UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended May 9, 2004
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 0-20355
Costco Wholesale Corporation
(Exact name of registrant as specified in its charter)
Washington | 91-1223280 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
999 Lake Drive, Issaquah, WA 98027
(Address of principal executive office) (Zip Code)
(Registrants telephone number, including area code): (425) 313-8100
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. YES x NO ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). YES x NO ¨
The number of shares outstanding of the registrants common stock as of June 11, 2004 was 461,170,472.
COSTCO WHOLESALE CORPORATION
PART IFINANCIAL INFORMATION | ||
Page | ||
3 | ||
14 | ||
15 | ||
16 | ||
17 | ||
ITEM 2MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
3 | |
ITEM 3QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK |
11 | |
11 | ||
PART IIOTHER INFORMATION | ||
12 | ||
ITEM 2CHANGES IN SECURITIES, USE OF PROCEEDS, AND ISSUER PURCHASES OF EQUITY SECURITIES |
12 | |
12 | ||
12 | ||
12 | ||
12 | ||
13 | ||
Exhibit (31.1) Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
||
Exhibit (31.2) Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
||
Exhibit (99) Report of Independent Registered Public Accounting Firm |
2
PART IFINANCIAL INFORMATION
Costco Wholesale Corporations (Costco or the Company) unaudited condensed consolidated balance sheets as of May 9, 2004, and August 31, 2003, the unaudited condensed consolidated statements of income for the 12-week and 36-week periods ended May 9, 2004 and May 11, 2003 and the unaudited condensed consolidated statements of cash flows for the 36-week periods ended May 9, 2004 and May 11, 2003, are included elsewhere herein. Also included elsewhere herein are notes to the unaudited condensed consolidated financial statements and the results of the review of the unaudited financial statements as of May 9, 2004, and for the 12-week and 36-week periods ended May 9, 2004 and May 11, 2003, performed by KPMG LLP, independent public accountants.
The Company reports on a 52/53-week fiscal year, consisting of 13 four-week periods and ending on the Sunday nearest the end of August. Fiscal 2004 is a 52-week year with period 13 ending on August 29, 2004, with the first, second and third quarters consisting of 12 weeks each and the fourth quarter consisting of 16 weeks. Fiscal 2003 was a 52-week year that ended on August 31, 2003, with the first, second and third quarters consisting of 12 weeks each and the fourth quarter consisting of 16 weeks.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Forward-looking Statements
Certain statements contained in this document constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. For these purposes, forward-looking statements are statements that address activities, events, conditions or developments that the Company expects or anticipates may occur in the future. Such forward-looking statements involve risks and uncertainties that may cause actual events, results or performance to differ materially from those indicated by such statements. These risks and uncertainties include, but are not limited to, domestic and international economic conditions including exchange rates, the effects of competition and regulation, consumer and small business spending patterns and debt levels, conditions affecting the acquisition, development, ownership or use of real estate, actions of vendors, rising costs associated with employees (including health care and workers compensation costs), geopolitical conditions and other risks identified from time to time in the Companys public statements and reports filed with the Securities and Exchange Commission.
It is suggested that this management discussion be read in conjunction with the management discussion included in the Companys fiscal 2003 annual report on Form 10-K previously filed with the Securities and Exchange Commission.
Results of Operations (dollars in thousands, except per share data)
Overview
Costco operates membership warehouses based on the concept that offering members very low prices on a limited selection of nationally branded and selected private label products in a wide range of merchandise categories will produce high sales volumes and rapid inventory turnover. This rapid inventory turnover, when combined with the operating efficiencies achieved by volume purchasing, efficient distribution and reduced handling of merchandise in no-frills, self-service warehouse facilities, enables Costco to operate profitably at significantly lower gross margins than traditional wholesalers, discount retailers and supermarkets.
Key items for the third quarter included:
| Net sales increased 14.2% over the prior year, driven by an increase in comparable sales of 11% and the opening of 17 new warehouses since the end of the third quarter of fiscal year 2003, bringing the total number of warehouses to 433; |
3
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Continued)
| Gross margin improved five basis points over the prior year, resulting in part from a ten basis point improvement in margin (from last years third quarter results) in merchandise departments, notwithstanding a $5,500 last in, first out (LIFO) charge in this years third quarter, compared to a $5,000 LIFO credit realized in the third quarter of fiscal 2003; |
| Selling, general and administrative expenses improved four basis points over the prior year, largely due to higher sales and improved operating efficiencies; |
| Net income for the third quarter of fiscal 2004 increased 29.2% to $198,658, or $.42 per diluted share; and |
| For the first time, the Board of Directors declared a quarterly cash dividend in the amount of $.10 per share. |
SELECTED CONSOLIDATED STATEMENTS OF INCOME DATA
The table below presents selected operational data, the percentage relationship between net sales and major categories in the Condensed Consolidated Statements of Income and the percentage change in the dollar amounts of each of the items.
Twelve Weeks Ended |
Thirty-Six Weeks Ended |
Percentage Increase/(Decrease) (of dollar amounts) |
||||||||||||||||
May 11, 2003 |
May 9, 2004 |
May 11, 2003 |
May 9, 2004 |
Twelve Weeks |
Thirty-six Weeks |
|||||||||||||
Net sales |
100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | 14.2 | % | 14.3 | % | ||||||
Membership fees |
2.12 | 2.10 | 2.05 | 2.03 | 13.3 | 12.9 | ||||||||||||
Gross margin (A) |
10.56 | 10.61 | 10.71 | 10.68 | 14.8 | 13.9 | ||||||||||||
Selling, general and administrative |
9.88 | 9.84 | 9.83 | 9.80 | 13.8 | 14.0 | ||||||||||||
Preopening expenses |
0.06 | 0.04 | 0.11 | 0.06 | (22.2 | ) | (39.3 | ) | ||||||||||
Provision (income) for impaired assets and closing costs |
0.07 | (0.08 | ) | 0.05 | 0.00 | (241.7 | ) | (109.7 | ) | |||||||||
Operating income |
2.67 | 2.91 | 2.77 | 2.85 | 24.3 | 17.6 | ||||||||||||
Interest expense |
0.09 | 0.09 | 0.09 | 0.08 | 3.3 | 2.2 | ||||||||||||
Interest income and other |
0.10 | 0.13 | 0.09 | 0.11 | 54.6 | 36.3 | ||||||||||||
Income before income taxes |
2.68 | 2.95 | 2.77 | 2.88 | 26.1 | 18.7 | ||||||||||||
Provision for income taxes |
1.03 | 1.09 | 1.07 | 1.07 | 21.2 | 14.1 | ||||||||||||
Net Income |
1.65 | % | 1.86 | % | 1.70 | % | 1.81 | % | 29.2 | % | 21.6 | % | ||||||
(A) | Defined as net sales less merchandise costs. |
Net Sales
Net sales increased 14.2% to $10,672,737 during the third quarter of fiscal 2004, from $9,344,959 during the third quarter of fiscal 2003. For the first thirty-six weeks of fiscal 2004, net sales increased 14.3% to $32,312,773, from $28,275,854 during the first thirty-six weeks of fiscal 2003. These increases were due to an increase in comparable warehouse sales, which accounted for approximately 87% of the sales increases, and to the opening of 17 new warehouses since the end of the third quarter of fiscal 2003, which accounted for the remaining approximately 13% of the sales increases. Had fiscal 2003 results been reported under the guidance of Emerging Issues Task Force (EITF) Issue No. 03-10, Application of Issue No. 02-16 by Resellers to Sales Incentives Offered to Consumers by Manufacturers, the sales last year for both the third quarter and year-to-date
4
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Continued)
would have been reduced by $109,396, resulting in net sales of $9,235,563 and $28,166,458, respectively, on a proforma basis. On this basis net sales increases would have been 15.6% and 14.7% for the third quarter and first thirty-six weeks of fiscal 2004, respectively. (See Recently Issued Accounting Pronouncements, EITF 03-10.) .
For the third quarter of fiscal 2004, comparable sales, that is sales in warehouses open for at least one year, increased 11% over the third quarter of fiscal 2003 and increased 11% during the first thirty-six weeks of fiscal 2004 over the first thirty-six weeks of fiscal 2003. Had EITF 03-10 been in effect for the comparable periods in fiscal 2003, comparable sales increases for the third quarter and thirty-six week reporting periods would have been 13% and 12%, respectively.
Changes in prices of merchandise did not materially affect the sales increases, although gasoline sales contributed to the comparable sales increases by approximately 80 basis points for the third quarter and 90 basis points for the first thirty-six weeks of fiscal 2004 with approximately 75% of this change related to actual gallon increases. In addition, translation of foreign sales into U.S. dollars contributed to the increase in both total and comparable sales due to stronger foreign currencies, accounting for an increase in comparable sales of approximately 180 and 245 basis points for the third quarter and the first thirty-six weeks of fiscal 2004, respectively.
Membership Fees
Membership fees increased 13.3% to $224,502, or 2.10% of net sales, in the third quarter of fiscal 2004 from $198,112, or 2.12% of net sales, in the third quarter of fiscal 2003 and increased 12.9% to $654,918, or 2.03% of net sales, in the first thirty-six weeks of fiscal 2004 from $579,969, or 2.05% of net sales, in the first thirty-six weeks of fiscal 2003. Increases in membership fee income reflected new membership sign-ups, both at new warehouses opened since the end of the third quarter of fiscal 2003 and at existing warehouses; increased penetration of the Companys Executive Membership Two-Percent Reward Program, including the rollout of this program into Canada, which began in the first quarter of fiscal 2004; and high overall member renewal rates (currently 86%) consistent with recent years renewal rates.
Gross Margin
Gross margin (defined as net sales less merchandise costs) increased 14.8% to $1,132,425, or 10.61% of net sales, in the third quarter of fiscal 2004 from $986,636, or 10.56% of net sales, in the third quarter of fiscal 2003. The five basis point increase in gross margin as a percentage of net sales reflected an increase of ten basis points in gross margin in the Companys merchandise departments (which includes warehouse operations, ancillary businesses and e-commerce sales). Gross margins increased year-over-year in many of the Companys merchandise categories (such as Food and Sundries, Hardlines and Fresh Foods), but were negatively impacted by lower year-over-year Softlines margins. Within ancillary business operations, gross margins were higher year-over-year in pharmacy operations and lower year-over-year in the gasoline business. Other factors impacting gross margin included an eleven basis point decrease in margin caused by a LIFO charge in the third quarter of fiscal 2004, compared to a LIFO credit taken in last years third quarter (see below), primarily reflecting increased costs of certain food items and gasoline. Additional factors affecting gross margin included a six basis point increase in margin caused by a change in the timing of the recognition of some vendor allowances in complying with EITF Issue No. 02-16, Accounting by a Customer (Including a Reseller) for Certain Consideration Received from a Vendor; and a 13 basis point increase due to the implementation of EITF 03-10, whereby sales and cost of sales were reduced, resulting in a higher gross margin percent to sales. Also, a reduction in gross margin by 13 basis points was due to the increased rewards related to the Executive Membership Two-Percent Reward Program, due to an increase in the penetration of the Executive Member program, including the rollout of the program in Canada in the first quarter of fiscal 2004.
5
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Continued)
Gross margin increased 13.9% to $3,450,362, or 10.68% of net sales, in the first thirty-six weeks of fiscal 2004 from $3,028,223, or 10.71% of net sales, in the first thirty-six weeks of fiscal 2003. The three basis point year-to-date decrease in gross margin as a percentage of net sales reflected a 14 basis point increase in gross margin in the Companys merchandise departments, helped by strong year-over-year gross margins in the Companys ancillary business operations, particularly gasoline. Year-over-year gross margin was negatively impacted by a seven basis point decrease in margin caused by a change in the timing of the recognition of some vendor allowances (EITF 02-16); but was positively impacted by the implementation of EITF 03-10, whereby sales and cost of sales were reduced, resulting in a four basis point higher gross margin percent to sales. Additionally, a reduction in gross margin by 11 basis points was due to the increased rewards related to the Executive Membership Two-Percent Reward Program, resulting from an increase in the penetration of the Executive Member program, including the first quarter rollout of the program in Canada. The impact of LIFO on a year-to-date basis negatively impacted margin by an additional three basis points.
The gross margin figures reflect accounting for most U.S. merchandise inventories on the LIFO method. The third quarter and the first thirty-six weeks of fiscal 2004 included a $5,500 LIFO charge (increase in merchandise costs), whereas both the third quarter and the first thirty-six weeks of fiscal 2003 included a $5,000 LIFO credit (reduction in merchandise costs).
Selling, General and Administrative Expenses
Selling, general and administrative (SG&A) expenses as a percent of net sales decreased to 9.84% during the third quarter of fiscal 2004 from 9.88% during the third quarter of fiscal 2003, and decreased to 9.80% during the first thirty-six weeks of fiscal 2004 from 9.83% during the first thirty-six weeks of fiscal 2003. Had EITF 03-10 been in effect for the comparable third quarter and 36-week periods in fiscal 2003, selling, general and administrative expenses as a percent to sales would have shown additional improvement of twelve and four basis points for the third quarter and thirty-six weeks, respectively.
For both the third quarter and the first thirty-six weeks of fiscal 2004, warehouse payroll, benefits and utilities costs positively impacted SG&A comparisons year-over-year by approximately 20 basis points and 11 basis points, respectively. This decrease was partially offset by the 12 and four basis point increases for EITF 03-10 for the third quarter and the first thirty-six week period, respectively, and by an increase in stock-based compensation costs of approximately four basis points for both the third quarter and first thirty-six weeks of fiscal 2004.
Preopening Expenses
Preopening expenses totaled $4,552, or .04% of net sales, during the third quarter of fiscal 2004 compared to $5,853, or .06% of net sales, during the third quarter of fiscal 2003. Three warehouses were opened in the third quarter of fiscal 2004 compared to six warehouses opened (including three relocations that incur substantially less preopening expenses than new locations) during the third quarter of fiscal 2003. Preopening costs per warehouse were not appreciably different than in fiscal 2003 as the Company incurred preopening costs in fiscal 2004 for one warehouse that opened four days subsequent to the second quarter ended February 15, 2004.
Preopening expenses totaled $18,893, or .06% of net sales, during the first thirty-six weeks of fiscal 2004 compared to $31,115, or .11% of net sales, during the first thirty-six weeks of fiscal 2003. Thirteen warehouses were opened in the first thirty-six weeks of fiscal 2004 compared to 25 warehouses (including five relocated warehouses) opened during the first thirty-six weeks of fiscal 2003.
Provision (Income) for Impaired Assets and Closing Costs
The provision (income) for impaired assets and closing costs reflected income of $8,500 in the third quarter of fiscal 2004 compared to a charge of $6,000 in the third quarter of fiscal 2003, and reflected income of $1,500
6
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Continued)
in the first thirty-six weeks of fiscal 2004 compared to a $15,500 charge in the first thirty-six weeks of fiscal 2003. The fiscal 2004 amounts include gains of $12,217, principally from the sale of two real estate properties in the third quarter. Both fiscal 2004 and 2003 provisions include costs related to impairment of long-lived assets, future lease obligations of warehouses that have been relocated to new facilities and any gains or losses resulting from the sale of real property.
Interest Expense
Interest expense totaled $9,004 in the third quarter of fiscal 2004 compared to $8,715 in the third quarter of fiscal 2003 and totaled $25,740 in the first thirty-six weeks of fiscal 2004 compared to $25,186 in the first thirty-six weeks of fiscal 2003. Interest expense in both fiscal 2004 and fiscal 2003 primarily includes interest on the 7 1/8% and 5 1/2% Senior Notes, the 3 1/2% Zero Coupon Notes and balances outstanding under the Companys bank credit facilities and promissory notes. The increases in interest expense for both the third quarter and the first thirty-six week period of fiscal 2004 are primarily related to the increases in interest rates on the Senior Notes, as these fixed rate instruments had been swapped into variable rate debt in November 2001 and March 2002. A reduction in interest capitalized was also a factor for the first thirty-six week period as the number of projects under construction was lower in fiscal 2004 than in fiscal 2003.
Interest Income and Other
Interest income and other totaled $14,188 in the third quarter of fiscal 2004 compared to $9,179 in the third quarter of fiscal 2003 and totaled $35,163 in the first thirty-six weeks of fiscal 2004, compared to $25,796 in the first thirty-six weeks of fiscal 2003. These increases primarily reflect increased interest income resulting from higher cash and cash equivalents balances and short-term investments on hand throughout the first thirty-six weeks of fiscal 2004 as compared to the first thirty-six weeks of fiscal 2003. In addition, year-over-year earnings increases in Costco Mexico, the Companys 50%-owned joint venture, positively impacted these increases.
Provision for Income Taxes
The effective income tax rate on earnings in both the third quarter and first thirty-six weeks of fiscal 2004 was 37%, compared to 38.5% in both the third quarter and first thirty-six weeks of fiscal 2003, primarily attributable to lower statutory income tax rates for foreign operations.
Liquidity and Capital Resources (dollars in thousands, except per share amounts)
Cash Flows
Cash flow generated from warehouse operations provides a significant source of liquidity. Net cash provided by operating activities totaled $1,618,649 in the first thirty-six weeks of fiscal 2004 compared to $1,076,159 in the first thirty-six weeks of fiscal 2003. The increase of $542,490 is primarily a result of an increase in the change in receivables, other current assets, deferred income and accrued and other current liabilities of $375,540, due primarily to the collection of an operating tax receivable and increases in the healthcare cost accrual, income taxes payable and deferred vendor allowances in the first thirty-six weeks of fiscal 2004 compared to the same period of fiscal 2003.
The primary component of net cash used in investing activities continues to be the purchase of property and equipment and the construction of facilities related to the Companys warehouse expansion and remodel projects. Net cash used in investing activities totaled $807,350 in the first thirty-six weeks of fiscal 2004 compared to $596,547 in the first thirty-six weeks of fiscal 2003, an increase of $210,803. The increase in investing activities primarily relates to an increase in short-term investments of $294,975 and the purchase of the remaining 20%
7
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Continued)
minority interest in Costco Wholesale UK Limited of $95,153, which was partially offset by a reduction in the acquisition of property and equipment and the construction of facilities for new and remodeled warehouses of $163,234 (from $608,386 to $445,152) between the first thirty-six weeks of fiscal 2004 and fiscal 2003, as new warehouse openings decreased year-over-year from 25 (including five relocated warehouses) in fiscal 2003 to 13 in fiscal 2004.
Net cash provided by financing activities totaled $129,374 in the first thirty-six weeks of fiscal 2004 compared to net cash used of $21,770 in the first thirty-six weeks of fiscal 2003. The increase of $151,144 primarily resulted from a change in bank checks outstanding of $210,001, less a reduction in net proceeds from the issuance of long-term debt of $59,134 in fiscal 2003 to no additional debt issuance in the current fiscal year.
Dividends
On April 28, 2004, Costcos Board of Directors announced the declaration of a quarterly cash dividend of $0.10 per share payable to shareholders of record on May 10, 2004, to be paid on May 31, 2004. At the end of the Companys third quarter of fiscal 2004, May 9, 2004, a dividends payable liability of $45,939 was established, which is included in other current liabilities in the accompanying condensed consolidated balance sheet. Going forward, the Company expects to pay dividends on a quarterly basis.
Expansion Plans
Costcos primary requirement for new capital is for the financing of the land, building and equipment costs for new warehouses plus the costs of initial warehouse operations and working capital requirements, as well as additional capital for international expansion through investments in foreign subsidiaries and joint ventures.
While there can be no assurance that current expectations will be realized, and plans are subject to change upon further review, it is managements current intention to spend an aggregate of approximately $700,000 during fiscal 2004 in the United States and Canada for real estate, construction, remodeling and equipment for warehouse clubs and related operations; and approximately $50,000 to $100,000 for international expansion, including the United Kingdom, Asia, Mexico and other potential ventures. Through the end of the third quarter of fiscal 2004, the Company had incurred expenditures of approximately $445,152. Future expenditures will be financed with a combination of cash provided from operations, the use of cash and cash equivalents and short-term investments (totaling $2,781,698 as of May 9, 2004), short-term borrowings under revolving credit facilities and other financing sources as required. Of the $2,781,698, approximately $463,595 represented debit and credit card receivables primarily related to weekend sales immediately prior to the quarter-end close. Expansion plans for the United States and Canada during the remainder of fiscal 2004 are to open an additional seven new warehouse clubs.
Additional Equity Investment in Subsidiary
On October 3, 2003, the Company acquired from Carrefour Nederland B.V. its 20% equity interest in Costco Wholesale UK Limited for cash of approximately $95,153, bringing Costcos ownership in Costco Wholesale UK Limited to 100%.
Bank Credit Facilities and Commercial Paper Programs
The Company has in place a $500,000 commercial paper program supported by a $300,000 bank credit facility with a group of ten banks, of which $150,000 expires on November 9, 2004, and $150,000 expires on November 15, 2005. At May 9, 2004, no amounts were outstanding under the commercial paper program or the credit facility. Covenants related to the credit facility place limitations on total Company indebtedness. At May 9, 2004, the Company was in compliance with all covenants.
8
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Continued)
A wholly-owned Canadian subsidiary has a $144,900 commercial paper program supported by a $43,500 bank credit facility with a Canadian bank, which expires in March 2005. At May 9, 2004, no amounts were outstanding under the Canadian commercial paper program or the bank credit facility.
The Company has agreed to limit the combined amount outstanding under the U.S. and Canadian commercial paper programs to the $343,500 combined amounts of the respective supporting bank credit facilities.
The Companys wholly-owned Japanese subsidiary has a short-term $27,100 bank line of credit, which expires in November 2004. At May 9, 2004, no amounts were outstanding under the line of credit.
The Companys wholly-owned UK subsidiary has a $107,800 bank revolving credit facility and a $44,900 bank overdraft facility, both expiring in February 2007. At May 9, 2004, approximately $18,000 was outstanding under the revolving credit facility and no balance was outstanding under the bank overdraft facility.
Letters of Credit
The Company has separate letter of credit facilities (for commercial and standby letters of credit) totaling approximately $371,800. The outstanding commitments under these facilities at May 9, 2004 totaled approximately $98,800, including approximately $46,000 in standby letters of credit.
Derivatives
The Company has limited involvement with derivative financial instruments and uses them only to manage well-defined interest rate and foreign exchange risks. Forward foreign exchange contracts are used to hedge the impact of fluctuations of foreign exchange on inventory purchases and typically have very short terms. The aggregate amount of foreign exchange contracts outstanding at May 9, 2004 was not material. The only significant derivative instruments the Company holds are interest rate swaps, which the Company uses to manage interest rates associated with its borrowings and to manage the Companys mix of fixed and variable-rate debt. As of May 9, 2004, the Company had fixed-to-floating interest rate swaps with an aggregate notional amount of $600,000 and an aggregate fair value of $20,075, which is recorded in other assets. These swaps were entered into effective November 13, 2001, and March 25, 2002, and are designated and qualify as fair value hedges of the Companys $300,000 7 1/8% Senior Notes and the Companys $300,000 5 1/2% Senior Notes, respectively. As the terms of the swaps match those of the underlying hedged debt, the changes in the fair value of these swaps are offset by corresponding changes in the carrying amount of the hedged debt, and result in no net earnings impact.
Critical Accounting Policies
The preparation of the Companys financial statements requires that management make estimates and judgments that affect the financial position and results of operations. Management continues to review its accounting policies and evaluate its estimates, including those related to merchandise inventory, impairment of long-lived assets and warehouse closing costs and insurance/self-insurance liabilities. The Company bases its estimates on historical experience, outside expertise and on other assumptions and factors that management believes to be reasonable under present circumstances.
Merchandise Inventories
Merchandise inventories are valued at the lower of cost or market as determined primarily by the retail method of accounting and are stated using the last-in, first-out (LIFO) method for substantially all U.S. merchandise inventories. Merchandise inventories for all foreign operations are primarily valued by the retail method of accounting, and are stated using the first-in, first-out (FIFO) method. The Company believes the
9
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Continued)
LIFO method more fairly presents the results of operations by more closely matching current costs with current revenues. The Company records an adjustment each quarter, if necessary, for the expected annual effect of inflation, and these estimates are adjusted to actual results determined at year-end. The Company considers in its calculation of the LIFO cost the estimated net realizable value of inventory in those inventory pools where deflation exists and records a write down of inventory where estimated net realizable value is less than LIFO inventory.
The Company provides for estimated inventory losses between physical inventory counts on the basis of a percentage of sales. The provision is adjusted periodically to reflect the trend of the actual physical inventory count results, which generally occur in the second and fourth fiscal quarters.
Inventory cost, where appropriate, is reduced by estimates of vendor rebates earned when those rebates are deemed to be probable and reasonably estimable. Other consideration received from vendors is generally recorded as a reduction of merchandise costs upon completion of contractual milestones, terms of agreement, or other systematic and rational approach.
Impairment of Long-lived Assets and Warehouse Closing Costs
The Company periodically evaluates its long-lived assets for indicators of impairment. Managements judgments are based on market and operational conditions at the present time. Future events could cause management to conclude that impairment factors exist, requiring an adjustment of these assets to their then-current fair market value.
The Company provides estimates for warehouse closing costs when it is appropriate to do so based on accounting principles generally accepted in the United States. Future circumstances may result in the Companys actual future closing costs or the amount recognized upon the sale of the property to differ substantially from the original estimates.
Insurance/Self-Insurance Liabilities
The Company uses a combination of insurance and self-insurance mechanisms to provide for the potential liabilities for workers compensation, general liability, property insurance, director and officers liability, vehicle liability and employee health care benefits. Liabilities associated with the risks that are retained by the Company are estimated, in part, by considering historical claims experience and outside expertise, demographic factors, severity factors and other actuarial assumptions. The estimated accruals for these liabilities could be significantly affected if future occurrences and claims differ from these assumptions and historical trends.
Recently Issued Accounting Pronouncements (dollars in thousands, except per share data)
In December 2003, the FASB issued Interpretation No. 46 (revised December 2003), Consolidation of Variable Interest Entities (FIN 46R), which addresses how a business enterprise should evaluate whether it has a controlling financial interest in an entity through means other than voting rights and accordingly should consolidate the entity. In general, a variable interest entity is a corporation, partnership, trust, or any other legal structure used for business purposes that either does not have equity investors with voting rights or has equity investors that do not provide sufficient financial resources for the entity to support its activities. Interpretation No. 46 requires a variable interest entity to be consolidated by a company if that company is subject to a majority of the risk of loss from the variable interest entitys activities or entitled to receive a majority of the entitys residual returns or both. FIN 46R replaces FASB Interpretation No. 46, Consolidation of Variable Interest Entities, which was issued in January 2003 and revised the implementation date to the first fiscal period ending after March 15, 2004, with the exception of special purpose entities. The adoption of this interpretation did not have a material impact on the Companys condensed consolidated financial statements.
10
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Continued)
In November 2002, the Emerging Issues Task Force (EITF) reached consensus on certain issues discussed in Issue No. 02-16, Accounting by a Customer (Including a Reseller) for Certain Consideration Received from a Vendor, with respect to determining how a reseller should characterize consideration received from a vendor and when to recognize and how to measure that consideration in its income statement. Requirements for recognizing volume-based rebates are effective for arrangements entered into or modified after November 21, 2002 and resellers with other supplier payments should generally apply the new rules prospectively for agreements entered into or modified after December 31, 2002. The adoption of this consensus will not have a significant impact on the Company on an annual basis. However, the application of the consensus has resulted in a change in the timing for the recognition of some vendor allowances for certain agreements entered into subsequent to December 31, 2002 and will extend the recognition time frame beyond that which was in effect for similar contracts entered into prior to December 31, 2002. Net income for the third quarter of fiscal 2004 was positively impacted by $5,032 after-tax ($.01 per diluted share) and was negatively impacted for the year-to-date period ended May 9, 2004 by $9,561 after-tax ($.02 per diluted share) due to the adoption of EITF 02-16.
In November 2003, the EITF reached consensus on Issue No. 03-10, Application of Issue No. 02-16 by Resellers to Sales Incentives Offered to Consumers by Manufacturers, with respect to determining if consideration received by a reseller from a vendor that is reimbursed by the vendor for honoring the vendors sale incentives offered directly to consumers should be recorded as a reduction in sales. These rules apply to transactions entered into by consumers in fiscal periods beginning after November 25, 2003 and, therefore, apply to such transactions starting with the Companys fiscal third quarter of 2004, which began February 16, 2004. The adoption of EITF 03-10 will not affect the Companys consolidated gross profit or net income, but will result in a reduction of both net sales and merchandise costs by an equal amount. For both the third quarter and year-to-date fiscal 2004, sales and cost of sales have been reduced by $133,996. Had the Companys third quarter of fiscal 2003 been reported under EITF 03-10 guidance, the sales and cost of sales for the third quarter and year-to-date period would have been reduced by $109,396.
Item 3. Quantitative and Qualitative Disclosure About Market Risk
Our exposure to financial market risk results primarily from fluctuations in interest and currency rates. There have been no material changes to our market risks as disclosed in our Annual Report on Form 10-K for the year ended August 31, 2003.
Item 4. Controls and Procedures
We carried out an evaluation as of May 9, 2004, under the supervision and with the participation of the Companys management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Securities Exchange Act Rule 13a-14 and 15d-14. Based upon that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that as of the end of the period covered by this report, our disclosure controls and procedures are effective to timely alert them to any material information relating to the Company (including its consolidated subsidiaries) that must be included in our periodic Securities and Exchange Commission filings. There have been no significant changes in the Companys internal controls over financial reporting or in other factors that could significantly affect internal controls over financial reporting subsequent to their evaluation.
The Company intends to review and evaluate the design and effectiveness of its disclosure controls and procedures on an ongoing basis and to improve its controls and procedures over time and to correct any deficiencies that may be discovered in the future in order to ensure that senior management has timely access to all material financial and non-financial information concerning the Companys business. While management believes that the present design of the Companys disclosure controls and procedures is effective to achieve these results, future events affecting the Companys business may cause management to modify its disclosure controls and procedures.
The Company is required to comply with the provisions of Section 404 of the Sarbanes-Oxley Act of 2002 (relating to internal controls) at fiscal year-end 2005.
11
PART IIOTHER INFORMATION
( dollars in thousands)
The Company is involved from time to time in claims, proceedings and litigation arising from its business and property ownership. The Company is a defendant in two actions purportedly brought as class actions on behalf of certain present and former Costco managers in California, in which plaintiffs allege that they have not been properly compensated for overtime work. Scott M. Williams v. Costco Wholesale Corporation, United States District Court (San Diego), Case No. 02-CV-2003 NAJ (JFS); Superior Court for the County of San Diego, Case No. GIC 792559; Greg Randall v. Costco Wholesale Corporation, Superior Court for the County of Los Angeles, Case No. BC 296369. Presently, claims are made under various provisions of the California Labor Code and the California Business and Professions Code. Plaintiffs seek restitution/disgorgement, compensatory damages, various statutory penalties, liquidated damages, punitive, treble and exemplary damages, and attorneys fees. In neither case has the Court determined whether the action should proceed as a class action or, if so, the definition of the class. The Company expects to vigorously defend these actions. The Company does not believe that any claim, proceeding or litigation, either alone or in the aggregate, will have a material adverse effect on the Companys consolidated financial position or results of operations.
ITEM 2. Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities
None.
ITEM 3. Defaults Upon Senior Securities
None.
ITEM 4. Submission of Matters to a Vote of Security Holders
None.
None.
ITEM 6. Exhibits and Reports on Form 8-K
(a) | The following exhibits are included herein or incorporated by reference: |
(3.1) | Articles of Incorporation of the Registrant. Incorporated by reference to Form 8-K dated August 30, 1999 | |
(3.2) | Bylaws of the Registrant. Incorporated by reference to Form 10-K dated November 17, 2000 | |
(4.1) | Registrant will furnish upon request copies of instruments defining the rights of holders of its long-term debt instruments | |
(15.1) | Letter of KPMG LLP regarding unaudited financial information | |
(31.1) | Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
(31.2) | Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
(32.1) | Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
(32.2) | Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
(99) | Report of Independent Registered Public Accounting Firm |
(b) One report on Form 8-K was filed during the 12-week period ended May 9, 2004. On March 3, 2004 the Company filed a Form 8-K, which contained its press release of the financial results of the second quarter of fiscal 2004. The Company filed a Form 8-K on May 27, 2004, subsequent to the quarter end, which contained its press release of the financial results of the third quarter of fiscal 2004.
12
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
COSTCO WHOLESALE CORPORATION
(Registrant)
Date: June 16, 2004 |
/s/ JAMES D. SINEGAL | |
James D. Sinegal President, Chief Executive Officer | ||
Date: June 16, 2004 |
/s/ RICHARD A. GALANTI | |
Richard A. Galanti Executive Vice President, Chief Financial Officer |
13
CONDENSED CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except par value)
(unaudited)
May 9, 2004 |
August 31, 2003 |
|||||||
ASSETS |
| |||||||
CURRENT ASSETS |
||||||||
Cash and cash equivalents |
$ | 2,492,928 | $ | 1,545,439 | ||||
Short-term investments |
288,770 | | ||||||
Receivables, net |
255,066 | 556,090 | ||||||
Merchandise inventories |
3,612,243 | 3,339,428 | ||||||
Other current assets |
276,402 | 270,581 | ||||||
Total current assets |
6,925,409 | 5,711,538 | ||||||
PROPERTY AND EQUIPMENT |
||||||||
Land |
2,233,318 | 2,173,685 | ||||||
Buildings, leaseholds and land improvements |
5,120,610 | 4,831,236 | ||||||
Equipment and fixtures |
1,973,842 | 1,846,324 | ||||||
Construction in progress |
114,799 | 154,181 | ||||||
9,442,569 | 9,005,426 | |||||||
Less accumulated depreciation and amortization |
(2,293,848 | ) | (2,045,418 | ) | ||||
Net property and equipment |
7,148,721 | 6,960,008 | ||||||
OTHER ASSETS |
541,152 | 520,142 | ||||||
$ | 14,615,282 | $ | 13,191,688 | |||||
LIABILITIES AND STOCKHOLDERS EQUITY |
| |||||||
CURRENT LIABILITIES |
||||||||
Short-term borrowings |
$ | 17,971 | $ | 47,421 | ||||
Accounts payable |
3,557,140 | 3,131,320 | ||||||
Accrued salaries and benefits |
869,128 | 734,261 | ||||||
Accrued sales and other taxes |
236,233 | 207,392 | ||||||
Deferred membership income |
462,348 | 401,357 | ||||||
Other current liabilities |
701,575 | 489,356 | ||||||
Total current liabilities |
5,844,395 | 5,011,107 | ||||||
LONG-TERM DEBT |
1,292,256 | 1,289,649 | ||||||
DEFERRED INCOME TAXES AND OTHER LIABILITIES |
204,609 | 209,835 | ||||||
Total liabilities |
7,341,260 | 6,510,591 | ||||||
COMMITMENTS AND CONTINGENCIES MINORITY INTEREST |
61,916 | 126,117 | ||||||
STOCKHOLDERS EQUITY |
||||||||
Preferred stock $.005 par value; 100,000,000 shares authorized; no shares issued and outstanding |
| | ||||||
Common stock $.005 par value; 900,000,000 shares authorized; 459,390,000 and 457,479,000 shares issued and outstanding |
2,297 | 2,287 | ||||||
Additional paid-in capital |
1,353,540 | 1,280,942 | ||||||
Other accumulated comprehensive loss |
(33,148 | ) | (77,980 | ) | ||||
Retained earnings |
5,889,417 | 5,349,731 | ||||||
Total stockholders equity |
7,212,106 | 6,554,980 | ||||||
$ | 14,615,282 | $ | 13,191,688 | |||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
14
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(dollars in thousands, except per share data)
(unaudited)
12 Weeks Ended |
36 Weeks Ended |
|||||||||||||||
May 9, 2004 |
May 11, 2003 |
May 9, 2004 |
May 11, 2003 |
|||||||||||||
REVENUE |
||||||||||||||||
Net sales |
$ | 10,672,737 | $ | 9,344,959 | $ | 32,312,773 | $ | 28,275,854 | ||||||||
Membership fees |
224,502 | 198,112 | 654,918 | 579,969 | ||||||||||||
Total revenue |
10,897,239 | 9,543,071 | 32,967,691 | 28,855,823 | ||||||||||||
OPERATING EXPENSES |
||||||||||||||||
Merchandise costs |
9,540,312 | 8,358,323 | 28,862,411 | 25,247,631 | ||||||||||||
Selling, general and administrative |
1,050,728 | 923,309 | 3,167,746 | 2,779,139 | ||||||||||||
Preopening expenses |
4,552 | 5,853 | 18,893 | 31,115 | ||||||||||||
Provision (income) for impaired assets and closing costs |
(8,500 | ) | 6,000 | (1,500 | ) | 15,500 | ||||||||||
Operating income |
310,147 | 249,586 | 920,141 | 782,438 | ||||||||||||
OTHER INCOME (EXPENSE) |
||||||||||||||||
Interest expense |
(9,004 | ) | (8,715 | ) | (25,740 | ) | (25,186 | ) | ||||||||
Interest income and other |
14,188 | 9,179 | 35,163 | 25,796 | ||||||||||||
INCOME BEFORE INCOME TAXES |
315,331 | 250,050 | 929,564 | 783,048 | ||||||||||||
Provision for income taxes |
116,673 | 96,270 | 343,939 | 301,474 | ||||||||||||
NET INCOME |
$ | 198,658 | $ | 153,780 | $ | 585,625 | $ | 481,574 | ||||||||
NET INCOME PER COMMON AND COMMON EQUIVALENT SHARE: |
||||||||||||||||
Basic |
$ | 0.43 | $ | 0.34 | $ | 1.28 | $ | 1.06 | ||||||||
Diluted |
$ | 0.42 | $ | 0.33 | $ | 1.23 | $ | 1.02 | ||||||||
Shares used in calculation (000s) |
||||||||||||||||
Basic |
459,074 | 456,370 | 458,311 | 455,956 | ||||||||||||
Diluted |
482,485 | 479,183 | 481,395 | 478,889 | ||||||||||||
Dividends per share |
$ | 0.10 | $ | | $ | 0.10 | $ | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
15
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in thousands)
(unaudited)
36 Weeks Ended |
||||||||
May 9, 2004 |
May 11, 2003 |
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net income |
$ | 585,625 | $ | 481,574 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Undistributed equity earnings in joint ventures |
(18,972 | ) | (16,739 | ) | ||||
Depreciation and amortization |
303,574 | 266,909 | ||||||
Stock-based compensation |
21,336 | 4,443 | ||||||
Accretion of discount on zero coupon notes |
12,677 | 12,274 | ||||||
Net (gain)/loss on sale of property and equipment and other |
(11,373 | ) | 4,748 | |||||
Provision for impaired assets |
2,283 | 5,208 | ||||||
Change in deferred income taxes |
(15,096 | ) | 17,954 | |||||
Tax benefit from exercise of stock options |
9,725 | 8,351 | ||||||
Change in receivables, other current assets, deferred income, accrued and other current liabilities |
707,032 | 331,492 | ||||||
Increase in merchandise inventories |
(250,585 | ) | (71,881 | ) | ||||
Increase in accounts payable |
272,423 | 31,826 | ||||||
Total adjustments |
1,033,024 | 594,585 | ||||||
Net cash provided by operating activities |
1,618,649 | 1,076,159 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Additions to property and equipment |
(445,152 | ) | (608,386 | ) | ||||
Proceeds from the sale of property and equipment |
30,286 | 32,694 | ||||||
Purchase of minority interest |
(95,153 | ) | | |||||
Increase in short-term investments |
(294,975 | ) | | |||||
Increase in other assets and other, net |
(2,356 | ) | (20,855 | ) | ||||
Net cash used in investing activities |
(807,350 | ) | (596,547 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Repayments of short-term borrowings, net |
(34,703 | ) | (14,591 | ) | ||||
Net proceeds from issuance of long-term debt |
| 59,134 | ||||||
Repayments of long-term debt |
(5,767 | ) | (7,707 | ) | ||||
Changes in bank checks outstanding |
126,234 | (83,767 | ) | |||||
Proceeds from minority interests |
2,063 | 4,246 | ||||||
Exercise of stock options |
41,547 | 20,915 | ||||||
Net cash provided by/(used in) financing activities |
129,374 | (21,770 | ) | |||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH |
6,816 | 26,112 | ||||||
Net increase in cash and cash equivalents |
947,489 | 483,954 | ||||||
CASH AND CASH EQUIVALENTS BEGINNING OF YEAR |
1,545,439 | 805,518 | ||||||
CASH AND CASH EQUIVALENTS END OF PERIOD |
$ | 2,492,928 | $ | 1,289,472 | ||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
||||||||
Cash paid during the period for: |
||||||||
Interest (net of amounts capitalized) |
$ | 9,602 | $ | 13,906 | ||||
Income taxes |
$ | 261,233 | $ | 181,859 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
16
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
(unaudited)
NOTE (1)SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q for interim financial reporting pursuant to the rules and regulations of the Securities and Exchange Commission. While these statements reflect all normal recurring adjustments which are, in the opinion of management, necessary for fair presentation of the results of the interim period, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. For further information, refer to the financial statements and footnotes thereto included in the Companys annual report filed on Form 10-K for the fiscal year ended August 31, 2003.
The condensed consolidated financial statements include the accounts of Costco Wholesale Corporation, a Washington corporation, and its subsidiaries (Costco or the Company). All material inter-company transactions between the Company and its subsidiaries have been eliminated in consolidation. Costco primarily operates membership warehouses under the Costco Wholesale name.
Costco operates membership warehouse clubs that offer low prices on a limited selection of nationally branded and selected private label products in a wide range of merchandise categories in no-frills, self-service warehouse facilities. At May 9, 2004, Costco operated 433 warehouse clubs: 317 in the United States and 3 in Puerto Rico; 63 in Canada; 15 in the United Kingdom; five in Korea; three in Taiwan; four in Japan; and 23 warehouses in Mexico with a joint venture partner.
The Companys investments in the Costco Mexico joint venture and in other unconsolidated joint ventures that are less than majority owned are accounted for under the equity method.
Fiscal Years
The Company reports on a 52/53-week fiscal year basis, which ends on the Sunday nearest August 31st. Fiscal year 2004 is a 52-week year, with the first, second and third quarters consisting of 12 weeks each and the fourth quarter, ending August 29, 2004 consisting of 16 weeks. Fiscal year 2003 was also a 52-week year, which ended August 31, 2003.
Cash Equivalents
The Company considers all highly liquid investments with a maturity date of three months or less at the date of purchase and proceeds due from credit and debit card transactions with settlement terms of less than five days to be cash equivalents. Of the total cash and cash equivalents of $2,492,928 at May 9, 2004 and $1,545,439 at August 31, 2003, credit and debit card receivables were $463,595 and $412,861, respectively.
Short-term Investments
Short-term investments have a maturity of three months to five years from the purchase date. Investments with maturities beyond one year may be classified as short-term based on their highly liquid nature and because such marketable securities represent the investment of cash that is available for current operations. All short-term investments are classified as available for sale and are recorded at market value using the specific identification method; unrealized gains and losses are reflected in other accumulated comprehensive income or loss.
17
COSTCO WHOLESALE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
NOTE (1)SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Receivables, net
Receivables consist primarily of vendor rebates and promotional allowances, receivables from government tax authorities and other miscellaneous amounts due to the Company, and are net of allowance for doubtful accounts of $1,185 at May 9, 2004 and $1,529 at August 31, 2003. Management determines the allowance for doubtful accounts based on known troubled accounts and historical experience applied to an aging of accounts.
Vendor Rebates and Allowances
Periodic payments from vendors in the form of volume rebates or other purchase discounts that are evidenced by signed agreements are reflected in the carrying value of the inventory when earned and as a component of merchandise costs as the merchandise is sold. Other consideration received from vendors is generally recorded as a reduction of merchandise costs upon completion of contractual milestones, terms of the related agreement, or by other systematic and rational approach.
Merchandise Inventories
Merchandise inventories are valued at the lower of cost or market as determined primarily by the retail inventory method, and are stated using the last-in, first-out (LIFO) method for substantially all U.S. merchandise inventories. Merchandise inventories for all foreign operations are primarily valued by the retail method of accounting, and are stated using the first-in, first-out (FIFO) method. The Company believes the LIFO method more fairly presents the results of operations by more closely matching current costs with current revenues. The Company records an adjustment each quarter, if necessary, for the expected annual effect of inflation and these estimates are adjusted to actual results determined at year-end. The Company considers in its calculation of the LIFO cost the estimated net realizable value of inventory in those inventory pools where deflation exists and records a write down of inventory where estimated net realizable value is less than LIFO inventory. If all merchandise inventories had been valued using the first-in, first-out (FIFO) method, inventories would have been lower by $14,000 at May 9, 2004 and by $19,500 at August 31, 2003.
May 9, 2004 |
August 31, 2003 | |||||
Merchandise inventories consist of: |
||||||
United States (primarily LIFO) |
$ | 2,870,727 | $ | 2,668,342 | ||
Foreign (FIFO) |
741,516 | 671,086 | ||||
Total |
$ | 3,612,243 | $ | 3,339,428 | ||
The Company provides for estimated inventory losses between physical inventory counts on the basis of a standard percentage of sales. This provision is adjusted periodically to reflect the actual shrinkage results of the physical inventory counts, which generally occur in the second and fourth quarters of the Companys fiscal year.
Property and Equipment
Property and equipment are stated at cost. Depreciation and amortization expenses are computed using the straight-line method for financial reporting purposes. Buildings are generally depreciated over twenty-five to thirty-five years; equipment and fixtures are depreciated over three to ten years; and leasehold improvements are amortized over the initial term of the lease or estimated asset life, if shorter.
18
COSTCO WHOLESALE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
NOTE (1)SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Impairment of Long-Lived Assets
The Company periodically evaluates the realizability of long-lived assets for impairment when events or changes in circumstances occur, which may indicate the carrying amount of the asset may not be recoverable. The Company evaluates the carrying value of the asset by comparing the estimated future undiscounted cash flows generated from the use of the asset and its eventual disposition with the assets reported net book value. In accordance with Statement of Financial Accounting Standards (SFAS) No. 144, the Company recorded a $2,283 pre-tax, non-cash charge in the first thirty-six weeks of fiscal 2004, including a $783 charge in the third quarter, reflecting its estimate of impairment relating to real property, as compared to a $379 and $5,208 pre-tax, non-cash charge in the third quarter and for the first thirty-six weeks of fiscal 2003, respectively, reflecting its estimate of impairment relating to closed warehouses. The charges reflect the difference between the carrying value and fair value, which was based on estimated market valuations for those assets whose carrying value is not currently anticipated to be recoverable through future cash flows.
Goodwill
Goodwill, net of accumulated amortization, resulting from certain business combinations is included in other assets, and totaled $60,266 at May 9, 2004 and $46,549 at August 31, 2003. This increase is predominantly a result of the acquisition of a 20% equity interest in Costco Wholesale UK Limited from Carrefour Nederland B.V. on October 3, 2003. On September 3, 2001, the Company adopted SFAS No. 142, Accounting for Goodwill and Other Intangibles, which specifies that goodwill and some intangible assets will no longer be amortized, but instead will be subject to periodic impairment testing. Accordingly, the Company reviews previously reported goodwill for impairment on an annual basis, or more frequently if circumstances dictate.
Accounts Payable
The Companys banking system provides for the daily replenishment of major bank accounts as checks are presented. Accordingly, included in accounts payable at May 9, 2004 and at August 31, 2003 are $351,982 and $216,980, respectively, representing the excess of outstanding checks over cash on deposit at the banks on which the checks were drawn.
Insurance/Self-Insurance Liabilities
The Company uses a combination of insurance and self-insurance mechanisms to provide for the potential liabilities for workers compensation, general liability, property insurance, director and officers liability, vehicle liability and employee health care benefits. Liabilities associated with the risks that are retained by the Company are estimated, in part, by considering historical claims experience and outside expertise, demographic factors, severity factors and other actuarial assumptions. The estimated accruals for these liabilities could be significantly affected if future occurrences and claims differ from these assumptions and historical trends.
Derivatives
The Company has limited involvement with derivative financial instruments and uses them only to manage well-defined interest rate and foreign exchange risks. Forward foreign exchange contracts are used to hedge the impact of fluctuations of foreign exchange on inventory purchases and typically have very short terms. The
19
COSTCO WHOLESALE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
NOTE (1)SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
aggregate amount of foreign exchange contracts outstanding at May 9, 2004 was not material. The only significant derivative instruments the Company holds are interest rate swaps, which the Company uses to manage interest rates associated with its borrowings and to manage the Companys mix of fixed and variable-rate debt. As of May 9, 2004, the Company had fixed-to-floating interest rate swaps with an aggregate notional amount of $600,000 and an aggregate fair value of $20,075, which is recorded in other assets. These swaps were entered into effective November 13, 2001, and March 25, 2002, and are designated and qualify as fair value hedges of the Companys $300,000 7 1/8% Senior Notes and the Companys $300,000 5 1/2% Senior Notes, respectively. As the terms of the swaps match those of the underlying hedged debt, the changes in the fair value of these swaps are offset by corresponding changes in the carrying amount of the hedged debt, and result in no net earnings impact.
Foreign Currency Translations
The functional currencies of the Companys international subsidiaries are the local currency of the country in which the subsidiary is located. Assets and liabilities recorded in foreign currencies, as well as the Companys investment in the Costco Mexico joint venture, are translated at the exchange rate on the balance sheet date. Translation adjustments resulting from this process are charged or credited to other comprehensive income (loss). Revenue and expenses of the Companys consolidated foreign operations are translated at average rates of exchange prevailing during the year. Gains and losses on foreign currency transactions are included in expenses.
Revenue Recognition
The Company recognizes sales, net of estimated returns, at the time the member takes possession of merchandise or receives services. When the Company collects payment from customers prior to the transfer of ownership of merchandise or the performance of services, the amount received is recorded as deferred revenue. The Company provides for estimated sales returns based on historical returns levels. The reserve for sales returns (sales returns net of merchandise costs) was $4,945 at May 9, 2004 and $4,869 at August 31, 2003.
Membership fee revenue represents annual membership fees paid by substantially all of the Companys members. The Company accounts for membership fee revenue on a deferred basis, whereby membership fee revenue is recognized ratably over the one-year life of the membership. The Companys Executive members qualify for a 2% reward (which can be redeemed at Costco warehouses), up to a maximum of $500 per year, on all qualified purchases made at Costco. The Company accounts for this 2% reward as a reduction in sales, with the related liability being classified within other current liabilities. The sales reduction and corresponding liability are computed after giving effect to the estimated impact of non-redemptions based on historical data. The reduction in sales for the 12 weeks and 36 weeks ended May 9, 2004 and May 11, 2003, and the related liability as of those dates were as follows:
12 Weeks Ended |
36 Weeks Ended | |||||||||||
May 9, 2004 |
May 11, 2003 |
May 9, 2004 |
May 11, 2003 | |||||||||
Two-percent reward sales reduction |
$ | 56,826 | $ | 37,271 | $ | 161,571 | $ | 110,880 | ||||
Two-percent unredeemed reward liability |
$ | 154,287 | $ | 108,346 | $ | 154,287 | $ | 108,346 |
20
COSTCO WHOLESALE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
NOTE (1)SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Merchandise Costs
Merchandise costs consist of the purchase price of inventory sold, inbound shipping charges and all costs related to our depot operations, including freight from depots to selling warehouses. In certain fresh foods and ancillary departments merchandise costs also include salaries, benefits, depreciation on production equipment, and other related expenses incurred.
Selling, General and Administrative Expenses
Selling, general and administrative expenses consist primarily of salaries, benefits and workers compensation costs for warehouse employees, other than fresh foods and certain ancillary businesses, as well as all regional and home office employees, including buying personnel. Selling, general and administrative expenses also include utilities, bank charges and substantially all building and equipment depreciation, as well as other operating costs incurred to support warehouse operations.
Stock-Based Compensation
The Company adopted the fair value based method of recording stock options consistent with SFAS No. 123, Accounting for Stock-Based Compensation, for all employee stock options granted subsequent to fiscal year end 2002. Specifically, the Company adopted SFAS No. 123 using the prospective method with guidance provided from SFAS No. 148 Accounting for Stock-Based Compensation Transition and Disclosure. All employee stock option grants made subsequent to fiscal 2002 are to be expensed over the stock option vesting period based on the fair value at the date the options are granted. Prior to fiscal 2003 the Company applied Accounting Principles Board Opinion (APB) No. 25 and related interpretations in accounting for stock options. Because the Company granted stock options to employees at exercise prices equal to fair market value on the date of grant, accordingly, no compensation cost was recognized for option grants in periods prior to fiscal 2003.
Had compensation costs for the Companys stock-based compensation plans been determined based on the fair value at the grant dates for awards made prior to fiscal 2003, under those plans and consistent with SFAS No. 123, Accounting for Stock-Based Compensation, the Companys net income and net income per share would have been reduced to the pro forma amounts indicated below:
12 Weeks Ended |
36 Weeks Ended |
|||||||||||||||
May 9, 2004 |
May 11, 2003 |
May 9, 2004 |
May 11, 2003 |
|||||||||||||
Net income, as reported |
$ | 198,658 | $ | 153,780 | $ | 585,625 | $ | 481,574 | ||||||||
Add: Stock-based employee compensation expense included in reported net income, net of related tax effects |
5,974 | 2,489 | 13,441 | 2,732 | ||||||||||||
Deduct: Total stock-based employee compensation expense determined under fair value based methods for all awards, net of related tax effects |
(13,577 | ) | (16,488 | ) | (41,540 | ) | (51,208 | ) | ||||||||
Pro-forma net income |
$ | 191,055 | $ | 139,781 | $ | 557,526 | $ | 433,098 | ||||||||
Earnings per share: |
||||||||||||||||
Basic as reported |
$ | 0.43 | $ | 0.34 | $ | 1.28 | $ | 1.06 | ||||||||
Basic pro-forma |
$ | 0.42 | $ | 0.31 | $ | 1.22 | $ | 0.95 | ||||||||
Diluted as reported |
$ | 0.42 | $ | 0.33 | $ | 1.23 | $ | 1.02 | ||||||||
Diluted pro-forma |
$ | 0.40 | $ | 0.30 | $ | 1.17 | $ | 0.92 | ||||||||
21
COSTCO WHOLESALE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
NOTE (1)SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Closing Costs
Warehouse closing costs incurred relate principally to the Companys efforts to relocate certain warehouses, which were otherwise not impaired, to larger and better-located facilities. The provision for closing costs reflected income of $8,500 in the third quarter of fiscal 2004 compared to a charge of $6,000 in the third quarter of fiscal 2003, and reflected income of $1,500 in the first thirty-six weeks of fiscal 2004 compared to a $15,500 charge in the first thirty-six weeks of fiscal 2003. The fiscal 2004 amounts include a gain of $12,217 principally from the sale of two real estate properties in the third quarter. As of May 9, 2004, the Companys reserve for warehouse closing costs was $10,003, which relates almost entirely to lease obligations. This compares to a reserve for warehouse closing costs of $8,609 at August 31, 2003, of which $7,833 related to lease obligations.
Interest Income and Other
Interest income and other includes:
12 Weeks Ended |
36 Weeks Ended | |||||||||||
May 9, 2004 |
May 11, 2003 |
May 9, 2004 |
May 11, 2003 | |||||||||
Interest income |
$ | 7,223 | $ | 3,854 | $ | 19,271 | $ | 11,894 | ||||
Minority interest/earnings of affiliates and other |
6,965 | 5,325 | 15,892 | 13,902 | ||||||||
Total |
$ | 14,188 | $ | 9,179 | $ | 35,163 | $ | 25,796 | ||||
Income Taxes
The Company accounts for income taxes under the provisions of SFAS No. 109, Accounting for Income Taxes. That standard requires companies to account for deferred income taxes using the asset and liability method.
Under the asset and liability method of SFAS No. 109, deferred tax assets and liabilities are recognized for the future tax consequences attributed to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and tax credits and loss carry-forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences and carry-forwards are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is established when necessary to reduce deferred tax assets to amounts expected to be realized.
22
COSTCO WHOLESALE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
NOTE (1)SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Net Income Per Common and Common Equivalent Share
The following data show the amounts used in computing earnings per share and the effect on income and the weighted average number of shares of dilutive potential common stock.
12 Weeks Ended |
36 Weeks Ended | |||||||||||
May 9, 2004 |
May 11, 2003 |
May 9, 2004 |
May 11, 2003 | |||||||||
Net income available to common stockholders used in basic EPS |
$ | 198,658 | $ | 153,780 | $ | 585,625 | $ | 481,574 | ||||
Interest on convertible bonds, net of tax |
2,711 | 2,571 | 7,986 | 7,545 | ||||||||
Net income available to common stockholders after assumed conversions of dilutive securities |
$ | 201,369 | $ | 156,351 | $ | 593,611 | $ | 489,119 | ||||
Weighted average number of common shares used in basic EPS (000s) |
459,074 | 456,370 | 458,311 | 455,956 | ||||||||
Stock options (000s) |
4,066 | 3,468 | 3,739 | 3,588 | ||||||||
Conversion of convertible bonds (000s) |
19,345 | 19,345 | 19,345 | 19,345 | ||||||||
Weighted number of common shares and dilutive potential common stock used in diluted EPS (000s) |
482,485 | 479,183 | 481,395 | 478,889 | ||||||||
The diluted share base calculation for the fiscal quarters ended May 9, 2004 and May 11, 2003 excludes 24,856,973 and 34,034,558 stock options outstanding, respectively. The diluted share base calculation for the fiscal year-to-date periods ended May 9, 2004 and May 11, 2003, excluded 30,015,185 and 31,386,133 stock options outstanding, respectively. These options are excluded due to their anti-dilutive effect.
Dividends
On April 28, 2004, Costcos Board of Directors announced the declaration of a quarterly cash dividend of $0.10 per share payable to shareholders of record on May 10, 2004, to be paid on May 31, 2004. At the end of the Companys third quarter of fiscal 2004, May 9, 2004, a dividends payable liability of $45,939 was established, which is included in other current liabilities in the accompanying condensed consolidated balance sheet. Going forward, the Company expects to pay dividends on a quarterly basis.
Recent Accounting Pronouncements
In December 2003, the FASB issued Interpretation No. 46 (revised December 2003), Consolidation of Variable Interest Entities (FIN 46R), which addresses how a business enterprise should evaluate whether it has a controlling financial interest in an entity through means other than voting rights and accordingly should consolidate the entity. In general, a variable interest entity is a corporation, partnership, trust, or any other legal structure used for business purposes that either does not have equity investors with voting rights or has equity investors that do not provide sufficient financial resources for the entity to support its activities. Interpretation No. 46 requires a variable interest entity to be consolidated by a company if that company is subject to a majority of the risk of loss from the variable interest entitys activities or entitled to receive a majority of the entitys residual returns or both. FIN 46R replaces FASB Interpretation No. 46, Consolidation of Variable Interest Entities, which was issued in January 2003 and revised the implementation date to the first fiscal period ending
23
COSTCO WHOLESALE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
NOTE (1)SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
after March 15, 2004, with the exception of special purpose entities. The adoption of this interpretation did not have a material impact on the Companys condensed consolidated financial statements.
In November 2002, the Emerging Issues Task Force (EITF) reached consensus on certain issues discussed in Issue No. 02-16, Accounting by a Customer (Including a Reseller) for Certain Consideration Received from a Vendor, with respect to determining how a reseller should characterize consideration received from a vendor and when to recognize and how to measure that consideration in its income statement. Requirements for recognizing volume-based rebates are effective for arrangements entered into or modified after November 21, 2002 and resellers with other supplier payments should generally apply the new rules prospectively for agreements entered into or modified after December 31, 2002. The adoption of this consensus will not have a significant impact on the Company on an annual basis. However, the application of the consensus has resulted in a change in the timing for the recognition of some vendor allowances for certain agreements entered into subsequent to December 31, 2002 and will extend the recognition time frame beyond that which was in effect for similar contracts entered into prior to December 31, 2002. Net income for the third quarter of fiscal 2004 was positively impacted by $5,032 after-tax ($.01 per diluted share) and was negatively impacted for the year-to-date period ended May 9, 2004 by $9,561 after-tax ($.02 per diluted share) due to the adoption of EITF 02-16.
In November 2003, the EITF reached consensus on Issue No. 03-10, Application of Issue No. 02-16 by Resellers to Sales Incentives Offered to Consumers by Manufacturers, with respect to determining if consideration received by a reseller from a vendor that is reimbursed by the vendor for honoring the vendors sale incentives offered directly to consumers should be recorded as a reduction of the cost of the resellers purchases and therefore, characterized as a reduction in cost of sales. These rules apply to transactions entered into by consumers in fiscal periods beginning after November 25, 2003 and, therefore, apply to such transactions starting with the Companys fiscal third quarter of 2004, which began February 16, 2004. The adoption of EITF 03-10 will not affect the Companys consolidated gross profit or net income, but will result in a reduction of both net sales and merchandise costs by an equal amount. For both the third quarter and year-to-date fiscal 2004, sales and cost of sales have been reduced by $133,996. Had the Companys third quarter been reported under EITF 03-10 guidance, the sales and cost of sales for the third quarter and year-to-date period would have been reduced by $109,396.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
24
COSTCO WHOLESALE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
NOTE (2)SHORT-TERM INVESTMENTS
Short-term investments at May 9, 2004 were as follows:
Cost Basis |
Unrealized Gains |
Unrealized Losses |
Recorded Basis | ||||||||||
U.S. government and agency securities |
$ | 45,102 | $ | | $ | (535 | ) | $ | 44,567 | ||||
Money market mutual funds |
21,376 | | | 21,376 | |||||||||
Corporate notes and bonds |
205,286 | 1 | (715 | ) | 204,572 | ||||||||
Asset backed securities |
16,555 | 9 | (272 | ) | 16,292 | ||||||||
Mortgage backed securities |
1,975 | | (12 | ) | 1,963 | ||||||||
Total short-term investments |
$ | 290,294 | $ | 10 | $ | (1,534 | ) | $ | 288,770 | ||||
NOTE (3)COMPREHENSIVE INCOME
Comprehensive income is net income, plus certain other items that are recorded directly to shareholders equity. Comprehensive income was $118,686 and $217,444 for the third quarters of fiscal 2004 and 2003, respectively, and $630,457 and $557,998 for the first thirty-six weeks of fiscal 2004 and 2003, respectively. Foreign currency translation adjustments and unrealized gains and losses on short-term investments are applied to net income to calculate the Companys comprehensive income, with the predominant component being the foreign currency translation adjustment.
NOTE (4)STOCK-BASED COMPENSATION
The Company recognized stock compensation costs of $9,483 and $21,336, respectively, in the third quarter of fiscal 2004 and the first thirty-six weeks of fiscal 2004, versus stock compensation costs of $4,048 and $4,443, respectively, in the third quarter of fiscal 2003 and the first thirty-six weeks of fiscal 2003.
Additional stock compensation costs that would have been recorded had SFAS No. 123 been adopted as of its initial effective date would have totaled $12,068 and $44,601 (pre-tax) in the third quarter and first thirty-six weeks of fiscal 2004, respectively, and $26,810 and $83,266 (pre-tax) in the third quarter and first thirty-six weeks of fiscal 2003.
NOTE (5)DEBT
Bank Credit Facilities and Commercial Paper Programs
The Company has in place a $500,000 commercial paper program supported by a $300,000 bank credit facility with a group of ten banks, of which $150,000 expires on November 9, 2004, and $150,000 expires on November 15, 2005. At May 9, 2004, no amounts were outstanding under the commercial paper program or the credit facility. Covenants related to the credit facility place limitations on total Company indebtedness. At May 9, 2004, the Company was in compliance with all covenants.
In addition, a wholly-owned Canadian subsidiary has a $144,900 commercial paper program supported by a $43,500 bank credit facility with a Canadian bank, which expires in March 2005. At May 9, 2004, no amounts were outstanding under the Canadian commercial paper program or the bank credit facility.
25
COSTCO WHOLESALE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
NOTE (5)DEBT (Continued)
The Company has agreed to limit the combined amount outstanding under the U.S. and Canadian commercial paper programs to the $343,500 combined amounts of the respective supporting bank credit facilities.
The Companys wholly-owned Japanese subsidiary has a short-term $27,100 bank line of credit, which expires in November 2004. At May 9, 2004, no amounts were outstanding under the line of credit.
The Companys wholly-owned UK subsidiary has a $107,800 bank revolving credit facility and a $44,900 bank overdraft facility, both expiring in February 2007. At May 9, 2004, approximately $18,000 was outstanding under the revolving credit facility and no balance was outstanding under the bank overdraft facility.
Letters of Credit
The Company has separate letter of credit facilities (for commercial and standby letters of credit), totaling approximately $371,800. The outstanding commitments under these facilities at May 9, 2004 totaled approximately $98,800, including approximately $46,000 in standby letters of credit.
NOTE (6)COMMITMENTS AND CONTINGENCIES
Legal Proceedings
The Company is involved from time to time in claims, proceedings and litigation arising from its business and property ownership. The Company is a defendant in two actions purportedly brought as class actions on behalf of certain present and former Costco managers in California, in which plaintiffs allege that they have not been properly compensated for overtime work. Presently, claims are made under various provisions of the California Labor Code and the California Business and Professions Code. Plaintiffs seek restitution/disgorgement, compensatory damages, various statutory penalties, liquidated damages, punitive, treble and exemplary damages, and attorneys fees. In neither case has the Court determined whether the action should proceed as a class action or, if so, the definition of the class. The Company expects to vigorously defend these actions. The Company does not believe that any claim, proceeding or litigation, either alone or in the aggregate, will have a material adverse effect on the Companys consolidated financial position or results of operations.
26
COSTCO WHOLESALE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(dollars in thousands, except per share data)
(unaudited)
NOTE (7)SEGMENT REPORTING
The Company and its subsidiaries are principally engaged in the operation of membership warehouses in the United States, Canada, Japan, the United Kingdom and through majority-owned subsidiaries in Taiwan and Korea and through a 50%-owned joint venture in Mexico. The Companys reportable segments are based on management responsibility and exclude the Mexico joint-venture, as it is accounted for under the equity method and, therefore, its operations are not consolidated in the Companys financial statements.
United States Operations |
Canadian Operations |
Other International Operations |
Total | |||||||||
Thirty-Six Weeks Ended May 9, 2004 |
||||||||||||
Total revenue |
$ | 26,983,728 | $ | 4,165,937 | $ | 1,818,026 | $ | 32,967,691 | ||||
Operating income |
738,134 | 146,057 | 35,950 | 920,141 | ||||||||
Depreciation and amortization |
249,559 | 29,179 | 24,836 | 303,574 | ||||||||
Capital expenditures |
373,630 | 58,218 | 13,304 | 445,152 | ||||||||
Long lived assets |
5,801,405 | 646,197 | 701,119 | 7,148,721 | ||||||||
Total assets |
11,806,397 | 1,554,400 | 1,254,485 | 14,615,282 | ||||||||
Net assets |
5,586,396 | 835,090 | 790,620 | 7,212,106 | ||||||||
Thirty-Six Weeks Ended May 11, 2003 |
||||||||||||
Total revenue |
$ | 23,904,503 | $ | 3,462,858 | $ | 1,488,462 | $ | 28,855,823 | ||||
Operating income |
630,749 | 132,271 | 19,418 | 782,438 | ||||||||
Depreciation and amortization |
220,973 | 22,377 | 23,559 | 266,909 | ||||||||
Capital expenditures |
522,115 | 51,983 | 34,288 | 608,386 | ||||||||
Long lived assets |
5,649,165 | 608,653 | 644,512 | 6,902,330 | ||||||||
Total assets |
9,940,958 | 1,515,682 | 1,142,191 | 12,598,831 | ||||||||
Net assets |
4,943,337 | 742,239 | 600,368 | 6,285,944 | ||||||||
Year Ended August 31, 2003 |
||||||||||||
Total revenue |
$ | 35,119,039 | $ | 5,237,023 | $ | 2,189,490 | $ | 42,545,552 | ||||
Operating income |
927,590 | 199,043 | 29,995 | 1,156,628 | ||||||||
Depreciation and amortization |
323,850 | 33,732 | 33,720 | 391,302 | ||||||||
Capital expenditures |
698,713 | 68,432 | 43,520 | 810,665 | ||||||||
Long lived assets |
5,705,675 | 612,647 | 641,686 | 6,960,008 | ||||||||
Total assets |
10,522,260 | 1,579,972 | 1,089,456 | 13,191,688 | ||||||||
Net assets |
5,141,056 | 783,521 | 630,403 | 6,554,980 |
The accounting policies of the segments are the same as those described in Note 1. All inter-segment net sales and expenses are immaterial and have been eliminated in computing total revenue and operating income.
27