 78.8 | $ | 102.2 | $ | 1.6 | $ | 103.8 | $ | 15.2 | $ | 46.4 | $ | 61.6 | ||||||||||||
Pre-tax income (loss) before minority interest, equity income, impairment of affiliates and cumulative effect |
$ | 69.5 | $ | 10.3 | $ | 79.8 | $ | 252.6 | $ | (3.9 | ) | $ | 248.7 | $ | 3.4 | $ | 32.6 | $ | 36.0 | |||||||||||
Equity income of affiliates |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Amortization of deferred stripping, net |
$ | (39.7 | ) | $ | 0.1 | $ | (39.6 | ) | $ | | $ | | $ | | $ | | $ | 1.9 | $ | 1.9 | ||||||||||
Write-down of long-lived assets |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Cumulative effect of a change in accounting principle |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Capital expenditures |
$ | 67.5 | $ | 4.0 | $ | 71.5 | $ | 133.6 | $ | 0.4 | $ | 134.0 | $ | 5.8 | $ | 46.4 | $ | 52.2 | ||||||||||||
Deferred stripping costs |
$ | 102.0 | $ | 6.6 | $ | 108.6 | $ | | $ | | $ | | $ | | $ | 11.1 | $ | 11.1 | ||||||||||||
Total Assets |
$ | 1,501.9 | $ | 87.3 | $ | 1,589.2 | $ | 1,122.8 | $ | 13.2 | $ | 1,136.0 | $ | 164.4 | $ | 912.8 | $ | 1,077.2 |
21
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
Zarafshan- Newmont, Uzbekistan |
Other International Operations |
Batu Hijau |
Base Metals |
Exploration |
Merchant Banking |
Corporate and Other |
Consolidated |
||||||||||||||||||||||||
Sales, net |
$ | 50.1 | $ | 72.5 | $ | 456.6 | $ | 42.7 | $ | | $ | | $ | 4.9 | $ | 2,131.4 | |||||||||||||||
Royalty and dividend income |
$ | | $ | | $ | | $ | | $ | | $ | 28.5 | $ | | 28.5 | ||||||||||||||||
Loss on investments, net |
$ | | $ | | $ | | $ | | $ | | $ | (39.5 | ) | $ | | $ | (39.5 | ) | |||||||||||||
Interest income |
$ | | $ | 0.2 | $ | 1.2 | $ | | $ | | $ | | $ | 6.7 | $ | 9.4 | |||||||||||||||
Interest expense |
$ | 0.3 | $ | | $ | 22.0 | $ | | $ | | $ | | $ | 27.4 | $ | 50.4 | |||||||||||||||
Exploration, research and development |
$ | | $ | 15.0 | $ | | $ | 2.9 | $ | 31.8 | $ | 3.3 | $ | 12.0 | $ | 84.9 | |||||||||||||||
Depreciation, depletion and amortization |
$ | 5.8 | $ | 19.5 | $ | 55.2 | $ | 13.2 | $ | 1.6 | $ | 11.9 | $ | 3.8 | $ | 355.2 | |||||||||||||||
Pre-tax income (loss) before minority interest, equity income, impairment of affiliates and cumulative effect |
$ | 25.6 | $ | (23.6 | ) | $ | 205.1 | $ | (4.9 | ) | $ | (34.6 | ) | $ | (28.5 | ) | $ | (76.0 | ) | $ | 427.6 | ||||||||||
Equity income of affiliates |
$ | | $ | | $ | | $ | | $ | | $ | 1.6 | $ | | $ | 1.6 | |||||||||||||||
Amortization of deferred stripping, net |
$ | | $ | (5.6 | ) | $ | 26.8 | $ | | $ | | $ | | $ | | $ | (16.5 | ) | |||||||||||||
Write-down of long-lived assets |
$ | | $ | 16.3 | $ | | $ | | $ | | $ | | $ | | $ | 16.3 | |||||||||||||||
Cumulative effect of a change in accounting principle |
$ | | $ | | $ | (83.8 | ) | $ | | $ | | $ | | $ | 36.7 | $ | (47.1 | ) | |||||||||||||
Capital expenditures |
$ | 6.6 | $ | 28.6 | $ | 25.9 | $ | 16.6 | $ | 0.2 | $ | 3.6 | $ | 14.2 | $ | 353.4 | |||||||||||||||
Deferred stripping costs |
$ | | $ | 13.9 | $ | (94.0 | ) | $ | | $ | | $ | | $ | | $ | 39.6 | ||||||||||||||
Total assets |
$ | 105.4 | $ | 574.3 | $ | 2,191.3 | $ | 278.5 | $ | 1,144.3 | $ | 2,141.5 | $ | 2,369.8 | $ | 12,607.5 |
Six Months Ended June 30, 2003
(Unaudited, in millions)
North America |
South America |
Australia |
|||||||||||||||||||||||||||||||||
Nevada |
Other North America |
Total North America |
Yanacocha |
Other South America |
Total South America |
Pajingo |
Other Australia |
Total Australia |
|||||||||||||||||||||||||||
Sales, net |
$ | 406.6 | $ | 75.6 | $ | 482.2 | $ | 461.2 | $ | 39.9 | $ | 501.1 | $ | 58.5 | $ | 274.7 | $ | 333.2 | |||||||||||||||||
Royalty and dividend income |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||||||||||
Gain on investments, net |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||||||||||
Gain on extinguishment of debt and other obligations |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||||||||||
Interest income |
$ | | $ | | $ | | $ | 0.5 | $ | | $ | 0.5 | $ | | $ | 3.6 | $ | 3.6 | |||||||||||||||||
Interest expense |
$ | 0.1 | $ | | $ | 0.1 | $ | 2.5 | $ | | $ | 2.5 | $ | | $ | | $ | | |||||||||||||||||
Exploration, research and development |
$ | 8.3 | $ | | $ | 8.3 | $ | 5.7 | $ | | $ | 5.7 | $ | 1.5 | $ | 2.7 | $ | 4.2 | |||||||||||||||||
Depreciation, depletion and amortization |
$ | 66.3 | $ | 18.2 | $ | 84.5 | $ | 75.9 | $ | 3.9 | $ | 79.8 | $ | 12.5 | $ | 43.1 | $ | 55.6 | |||||||||||||||||
Pre-tax income (loss) before minority interest, equity income, impairment of affiliates and cumulative effect |
$ | 44.2 | $ | 4.9 | $ | 49.1 | $ | 205.3 | $ | 11.0 | $ | 216.3 | $ | 22.9 | $ | 8.4 | $ | 31.3 | |||||||||||||||||
Equity loss and impairment of Australian Magnesium Corporation |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||||||||||
Equity income of affiliates |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | 0.8 | $ | 0.8 | |||||||||||||||||
Cumulative effect of change in accounting principle |
$ | (14.4 | ) | $ | (3.4 | ) | $ | (17.8 | ) | $ | (32.4 | ) | $ | (0.2 | ) | $ | (32.6 | ) | $ | 0.8 | $ | (3.6 | ) | $ | (2.8 | ) | |||||||||
Amortization of deferred stripping, net |
$ | (12.0 | ) | $ | (0.3 | ) | $ | (12.3 | ) | $ | | $ | | $ | | $ | | $ | (0.9 | ) | $ | (0.9 | ) | ||||||||||||
Capital expenditures |
$ | 52.6 | $ | 2.2 | $ | 54.8 | $ | 99.7 | $ | 0.6 | $ | 100.3 | $ | 6.4 | $ | 23.5 | $ | 29.9 | |||||||||||||||||
Deferred stripping costs |
$ | 49.4 | $ | 6.6 | $ | 56.0 | $ | | $ | | $ | | $ | | $ | 9.2 | $ | 9.2 | |||||||||||||||||
Total assets |
$ | 1,535.5 | $ | 142.1 | $ | 1,677.6 | $ | 1,192.1 | $ | 27.5 | $ | 1,219.6 | $ | 181.5 | $ | 1,116.6 | $ | 1,298.1 |
22
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
Zarafshan- Newmont, Uzbekistan |
Other International Operations |
Base Metals |
Exploration |
Merchant Banking |
Corporate and Other |
Consolidated |
||||||||||||||||||||||
Sales, net |
$ | 42.6 | $ | 68.9 | 32.2 | $ | | $ | | $ | 10.6 | $ | 1,470.8 | |||||||||||||||
Royalty and dividend income |
$ | | $ | | $ | | $ | | $ | 24.9 | $ | | $ | 24.9 | ||||||||||||||
Gain on investments, net |
$ | | $ | | $ | | $ | | $ | 84.7 | $ | | $ | 84.7 | ||||||||||||||
Gain on extinguishment of debt and other obligations |
$ | | $ | | $ | | $ | | $ | 151.5 | $ | | $ | 151.5 | ||||||||||||||
Interest income |
$ | | $ | | $ | | $ | | $ | 0.1 | $ | 0.8 | $ | 5.0 | ||||||||||||||
Interest expense |
$ | 0.4 | $ | | $ | | $ | | $ | | $ | 49.6 | $ | 52.6 | ||||||||||||||
Exploration, research and development |
$ | | $ | 10.8 | $ | 1.7 | $ | 14.9 | $ | 3.3 | $ | 3.2 | $ | 52.1 | ||||||||||||||
Depreciation, depletion and amortization |
$ | 5.5 | $ | 16.7 | $ | 13.8 | $ | 1.7 | $ | 10.3 | $ | 2.0 | $ | 269.9 | ||||||||||||||
Pre-tax income (loss) before minority interest, equity income, impairment of affiliates and cumulative effect |
$ | 18.8 | $ | (1.4 | ) | $ | (8.9 | ) | $ | (16.9 | ) | $ | 244.9 | $ | 27.8 | $ | 561.0 | |||||||||||
Equity loss and impairment of Australian Magnesium Corporation |
$ | | $ | | | $ | | $ | | $ | (119.5 | ) | $ | (119.5 | ) | |||||||||||||
Equity income of affiliates |
$ | | $ | | $ | | $ | | $ | (0.3 | ) | $ | 25.8 | $ | 26.3 | |||||||||||||
Cumulative effect of a change in accounting principle |
$ | (1.3 | ) | $ | (3.2 | ) | $ | (0.3 | ) | $ | | $ | | $ | 23.5 | $ | (34.5 | ) | ||||||||||
Amortization of deferred stripping, net |
$ | | $ | (0.9 | ) | $ | | $ | | $ | | $ | | $ | (14.1 | ) | ||||||||||||
Capital expenditures |
$ | 0.6 | $ | 19.4 | $ | 6.1 | $ | | $ | | $ | 8.0 | $ | 219.1 | ||||||||||||||
Deferred stripping costs |
$ | | $ | 2.8 | $ | | $ | | $ | | $ | | $ | 68.0 | ||||||||||||||
Total assets |
$ | 101.7 | $ | 362.0 | $ | 244.3 | $ | 1,148.5 | $ | 2,272.5 | $ | 1,827.3 | $ | 10,151.6 |
(19) | PRO FORMA STOCK OPTION COMPENSATION EXPENSE |
The Company applies the intrinsic value method in accordance with Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations in accounting for stock options. Accordingly, because stock option exercise prices equal the market value on the date of grant, no compensation cost has been recognized for its stock options grants. Had compensation cost for the options been determined based on market value at grant dates as prescribed by SFAS No. 123, Accounting for Stock Based Compensation, the Companys net income and net income per common share would have been the pro forma amounts indicated below (unaudited, in millions, except per share data):
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net income applicable to common shares |
||||||||||||||||
As reported |
$ | 37.5 | $ | 90.8 | $ | 124.2 | $ | 208.1 | ||||||||
SFAS 123 expense |
(3.9 | ) | (5.4 | ) | (6.2 | ) | (8.2 | ) | ||||||||
Pro forma |
$ | 33.6 | $ | 85.4 | $ | 118.0 | $ | 199.9 | ||||||||
Net income per common share, basic |
||||||||||||||||
As reported |
$ | 0.08 | $ | 0.22 | $ | 0.28 | $ | 0.52 | ||||||||
SFAS 123 expense |
(0.01 | ) | (0.01 | ) | (0.01 | ) | (0.02 | ) | ||||||||
Pro forma |
$ | 0.07 | $ | 0.21 | $ | 0.27 | $ | 0.50 | ||||||||
Net income per common share, diluted |
||||||||||||||||
As reported |
$ | 0.08 | $ | 0.22 | $ | 0.28 | $ | 0.51 | ||||||||
SFAS 123 expense |
(0.01 | ) | (0.01 | ) | (0.01 | ) | (0.02 | ) | ||||||||
Pro forma |
$ | 0.07 | $ | 0.21 | $ | 0.27 | $ | 0.49 | ||||||||
23
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
(20) | EMPLOYEE PENSION AND OTHER BENEFIT PLANS |
The following table provides components of net periodic pension benefit cost for the indicated periods (unaudited, in thousands):
Pension Benefits |
Other Benefits |
|||||||||||||||
Three Months Ended June 30, |
||||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Components of net periodic pension benefit cost: |
||||||||||||||||
Service cost |
$ | 2,785 | $ | 2,347 | $ | 912 | $ | 745 | ||||||||
Interest cost |
4,414 | 4,130 | 1,057 | 938 | ||||||||||||
Expected return on plan assets |
(3,382 | ) | (3,016 | ) | | | ||||||||||
Amortization of prior service cost |
197 | 211 | (140 | ) | (108 | ) | ||||||||||
Amortization of loss (gain) |
1,094 | 571 | (14 | ) | (199 | ) | ||||||||||
Amortization of net asset |
(2 | ) | (1 | ) | 1 | | ||||||||||
Total net periodic pension benefit cost |
$ | 5,106 | $ | 4,242 | $ | 1,816 | $ | 1,376 | ||||||||
Pension Benefits |
Other Benefits |
|||||||||||||||
Six Months Ended June 30, |
||||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Components of net periodic pension benefit cost: |
||||||||||||||||
Service cost |
$ | 5,571 | $ | 4,694 | $ | 1,823 | $ | 1,490 | ||||||||
Interest cost |
8,829 | 8,260 | 2,115 | 1,876 | ||||||||||||
Expected return on plan assets |
(6,766 | ) | (6,031 | ) | | | ||||||||||
Amortization of prior service cost |
393 | 422 | (280 | ) | (215 | ) | ||||||||||
Amortization of loss (gain) |
2,188 | 1,143 | (28 | ) | (398 | ) | ||||||||||
Amortization of net asset |
(3 | ) | (3 | ) | | | ||||||||||
Total net periodic pension benefit cost |
$ | 10,212 | $ | 8,485 | $ | 3,630 | $ | 2,753 | ||||||||
For the pension plans, prior service costs and gains and losses in excess of 10% of the greater of the benefit obligation or the market-related value of assets are amortized on a straight-line basis over the average remaining service period of active participants. Pension and postretirement benefits are accrued during an employees service to the Company.
(21) | SUPPLEMENTAL CASH FLOW INFORMATION |
At June 30, 2004 |
At June 30, 2003 | |||||
(unaudited, in thousands) | ||||||
Supplemental information: |
||||||
Noncash extinguishment of infrastructure bonds (see Note 11) |
$ | 124,119 | $ | | ||
Accrual for NYOL bond extinguishment (1) |
$ | | $ | 93,398 | ||
Interest paid, net of amounts capitalized |
$ | 51,089 | $ | 67,297 | ||
Income taxes paid |
$ | 162,211 | $ | 110,467 |
(1) | The cash payments to settle the extinguishment of the NYOL bonds were accrued in Other current liabilities as of June 30, 2003 and were made subsequent to that date. |
24
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
(22) | CONDENSED CONSOLIDATING FINANCIAL STATEMENTS |
Three Months Ended June 30, 2004 |
||||||||||||||||||||
Consolidating Statement of Operations |
Newmont Mining Corporation |
Newmont USA |
Other Subsidiaries |
Eliminations |
Newmont Mining Corporation Consolidated |
|||||||||||||||
(unaudited, in millions) | ||||||||||||||||||||
Revenues |
||||||||||||||||||||
Salesgold, net |
$ | | $ | 619.3 | $ | 181.3 | $ | | $ | 800.6 | ||||||||||
Salesbase metals, net |
| 181.1 | 27.5 | | 208.6 | |||||||||||||||
| 800.4 | 208.8 | | 1,009.2 | ||||||||||||||||
Costs and expenses |
||||||||||||||||||||
Costs applicable to sales (exclusive of depreciation, |
||||||||||||||||||||
depletion and amortization shown separately below) |
||||||||||||||||||||
Gold |
| 336.1 | 130.7 | (2.7 | ) | 464.1 | ||||||||||||||
Base metals |
| 70.5 | 22.9 | | 93.4 | |||||||||||||||
Depreciation, depletion and amortization |
| 123.5 | 49.7 | | 173.2 | |||||||||||||||
Exploration, research and development |
| 29.7 | 18.5 | | 48.2 | |||||||||||||||
General and administrative |
| 22.0 | 5.9 | 2.6 | 30.5 | |||||||||||||||
Write-down of long-lived assets |
| | 16.3 | | 16.3 | |||||||||||||||
Other |
| 2.2 | 6.4 | (0.1 | ) | 8.5 | ||||||||||||||
| 584.0 | 250.4 | (0.2 | ) | 834.2 | |||||||||||||||
Other income (expense) |
||||||||||||||||||||
Loss on investments, net |
| (2.3 | ) | (39.0 | ) | | (41.3 | ) | ||||||||||||
(Loss) gain on derivative instruments, net |
| (0.2 | ) | 1.2 | | 1.0 | ||||||||||||||
Loss on extinguishment of debt |
| (0.2 | ) | | | (0.2 | ) | |||||||||||||
Royalties and dividend income |
| 0.4 | 15.1 | (0.1 | ) | 15.4 | ||||||||||||||
Interest income, foreign currency exchange and other income (loss)intercompany |
22.9 | (10.7 | ) | | (12.2 | ) | | |||||||||||||
Interest income, foreign currency exchange and other income (loss) |
(0.3 | ) | (12.3 | ) | 17.3 | (0.1 | ) | 4.6 | ||||||||||||
Interest expenseintercompany |
21.5 | | (33.7 | ) | 12.2 | | ||||||||||||||
Interest expense, net of capitalized interest |
(0.6 | ) | (22.1 | ) | (2.2 | ) | | (24.9 | ) | |||||||||||
43.5 | (47.4 | ) | (41.3 | ) | (0.2 | ) | (45.4 | ) | ||||||||||||
Pre-tax income (loss) before minority interest and equity income of affiliates |
43.5 | 169.0 | (82.9 | ) | | 129.6 | ||||||||||||||
Income tax (expense) benefit |
(15.2 | ) | (122.4 | ) | 106.3 | | (31.3 | ) | ||||||||||||
Minority interest in income of subsidiaries |
| (61.7 | ) | (0.9 | ) | 1.7 | (60.9 | ) | ||||||||||||
Equity income (loss) of affiliates |
9.2 | | (0.9 | ) | (8.2 | ) | 0.1 | |||||||||||||
Net income (loss) |
$ | 37.5 | $ | (15.1 | ) | $ | 21.6 | $ | (6.5 | ) | $ | 37.5 | ||||||||
25
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
Three Months Ended June 30, 2003 |
||||||||||||||||||||
Consolidating Statement of Operations |
Newmont Mining Corporation |
Newmont USA |
Other Subsidiaries |
Eliminations |
Newmont Mining |
|||||||||||||||
(unaudited, in millions) | ||||||||||||||||||||
Revenues |
||||||||||||||||||||
Salesgold |
$ | | $ | 519.6 | $ | 204.4 | $ | | $ | 724.0 | ||||||||||
Salesbase metals, net |
| | 12.8 | | 12.8 | |||||||||||||||
| 519.6 | 217.2 | | 736.8 | ||||||||||||||||
Costs and expenses |
||||||||||||||||||||
Costs applicable to sales (exclusive of depreciation, |
||||||||||||||||||||
depletion and amortization shown separately below) |
||||||||||||||||||||
Gold |
| 281.2 | 141.7 | (0.7 | ) | 422.2 | ||||||||||||||
Base metals |
| | 10.0 | | 10.0 | |||||||||||||||
Depreciation, depletion and amortization |
| 93.7 | 45.6 | | 139.3 | |||||||||||||||
Exploration, research and development |
| 17.0 | 13.6 | | 30.6 | |||||||||||||||
General and administrative |
| 23.2 | 7.7 | 0.4 | 31.3 | |||||||||||||||
Write-down of long-lived assets |
| 1.2 | 0.6 | | 1.8 | |||||||||||||||
Other |
| 4.0 | (0.6 | ) | | 3.4 | ||||||||||||||
| 420.3 | 218.6 | (0.3 | ) | 638.6 | |||||||||||||||
Other income (expense) |
||||||||||||||||||||
Loss on investments, net |
| | (0.6 | ) | | (0.6 | ) | |||||||||||||
(Loss) gain on derivative instruments, net |
| (18.6 | ) | 111.9 | (76.6 | ) | 16.7 | |||||||||||||
Gain on extinguishment of NYOL bonds, net |
| | | 94.4 | 94.4 | |||||||||||||||
Gain on extinguishment of NYOL derivatives liability, net |
| | | 76.6 | 76.6 | |||||||||||||||
Royalties and dividend income |
| 0.1 | 10.8 | (0.4 | ) | 10.5 | ||||||||||||||
Interest income, foreign currency exchange and other (loss) incomeintercompany |
5.3 | 8.4 | 2.0 | (15.7 | ) | | ||||||||||||||
Interest income, foreign currency exchange and other income (loss) |
31.2 | 8.5 | (7.1 | ) | | 32.6 | ||||||||||||||
Interest expenseintercompany |
(2.4 | ) | (1.5 | ) | (11.8 | ) | 15.7 | | ||||||||||||
Interest expense, net of capitalized interest |
(0.6 | ) | (16.7 | ) | (5.4 | ) | | (22.7 | ) | |||||||||||
33.5 | (19.8 | ) | 99.8 | 94.0 | 207.5 | |||||||||||||||
Pre-tax income before minority interest, equity income, impairment of affiliates and cumulative effect of a change in accounting principle |
33.5 | 79.5 | 98.4 | 94.3 | 305.7 | |||||||||||||||
Income tax (expense) benefit |
(11.8 | ) | (28.2 | ) | (18.5 | ) | (30.5 | ) | (89.0 | ) | ||||||||||
Minority interest in (income) loss of subsidiaries |
| (36.9 | ) | 12.9 | (11.8 | ) | (35.8 | ) | ||||||||||||
Equity loss and impairment of Australian Magnesium Corporation |
| | (107.8 | ) | | (107.8 | ) | |||||||||||||
Equity income (loss) of affiliates |
69.1 | 18.4 | 138.0 | (207.8 | ) | 17.7 | ||||||||||||||
Net income |
$ | 90.8 | $ | 32.8 | $ | 123.0 | $ | (155.8 | ) | $ | 90.8 | |||||||||
26
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
Six Months Ended June 30, 2004 |
||||||||||||||||||||
Consolidating Statement of Operations |
Newmont Mining Corporation |
Newmont USA |
Other Subsidiaries |
Eliminations |
Newmont Mining Corporation Consolidated |
|||||||||||||||
(unaudited, in millions) | ||||||||||||||||||||
Revenues |
||||||||||||||||||||
Salesgold |
$ | | $ | 1,340.9 | $ | 394.3 | $ | | $ | 1,735.2 | ||||||||||
Salesbase metals, net |
| 353.5 | 42.7 | | 396.2 | |||||||||||||||
| 1,694.4 | 437.0 | | 2,131.4 | ||||||||||||||||
Costs and expenses |
||||||||||||||||||||
Costs applicable to sales (exclusive of depreciation, depletion and amortization shown separately below) |
||||||||||||||||||||
Gold |
| 702.2 | 269.5 | (6.0 | ) | 965.7 | ||||||||||||||
Base metals |
| 134.6 | 31.9 | | 166.5 | |||||||||||||||
Depreciation, depletion and amortization |
| 257.2 | 98.0 | | 355.2 | |||||||||||||||
Exploration, research and development |
| 51.0 | 33.9 | | 84.9 | |||||||||||||||
General and administrative |
| 42.7 | 9.3 | 5.7 | 57.7 | |||||||||||||||
Write-down of long-lived assets |
| | 16.3 | | 16.3 | |||||||||||||||
Other |
| 5.3 | 8.9 | | 14.2 | |||||||||||||||
| 1,193.0 | 467.8 | (0.3 | ) | 1,660.5 | |||||||||||||||
Other income (expense) |
||||||||||||||||||||
Loss on investments, net |
| (2.3 | ) | (37.2 | ) | | (39.5 | ) | ||||||||||||
Gain on derivative instruments, net |
| 1.0 | 0.5 | | 1.5 | |||||||||||||||
Loss on extinguishment of debt |
| (0.2 | ) | | | (0.2 | ) | |||||||||||||
Royalties and dividend income |
| 0.5 | 28.1 | (0.1 | ) | 28.5 | ||||||||||||||
Interest income, foreign currency exchange and other income (loss)intercompany |
45.9 | (22.3 | ) | 0.1 | (23.7 | ) | | |||||||||||||
Interest income, foreign currency exchange and other income (loss) |
(0.4 | ) | 2.6 | 14.6 | | 16.8 | ||||||||||||||
Interest expenseintercompany |
44.9 | | (68.6 | ) | 23.7 | | ||||||||||||||
Interest expense, net of capitalized interest |
(1.1 | ) | (44.9 | ) | (4.4 | ) | | (50.4 | ) | |||||||||||
89.3 | (65.6 | ) | (66.9 | ) | (0.1 | ) | (43.3 | ) | ||||||||||||
Pre-tax income before minority interest, equity income, impairment of affiliates and cumulative effect of a change in accounting principle |
89.3 | 435.8 | (97.7 | ) | 0.2 | 427.6 | ||||||||||||||
Income tax expense |
(31.3 | ) | (186.9 | ) | 100.3 | | (117.9 | ) | ||||||||||||
Minority interest in income of subsidiaries |
| (141.7 | ) | (0.7 | ) | 2.5 | (139.9 | ) | ||||||||||||
Equity income of affiliates |
66.2 | (0.1 | ) | 16.0 | (80.6 | ) | 1.5 | |||||||||||||
Income before cumulative effect of a change in accounting principle |
124.2 | 107.1 | 17.9 | (77.9 | ) | 171.3 | ||||||||||||||
Cumulative effect of a change in accounting principle, net |
| (47.1 | ) | | | (47.1 | ) | |||||||||||||
Net income |
$ | 124.2 | $ | 60.0 | $ | 17.9 | $ | (77.9 | ) | $ | 124.2 | |||||||||
27
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
Six Months Ended June 30, 2003 |
||||||||||||||||||||
Consolidating Statement of Operations |
Newmont Mining Corporation |
Newmont USA |
Other Subsidiaries |
Eliminations |
Newmont Mining Corporation Consolidated |
|||||||||||||||
(unaudited, in millions) | ||||||||||||||||||||
Revenues |
||||||||||||||||||||
Salesgold |
$ | | $ | 1,077.2 | $ | 361.4 | $ | | $ | 1,438.6 | ||||||||||
Salesbase metals, net |
| | 32.2 | | 32.2 | |||||||||||||||
| 1,077.2 | 393.6 | | 1,470.8 | ||||||||||||||||
Costs and expenses |
||||||||||||||||||||
Costs applicable to sales (exclusive of depreciation, depletion and amortization shown separately below) |
||||||||||||||||||||
Gold |
| 573.2 | 249.4 | (1.3 | ) | 821.3 | ||||||||||||||
Base metals |
| | 25.3 | | 25.3 | |||||||||||||||
Depreciation, depletion and amortization |
| 181.2 | 88.7 | | 269.9 | |||||||||||||||
Exploration, research and development |
| 27.8 | 24.3 | | 52.1 | |||||||||||||||
General and administrative |
| 43.1 | 14.1 | 0.5 | 57.7 | |||||||||||||||
Write-down of long-lived assets |
| 1.2 | 0.6 | | 1.8 | |||||||||||||||
Other |
| 28.5 | 4.5 | (7.6 | ) | 25.4 | ||||||||||||||
| 855.0 | 406.9 | (8.4 | ) | 1,253.5 | |||||||||||||||
Other income (expense) |
||||||||||||||||||||
Gain on investments, net |
| | 92.3 | (7.6 | ) | 84.7 | ||||||||||||||
(Loss) gain on derivative instruments, net |
| (18.6 | ) | 166.9 | (76.6 | ) | 71.7 | |||||||||||||
Gain on extinguishment of NYOL bonds, net |
| | | 94.4 | 94.4 | |||||||||||||||
Gain on extinguishment of NYOL derivatives liability, net |
| | | 76.6 | 76.6 | |||||||||||||||
Loss on extinguishment of debt |
| (14.3 | ) | (5.2 | ) | | (19.5 | ) | ||||||||||||
Royalties and dividend income |
| 0.1 | 25.7 | (0.9 | ) | 24.9 | ||||||||||||||
Interest income, foreign currency exchange and other income (loss)intercompany |
10.2 | 12.5 | 6.1 | (28.8 | ) | | ||||||||||||||
Interest income, foreign currency exchange and other income (loss) |
56.1 | 10.9 | (3.5 | ) | | 63.5 | ||||||||||||||
Interest expenseintercompany |
(4.6 | ) | (4.9 | ) | (19.3 | ) | 28.8 | | ||||||||||||
Interest expense, net of capitalized interest |
(1.1 | ) | (37.3 | ) | (14.2 | ) | | (52.6 | ) | |||||||||||
60.6 | (51.6 | ) | 248.8 | 85.9 | 343.7 | |||||||||||||||
Pre-tax income before minority interest, equity income, impairment of affiliates and cumulative effect of a change in accounting principle |
60.6 | 170.6 | 235.5 | 94.3 | 561.0 | |||||||||||||||
Income tax expense |
(21.2 | ) | (49.1 | ) | (50.8 | ) | (30.5 | ) | (151.6 | ) | ||||||||||
Minority interest in (income) loss of subsidiaries |
| (75.9 | ) | 9.4 | (7.1 | ) | (73.6 | ) | ||||||||||||
Equity loss and impairment of Australian Magnesium Corporation |
| | (119.5 | ) | | (119.5 | ) | |||||||||||||
Equity income of affiliates |
168.7 | 25.8 | 154.0 | (322.2 | ) | 26.3 | ||||||||||||||
Income before cumulative effect of a change in accounting principle |
208.1 | 71.4 | 228.6 | (265.5 | ) | 242.6 | ||||||||||||||
Cumulative effect of a change in accounting principle, net |
| (31.5 | ) | (3.0 | ) | | (34.5 | ) | ||||||||||||
Net income |
$ | 208.1 | $ | 39.9 | $ | 225.6 | $ | (265.5 | ) | $ | 208.1 | |||||||||
28
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
At June 30, 2004 | ||||||||||||||||||
Consolidating Balance Sheets |
Newmont Mining Corporation |
Newmont USA |
Other Subsidiaries |
Eliminations |
Newmont Mining Corporation Consolidated | |||||||||||||
(unaudited, in millions) | ||||||||||||||||||
Assets |
||||||||||||||||||
Cash and cash equivalents |
$ | | $ | 1,355.2 | $ | 119.6 | $ | | $ | 1,474.8 | ||||||||
Marketable securities and other short-term investments |
43.2 | 3.5 | 155.2 | | 201.9 | |||||||||||||
Trade receivables |
| 68.9 | 6.1 | | 75.0 | |||||||||||||
Accounts receivable |
1,687.9 | 538.8 | 418.7 | (2,532.0 | ) | 113.4 | ||||||||||||
Inventories |
| 202.9 | 56.2 | | 259.1 | |||||||||||||
Stockpiles and ore on leach pads |
| 176.0 | 34.8 | | 210.8 | |||||||||||||
Deferred stripping costs |
| 36.7 | 22.7 | | 59.4 | |||||||||||||
Deferred income tax assets |
| 211.7 | 45.9 | | 257.6 | |||||||||||||
Other current assets |
0.5 | 46.9 | 15.6 | | 63.0 | |||||||||||||
Current assets |
1,731.6 | 2,640.6 | 874.8 | (2,532.0 | ) | 2,715.0 | ||||||||||||
Property, plant and mine development, net |
(0.6 | ) | 3,724.0 | 1,544.8 | | 5,268.2 | ||||||||||||
Investments |
| | 24.2 | | 24.2 | |||||||||||||
Investments in subsidiaries |
4,348.1 | | 3,507.2 | (7,855.3 | ) | | ||||||||||||
Deferred stripping costs |
| 72.0 | 2.3 | | 74.3 | |||||||||||||
Long-term stockpiles and ore on leach pads |
| 500.4 | 41.3 | | 541.7 | |||||||||||||
Deferred income tax assets |
| 421.9 | 286.5 | | 708.4 | |||||||||||||
Other long-term assets |
1,223.5 | 697.3 | 168.8 | (1,902.5 | ) | 187.1 | ||||||||||||
Goodwill |
| 93.7 | 2,994.9 | | 3,088.6 | |||||||||||||
Total assets |
$ | 7,302.6 | $ | 8,149.9 | $ | 9,444.8 | $ | (12,289.8 | ) | $ | 12,607.5 | |||||||
Liabilities |
||||||||||||||||||
Current portion of long-term debt |
$ | | $ | 288.6 | $ | 1.2 | $ | | $ | 289.8 | ||||||||
Accounts payable |
251.1 | 1,852.9 | 688.4 | (2,570.5 | ) | 221.9 | ||||||||||||
Employee-related benefits |
| 69.4 | 22.5 | | 91.9 | |||||||||||||
Other current liabilities |
61.6 | 186.0 | 119.2 | 40.7 | 407.5 | |||||||||||||
Current liabilities |
312.7 | 2,396.9 | 831.3 | (2,529.8 | ) | 1,011.1 | ||||||||||||
Long-term debt |
| 1,324.0 | 142.1 | | 1,466.1 | |||||||||||||
Reclamation and remediation liabilities |
| 276.2 | 125.7 | | 401.9 | |||||||||||||
Deferred revenue from sale of future production |
| 51.2 | | | 51.2 | |||||||||||||
Deferred income tax liabilities |
34.3 | 298.6 | 386.5 | 25.4 | 744.8 | |||||||||||||
Employee-related benefits |
| 237.1 | 19.7 | | 256.8 | |||||||||||||
Advanced stripping costs |
| 74.1 | | | 74.1 | |||||||||||||
Other long-term liabilities |
270.1 | 128.4 | 2,012.3 | (2,062.2 | ) | 343.6 | ||||||||||||
Total liabilities |
617.1 | 4,786.5 | 3,517.6 | (4,571.6 | ) | 4,349.6 | ||||||||||||
Minority interest in subsidiaries |
| 794.8 | 311.5 | (343.4 | ) | 762.9 | ||||||||||||
Stockholders equity |
||||||||||||||||||
Preferred stock |
| | 60.7 | (60.7 | ) | | ||||||||||||
Common stock |
644.8 | | | | 644.8 | |||||||||||||
Additional paid-in capital |
5,651.4 | 2,221.6 | 4,777.0 | (6,189.3 | ) | 6,460.7 | ||||||||||||
Accumulated other comprehensive income (loss) |
19.9 | (45.9 | ) | 54.8 | (8.9 | ) | 19.9 | |||||||||||
Retained earnings |
369.4 | 392.9 | 723.2 | (1,115.9 | ) | 369.6 | ||||||||||||
Total stockholders equity |
6,685.5 | 2,568.6 | 5,615.7 | (7,374.8 | ) | 7,495.0 | ||||||||||||
Total liabilities and stockholders equity |
$ | 7,302.6 | $ | 8,149.9 | $ | 9,444.8 | $ | (12,289.8 | ) | $ | 12,607.5 | |||||||
29
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
At December 31, 2003 | |||||||||||||||||||
Consolidating Balance Sheets |
Newmont Mining Corporation |
Newmont USA |
Other Subsidiaries |
Eliminations |
Newmont Mining Corporation Consolidated | ||||||||||||||
(unaudited, in millions) | |||||||||||||||||||
Assets |
|||||||||||||||||||
Cash and cash equivalents |
$ | | $ | 1,211.2 | $ | 102.8 | $ | | $ | 1,314.0 | |||||||||
Marketable securities and other short-term investments |
| 3.1 | 271.5 | | 274.6 | ||||||||||||||
Trade receivables |
| 6.4 | 13.7 | | 20.1 | ||||||||||||||
Accounts receivable |
1,791.0 | 328.4 | 310.6 | (2,359.4 | ) | 70.6 | |||||||||||||
Inventories |
| 156.0 | 69.7 | | 225.7 | ||||||||||||||
Stockpiles and ore on leach pads |
| 210.8 | 37.8 | | 248.6 | ||||||||||||||
Deferred stripping costs |
| 41.0 | 19.1 | | 60.1 | ||||||||||||||
Deferred income tax assets |
| 50.6 | 23.1 | | 73.7 | ||||||||||||||
Other current assets |
(122.9 | ) | 53.0 | (81.0 | ) | 251.2 | 100.3 | ||||||||||||
Current assets |
1,668.1 | 2,060.5 | 767.3 | (2,108.2 | ) | 2,387.7 | |||||||||||||
Property, plant and mine development, net |
| 2,146.4 | 1,569.1 | | 3,715.5 | ||||||||||||||
Investments |
| 709.7 | 892.8 | (868.5 | ) | 734.0 | |||||||||||||
Investments in subsidiaries |
4,154.1 | | 2,608.7 | (6,762.8 | ) | | |||||||||||||
Deferred stripping costs |
| 28.0 | 2.3 | | 30.3 | ||||||||||||||
Long-term stockpiles and ore on leach pads |
| 284.3 | 21.5 | | 305.8 | ||||||||||||||
Deferred income tax assets |
6.8 | 482.2 | 263.4 | | 752.4 | ||||||||||||||
Other long-term assets |
1,313.6 | 586.9 | 232.7 | (2,026.3 | ) | 106.9 | |||||||||||||
Goodwill |
| 93.7 | 2,948.9 | | 3,042.6 | ||||||||||||||
Total assets |
$ | 7,142.6 | $ | 6,391.7 | $ | 9,306.7 | $ | (11,765.8 | ) | $ | 11,075.2 | ||||||||
Liabilities |
|||||||||||||||||||
Current portion of long-term debt |
$ | | $ | 59.9 | $ | 131.0 | $ | | $ | 190.9 | |||||||||
Accounts payable |
129.5 | 1,643.0 | 756.4 | (2,365.7 | ) | 163.2 | |||||||||||||
Employee-related benefits |
| 107.7 | 28.6 | | 136.3 | ||||||||||||||
Other current liabilities |
27.2 | 226.9 | 115.8 | (1.3 | ) | 368.6 | |||||||||||||
Current liabilities |
156.7 | 2,037.5 | 1,031.8 | (2,367.0 | ) | 859.0 | |||||||||||||
Long-term debt |
| 745.5 | 141.1 | | 886.6 | ||||||||||||||
Reclamation and remediation liabilities |
| 238.2 | 124.1 | | 362.3 | ||||||||||||||
Deferred revenue from sale of future production |
| 53.8 | | | 53.8 | ||||||||||||||
Deferred income tax liabilities |
43.0 | 122.6 | 442.1 | 25.4 | 633.1 | ||||||||||||||
Employee-related benefits |
| 221.2 | 32.5 | | 253.7 | ||||||||||||||
Other long-term liabilities |
372.2 | 102.0 | 1,703.7 | (1,882.6 | ) | 295.3 | |||||||||||||
Total liabilities |
571.9 | 3,520.8 | 3,475.3 | (4,224.2 | ) | 3,343.8 | |||||||||||||
Minority interest in subsidiaries |
| 377.1 | 307.7 | (338.3 | ) | 346.5 | |||||||||||||
Stockholders equity |
|||||||||||||||||||
Preferred stock |
| | 60.7 | (60.7 | ) | | |||||||||||||
Common stock |
638.0 | | 32.4 | (32.4 | ) | 638.0 | |||||||||||||
Additional paid-in capital |
5,603.4 | 2,206.2 | 4,705.9 | (6,092.2 | ) | 6,423.3 | |||||||||||||
Accumulated other comprehensive income (loss) |
22.8 | (43.1 | ) | 13.5 | 29.6 | 22.8 | |||||||||||||
Retained earnings |
306.5 | 330.7 | 711.2 | (1,047.6 | ) | 300.8 | |||||||||||||
Total stockholders equity |
6,570.7 | 2,493.8 | 5,523.7 | (7,203.3 | ) | 7,384.9 | |||||||||||||
Total liabilities and stockholders equity |
$ | 7,142.6 | $ | 6,391.7 | $ | 9,306.7 | $ | (11,765.8 | ) | $ | 11,075.2 | ||||||||
30
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
Six Months Ended June 30, 2004 |
||||||||||||||||||||
Statement of Consolidating Cash Flows |
Newmont Mining Corporation |
Newmont USA |
Other Subsidiaries |
Eliminations |
Newmont Mining Corporation Consolidated |
|||||||||||||||
(unaudited, in millions) | ||||||||||||||||||||
Operating activities: |
||||||||||||||||||||
Net income |
$ | 124.2 | $ | 60.0 | $ | 17.9 | $ | (77.9 | ) | $ | 124.2 | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities |
(68.5 | ) | 509.6 | 36.2 | 77.9 | 555.2 | ||||||||||||||
Change in operating assets and liabilities |
26.3 | (194.5 | ) | 56.0 | | (112.2 | ) | |||||||||||||
Net cash provided by operating activities |
82.0 | 375.1 | 110.1 | | 567.2 | |||||||||||||||
Investing activities: |
||||||||||||||||||||
Additions to property, plant and mine development |
| (253.4 | ) | (100.0 | ) | | (353.4 | ) | ||||||||||||
Investment in marketable equity securities |
(39.9 | ) | | (53.8 | ) | | (93.7 | ) | ||||||||||||
Cash recorded on consolidation of Batu Hijau |
| 82.2 | | | 82.2 | |||||||||||||||
Proceeds from asset sales and other |
| 10.5 | 2.1 | | 12.6 | |||||||||||||||
Net cash used in investing activities |
(39.9 | ) | (160.7 | ) | (151.7 | ) | | (352.3 | ) | |||||||||||
Financing activities: |
||||||||||||||||||||
Net (repayments) borrowings |
(18.0 | ) | (88.3 | ) | 67.1 | | (39.2 | ) | ||||||||||||
Dividends paid on common and preferred stock |
(50.2 | ) | | (5.2 | ) | | (55.4 | ) | ||||||||||||
Proceeds from stock issuance and other |
26.1 | | | | 26.1 | |||||||||||||||
Change in restricted cash |
| 18.2 | 1.0 | | 19.2 | |||||||||||||||
Net cash (used in) provided by financing activities |
(42.1 | ) | (70.1 | ) | 62.9 | | (49.3 | ) | ||||||||||||
Effect of exchange rate changes on cash |
| (0.3 | ) | (4.5 | ) | | (4.8 | ) | ||||||||||||
Net change in cash and cash equivalents |
| 144.0 | 16.8 | | 160.8 | |||||||||||||||
Cash and cash equivalents at beginning of period |
| 1,211.2 | 102.8 | | 1,314.0 | |||||||||||||||
Cash and cash equivalents at end of period |
$ | | $ | 1,355.2 | $ | 119.6 | $ | | $ | 1,474.8 | ||||||||||
Six Months Ended June 30, 2003 |
||||||||||||||||||||
Statement of Consolidating Cash Flows |
Newmont Mining Corporation |
Newmont USA |
Other Subsidiaries |
Eliminations |
Newmont Mining Corporation Consolidated |
|||||||||||||||
(unaudited, in millions) | ||||||||||||||||||||
Operating activities: |
||||||||||||||||||||
Net income |
$ | 208.1 | $ | 39.9 | $ | 225.6 | $ | (265.5 | ) | $ | 208.1 | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities |
(224.8 | ) | 212.2 | (151.2 | ) | 265.4 | 101.6 | |||||||||||||
Change in operating assets and liabilities |
15.3 | (14.1 | ) | (91.6 | ) | (24.8 | ) | (115.2 | ) | |||||||||||
Net cash (used in) provided by operating activities |
(1.4 | ) | 238.0 | (17.2 | ) | (24.9 | ) | 194.5 | ||||||||||||
Investing activities: |
||||||||||||||||||||
Additions to property, plant and mine development |
| (167.0 | ) | (52.1 | ) | | (219.1 | ) | ||||||||||||
Investments in affiliates |
| 10.0 | (56.2 | ) | | (46.2 | ) | |||||||||||||
Proceeds from sale of TVX Newmont Americas |
| | 180.0 | | 180.0 | |||||||||||||||
Proceeds from sale of investments and other |
0.6 | 10.1 | (49.4 | ) | | (38.7 | ) | |||||||||||||
Net cash provided by (used in) investing activities |
0.6 | (146.9 | ) | 22.3 | | (124.0 | ) | |||||||||||||
Financing activities: |
||||||||||||||||||||
Net borrowings (repayments) |
4.5 | (75.6 | ) | (136.3 | ) | | (207.4 | ) | ||||||||||||
Dividends paid on common |
(28.6 | ) | | (3.7 | ) | | (32.3 | ) | ||||||||||||
Proceeds from stock issuance and other |
24.9 | | (24.9 | ) | 24.9 | 24.9 | ||||||||||||||
Net cash used in financing activities |
0.8 | (75.6 | ) | (164.9 | ) | 24.9 | (214.8 | ) | ||||||||||||
Effect of exchange rate changes on cash |
| 1.1 | 16.2 | | 17.3 | |||||||||||||||
Net change in cash and cash equivalents |
| 16.6 | (143.6 | ) | | (127.0 | ) | |||||||||||||
Cash and cash equivalents at beginning of period |
| 165.1 | 236.6 | | 401.7 | |||||||||||||||
Cash and cash equivalents at end of period |
$ | | $ | 181.7 | $ | 93.0 | $ | | $ | 274.7 | ||||||||||
31
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
(23) | COMMITMENTS AND CONTINGENCIES |
General
The Company follows SFAS No. 5, Accounting for Contingencies, in determining its accruals and disclosures with respect to loss contingencies. Accordingly, estimated losses from loss contingencies and legal expenses associated with the contingency are accrued by a charge to income when information available prior to issuance of the financial statements indicates that it is probable that an asset had been impaired or a liability had been incurred and the amount of the loss can be reasonably estimated. If a loss contingency is not probable or reasonably estimable, disclosure of the loss contingency is made in the financial statements when it is at least reasonably possible that a loss may be incurred.
Operating Segments
The Companys operating segments are identified in Note 18. Except as noted in this paragraph, all of the Companys commitments and contingencies specifically described in this Note 23 relate to the Corporate and Other category. The Normandy Madencilik A.S. matters relate to the Other International operating segment. The Nevada Operations matters under Newmont USA Limited relate to the Nevada operating segment. The Yanacocha matters relate to the Yanacocha operating segment. The Newmont Yandal Operations Limited and the Newmont Australia Limited matters relate to the Other Australia operating segment.
Environmental Matters
The Companys mining and exploration activities are subject to various federal and state laws and regulations governing the protection of the environment. These laws and regulations are continually changing and are generally becoming more restrictive. The Company conducts its operations so as to protect the public health and environment and believes its operations are in compliance with all applicable laws and regulations. The Company has made, and expects to make in the future, expenditures to comply with such laws and regulations, but cannot predict the amount of such future expenditures.
Estimated future reclamation costs are based principally on legal and regulatory requirements. At June 30, 2004 and at December 31, 2003, $408.3 million and $361.0 million, respectively, were accrued for reclamation costs relating to currently producing mineral properties.
In addition, the Company is involved in several matters concerning environmental obligations associated with former mining activities. Generally, these matters concern developing and implementing remediation plans at the various sites involved. The Company believes that the related environmental obligations associated with these sites are similar in nature with respect to the development of remediation plans, their risk profile and the compliance required to meet general environmental standards. Based upon the Companys best estimate of its liability for these matters, $54.0 million and $58.6 million were accrued for such obligations at June 30, 2004 and December 31, 2003, respectively. These amounts are included in Other current liabilities and Reclamation and remediation liabilities. Depending upon the ultimate resolution of these matters, the Company believes that it is reasonably possible that the liability for these matters could be as much as 61% greater or 44% lower than the amount accrued at June 30, 2004. The amounts accrued for these matters are reviewed periodically based upon facts and circumstances available at the time. Changes in estimates are recorded in Costs and expenses, Other in the period estimates are revised.
Details about certain of the more significant matters involved are discussed below.
Dawn Mining Company LLC (Dawn)51% Newmont Owned
Midnite Mine Site. Dawn previously leased an open pit uranium mine, currently inactive, on the Spokane Indian Reservation in the State of Washington. The mine site is subject to regulation by agencies of the U.S. Department of Interior (the Bureau of Indian Affairs and the Bureau of Land Management), as well as the United States Environmental Protection Agency (EPA).
In 1991, Dawns mining lease at the mine was terminated. As a result, Dawn was required to file a formal mine closure and reclamation plan. The Department of Interior commenced an analysis of Dawns proposed plan and alternate closure and reclamation plans for the mine. Work on this analysis has been suspended indefinitely. In mid-2000, the mine was included on the National Priorities List under the Comprehensive Environmental Response, Compensation and Liability Act (CERCLA). In March 2003, the EPA notified Dawn and Newmont that it had thus far expended $11.5 million on the remedial investigation/feasibility study under CERCLA.
The EPA has asserted that Dawn and Newmont are liable for reclamation or remediation work and costs at the mine. Dawn does not have sufficient funds to pay for the reclamation plan it proposed or for any alternate plan, or for any additional remediation work or costs at the mine. Newmont intends to vigorously contest any claims as to its liability.
32
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
Newmont cannot reasonably predict the likelihood or outcome of any future action against Dawn or Newmont arising from this matter.
Dawn Mill Site. Dawn also owns a uranium mill site facility, located on private land near Ford, Washington, which is subject to state and federal regulation. In late 1999, Dawn sought and later received state approval for a revised mill closure plan that expedites the reclamation process at the mill. The State of Washington has approved this revised plan. The currently approved plan for the mill is guaranteed by Newmont.
Idarado Mining Company (Idarado)80.1% Newmont Owned
In July 1992, Newmont and Idarado signed a consent decree with the State of Colorado (State), which was agreed to by the U.S. District Court of Colorado, to settle a lawsuit brought by the State under CERCLA.
Idarado agreed in the consent decree to undertake specified remediation work at its former mining site in the Telluride/Ouray area of Colorado. Remediation work at this property is substantially complete. If the remediation does not achieve specific performance objectives defined in the consent decree, the State may require Idarado to implement supplemental activities at the site, also as defined in the consent decree. Idarado and Newmont obtained a $5.8 million reclamation bond to secure their potential obligations under the consent decree. In addition, Idarado settled natural resources damages and past and future response costs, and agreed to habitat enhancement work under the consent decree. All of this work is substantially completed.
Newmont Capital Limited100% Newmont Owned
In February 1999, the EPA placed the Lava Cap mine site in Nevada County, California on the National Priorities List under CERCLA. The EPA then initiated a remedial investigation/feasibility study under CERCLA to determine environmental conditions and remediation options at the site.
Newmont Capital, formerly known as Franco-Nevada Mining Corporation, Inc., owned the property for approximately three years from 1984 to 1986 but never mined or conducted exploration at the site. The EPA asserts that Newmont Capital is responsible for clean up costs incurred at the site. Newmont Capital and EPA have entered into an agreement tolling the statute of limitations until December 31, 2004 to facilitate settlement negotiations with respect to potential claims under CERCLA. Based on Newmont Capitals limited involvement at Lava Cap mine, it does not believe it has any liability for environmental conditions at the site, and intends to vigorously defend any formal claims by the EPA. Newmont cannot reasonably predict the likelihood or outcome of any future action arising from this matter.
Newmont USA Limited100% Newmont Owned
Pinal Creek. Newmont is a defendant in a lawsuit brought in U.S. District Court in Arizona by the Pinal Creek Group, alleging that the company and others are responsible for some portion of costs incurred to address groundwater contamination emanating from copper mining operations located in the area of Globe and Miami, Arizona. Two former subsidiaries of Newmont, Pinto Valley Copper Corporation and Magma Copper Company (now known as BHP Copper Inc.), owned some of the mines in the area between 1983 and 1987. The court has dismissed plaintiffs claims seeking to hold Newmont liable for the acts or omissions of its former subsidiaries. Based on information presently available, Newmont believes it has strong defenses to plaintiffs remaining claims, including, without limitation, that Newmonts agents did not participate in any pollution causing activities; that Newmonts liabilities, if any, were contractually transferred to one of the plaintiffs; that portions of plaintiffs claimed damages are not recoverable; and that Newmonts equitable share of liability, if any, would be immaterial. While Newmont has denied liability and is vigorously defending these claims, we cannot reasonably predict the final outcome of this lawsuit.
Nevada Operations. In November 2002, Great Basin Mine Watch and the Mineral Policy Center (Appellants) filed suit in U.S. District Court in Nevada against the Department of the Interior and the Bureau of Land Management (BLM), challenging and seeking to enjoin the BLMs July 2002 Record of Decision approving the companys amended Plan of Operations covering the Gold Quarry South Layback Project, and the BLMs September 2002 Record of Decision approving a new Plan of Operations for the Leeville Mine. Appellants sought a declaration that the BLMs decisions were unlawful and an injunction prohibiting Newmonts approved activities. Newmont intervened in this action on behalf of the government defendants and filed an answer denying all of Appellants claims. In March, 2004, the Court granted summary judgment in favor of the government and Newmont on all claims, thus ending the U.S. District Court proceedings. In June 2004, Appellants appealed the U.S. District Courts decision to the U.S. Ninth Circuit Court
33
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
of Appeals. While Newmont believes that this appeal is without merit, an unfavorable outcome could result in additional conditions on operations that could have a material adverse effect on the Companys financial position or results of operations.
In October 2002, Great Basin Mine Watch filed an appeal with the Nevada State Environmental Commission, challenging the Nevada Division of Environmental Protections (NDEP) renewal of the Clean Water Act discharge permit for Newmonts Gold Quarry Mine. This permit governs the conditions under which Newmont may discharge mine-dewatering water in connection with its ongoing mining operations. Appellant alleges that the terms of the renewed permit violate the Clean Water Act and Nevada water quality laws. Newmont has intervened in this action on behalf of the NDEP. A hearing before the Nevada State Environmental Commission was held in June 2003 in Elko, Nevada. At the end of the hearing, the Commission ruled in favor of NDEP on all claims and affirmed NDEPs renewal of the Clean Water Act discharge permit. Appellant appealed this decision in the Nevada District Court in Carson City, Nevada. In April, 2004, the Nevada District Court heard the case and took the matter under advisement. While Newmont believes that this appeal is without merit, an unfavorable outcome could result in additional conditions on operations that could have a material adverse effect on the companys financial position or results of operations.
In December 2002, Great Basin Mine Watch filed an appeal with the Nevada State Environmental Commission challenging NDEPs November 2002 decision renewing a water pollution control permit for Newmonts Lone Tree Mine. This appeal alleges that NDEPs renewal violated various procedural and substantive requirements under Nevadas water quality laws. Newmont has intervened in this appeal. A hearing before the Nevada State Environmental Commission was held in February 2003 in Carson City, Nevada. At the close of the hearing, the Commission ruled in favor of NDEP on all claims, and affirmed NDEPs renewal of the permit. Great Basin Mine Watch appealed this decision in the Nevada District Court in Carson City. At a hearing in June 2004, the judge ruled in favor of NDEP on all claims, and affirmed NDEPs renewal of the permit. While Newmont believes that this appeal was without merit, if Appellant were to appeal the decision to a higher court, an unfavorable outcome could result in additional conditions on operations that could have a material adverse effect on the companys financial position or results of operations.
In March 2004, Great Basin Mine Watch and the Western Shoshone Defense Project (Appellants) filed an administrative appeal of the Record of Decision approving the Phoenix Project Plan of Operations. Appellants seek to vacate the Record of Decision and have the BLM reconsider the decision. Newmont has intervened in support of the Record of Decision. While Newmont believes that this appeal is without merit, an unfavorable outcome could result in additional conditions on operating that could have a material adverse effect on the companys financial position or results of operations.
Grass Valley. On February 3, 2004, the City of Grass Valley, California brought suit against Newmont USA Limited under CERCLA in the U.S. District Court for the Northern District of California. This matter involves an abandoned mine adit on property previously owned by a predecessor of Newmont USA and currently owned by the City of Grass Valley. The complaint alleges that the adit is discharging metals-bearing water into a stream on the property, in concentrations in excess of current EPA drinking water standards. Newmont is currently investigating the allegations made in this lawsuit, and cannot reasonably predict the likely outcome of this matter.
Gray Eagle Mine Site. By letter dated September 3, 2002, the EPA notified Newmont that the EPA had expended $2.6 million in response costs to address environmental conditions associated with a historic tailings pile located at the Grey Eagle Mine site near Happy Camp, California, and requested that Newmont pay those costs. The EPA has identified four potentially responsible parties, including Newmont. Newmont does not believe it has any liability for environmental conditions at the Grey Eagle Mine site, and intends to vigorously defend any formal claims by the EPA. Newmont cannot reasonably predict the likelihood or outcome of any future action against it arising from this matter.
Normandy Madencilik A.S.100% Newmont Owned
The Ovacik mine has a long history of legal challenges to the operation of the mine and, in particular, its use of cyanide in gold production. These challenges involve a multitude of proceedings and have a complex procedural history that, in June 2001, resulted in a judicial order granting the plaintiffs request to cancel Ovaciks operating permits. Newmont appealed this decision and, during the appeal, the mine continued to operate under interim licenses. In July 2004, the court issued a verdict in favor of the plaintiffs and nullifying the interim licenses. Newmont is currently evaluating the verdict and its options for appeal; however, the courts decision may result in an interruption of mining activities at Ovacik. The Ovacik mine also continues to be challenged in other Turkish court proceedings. In addition, the Ovacik mine is the subject of a separate action being brought against the Turkish government in the European Court of Human Rights (ECHR). The plaintiffs in that case assert that the Turkish governments authorization of operating permits and use of cyanide for the Ovacik mine violates Turkish law and Turkeys obligations under the European
34
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
Convention on Human Rights. Plaintiffs have asked, among other things, that the ECHR grant interim relief ordering the shutdown of the mine pending the ECHRs hearing and decision on the merits. Newmont has intervened in this action and a hearing was held in June 2004. Newmont cannot reasonably predict the final outcome of any of the above-described legal proceedings. Either the Turkish courts or the ECHR, however, might grant relief that could require the closure of the mine or the interruption of mining activities.
Resurrection Mining Company (Resurrection)100% Newmont Owned
Newmont, Resurrection and other defendants were named in lawsuits filed by the State of Colorado under CERCLA in 1983, which were subsequently consolidated with a lawsuit filed by EPA in 1986. These proceedings sought to compel the defendants to remediate the impacts of pre-existing, historic mining activities near Leadville, Colorado, which date back to the mid-1800s, and which the government agencies claim were causing substantial environmental problems in the area.
In 1988 and 1989, the EPA issued administrative orders with respect to one area on the site and the defendants have collectively implemented those orders by constructing a water treatment plant, which was placed in operation in early 1992. Remaining remedial work for this area consists of water treatment plant operation and continuing environmental monitoring and maintenance activities. Newmont and Resurrection are currently responsible for 50% of these costs, but their share of such costs could increase in the event other defendants become unable to pay their share of such costs.
The parties also have entered into a consent decree with respect to the remaining areas at the site, which apportions liabilities and responsibilities for these areas. The EPA has approved remedial actions for selected components of Resurrections portion of the site, which were initiated in 1995. The EPA has not yet selected the final remedy for the site. Accordingly, Newmont cannot yet determine the full extent or cost of its share of the remedial action that will be required. The government agencies may also seek to recover for damages to natural resources. In March 1999, the parties entered into a Memorandum of Understanding (MOU) to facilitate the settlement of natural resources damages claims under CERCLA for the upper Arkansas River Basin. In January 2004, an MOU report was issued that evaluated the extent of natural resource damages and possible restoration activities that might be required, which Resurrection and other parties could potentially be required to fund. This report will provide a framework for resolving remaining issues at the site.
Other Legal Matters
Minera Yanacocha51.35% Newmont Owned
Choropampa. In June 2000, a transport contractor of Yanacocha spilled approximately 151 kilograms of elemental mercury near the town of Choropampa, Peru, which is located 53 miles (85 kilometers) southwest of the Yanacocha mine. Elemental mercury is a by-product of gold mining and was sold to a Lima firm for use in medical instruments and industrial applications. A comprehensive health and environmental remediation program was undertaken by Yanacocha in response to the incident. In August 2000, Yanacocha paid under protest a fine of 1,740,000 soles (approximately $500,000) to the Peruvian government. Yanacocha has entered into settlement agreements with a number of individuals impacted by the incident. In addition, it has entered into agreements with three of the communities impacted by this incident to provide a variety of public works as compensation for the disruption and inconvenience caused by the incident. As a result of this incident, Yanacocha has incurred approximately $17.5 million of expenditures. Yanacocha cannot predict the likelihood of additional expenditures related to this matter.
On September 10, 2001, Yanacocha, various wholly-owned subsidiaries of Newmont, and other defendants were named in a lawsuit filed by over 900 Peruvian citizens in Denver District Court for the State of Colorado. This action seeks compensatory and punitive damages based on claims associated with the elemental mercury spill incident. The Denver District Court dismissed this action on May 22, 2002, and the court reaffirmed this ruling on July 30, 2002. Plaintiffs attorneys appealed this dismissal and, in November 2003, the Colorado Court of Appeals remanded the matter for further review to the Denver District Court. In January, 2004, Newmont and the other defendants filed a writ of certiorari requesting the Colorado Supreme Court to review the matter. In April, 2004, the Colorado Supreme Court denied the writ of certiorari and declined to review the case.
In July 2002, other lawsuits were served against Yanacocha, various wholly-owned subsidiaries of Newmont and/or other defendants in the Denver District Court for the State of Colorado and in the United States District Court for the District of Colorado, by approximately 140 additional Peruvian plaintiffs and by the same plaintiffs who filed the September 2001 lawsuit. These actions also seek compensatory and punitive damages based on claims associated with the elemental mercury spill incident. All of these
35
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
lawsuits were stayed pending the outcome of the appeal in the September 2001 matter and remain stayed pending further judicial action.
Additional lawsuits relating to the Choropampa incident were filed against Yanacocha in two of the local courts of Cajamarca, Peru, in May 2002 by over 900 Peruvian citizens. A significant number of the plaintiffs in these lawsuits previously have entered into settlement agreements with Yanacocha. In December 2003, the Superior Court in Cajamarca granted a resolution upholding the validity of certain challenged settlement agreements. This ruling has been appealed to the Peruvian Supreme Court.
Neither Newmont nor Yanacocha can reasonably predict the final outcome of any of the above-described lawsuits.
Cerro Quilish. In October 2000, the Provincial Municipality of Cajamarca enacted an ordinance declaring Cerro Quilish and its watershed to be a reserved and natural protected area. Cerro Quilish is an ore deposit that contains reserves of 1.9 million equity ounces and is located in the same watershed as the City of Cajamarca. Yanacocha challenged this ordinance on the grounds that, under Peruvian law, local governments lack authority to create such areas. The case was heard in early 2003, and on April 30, 2003, the Constitutional Tribunal issued a decision holding that, because Yanacocha acquired the mining concessions in the Cerro Quilish area many years before the adoption of the contested ordinance, its rights were not impacted by the ordinance. On May 8, 2003, the Constitutional Tribunal reaffirmed its ruling in this mater.
Yanacocha is committed to completing a full environmental impact study prior to initiating any development at Cerro Quilish, and will adopt mitigation measures necessary to protect the quality and quantity of the water supply of the City of Cajamarca. While the central government has the primary responsibility and the necessary technical expertise to regulate this matter, the Company is also committed to working with the local government and other affected stakeholders in completing the required studies and designing and implementing any necessary mitigation measures.
Newmont Australia Limited100% Newmont Owned
In February 1999, Normandy Mining Limited (Normandy, now know as Newmont Australia Limited) sold certain subsidiary companies in a transaction that resulted in net cash proceeds of A$663 million. The sale did not give rise to any tax liability to Normandy because of the tax basis that Normandy had in the shares of the subsidiaries and the capital losses available to offset the net gain realized on the sale. This transaction is currently the subject of a review by the Australian Taxation Office (ATO). The ATO has sought documents from Newmont Australia Limited, the buyer of the subsidiaries and other parties. In December 2003, the ATO issued two draft position papers with respect to its current view of certain proposed tax adjustments required for two of Newmont Australia Limiteds wholly-owned Australian subsidiaries that participated in the transaction. The Company continues to believe that Normandys tax treatment was in accordance with the provisions of the relevant tax laws and intends to vigorously defend its position in its response to the ATOs draft position papers. The Company cannot reasonably predict what the ATOs reaction will be to its response or what future action the ATO may take in relation to this matter.
Newmont USA Limited100% Newmont Owned
In February 2002, a French citizen filed a complaint against the Company and certain of its subsidiaries and former officers, Compañia de Minas Buenaventura, S.A.A. (Buenaventura), one of Buenaventuras subsidiaries, and other individuals, in U.S. District Court in Denver. The plaintiff alleges that he had an arrangement with Normandy, under which his fee was dependent on the outcome of the Yanacocha shareholder dispute (which involved a lawsuit by Newmont and Buenaventura in Peru against the Bureau de Recherches Géologiques et Minières, the geological and mining bureau of the French government (the BRGM) and Normandy to enforce preemptive rights under the Minera Yanacocha by-laws, after the BRGM announced its intention to transfer its shares in Yanacocha to a company controlled by Normandy; this shareholder dispute was resolved in 2000 pursuant to a comprehensive settlement agreement among the parties). The February 2002 lawsuit alleged that the defendants violated the federal Racketeer Influenced Corrupt Organization Act (RICO) by corrupting the Peruvian Supreme Court in 1998 in order to prevail in the Yanacocha shareholder dispute. The suit seeks damages of not less than $25 million plus interest (which could be subject to trebling), as well as unspecified punitive damages. In January 2004, the court granted the defendants motion to dismiss; the plaintiff appealed this decision in February 2004. During the summer of 2002, the Peruvian attorney generals office commenced an inquiry into certain of the allegations made in the February 2002 lawsuit described above. In July 2003, the Peruvian attorney generals office announced that its investigation had concluded without finding any evidence of improper conduct in relation to the outcome of the Yanacocha shareholder dispute. Further, in February 2003, Newmont received a subpoena from the U.S. Department of Justice requiring the
36
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
production of documents related to Newmonts activities relating to the shareholder dispute described above from 1994 through 1999. Newmont is complying with this request.
Newmont Yandal Operations Pty Ltd100% Newmont Owned
On September 3, 2003, J. Aron & Co. commenced proceedings in the Supreme Court of New South Wales (Australia) against Newmont Yandal Operations Pty Ltd (NYOL), its subsidiaries and the administrator in relation to the completed voluntary administration of the NYOL group. J. Aron & Co., an NYOL creditor, initially sought injunctive relief that was denied by the court on September 8, 2003. On October 30, 2003, J. Aron & Co. filed a statement of claim alleging various deficiencies in the implementation of the voluntary administration process and seeking damages and other relief against NYOL and other parties. Newmont cannot reasonably predict the final outcome of this lawsuit.
Income Taxes
The Company operates in numerous countries around the world and accordingly it is subject to, and pays annual income taxes under the various income tax regimes in the countries in which it operates. Some of these tax regimes are defined by contractual agreements with the local government, but others are defined by the general corporate income tax laws of the country. The Company has historically filed, and continues to file, all required income tax returns and to pay the taxes reasonably determined to be due. The tax rules and regulations in many countries are highly complex and subject to interpretation. From time to time the Company is subject to a review of its historic income tax filings and in connection with such reviews, disputes can arise with the taxing authorities over the interpretation or application of certain rules to the Companys business conducted within the country involved. As of June 30, 2004 and December 31, 2003 the Company has accrued income taxes (and related interest and penalties, if applicable) in the amount of $305.9 million and $244.8 million, respectively, classified in Other long-term liabilities. This amount represents what the Company believes will be the probable outcome from resolution of such disputes for all tax years for which additional income taxes can be assessed.
Guarantee of Third Party Indebtedness
Newmont is the guarantor of an A$71.0 million (approximately $48.9 million) amortizing loan facility of QMC Finance Pty Ltd (QMC), of which A$60.8 million (approximately $41.8 million) was outstanding as of June 30, 2004. QMC is also a party to hedging contracts that have been guaranteed by Newmont. As of June 30, 2004, the fair value of these contracts was a positive A$1.7 million (approximately $1.2 million). At December 31, 2003 and June 30, 2004, Newmont accrued $30 million with respect to this guarantee in Other current liabilities (see Note 8 for a complete discussion).
Other Commitments and Contingencies
In a 1993 asset exchange, a wholly-owned subsidiary transferred a coal lease under which the subsidiary had collected advance royalty payments totaling $484 million. From 1994 to 2018, remaining advance payments under the lease to the transferee total $390 million. In the event of title failure as stated in the lease, this subsidiary has a primary obligation to refund previously collected payments and has a secondary obligation to refund any of the $390 million collected by the transferee, if the transferee fails to meet its refund obligation. The subsidiary has no direct liability to the lessor and has title insurance on the leased coal deposits of $240 million covering the secondary obligation. The Company and the subsidiary regard the circumstances entitling the lessor to a refund as remote.
The Company has minimum royalty obligations on one of its producing mines in Nevada for the life of the mine. Amounts paid as a minimum royalty (where production royalties are less than the minimum obligation) in any year are recoverable in future years when the minimum royalty obligation is exceeded. Although the minimum royalty requirement may not be met in a particular year, the Company expects that over the mine life, gold production will be sufficient to meet the minimum royalty requirements.
As part of its ongoing business and operations, the Company and its affiliates are required to provide surety bonds, bank letters of credit and bank guarantees as financial support for various purposes, including environmental reclamation, exploration permitting, workers compensation programs and other general corporate purposes. At June 30, 2004 and December 31, 2003, there were $253.1 million and $202.9 million, respectively, of outstanding letters of credit, surety bonds and bank guarantees (excluding the surety bond supporting the prepaid forward transaction described in Note 13 to the Consolidated Financial Statements in Newmonts Annual Report on Form 10-K/A for the year ended December 31, 2003). The surety bonds, letters of credit and bank guarantees reflect fair
37
NEWMONT MINING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
(Unaudited)
value as a condition of their underlying purpose and are subject to fees competitively determined in the market place. The obligations associated with these instruments are generally related to performance requirements that the Company addresses through its ongoing operations. As the specific requirements are met, the beneficiary of the associated instrument cancels and/or returns the instrument to the issuing entity. Certain of these instruments are associated with operating sites with long-lived assets and will remain outstanding until closure. Generally, bonding requirements associated with environmental regulation are becoming more restrictive. In addition, the surety markets for certain types of environmental bonding used by the Company have become increasingly constrained. The Company, however, believes it is in compliance with all applicable bonding obligations and will be able to satisfy future bonding requirements, through existing or alternative means, as they arise.
Newmont is from time to time involved in various legal proceedings related to its business. Except in the above-described proceedings, management does not believe that adverse decisions in any pending or threatened proceeding or that amounts that may be required to be paid by reason thereof will have a material adverse effect on the Companys financial condition or results of operations.
(24) SUBSEQUENT EVENTS
Effective July 30, 2004, the Company entered into a new uncollateralized $1.25 billion Revolving Credit Facility with a syndicate of commercial banks. This new revolving credit facility replaced the three existing revolving credit facilities which were cancelled upon the effectiveness of the new facility. The new facility provides for borrowings in U.S. dollars and contains a letter of credit sub-facility. The new facility matures July 30, 2009. Interest rates and facility fees vary based on the credit ratings of the Companys senior, uncollateralized, long-term debt. Borrowings under the facilities bear interest at a rate per annum equal to either LIBOR plus a margin ranging from 0.285% to 1.150% or the greater of the federal funds rate plus 0.5% or the lead banks prime rate plus, in each case, a margin ranging from 0% to 0.150%. Facility fees accrue at a rate per annum ranging from 0.090% to 0.350% of the aggregate commitments. The Company will also pay a utilization fee of 0.125% on the amount of revolving credit loans and letters of credit outstanding under the facility for each day on which the sum of such loans and letters of credit exceed 50% of the commitments under the facility. Letters of credit issued under the prior credit facilities letter of credit sub-facility were transferred to and remain outstanding under the new facilitys letter of credit sub-facility.
During July 2004, the Company purchased $108.6 million of marketable equity securities which are accounted for as available-for-sale securities.
(25) | SUPPLEMENTARY DATA |
Ratio of Earnings to Fixed Charges
The ratio of earnings to fixed charges and the ratio of earnings to fixed charges and preferred stock dividends for the six months ended June 30, 2004 were 8.7. The ratio of earnings to fixed charges represents income before income taxes, interest expense and the cumulative effect of a change in accounting principle, divided by interest expense. Interest expense includes amortization of capitalized interest and the portion of rent expense representative of interest. The Company guarantees certain third party debt (see Notes 8 and 23) and, beginning in 2003, expects to be required to pay certain amounts associated with such debt. Therefore, related interest on such guaranteed debt has been included in the ratio of earnings to fixed charges in 2004.
38
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION |
The following discussion provides information that management believes is relevant to an assessment and understanding of the consolidated financial condition and results of operations of Newmont Mining Corporation and its subsidiaries (collectively, Newmont or the Company). References to A$ refer to Australian currency, CDN$ to Canadian currency, CHF to Swiss currency, NZ$ to New Zealand currency, IDR to Indonesian currency and U.S.$ or $ to United States currency.
This discussion addresses matters we consider important for an understanding of our financial condition and results of operations as of and for the three and six months ended June 30, 2004, as well as our future results. It consists of the following subsections:
| Overview, which provides a brief summary of our consolidated results and financial position and the primary factors affecting those results, as well as our expectations for 2004; |
| Recent Accounting Pronouncements which provides a discussion of recently published authoritative accounting guidance and changes to our accounting policies; |
| Critical Accounting Policies, which provides a discussion of certain of the Companys accounting policies; |
| Consolidated Financial Results, which includes a discussion of our consolidated financial results for the three and six months ended June 30, 2004 and 2003; |
| Results of Operations, which sets forth an analysis of the operating results for Newmonts gold operations, Newmonts base metals operations engaged in copper and zinc production, the Exploration Segment and the Merchant Banking Segment; and |
| Liquidity and Capital Resources, which contains a discussion of our cash flows and liquidity, investing activities and financing activities, contractual obligations and off-balance sheet arrangements. |
This item should be read in conjunction with our consolidated financial statements and the notes thereto included in this quarterly report.
Overview
Our financial results for the three and six months ended June 30, 2004 include Batu Hijau on a consolidated basis since January 1, 2004 as a result of adopting Financial Accounting Standards Board (FASB) Interpretation No. 46R (FIN 46R), issued December 2003. Previously, the Company accounted for its investment in Batu Hijau using the equity method of accounting. The impact of consolidating Batu Hijau on January 1, 2004 is reflected as a Cumulative effect of a change in accounting principle, net of tax, and results from adjustments recorded to conform Batu Hijau to Newmonts accounting policies. In the first quarter of 2003, the Company recorded a Cumulative effect of a change in accounting principle, net of tax, for the adoption of Statement of Financial Accounting Standard No. 143, Accounting for Asset Retirement Obligations, effective January 1, 2003.
39
Summary of Consolidated Financial and Operating Performance
The table below highlights key financial and operating results:
Three Months Ended June 30, |
Six Months Ended June 30, | |||||||||||
2004 |
2003 |
2004 |
2003 | |||||||||
Income before cumulative effect of a change in accounting principle (in millions) |
$ | 37.5 | $ | 90.8 | $ | 171.3 | $ | 242.6 | ||||
Income before cumulative effect of a change in accounting principle per common share |
$ | 0.08 | $ | 0.22 | $ | 0.39 | $ | 0.60 | ||||
Net income applicable to common shares (in millions) |
$ | 37.5 | $ | 90.8 | $ | 124.2 | $ | 208.1 | ||||
Net income per common share, basic |
$ | 0.08 | $ | 0.22 | $ | 0.28 | $ | 0.52 | ||||
Revenues (in millions) |
$ | 1,009.2 | $ | 736.8 | $ | 2,131.4 | $ | 1,470.8 | ||||
Equity gold sales (in thousands of ounces) |
1,643.4 | 1,823.9 | 3,456.0 | 3,604.4 | ||||||||
Average price received per ounce of gold |
$ | 395 | $ | 353 | $ | 404 | $ | 352 | ||||
Total cash costs ($/gold ounce) (1) |
$ | 240 | $ | 212 | $ | 235 | $ | 207 | ||||
Total production costs ($/gold ounce) (1) |
$ | 309 | $ | 277 | $ | 303 | $ | 269 | ||||
Equity copper sales (in thousands of pounds) |
126,771 | 16,167 | 202,855 | 37,456 | ||||||||
Average price received per pound of copper |
$ | 1.08 | $ | 0.75 | $ | 1.24 | $ | 0.80 | ||||
Total cash costs ($/pound copper) (1,2) |
$ | 0.53 | $ | 0.60 | $ | 0.57 | $ | 0.56 | ||||
Total production costs ($/pound copper) (1,2) |
$ | 0.67 | $ | 0.87 | $ | 0.73 | $ | 0.76 |
(1) | Total cash costs and total production costs are non-GAAP measures of performance that we use to determine the cash generating capacities of our mining operations and to monitor the performance of our mining operations. For a reconciliation of Costs applicable to sales to total cash costs and total production costs per ounce of gold and per pound of copper (unaudited), see Results of Operations, below. |
(2) | Total cash costs and production costs per pound of copper for the three and six months ended June 30, 2003 include Golden Grove only. For the three and six months ended June 30, 2004, these measures include Golden Grove and Batu Hijau. For a reconciliation of total cash costs and total production costs per equity pound of copper under the by-product method of accounting to the co-product method of accounting for Batu Hijau for the three and six months ended June 30, 2003, refer to Results of Operations, below. |
Consolidated Financial Performance
Our revenues applicable to gold sales for the second quarter of 2004 increased 10.6% to $800.6 million from $724.0 million in the second quarter of 2003, primarily as a result of higher average realized gold prices, as well as the consolidation of Batu Hijau. Sales of base metals increased significantly for the second quarter of 2004 to $208.6 million from $12.7 million in the second quarter of 2003. The consolidation of Batu Hijau is the primary reason for this increase, as well as higher realized copper prices. Costs applicable to gold sales increased to $464.1 million from $422.2 million and costs applicable to base metals sales increased to $93.4 million from $10.0 million. Depreciation, depletion and amortization increased by approximately 24.3% to $173.2 million from $139.3 million, also primarily as a result of consolidating Batu Hijau. In total, during the 2004 second quarter we realized higher margins, including depreciation, depletion and amortization, for both gold and base metals, primarily reflecting higher realized gold and copper prices.
Continuing from 2003 and 2002, during the second quarter of 2004, market factors helped strengthen gold prices and as a result, our average realized gold price increased from $353 per ounce in the second quarter of 2003 to $395 per ounce in the second quarter of 2004. Additionally, our average realized copper price increased from $0.75 per pound in the second quarter of 2003 to $1.08 per pound in the second quarter of 2004.
Our revenues applicable to gold sales in the first half of 2004 increased 20.6% to $1,735.2 million from $1,438.6 million in the first half of 2003, primarily as a result of higher average realized gold prices, as well as the consolidation of Batu Hijau. Sales of base metals increased significantly in the first half of 2004 to $396.2 million from $32.2 million in the first half of 2003. The consolidation of Batu Hijau is the primary reason for this increase, as well as higher realized copper prices. Costs applicable to gold sales increased to $965.7 million from $821.3 million and costs applicable to base metal sales increased to $166.5 million from $25.3 million. Depreciation, depletion and amortization increased by approximately 31.6% to $355.2 million from $269.9 million, also primarily as a result of consolidating Batu Hijau. In total, during the first half of 2004, we realized higher margins, including Depreciation, depletion and amortization, for both gold and base metals, primarily reflecting higher realized gold and copper prices.
During the first half of 2004, market factors helped strengthen gold prices and as a result, our average realized gold price increased from $352 per ounce in the first half of 2003 to $404 per ounce in the first half of 2004. Additionally, our average realized copper price increased from $0.80 per pound in the first half of 2003 to $1.24 per pound in the first half of 2004. The average realized copper price benefited from positive adjustments during the first quarter of 2004 related to provisional sales recorded by Batu Hijau in the fourth quarter of 2003 (see Item 3 below).
40
Liquidity
During 2003, Newmonts balance sheet strengthened significantly primarily reflecting the equity offering completed in November 2003, positive operating cash flows and the sale of non-core assets. The Companys financial position at June 30, 2004 and December 31, 2003 was as follows:
June 30, 2004 |
December 31, 2003 | |||||
(unaudited, in millions) | ||||||
Cash and cash equivalents |
$ | 1,474.8 | $ | 1,314.0 | ||
Total debt |
$ | 1,755.9 | $ | 1,077.5 | ||
Total stockholders equity |
$ | 7,495.0 | $ | 7,384.9 |
During the first half of 2004, we made $1.5 million of unscheduled repayments of long-term debt and scheduled repayments of long-term debt of $75.4 million, including $10.2 million related to the sale-leaseback of the refractory ore treatment plant classified as a capital lease, $43.4 million related to PTNNT project financing facility, $16.0 million related to Yanacocha trust certificates, and $7.3 million for maturities of project financing, capital leases, interest rate swaps and other long-term debt. In addition, we paid dividends on common stock of $0.125 per share and realized positive cash flow from operating activities in excess of cash used in investing and financing activities. Long-term debt increased primarily as a result of the consolidation of non-recourse project debt and non-recourse subordinated debt at Batu Hijau in 2004.
Looking Forward
Certain key factors that have affected our financial and operating results in the past will affect our future financial and operating results. These include, but are not limited to the following:
| Gold prices, and to a lesser extent, copper prices; |
| Our ability to replace depleted reserves from exploration and new development projects. Newmont is currently developing its next generation of lower cost mines. We anticipate that our Ahafo advanced development project in Ghana, West Africa, will generate average steady-state annual gold sales of approximately 500,000 ounces commencing in 2006, with higher production in the initial years and we expect to make an investment decision on the Akyem project, also in Ghana, by the end of 2004 or early 2005. In Nevada, the Leeville underground project continues to progress towards commencement of operations at the end of 2005 with average annual gold production of approximately 500,000 ounces, while annual production from the Phoenix development project, anticipated to begin operating in 2006, is expected to be between 400,000 and 450,000 ounces of gold and 18 million and 20 million pounds of copper; |
| Changes in foreign currency exchange rates in relation to the U.S. dollar will continue to affect our future profitability and cash flow. Fluctuations in local currency exchange rates in relation to the U.S. dollar can increase or decrease profit margins and total cash costs per ounce to the extent costs are paid in local currency at foreign operations. Historically, such fluctuations have not had a material impact on the Companys revenue since gold is sold throughout the world principally in U.S. dollars. The Companys total cash costs are most significantly impacted by variations in the Australian dollar/U.S. dollar exchange rate. However, variations in the Australian dollar/U.S. dollar exchange rate historically have been strongly correlated to variations in the U.S. dollar gold price over the long-term. Increases or decreases in costs at Australian locations due to exchange rate changes have therefore tended to be mitigated by changes in sales reported in U.S. dollars at Australian locations in the Companys consolidated financial statements. No assurance, however, can be given that the Australian dollar/U.S. dollar exchange rate will continue to be strongly correlated to the U.S. dollar gold price in the future. During the second quarter of 2004, we entered into net-zero cost currency option contracts consisting of bought call options and sold put options to protect the Company from severe fluctuations in the U.S.$/A$ exchange rate (see Item 3 below); |
| Capital expenditures in the first half of 2004 were $353.4 million. We expect to make annual capital expenditures in 2004 of between $750 million and $800 million; and |
| Due to the strengthening of the gold market, and consistent with our exploration growth strategy, we expect annual 2004 exploration, research and development expenditures will total between $180 million and $200 million. Total expenditures for the first half of 2004 were $84.9 million. |
41
Recent Accounting Pronouncements
In December 2003, the FASB issued FIN 46R, which provides guidance on the identification and reporting for entities over which control is achieved through means other than voting rights. FIN 46R defines such entities as variable interest entities (VIEs). Application of this revised interpretation was required in financial statements for companies that have interests in VIEs or potential VIEs commonly referred to as special-purpose entities for periods ending after December 15, 2003. Application for all other types of entities is required in financial statements for periods ending after March 15, 2004.
Newmont has completed its evaluation of the impact of FIN 46R and has identified Batu Hijau as a VIE because of certain capital structures and contractual relationships (primarily the sharing of the expected residual returns with a party that did not have an equity investment at risk that is considered significant to the total expected residual returns, as well as indications of insufficient equity, as defined by FIN 46R). Newmont also determined that it is the primary beneficiary of Batu Hijau. Accordingly, as of January 1, 2004, the Company has fully consolidated Batu Hijau in its Consolidated Financial Statements. Previously, the Company accounted for its investment in Batu Hijau using the equity method of accounting, as disclosed in Note 10 in Newmonts Annual Report on Form 10-K/A for the year ended December 31, 2003. In adopting FIN 46R and consolidating Batu Hijau, the Company recorded a charge for the Cumulative effect of a change in accounting principle, net of tax of $47.1 million, representing the difference in the amounts consolidated effective January 1, 2004, and the Companys previous carrying amount of its equity investment in Batu Hijau. This difference resulted from certain adjustments that were recorded to the opening balance sheet of PTNNT and NTP to conform to Newmonts accounting policies (see Note 2 to the Consolidated Financial Statements).
As of December 31, 2003, Newmont had an interest in an entity considered to be a special-purpose entity, QMC Finance Pty Ltd. (QMC). Newmont has not consolidated QMC, however, as Newmont is not the primary beneficiary of QMC as defined by FIN 46R. For a complete discussion regarding Newmonts interest in and activities with QMC, see Note 8 to the Consolidated Financial Statements.
The Emerging Issues Task Force (EITF) formed a committee (Committee) to evaluate certain mining industry accounting issues, including issues arising from the application of SFAS No. 141, Business Combinations (SFAS No. 141) and SFAS No. 142, Goodwill and Other Intangible Assets (SFAS No. 142) to business combinations within the mining industry, accounting for goodwill and other intangibles and the capitalization of costs after the commencement of production, including deferred stripping. The issues discussed also included whether mineral interests conveyed by leases represent tangible or intangible assets and the amortization of such assets. In March 2004, the EITF reached a consensus, subject to ratification by the Financial Accounting Standards Board (FASB), that mineral interests conveyed by leases should be considered tangible assets. The EITF also reached a consensus, subject to ratification by the FASB, on other mining related issues involving impairment and business combinations.
On March 31, 2004, the FASB ratified the consensus of the EITF on other mining related issues involving impairment and business combinations. This did not have an impact to Newmonts financial statements since it did not change Newmonts accounting. The FASB also ratified the consensus of the EITF that mineral interests conveyed by leases should be considered tangible assets subject to the finalization of a FASB Staff Position (FSP) in this regard.
On April 30, 2004, the FASB issued a FASB Staff Position (FSP) amending SFAS No. 141 and SFAS No. 142 to provide that certain mineral use rights are considered tangible assets and that mineral use rights should be accounted for based on their substance. The FSP is effective for the first reporting period beginning after April 29, 2004, with early adoption permitted. As a result, Newmont has reclassified all of its mineral, royalty and oil and gas interests from Mineral interests and other intangible assets to Property, plant and mine development, net in its balance sheets and ceased amortization on exploration stage mineral interests prior to the commencement of production effective April 1, 2004.
The Committee is continuing its evaluation of mining industry accounting issues, which may have an impact on Newmonts accounting in the future.
Critical Accounting Policies
Due to the degree of uncertainty regarding the estimates or assumptions involved and the magnitude of the goodwill reported on the Companys balance sheet, the carrying value and the methods used to assign and evaluate goodwill are considered a critical accounting policy. At June 30, 2004 and December 31, 2003, the carrying value of the Companys goodwill was approximately $3.1 billion and $3.0 billion, respectively. Such goodwill was assigned to the Companys Merchant Banking (approximately $1.6 billion) and Exploration (approximately $1.1 billion) Segments and to various mine site reporting units (approximately $300 million in the aggregate). As further described in Note 3 to the Consolidated Financial Statements in Newmonts Annual Report on Form 10-K/A for the year ended December 31, 2003, this goodwill primarily arose in connection with the Companys February 15, 2002 acquisitions of Normandy and Franco-Nevada, and it primarily represents the excess of the aggregate purchase price over the fair value of the identifiable net assets of Normandy and Franco-Nevada. Such goodwill was assigned to reporting units in a reasonable, supportable
42
and consistent manner based on independent valuations performed by an independent valuation and consulting firm. The Companys approach to allocating goodwill was to identify those reporting units of the Company that the Company believed had contributed to such excess purchase price. The Company then engaged the independent valuation and consulting firm to perform valuations to measure the incremental increases in the fair values of such reporting units that were attributable to the acquisitions, and that were not already captured in the fair values assigned to such units identifiable net assets. In the case of the Merchant Banking and Exploration Segments, these valuations were based on each reporting units potential for future growth, and in the case of the mine site reporting units; the valuation was based on the synergies that were expected to be realized by each mine site reporting unit.
The Company evaluates, on at least an annual basis, the carrying amount of goodwill to determine whether current events and circumstances indicate that such carrying amount may no longer be recoverable. To accomplish this, the Company compares the fair values of its reporting units to their carrying amounts. If the carrying value of a reporting unit were to exceed its fair value at the time of the evaluation, the Company would perform the second step of an impairment test. In the second step, the Company would compare the implied fair value of the reporting units goodwill to its carrying amount and any shortfall would be charged to income. Assumptions underlying fair value estimates are subject to risks and uncertainties. Newmont performed its annual impairment tests of goodwill during the fourth quarter of 2003 and determined that goodwill was not impaired at December 31, 2003. To the extent the assumptions used in the Companys valuation models for such impairment tests are not achieved in the future, it is reasonably possible that the Company will record charges for impairment of goodwill in future periods. The specific application of the Companys goodwill impairment policy, with respect to the Merchant Banking Segment, Exploration Segment and mine site reporting units, is discussed in Newmonts Annual Report on Form 10-K/A for the year ended December 31, 2003. There have been no changes since December 31, 2003 to these policies or the Companys conclusions with respect to possible impairment of the recorded goodwill at June 30, 2004. See Results of Operations, below, for a discussion of the performance of the Companys reporting units for the three and six months ended June 30, 2004 and 2003.
The Companys accounting policies that are critical to its financial statements due to the degree of uncertainty regarding the estimates and assumptions involved and the magnitude of the asset, liability, revenue and expense being reported, are disclosed in its Annual Report on Form 10-K/A for the year ended December 31, 2003. The more critical of these policies, including the evaluation of the carrying value of goodwill discussed above, include depreciation, depletion and amortization, the carrying value of long-lived assets, deferred stripping costs, stockpiles, ore on leach pads and inventories, financial instruments, reclamation and remediation obligations, the carrying value of investments, and deferred tax assets.
Consolidated Financial Results
Salesgold, net were $800.6 million and $724.0 million for the three months ended June 30, 2004 and 2003, respectively. Salesgold, net were $1,735.2 million and $1,438.6 million for the six months ended June 30, 2004 and 2003, respectively. The increase in 2004 was due primarily to higher average realized gold prices and the consolidation of Batu Hijau. The following analysis demonstrates the increase in consolidated gold sales revenue year over year (unaudited):
Three Months Ended June 30, |
Six Months Ended June 30, | |||||||||||
2004 |
2003 |
2004 |
2003 | |||||||||
Consolidated gold sales (in millions) |
$ | 800.6 | $ | 724.0 | $ | 1,735.2 | $ | 1,438.6 | ||||
Consolidated gold ounces sold (in thousands) |
2,058.4 | 2,065.7 | 4,341.4 | 4,101.7 | ||||||||
Average price realized per ounce |
$ | 395 | $ | 353 | $ | 404 | $ | 352 | ||||
Average spot price per ounce (London Gold P.M. Fix) |
$ | 393 | $ | 347 | $ | 401 | $ | 349 |
The increase in consolidated gold sales is due to:
Three Months Ended 2004 vs. 2003 |
Six Months Ended June 30, 2004 vs. 2003 |
|||||||
(unaudited, in millions) | ||||||||
Change in consolidated production |
$ | (71.1 | ) | $ | (17.8 | ) | ||
Change in average gold price realized |
79.8 | 211.3 | ||||||
Consolidation of Batu Hijau |
67.9 | 103.1 | ||||||
$ | 76.6 | $ | 296.6 | |||||
Salesbase metals, net totaled $208.6 million for the three months ended June 30, 2004, and included $181.1 million from copper sales at Batu Hijau and $22.3 million from copper sales and $5.2 million from zinc sales at Golden Grove in Australia, all net of smelting and refining charges. Salesbase metals, net totaled $12.8 million during the three months ended June 30, 2003, which included $9.5 million and $3.3 million from copper and zinc sales at Golden Grove, respectively, net of smelting and refining charges.
43
Salesbase metals, net totaled $396.2 million for the six months ended June 30, 2004, and included $353.5 million from copper sales at Batu Hijau and $24.9 million from copper sales and $17.8 million from zinc sales at Golden Grove in Australia, all net of smelting and refining charges. Salesbase metals, net totaled $32.2 million for the six months ended June 30, 2003, which included $23.7 million and $8.5 million from copper and zinc sales at Golden Grove, respectively, net of smelting and refining charges. The following analysis demonstrates the increase in consolidated copper sales revenue year over year (unaudited):
Three Months Ended June 30, |
Six Months Ended June 30, | |||||||||||
2004 |
2003 |
2004 |
2003 | |||||||||
Consolidated copper sales (in millions) |
$ | 203.4 | $ | 9.5 | $ | 378.4 | $ | 23.7 | ||||
Consolidated copper pounds sold (in millions) |
209.9 | 16.2 | 343.4 | 37.5 | ||||||||
Average price realized per pound |
$ | 1.08 | $ | 0.75 | $ | 1.24 | $ | 0.80 |
The increase in consolidated copper sales is due to:
Three Months Ended June 30, 2004 vs. 2003 |
Six Months Ended June 30, 2004 vs. 2003 |
||||||
(unaudited, in millions) | |||||||
Change in consolidated production |
$ | 4.3 | $ | (8.5 | ) | ||
Change in average copper price realized |
8.5 | 9.7 | |||||
Consolidation of Batu Hijau |
181.1 | 353.5 | |||||
$ | 193.9 | $ | 354.7 | ||||
Costs applicable to salesgold, which includes total cash costs, accretion of reclamation and remediation liabilities related to consolidated gold production and write-downs of stockpiles, ore on leach pads and inventories, increased to $464.1 million from $422.2 million during the three months ended June 30, 2004 and 2003, respectively, and to $965.7 from $821.3 million during the six months ended June 30, 2004 and 2003, respectively, as detailed by operation in the table below:
Three Months Ended June 30, |
Six Months Ended June 30, | |||||||||||
2004 |
2003 |
2004 |
2003 | |||||||||
(unaudited, in millions) | ||||||||||||
North America: |
||||||||||||
Nevada |
$ | 162.2 | $ | 138.4 | $ | 354.9 | $ | 283.9 | ||||
Mesquite, California |
| 2.4 | | 5.0 | ||||||||
La Herradura, Mexico |
3.0 | 3.5 | 5.2 | 5.7 | ||||||||
Golden Giant, Canada |
11.0 | 13.8 | 23.9 | 30.5 | ||||||||
Holloway, Canada |
6.6 | 4.7 | 12.8 | 10.1 | ||||||||
Total North America |
182.8 | 162.8 | 396.8 | 335.2 | ||||||||
South America: |
||||||||||||
Yanacocha, Peru |
96.0 | 83.5 | 207.9 | 169.0 | ||||||||
Kori Kollo, Bolivia |
4.6 | 11.2 | 7.0 | 21.8 | ||||||||
Total South America |
100.6 | 94.7 | 214.9 | 190.8 | ||||||||
Australia: |
||||||||||||
Pajingo |
14.6 | 12.4 | 29.3 | 20.8 | ||||||||
Yandal |
25.1 | 45.4 | 58.5 | 85.1 | ||||||||
Tanami |
44.4 | 45.8 | 94.2 | 77.4 | ||||||||
Kalgoorlie |
31.8 | 29.7 | 68.8 | 52.1 | ||||||||
Total Australia |
115.9 | 133.3 | 250.8 | 235.4 | ||||||||
Other Operations: |
||||||||||||
Batu Hijau, Indonesia |
27.2 | | 40.8 | | ||||||||
Zarafshan-Newmont, Uzbekistan |
10.1 | 9.4 | 18.5 | 18.0 | ||||||||
Minahasa, Indonesia |
7.7 | 7.7 | 16.4 | 17.1 | ||||||||
Martha, New Zealand |
6.3 | 7.8 | 12.1 | 13.9 | ||||||||
Ovacik, Turkey |
13.5 | 6.5 | 15.4 | 10.9 | ||||||||
Total Other Operations |
64.8 | 31.4 | 103.2 | 59.9 | ||||||||
Total Newmont |
$ | 464.1 | $ | 422.2 | $ | 965.7 | $ | 821.3 | ||||
44
Nevadas Costs applicable to sales increased for the three and six months ended June 30, 2004 from the same periods in 2003 primarily as a result of increased mining costs, processing costs and fuel costs. Yanacochas Costs applicable to sales increased for the three months ended June 30, 2004, compared to the same period in 2003, as a result of higher diesel fuel prices and consumption, higher reagent costs, partially offset by lower production. The increase in Yanacochas Costs applicable to sales during the six months ended June 30, 2004, as compared to the same period in 2003, resulted primarily from an increase in ounces produced, higher diesel prices and consumption and higher reagent and explosive costs. Australias decrease in Costs applicable to sales during the three months ended June 30, 2004, as compared to the same period in 2003, resulted primarily from a decrease in ounces sold, partially offset by appreciation of the Australian dollar against the U.S. dollar. Australias increase in Costs applicable to sales during the six months ended June 30, 2004, as compared to the same period in 2003, resulted from an increase in direct mining and production costs and appreciation of the Australian dollar against the U.S. dollar, partially offset by a decrease in ounces sold. In addition, the increase in Costs applicable to sales during 2004, as compared to 2003, reflects the consolidation of Batu Hijau. For a complete discussion regarding variations in ounces sold and total cash costs per ounce, see Results of Operations, below.
Costs applicable to salesbase metals were $93.4 million and $10.0 million in the three months ended June 30, 2004 and 2003, respectively, and $166.5 million and $25.3 million for the six months ended June 30, 2004 and 2003, respectively. The second quarter of 2004 costs primarily consisted of $70.8 million for copper at Batu Hijau and $16.6 million for copper and $5.7 million for zinc at Golden Grove, compared to the second quarter of 2003 costs which primarily consisted of $8.8 million for copper and $0.9 million for zinc at Golden Grove. The first half of 2004 costs primarily consisted of $134.6 million for copper at Batu Hijau and $17.1 million for copper and $14.3 million for zinc at Golden Grove, compared to the first half of 2003 costs, which primarily consisted of $17.8 million for copper and $7.1 million for zinc at Golden Grove. For a complete discussion regarding variations in base metals operations, see Results of operations below.
Deferred stripping. In general, mining costs are charged to Costs applicable to sales as incurred. However, at open pit mines, which have diverse grades and waste-to-ore ratios over the mine life, the Company defers and amortizes certain mining costs on a units-of-production basis over the life of the mine. These mining costs, which are commonly referred to as deferred stripping costs, are incurred in mining activities that are normally associated with the removal of waste rock. The deferred stripping accounting method is generally accepted in the mining industry where mining operations have diverse grades and waste-to-ore ratios; however, industry practice does vary. Deferred stripping matches the costs of production with the sale of such production at the Companys operations where it is employed, by assigning each ounce of gold with an equivalent amount of waste removal cost. If the Company were to expense stripping costs as incurred, there might be greater volatility in the Companys period-to-period results of operations.
Details of deferred stripping with respect to certain of the Companys open pit mines are as follows (unaudited):
Three Months Ended June 30, | ||||||||||||||||
Nevada(3) |
La Herradura (4) |
Tanami(5) |
Kalgoorlie(6) | |||||||||||||
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 | |||||||||
Life-of-Mine Assumptions Used as Basis For Deferred Stripping Calculations |
||||||||||||||||
Stripping ratio(1) |
126.5 | 125.0 | 149.1 | 146.4 | 82.3 | 60.5 | 110.9 | 114.8 | ||||||||
Average ore grade (ounces of gold or pounds of copper equivalent per ton) |
0.051 | 0.049 | 0.034 | 0.030 | 0.160 | 0.120 | 0.061 | 0.065 | ||||||||
Actuals for Period |
||||||||||||||||
Stripping ratio(2) |
249.8 | 121.3 | 138.6 | 161.1 | 56.6 | 89.8 | 111.4 | 98.5 | ||||||||
Average ore grade (ounces of gold or pounds of copper equivalent per ton) |
0.048 | 0.081 | 0.027 | 0.026 | 0.140 | 0.100 | 0.060 | 0.069 | ||||||||
Remaining Mine Life (years) |
11 | 12 | 4 | 5 | 1 | 2 | 14 | 15 |
Three Months Ended June 30, | ||||||||||||
Martha(7) |
Ovacik(8) |
Batu Hijau(9) | ||||||||||
2004 |
2003 |
2004 |
2003 |
2004 |
2003 | |||||||
Life-of-Mine Assumptions Used as Basis For Deferred Stripping Calculations |
||||||||||||
Stripping ratio(1) |
26.1 | 32.1 | 40.2 | 28.9 | 0.21 | N/A | ||||||
Average ore grade (ounces of gold or pounds of copper equivalent per ton) |
0.107 | 0.093 | 0.385 | 0.356 | 4.74 | N/A | ||||||
Actuals for Period |
||||||||||||
Stripping ratio(2) |
37.9 | 70.1 | 53.2 | 25.6 | 0.15 | N/A | ||||||
Average ore grade (ounces of gold or pounds of copper equivalent per ton) |
0.099 | 0.073 | 0.300 | 0.346 | 6.80 | N/A | ||||||
Remaining Mine Life (years) |
3 | 4 | 1 | 2 | 14 | N/A |
(1) | Total tons to be mined in future divided by total ounces of gold or total pounds of copper equivalent to be recovered in future, based on proven and probable reserves. Pounds of copper equivalent equate to copper pounds plus gold ounces converted to copper pounds on an equivalent revenue basis. |
45
(2) | Total tons mined divided by total ounces of gold recovered or total pounds of copper equivalent recovered. |
(3) | The actual stripping ratio increased in 2004 from 2003 due to increased waste removal for the Gold Quarry South Layback at Carlin and Section 30 at Twin Creeks and lower grade ore being mined. The actual grade decreased in 2004 as lower grade ore areas are being mined at Twin Creeks and Lone Tree in conjunction with the increased waste removal. |
(4) | The decrease in the actual stripping ratio from 2003 to 2004 was directly attributable to higher-grade material being mined. La Herradura is included in the Companys Other North America operating segment. |
(5) | The life-of-mine stripping ratio increased during 2004 from 2003 due to changes in mine plans as open-pit production winds down. The actual stripping ratio decreased and the life-of-mine ore grade increased in 2004 from 2003 due to the completion of several low grade remnant pits. The one-year mine life is for the open pit only. The underground mine life is six years. Tanami is included in the Companys Other Australia segment. |
(6) | The actual stripping ratio increased in 2004 as a direct result of lower grade material being mined. Kalgoorlie is included in the Companys Other Australia segment. |
(7) | The life-of-mine stripping ratio decreased in 2004 due to a positive grade reconciliation in 2003 that led to an increase in ore grade. The actual stripping ratio decreased in 2004 as a direct result of higher grade material being mined. Martha is included in the Companys Other International segment. |
(8) | The life-of-mine stripping ratio increased in 2004 due to a change in mining method for certain reserves from underground to open pit mining methods. The actual stripping ratio increased significantly from 2003 due to accelerated waste removal required to maintain higher mill throughput and lower grade material being mined. Ovacik is included in the Companys Other International segment. |
(9) | The actual stripping ratio is significantly lower than the life-of-mine stripping ratio as a direct result of the higher average ore grade. |
Six Months Ended June 30, | ||||||||||||||||
Nevada(3) |
La Herradura(4) |
Tanami(5) |
Kalgoorlie(6) | |||||||||||||
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 | |||||||||
Life-of-Mine Assumptions Used as Basis For Deferred Stripping Calculations |
||||||||||||||||
Stripping ratio(1) |
126.5 | 125.0 | 149.1 | 146.4 | 82.3 | 60.5 | 110.9 | 114.8 | ||||||||
Average ore grade (ounces of gold or pounds of copper equivalent per ton) |
0.051 | 0.049 | 0.034 | 0.030 | 0.160 | 0.120 | 0.061 | 0.065 | ||||||||
Actuals for Period |
||||||||||||||||
Stripping ratio(2) |
257.3 | 108.9 | 144.8 | 157.3 | 54.3 | 89.2 | 112.8 | 100.0 | ||||||||
Average ore grade (ounces of gold or pounds of copper equivalent per ton) |
0.051 | 0.093 | 0.026 | 0.026 | 0.130 | 0.110 | 0.062 | 0.064 | ||||||||
Remaining Mine Life (years) |
11 | 12 | 4 | 5 | 1 | 2 | 14 | 15 |
Six Months Ended June 30, | ||||||||||||
Martha(7) |
Ovacik(8) |
Batu Hijau(9) | ||||||||||
2004 |
2003 |
2004 |
2003 |
2004 |
2003 | |||||||
Life-of-Mine Assumptions Used as Basis For Deferred Stripping Calculations |
||||||||||||
Stripping ratio(1) |
26.1 | 32.1 | 40.2 | 28.9 | 0.21 | N/A | ||||||
Average ore grade (ounces of gold or pounds of copper equivalent per ton) |
0.107 | 0.093 | 0.385 | 0.356 | 4.74 | N/A | ||||||
Actuals for Period |
||||||||||||
Stripping ratio(2) |
41.0 | 42.5 | 56.5 | 23.7 | 0.15 | N/A | ||||||
Average ore grade (ounces of gold or pounds of copper equivalent per ton) |
0.081 | 0.083 | 0.274 | 0.361 | 6.57 | N/A | ||||||
Remaining Mine Life (years) |
3 | 4 | 1 | 2 | 14 | N/A |
(1) | Total tons to be mined in future divided by total ounces of gold or total pounds of copper equivalent to be recovered in future, based on proven and probable reserves. Pounds of copper equivalent equate to copper pounds plus gold ounces converted to copper pounds on an equivalent revenue basis. |
(2) | Total tons mined divided by total ounces of gold recovered or total pounds of copper equivalent recovered. |
(3) | The actual stripping ratio increased in 2004 from 2003 due to increased waste removal for the Gold Quarry South Layback at Carlin and Section 30 at Twin Creeks and lower grade ore being mined. The actual grade decreased in 2004 as lower grade ore areas are being mined at Twin Creeks and Lone Tree in conjunction with the increased waste removal. |
((4) | La Herradura is included in the Companys Other North America operating segment. |
(5) | The life-of-mine stripping ratio increased during 2004 from 2003 due to changes in mine plans as open-pit production winds down. The actual stripping ratio decreased and the life-of-mine ore grade increased in 2004 from 2003 due to the completion of several low grade remnant pits. The one-year mine life is for the open pit only. The underground mine life is six years. Tanami is included in the Companys Other Australia segment. |
46
(6) | The actual stripping ratio increased in 2004 as a direct result of lower grade material being mined. Kalgoorlie is included in the Companys Other Australia segment. |
(7) | The life-of-mine stripping ratio decreased in 2004 due to a positive grade reconciliation in 2003 that led to an increase in ore grade. Martha is included in the Companys Other International segment. |
(8) | The life-of-mine stripping ratio increased in 2004 due to a change in mining method for certain reserves from underground to open pit mining methods. The actual stripping ratio increased significantly from 2003 due to accelerated waste removal required to maintain higher mill throughput and lower grade material being mined. Ovacik is included in the Companys Other International segment. |
(9) | The actual stripping ratio is significantly lower than the life-of-mine stripping ratio as a direct result of the higher average ore grade. |
Depreciation, depletion and amortization (DD&A) was $173.2 million and $139.3 million for the three months ended June 30, 2004 and 2003, respectively; and $355.2 million and $269.9 million for the six months ended June 30, 2004 and 2003, respectively. The increase in 2004 is primarily attributable to the consolidation of Batu Hijau as of January 1, 2004 and an increase in production. For a complete discussion regarding production changes that impact DD&A, see Results of Operations, below. Newmont expects annual DD&A to be approximately $710 million to $730 million in 2004.
The following is a summary of Depreciation, depletion and amortization by operation:
Three Months Ended June 30, |
Six Months Ended June 30, | |||||||||||
2004 |
2003 |
2004 |
2003 | |||||||||
Gold: |
||||||||||||
North America: |
||||||||||||
Nevada |
$ | 31.6 | $ | 34.7 | $ | 66.7 | $ | 66.3 | ||||
Mesquite, California |
| 1.6 | | 2.5 | ||||||||
La Herradura, Mexico |
1.0 | 0.9 | 2.2 | 1.7 | ||||||||
Golden Giant, Canada |
3.2 | 4.4 | 6.5 | 11.6 | ||||||||
Holloway, Canada |
1.6 | 1.1 | 3.4 | 2.4 | ||||||||
Total North America |
37.4 | 42.7 | 78.8 | 84.5 | ||||||||
South America: |
||||||||||||
Yanacocha, Peru |
47.9 | 40.4 | 102.2 | 75.9 | ||||||||
Kori Kollo, Bolivia |
0.5 | 1.8 | 1.6 | 3.9 | ||||||||
Total South America |
48.4 | 42.2 | 103.8 | 79.8 | ||||||||
Australia: |
||||||||||||
Pajingo |
6.1 | 6.9 | 15.2 | 12.5 | ||||||||
Yandal |
4.4 | 7.4 | 16.7 | 18.0 | ||||||||
Tanami |
10.0 | 10.6 | 20.0 | 18.7 | ||||||||
Kalgoorlie |
3.9 | 3.0 | 7.4 | 4.6 | ||||||||
Other |
1.0 | 0.7 | 2.3 | 1.8 | ||||||||
Total Australia |
25.4 | 28.6 | 61.6 | 55.6 | ||||||||
Other Operations: |
||||||||||||
Batu Hijau, Indonesia |
8.2 | | 12.5 | | ||||||||
Zarafshan-Newmont, Uzbekistan |
3.1 | 2.9 | 5.8 | 5.5 | ||||||||
Minahasa, Indonesia |
0.1 | 1.7 | 2.8 | 3.4 | ||||||||
Martha, New Zealand |
3.2 | 2.8 | 6.3 | 4.9 | ||||||||
Ovacik, Turkey |
8.7 | 3.8 | 9.9 | 7.2 | ||||||||
Other International |
0.2 | 0.6 | 0.5 | 1.2 | ||||||||
Total Other Operations |
23.5 | 11.8 | 37.8 | 22.2 | ||||||||
Other: |
||||||||||||
Batu Hijau, Indonesia |
21.6 | | 42.7 | | ||||||||
Golden Grove, Australia |
7.8 | 6.7 | 13.2 | 13.8 | ||||||||
Merchant Banking |
6.4 | 5.6 | 11.9 | 10.3 | ||||||||
Corporate and other |
2.7 | 1.7 | 5.4 | 3.7 | ||||||||
Total Other |
38.5 | 14.0 | 73.2 | 27.8 | ||||||||
Total Newmont |
$ | 173.2 | $ | 139.3 | $ | 355.2 | $ | 269.9 | ||||
Exploration, research and development was $48.2 million and $30.6 million during the second quarters of 2004 and 2003, respectively; and $84.9 million and $52.1 million for the first halves of 2004 and 2003, respectively. The second quarter 2004 increase over the second quarter of 2003 was primarily a result of increased spending on feasibility studies at Martabe, Akyem and Minas Conga and exploration drilling at Ahafo and an overall increase in exploratory drilling. The year-to-year increase includes the quarter
47
increase and a one-time payment to settle an outstanding contractual obligation under an exploration and technical services agreement. Newmont expects annual Exploration, research and development expenses to be approximately $180 million to $200 million in 2004.
General and administrative expenses of $30.5 million and $57.7 million for the three and six months ended June 30, 2004, respectively, approximated the same periods in 2003. Newmont expects annual General and administrative expenses to be approximately $100 million to $110 million in 2004.
Newmont recorded a Write-down of long-lived assets of $16.3 million for the three and six months ended June 30, 2004. The write-down related to the long-lived assets at the Ovacik mine in Turkey which has been evaluating costs of underground operations and has a long history of legal challenges to its operation. In July 2004, a verdict was handed down in the Turkish courts nullifying the temporary permit under which the Ovacik mine operates. This decision may temporarily halt operations. However, the Company believes that any such halt in operations would be temporary as it expects that the permits to allow it to operate at Ovacik will be reinstated. Also in 2004 the Turkish government enacted legislative amendments that impacted Ovaciks right to receive refunds of value-added tax (VAT) assessed on production materials purchased from January 2004 to reinstatement of the VAT exemption (expected to be August or September 2004). A proposed sale of the Ovacik mine has been deferred pending resolution of these matters. Write-down of long-lived assets for the three and six months ended June 30, 2003 was $1.8 million.
Other expense in the second quarters of 2004 and 2003 was $8.4 million and $3.3 million, respectively. Other expense totaled $14.4 million and $25.4 million during the first halves of 2004 and 2003, respectively. The first half of 2004 expense included accruals for environmental obligations and various miscellaneous expenses. The first half of 2003 expense primarily included charges for an accrual for certain environmental obligations, costs associated with the finalization of a de-watering agreement in Nevada, and severance costs at the Kori Kollo project in Bolivia.
Loss on investments, net for the three and six months June 30, 2004 of $41.3 million and $39.5 million, respectively, was primarily attributable to the impairment of its investment in Kinross for an other-than-temporary decline in value in accordance with SFAS 115 Accounting for Certain Investments in Debt and Equity Securities. Gain on investments, net was $84.7 million for the six months ended June 30, 2003 and consisted primarily of a gain recorded on exchange of Echo Bay shares for Kinross shares of $84.3 million. See Investing Activities below, for more information on this transaction.
Gain on derivative instruments, net represents non-cash, mark-to-market gains and losses recognized on ineffective and partially ineffective derivative instruments of $1.0 million and $16.6 million in the second quarters of 2004 and 2003, respectively, and $1.5 million and $71.7 million for the first halves of 2004 and 2003, respectively. The 2004 gains relate primarily to the interest rate swaps and to the acquired Normandy hedge books, as compared to the 2003 gains which primarily relate to the acquired Normandy hedge books. The gains in the second quarter of 2003 resulted predominantly from a strengthening of the Australian dollar from approximately $0.60 to $0.67 per U.S. dollar between March 31, 2003 to June 30, 2003. The U.S. dollar gold price increased from $337 per ounce to $345 per ounce between March 31, 2003 and June 30, 2003 which offset some of the positive impact from the strengthening Australian dollar. The gain for the first half of 2003 resulted predominantly from a strengthening of the Australian dollar from approximately $0.56 to $0.67 per U.S. dollar between December 31, 2002 and June 30, 2003. The U.S.$ gold price increased from $343 per ounce to $345 per ounce between December 31, 2002 and June 30, 2003 which had a moderately negative impact on the value of the contracts. As the Company has substantially eliminated the acquired Normandy hedge books, gains and losses in the future should not be significant as they were in the past, as demonstrated by the comparatively insignificant gains for the three- and six-month periods ended June 30, 2004.
Gain on extinguishment of NYOL bonds, net was $94.4 million for the three and six months ended June 30, 2003. On May 29, 2003, Newmont, through its subsidiary Yandal Bond Company Pty Ltd (YBCL) made an offer to acquire all of NYOLs outstanding 8 7/8% Senior Notes due in April 2008 at a price of $500 per $1,000 principal amount. As of June 30, 2003, YBCL had received binding tender offers for the Senior Notes totaling $196.8 million. During the third quarter of 2003, YBCL received an additional $40.2 million in binding tender offers, for a cumulative total of $237.0 million, representing 99% of the original $237.2 million outstanding principal amount (see Note 12 to the Consolidated Financial Statements in Newmonts Annual Report on Form 10-K/A for the year ended December 31, 2003 for more information).
Gain on extinguishment of NYOL derivatives liability, net was $76.6 million for the three and six months ended June 30, 2003. On May 28, 2003, YBCL made an offer to acquire all of NYOLs gold hedge contracts from the counterparties at a rate of $0.50 per $1.00 of net mark-to-market hedge liability as of May 22, 2003. Six of the total of seven counterparties to the gold hedge contracts, representing 94% of the gold ounces in the NYOL hedge book and 76% of the mark-to-market May 22, 2003 hedge liability, had assigned their hedge contracts to YBCL as of June 30, 2003 (see Note 12 to the Consolidated Financial Statements in Newmonts Annual Report on Form 10-K/A for the year ended December 31, 2003 for more information).
Loss on extinguishment of debt was $0.2 million and $19.5 million for the six months ended June 30, 2004 and 2003, respectively. During the first quarter of 2003, Newmont repurchased $23.0 million of its 8 3/8% debentures, $52.3 million of its 8
48
5/8% debentures, $10.0 million of Newmont Australia 7 1/2% guaranteed notes, and $30.9 million of Newmont Australia 7 5/8% guaranteed notes for total cash consideration of $135.8 million.
Royalty and dividend income was $15.4 million and $10.5 million for the three months ended June 30, 2004 and 2003, respectively, and $28.5 million and $24.9 million for the six months ended June 30, 2004 and 2005. The increase in Royalty and dividend income period to period primarily resulted from increased oil and gas prices.
Interest income, foreign currency exchange and other income was $4.7 million and $32.7 million for the second quarters of 2004 and 2003, respectively; and $16.8 million and $63.6 million for the first halves of 2004 and 2003, respectively, and is summarized as follows:
Three Months Ended June 30, |
Six Months Ended June 30, | |||||||||||||
2004 |
2003 |
2004 |
2003 | |||||||||||
(unaudited, in thousands) | ||||||||||||||
Interest income |
$ | 5,262 | $ | 2,808 | $ | 9,448 | $ | 5,013 | ||||||
Foreign currency exchange (losses) gains |
(7,994 | ) | 27,178 | (8,457 | ) | 51,884 | ||||||||
Gain on sale of property, plant, equipment and other assets |
117 | 189 | 7,164 | 1,462 | ||||||||||
Other |
7,333 | 2,500 | 8,633 | 5,279 | ||||||||||
Total |
$ | 4,718 | $ | 32,675 | $ | 16,788 | $ | 63,638 | ||||||
The foreign currency exchange losses for the three and six months ended June 30, 2004 primarily resulted from a foreign currency loss on Canadian intercompany balances, a mark-to-market loss on ineffective foreign currency forwards and the effect of the translation of Newmont Australia Limiteds financial statements, due to declines in the Canadian and Australian dollars in relation to the U.S. dollar exchange rates. The three months ended June 30, 2003 foreign currency exchange gain of $27.2 million was primarily composed of the following Canadian and Australian gains and losses: (i) $31.2 million foreign exchange gain on a Canadian dollar-denominated inter-company loan to a subsidiary whose functional currency is the Canadian dollar, reflecting a strengthening of the Canadian dollar from $0.68 to $0.74 per US dollar, (ii) a $10.4 million mark-to-market gain on ineffective foreign currency forwards, and (iii) a $11.8 million foreign currency loss on the translation of Newmont Australia Limiteds financial statements to US dollars due to the appreciation of the Australian dollar which increased during the quarter from $0.60 to $0.67 per US dollar and (iv) other foreign currency losses of $2.6 million. The six months ended June 30, 2003 foreign currency translation gain of $51.9 million was primarily composed of the following: an exchange gain of $56.1 million on the Canadian intercompany loan, an $18.2 million mark-to-market gain on ineffective foreign currency forwards, and a $17.8 million foreign currency translation loss primarily associated with the appreciation of the Australian dollar and other foreign currency losses of $4.6 million. As of December 31, 2003, the Company converted a substantial portion of the Canadian dollar-denominated intercompany demand loans to loans for which settlement is not planned. As a result, the Company has recorded foreign currency gains and losses with respect to the loans in other comprehensive income during 2004.
Interest expense, net of capitalized interest was $24.9 million and $22.7 million during the second quarters of 2004 and 2003, respectively, net of capitalized interest of $2.5 million and $1.8 million for each period, respectively. Interest expense, net of capitalized interest was $50.4 million and $52.6 million during the first half of 2004 and 2003, respectively, net of capitalized interest of $4.9 million and $3.0 million for each period, respectively. Newmont expects annual interest expense to be approximately $100 million to $105 million in 2004.
Income tax expense was $31.3 million and $89.0 million during the second quarters of 2004 and 2003, respectively, and $117.9 million and $151.6 million for the first halves of 2004 and 2003, respectively. The second quarter 2004 decrease primarily reflects a reduction in pre-tax income for the second quarter of 2004 to $129.6 million from $305.7 million for second quarter of 2003, offset by the effects of consolidating the results of Batu Hijau in 2004. The effective tax rate for the second quarter of 2004 was 24.2% compared to the 2003 effective tax rate of 29%. The rate for the second quarter of 2003 was based on the forecasted taxable income for the year at that time. However, subsequently during the second half of 2003, the rate was lowered to 22.4% due to the impact of rising gold prices and other factors. The effective tax rate in 2004 is lower than the United States statutory rate of 35%, primarily due to a lower valuation allowance required on deferred tax assets attributable to U.S. foreign tax credits and U.S. percentage depletion; both of which are attributable to higher gold and copper prices and the tax effects of fluctuations in certain foreign currency exchange rates. The impact of foreign exchange relates substantially to the Australian dollar weakening against the U.S. dollar in the quarter and the tax effects on both the realized and unrealized translation gains attributable to U.S. dollar-denominated assets and liabilities.
The aforementioned 2004 effective tax rate reductions were partially offset by accruals related to tax contingencies recorded in the first quarter. For a complete discussion of the factors that influence the Companys effective tax rate, see Managements Discussion and Analysis of Results of Operations and Financial Condition in Newmonts Annual Report on Form 10-K/A for the year ended December 31, 2003. Newmont expects the tax rate to be approximately 23%-28% assuming a gold price of $400 per ounce.
Minority interest in income of subsidiaries was $60.9 million and $35.8 million for the second quarters of 2004 and 2003, respectively, and $139.9 million and $73.6 million for the first halves of 2004 and 2003, respectively. The period-to-period increase was primarily a result of increased earnings at Yanacocha, where Newmont has a 51.35% interest, reflecting higher gold prices and
49
increased gold sales, partially offset by higher total cash costs per ounce (see Results of Operations, South American Operations) and to the consolidation of Batu Hijau, in which Newmont currently records its 56.25% economic ownership interest.
Equity loss and impairment of Australian Magnesium Corporation was $107.8 million and $119.5 million for the three and six months ended June 30, 2003, respectively. During the second quarter of 2003, Newmonts equity and impairment charge included $72.7 million representing the book value of its investment at June 30, 2003, a $24.8 million write-down of a loan receivable due to Newmont from AMC, a $10 million charge to settle Newmonts guarantee of a contract with Ford Motor Company, $6.6 million for a new credit facility provided by Newmont as part of AMCs restructuring and other adjustments of approximately $1.1 million, partially offset by a $7.4 million income tax benefit. Newmont also recorded a write-down of approximately $11.0 million in the first quarter of 2003 for an other-than-temporary decline in value of the AMC investment, as well as its proportionate share of AMCs first quarter losses of $0.7 million for a total of equity loss and impairment for the six months ended June 30, 2003 of $119.5 million. During December 2003, Newmont sold its interest in AMC.
Equity income of affiliates was $0.1 million and $17.7 million for the three months ended June 30, 2004 and 2003, respectively; and $1.6 million and $26.3 million for the six months ended June 30, 2004 and 2003, respectively, and is summarized as follows:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||
(unaudited, in thousands) | ||||||||||||||
Batu Hijau |
$ | | $ | 18,397 | $ | | $ | 25,750 | ||||||
TVX Newmont Americas and other |
| | | 810 | ||||||||||
European Gold Refineries |
40 | | 943 | | ||||||||||
AGR Matthey Joint Venture |
65 | (657 | ) | 666 | (282 | ) | ||||||||
Total |
$ | 105 | $ | 17,740 | $ | 1,609 | $ | 26,278 | ||||||
Newmont recorded charges for the Cumulative effect of a change in accounting principle, net of tax of $47.1 million and $34.5 million for the first halves of 2004 and 2003, respectively. During the first quarter of 2004, the Company recorded a charge upon consolidating the Batu Hijau mine to conform Batu Hijaus accounting policies to Newmonts accounting policies (see Note 2 to the Consolidated Financial Statements). The 2003 charge reflects the effects of the adoption of SFAS No. 143, Accounting for Asset Retirement Obligations, effective January 1, 2003, which changed the method of accounting for the Companys estimated mine reclamation and abandonment costs.
50
Results of Operations
Gold Sales and Total Cash Costs
Three Months Ended June 30, | ||||||||||
2004 |
2003 |
2004 |
2003 | |||||||
Equity Ounces |
Total Cash Costs Per Ounce | |||||||||
(unaudited, in thousands, except total cash costs per ounce) | ||||||||||
North America: |
||||||||||
Nevada |
560.1 | 535.3 | $ | 275 | $ | 254 | ||||
Golden Giant, Canada |
39.5 | 53.8 | 277 | 248 | ||||||
Holloway, Canada |
15.9 | 14.6 | 423 | 310 | ||||||
Mesquite, California |
| 15.6 | | 153 | ||||||
La Herradura, Mexico |
18.2 | 17.8 | 162 | 201 | ||||||
Total/Weighted Average |
633.7 | 637.1 | 276 | 251 | ||||||
South America: |
||||||||||
Yanacocha, Peru |
317.7 | 343.7 | 147 | 118 | ||||||
Kori Kollo, Bolivia |
5.6 | 48.9 | 305 | 188 | ||||||
Total/Weighted Average |
323.3 | 392.6 | 150 | 127 | ||||||
Australia: |
||||||||||
Pajingo |
48.6 | 93.8 | 290 | 132 | ||||||
Yandal |
72.0 | 141.9 | 341 | 305 | ||||||
Tanami |
158.9 | 190.7 | 277 | 229 | ||||||
Kalgoorlie |
98.5 | 104.2 | 318 | 272 | ||||||
Total/Weighted Average |
378.0 | 530.6 | 302 | 241 | ||||||
Other Operations: |
||||||||||
Batu Hijau, Indonesia |
111.2 | N/A | 174 | N/A | ||||||
Zarafshan-Newmont, Uzbekistan |
68.9 | 61.6 | 144 | 150 | ||||||
Minahasa, Indonesia |
23.6 | 26.4 | 302 | 267 | ||||||
Martha, New Zealand |
30.1 | 27.7 | 206 | 237 | ||||||
Ovacik, Turkey |
69.5 | 51.2 | 193 | 123 | ||||||
Total/Weighted Average |
303.3 | 166.9 | 185 | 175 | ||||||
Equity Investments and Other: |
||||||||||
Batu Hijau, Indonesia |
| 91.9 | | N/A | ||||||
Golden Grove |
5.1 | 4.8 | | N/A | ||||||
Newmont Total/Weighted Average |
1,643.4 | 1,823.9 | $ | 240 | $ | 212 | ||||
51
Six Months Ended June 30, | ||||||||||
2004 |
2003 |
2004 |
2003 | |||||||
Equity Ounces |
Total Cash Costs Per Ounce | |||||||||
(unaudited, in thousands, except total cash costs per ounce) | ||||||||||
North America: |
||||||||||
Nevada |
1,177.5 | 1,168.2 | $ | 281 | $ | 239 | ||||
Golden Giant, Canada |
92.2 | 119.0 | 259 | 249 | ||||||
Holloway, Canada |
35.1 | 32.7 | 368 | 301 | ||||||
Mesquite, California |
| 30.2 | | 163 | ||||||
La Herradura, Mexico |
35.5 | 34.4 | 145 | 166 | ||||||
Total/Weighted Average |
1,340.3 | 1,384.5 | 278 | 238 | ||||||
South America: |
||||||||||
Yanacocha, Peru |
728.0 | 678.8 | 139 | 121 | ||||||
Kori Kollo, Bolivia |
12.8 | 100.7 | 283 | 180 | ||||||
Total/Weighted Average |
740.8 | 779.5 | 142 | 129 | ||||||
Australia: |
||||||||||
Pajingo |
123.8 | 167.8 | 232 | 124 | ||||||
Yandal |
213.1 | 281.2 | 268 | 290 | ||||||
Tanami |
342.0 | 296.2 | 266 | 238 | ||||||
Kalgoorlie |
220.4 | 193.2 | 308 | 261 | ||||||
Total/Weighted Average |
899.3 | 938.4 | 272 | 238 | ||||||
Other Operations: |
||||||||||
Batu Hijau, Indonesia |
167.6 | N/A | 175 | N/A | ||||||
Zarafshan-Newmont, Uzbekistan |
124.8 | 121.7 | 146 | 146 | ||||||
Minahasa, Indonesia |
49.8 | 58.1 | 304 | 250 | ||||||
Martha, New Zealand |
52.7 | 47.3 | 225 | 229 | ||||||
Ovacik, Turkey |
75.4 | 86.2 | 202 | 125 | ||||||
Total/Weighted Average |
470.3 | 313.3 | 191 | 172 | ||||||
Equity Investments and Other: |
||||||||||
Batu Hijau, Indonesia |
| 146.2 | | N/A | ||||||
Echo Bay |
| 21.2 | | N/A | ||||||
TVX Newmont Americas |
| 14.5 | | N/A | ||||||
Golden Grove |
5.3 | 6.8 | | N/A | ||||||
Newmont Total/Weighted Average |
3,456.0 | 3,604.4 | $ | 235 | $ | 207 | ||||
Disclosure of total cash costs per ounce is intended to provide investors with information about the cash generating capacities of Newmonts mining operations. Newmonts management uses this measure for the same purpose and for monitoring the performance of its gold mining operations. This information differs from measures of performance determined in accordance with accounting principles generally accepted in the United States (GAAP) and should not be considered in isolation or as a substitute for measures of performance determined in accordance with GAAP. This measure was developed in conjunction with gold mining companies associated with the Gold Institute, a non-profit industry group no longer in existence, in an effort to provide a level of comparability; however, Newmonts measures may not be comparable to similarly titled measures of other companies.
For all periods presented, total cash costs include charges for mining ore and waste associated with current period gold production, processing ore through milling and leaching facilities, by-product credits, production taxes, royalties and other cash costs. Proceeds from the sale of by-products are reflected as credits to total cash costs. All of these charges and by-product credits are included in Costs applicable to sales. Charges for reclamation are also included in Costs applicable to sales, but are not included in total cash costs. Reclamation charges are included in total production costs, together with total cash costs and Depreciation, depletion and amortization. Total production costs provide an indication of earnings before interest expense and taxes for Newmonts share of gold mining properties, when taking into account the average realized price received for gold sold, as this measure combines Costs applicable to sales plus Depreciation, depletion and amortization, net of minority interest. A reconciliation of total cash costs and total production costs to Costs applicable to sales in total and by segment is provided below. During the first half of 2004, Newmont utilized co-product accounting for copper and gold at Batu Hijau whereby production costs are allocated to each product in proportion to the sales revenues generated by each product.
23
Reconciliation of Costs applicable to sales to total cash costs per gold ounce (unaudited):
Nevada |
Mesquite (2) |
La Herradura |
Golden Giant |
||||||||||||||||||||||||
For the Three Months Ended June 30, |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
|||||||||||||||||||
(in millions, except ounce and per ounce amounts) | |||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ | 162.2 | $ | 138.4 | $ | | $ | 2.4 | $ | 3.0 | $ | 3.5 | $ | 11.0 | $ | 13.8 | |||||||||||
Minority interest |
| | | | | | | | |||||||||||||||||||
Reclamation/accretion expense |
(1.3 | ) | (1.5 | ) | | | | | | (0.5 | ) | ||||||||||||||||
Write-downs of inventories, stockpiles and ore on leach pads |
| | | | | | | | |||||||||||||||||||
Purchased ore, smelting and refining and other(1) |
(6.8 | ) | (3.2 | ) | | | | | | | |||||||||||||||||
Total cash cost for per ounce calculation |
$ | 154.1 | $ | 133.7 | $ | | $ | 2.4 | $ | 3.0 | $ | 3.5 | $ | 11.0 | $ | 13.3 | |||||||||||
Equity ounces sold (000) |
560.1 | 535.3 | | 15.6 | 18.2 | 17.8 | 39.5 | 53.8 | |||||||||||||||||||
Equity cash cost per ounce sold |
$ | 275 | $ | 254 | $ | | $ | 153 | $ | 162 | $ | 201 | $ | 277 | $ | 248 |
Holloway |
Total North America |
Yanacocha |
Kori Kollo |
||||||||||||||||||||||||||||
For the Three Months Ended June 30, |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
|||||||||||||||||||||||
(in millions, except ounce and per ounce amounts) | |||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ | 6.6 | $ | 4.7 | $ | 182.8 | $ | 162.8 | $ | 96.0 | $ | 83.5 | $ | 4.6 | $ | 11.2 | |||||||||||||||
Minority interest |
| | | | (48.6 | ) | (42.3 | ) | (0.5 | ) | (1.3 | ) | |||||||||||||||||||
Reclamation/accretion expense |
| (0.1 | ) | (1.3 | ) | (2.1 | ) | (0.7 | ) | (0.9 | ) | (0.3 | ) | (0.7 | ) | ||||||||||||||||
Write-downs of inventories, stockpiles and ore on leach pads |
| | | | | | (2.1 | ) | | ||||||||||||||||||||||
Purchased ore, smelting and refining and other |
0.1 | | (6.7 | ) | (3.2 | ) | | | | | |||||||||||||||||||||
Total cash cost for per ounce calculation |
$ | 6.7 | $ | 4.6 | $ | 174.8 | $ | 157.5 | $ | 46.7 | $ | 40.3 | $ | 1.7 | $ | 9.2 | |||||||||||||||
Equity ounces sold (000) |
15.9 | 14.6 | 633.7 | 637.1 | 317.7 | 343.7 | 5.6 | 48.9 | |||||||||||||||||||||||
Equity cash cost per ounce sold |
$ | 423 | $ | 310 | $ | 276 | $ | 251 | $ | 147 | $ | 118 | $ | 305 | $ | 188 |
Total South America |
Pajingo |
Yandal |
Tanami |
|||||||||||||||||||||||||||||
For the Three Months Ended June 30, |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
||||||||||||||||||||||||
(in millions, except ounce and per ounce amounts) | ||||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ | 100.6 | $ | 94.7 | $ | 14.6 | $ | 12.4 | $ | 25.1 | $ | 45.4 | $ | 44.4 | $ | 45.8 | ||||||||||||||||
Minority interest |
(49.1 | ) | (43.6 | ) | | | | | | 0.1 | ||||||||||||||||||||||
Reclamation/accretion expense |
(1.0 | ) | (1.6 | ) | (0.1 | ) | (0.1 | ) | (0.2 | ) | (0.4 | ) | (0.4 | ) | (0.6 | ) | ||||||||||||||||
Write-downs of inventories, stockpiles and ore on leach pads |
(2.1 | ) | | (0.5 | ) | | (0.2 | ) | (1.7 | ) | | (2.0 | ) | |||||||||||||||||||
Purchased ore, smelting and refining and other |
| | | | | | | | ||||||||||||||||||||||||
Total cash cost for per ounce calculation |
$ | 48.4 | $ | 49.5 | $ | 14.0 | $ | 12.3 | $ | 24.7 | $ | 43.3 | $ | 44.0 | $ | 43.3 | ||||||||||||||||
Equity ounces sold (000) |
323.3 | 392.6 | 48.6 | 93.8 | 72.0 | 141.9 | 158.9 | 190.7 | ||||||||||||||||||||||||
Equity cash cost per ounce sold |
$ | 150 | $ | 127 | $ | 290 | $ | 132 | $ | 341 | $ | 305 | $ | 277 | $ | 229 |
Kalgoorlie |
Total Australia |
Batu Hijau | |||||||||||||||||||||
For the Three Months Ended June 30, |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 | |||||||||||||||||
(in millions, except ounce and per ounce amounts) | |||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ | 31.8 | $ | 29.7 | $ | 115.9 | $ | 133.3 | $ | 27.2 | $ | N/A | |||||||||||
Minority interest |
| | | 0.1 | (12.4 | ) | N/A | ||||||||||||||||
Reclamation/accretion expense |
(0.5 | ) | (0.3 | ) | (1.2 | ) | (1.4 | ) | (0.2 | ) | N/A | ||||||||||||
Write-downs of inventories, stockpiles and ore on leach pads |
| (1.0 | ) | (0.7 | ) | (4.7 | ) | | N/A | ||||||||||||||
Purchased ore, smelting and refining and other(1) |
| | | | 4.6 | N/A | |||||||||||||||||
Total cash cost for per ounce calculation |
$ | 31.3 | $ | 28.4 | $ | 114.0 | $ | 127.3 | $ | 19.2 | $ | N/A | |||||||||||
Equity ounces sold (000) |
98.5 | 104.2 | 378.0 | 530.6 | 111.2 | N/A | |||||||||||||||||
Equity cash cost per ounce sold |
$ | 318 | $ | 272 | $ | 302 | $ | 241 | $ | 174 | $ | N/A |
53
Zarafshan-Newmont |
Minahasa |
Martha |
||||||||||||||||||||||
For the Three Months Ended June 30, |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
||||||||||||||||||
(in millions, except ounce and per ounce amounts) | ||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ | 10.1 | $ | 9.4 | $ | 7.7 | $ | 7.7 | $ | 6.3 | $ | 7.8 | ||||||||||||
Minority interest |
| | | | | (0.1 | ) | |||||||||||||||||
Reclamation/accretion expense |
| (0.1 | ) | 0.1 | (0.3 | ) | (0.1 | ) | (0.1 | ) | ||||||||||||||
Write-downs of inventories, stockpiles and ore on leach pads |
| | (0.2 | ) | | | (1.2 | ) | ||||||||||||||||
Purchased ore, smelting and refining and other |
(0.1 | ) | | (0.5 | ) | (0.5 | ) | | | |||||||||||||||
Total cash cost for per ounce calculation |
$ | 10.0 | $ | 9.3 | $ | 7.1 | $ | 6.9 | $ | 6.2 | $ | 6.4 | ||||||||||||
Equity ounces sold (000) |
68.9 | 61.6 | 23.6 | 26.4 | 30.1 | 27.7 | ||||||||||||||||||
Equity cash cost per ounce sold |
$ | 144 | $ | 150 | $ | 302 | $ | 267 | $ | 206 | $ | 237 |
Ovacik |
Total Other International |
Total Gold |
|||||||||||||||||||||
For the Three Months Ended June 30, |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
|||||||||||||||||
(in millions, except ounce and per ounce amounts) | |||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ | 13.5 | $ | 6.5 | $ | 64.8 | $ | 31.4 | $ | 464.1 | $ | 422.2 | |||||||||||
Minority interest |
| | (12.4 | ) | (0.1 | ) | (61.5 | ) | (43.6 | ) | |||||||||||||
Reclamation/accretion expense |
(0.1 | ) | | (0.3 | ) | (0.5 | ) | (3.8 | ) | (5.6 | ) | ||||||||||||
Write-downs of inventories, stock piles and ore on leach pads |
| | (0.2 | ) | (1.2 | ) | (3.0 | ) | (5.9 | ) | |||||||||||||
Purchased ore, smelting and refining and other |
| | 4.0 | (0.5 | ) | (2.7 | ) | (3.7 | ) | ||||||||||||||
Total cash cost for per ounce calculation |
$ | 13.4 | $ | 6.5 | $ | 55.9 | $ | 29.1 | $ | 393.1 | $ | 363.4 | |||||||||||
Equity ounces sold (000) |
69.5 | 51.2 | 303.3 | 166.9 | 1,638.3 | 1,727.2 | |||||||||||||||||
Equity cash cost per ounce sold |
$ | 193 | $ | 123 | $ | 185 | $ | 175 | $ | 240 | $ | 212 |
Nevada |
Mesquite (2) |
La Herradura |
Golden Giant |
||||||||||||||||||||||||||
For the Six Months Ended June 30, |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
|||||||||||||||||||||
(in millions, except ounce and per ounce amounts) | |||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ | 354.9 | $ | 283.9 | $ | | $ | 5.0 | $ | 5.2 | $ | 5.7 | $ | 23.9 | $ | 30.5 | |||||||||||||
Minority interest |
| | | | | | | | |||||||||||||||||||||
Reclamation/accretion expense |
(2.7 | ) | (3.1 | ) | | (0.1 | ) | | | (0.1 | ) | (1.0 | ) | ||||||||||||||||
Write-downs of inventories, stockpiles and ore on leach pads |
| (1.0 | ) | | | | | | | ||||||||||||||||||||
Purchased ore, smelting and refining and other(1) |
(20.9 | ) | (3.2 | ) | | | | | 0.1 | | |||||||||||||||||||
Total cash cost for per ounce calculation |
$ | 331.3 | $ | 276.6 | $ | | $ | 4.9 | $ | 5.2 | $ | 5.7 | $ | 23.9 | $ | 29.5 | |||||||||||||
Equity ounces sold (000) |
1,177.5 | 1,168.2 | | 30.2 | 35.5 | 34.4 | 92.2 | 119.0 | |||||||||||||||||||||
Equity cash cost per ounce sold |
$ | 281 | $ | 239 | $ | | $ | 163 | $ | 145 | $ | 166 | $ | 259 | $ | 249 |
Holloway |
Total North America |
Yanacocha |
Kori Kollo |
||||||||||||||||||||||||||||
For the Six Months Ended June 30, |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
|||||||||||||||||||||||
(in millions, except ounce and per ounce amounts) | |||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ | 12.8 | $ | 10.1 | $ | 396.8 | $ | 335.2 | $ | 207.9 | $ | 169.0 | $ | 7.0 | $ | 21.8 | |||||||||||||||
Minority interest |
| | | | (105.0 | ) | (85.4 | ) | (0.8 | ) | (2.6 | ) | |||||||||||||||||||
Reclamation/accretion expense |
| (0.2 | ) | (2.8 | ) | (4.4 | ) | (1.5 | ) | (1.7 | ) | (0.5 | ) | (1.1 | ) | ||||||||||||||||
Write-downs of inventories, stockpiles and ore on leach pads |
| | | (1.0 | ) | | | (2.1 | ) | | |||||||||||||||||||||
Purchased ore, smelting and refining and other |
0.1 | (20.7 | ) | (3.2 | ) | (0.1 | ) | | | | |||||||||||||||||||||
Total cash cost for per ounce calculation |
$ | 12.9 | $ | 9.9 | $ | 373.3 | $ | 326.6 | $ | 101.3 | $ | 81.9 | $ | 3.6 | $ | 18.1 | |||||||||||||||
Equity ounces sold (000) |
35.1 | 32.7 | 1,340.3 | 1,384.5 | 728.0 | 678.8 | 12.8 | 100.7 | |||||||||||||||||||||||
Equity cash cost per ounce sold |
$ | 368 | $ | 301 | $ | 278 | $ | 238 | $ | 139 | $ | 121 | $ | 283 | $ | 180 |
54
Total South America |
Pajingo |
Yandal |
Tanami |
|||||||||||||||||||||||||||||
For the Six Months Ended June 30, |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
||||||||||||||||||||||||
(in millions, except ounce and per ounce amounts) | ||||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ | 214.9 | $ | 190.8 | $ | 29.3 | $ | 20.8 | $ | 58.5 | $ | 85.1 | $ | 94.2 | $ | 77.4 | ||||||||||||||||
Minority interest |
(105.8 | ) | (88.0 | ) | | | | | | (4.3 | ) | |||||||||||||||||||||
Reclamation/accretion expense |
(2.0 | ) | (2.8 | ) | (0.2 | ) | (0.1 | ) | (1.1 | ) | (1.1 | ) | (0.6 | ) | (0.5 | ) | ||||||||||||||||
Write-downs of inventories, stockpiles and ore on leach pads |
(2.1 | ) | | (0.5 | ) | | (0.2 | ) | (2.4 | ) | (2.7 | ) | (2.0 | ) | ||||||||||||||||||
Purchased ore, smelting and refining and other |
(0.1 | ) | | | | | | | | |||||||||||||||||||||||
Total cash cost for per ounce calculation |
$ | 104.9 | $ | 100.0 | $ | 28.6 | $ | 20.7 | $ | 57.2 | $ | 81.6 | $ | 90.9 | $ | 70.6 | ||||||||||||||||
Equity ounces sold (000) |
740.8 | 779.5 | 123.8 | 167.8 | 213.1 | 281.2 | 342.0 | 296.2 | ||||||||||||||||||||||||
Equity cash cost per ounce sold |
$ | 142 | $ | 129 | $ | 232 | $ | 124 | $ | 268 | $ | 290 | $ | 266 | $ | 238 |
Kalgoorlie |
Total Australia |
Batu Hijau | |||||||||||||||||||||
For the Six Months Ended June 30, |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 | |||||||||||||||||
(in millions, except ounce and per ounce amounts) | |||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ | 68.8 | $ | 52.1 | $ | 250.8 | $ | 235.4 | $ | 40.8 | $ | N/A | |||||||||||
Minority interest |
| | | (4.3 | ) | (18.5 | ) | N/A | |||||||||||||||
Reclamation/accretion expense |
(0.9 | ) | (0.8 | ) | (2.8 | ) | (2.5 | ) | (0.3 | ) | N/A | ||||||||||||
Write-downs of inventories, stockpiles and ore on leach pads |
| (1.0 | ) | (3.4 | ) | (5.4 | ) | | N/A | ||||||||||||||
Purchased ore, smelting and refining and other(1) |
| | | | 7.3 | N/A | |||||||||||||||||
Total cash cost for per ounce calculation |
$ | 67.9 | $ | 50.3 | $ | 244.6 | $ | 223.2 | $ | 29.3 | $ | N/A | |||||||||||
Equity ounces sold (000) |
220.4 | 193.2 | 899.3 | 938.4 | 167.6 | N/A | |||||||||||||||||
Equity cash cost per ounce sold |
$ | 308 | $ | 261 | $ | 272 | $ | 238 | $ | 175 | $ | N/A |
Zarafshan-Newmont |
Minahasa |
Martha |
||||||||||||||||||||||
For the Six Months Ended June 30, |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
||||||||||||||||||
(in millions, except ounce and per ounce amounts) | ||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ | 18.5 | $ | 18.0 | $ | 16.4 | $ | 17.1 | $ | 12.1 | $ | 13.9 | ||||||||||||
Minority interest |
| | | | | (0.4 | ) | |||||||||||||||||
Reclamation/accretion expense |
(0.1 | ) | (0.2 | ) | | (0.3 | ) | (0.2 | ) | (0.2 | ) | |||||||||||||
Write-downs of inventories, stockpiles and ore on leach pads |
| | (0.2 | ) | (1.3 | ) | | (2.6 | ) | |||||||||||||||
Purchased ore, smelting and refining and other |
(0.1 | ) | | (1.0 | ) | (1.0 | ) | | | |||||||||||||||
Total cash cost for per ounce calculation |
$ | 18.3 | $ | 17.8 | $ | 15.2 | $ | 14.5 | $ | 11.9 | $ | 10.7 | ||||||||||||
Equity ounces sold (000) |
124.8 | 121.7 | 49.8 | 58.1 | 52.7 | 47.3 | ||||||||||||||||||
Equity cash cost per ounce sold |
$ | 146 | $ | 146 | $ | 304 | $ | 250 | $ | 225 | $ | 229 |
Ovacik |
Total Other International |
Total Gold |
||||||||||||||||||||||
For the Six Months Ended June 30, |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
||||||||||||||||||
(in millions, except ounce and per ounce amounts) | ||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ | 15.4 | $ | 10.9 | $ | 103.2 | $ | 59.9 | $ | 965.7 | $ | 821.3 | ||||||||||||
Minority interests |
| | (18.5 | ) | (0.4 | ) | (124.3 | ) | (92.7 | ) | ||||||||||||||
Reclamation/accretion expense |
(0.2 | ) | (0.1 | ) | (0.8 | ) | (0.8 | ) | (8.4 | ) | (10.5 | ) | ||||||||||||
Write-downs of inventories, stock piles and ore on leach pads |
| | (0.2 | ) | (3.9 | ) | (5.7 | ) | (10.3 | ) | ||||||||||||||
Purchased ore, smelting and refining and other |
| | 6.2 | (1.0 | ) | (14.6 | ) | (4.2 | ) | |||||||||||||||
Total cash cost for per ounce calculation |
$ | 15.2 | $ | 10.8 | $ | 89.9 | $ | 53.8 | $ | 812.7 | $ | 703.6 | ||||||||||||
Equity ounces sold (000) |
75.4 | 86.2 | 470.3 | 313.3 | 3,450.7 | 3,415.7 | ||||||||||||||||||
Equity cash cost per ounce sold |
$ | 202 | $ | 125 | $ | 191 | $ | 172 | $ | 235 | $ | 207 |
(1) | Includes Nevadas purchase of ore related to the 75% non-equity ounce portion of the Turquoise Ridge joint venture and refining. Includes smelting and refining for Batu Hijau included in Sales-base metals, net. |
(2) | Mesquite operations were sold in December 2003. |
55
Reconciliation of Costs applicable to sales to total cash costs per base metal pound (unaudited):
Batu Hijau |
Golden Grove |
||||||||||||||||||||||||||||||
2004 |
2003 |
||||||||||||||||||||||||||||||
For the Three Months Ended June 30, |
2004 |
2003 |
Total |
Copper |
Zinc |
Total |
Copper |
Zinc |
|||||||||||||||||||||||
(in millions, except for per pound amounts) | |||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ | 70.8 | $ | N/A | $ | 22.3 | $ | 16.6 | $ | 5.7 | $ | 9.7 | $ | 8.8 | $ | 0.9 | |||||||||||||||
Minority interest |
(31.8 | ) | N/A | | | | | | | ||||||||||||||||||||||
Reclamation/accretion expense |
(0.4 | ) | N/A | (0.2 | ) | (0.1 | ) | (0.1 | ) | (0.1 | ) | (0.1 | ) | | |||||||||||||||||
Write-downs of inventories, stockpiles and ore on leach pads |
| N/A | (3.5 | ) | (0.9 | ) | (2.6 | ) | (3.6 | ) | (1.5 | ) | (2.1 | ) | |||||||||||||||||
Purchased ore, smelting and refining and other |
10.7 | N/A | 6.2 | 2.1 | 4.1 | 9.1 | 2.6 | 6.5 | |||||||||||||||||||||||
Total cash cost for per pound calculation |
$ | 49.3 | $ | N/A | $ | 24.8 | $ | 17.7 | $ | 7.1 | $ | 15.1 | $ | 9.8 | $ | 5.3 | |||||||||||||||
Equity pounds sold |
106.8 | N/A | N/A | 19.9 | 19.7 | N/A | 16.2 | 28.7 | |||||||||||||||||||||||
Equity cash cost per pound sold |
$ | 0.46 | $ | N/A | N/A | $ | 0.89 | $ | 0.37 | $ | N/A | $ | 0.60 | $ | 0.19 |
Batu Hijau |
Golden Grove |
||||||||||||||||||||||||||||||
2004 |
2003 |
||||||||||||||||||||||||||||||
For the Six Months Ended June 30, |
2004 |
2003 |
Total |
Copper |
Zinc |
Total |
Copper |
Zinc |
|||||||||||||||||||||||
(in millions, except for per pound amounts) | |||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ | 134.6 | $ | N/A | $ | 31.4 | $ | 17.1 | $ | 14.3 | $ | 24.9 | $ | 17.8 | $ | 7.1 | |||||||||||||||
Minority interest |
(61.0 | ) | N/A | | | | | | | ||||||||||||||||||||||
Reclamation/accretion expense |
(0.9 | ) | N/A | (0.3 | ) | (0.1 | ) | (0.2 | ) | (0.2 | ) | (0.1 | ) | (0.1 | ) | ||||||||||||||||
Write-downs of inventories, stock piles and ore on leach pads |
| N/A | (3.5 | ) | (0.9 | ) | (2.6 | ) | (6.8 | ) | (2.9 | ) | (3.9 | ) | |||||||||||||||||
Purchased ore, smelting and refining and other |
25.0 | N/A | 15.3 | 2.6 | 12.7 | 16.3 | 6.2 | 10.1 | |||||||||||||||||||||||
Total cash cost for per pound calculation |
$ | 97.7 | $ | N/A | $ | 42.9 | $ | 18.7 | $ | 24.2 | $ | 34.2 | $ | 21.0 | $ | 13.2 | |||||||||||||||
Equity pounds sold |
180.7 | N/A | N/A | 22.2 | 65.1 | N/A | 37.5 | 53.6 | |||||||||||||||||||||||
Equity cash cost per pound sold |
$ | 0.54 | $ | N/A | N/A | $ | 0.84 | $ | 0.37 | N/A | $ | 0.56 | $ | 0.25 |
Reconciliation of Costs applicable to sales to consolidated total production costs per gold ounce and per copper pound (unaudited):
Gold |
Copper |
|||||||||||||||
For the Three Months Ended June 30, |
2004 |
2003 |
2004 |
2003(1) |
||||||||||||
(in millions, except for per ounce and per pound amounts) |
||||||||||||||||
Costs applicable to sales per financial statements |
$ | 464.1 | $ | 422.2 | $ | 87.4 | $ | 8.8 | ||||||||
Minority interest |
(61.5 | ) | (43.6 | ) | (31.8 | ) | | |||||||||
Reclamation/accretion expense |
(3.8 | ) | (5.6 | ) | (0.5 | ) | (0.1 | ) | ||||||||
Write-downs of inventories, stock piles and ore on leach pads |
(3.0 | ) | (5.9 | ) | (0.9 | ) | (1.5 | ) | ||||||||
Purchased ore and other |
(2.7 | ) | (3.7 | ) | 12.7 | 2.6 | ||||||||||
Total cash cost for per ounce/pound |
393.1 | 363.4 | 66.9 | 9.8 | ||||||||||||
Reclamation/accretion expense and other |
3.9 | 4.7 | 0.4 | (0.2 | ) | |||||||||||
DD&A |
133.5 | 124.5 | 27.2 | 4.6 | ||||||||||||
Minority interest |
(25.3 | ) | (17.2 | ) | (9.5 | ) | | |||||||||
Total production costs for per ounce/pound calculations |
$ | 505.2 | $ | 475.4 | $ | 85.0 | $ | 14.2 | ||||||||
Equity ounces sold (000) |
1,638.3 | 1,727.2 | | | ||||||||||||
Equity pounds sold (000) |
| | 126,771 | 16,167 | ||||||||||||
Equity cash cost per ounce/pound sold |
$ | 240 | $ | 212 | $ | 0.53 | $ | 0.60 | ||||||||
Equity total production costs per ounce/pound sold |
$ | 309 | $ | 277 | $ | 0.67 | $ | 0.87 |
(1) | Includes only Golden Grove in 2003. |
56
Gold |
Copper |
|||||||||||||||
For the Six Months Ended June 30, |
2004 |
2003 |
2004 |
2003(1) |
||||||||||||
(in millions, except for per ounce and per pound amounts) |
||||||||||||||||
Costs applicable to sales per financial statements |
$ | 965.7 | $ | 821.3 | $ | 151.7 | $ | 17.8 | ||||||||
Minority interest |
(124.3 | ) | (92.7 | ) | (61.0 | ) | | |||||||||
Reclamation/accretion expense |
(8.4 | ) | (10.5 | ) | (1.0 | ) | (0.1 | ) | ||||||||
Write-downs of inventories, stock piles and ore on leach pads |
(5.7 | ) | (10.3 | ) | (0.9 | ) | (2.9 | ) | ||||||||
Purchased ore and other |
(14.6 | ) | (4.2 | ) | 27.5 | 6.2 | ||||||||||
Total cash cost for per ounce/pound |
812.7 | 703.6 | 116.3 | 21.0 | ||||||||||||
Reclamation/accretion expense and other |
7.9 | 9.6 | 0.9 | (0.2 | ) | |||||||||||
DD&A |
279.2 | 239.1 | 48.6 | 7.6 | ||||||||||||
Minority interest |
(52.6 | ) | (34.9 | ) | (18.7 | ) | | |||||||||
Total production costs for per ounce/pound calculations |
$ | 1,047.2 | $ | 917.4 | $ | 147.1 | $ | 28.4 | ||||||||
Equity ounces sold (000) |
3,450.7 | 3,415.7 | | | ||||||||||||
Equity pounds sold (000) |
| | 202,855 | 37,456 | ||||||||||||
Equity cash cost per ounce/pound sold |
$ | 235 | $ | 207 | $ | 0.57 | $ | 0.56 | ||||||||
Equity total production cost per ounce/pound sold |
$ | 303 | $ | 269 | $ | 0.73 | $ | 0.76 |
(1) | Includes only Golden Grove in 2003. |
During 2003, Batu Hijau accounted for sales of gold as a by-product credit in copper production costs. The following table reflects the pro forma impacts on revenues and production costs had Batu Hijau applied co-product accounting for copper and gold during the three and six months ended June 30, 2003 (unaudited):
By-Product |
Co-Product Method |
|||||||||||||||
For the Three Months Ended June 30, 2003 |
Copper |
Gold |
Total |
|||||||||||||
(in thousands, except per ounce amounts) | ||||||||||||||||
Revenue |
$ | 70,636 | $ | 70,636 | $ | 31,750 | $ | 102,386 | ||||||||
Cash production costs |
$ | 51,955 | $ | 35,708 | $ | 16,247 | $ | 51,955 | ||||||||
By-product credits |
(32,813 | ) | (733 | ) | (330 | ) | (1,063 | ) | ||||||||
Total Cash Cost |
19,142 | 34,975 | 15,917 | 50,892 | ||||||||||||
Noncash costs |
17,593 | 12,042 | 5,551 | 17,593 | ||||||||||||
Total Production Costs |
$ | 36,735 | $ | 47,017 | $ | 21,468 | $ | 68,485 | ||||||||
Pounds of copper sold (000) |
91,195 | 91,195 | | |||||||||||||
Ounces of gold sold (000) |
91.9 | | 91.9 | |||||||||||||
Cash cost per pound/ounce |
$ | 0.21 | $ | 0.38 | $ | 173 | ||||||||||
Noncash cost per pound/ounce |
0.19 | 0.14 | 61 | |||||||||||||
Total costs per pound/ounce |
$ | 0.40 | $ | 0.52 | $ | 234 |
By-Product Method |
Co-Product Method |
|||||||||||||||
For the Six Months Ended June 30, 2003 |
Copper |
Gold |
Total |
|||||||||||||
(in thousands, except per ounce amounts) | ||||||||||||||||
Revenue |
$ | 123,699 | $ | 123,699 | $ | 49,959 | $ | 173,658 | ||||||||
Cash production costs |
$ | 92,292 | $ | 65,741 | $ | 26,551 | $ | 92,292 | ||||||||
By-product credits |
(51,720 | ) | (1,254 | ) | (507 | ) | (1,761 | ) | ||||||||
Total Cash Cost |
40,572 | 64,487 | 26,044 | 90,531 | ||||||||||||
Noncash costs |
32,827 | 23,383 | 9,444 | 32,827 | ||||||||||||
Total Production Costs |
$ | 73,399 | $ | 87,870 | $ | 35,488 | $ | 123,358 | ||||||||
Pounds of copper sold (000) |
161,044 | 161,044 | | |||||||||||||
Ounces of gold sold (000) |
146.2 | | 146.2 | |||||||||||||
Cash cost per pound/ounce |
$ | 0.25 | $ | 0.40 | $ | 178 | ||||||||||
Noncash cost per pound/ounce |
0.21 | 0.15 | 65 | |||||||||||||
Total costs per pound/ounce |
$ | 0.46 | $ | 0.55 | $ | 243 |
57
North American Operations
Second quarter 2004 gold sales at Nevada operations increased 5% to 560,100 equity ounces from sales of 535,300 equity ounces during the second quarter of 2003. The 24,800 ounce increase in gold sales is primarily attributable to a reduction in inventories during the 2004 second quarter. Total cash costs for Nevada increased 8% to $275 per equity ounce in the second quarter of 2004 from $254 per equity ounce in the second quarter of 2003. The $21 increase in total cash costs per equity ounce is primarily attributable to processing lower grade material as waste removal in open pit mines was accelerated following delays in the first quarter.
During the first half of 2004, Nevada gold sales of 1,177,500 equity ounces were similar to the first half of 2003 (1,168,200 equity ounces) as 2004 sales from inventories more than offset a 6% production decline. Production declines in 2004 were due to lower ore grade (18%) and recoveries (3%), partially offset by higher mill ore processing (21%). The increase in ore processing was due to the full half year production from Mill 5 which recommenced operation in June 2003. Ore grade was adversely impacted by weather conditions in Eastern Nevada in January and February, which caused a shortfall in open pit ore mined and waste moved at the Carlin and Pete pits, and resulted in the processing of lower-grade stockpiles during the first quarter and early second quarter to make up for the shortfall. Total cash costs per equity ounce increased from $239 per ounce in the first half of 2003 to $281 per ounce in the first half of 2004 due to the processing of lower-grade material and higher contract service costs from contracted ore haulage for the North/South haul road at Carlin and increased tonnage hauled to Twin Creeks.
Silver by-product credits were $5.2 million and $3.6 million for the second quarters of 2004 and 2003, respectively and $9.9 million and $6.9 million during the first halves of 2004 and 2003, respectively. Silver by-product credit amounts are expected to vary from quarter to quarter; such variations are not expected to be material to the economics of Nevadas operations. Newmont currently forecasts that the Nevada Operations will sell approximately 2.5 million equity ounces of gold for the full year of 2004 at total cash costs per ounce of $280. The second halfs production is weighted towards the fourth quarter.
In Nevada, non-governmental organizations have brought a series of actions, as described in more detail in Note 23 to the Consolidated Financial Statements. While Newmont believes that the legal actions are without merit, unfavorable outcomes could result in additional conditions being imposed on how the Company conducts operations, and such conditions could have a material adverse effect on Nevadas results of operations or financial position.
Gold sales at the Mesquite heap leach mine in southern California were 15,600 equity ounces and 30,200 equity ounces during the second quarter and first half of 2003, respectively. Cash costs per ounce sold were $153 and $163 per ounce for the same periods. Newmont sold Mesquite in December 2003.
At La Herradura in Mexico, equity gold ounces sold increased 2% to 18,200 equity ounces at total cash costs of $162 per equity ounce during the second quarter of 2004 compared to 17,800 equity ounces at total cash costs of $201 per equity ounce during the comparable period in 2003. For the first halves of 2004 and 2003, equity gold ounces sold increased 3% to 35,500 equity ounces at total cash costs of $145 per equity from 34,400 equity ounces at total cash costs of $166 per equity ounce, respectively. Gold sales for the full year of 2004 are expected to total approximately 70,000 equity ounces at total cash costs per ounce of $170.
Gold sales at the Golden Giant mine in Canada decreased 27% to 39,500 equity ounces during the second quarter of 2004 compared to 53,800 equity ounces during the second quarter of 2003. The decline was primarily due to a 27% planned decrease in mill feed processing rate as flexibility in accessing available ore continues to decline, partially offset by a 16% increase in mill feed ore grade. Total cash costs increased to $277 per ounce in the second quarter of 2004 from $248 per ounce in the second quarter of 2003 due to the lower production base. In late June 2004, production was temporarily suspended for shaft repairs after a mechanical failure of a component of the ore hoisting system. Operations are expected to resume in August 2004.
Gold sales at the Golden Giant mine in Canada decreased 23% to 92,200 ounces during the first half of 2004 compared to 119,000 ounces during the first half of 2003. The 2004 decline was primarily due to a 30% decrease in mill throughput due to reduced mining faces in stope sequencing at this maturing mine, partially offset by an 11% increase in mill feed ore grade. Total cash costs
58
increased to $259 per ounce in the first six months of 2004 from $249 per ounce in the first six months of 2003 as lower operating costs in the first quarter were partially offset by the lower production base and appreciation of the Canadian dollar against the U.S. dollar (see Foreign Currency Exchange Rates, below). Gold sales for the full year 2004 are expected to total approximately 145,000 equity ounces at total cash costs per ounce of $310.
The Holloway mine, in Canada, reported gold sales of 15,900 equity ounces for the second quarter of 2004, approximately 9% higher than the 14,600 equity ounces sold during the second quarter of 2003 primarily reflecting a reduction of inventories. Total cash costs at Holloway increased to $423 per equity ounce in the second quarter of 2004 from $310 per equity ounce in the second quarter of 2003, primarily from lower production and higher costs associated with increased manpower, steel and electricity and appreciation of the Canadian dollar compared to the U.S. dollar (see Foreign Currency Exchange Rates, below). Gold sales for the first half of 2004 were 7% higher at 35,100 equity ounces, compared to 32,700 equity ounces sold during the first half of 2003. The increase in ounces sold during the first six months of 2004 was primarily due to a 5% increase in ore grade. Total cash costs increased to $368 per ounce in the first half of 2004 from $301 per ounce in the first half of 2003, primarily from higher costs associated with increased manpower, steel and electricity and appreciation of the Canadian dollar compared to the U.S. dollar (see Foreign Currency Exchange Rates, below). Holloway is expected to sell approximately 80,000 equity ounces for the full 2004 year at total cash costs per ounce of $330.
South American Operations
In the second quarter of 2004, gold sales at Minera Yanacocha S.R.L. (Yanacocha) in Peru decreased 8% to 317,700 equity ounces (618,700 100% basis) compared to 343,700 ounces (669,300 100% basis) in the second quarter of 2003. The decline in ounces sold was attributable to a 27% lower grade ore and 7% fewer tons placed on the leach pads due to the mining sequence, partially offset by a draw-down of contained gold from leach pads. Total cash costs per equity ounce increased 25% to $147 in the second quarter of 2004 from $118 per equity ounce in the second quarter of 2003 reflecting higher diesel fuel prices and consumption, higher reagent costs, higher waste removal and the lower production base in 2004 compared to the second quarter of 2003.
Gold sales increased 7% to 728,000 equity ounces (1,417,700 100% basis) in the first half of 2004 compared to 678,800 ounces (1,321,900 100% basis) in the first half of 2003. The increase in ounces sold was attributable to a focus on inventory reduction (primarily from Carachugo and Yanacocha), partially offset by slower recovery at La Quinua, 25% lower grade ore and 10% fewer tons placed on the leach pads due to the mining sequence. Total cash costs per equity ounce increased 15% to $139 in the first half of 2004 from $121 per equity ounce in the first six months of 2003 reflecting higher waste removal and higher costs (diesel fuel prices and consumption, reagents and explosives).
Silver by-product credits were $5.2 million and $4.1 million for the second quarters of 2004 and 2003, respectively, and $11.5 million and $6.8 million during the first halves of 2004 and 2003, respectively. Gold sales for the full 2004 year at Yanacocha are expected to be approximately 3.0 million ounces (1.54 million equity ounces) at total cash costs per ounce of $135. The second halfs production is weighted towards the fourth quarter.
On December 9, 2003, the Workers Union of Yanacocha was created and registered before the Peruvian Labor Ministry. Currently, the union has approximately 500 members, out of a total of approximately 2,000 Yanacocha employees. In July 2004, the Company entered into a three-year collective bargaining agreement. The terms of this collective bargaining agreement apply only to union members, given that the union represents less than a majority of Yanacochas employees.
In January 2004, the International Finance Corporation (IFC) notified the Company of its intention to sell a portion of its 5 percent interest in Yanacocha at a specified price. However, the IFC withdrew its offer in the second quarter of 2004. The IFC continues to hold its 5% interest.
During the second quarter of 2004, Peru enacted legislation to establish a sliding scale mining royalty of up to 3% based on the volume of mine production. The royalty is calculated on revenue from sales of product less certain refining and transportation expenses. While the Peruvian royalty became effective during the second quarter of 2004, it does not apply to those projects that had stability contracts prior to the adoption of the royalty law. Virtually all of Yanacochas current production is derived from projects that were stabilized prior to the enactment of the royalty legislation. However, pending amendment or successful legal challenges to the validity of the royalty legislation, future non-stabilized projects will be burdened by such royalty.
Gold ounces sold at the 88%-owned Kori Kollo in Bolivia during the second quarter of 2004 decreased to 5,600 equity ounces compared to 48,900 equity ounces during the second quarter of 2003. Total cash costs per equity ounce increased 62% to $305 in the second quarter of 2004 compared to $188 in the second quarter of 2003. Mining was completed and the mill was closed in October 2003. Production will continue until residual leaching is completed in 2005. Inventories were reduced to net realizable value (due to lower gold prices and revised estimates of future processing costs) in the second quarter of 2004 resulting in a charge to Costs applicable to sales of $2.4 million. Kori Kollo is evaluating processing oxide ores on leach pads from the Llallagua pit and high-grade tailings. A modest leach pad expansion at the existing facility would be required to accommodate the additional ore. Kori Kollo is also evaluating the possible development of the Kori Chaca pit, which would require building a new leach pad. These projects have
the potential to produce 100,000 ounces per year from 2005 to 2007. Gold ounces sold during the first half of 2004 decreased to 12,800 equity ounces compared to 100,700 equity ounces during the first half of 2003. Total cash costs per equity ounce increased to $283 in the first six months of 2004 compared to $180 in the first half of 2003 as the mine winds down production. Gold sales for the full 2004 year are expected to total approximately 20,000 equity ounces at Kori Kollo at total cash costs per ounce of $315.
59
Australian Operations
At the Pajingo mine in north Queensland, gold sales decreased 48% to 48,600 equity ounces at total cash costs of $290 per ounce during the second quarter of 2004 from 93,800 equity ounces at total cash costs of $132 per ounce during the second quarter of 2003. Gold sales were impacted in the second quarter of 2004 as production was impeded by a ground disturbance along a concealed fault, constraining mining activities and requiring low-grade stockpile material to be milled. Access restrictions have been resolved. While mill feed increased by 3%, the grade of ore processed decreased by 52%. Total cash costs per ounce increased by 120% during the second quarter of 2004 compared to the second quarter of 2003 primarily due to the lower ore grade, appreciation of the Australian dollar compared to the U.S. dollar (see Foreign Currency Exchange Rates below) and higher maintenance costs.
Gold sales decreased 26% to 123,800 equity ounces during the first half of 2004 from 167,800 equity ounces during the first half of 2003. Gold sales ounces were impacted by the ground disturbance discussed above resulting in the grade of ore processed decreasing by 35%. Total cash costs per equity ounce increased 87% to $232 during the first six months of 2004 from $124 per equity ounce during the first six months of 2003. The increase in total cash costs per equity ounce during the first half of 2004 compared to the first half of 2003 was primarily due to the lower ore grade, increased development advances, higher mine maintenance costs and appreciation of the Australian dollar compared to the U.S. dollar (see Foreign Currency Exchange Rates below). Gold sales at Pajingo for the full 2004 year are expected to be approximately 275,000 equity ounces at total cash costs per ounce of $190.
At the 50%-owned Kalgoorlie operations in Western Australia, gold sales declined 5% to 98,500 equity ounces during the second quarter of 2004 compared to 104,200 equity ounces during the second quarter of 2003. The decrease in gold sales for the second quarter of 2004 was primarily due to 12% lower ore grade due to the mining sequence and lower equipment availability in higher grade areas of the mine. Total cash costs per equity ounce increased 17% to $318 during the second quarter of 2004, compared to $272 per equity ounce during the second quarter of 2003. The increased costs during the second quarter of 2004, compared to the second quarter of 2003, were primarily due to lower production, the appreciation of the Australian dollar compared to the U.S. dollar (see Foreign Currency Exchange Rates, below) and higher processing consumables and administration costs.
Gold sales increased 14% to 220,400 equity ounces during the first half of 2004 compared to 193,200 equity ounces during the first half of 2003. The increase in gold sales for the first half of 2004 was primarily due to a draw-down of inventories. Total cash costs per equity ounce increased 18% to $308 during the first half of 2004, compared to $261 per equity ounce during the first half of 2003. This increase was primarily due to the appreciation of the Australian dollar compared to the U.S. dollar (see Foreign Currency Exchange Rates, below), higher processing consumables and administration costs and increased maintenance costs associated with an unplanned mill failure in January 2004. Gold sales for the full 2004 year are expected to be approximately 440,000 equity ounces at Kalgoorlie at total cash costs per ounce of $305.
At the Yandal operations in Western Australia, gold sales decreased 49% to 72,000 equity ounces at total cash costs of $341 per ounce during the second quarter of 2004, compared to 141,900 equity ounces at total cash costs of $305 per ounce during the second quarter of 2003. The reduction in equity ounces sold was due to the sale of the Wiluna operation in December 2003 (see additional information in Managements Discussion and Analysis of Results of Operations and Financial Condition, Investing Activities in Newmonts Annual Report on Form 10-K/A for the year ended December 31, 2003) and cessation of mining at Bronzewing during the first quarter of 2004. Newmont entered into an agreement to sell Bronzewing in the second quarter of 2004 (see Other Investing Activities, below). Total cash costs per ounce increased in the second quarter of 2004, compared to the second quarter of 2003, primarily due to lower production, higher open-pit mining and site support costs and the appreciation of the Australian dollar compared to the U.S. dollar (see Foreign Currency Exchange Rates, below).
Gold sales decreased 24% to 213,100 ounces during the first half of 2004, compared to 281,200 ounces during the first half of 2003 and total cash costs decreased 8% to $268 per ounce during the first six months of 2004 from $290 per ounce during the first half of 2003. The reduction in equity ounces sold was due to the sale of the Wiluna operation in December 2003 and cessation of mining at Bronzewing during the first quarter of 2004, partially offset by a 20% increase in production from Jundee. The increase in Jundee gold sales primarily reflects 12% higher grade from processing Westside underground ore and higher throughput of 5%. Total cash costs per ounce declined in the first half of 2004, compared to the first six months of 2003, primarily due to the elimination of the high-cost Wiluna operation and higher production at Jundee, partially offset by the appreciation of the Australian dollar compared to the U.S. dollar (see Foreign Currency Exchange Rates, below). Total Yandal gold sales for the full 2004 year are expected to be approximately 365,000 ounces at total cash costs per ounce of $280.
In April 2003, the Company increased its interest in the Tanami operations to 100% from approximately 85.9% through the acquisition of the minority shareholder interests. Equity gold sales from the Tanami operations decreased 17% to 158,900 equity ounces during the second quarter of 2004, compared to 190,700 equity ounces during the second quarter of 2003. The decrease in gold sales was primarily due to lower ore grade (15%), with lower grade material being mined from the Granites in accordance with the mining sequence, and lower grades and recovery at Groundrush. Total cash costs per equity ounce increased to $277 during the second quarter of 2004, compared to $229 per equity ounce during the second quarter of 2003, primarily due to higher underground
60
backfill costs, concurrent mining in two open pits, the lower production levels and the appreciation of the Australian dollar compared to the U.S. dollar (see Foreign Currency Exchange Rates, below).
Equity gold sales from the Tanami operations increased 15% to 342,000 equity ounces during the first half of 2004, compared to 296,200 equity ounces during the first half of 2003. The 45,800 equity ounce increase in gold sales during the first half of 2004, compared to the first half of 2003, was primarily due to a full quarter of 100% ownership of Tanami in 2004. Total cash costs per equity ounce increased 12 % to $266 during the first half of 2004 compared to $238 per equity ounce during the first half of 2003. The increase in costs during the 2004 first half resulted primarily from the same causes noted above for the increase in costs for the second quarter of 2004. Gold sales for the full 2004 year at Tanami are expected to be approximately 650,000 equity ounces at total cash costs per ounce at $275.
Other Mining Operations
Gold Operations
Gold sales at the Zarafshan-Newmont Joint Venture in the Central Asian Republic of Uzbekistan increased 12% to 68,900 equity ounces during the second quarter of 2004 compared to 61,600 equity ounces during the second quarter of 2003 primarily due to a reduction in inventories. Total cash costs per equity ounce decreased 4% to $144 during the second quarter of 2004 compared to $150 per equity ounce during the second quarter of 2003 primarily due to the higher production.
Gold sales increased 3% to 124,800 equity ounces during the first six months of 2004, compared to 121,700 equity ounces during the first half of 2003 primarily due to higher ore grade (4%). Total cash costs per equity ounce were $146 for both the first halves of 2004 and 2003. Newmonts share of gold sales at Zarafshan-Newmont is expected to total approximately 200,000 equity ounces at total cash costs per ounce of $160 for the full 2004 year.
Minahasas gold sales decreased 11% to 23,600 equity ounces during the second quarter of 2004 from 26,400 equity ounces during the second quarter of 2003, primarily reflecting 9% lower mill throughput. Total cash costs per equity ounce increased 13% to $302 in the second quarter of 2004, compared to $267 per equity ounce in the second quarter of 2003, primarily due to the lower production and sales volumes.
Gold sales decreased 14% to 49,800 equity ounces during the first half of 2004 from 58,100 equity ounces during the first six months of 2003, primarily reflecting 10% lower mill throughput and 6% lower grade ore. Total cash costs per equity ounce increased 22% to $304 in the first half of 2004, compared to $250 per equity ounce in the first half of 2003, primarily due to the lower production and sales volumes. Mining activities at Minahasa ceased late in 2001. The remaining stockpiles are expected to be processed through the third quarter of 2004. Sales for the full 2004 year are expected to be approximately 70,000 equity ounces at total cash costs per ounce of $270.
In April 2003, Newmont increased its ownership in the Martha mine in New Zealand to 100% (see Investing Activities in Newmonts Annual Report on Form 10-K/A for the year ended December 31, 2003). Gold sales at Martha increased 9% to 30,100 equity ounces during the second quarter of 2004 compared to 27,700 equity ounces during the second quarter of 2003. The increase in gold sales was primarily due to a 41% increase in ore grade. Total cash costs per equity ounce decreased 13% to $206 during the second quarter of 2004, compared to $237 per equity ounce during the second quarter of 2003. The decrease of $31 was primarily due to higher silver by-product prices and volumes and lower maintenance costs, partially offset by the appreciation of the New Zealand dollar against the U.S. dollar (see Foreign Currency Exchange Rates, below). Silver by-product credits were $1.4 million and $0.8 million for the second quarters of 2004 and 2003, respectively.
Gold sales increased 11% to 52,700 equity ounces during the first half of 2004 compared to 47,300 equity ounces during the first half of 2003 primarily due to a 12% increase in mill feed rate. Total cash costs per equity ounce declined 2% to $225 during the first half of 2004, compared to $229 per equity ounce during the first half of 2003 primarily due to higher silver by-product credits, partially offset by the appreciation of the New Zealand dollar against the U.S. dollar (see Foreign Currency Exchange Rates, below). Silver by-product credits were $2.4 million and $1.7 million for the first halves of 2004 and 2003, respectively. Martha is expected to sell approximately 120,000 ounces of gold at total cash costs per ounce of $210 during the full 2004 year.
Gold sales at the Ovacik mine in western Turkey increased 36% to 69,500 equity ounces during the second quarter of 2004 from 51,200 equity ounces during the second quarter of 2003 as finished bullion inventories accumulated during the first quarter of 2004 were sold, partially offset by a 20% reduction in mill feed rate and a 2% reduction in ore grade. Total cash costs per ounce increased 57% to $193 during the second quarter of 2004 compared to $123 per ounce during the second quarter of 2003. The increase in total cash costs per ounce was primarily due to the lower mill throughput and lower ore grade.
61
Gold sales decreased 13% to 75,400 equity ounces during the first half of 2004 from 86,200 equity ounces during the first half of 2003. The decrease in gold sales was primarily due to a 19% decline in production reflecting 15% lower mill throughput (lower mining rates) and 7% lower ore grade, partially offset by a draw down in inventories. Total cash costs per ounce increased 62% to $202 during the first half of 2004, compared to $125 per ounce during the first six months of 2003. The increase in total cash costs per ounce of $77 was primarily due to the 19% decline in production. Gold sales at Ovacik for the full 2004 year are expected to total approximately 170,000 equity ounces at total cash costs per ounce of $195.
Ovacik also has a long history of legal challenges to the operation of the mine, and in particular to its use of cyanide in gold production, including challenges in the Turkish courts and a separate, but related action in the European Court of Human Rights. In July 2004, a Turkish court issued a verdict against Ovacik and nullifying the temporary operating permit for the Ovacik operation. This decision may temporarily halt operations. However, the Company believes that any such halt in operations would be temporary as it expects that the permits to allow it to operate at Ovacik will be reinstated. For additional information, see Note 23 to the Consolidated Financial Statements. Also in January 2004, the Turkish government enacted legislative amendments that eliminated Ovaciks right to receive refunds of value-added tax (VAT) assessed on production materials. The Turkish government is expected to reinstate the mines exemption from VAT in August or September 2004, but Ovacik does not expect to be entitled to recover VAT paid on production materials for the period from January 2004 to the time of reinstatement. A proposed sale of the Ovacik mine has been deferred pending resolution of these matters. The operation has also been evaluating costs of underground mining.
In the second quarter of 2004, a write-down of $16.3 million related to the long-lived assets at the Ovacik mine was recognized based upon an impairment evaluation (see Note 15 to the Consolidated Financial Statements). The carrying value of long-lived assets at June 30, 2004 was approximately $39.3 million and the total revenue generated by the Ovacik mine during the first six months of 2004 was approximately $30.1 million.
On January 31, 2003, Kinross Gold Corporation, Echo Bay Mines Ltd. (Echo Bay) and TVX Gold Inc. were combined (see Other Investing Activities). Under the terms of the combination, Newmont received a 13.8% interest in the restructured Kinross in exchange for its then 45.67% interest in Echo Bay. Newmont recorded a gain of approximately $84.3 million on the exchange of its Echo Bay interests. During the first quarter of 2003, Newmonts share of Echo Bay gold sales was 21,200 equity ounces. Additionally, on January 31, 2003, Newmont sold its 49.9% interest in TVX Newmont Americas to TVX Gold Inc. for $180 million. Newmonts share of TVX Newmont Americas gold sales during the first quarter of 2003 was 14,500 equity ounces.
Base Metal Operations
During the second quarter of 2003, Newmont accounted for its 56.25% economic interest (a 45% ownership interest) in Batu Hijau under the equity method of accounting. However, upon adoption of FIN 46R, Newmont consolidated the operations of Batu Hijau as of January 1, 2004 (see Overview, above). Copper sales at Batu Hijau increased 17% to 106.8 million equity pounds (pounds attributable to Newmonts economic interest) during the second quarter of 2004, compared to 91.2 million equity pounds during the second quarter of 2003. Gold sales increased 21% to 111,200 equity ounces during the second quarter of 2004 from 91,900 equity ounces during the second quarter of 2003. The increase in copper sales of 15.6 million equity pounds was primarily attributable to 12% higher mill throughput reflecting modifications to the crusher circuit in the later half of 2003, 15% higher ore grade as higher grade sections of the pit are accessed and 2% higher recovery rate, partially offset by an inventory increase due to timing of shipments.
Beginning in 2004, Newmont utilizes co-product accounting for copper and gold whereby production costs are allocated in proportion to the sales revenues generated by each product. Total cash costs per equity pound of copper were $0.46 during the second quarter of 2004. During the second quarter of 2003, Batu Hijau accounted for sales of gold as a by-product credit in copper production costs. Had Batu Hijau applied co-product accounting for copper and gold during the second quarter of 2003, the total cash costs per equity pound of copper would have been $0.38. Total cash costs were $174 per equity ounce of gold during the second quarter of 2004. Had Batu Hijau accounted for gold as a co-product during the second quarter of 2003, total cash costs per equity ounce of gold would have been $173. The increase of $0.08 in total cash costs per equity pound of copper and the increase of $1 in total cash costs per equity ounce of gold reflect higher mining costs (including the maintenance of an additional eight haul trucks), higher processing costs resulting from increased grinding activities and higher insurance costs. In addition, under co-product accounting, copper was allocated a higher percentage of total costs during the second quarter of 2004, compared to the second quarter of 2003, as the average copper price increased more significantly than did the average gold price.
For the first half of 2004, copper sales increased to 180.7 million equity pounds compared to 161.0 million equity pounds during the first six months of 2003, and gold sales increased 15% to 167,600 equity ounces during the first six months of 2004 from 146,200 equity ounces during the first half of 2003. The 12% increase in copper sales was primarily attributable to 8% higher mill throughput reflecting the modifications to the crusher circuit and 5% higher ore grade.
Total cash costs per equity pound of copper (using co-product accounting) were $0.54 during the first half of 2004. Assuming co-product accounting for copper and gold during the first half of 2003 had been used, the total cash costs per equity pound of copper
62
would have been $0.40. Total cash costs (using co-product accounting) were $175 per equity ounce of gold during the first half of 2004 compared to $178 per equity ounce (assuming co-product accounting had been used) during the first half of 2003. The increase of $0.14 in total cash costs per equity pound of copper reflects higher mining costs (including the maintenance of an additional eight haul trucks and higher operating hours on the truck fleet), higher fuel prices, higher processing, maintenance and consumables costs resulting from increased grinding activities, higher insurance costs and an increase in the use of consulting services. In addition, under co-product accounting, copper was allocated a higher percentage of total costs during the first half of 2004, compared to the first half of 2003, as the average copper price increased more significantly than did the average gold price. The decrease of $3 in total cash costs per equity ounce of gold for the first half of 2004 compared to the first half of 2003 was primarily attributable to the higher allocation of costs to copper as described above. Sales for the full 2004 year are expected to total approximately 380 million equity pounds of copper at total cash costs per pound of $0.53 and 380 equity ounces of gold at total cash costs per ounce of $170.
At the Golden Grove copper/zinc operation in Western Australia, copper sales increased 23% to 19.9 million pounds during the second quarter of 2004 from 16.2 million pounds during the second quarter of 2003, primarily due to mine plan sequencing from zinc to copper areas of the mine. Total cash costs increased 48% to $0.89 per pound of copper for the second quarter of 2004 compared to $0.60 per pound for the second quarter of 2003. Zinc sales decreased 31% to 19.7 million pounds during the second quarter of 2004 from 28.7 million pounds during the second quarter of 2003 as production was shifted to copper bearing ore zones. Total cash costs increased 95% to $0.37 per pound of zinc for the second quarter of 2004 compared to $0.19 per pound for the second quarter of 2003. Unit cost increases primarily reflect lower by-product credits, reflecting the timing of shipments, higher legal, development and ground support costs and the appreciation of the Australian dollar against the U.S. dollar (see Foreign Currency Exchange Rates, below).
Copper sales decreased 41% to 22.2 million pounds during the first half of 2004 from 37.5 million pounds during the first half of 2003, primarily due to mine plan sequencing that delivered more zinc ore during the first half of 2004. Total cash costs increased 50% to $0.84 per equity pound of copper for the first half of 2004 compared to $0.56 per equity pound for the first half of 2003. Zinc sales increased 21% to 65.1 million pounds during the first half of 2004 from 53.6 million pounds during the first half of 2003. Total cash costs increased 48% to $0.37 per equity pound of zinc for the first half of 2004 compared to $0.25 per equity pound for the first six months of 2003. The causes of unit costs increases during the first half of 2004, compared to the first half of 2003 are consistent with those for the 2004 second quarter. Copper and zinc sales at Golden Grove are expected to total approximately 40 million pounds and 135 million pounds, respectively, for the full 2004 year.
Merchant Banking
During the second quarter of 2004, Merchant Banking acquired marketable equity securities for approximately $93.7 million. During July 2004, Merchant Banking acquired an additional $108.6 million of marketable equity securities.
During the second quarter of 2003, Merchant Banking was instrumental in achieving the early extinguishment of NYOLs 8 7/8% Senior Notes and NYOLs gold hedge contracts, resulting in a Gain on extinguishment of NYOL bonds, net of $94.4 million and a Gain on extinguishment of NYOL derivatives liability, net of $76.6 million. For more information on these transactions, see Note 12 to the Consolidated Financial Statements in Newmonts Annual Report on Form 10-K/A for the year ended December 31, 2003.
During the first quarter of 2003, Merchant Banking completed the exchange of shares of Echo Bay for shares of Kinross Gold Corporation and the sale of Newmonts 49.9% interest in TVX Newmont Americas joint venture for cash proceeds of $180 million. Newmont recognized a pre-tax gain of $84.3 million on the transactions in Gain on investments, net during the first quarter of 2003.
Merchant Banking successfully completed several other small transactions during the first two quarters of 2004. Merchant Banking will continue to consider making investments in or disposition of securities in its equity portfolio, to provide in-house investment banking advice to Newmont on managing its portfolio of assets and to expand the downstream gold refining business as opportunities arise.
The Merchant Banking Segment earned $15.4 million and $10.5 million of Royalty and dividend income in the second quarters of 2004 and 2003, respectively, and $28.5 million and $24.9 million during the first halves of 2004 and 2003, respectively.
Exploration
Exploration, research and development expenditures were $48.2 million and $30.6 million for the three months ended June 30, 2004 and 2003, respectively, of which approximately $30.5 million and $24.4 million related to exploration activities managed by the Exploration Segment, $12.0 million and $3.0 million related to advanced projects, and $5.7 million and $3.2 million to research, development and other activities not managed by Newmonts Exploration Segment.
Exploration, research and development expenditures were $84.9 million and $52.1 million for the six months ended June 30, 2004 and 2003, respectively, of which $51.2 million and $38.5 million related to exploration activities managed by the Exploration
63
Segment, $18.4 million and $7.0 million related to advanced projects (i.e. feasibility studies at Martabe, Akyem and Minas Conga and exploration drilling at Ahafo) and $15.3 million and $6.6 million to research, development and other activities not managed by Newmonts Exploration Segment. Exploration expenditures in 2004 reflect higher funding of exploration activities by Newmont in response to higher prevailing gold prices. Newmont anticipates it will spend approximately $180 million to $200 million on exploration activities in 2004 and has established the replacement of depleted reserves with additions to proven and probable reserves as the Exploration Segments objective for the year.
Foreign Currency Exchange Rates
In addition to its domestic operations in the United States, Newmont has operations in Australia, New Zealand, Peru, Indonesia, Canada, Uzbekistan, Bolivia, Turkey and other foreign locations. The Companys foreign operations sell their gold production based on U.S. dollar gold prices.
Fluctuations in the local currency exchange rates in relation to the U.S. dollar can increase or decrease profit margins and total cash costs per ounce to the extent costs are paid in local currency at foreign operations. Such fluctuations have not had a material impact on the Companys revenue since gold is sold throughout the world principally in U.S. dollars. Approximately 40% and 43%, of Newmonts total cash costs were paid in local currencies during the three months ended June 30, 2004 and 2003, respectively. Approximately 41% of Newmonts total cash costs were paid in local currencies during the six months ended June 30, 2004 and 2003. The Companys total cash costs are most significantly impacted by variations in the Australian dollar/U.S. dollar exchange rate. However, variations in the Australian dollar/U.S. dollar exchange rate historically have been strongly correlated to variations in the U.S. dollar gold price over the long-term. Increases or decreases in costs at Australian locations due to exchange rate changes have therefore tended to be mitigated by changes in sales reported in U.S. dollars at Australian locations in the Companys Consolidated Financial Statements. No assurance, however, can be given that the Australian dollar/U.S. dollar exchange rate will continue to be strongly correlated to the U.S. dollar gold price in the future. The following tables demonstrate the impacts of variations in the local currency exchange rates in relation to the U.S. dollar at Newmonts foreign mining operations during the three and six months ended June 30, 2004 compared to the three and six months ended June 30, 2003:
Three Months Ended June 30, 2004 |
Three Months Ended June 30, 2003 |
|||||||||||||||||||||
Operation |
Percentage change in average local currency exchange rate; appreciation (depreciation) |
Increase (decrease) to total cash costs in U.S. dollars (000) |
Increase (decrease) to total cash costs per ounce in U.S. dollars |
Percentage change in average local currency exchange rate; appreciation (depreciation) |
Increase (decrease) to total cash costs in U.S. dollars (000) |
Increase (decrease) to total cash costs per ounce in U.S. dollars |
||||||||||||||||
(unaudited) | ||||||||||||||||||||||
North America: |
||||||||||||||||||||||
La Herradura |
(9 | )% | $ | (106 | ) | $ | (6 | ) | (10 | )% | $ | (97 | ) | $ | (5 | ) | ||||||
Golden Giant |
3 | % | $ | 281 | $ | 7 | 10 | % | $ | 1,178 | $ | 22 | ||||||||||
Holloway |
3 | % | $ | 159 | $ | 10 | 10 | % | $ | 488 | $ | 33 | ||||||||||
South America: |
||||||||||||||||||||||
Minera Yanacocha |
| % | $ | (6 | ) | $ | | (1 | )% | $ | (68 | ) | $ | | ||||||||
Kori Kollo |
(4 | )% | $ | (27 | ) | $ | (5 | ) | (8 | )% | $ | (327 | ) | $ | (7 | ) | ||||||
Australia: |
||||||||||||||||||||||
Pajingo |
10 | % | $ | 668 | $ | 14 | 14 | % | $ | 1,579 | $ | 17 | ||||||||||
Kalgoorlie |
10 | % | $ | 3,475 | $ | 35 | 14 | % | $ | 4,116 | $ | 39 | ||||||||||
Yandal |
10 | % | $ | 2,519 | $ | 35 | 14 | % | $ | 5,440 | $ | 38 | ||||||||||
Tanami |
10 | % | $ | 4,278 | $ | 27 | 14 | % | $ | 4,994 | $ | 26 | ||||||||||
Other International: |
||||||||||||||||||||||
Batu Hijau |
(5 | )% | $ | (241 | ) | $ | (2 | ) | 7 | % | $ | 359 | $ | 4 | ||||||||
Zarafshan-Newmont |
(4 | )% | $ | (58 | ) | $ | (1 | ) | (35 | )% | $ | (299 | ) | $ | (5 | ) | ||||||
Minahasa |
(5 | )% | $ | (142 | ) | $ | (6 | ) | 7 | % | $ | 34 | $ | 1 | ||||||||
Martha |
10 | % | $ | 791 | $ | 26 | 14 | % | $ | 1,292 | $ | 47 | ||||||||||
Ovacik |
2 | % | $ | 55 | $ | 1 | (3 | )% | $ | (77 | ) | $ | (2 | ) |
64
Six Months Ended June 30, 2004 |
Six Months Ended June 30, 2003 |
|||||||||||||||||||||
Operation |
Percentage local |
Increase (decrease) to total cash costs in U.S. dollars (000) |
Increase (decrease) to total cash costs per ounce in U.S. dollars |
Percentage local |
Increase (decrease) to total cash costs in U.S. dollars (000) |
Increase (decrease) to total cash costs per ounce in U.S. dollars |
||||||||||||||||
(unaudited) | ||||||||||||||||||||||
North America: |
||||||||||||||||||||||
La Herradura |
(5 | )% | $ | (128 | ) | $ | (4 | ) | (15 | )% | $ | (266 | ) | $ | (7 | ) | ||||||
Golden Giant |
8 | % | $ | 1,820 | $ | 20 | 12 | % | $ | 1,997 | $ | 19 | ||||||||||
Holloway |
8 | % | $ | 904 | $ | 26 | 12 | % | $ | 741 | $ | 25 | ||||||||||
South America: |
||||||||||||||||||||||
Minera Yanacocha |
| % | $ | 54 | $ | | | % | $ | (146 | ) | $ | | |||||||||
Kori Kollo |
(4 | )% | $ | (61 | ) | $ | (5 | ) | (10 | )% | $ | (705 | ) | $ | (7 | ) | ||||||
Australia: |
||||||||||||||||||||||
Pajingo |
17 | % | $ | 2,113 | $ | 17 | 19 | % | $ | 2,466 | $ | 13 | ||||||||||
Kalgoorlie |
17 | % | $ | 11,119 | $ | 50 | 19 | % | $ | 7,351 | $ | 35 | ||||||||||
Yandal |
17 | % | $ | 9,438 | $ | 44 | 19 | % | $ | 9,251 | $ | 33 | ||||||||||
Tanami |
17 | % | $ | 13,586 | $ | 40 | 19 | % | $ | 8,373 | $ | 23 | ||||||||||
Other International: |
||||||||||||||||||||||
Batu Hijau |
(1 | )% | $ | (155 | ) | $ | (1 | ) | 17 | % | $ | 719 | $ | 5 | ||||||||
Zarafshan-Newmont |
(3 | )% | $ | (116 | ) | $ | (1 | ) | (40 | )% | $ | (708 | ) | $ | (6 | ) | ||||||
Minahasa |
(1 | )% | $ | (40 | ) | $ | (1 | ) | 17 | % | $ | 66 | $ | 1 | ||||||||
Martha |
17 | % | $ | 2,283 | $ | 43 | 19 | % | $ | 2,059 | $ | 38 | ||||||||||
Ovacik |
11 | % | $ | 623 | $ | 8 | (11 | )% | $ | (497 | ) | $ | (5 | ) |
In addition, the Companys total cash costs at Golden Grove varied due to changes in the local currency exchange rates in relation to the U.S. dollar as follows (unaudited):
Period |
Foreign Currency |
Percentage change in average local currency exchange rate; appreciation |
Increase to total cash costs in U.S. dollars (000) | |||||
Three months ended June 30, 2004 |
Australian Dollar | 10 | % | $ | 1,863 | |||
Three months ended June 30, 2003 |
Australian Dollar | 14 | % | $ | 1,660 | |||
Six months ended June 30, 2004 |
Australian Dollar | 17 | % | $ | 5,438 | |||
Six months ended June 30, 2003 |
Australian Dollar | 19 | % | $ | 2,925 |
In addition, the Companys copper cash costs at Batu Hijau varied due to changes in the local currency exchange rates in relation to the U.S. dollar as follows (unaudited):
Period |
Foreign Currency |
Percentage change in average local currency exchange rate; appreciation (devaluation) |
Increase (decrease) to total cash costs in U.S. dollars (000) |
||||||
Three months ended June 30, 2004 |
Indonesian Rupiah | (5 | )% | $ | (1,158 | ) | |||
Three months ended June 30, 2003 |
Indonesian Rupiah | 7 | % | $ | 730 | ||||
Six months ended June 30, 2004 |
Indonesian Rupiah | (1 | )% | $ | (411 | ) | |||
Six months ended June 30, 2003 |
Indonesian Rupiah | 17 | % | $ | 1,779 |
The Company does not believe that foreign currency exchange rates in relation to the U.S. dollar have had a material impact on its determination of proven and probable reserves in the past. However, in the event that a sustained weakening of the U.S. dollar in relation to the Australian dollar, and/or to other foreign currencies that impact the Companys cost structure, were not mitigated by offsetting increases in the U.S. dollar gold price or by other factors, the Company believes that the amount of proven and probable reserves in the applicable foreign country could be reduced as certain proven and probable reserves may no longer be economic. The
65
extent of any such reduction would be dependent on a variety of factors including the length of time of any such weakening of the U.S. dollar, and managements long-term view of the applicable exchange rate. Future reductions of proven and probable reserves would primarily result in reduced gold sales and increased depreciation, depletion and amortization calculated using the units-of-production method and, depending on the level of reduction, could also result in impairments of property, plant and mine development and goodwill.
Liquidity and Capital Resources
During the six months ended June 30, 2004, Net cash provided by operating activities was $567.2 million, compared to $194.6 million for 2003. Net cash provided by operating activities was significantly impacted by the following key factors:
Six Months Ended June 30, | ||||||
2004 |
2003 | |||||
(unaudited) | ||||||
Equity gold sales (000 ounces) |
3,456 | 3,604 | ||||
Average price received per ounce of gold |
$ | 404 | $ | 352 | ||
Weighted-average total cash costs per equity ounce |
$ | 235 | $ | 207 | ||
Equity copper sales (000 pounds) |
202,855 | 37,456 | ||||
Average price received per pound of copper |
$ | 1.24 | $ | 0.80 | ||
Weighted-average total cash costs per equity pound of copper(1) |
$ | 0.57 | $ | 0.56 | ||
Exploration, research and development (in millions) |
$ | 84.9 | $ | 52.1 | ||
General and administrative expense |
$ | 57.7 | $ | 57.7 |
(1) | Total cash costs per pound of copper for the six months ended June 30, 2003 include Golden Grove only. For the six months ended June 30, 2004, these measures include Golden Grove and Batu Hijau. For a reconciliation of total cash costs per equity pound of copper under the by-product method of accounting to the co-product method of accounting for Batu Hijau for the six months ended June 30, 2003, refer to Results of Operations, above. |
Changes in operating assets and liabilities reduced operating cash flows during the first six months of 2004 and 2003 by $112.2 million and $115.2 million, respectively. During the six months ended June 30, 2004, this reduction related primarily to net payments of $81.5 million related to accounts payable and other accrued liabilities, as well as an increase in receivables of $14.6 million. The reduction in operating cash flows from changes in operating assets and liabilities for 2003 related primarily to the early settlement of effective derivative instruments classified as cash flow hedges related to the Australian gold hedge books of $120.0 million, and the build up of inventory balances of approximately $25.6 million. These amounts were offset by an increase of $40.7 million in accounts payable and other accrued liabilities for the six months ended June 30, 2003.
Net cash used in investing activities was $352.3 million during the six months ended June 30, 2004 compared to $124.0 million in 2003. Additions to property, plant and mine development were $353.4 million and $219.1 million for the six months ended June 30, 2004 and 2003, respectively, comprising the majority of the investing cash flows for each respective period. See Additions to Property, Plant and Mine Development below for more information on capital expenditures. Also impacting cash flows from investing activities for the six months ended June 30, 2004 was the consolidation of Batu Hijau, effective January 1, 2004. This resulted in the recognition of approximately $82.2 million of Batu Hijaus cash balances on the Companys balance sheet. The Company also invested $93.7 million in marketable equity securities for the six months ended June 30, 2004. In 2003, the Company engaged in significant acquisition and disposition activities related to investments acquired as part of the acquisitions of Normandy and Franco-Nevada. The investing cash flows for the six months ended June 30, 2003 included $180.0 million of proceeds from the sale of TVX Newmont Americas. This investing cash inflow was offset by a $56.2 million equity contribution to Australian Magnesium Corporation, an equity investment of the Company, net of approximately $10.0 million of cash payments received from Batu Hijau for intercompany charges. Additionally, $30.2 million was used to settle ineffective derivative instruments that were part of the acquired Australian gold hedge book.
Net cash used in financing activities was $49.2 million and $214.8 million during the six months ended June 30, 2004 and 2003, respectively. Financing activities during 2004 primarily consisted of $1.5 million of unscheduled repayments of long-term debt and $75.4 million of scheduled maturities of long-term debt and $55.4 million to pay dividends, offset by $26.1 million of proceeds from the issuance of stock. The Company also received proceeds of $37.7 million from the issuance of long-term debt, primarily at Yanacocha. During 2003, the Company repaid $322.4 million of long-term debt, including early extinguishments. During 2003, the Company drew down $115.0 million of proceeds under its credit facilities, of which $19.0 million was outstanding as of June 30, 2003. The Company also paid $32.3 million in dividend payments and received $24.9 million of proceeds from the issuance of common stock, primarily for the exercise of employee stock options.
66
Off-Balance Sheet Arrangements
The Company has the following off-balance sheet arrangements: operating leases in the normal course of business; the guarantee of the QMC debt (see Investing Activities, below); and $253.1 million of outstanding letters of credit, surety bonds and bank guarantees (excluding the surety bond supporting the prepaid forward transaction described in Note 13 to the Consolidated Financial Statements in the Companys Annual Report on Form 10-K/A for the year ended December 31, 2003). Newmont also provides a contingent support line of credit to PTNNT of which Newmonts pro-rata share is $36.6 million. Batu Hijau has sales agreements to sell copper concentrates at market prices as follows (thousands of metric tons): 940 in 2004; 860 in 2005; 670 in 2006; 650 in 2007; 625 in 2008; 625 in 2009; and 2,725 thereafter. For information regarding these agreements, see Item 3, Provisional Sales, below.
Future Cash Flows
The Company expects to use cash for capital expenditures (see Investing Activities, below), to fund the Exploration and Merchant Banking Segments (see Results of Operations, above), to service debt and to pay dividends. Newmont believes it will be able to fund all existing obligations from Net cash provided by operating activities. Subject to any significant adverse changes in the Companys long-term view of gold prices, the Company has both the ability and intention to fund from Net cash provided by operating activities, the exploration expenditures and Merchant Banking investments that were assumed in the valuations performed to allocate goodwill to the Exploration and Merchant Banking Segments as part of the purchase accounting for the acquisitions of Normandy and Franco-Nevada and to perform impairment testing of such goodwill. For more information on these assumptions, see Critical Accounting Policies, above. The Company believes it will be able to raise capital as needed in the future as opportunities for expansion arise.
Newmonts cash flows are expected to be impacted by variations in the spot price of gold, copper and other metals and by variations in foreign currency exchange rates in relation to the U.S. dollar, particularly with respect to the Australian dollar. For information concerning the sensitivity of the Companys cash costs to changes in foreign currency exchange rates, see Results of Operations, Foreign Currency Exchange Rates, above.
Investing Activities
Additions to property, plant and mine development
Six Months Ended June 30, | ||||||
2004 |
2003 | |||||
(unaudited, in millions) | ||||||
North America: |
||||||
Nevada |
$ | 67.5 | $ | 52.6 | ||
La Herradura, Mexico |
0.2 | 1.1 | ||||
Golden Giant, Canada |
1.1 | 0.2 | ||||
Holloway, Canada |
2.7 | 0.9 | ||||
Total North America |
71.5 | 54.8 | ||||
South America: |
||||||
Yanacocha, Peru |
133.6 | 99.7 | ||||
Kori Kollo, Bolivia |
0.4 | 0.6 | ||||
Total South America |
134.0 | 100.3 | ||||
Australia: |
||||||
Pajingo |
5.8 | 6.4 | ||||
Kalgoorlie |
22.5 | 2.7 | ||||
Yandal |
9.0 | 8.5 | ||||
Tanami |
12.8 | 12.3 | ||||
Other |
2.1 | | ||||
Total Australia |
52.2 | 29.9 | ||||
Other Operations: |
||||||
Batu Hijau, Indonesia |
25.9 | N/A | ||||
Zarafshan-Newmont, Uzbekistan |
6.6 | 0.6 | ||||
Martha, New Zealand |
1.3 | 9.9 | ||||
Akyem, Ghana |
3.7 | 1.8 | ||||
Ahafo, Ghana |
16.8 | 4.6 | ||||
Ovacik, Turkey |
6.8 | 3.1 | ||||
Total Other Operations |
61.1 | 20.0 | ||||
Other: |
||||||
Golden Grove, Australia |
16.6 | 6.1 | ||||
Corporate and Other |
18.0 | 8.0 | ||||
Total Other |
34.6 | 14.1 | ||||
Total Newmont |
$ | 353.4 | $ | 219.1 | ||
67
Capital expenditures for North American operations during the first six months of 2004 included $67.5 million related to activities in Nevada for sustaining capital projects including fleet replacements, drill programs, mine development, the development of the Leeville and Phoenix projects, the Mill 5 Flotation Plant expansion, and other new development projects. South American capital expenditures were at Yanacocha for leach expansions at the La Quinua and Yanacocha pits, expansion of treatment plant facilities, mine equipment, and mine development at Cerro Negro and Carachugo. Australian capital expenditures were primarily for the purchase of mining equipment previously leased under an operating lease at Kalgoorlie of A$25.9 million (approximately $19 million), and mine development at the majority of the underground mines. Expenditures at other operations were $37.5 million and included the purchase of the mine equipment fleet at Batu Hijau ($23.5 million), Phase IV leach pad expansion at Zarafshan ($4.1 million), and project development at Ahafo ($16.8 million). Other includes $16.6 million at Golden Grove primarily for equipment purchases and mine development. Expenditures for North American operations during the first six months of 2003 included $50.0 million related to activities in Nevada for the development of the Gold Quarry, Dos Equis, Leeville, Midas and other new project development. South American capital expenditures were primarily at Yanacocha ($99.7 million) for mine and leach pad development and other ongoing expansion work. Australian capital expenditures were primarily for mine development at the majority of the underground mines. Other projects include mine development at the Martha mine in New Zealand. Newmont expects to spend approximately $750 million to $800 million on capital projects during 2004.
Other Investing Activities
Marketable equity securities. During the second quarter of 2004, Newmont acquired marketable equity securities for approximately $93.7 million. The Company accounts for the instruments as available-for-sale securities. During July 2004, the Company purchased $108.6 million of marketable equity securities which are accounted for as available-for-sale securities.
Purchase Holt-McDermott. During June 2004, Newmont Canada Limited, a wholly-owned subsidiary of Newmont, entered into an Asset Purchase Agreement with Barrick Gold Corporation (Barrick) whereby Newmont will purchase the Holt-McDermott mine and mill for CDN$4.0 million ($3.0 million) and the assumption of certain liabilities. This transaction is expected to close in the third or fourth quarter of 2004.
Potential Sale of Ovacik. In June 2004, Newmont entered into an exclusive agreement with Frontier Pacific Mining Corporation (Frontier) to negotiate the sale of the Ovacik mine in Turkey to Frontier. In July 2004, a verdict from the Turkish court nullified the temporary operating permit for the Ovacik operation. This decision may temporarily halt operations. However, the Company believes that any such halt in operations would be temporary as it expects that the permits to allow it to operate at Ovacik will be reinstated. Also in 2004 the Turkish government enacted legislative amendments that impacted Ovaciks right to receive refunds of value-added tax (VAT) assessed on production materials purchased from January 2004 to reinstatement of the exemption (expected to be August or September 2004). The proposed sale of the Ovacik mine has been deferred pending resolution of these matters.
Sale of Bronzewing. On June 11, 2004, Newmont entered into an agreement to sell assets associated with the closed Bronzewing mine, including certain mining tenements and plant and equipment. In exchange for the assets, the buyer has agreed to make installment payments through March 2005 totaling A$9 million (approximately $6.2 million) and to assume certain of the reclamation and closure liabilities. Under the agreement, Newmont will also be entitled to a 1% net smelter return royalty on all future metals production from the property. The closing of the sale is conditional upon the government approval of the transfer of the mining tenements and approval by certain third parties.
Perama. Thracean Gold Mining S.A. (TGM), which owns the Perama project, is owned 80% by Newmont and 20% by S&B Industrial Minerals S.A. (S&B ). In November 2003, the shareholders of TGM entered into a standstill agreement with Frontier to sell 100% of TGM. On April 5, 2004, Newmont, S&B and Frontier signed a Share Purchase Agreement and on the same day, Frontier closed on its financing and the funds for the purchase of the TGM shares have been placed in escrow pending approval by the Greek government of the share transfer. Frontier paid an initial non-refundable deposit of $1.0 million (Newmonts share is $0.8 million), with an additional $11.0 million (Newmonts share is $8.8 million) to be paid on closing. Additionally, contingent payments of $3.0 million (Newmonts share is $2.4 million) are payable upon the start of commercial production, and Newmont will retain a 2.0% net smelter return royalty on production. Newmont participated in the Frontier financing for CDN$2.1 million (approximately $1.6 million).
Martabe. Newmont acquired its 90% interest in P.T. Newmont Horas Nauli (PTNHN), which owns the Martabe project, as part of the Normandy acquisition. In March 2004, the Company signed an agreement to acquire the remaining 10% interest in PTNHN from P.T. Austindo Nusantara Jaya and South Seas Resources Pty., Ltd. An initial 5% interest will be acquired as soon as regulatory approval is obtained, and the remaining 5% interest is expected to be purchased on exercise of an option in one year. The purchase price for the 10% interest is $7.5 million.
Kinross Gold Corporation. On January 31, 2003, Kinross Gold Corporation (Kinross), Echo Bay Mines Ltd. (Echo Bay) and TVX Gold Inc. (TVX Gold) were combined, and TVX Gold acquired Newmonts 49.9% interest in the TVX Newmont Americas joint venture. Under the terms of the combination and acquisition, Newmont received a 13.8% interest in the restructured Kinross in exchange for its then 45.67% interest in Echo Bay and cash proceeds of $180 million for its interest in TVX Newmont Americas. Newmont recognized a pre-tax gain of $84.3 million on the transaction in Gain on investments, net in the Statements of Consolidated Income. During the third quarter of 2003, Newmont sold approximately 28 million Kinross shares representing 66% of its investment in Kinross for total cash proceeds of $224.6 million and recorded a net loss of $7.4 million. Newmont classified the remaining balance of its investment in Kinross as short-term, available-for-sale marketable securities at June 30, 2004 and December 31, 2003.
68
At June 30, 2004 and December 31, 2003, the fair value of the Kinross investment was $79.6 million and $115.3 million, respectively. At June 30, 2004, Newmont recognized a $38.5 million impairment on its investment in Kinross in (Loss) gain on investments, net for an other-than-temporary decline in value in accordance with SFAS 115 Accounting for Certain Investments in Debt and Equity Securities.
Australian Magnesium Corporation (AMC). As of January 1, 2003, Newmont held a 22.8% interest in Australian Magnesium Corporation (AMC). On January 3, 2003, Newmont contributed A$100 million (approximately $56.2 million) in equity to AMC that increased its ownership to 40.9%. Subsequently and during the first quarter of 2003, Newmonts interest decreased to 27.8% as a result of AMC stock issuances to shareholders other than Newmont. As a result of this equity dilution of its interest in AMC, Newmont recorded an increase of $7.0 million to Additional paid-in capital. Newmonts ownership decreased to 26.7% as a result of AMC stock issuances to shareholders other than Newmont during the remainder of 2003. During 2003, Newmont also recorded write-downs related to its investment in AMC totaling $119.5 million. During the fourth quarter of 2003, Newmont sold its entire interest in AMC for a nominal amount to Deutsche Bank AG and to Magtrust Pty Ltd, a company owned and controlled by the directors of AMC. As a result of these transactions, Deutsche Bank and Magtrust acquired interests in AMC of approximately 6.8% and 19.9%, respectively. As part of the sale agreement with Deutsche Bank, if Deutsche Bank sells its interest in AMC to a third party in the future, it must pay Newmont 90% of the sales proceeds. During the first quarter of 2004, Deutsche Bank sold approximately 50 million shares of AMC, which resulted in A$2.3 million (approximately $1.8 million) in proceeds payable to Newmont, which was recorded in (Loss) gain on investments, net.
Financing Activities
Scheduled minimum long-term debt repayments as of June 30, 2004 are $177.5 million for the remainder of 2004, $234.2 million in 2005, $173.4 million in 2006, $199.3 million in 2007, $234.1 million in 2008 and $737.4 million thereafter. Newmont expects to be able to fund maturities of its debt from cash provided by operating activities. As discussed above, the Company consolidated Batu Hijau effective January 1, 2004. Approximately $696.4 million of the total scheduled minimum long-term debt repayments as of June 30, 2004 relate to the project financing facility for Batu Hijau, which is non-recourse to Newmont. Approximately $43.3 million of this facility is due during the remainder of 2004. Additionally, PTNNT shareholder loans of $108.8 million as of June 30, 2004 from one of its shareholders, Nusa Tenggara Mining Corporation, are payable on demand, subject to the project financing facility subordination terms, and are also non-recourse to Newmont. This amount is also classified as payable during the remainder of 2004.
The PTNNT project financing facility contains certain debt covenants, which include restrictions and limitations on other indebtedness, and also restricts payments from PTNNT. PTNNT is not able to incur any other indebtedness, other than the project financing facility debt, except for Permitted Indebtedness, which includes subordinated debt from NTP, its partners or affiliates, unsecured working capital debt with maturity not in excess of one year and not exceeding $35.0 million, and other indebtedness with aggregate principal not to exceed $5.0 million at any one time. Restricted Payments include dividends or return of capital and payment of principal and interest on subordinated loans to NTP, its partners or their affiliates. Restricted Payments can be made provided certain conditions, financial covenants and financial ratios are met, which are as follows: project financing facility reserve fully funded for next payment; no event of default; funding for 30 days operating costs in collateral accounts; and no event of political force majeure. For the three months ended June 30, 2004, PTNNT made Restricted Payments of $59.9 million to repay principal and interest on subordinated loans and shareholder dividends. PTNNT was in compliance with all debt covenants and restrictions as of June 30, 2004.
At June 30, 2004 and through July 29, 2004, the Company had three uncollateralized revolving credit facilities with a consortium of banks: a $200.0 million U.S. dollar denominated revolving credit facility with an initial term of 364 days that was extendable annually to October 2006; a $400.0 million multi-currency revolving credit facility that matured in October 2006 and provided for borrowing in U.S., Canadian and Australian dollars, and which also contains a letter of credit sub-facility; and a $150.0 million multi-currency revolving credit facility that matured in 2005, and provided for borrowing in U.S. and Australian dollars. Interest rates and facility fees varied based on the credit ratings of the Companys senior, uncollateralized, long-term debt. Borrowings under the facilities bore interest at a rate per annum equal to either the LIBOR plus a margin ranging from 0.45% to 1.25% or the greater of the federal funds rate plus 0.5% or the lead banks prime rate plus a margin ranging from 0% to 0.25%. Facility fees were accrued at a rate per annum ranging from 0.10% to 0.40% of the commitment. At June 30, 2004, the fees were 0.15%, 0.175% and 0.30% of the commitment, for the $200.0 million, the $400.0 million and the $150.0 million facilities, respectively. There was $58.3 million outstanding under the letter of credit sub-facility as of June 30, 2004 and no outstanding borrowings under the facilities as of December 31, 2003.
Effective July 30, 2004, the Company entered into a new uncollateralized $1.25 billion Revolving Credit Facility with a syndicate of commercial banks. This new revolving credit facility replaced the three existing revolving credit facilities which were cancelled upon the effectiveness of the new facility. The new facility provides for borrowings in U.S. dollars and contains a letter of credit sub-facility. The new facility matures July 30, 2009. Interest rates and facility fees vary based on the credit ratings of the Companys senior, uncollateralized, long-term debt. Borrowings under the facilities bear interest at a rate per annum equal to either LIBOR plus a margin ranging from 0.285% to 1.150% or the greater of the federal funds rate plus 0.5% or the lead banks prime rate plus, in each case, a margin ranging from 0% to 0.150%. Facility fees accrue at a rate per annum ranging from 0.090% to 0.350% of
the aggregate commitments. The Company will also pay a utilization fee of 0.125% on the amount of revolving credit loans and letters of credit outstanding under the facility for each day on which the sum of such loans and letters of credit exceed 50% of the commitments under the facility. Letters of credit issued under the prior credit facilities letter of credit sub-facility were transferred to and remain outstanding under the new facilitys letter of credit sub-facility.
69
In January 2004, Newmont filed a new shelf registration statement on Form S-3 under which it can issue debt and equity securities from time-to-time having an aggregate offering price of $1.0 billion. Newmont also filed a shelf registration statement on Form S-4 under which it can issue, from time-to-time in connection with future acquisitions of businesses, properties or assets, common stock and common stock warrants having an aggregate offering price of $200 million. These registration statements were declared effective on February 4, 2004.
On February 4, 2004, the Board of Directors of the Company declared a regular quarterly dividend of $0.05 per share, payable March 24, 2004 to holders of record at the close of business on March 3, 2004. Additionally, Newmont Mining Corporation of Canada Limited, a subsidiary of the Company, declared a regular quarterly dividend of CDN$0.06664 per share on its exchangeable shares, payable on March 24, 2004 to holders of record at the close of business on March 3, 2004.
On March 15, 2004, the Company and Newmont Mining Corporation of Canada Limited announced an agreement, pursuant to which the outstanding exchangeable shares of Newmont Mining Corporation of Canada Limited will not be redeemed before February 16, 2014, except in certain specified circumstances. Prior to this agreement, the date on which the exchangeable shares could be redeemed was no earlier than February 16, 2009, except in specified circumstances.
On April 28, 2004, the Companys Board of Directors declared a quarterly dividend of $0.075 per common share, a 50% increase over the quarterly dividend declared on February 4, 2004. In addition, Newmont Mining Corporation of Canada Limited declared an increased quarterly dividend of CDN$0.10139 per share on its exchangeable shares. Both dividends are payable on June 23, 2004 to holders of record at the close of business on June 2, 2004.
During the first half of 2004, the Company made $1.5 million of unscheduled repayments of long-term debt and scheduled debt repayments of approximately $75.4 million, including $10.2 million related to the sale-leaseback of the refractory ore treatment plant, classified as a capital lease, $43.4 million related to PTNNT project financing facility, $16.0 million related to Yanacocha trust certificates, and $7.3 million for maturities of project financing, capital leases, interest rate swaps and other long-term debt.
In June 1996, NP Finance Limited (NP Finance) and GPS Finance Limited (GPS Finance), wholly-owned subsidiaries of Newmont Australia Limited (NAL), issued 7.906%, fifteen-year bonds to fund certain gas pipeline and power station projects. The bonds were issued at a premium due to unique tax-related benefits available to the bondholders under Australian tax regulations. Concurrently, with the issue of the bonds, GMK Investments Pty Ltd (GMKI), a wholly-owned subsidiary of NAL, entered into an offsetting transaction, making payments to Deutsche Bank Aktiengesellschaft (DBA) equal to the face value of the bonds in return for DBA agreeing to purchase the bonds from each holder of the bonds in June 2004 and to sell those bonds to GMKI for a nominal amount at that time. Because the arrangement did not qualify as a defeasance of debt, the obligation was presented in the Current portion of long-term debt, and the corresponding asset was presented in Marketable securities and other short-term investments at December 31, 2003. In June 2004, DBA purchased the infrastructure bonds issued by GPS Finance as planned and transferred such bonds to GMKI. The forward purchase arrangement with DBA relating to the bonds issued by NP Finance was extended to June 2011 because certain tax-related benefits were still available to the bondholders. Subsequently, GMKI assigned its right to the forward purchase asset relating to the bonds issued by NP Finance to Newmont Pipelines Pty Ltd (Newmont Pipelines), a wholly-owned subsidiary of NAL. NAL then sold both NP Finance and Newmont Pipelines to a third party for cash consideration of A$4.5m. The June 2004 transactions described above resulted in the full extinguishment of both the infrastructure bonds obligation and asset of $124.1 million, and Newmont recognized a gain on extinguishment of $4.7 million during the quarter ended June 30, 2004 in Interest income, foreign currency exchange and other income.
In June 2004, Yanacocha repaid its Trust Certificates in full. Furthermore, in June 2004, Yanacocha amended its $40 million line of credit with Banco de Credito del Peru to extend the term of the facility to June 2007, reduce the applicable interest rate and increase the facility to $50 million. The interest rate is LIBOR plus 0.65% through June 2005 and plus 2% thereafter. Yanacocha borrowed $10 million and $20 million on May 7, 2004 and June 30, 2004, respectively. At June 30, 2004, $30 million was outstanding and the interest rate was 2.26%. Yanacocha also obtained a $20 million credit facility with BBV Banco Continental in June 2004 that expires in June 2005. The interest rate is LIBOR plus 0.7%. There was no outstanding balance at June 30, 2004.
As of June 30, 2004, the Company was in compliance with all required debt covenants and other restrictions related to its long-term debt agreements.
Environmental
The Companys mining and exploration activities are subject to various federal and state laws and regulations governing the protection of the environment. These laws and regulations are continually changing and are generally becoming more restrictive. The Company conducts its operations so as to protect the public health and environment and believes its operations are in compliance with all applicable laws and regulations. The Company has made, and expects to make in the future, expenditures to comply with such laws and regulations, but cannot predict the amount of such future expenditures. Estimated future reclamation costs are based principally on legal and regulatory requirements. At June 30, 2004 and December 31, 2003, $408.3 million and $361.0 million, respectively, were accrued for reclamation costs relating to currently producing mineral properties. This increase in 2004 is primarily attributable to the consolidation of Batu Hijau (see Note 2 to the Consolidated Financial Statements).
70
In addition, the Company is involved in several matters concerning environmental obligations associated with former mining activities. Generally, these matters concern developing and implementing remediation plans at the various sites involved. The Company believes that the related environmental obligations associated with these sites are similar in nature with respect to the development of remediation plans, their risk profile and the compliance required to meet general environmental standards. Based upon the Companys best estimate of its liability for these matters, $54.0 million and $58.6 million were accrued for such obligations at June 30, 2004 and December 31, 2003, respectively, in Other current liabilities and Reclamation and remediation liabilities. Depending upon the ultimate resolution of these matters, the Company believes that it is reasonably possible that the liability for these matters could be as much as 61% greater or 44% lower than the amount accrued at June 30, 2004. The amounts accrued for these matters are reviewed periodically based upon facts and circumstances available at the time. Changes in estimates are charged to Other expenses in the period estimates are revised.
For more information on the Companys reclamation and remediation liabilities, see Notes 12 and 23 to the Consolidated Financial Statements.
During the six months ended June 30, 2004 and 2003 capital expenditures were approximately $3.0 million and $26.7 million, respectively, to comply with environmental regulations. Ongoing costs to comply with environmental regulations have not been a significant component of cash operating costs.
Newmont spent $6.0 million and $5.5 million during the first halves of 2004 and 2003, respectively, for environmental obligations related to the former mining sites discussed in Note 27 to the Consolidated Financial Statements in the Companys Annual Report on Form 10-K/A for the year ended December 31, 2003, as updated in Note 23 to the Consolidated Financial Statements for the quarter ended June 30, 2004 contained herein.
Safe Harbor Statement
Certain statements contained in this report (including information incorporated by reference) are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbor provided for under these sections. Our forward-looking statements include, without limitation: (a) statements regarding future earnings, and the sensitivity of earnings to gold and other metal prices; (b) estimates of future mineral production and sales for specific operations and on a consolidated basis; (c) estimates of future production costs and other expenses, for specific operations and on a consolidated basis; (d) estimates of future cash flows and the sensitivity of cash flows to gold and other metal prices; (e) estimates of future capital expenditures and other cash needs for specific operations and on a consolidated basis and expectations as to the funding thereof; (f) statements as to the projected development of certain ore deposits, including estimates of development and other capital costs, financing plans for these deposits, and expected production commencement dates; (g) estimates of future costs and other liabilities for certain environmental matters; (h) estimates of reserves, and statements regarding future exploration results and reserve replacement; (i) statements regarding modifications to Newmonts hedge positions; (j) statements regarding future transactions relating to portfolio management or rationalization efforts; and (k) projected synergies and costs associated with acquisitions and related matters.
Where we express an expectation or belief as to future events or results, such expectation or belief is expressed in good faith and believed to have a reasonable basis. However, our forward-looking statements are subject to risks, uncertainties, and other factors, which could cause actual results to differ materially from future results expressed, projected, or implied by those forward-looking statements. Important factors that could cause actual results to differ materially from such forward-looking statements (cautionary statements) are disclosed under Risk Factors in the Newmont Annual Report on Form 10-K/A for the year ended December 31, 2003, as well as in other filings with the Securities and Exchange Commission. Many of these factors are beyond Newmonts ability to control or predict. Given these uncertainties, readers are cautioned not to place undue reliance on our forward-looking statements.
All subsequent written and oral forward-looking statements attributable to Newmont or to persons acting on its behalf are expressly qualified in their entirety by the cautionary statements. Newmont disclaims any intention or obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. |
Metal Price
Changes in the market price of gold significantly affect Newmonts profitability and cash flow. Gold prices can fluctuate widely and are affected by numerous factors, such as demand; forward selling by producers; central bank sales, purchases and lending; investor sentiment; and global mine production levels. The gold price fell to a 20-year low of $253 in July 1999 and recovered significantly since that time to reach a level of $416 on December 31, 2003 and was $396 at June 30, 2004. Changes in the market price of copper also affect Newmonts profitability and cash flows from Batu Hijau in Indonesia and Golden Grove in Australia.
71
Provisional Sales
The Batu Hijau operation produces a metal concentrate, which contains payable copper and gold and minor values of payable silver. PTNNT has entered into long-term contracts for the sale of the majority of these metal concentrates with highly reputable refiners in Japan, Korea (Non-European Refiners) and Europe (European Refiners). In accordance with the contracts, title to the concentrates and the risk of loss are passed to the buyer when the concentrates are moved over the vessels rail at the port (loading port for Non-European Refiners and unloading port for European Refiners). The contract terms provide that 90% of a provisional sales price, which is calculated in accordance with terms specified in the individual contracts based on an initial assay and weight certificate, is collected within three business days after the concentrates arrive at the smelter (final delivery). Factors entering into the calculation of the provisional sales price are (i) metals prices, pursuant to the terms of related contracts, calculated using quoted London Metals Exchange (LME) prices for the second calendar week prior to shipments; and (ii) treatment and refining charges. The balance of the sales price is received at final settlement and is based on final assays and weights, and final metal prices during the respective metal quotational periods. For the majority of the concentrate shipments, the quotational period for copper is the average LME price in the third month following the month of delivery and the quotational period for gold and silver is the average LME price in the month of shipment. Final delivery to Non-European Refiners and European Refiners takes approximately 14 days and 30 days, respectively. The majority of the Batu Hijau concentrates are shipped to Non-European Refiners. Accordingly, the time between initial recording of revenue and final settlement averages approximately three and one-half months but could be as long as four months.
Concentrate sales are initially recorded based on 100% of the provisional sales prices. Until final settlement occurs, adjustments to the provisional sales prices are made to take into account metal price changes, based upon the forward price for the estimated month of settlement and metal quantities upon receipt of the final assay and weight certificates, if different from the initial certificates. The principal risks associated with recognition of sales on a provisional basis include metal price fluctuations between the date recorded and the date of final settlement. In addition, in the event of a significant decline in metal prices between the provisional pricing date and the final settlement-pricing period, it is reasonably possible that PTNNT would be required to return a portion of the sales proceeds received based on the provisional invoice.
For the three and six months ended June 30, 2004, PTNNT recorded gross revenues, before smelting and refining charges, of $185 million and $208 million for base metals, respectively, and $65 million and $72 million for gold, respectively, which were subject to final pricing adjustments. The average price adjustment for base metals was 25.1% and 23.3% for the three and six months ended June 30, 2004, respectively, and 0.4% and 1.7% for gold.
For the three and six months ended June 30, 2003, PTNNT recorded gross revenues, before smelting and refining charges, of $56 million for base metals and $26 million for gold which were subject to final pricing adjustments. The average price adjustment for base metals was 0.5% and 4.0% for the three and six months ended June 30, 2003, respectively, and 1.4% and 1.4% for gold.
Hedging
Newmont generally sells its gold production at prevailing market prices. Newmont has historically, on a limited basis, entered into derivative contracts to protect the selling price for certain anticipated gold production. In addition, Newmont will enter into derivative contracts to manage risks associated with sales contracts, commodities, interest rates and foreign currency. Newmont is not required to place collateral with respect to commodity instruments and there are no margin calls associated with such contracts. Credit risk is minimized by dealing only with major financial institutions/counterparties.
Gold Put Option Contracts
Newmont had the following fixed purchased gold put option contracts at June 30, 2004 (unaudited):
Expected Maturity Date or Transaction Date |
Fair Value |
||||||||||||||||||||||||||||
Fixed Purchased Put Option Contracts: |
2004 |
2005 |
2006 |
2007 |
2008 |
Thereafter |
Total/ Average |
June 30, 2004 |
December 31, 2003 |
||||||||||||||||||||
(U.S.$ Denominated) | U.S.$ (000) | ||||||||||||||||||||||||||||
Ounces (thousands) |
98 | 205 | 100 | 20 | | | 423 | $ | (9,287 | ) | $ | (11,758 | ) | ||||||||||||||||
Average price |
$ | 293 | $ | 292 | $ | 338 | $ | 397 | $ | | $ | | $ | 308 |
Price-Capped Sales Contracts
In September 2001, Newmont entered into transactions that closed out certain call options. The options were replaced with a series of forward sales contracts requiring physical delivery of the same quantity of gold over slightly extended future periods. Under
72
the terms of the contracts, Newmont will realize the lower of the spot price on the delivery date or the capped price ranging from $350 per ounce in 2005 to $392 per ounce in 2011. The fair value of the forward sales contracts of $53.8 million was recorded as Deferred revenue from sale of future production and will be included in sales revenue as delivery occurs in 2005 through 2011. As of June 30, 2004 the current portion of $2.6 million has been reclassified to Other current liabilities. The forward sales contracts are accounted for as normal sales contracts under SFAS 133 Accounting for Derivative Instruments and Hedging Activities and SFAS 138 Accounting for Certain Derivative Instruments and Certain Hedging Activities-an Amendment to SFAS 133.
Newmont had the following price-capped forward sales contracts outstanding at June 30, 2004 (unaudited):
Expected Maturity Date or Transaction Date | |||||||||||||||||||||
Price-Capped Contracts: |
2004 |
2005 |
2006 |
2007 |
2008 |
Thereafter |
Total/ Average | ||||||||||||||
(U.S.$ Denominated) | |||||||||||||||||||||
Ounces (thousands) |
| 500 | | | 1,000 | 850 | 2,350 | ||||||||||||||
Average price |
$ | | $ | 350 | $ | | $ | | $ | 384 | $ | 384 | $ | 377 |
Silver Commodity Contracts
Newmont had the following silver fixed forward contracts outstanding at June 30, 2004 (unaudited):
Expected Maturity Date or Transaction Date |
Fair Value |
|||||||||||||||||||||||||||
Silver Forward Contracts: |
2004 |
2005 |
2006 |
2007 |
2008 |
Thereafter |
Total/ Average |
June 30, 2004 |
December 31, 2003 |
|||||||||||||||||||
(U.S.$ Denominated) | U.S.$ (000) | |||||||||||||||||||||||||||
Ounces (thousands) |
750 | 1,200 | 50 | | | | 2,000 | $ | 112 | $ | (1,000 | ) | ||||||||||||||||
Average price |
$ | 5.83 | $ | 6.01 | $ | 6.50 | $ | | $ | | $ | | $ | 5.96 |
Copper Commodity Contracts
Newmont had the following copper collar contracts outstanding at June 30, 2004 (unaudited):
Expected Maturity Date or Transaction Date |
Fair Value | ||||||||||||||||||||||||||
Copper Collar Contracts: |
2004 |
2005 |
2006 |
2007 |
2008 |
Thereafter |
Total/ Average |
June 30, 2004 |
December 31, 2003 | ||||||||||||||||||
(U.S.$ Denominated) | U.S.$ (000) | ||||||||||||||||||||||||||
Pounds (millions) |
92.6 | | | | | | 92.6 | $ | 108 | $ | N/A | ||||||||||||||||
Average cap price |
$ | 1.32 | $ | | $ | | $ | | $ | | $ | | $ | 1.32 | |||||||||||||
Average floor price |
$ | 1.10 | $ | | $ | | $ | | $ | | $ | | $ | 1.10 |
Diesel Commodity Contracts
PTNNT had the following diesel forward purchase contracts outstanding at June 30, 2004 (unaudited):
Expected Maturity Date or Transaction Date |
Fair Value |
|||||||||||||||||||||||||||
Diesel Forward Purchase Contracts: |
2004 |
2005 |
2006 |
2007 |
2008 |
Thereafter |
Total/ Average |
June 30, 2004 |
December 31, 2003 |
|||||||||||||||||||
(U.S.$ Denominated) | U.S.$ (000) | |||||||||||||||||||||||||||
Barrels (thousands) |
70 | 40 | | | | | 110 | $ | 1,407 | $ | (637 | ) | ||||||||||||||||
Average price |
$ | 27.78 | $ | 27.19 | $ | | $ | | $ | | $ | | $ | 27.56 |
73
Indonesian Rupiah Contracts
PTNNT had the following Indonesian Rupiah forward purchase contracts outstanding at June 30, 2004 (unaudited):
Expected Maturity Date or Transaction Date |
Fair Value | ||||||||||||||||||||
U.S.$/IDR Forward Purchase Contracts: |
2004 |
2005 |
2006 |
2007 |
2008 |
Thereafter |
Total/ Average |
June 30, 2004 |
December 31, 2003 | ||||||||||||
U.S.$ (000) | |||||||||||||||||||||
U.S.$ hedged (millions) |
34.3 | 26.7 | | | | | 61.0 | $ | (4.206 | ) | $ | N/A | |||||||||
Average hedge rate (IDR/USD) |
8,921 | 9,209 | | | | | 9,047 |
Australian Dollar Contracts
Newmont had the following Australian dollar forward purchase contracts outstanding at June 30, 2004 (unaudited):
Expected Maturity Date or Transaction Date |
Fair Value | ||||||||||||||||||||||||||
Australian Dollar Forward Contracts: |
2004 |
2005 |
2006 |
2007 |
2008 |
Thereafter |
Total/ Average |
June 30, 2004 |
December 31, 2003 | ||||||||||||||||||
U.S.$ (000) | |||||||||||||||||||||||||||
U.S.$ (millions) |
$ | 33.4 | $ | 24.4 | $ | | $ | | $ | | $ | | $ | 57.8 | $ | 4,070 | $ | 7,669 | |||||||||
Average price (U.S.$ per A$1) |
$ | 0.632 | $ | 0.643 | $ | | $ | | $ | | $ | | $ | 0.637 |
Newmont had the following Australian foreign currency, zero-cost collar contracts outstanding at June 30, 2004 (unaudited):
Expected Maturity Date or Transaction Date |
Fair Value | ||||||||||||||||||||||||||
Australian Dollar Zero-Cost Collar Contracts: |
2004 |
2005 |
2006 |
2007 |
2008 |
Thereafter |
Total/ Average |
June 30, 2004 |
December 31, 2003 | ||||||||||||||||||
U.S.$ (000) | |||||||||||||||||||||||||||
U.S.$ (millions) |
$ | 141.1 | $ | 281.4 | $ | 134.6 | $ | | $ | | $ | | $ | 557.1 | $ | 1,078 | $ | N/A | |||||||||
Average cap price (U.S.$ per A$1) |
$ | 0.750 | $ | 0.775 | $ | 0.800 | $ | | $ | | $ | | $ | 0.775 | |||||||||||||
Average floor price (U.S.$ per A$1) |
$ | 0.608 | $ | 0.577 | $ | 0.547 | $ | | $ | | $ | | $ | 0.578 |
Interest Rate Swap Contracts
During the last half of 2001, Newmont entered into contracts to hedge the interest rate risk exposure on a portion of its $275 million 8.625% notes and its $200 million 8.375% debentures. Under these contracts, Newmont receives fixed-rate interest payments at 8.625% and 8.375% and pays floating-rate interest amounts based on periodic LIBOR settings plus a spread, ranging from 2.60% to 4.25%. The notional principal amount of these transactions (representing the amount of principal tied to floating interest rate exposure) was $200 million at June 30, 2004 and December 31, 2003. Half of these contracts expire in July 2005 and half expire in May 2011. For the three months ended June 30, 2004 and 2003, these transactions resulted in a reduction in interest expense of $1.4 million and $1.9 million, respectively. For the six months ended June 30, 2004 and 2003, these transactions resulted in a reduction in interest expense of $2.5 million and $3.6 million, respectively. The fair value of the ineffective portions accounted for as derivative assets was $4.8 million and $5.3 million at June 30, 2004 and December 31, 2003 and the fair value of the effective portions accounted for as fair value hedges were $3.2 million and $7.7 million at June 30, 2004 and December 31, 2003, respectively. Effective April 1, 2004, the Company re-designated $150 million of these contracts as new fair value hedges against portions of the 8.625% notes and the 8.375% debentures, which reduced the ineffective portions of these contracts.
74
ITEM 4. | CONTROLS AND PROCEDURES. |
During the fiscal period covered by this report, the Companys management, with the participation of the Chief Executive Officer and Chief Financial Officer of the Company, carried out an evaluation of the effectiveness of the design and operation of the Companys disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the Exchange Act)). Based on such evaluation, the Companys Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this report, the Companys disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the required time periods.
Even an effective internal control system, no matter how well designed, has inherent limitationsincluding the possibility of the circumvention or overriding of controls. Therefore, the Companys internal control over financial reporting can provide only reasonable assurance with respect to the reliability of the Companys financial reporting and financial statement preparation.
There has been no change in the Companys internal control over financial reporting during the most recent fiscal quarter that has materially affected, or that is reasonably likely to materially affect, the Companys internal control over financial reporting. In June 2004, the Company discovered an error in its Statements of Consolidated Cash Flows. The error resulted from a misinterpretation of the accounting standards relating to Statements of Cash Flows. The Company brought the error to the attention of its Audit Committee and independent auditor and, in July 2004, determined that it would restate its Statements of Consolidated Cash Flows for the periods ending March 31, June 30, September 30 and December 31, 2002 and 2003, respectively, and March 31, 2004. The Company is taking steps to strengthen our accounting staff and remediate the significant deficiency in the review processes surrounding the preparation of the financial statements.
PART IIOTHER INFORMATION
ITEM 1. | LEGAL PROCEEDINGS. |
Information regarding legal proceedings is contained in Note 23 to the Consolidated Financial Statements contained in this Report and is incorporated herein by reference.
ITEM 2. | CHANGES IN SECURITIES, USE OF PROCEEDS AND ISSUER PURCHASES OF EQUITY SECURITIES. |
Items 2(a), (b), (c) and (d) are inapplicable.
(e) Stock Repurchases
Period |
(a) Total Number of Shares Purchased |
(b) Average Price Paid per share |
(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
(d) Maximum Number of Shares (or Approximate Dollar Value) of Shares that may yet be Purchased under the Plans or Programs | ||||||
April 1, 2004 through April 30, 2004 |
| | | N/A | ||||||
May 1, 2004 through May 31, 2004 |
14,858 | (1) | $ | 36.67 | | N/A | ||||
June 1, 2004 through June 30, 2004 |
18,788 | (2) | $ | 42.04 | | N/A |
(1) | Reflects surrender to the Company by employees of shares of common stock to satisfy tax withholding obligations in connection with the vesting of deferred stock issued to employees under Newmonts 1996 Employees Stock Plan. |
(2) | Reflects surrender to the Company by three Australian resident employees of previously granted restricted shares of common stock issued pursuant to Newmonts 1999 Employees Stock Plan. |
ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. |
The following matters were voted upon at the annual meeting of stockholders held on April 28, 2004:
a) | Election of directors, |
b) | Ratify the Audit Committees appointment of PricewaterhouseCoopers LLP as Newmonts independent auditors for 2004, and |
c) | Stockholder Proposal (Shareholder Input on a Poison Pill). |
75
All matters voted on at the annual meeting were approved. The voting results were as follows:
Election of Directors: |
For |
Withheld |
||||||
Glen A. Barton |
330,467,168 | 2,569,429 | ||||||
Vincent A. Calarco |
327,152,510 | 5,884,087 | ||||||
Michael S. Hamson |
327,173,489 | 5,863,108 | ||||||
Leo I. Higdon, Jr. |
330,467,172 | 2,569,425 | ||||||
Pierre Lassonde |
330,441,157 | 2,595,440 | ||||||
Robert L. Miller |
329,583,083 | 3,453,514 | ||||||
Wayne W. Murdy |
330,432,260 | 2,604,337 | ||||||
Robin A. Plumbridge |
327,105,670 | 5,930,927 | ||||||
John B. Prescott |
330,482,864 | 2,553,733 | ||||||
Michael K. Reilly |
330,461,281 | 2,575,316 | ||||||
Seymour Schulich |
330,451,718 | 2,584,879 | ||||||
James V. Taranik |
330,446,610 | 2,589,987 | ||||||
For |
Against |
Abstain |
||||||
Ratify Appointment of Auditors: |
325,209,280 | 5,643,308 | 2,184,009 | |||||
For |
Against |
Abstain |
Broker Non-Votes | |||||
Stockholder Proposal (Shareholder Input on a Poison Pill): |
181,188,947 | 67,515,176 | 3,904,420 | 80,428,054 |
There were no broker non-votes included in the results of the election of directors or the ratification of appointment of auditors.
ITEM 6. | EXHIBITS AND REPORTS ON FORM 8-K |
(a) | The exhibits to this report are listed in the Exhibit Index. |
(b) | Reports filed on Form 8-K during the quarter ended June 30, 2004: |
| Report dated May 11, 2004, providing presentation materials for investor and analyst meetings and conferences. |
| Report dated April 28, 2004, announcing financial results for the quarter ended March 31, 2004. |
76
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
NEWMONT MINING CORPORATION (Registrant) | ||||
Date: August 2, 2004 |
/S/ WAYNE W. MURDY | |||
Wayne W. Murdy Chairman and Chief Executive Officer | ||||
Date: August 2, 2004 |
/s/ BRUCE D. HANSEN | |||
Bruce D. Hansen Senior Vice President and |
77
NEWMONT MINING CORPORATION
EXHIBIT INDEX
Exhibit Number |
Description | |
12.1 | Computation of Ratio of Earnings to Fixed Charges, filed herewith. | |
12.2 | Computation of Ratio of Earnings to Fixed Charges and Preferred Dividends, filed herewith. | |
31.1 | Certification Pursuant to Rule 13A-14 or 15-D-14 of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 signed by the Principal Executive Officer, filed herewith. | |
31.2 | Certification Pursuant to Rule 13A-14 or 15-D-14 of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 signed by the Chief Financial Officer, filed herewith. | |
32.1 | Statement Required by 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 signed by Principal Executive Officer, filed herewith.1 | |
32.2 | Statement Required by 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 signed by Chief Financial Officer, filed herewith.1 |
1 | This document is being furnished in accordance with SEC Release Nos. 33-8212 and 34-47551. |
78