UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended May 1, 2004
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-13200
Astro-Med, Inc.
(Exact name of registrant as specified in its charter)
Rhode Island | 05-0318215 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
600 East Greenwich Avenue, West Warwick, Rhode Island | 02893 | |
(Address of principal executive offices) | (Zip Code) |
(401) 828-4000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x. No ¨.
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act) Yes ¨. No x.
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Common Stock, $.05 Par Value - 5,303,754 shares
(excluding treasury shares) as of May 28, 2004
INDEX
Page No. | ||||||
Part I. Financial Information: |
||||||
Condensed Consolidated Balance Sheets - May 1, 2004 and January 31, 2004 |
3 | |||||
Condensed Consolidated Statements of Operations - Three-Months Ended May 1, 2004 and May 3, 2003 |
4 | |||||
Condensed Consolidated Statements of Cash Flows - Three-Months Ended May 1, 2004 and May 3, 2003 |
5 | |||||
Notes to the Condensed Consolidated Financial Statements - May 1, 2004 |
6-9 | |||||
Managements Discussion and Analysis of Financial Condition and Results of Operations |
10-13 | |||||
Item 3. |
13 | |||||
Part II. Other Information |
14 | |||||
Item 4. |
14 | |||||
Item 6. |
14 | |||||
15 | ||||||
Management Certifications |
15-18 |
-2-
CONDENSED CONSOLIDATED BALANCE SHEETS
May 1, 2004 |
January 31, 2004 |
|||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
CURRENT ASSETS |
||||||||
Cash and Cash Equivalents |
$ | 3,805,354 | $ | 4,998,643 | ||||
Securities Available for Sale |
8,203,250 | 7,678,684 | ||||||
Accounts Receivable, Net |
10,430,572 | 9,814,784 | ||||||
Inventories |
8,774,758 | 9,110,167 | ||||||
Deferred Tax Assets |
3,720,346 | | ||||||
Prepaid Expenses and Other Current Assets |
779,657 | 414,833 | ||||||
Total Current Assets |
35,713,937 | 32,017,111 | ||||||
PROPERTY, PLANT AND EQUIPMENT |
||||||||
Less Accumulated Depreciation |
7,372,570 | 7,124,739 | ||||||
OTHER ASSETS |
||||||||
Goodwill |
2,336,721 | 2,336,721 | ||||||
Amounts Due from Officers |
480,314 | 480,314 | ||||||
Other |
167,072 | 106,072 | ||||||
$ | 46,070,614 | $ | 42,064,957 | |||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES |
||||||||
Accounts Payable |
$ | 2,215,945 | $ | 2,156,896 | ||||
Accrued Compensation |
1,626,245 | 2,509,434 | ||||||
Accrued Expenses |
3,136,990 | 2,817,118 | ||||||
Income Taxes Payable |
181,490 | 34,380 | ||||||
Total Current Liabilities |
7,160,670 | 7,517,828 | ||||||
DEFERRED TAX LIABILITIES |
1,248,157 | | ||||||
SHAREHOLDERS EQUITY |
||||||||
Preferred Stock, $10 Par Value, Authorized 100,000 Shares, None Issued |
| | ||||||
Common Stock, $.05 Par Value, Authorized 13,000,000 Shares, Issued, 5,789,271 and 5,716,061 Shares, respectively (Note 1) |
313,505 | 285,803 | ||||||
Additional Paid-In Capital (Note 1) |
15,489,620 | 8,336,806 | ||||||
Retained Earnings (Note 1) |
27,865,600 | 31,703,077 | ||||||
Treasury Stock, at Cost, 969,695 and 969,695 Shares, respectively |
(6,095,755 | ) | (6,095,755 | ) | ||||
Accumulated Other Comprehensive Income |
88,817 | 317,198 | ||||||
37,661,787 | 34,547,129 | |||||||
$ | 46,070,614 | $ | 42,064,957 | |||||
-3-
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Three-Months Ended |
||||||||
May 1, 2004 |
May 3, 2003 |
|||||||
(Unaudited) | ||||||||
Net Sales |
$ | 14,242,268 | $ | 13,214,120 | ||||
Cost of Sales |
8,448,163 | 8,164,387 | ||||||
Gross Profit |
5,794,105 | 5,049,733 | ||||||
Costs and Expenses: |
||||||||
Selling, General and Administrative |
3,901,186 | 3,692,725 | ||||||
Research and Development |
957,419 | 869,628 | ||||||
4,858,605 | 4,562,353 | |||||||
Operating Income |
935,500 | 487,380 | ||||||
Other Income: |
||||||||
Investment Income |
108,650 | 47,607 | ||||||
Other, Net |
(12,982 | ) | 3,079 | |||||
95,668 | 50,686 | |||||||
Income Before Income Taxes |
1,031,168 | 538,066 | ||||||
Income Tax Benefit (Expense) |
567,102 | (32,007 | ) | |||||
Net Income |
$ | 1,598,270 | $ | 506,059 | ||||
Net Income Per Common Share - Basic |
$ | 0.30 | $ | 0.11 | ||||
Net Income Per Common Share - Diluted |
$ | 0.27 | $ | 0.11 | ||||
Weighted Average Number of Common and Common Equivalent Shares Outstanding - Basic |
5,245,385 | 4,678,072 | ||||||
Weighted Average Number of Common and Common Equivalent Shares Outstanding - Diluted |
5,850,848 | 4,681,537 | ||||||
Dividends Declared Per Common Share |
$ | 0.04 | $ | 0.04 | ||||
-4-
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Three-Months Ended |
||||||||
May 1, 2004 |
May 3, 2003 |
|||||||
(Unaudited) | ||||||||
Cash Flows from Operating Activities: |
||||||||
Net Income |
$ | 1,598,270 | $ | 506,059 | ||||
Adjustments to Reconcile Net Income to Net Cash Provided by (Used in) Operating Activities: |
||||||||
Depreciation and Amortization |
296,666 | 347,006 | ||||||
Deferred Income Taxes |
(938,917 | ) | | |||||
Changes in Assets and Liabilities: |
||||||||
Accounts Receivable |
(615,788 | ) | (400,556 | ) | ||||
Inventories |
335,409 | (216,994 | ) | |||||
Income Taxes Payable |
147,110 | | ||||||
Other |
(348,920 | ) | (42,001 | ) | ||||
Accounts Payable and Accrued Expenses. |
(856,868 | ) | 589,558 | |||||
Total Adjustments |
(1,981,308 | ) | 277,013 | |||||
Net Cash (Used in) Provided by Operating Activities |
(383,038 | ) | 783,072 | |||||
Cash Flows from Investing Activities: |
||||||||
Proceeds from Maturities of Securities Available for Sale |
622,879 | 269,054 | ||||||
Purchases of Securities Available of Sale |
(1,145,972 | ) | (919,844 | ) | ||||
Additions to Property, Plant and Equipment |
(499,024 | ) | (115,238 | ) | ||||
Net Cash Used in Investing Activities |
(1,022,117 | ) | (766,028 | ) | ||||
Cash Flows from Financing Activities: |
||||||||
Principal Payments on Capital Leases |
| (2,225 | ) | |||||
Proceeds from Common Shares Issued Under Employee Stock Option and Benefit Plans |
401,685 | 2,180 | ||||||
Shares Repurchased |
| (235,146 | ) | |||||
Dividends Paid |
(189,820 | ) | (170,829 | ) | ||||
Net Cash Provided by (Used in) Financing Activities |
211,866 | (406,020 | ) | |||||
Net Decrease in Cash and Cash Equivalents |
(1,193,289 | ) | (388,976 | ) | ||||
Cash and Cash Equivalents, Beginning of Period. |
4,998,643 | 3,217,035 | ||||||
Cash and Cash Equivalents, End of Period |
$ | 3,805,354 | $ | 2,828,059 | ||||
Supplemental Disclosures of Cash Flow Information: |
||||||||
Cash Paid During the Period for: |
||||||||
Income Taxes |
$ | 25,977 | $ | | ||||
Non-Cash Transfer from Retained Earnings to Additional Paid in Capital and Capital Stock Due to the Declaration of the 10% Stock Dividend |
$ | 5,245,927 | $ | |
-5-
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
May 1, 2004
Note 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(a) The accompanying financial statements have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission, and reflect all adjustments consisting of normal recurring adjustments which, in the opinion of management, are necessary for a fair statement of the results of the interim periods presented. These financial statements do not include all disclosures associated with annual financial statements and, accordingly, should be read in conjunction with footnotes contained in the Companys annual report on Form 10-K for the year ended January 31, 2004.
(b) 10% Stock Dividend: On April 19, 2004, the Company declared a 10% stock dividend that was distributed to shareholders on May 26, 2004. An amount equal to the fair value of the additional shares was transferred from Retained Earnings to Additional Paid in Capital and Common Stock as of the declaration date. All income per share and weighted average share amounts for all periods have been restated to reflect the impact of the 10% stock dividend.
(c) Net Income Per Share: Net income per common share has been computed and presented pursuant to the provisions of Statement of Financial Accounting Standards (SFAS) No. 128, Earnings Per Share. Net income per share is based on the weighted average number of shares outstanding during the period. Net income per share assuming dilution is based on the weighted average number of shares and, if dilutive, common equivalent shares for stock options outstanding during the period.
Three-Months Ended | ||||
May 1, 2004 |
May 3, 2003 | |||
Weighted Average Common Shares Outstanding - Basic |
5,245,385 | 4,678,072 | ||
Diluted Effect of Options Outstanding |
605,463 | 3,465 | ||
Weighted Average Common Shares Outstanding - Diluted |
5,850,848 | 4,681,537 | ||
For the three-months ended May 1, 2004 and May 3, 2003, the diluted per share amounts do not reflect options outstanding of 3,300 and 1,942,094, respectively. These outstanding options were not included in the weighted average common shares outstanding because the exercise price of the option was greater than the average market price.
-6-
ASTRO-MED, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
As permitted by SFAS No. 123, Accounting for Stock-Based Compensation, the Company accounts for its stock-based compensation under the intrinsic value method in accordance with Accounting Principles Board (APB) Opinion No. 25 Accounting for Stock Issued to Employees. Had compensation cost for the Companys stock-based compensation plans been determined based on the fair value at the grant dates consistent with the method set forth under SFAS No. 123, the Companys net income and net income per share would have changed to the pro forma amounts indicated below:
Three-Months Ended |
||||||||
May 1, 2004 |
May 3, 2003 |
|||||||
Net Income |
||||||||
As Reported |
$ | 1,598,270 | $ | 506,059 | ||||
Less: Total Stock-Based Employee Compensation Expense Determined Under Fair Value Based Method |
(9,597 | ) | (22,950 | ) | ||||
Pro forma |
$ | 1,588,673 | $ | 483,109 | ||||
Net Income Per Share: |
||||||||
Basic |
||||||||
As Reported |
$ | 0.30 | $ | 0.11 | ||||
Pro forma |
$ | 0.30 | $ | 0.10 | ||||
Diluted |
||||||||
As Reported |
$ | 0.27 | $ | 0.11 | ||||
Pro forma |
$ | 0.27 | $ | 0.10 |
The fair value of each option granted was estimated on the grant date using the Black-Scholes option-pricing model.
(d) Revenue Recognition: The majority of the Companys product sales are recorded at the time of shipment and when persuasive evidence of an arrangement exists, the sellers price to the buyer is fixed or determinable and collectibility is reasonably assured. Provisions are made at the time the related revenue is recognized for the cost of any installation or training obligations. When a sale arrangement involves training or installation the deliverables in the arrangement are evaluated to determine whether they represent separate units of accounting. This evaluation occurs at inception of the arrangement and as each item in the arrangement is delivered. The total fee from the arrangement is allocated to each unit of accounting based on its relative fair value. Fair value for each element is established generally based on the sales price charged when the same or similar element is sold separately. Revenue is recognized when revenue recognition criteria for each unit of accounting are met. When other significant obligations remain after products are delivered, revenue is recognized only after such obligations are fulfilled.
Note 2 - COMPREHENSIVE INCOME
The Companys total comprehensive income is as follows.
Three-Months Ended | |||||||
May 1, 2004 |
May 3, 2003 | ||||||
Comprehensive Income: |
|||||||
Net Income |
$ | 1,598,270 | $ | 506,059 | |||
Other Comprehensive Income: |
|||||||
Foreign currency translation adjustments, Net of tax |
(232,527 | ) | 32,106 | ||||
Unrealized gain on securities: |
|||||||
Unrealized holding gain arising during the period, net of tax |
4,145 | 853 | |||||
Other Comprehensive Income (Loss) |
(228,382 | ) | 32,959 | ||||
Comprehensive Income |
$ | 1,369,888 | $ | 539,018 | |||
-7-
ASTRO-MED, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Note 3 - INVENTORIES
Inventories are stated at the lower of cost (first-in, first-out) or market and include material, labor and manufacturing overhead. The components of inventories were as follows:
May 1, 2004 |
January 31, 2004 | |||||
Materials and Supplies |
$ | 4,478,622 | $ | 4,775,796 | ||
Work-In-Process |
1,085,745 | 734,374 | ||||
Finished Goods |
3,210,391 | 3,599,997 | ||||
$ | 8,774,758 | $ | 9,110,167 | |||
Note 4 - INCOME TAXES
An income tax benefit of $567,000 was recorded in the current year as compared to an income tax expense of $32,000 in the first quarter of the prior year. The current year income tax benefit includes 1) an income tax expense on the current quarters income of $372,000 which is equal to an effective rate of 36% and 2) a $939,000 one-time non-cash tax benefit related to the release of the valuation allowance on the net deferred tax asset that was established in fiscal year 2003. In fiscal year 2003, as required by SFAS 109 Accounting for Income Taxes, the Company established a full valuation allowance on its net deferred tax asset as a result of the uncertainty as to whether these deferred tax assets would more likely than not be realized in the future. Based on the facts and circumstances at that time, it was determined that a full valuation allowance was required and it was stated that until an appropriate level of profitability could be sustained no tax benefits would be realized. As of the first quarter of fiscal year 2005, Management believes that an appropriate level of profitability has been established and maintained and it is more likely than not the deferred tax assets will be realized in the future. Management made this determination based on a review of the facts and circumstances as of May 1, 2004. This review consisted of an analysis of the Companys performance, the market environment in which the Company currently operates, the length of carryforward periods, the existing sales backlog and the future sales projections. The effective income tax rates used in the interim condensed financial statements are estimates of the full years rates.
Note 5 - SEGMENT INFORMATION
The Company reports three reporting segments consistent with its sales product groups: Test & Measurement (T&M); QuickLabel Systems (QuickLabel) and Grass-Telefactor (G-T). The Company evaluates segment performance based on the segment profit (loss) before corporate and financial administration expenses.
-8-
ASTRO-MED, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Summarized below are the sales and segment operating profit (loss) for each reporting segment for the three-months ended May 1, 2004 and May 3, 2003:
Sales |
Segment Operating Profit (Loss) |
||||||||||||
May 1, 2004 |
May 3, 2003 |
May 1, 2004 |
May 3, 2003 |
||||||||||
T&M |
$ | 2,942,000 | $ | 1,941,000 | $ | 93,000 | $ | (383,000 | ) | ||||
QuickLabel |
6,931,000 | 6,013,000 | 824,000 | 625,000 | |||||||||
G-T |
4,369,000 | 5,260,000 | 743,000 | 972,000 | |||||||||
Total |
$ | 14,242,000 | $ | 13,214,000 | 1,660,000 | 1,214,000 | |||||||
Corporate Expenses |
724,000 | 727,000 | |||||||||||
Operating Income |
936,000 | 487,000 | |||||||||||
Other Income, Net |
95,000 | 51,000 | |||||||||||
Income Before Income Taxes |
1,031,000 | 538,000 | |||||||||||
Income Tax Benefit (Expense) |
567,000 | (32,000 | ) | ||||||||||
Net Income |
$ | 1,598,000 | $ | 506,000 | |||||||||
Note 6 PRODUCT WARRANTY LIABILITY
Changes in the Companys product warranty liability during the quarter ending May 1, 2004 and May 3, 2003, respectively are as follows:
May 1, 2004 |
May 3, 2003 |
|||||||
Balance, beginning of the period |
$ | 176,000 | $ | 170,000 | ||||
Warranties issued during the period |
118,405 | 90,658 | ||||||
Settlements made during the period |
(118,405 | ) | (90,992 | ) | ||||
Balance, end of the period |
$ | 176,000 | $ | 169,666 | ||||
-9-
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
Business Overview
This section should be read in conjunction with the Condensed Consolidated Financial Statements of the Company included elsewhere herein and the Companys January 31, 2004 Form 10-K.
Astro-Med, Inc. is a multi-national enterprise, which designs, develops, manufactures, distributes and services a broad range of products that acquire, store, analyze and present data in multiple formats. The Company organizes its structure around a core set of competencies, including research and development, manufacturing, service, marketing and distribution. It markets and sells its products and services through three business segments including:
Test and Measurement Product Group (T&M) represents a suite of telemetry recorder products sold to the aerospace and defense industries; as well as portable data acquisition recorders, which offer diagnostic and test functions to a wide range of manufacturers including paper, energy, automotive and steel fabrication.
QuickLabel Systems Product Group (QuickLabel) offers hardware, software and media products that create digital images, store the images and produce the images in color or non-color formats on a broad range of media substrates.
Grass-Telefactor Product Group (G-T) encompasses diagnostic and monitoring products that serve the clinical neurophysiology markets as well as a range of biomedical instrumentation products and supplies focused on the life sciences markets.
The Company markets and sells its products and services globally through a diverse distribution structure of sales personnel, manufacturing representatives and dealers that deliver a full complement of branded products and services to customers in our several markets.
In the first quarter of fiscal year 2005, the Company realized double-digit sales growth in both its QuickLabel and T&M product groups. Unfortunately, the G-T product group experienced a double-digit sales decline as compared to the record sales level in the first quarter of the prior year. QuickLabels customers continued to respond positively to the 4100Xe and 8100Xe color printer systems as an effective solutions to product identification, product control (barcode) and product promotion (color) needs. The T&M product groups strong sales performance is a result of the increased demand from both domestic and international aerospace customers for the Everest Telemetry Workstation and increased sales of the new Dash 8x Portable Data Recorder. The Grass-Telefactor product group sales were negatively impacted by the cyclical Long-term Epilepsy Monitoring (LTM) sales and lower research instrumentation product sales.
Results of Operations
Three-Months Ending May 1, 2004 vs. Three-Months Ending May 3, 2003
May 1, 2004 |
Sales as a % of Total Sales |
May 3, 2003 |
Sales as a % of Total Sales |
% Increase Prior Year |
|||||||||||
T&M |
$ | 2,942,000 | 20.7 | % | $ | 1,941,000 | 14.7 | % | 51.6 | % | |||||
QuickLabel |
6,931,000 | 48.7 | % | 6,013,000 | 45.5 | % | 15.3 | % | |||||||
G-T |
4,369,000 | 30.6 | % | 5,260,000 | 39.8 | % | (16.9 | )% | |||||||
Total |
$ | 14,242,000 | 100.0 | % | $ | 13,214,000 | 100.0 | % | 7.8 | % | |||||
-10-
ASTRO-MED, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
Results of Operations (Continued)
Three-Months Ending May 1, 2004 vs. Three-Months Ending May 3, 2003
Sales in the first quarter were $14,242,000, an 8% increase from the prior years first quarter sales of $13,214,000. Hardware and software system sales increased 7% over the prior years first quarter. Supplies and media sales increased 8% over the prior year.
Domestic sales were $9,880,000 up 6% from $9,362,000 for the first quarter of the prior fiscal year. Sales through the Companys international channels were $4,362,000 up 13% over previous years first quarter sales of $3,852,000. However, excluding the favorable impact of foreign exchange rates, international sales increased only 3%.
Gross profit dollars were $5,794,000, which generated a margin yield of 40.7% for the quarter as compared to a margin yield last year of 38.2%. The improvement in the gross profit margin can be attributed to the change in sales mix and better manufacturing overhead absorption resulting from the higher sales level.
Operating expenses in the quarter were $4,859,000. Selling and general administrative spending increased 6% from last year to $3,901,000. The increase can be attributed to higher selling expenses and the unfavorable foreign exchange rate impact on our foreign office expenses.
Research and development funding increased 10% from the prior year to $957,000. This increase can be traced to higher personnel costs.
An income tax benefit of $567,000 was recorded in the current year as compared to an income tax expense of $32,000 in the first quarter of the prior year. The current year income tax benefit includes 1) an income tax expense on the current quarters income of $372,000 which is equal to an effective rate of 36% and 2) a $939,000 one-time non-cash tax benefit related to the release of the valuation allowance on the net deferred tax asset that was established in fiscal year 2003. In fiscal year 2003, as required by SFAS 109 Accounting for Income Taxes, the Company established a full valuation allowance on its net deferred tax assets as a result of the uncertainty as to whether these deferred tax asset would more likely than not be realized in the future. Based on the facts and circumstances at that time, it was determined that a full valuation allowance was required and it was stated that until an appropriate level of profitability could be sustained no tax benefits would be realized. As of the first quarter of fiscal year 2005, Management believes that an appropriate level of profitability has been established and maintained and it is more likely than not the deferred tax assets will be realized in the future. Management made this determination based on a review of the facts and circumstances as of May 1, 2004. This review consisted of an analysis of the Companys performance, the market environment in which the Company currently operates, the length of carryforward periods, the existing sales backlog and the future sales projections. The effective income tax rates used in the interim condensed financial statements are estimates of the full years rates.
The Company reports three reporting segments consistent with its sales product groups: Test & Measurement (T&M); QuickLabel Systems (QLS) and Grass-Telefactor (G-T). The Company evaluates segment performance based on the segment profit before corporate and financial administration expenses.
-11-
ASTRO-MED, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
Results of Operations (Continued)
Three-Months Ending May 1, 2004 vs. Three-Months Ending May 3, 2003
Summarized below are the sales and segment operating profit (loss) for each reporting segment:
Sales |
Segment Operating Profit (Loss) |
||||||||||||
May 1, 2004 |
May 3, 2003 |
May 1, 2004 |
May 3, 2003 |
||||||||||
T&M |
$ | 2,942,000 | $ | 1,941,000 | $ | 93,000 | $ | (383,000 | ) | ||||
QuickLabel |
6,931,000 | 6,013,000 | 824,000 | 625,000 | |||||||||
G-T |
4,369,000 | 5,260,000 | 743,000 | 972,000 | |||||||||
Total |
$ | 14,242,000 | $ | 13,214,000 | 1,660,000 | 1,214,000 | |||||||
Corporate Expenses |
724,000 | 727,000 | |||||||||||
Operating Income |
936,000 | 487,000 | |||||||||||
Other Income, Net |
95,000 | 51,000 | |||||||||||
Income Before Income Taxes |
1,031,000 | 538,000 | |||||||||||
Income Tax Expense |
567,000 | (32,000 | ) | ||||||||||
Net Income |
$ | 1,598,000 | $ | 506,000 | |||||||||
T&Ms product sales were $2,942,000 up 52% from the $1,941,000 of the previous year. The increase is attributed to higher Everest Telemetry Workstation sales and an increase in the new Dash 8X Data Recorder sales. T&Ms segment profit margin increased to 3.2% in the quarter from a segment loss margin of (19.7)% in the previous year. The increase in T&Ms margin is attributed to the higher sales volume.
QuickLabels sales increased to $6,931,000, a 15% increase over the $6,013,000 of sales reported in the first quarter of the previous year. The increase is primarily attributed to the 24% sales growth in color printer systems and the 13% media sales growth over the prior years first quarter. QuickLabels first quarter segment profit margin improved to 11.9% up from 10.4% in the previous year. The improvement in margin is attributed to the higher volume and better margins on the 4100Xe and 8100Xe color printer systems and related media.
G-T sales in the quarter were $4,369,000 down 17% from $5,260,000 reported in the first quarter of the previous year. The lower sales are traceable to the lower Long-term Epilepsy Monitoring (LTM) and research instrumentation product sales. The G-T segment operating profit margin declined to 17.0% in the first quarter from 18.5% in the previous year. The decline in margin is attributed to the lower sales volume.
Financial Condition
The Company expects to finance its future working capital needs, capital expenditures and acquisition requirements through internal funds. To the extent the Companys capital and liquidity requirements are not satisfied internally, the Company may utilize a $3.5 million unsecured bank line of credit, all of which is currently available. Borrowings under this line of credit bear interest at the banks prime rate.
The Companys Statements of Cash Flows for the three-months ending May 1, 2004 and May 3, 2003 are included on page 5. Net cash flow used in operating activities for the current quarter were $383,000 versus net cash flow provided by operations of $783,000 in the first quarter of the previous year. The decline in the current quarter cash flow can be primarily attributed to the payment of bonuses and commissions that pertain to fiscal year 2004 and a higher accounts receivable balance. The accounts receivable balance increased 6% to $10,431,000, up from $9,815,000 at year-end. The cash collection cycle also slowed to 60 days net sales outstanding at the end of the quarter as compared to the 57 net days sales outstanding at year-end.
-12-
ASTRO-MED, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
Financial Condition (Continued)
Cash and securities available for sale at the end of the first quarter totaled $12,009,000, down from $12,677,000 at year-end. The decline in cash and securities available for sale can be attributed to the additional cash used in operations in the first quarter of this year and the $499,000 of capital expenditures made in the quarter ended May 1, 2004. Capital expenditures consisted primarily of the purchase of machinery and equipment that will be used to increase capacity and efficiency.
Inventory decreased to $8,775,000 from the year-end level of $9,110,000. Inventory turns improved to 3.2 times from 3.0 times at year-end.
The Company paid cash dividends in the quarter of $190,000 or $0.04 per common share. On April 19, 2004, the Company declared a 10% stock dividend to shareholders and distributed the shares on May 26, 2004.
In the first quarter ending May 1, 2004, the Company received $402,000 of proceeds from the exercise of employee stock options.
Critical Accounting Policies, Commitments and Certain Other Matters
In the Companys Form 10-K for the year ended January 31, 2004, the Companys most critical accounting policies and estimates upon which our financial status depends were identified as those relating to revenue recognition, warranty claims, bad debt, customer returns, inventories and long-lived assets. We considered the disclosure requirements of Financial Release (FR) 60 (FR-60) regarding critical accounting policies and FR-61 regarding liquidity and capital resources, certain trading activities and related party/certain other disclosures, and concluded that nothing materially changed during the quarter that would warrant further disclosure under these releases.
Safe Harbor Statement
This document contains forward-looking statements based on current expectations that involve a number of risks and uncertainties. Factors which could cause actual results to differ materially from those anticipated include, but are not limited to, general economic, financial and business conditions; declining demand in the test and measurement markets, especially defense and aerospace; competition in the specialty printer industry; ability to develop market acceptance of the QuickLabel color printer products and effective design of customer required features; competition in the data acquisition industry; competition in the neurophysiology industry; the impact of changes in foreign currency exchange rates on the results of operations; the ability to successfully integrate acquisitions; the business abilities and judgment of personnel and changes in business strategy.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Astro-Med, Inc.s exposure to market risk has not changed materially from its exposure at January 31, 2004 as set forth in Item 7A in Astro-Med, Inc.s Form 10K for the fiscal year ended January 31, 2004.
-13-
Item 4. Disclosure Controls and Procedures
As required by Rule 13a-15 under the Securities Exchange Act of 1934, as amended (the Exchange Act), the Company conducted an evaluation under the supervision and with the participation of the Companys management, including the Chairman of the Board (serving as the principal executive officer) and the Chief Financial Officer, of the effectiveness of the Companys disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, the Chairman of the Board and the Chief Financial Officer concluded that the disclosure controls and procedures are effective in ensuring that all information required to be disclosed in reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported with in the time periods specified in the Securities and Exchange Commission rules and forms. There was no significant change in the Companys internal control over financial reporting that occurred during the Companys most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.
Item 6. Exhibits and Reports on Form 8-K
(a) | Exhibits: |
The following exhibits are filed as part of this report on Form 10-Q:
31.1 | Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) |
31.2 | Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) |
32.1 | Certification of Chief Executive Officer Pursuant to Rule 13a-14(b) and 18 U.S.C. 1350 |
32.2 | Certification of Chief Financial Officer Pursuant to Rule 13a-14(b) and 18 U.S.C. 1350 |
(b) | Reports on Form 8-K: |
On March 23, 2004, Astro-Med, Inc. issued a press release in which it disclosed unaudited financial information related to fourth quarter and twelve month consolidated earnings.
On April 20, 2004, Astro-Med, Inc. issued a press release in which it announced that the Board of Directors had declared a 10% stock dividend payable to shareholders of record as of May 4, 2004.
-14-
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ASTRO-MED, INC. | ||||
(Registrant) | ||||
Date: June 9, 2004 |
By |
/s/ A.W. Ondis | ||
A.W. Ondis, Chairman | ||||
(Principal Executive Officer) | ||||
Date: June 9, 2004 |
By |
/s/ Joseph P. OConnell | ||
Vice President and Treasurer | ||||
(Principal Financial Officer) |
-15-