UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2004
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-15971
Memry Corporation
(Exact name of registrant as specified in its charter)
Delaware | 06-1084424 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
3 Berkshire Blvd., Bethel, Connecticut | 06801 | |
(Address of principal executive offices) | (Zip Code) |
(203) 739-1100
(Registrants telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of April 28, 2004, 25,570,419 shares of the registrants common stock, par value $.01 per share, were issued and outstanding.
FORM 10-Q
For the quarter ended March 31, 2004
INDEX
1
PART I FINANCIAL INFORMATION
Memry Corporation & Subsidiaries
Consolidated Balance Sheets
March 31, 2004 |
June 30, 2003 |
|||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 9,997,000 | $ | 7,509,000 | ||||
Accounts receivable, less allowance for doubtful accounts |
4,205,000 | 3,809,000 | ||||||
Inventories, net |
2,845,000 | 3,353,000 | ||||||
Prepaid expenses and other current assets |
241,000 | 74,000 | ||||||
Note receivable |
110,000 | | ||||||
Income tax refund receivable |
70,000 | 109,000 | ||||||
Total current assets |
17,468,000 | 14,854,000 | ||||||
Property, Plant, and Equipment |
14,480,000 | 13,913,000 | ||||||
Less accumulated depreciation |
(9,148,000 | ) | (7,873,000 | ) | ||||
5,332,000 | 6,040,000 | |||||||
Other Assets |
||||||||
Patents and patent rights, less accumulated amortization |
967,000 | 1,067,000 | ||||||
Goodwill |
1,038,000 | 1,038,000 | ||||||
Note receivable |
| 110,000 | ||||||
Deferred tax asset |
6,199,000 | 6,806,000 | ||||||
Other assets |
227,000 | 212,000 | ||||||
8,431,000 | 9,233,000 | |||||||
$ | 31,231,000 | $ | 30,127,000 | |||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current Liabilities |
||||||||
Accounts payable |
$ | 717,000 | $ | 611,000 | ||||
Accrued expenses |
2,041,000 | 1,976,000 | ||||||
Notes payable |
320,000 | 912,000 | ||||||
Total current liabilities |
3,078,000 | 3,499,000 | ||||||
Notes Payable, less current maturities |
1,239,000 | 980,000 | ||||||
Stockholders Equity |
||||||||
Common stock |
256,000 | 255,000 | ||||||
Additional paid-in capital |
49,082,000 | 48,906,000 | ||||||
Accumulated deficit |
(22,424,000 | ) | (23,513,000 | ) | ||||
Total stockholders equity |
26,914,000 | 25,648,000 | ||||||
$ | 31,231,000 | $ | 30,127,000 | |||||
See Notes to Consolidated Financial Statements.
2
Memry Corporation & Subsidiaries
Consolidated Statements of Income
For the Three Months Ended March 31, 2004 and 2003
(Unaudited)
2004 |
2003 |
|||||||
Revenues: |
||||||||
Product sales |
$ | 8,265,000 | $ | 8,251,000 | ||||
Research and development |
306,000 | 209,000 | ||||||
8,571,000 | 8,460,000 | |||||||
Cost of Revenues: |
||||||||
Manufacturing |
4,947,000 | 5,567,000 | ||||||
Research and development |
213,000 | 167,000 | ||||||
5,160,000 | 5,734,000 | |||||||
Gross profit |
3,411,000 | 2,726,000 | ||||||
Operating Expenses: |
||||||||
Research and development |
758,000 | 631,000 | ||||||
General, selling and administrative |
2,057,000 | 1,638,000 | ||||||
2,815,000 | 2,269,000 | |||||||
Operating income |
596,000 | 457,000 | ||||||
Interest: |
||||||||
Interest expense |
(18,000 | ) | (30,000 | ) | ||||
Interest income |
21,000 | 16,000 | ||||||
3,000 | (14,000 | ) | ||||||
Income before income taxes |
599,000 | 443,000 | ||||||
Provision for income taxes |
234,000 | 166,000 | ||||||
Net income |
$ | 365,000 | $ | 277,000 | ||||
Basic Earnings Per Share |
$ | 0.01 | $ | 0.01 | ||||
Diluted Earnings Per Share |
$ | 0.01 | $ | 0.01 |
See Notes to Consolidated Financial Statements.
3
Memry Corporation & Subsidiaries
Consolidated Statements of Income
For the Nine Months Ended March 31, 2004 and 2003
(Unaudited)
2004 |
2003 |
|||||||
Revenues: |
||||||||
Product sales |
$ | 24,119,000 | $ | 26,158,000 | ||||
Research and development |
715,000 | 594,000 | ||||||
24,834,000 | 26,752,000 | |||||||
Cost of Revenues: |
||||||||
Manufacturing |
14,642,000 | 17,241,000 | ||||||
Research and development |
390,000 | 371,000 | ||||||
15,032,000 | 17,612,000 | |||||||
Gross profit |
9,802,000 | 9,140,000 | ||||||
Operating Expenses (Income): |
||||||||
Research and development |
2,246,000 | 1,847,000 | ||||||
General, selling and administrative |
5,753,000 | 5,201,000 | ||||||
Gain on disposal of assets |
| (12,000 | ) | |||||
7,999,000 | 7,036,000 | |||||||
Operating income |
1,803,000 | 2,104,000 | ||||||
Interest: |
||||||||
Interest expense |
(80,000 | ) | (98,000 | ) | ||||
Interest income |
62,000 | 44,000 | ||||||
(18,000 | ) | (54,000 | ) | |||||
Income before income taxes |
1,785,000 | 2,050,000 | ||||||
Provision (benefit) for income taxes |
696,000 | (6,742,000 | ) | |||||
Net income |
$ | 1,089,000 | $ | 8,792,000 | ||||
Basic Earnings Per Share |
$ | 0.04 | $ | 0.35 | ||||
Diluted Earnings Per Share |
$ | 0.04 | $ | 0.34 |
See Notes to Consolidated Financial Statements.
4
Memry Corporation & Subsidiaries
Consolidated Statements of Cash Flows
For the Nine Months Ended March 31, 2004 and 2003
(Unaudited)
2004 |
2003 |
|||||||
Cash Flows From Operating Activities: |
||||||||
Net income |
$ | 1,089,000 | $ | 8,792,000 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
1,383,000 | 1,446,000 | ||||||
Gain on sale of assets |
| (12,000 | ) | |||||
Deferred income taxes (benefit) |
607,000 | (6,877,000 | ) | |||||
Equity based compensation |
176,000 | 102,000 | ||||||
Change in operating assets and liabilities: |
||||||||
Accounts receivable |
(396,000 | ) | 543,000 | |||||
Inventories |
508,000 | 876,000 | ||||||
Prepaid expenses and other current assets |
(167,000 | ) | (59,000 | ) | ||||
Other assets |
33,000 | 85,000 | ||||||
Income tax refund receivable |
39,000 | | ||||||
Income tax payable |
| (75,000 | ) | |||||
Accounts payable and accrued expenses |
171,000 | (1,018,000 | ) | |||||
Net cash provided by operating activities |
3,443,000 | 3,803,000 | ||||||
Cash Flows From Investing Activities: |
||||||||
Purchases of property, plant and equipment |
(567,000 | ) | (1,111,000 | ) | ||||
Cash Flows From Financing Activities: |
||||||||
Proceeds from issuance of common stock |
| 48,000 | ||||||
Proceeds from note payable |
1,574,000 | | ||||||
Repayment of notes payable |
(1,907,000 | ) | (327,000 | ) | ||||
Financing costs |
(55,000 | ) | | |||||
Principal payments on capital lease obligations |
| (3,000 | ) | |||||
Net cash used in financing activities |
(388,000 | ) | (282,000 | ) | ||||
Net increase in cash and cash equivalents |
2,488,000 | 2,410,000 | ||||||
Cash and cash equivalents, beginning of period |
7,509,000 | 2,951,000 | ||||||
Cash and cash equivalents, end of period |
$ | 9,997,000 | $ | 5,361,000 | ||||
Supplemental Disclosures of Cash Flow Information: |
||||||||
Cash payments for interest |
$ | 76,348 | $ | 98,932 | ||||
Cash payments for income taxes |
$ | 50,100 | $ | 209,105 | ||||
Issuance of warrants in connection with investment banking services |
$ | 125,881 | $ | | ||||
See Notes to Consolidated Financial Statements.
5
MEMRY CORPORATION & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note A. BASIS OF PRESENTATION
Memry Corporation (the Company), a Delaware corporation incorporated in 1981, is engaged in the business of developing, manufacturing and marketing products and components utilizing the properties exhibited by shape memory alloys. The Companys sales are primarily to customers in the medical device industry located throughout the United States and Europe. The Company extends credit to its customers on an unsecured basis on terms that it establishes for individual customers.
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. Certain prior year amounts have been reclassified to conform to the current year presentation. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the nine month period ended March 31, 2004, are not necessarily indicative of the results that may be expected for the year ending June 30, 2004 (fiscal 2004). For further information, refer to the consolidated financial statements and footnotes thereto included in the Annual Report on Form 10-K for the year ended June 30, 2003 (fiscal 2003) of Memry Corporation.
Note B. STOCK-BASED EMPLOYEE COMPENSATION
Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, encourages all entities to adopt a fair value based method of accounting for employee stock compensation plans, whereby compensation cost is measured at the grant date based on the value of the award and is recognized over the service period, which is usually the vesting period. However, SFAS No. 123 also allows an entity to continue to measure compensation cost for those plans using the intrinsic value based method of accounting prescribed by Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, whereby compensation cost is the excess, if any, of the quoted market price of the stock at the grant date (or other measurement date) over the amount an employee must pay to acquire the stock. Stock options issued to employees and directors under the Companys stock option and warrant plans have no intrinsic value at the grant date, and under Opinion No. 25 no compensation cost is recognized. On January 1, 2003, the Company adopted SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure, an Amendment of FASB Statement No. 123. The Company has elected to continue with the accounting methodology in Opinion No. 25 and, as a result, has provided pro forma disclosures of net income and earnings per share, and other disclosures, as if the fair value based method of accounting had been applied.
Had compensation cost for issuance of such options and warrants been recognized based on the fair values of awards on the grant dates, in accordance with the method described in SFAS No. 123, reported net income and per share amounts for 2004 and 2003 would have been as follows:
Three Months Ended March 31, 2004 |
Three Months Ended March 31, 2003 |
Nine Months Ended March 31, 2004 |
Nine Months Ended March 31, 2003 | |||||||||
Net income, as reported |
$ | 365,000 | $ | 277,000 | $ | 1,089,000 | $ | 8,792,000 | ||||
Deduct: compensation expense determined under fair value based method for all awards, net of related tax effects |
50,000 | 46,077 | 175,000 | 83,910 | ||||||||
Pro forma net income | $ | 315,000 | $ | 230,923 | $ | 914,000 | $ | 8,708,090 | ||||
Basic earnings per share: | ||||||||||||
As reported |
$ | .01 | $ | .01 | $ | .04 | $ | .35 | ||||
Pro forma |
$ | .01 | $ | .01 | $ | .04 | $ | .34 | ||||
Diluted earnings per share: |
||||||||||||
As reported |
$ | .01 | $ | .01 | $ | .04 | $ | .34 | ||||
Pro forma |
$ | .01 | $ | .01 | $ | .04 | $ | .34 | ||||
6
Note C. INVENTORIES
Inventories at March 31, 2004, and June 30, 2003 are summarized as follows:
March 31 |
June 30 |
|||||||
Raw materials |
$ | 850,000 | $ | 1,094,000 | ||||
Work-in-process |
1,715,000 | 1,656,000 | ||||||
Finished goods |
564,000 | 751,000 | ||||||
Allowance for slow-moving and obsolete inventory |
(284,000 | ) | (148,000 | ) | ||||
$ | 2,845,000 | $ | 3,353,000 | |||||
Note D. ACCRUED EXPENSES
Accrued expenses at March 31, 2004 and June 30, 2003 are summarized as follows:
March 31 |
June 30 | |||||
Expenses-other |
$ | 920,000 | $ | 1,105,000 | ||
Bonus |
339,000 | | ||||
Vacation pay |
517,000 | 497,000 | ||||
Severance |
| 50,000 | ||||
Payroll |
265,000 | 324,000 | ||||
$ | 2,041,000 | $ | 1,976,000 | |||
Note E. EARNINGS PER SHARE
Basic earnings per share amounts are computed by dividing net income by the weighted-average number of common shares outstanding. Diluted per share amounts assume exercise of all potential common stock instruments unless the effect is antidilutive.
The following is information about the computation of weighted-average shares utilized in the computation of basic and diluted earnings per share.
Three Months Ended March 31, 2004 |
Three Months Ended March 31, 2003 |
Nine Months Ended March 31, 2004 |
Nine Months Ended March 31, 2003 | |||||
Weighted average number of shares outstanding - basic |
25,559,047 | 25,513,909 | 25,548,414 | 25,446,879 | ||||
Effect of dilutive securities: |
||||||||
Warrants |
173,471 | 84,435 | 107,309 | 120,240 | ||||
Options |
409,279 | 122,128 | 261,282 | 160,243 | ||||
Weighted average number of shares outstanding - diluted |
26,141,797 | 25,750,472 | 25,917,005 | 25,727,362 | ||||
Note F. INCOME TAXES
A reconciliation of the anticipated income tax provision (computed by applying the statutory Federal income tax rate (34%) to income before income taxes) to the income tax provision (benefit) as reported in the consolidated statements of income are as follows:
Three Months Ended March 31, 2004 |
Three Months Ended March 31, 2003 |
Nine Months Ended March 31, 2004 |
Nine Months Ended March 31, 2003 |
|||||||||||
Provision for income taxes at statutory Federal rate |
$ | 204,000 | $ | 151,000 | $ | 607,000 | $ | 697,000 | ||||||
State taxes, net of Federal benefit |
30,000 | 22,000 | 89,000 | 102,000 | ||||||||||
Decrease in deferred tax valuation allowance |
| | | (7,569,000 | ) | |||||||||
Other |
| (7,000 | ) | | 28,000 | |||||||||
Total provision (benefit) for income taxes |
$ | 234,000 | $ | 166,000 | $ | 696,000 | $ | (6,742,000 | ) | |||||
As of June 30, 2003, the Company had net operating loss carryforwards of approximately $17,000,000 available to reduce future Federal taxable income, which expire in 2006 through 2011. The decrease in the valuation allowance was to recognize deferred tax assets at amounts considered by management more likely than not to be realized.
7
NOTE G. Notes Payable
On January 30, 2004, the Company and Webster Bank entered into a Second Amended and Restated Commercial Revolving Loan, Term Loan, Line of Credit and Security Agreement, which amended and restated the then existing Webster Bank credit facility, and expires on January 30, 2009 (the Amended Webster Facility). The Amended Webster Facility includes a revolving line of credit for borrowings up to the lesser of (a) $5,000,000 or (b) an amount equal to the aggregate of (1) 85% of the eligible accounts receivable plus (2) the lesser of $3,000,000 or 30% of eligible inventory. In connection with the Amended Webster Facility, several existing term loans and equipment line advances totaling $1,546,000, plus additional proceeds of $28,000, totaling $ $1,574,000 were refinanced into a single term loan, payable in equal monthly installments over a five year period ending January 30, 2009. The Amended Webster Facility includes an equipment line of credit that provides for equipment financing up to the lesser of $1,000,000 or 80% of the hard cost for eligible equipment through January 30, 2009. The Amended Webster Facility also provides for an acquisition line of credit of up to $2,000,000 providing certain terms and conditions are met. Interest on the revolving line of credit, equipment line of credit, and acquisition line of credit is variable based on LIBOR plus a spread relating to the Companys operating performance. The new facility is collateralized by substantially all of the Companys assets.
In addition, the Amended Webster Facility contains various restrictive covenants, including, among others, limitations on encumbrances and additional debt, prohibition on the payment of dividends or redemption of stock (above a certain maximum amount), restrictions on changes in the board of directors, and required compliance with specified financial ratios.
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ACCOUNTING POLICIES AND CRITICAL ACCOUNTING ESTIMATES
We have adopted various accounting policies to prepare the consolidated financial statements in accordance with accounting principles generally accepted in the United States of America.
For our accounting policies that, among others, are critical to the understanding of our results of operations due to the assumptions we make in their application, refer to Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations, in our Annual Report on Form 10-K for the year ended June 30, 2003. Senior management has discussed the development and selection of these accounting policies, and estimates, and the related disclosures with the Audit Committee of the Board of Directors. See Note 1 of the Notes to the Consolidated Financial Statements in our fiscal 2003 Form 10-K for our significant accounting policies. In the first nine months of fiscal 2004, there have been no material changes to our significant accounting policies.
The preparation of the consolidated financial statements, in conformity with accounting principles generally accepted in the United States of America, requires us to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Our estimates and assumptions, including those related to bad debts, inventories, intangible assets, property, plant and equipment, sales returns and discounts, and income taxes, are updated as appropriate, which in most cases is at least quarterly. We base our estimates on historical experience or various assumptions that are believed to be reasonable under the circumstances, and the results form the basis for making judgments about the reported values of assets, liabilities, revenues and expenses. Actual results may materially differ from these estimates.
Estimates are considered to be critical if they meet both of the following criteria: (1) the estimate requires assumptions about material matters that are uncertain at the time the accounting estimates are made: and (2) other materially different estimates could have been reasonably made or material changes in the estimates are reasonably likely to occur from period to period. Our critical accounting estimates include the following:
Valuation of Deferred Tax Assets. Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carryforwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. The recognition of a valuation allowance for deferred taxes requires management to make estimates about the Companys future profitability. The estimates associated with the valuation of deferred taxes are considered critical due to the amount of deferred taxes recorded on the consolidated balance sheet and the judgment required in determining the Companys future profitability. Deferred tax assets were $6,199,000 and $6,806,000 at March 31, 2004 and June 30, 2003, respectively.
8
Valuation of Goodwill and Other Intangible Assets. Goodwill represents the excess of the aggregate purchase price over the fair value of net assets of the acquired business. Goodwill is tested for impairment annually, or more frequently if changes in circumstance or the occurrence of events suggest an impairment exists. The test for impairment requires us to make several estimates about fair value. Goodwill was $1,038,000 at March 31, 2004 and June 30, 2003.
Other intangible assets consist primarily of patents and patent rights and are amortized using the straight-line method over their estimated useful lives, ranging from 13 to 16 years. We review these intangible assets for impairment annually or as changes in circumstance or the occurrence of events suggest the book value is not recoverable. Other intangible assets, net of accumulated amortization, were $ 967,000 and $1,067,000 as of March 31, 2004 and June 30, 2003, respectively.
The following is managements discussion and analysis of certain significant factors that have affected the Companys financial position and results of operations. Certain statements under this caption may constitute forward-looking statements. See Part II Other Information.
(a) RESULTS OF OPERATIONS
Three Months Ended March 31, 2004, compared to Three Months Ended March 31, 2003.
Revenues. In the past several years, the Company has focused on increasing the amount of value-added products it provides to the marketplace, i.e., products where additional processing is performed on basic nitinol wire, strip, or tube before it is shipped to the customer. Currently, medical device applications represent some of the best opportunities for increasing the amount of value-added business. The kink-resistant and self-expanding properties of nitinol have made peripheral stenting an area of special interest, and stent components manufactured for Abdominal Aortic Aneurysms (AAA) in particular have become a significant driver of the Companys revenues. However, because the market for stent components is very dynamic and rapidly changing, the Company has found it difficult to accurately forecast demand for its stent components. Delays in product launches, uncertain timing on regulatory approvals, inventory adjustments by our customers, market share shifts between competing stent platforms and the introduction of next-generation products have all contributed to the variability in revenue generated by shipments of medical stent components.
Revenues increased 1% to $8,571,000 in the third quarter of fiscal 2004 from $8,460,000 during the same period in fiscal 2003, an increase of $111,000. Shipments of wire-based medical stent components decreased approximately $200,000 during the third quarter of fiscal 2004 compared to shipment levels in the third quarter of fiscal 2003. Tube-based components increased approximately $350,000 compared to shipment levels in the third quarter of fiscal 2003. Looking forward, the Company anticipates that overall stent component activity for the next three months will reflect a modest increase from the shipment levels of the fourth quarter of fiscal 2003.
Other medical device component shipments, including products utilized in minimally invasive surgery, decreased approximately $600,000 in the third quarter of fiscal 2004 compared to the third quarter of fiscal 2003. This decrease relates almost entirely to a customer of the Company who now faces new competition which has led to a decrease in unit shipments and a reduction in unit prices by the Company. Microcoil and guidewire shipments, an area of recent focus of the Company, increased approximately $200,000 during the third quarter of fiscal 2004 versus the third quarter of fiscal 2003.
Revenues from sales of high pressure sealing plugs, arch wire and other wire products increased approximately $400,000 during the third quarter of fiscal 2004 compared to the third quarter of fiscal 2003.
Shipments of semi-finished materials, including wire, strip and tube, utilized in various industrial applications decreased approximately $50,000 compared to shipment levels in the third quarter of fiscal 2003. The Company anticipates that during the balance of fiscal 2004, competition will continue to exert pressure on pricing for superelastic tube.
Costs and Expenses. Manufacturing costs (including costs associated with research and development revenues) decreased to $5,160,000 for the three months ended March 31, 2004 from $5,734,000 during the same three month period in fiscal 2003, a decrease of $574,000, or 10%. This decrease is due mainly to process improvements in tube and stent production which resulted in a reduction of scrap and other material variances.
The Companys gross profit from sales increased to 40% for the three month period ended March 31, 2004, from 32% in the comparable period in fiscal 2003. The Companys ability to maintain these levels of gross profit will depend primarily on its success in securing sufficient business to absorb plant overhead and maintaining manufacturing yields at acceptable levels.
Operating costs, including general, selling and administrative expenses and research and development costs increased $546,000, or 24%, to $2,815,000 for the three months ended March 31, 2004, as compared to $2,269,000 during the same period of fiscal 2003. General, selling and administrative expenses increased approximately $420,000 for the three months ended March 31, 2004 compared to the same three month period in fiscal 2003. This increase is primarily due to an increase in the bonus accrual which is based on a plan approved by the Companys compensation committee that accrues bonuses based on a combination of anticipated pretax profit
9
and individual performance. Another factor that contributed to the increase in general, selling and administrative expenses was the increase in investment banking expenses which reflects the Companys increased efforts in the areas of business development and mergers and acquisitions. The Company has also chosen to maintain its current levels of expenditures on selling and marketing, in order to support future growth in revenues. The Company incurred research and development expenses of $758,000 relating to its internal products as well as the development of future products for the three months ended March 31, 2004 as compared to $631,000 incurred during the same period of fiscal 2003. This increase in research and development expense is primarily due to an increase in engineering expense resulting from a shift in focus of staff engineers from manufacturing support to new process development and prototype support.
Net interest expense changed from $14,000 in the third quarter of fiscal 2003 to net interest income of $3,000 in the comparable period in fiscal 2004, due primarily to an increase in interest income associated with a higher average cash balance along with a reduction in interest expense associated with a reduced level of borrowing.
The Company recorded a provision for income taxes of $234,000 for the third quarter of fiscal 2004 compared to $166,000 for the same period in fiscal 2003.
Net Income. Primarily due to an increase in gross profit offset by an increase in general, selling and administrative expenses, the Companys net income increased by $88,000, to $365,000 in the third quarter of fiscal 2004 compared to a net income of $277,000 for the same period in fiscal 2003.
Nine Months Ended March 31, 2004, compared to Nine Months Ended March 31, 2003.
Revenues. Revenues decreased 7% to $24,834,000 in the first nine months of fiscal 2004 from $26,752,000 during the same period in fiscal 2003, a decrease of $1,918,000. Shipments of wire-based medical stent components decreased approximately $1,600,000 between the nine month period ended March 31, 2003 and the nine month period ended March 31, 2004. The decrease in the wire-based medical stent components is a result of inventory adjustments and delays in product launch by a large medical device customer of the Company. Tube-based components increased approximately $50,000 from the nine month period ended March 31, 2003 to the nine month period ended March 31, 2004. Looking forward, the Company anticipates that overall stent component activity for the next three months will reflect a modest increase from the shipment levels of the fourth quarter of fiscal 2003.
Other medical device component shipments, including products utilized in minimally invasive surgery decreased approximately $1,800,000 between the first nine months of fiscal 2003 and the first nine months of fiscal 2004. This decrease relates almost entirely to a customer of the Company who now faces new competition which has led to a decrease in unit shipments and a reduction in unit prices by the Company. Microcoil and guidewire products increased approximately $300,000 in the nine months ending March 31, 2004 versus the nine month period ended March 31, 2003.
Revenues from sales of high pressure sealing plugs, arch wire, and other wire products increased approximately $600,000 during the first nine months of fiscal 2004 as compared to the first nine months of fiscal 2003.
Revenues from superelastic tube shipments increased $850,000 in the first nine months of fiscal 2004 versus the first nine months of fiscal 2003, due primarily to increasing useage in neurological applications and for embolic protection procedures. The Company anticipates that during the balance of fiscal 2004 competition will continue to exert pressure on pricing for superelastic tube. Shipments of martinsitic wire and rod, utilized in various industrial applications, decreased approximately $200,000. Shipments of tinel lock decreased approximately $120,000 in the first nine months of fiscal 2004 versus the first nine months of fiscal 2003.
Costs and Expenses. Manufacturing costs (including costs associated with research and development revenues) decreased to $15,032,000 for the nine months ended March 31, 2004 from $17,612,000 during the same nine month period in fiscal 2003, a decrease of $2,580,000, or 15%. A portion of this decrease is consistent with the 7% decrease in revenues. Productivity improvements in the form of higher yields and the resultant reduction in scrap, primarily in tube manufacturing and processing, were the other main contributors to the cost reduction.
Due to the reduction in manufacturing costs, the Companys gross profit from sales increased to 39% for the nine month period ended March 31, 2004, from 34% in the comparable period in fiscal 2003. This improvement was due primarily to efficiencies gained by process improvements in tube and stent production. The Companys ability to maintain these improved levels of gross profit will depend primarily on its success in securing sufficient business to absorb plant overhead and maintaining manufacturing yields at acceptable levels.
Operating costs, including general, selling and administrative expenses and research and development costs increased $963,000, or 14%, to $7,999,000 for the nine months ended March 31, 2004, as compared to $7,036,000 during the same period of fiscal 2003. General, selling and administrative costs increased to $5,753,000 for the nine months ended March 31, 2004 from $5,201,000 during
10
the same nine month period in fiscal 2003, an increase of $552,000. This increase is primarily due to an increase in the bonus accrual which is based on a plan approved by the Companys compensation committee that accrues bonuses based on a combination of anticipated pretax profit and individual performance. Another factor that contributed to the increase in general, selling and administrative expenses was the increase in investment banking expenses which reflects the Companys increased efforts in the areas of business development and mergers and. The Company has also chosen to maintain its current levels of expenditures on selling and marketing in order to support future growth in revenues. The Company incurred research and development expenses of $2,246,000 relating to its internal products as well as the development of future products for the nine months ended March 31, 2004 as compared to $1,847,000 incurred during the same period of fiscal 2003. This increase is primarily due to an increase in engineering expense resulting from a shift in focus of staff engineers from manufacturing support to new process development and prototype support.
Net interest expense decreased from $54,000 in the first nine months of fiscal 2003 to $18,000 in the comparable period in fiscal 2004, due primarily to an increase in interest income associated with an average higher cash balance along with a reduction in interest expense associated with a reduced level of borrowing.
The Company recorded a provision for income taxes of $696,000 for the first nine months of fiscal 2004 compared to a benefit for income taxes of $6,742,000 for the same period in fiscal 2003. This change was due primarily to a decrease in the deferred tax valuation allowance of $7,569,000 during the first nine months of fiscal 2003 to recognize deferred tax assets at amounts considered by management, more likely than not, to be realized. Prior to the recognition of the deferred tax valuation allowance in fiscal 2003, the effective tax rate was 40% compared to 39% for the nine months ended March 31, 2004.
Net Income. Primarily due to the federal tax benefit recognized in fiscal 2003, the Companys net income decreased by $7,703,000, to $1,089,000 for the first nine months of fiscal 2004 compared to a net income of $8,792,000 for the same period in fiscal 2003.
(b) LIQUIDITY AND CAPITAL RESOURCES
At March 31, 2004, the Companys cash and cash equivalents balance was $9,997,000, an increase of $2,488,000 from $7,509,000 at the start of fiscal 2004. Net cash provided by operations was $3,443,000 for the nine months ended March 31, 2004, a decrease of $360,000 from $3,803,000 provided during the same nine month period ended March 31, 2003. This decrease was primarily due to a reduction in cash generated from earnings of $196,000 combined with a reduction in the rate of accounts receivable collections. Net cash used in investing activities was $567,000 for the nine month period ended March 31, 2004, a decrease of $544,000 from $1,111,000 during the same nine month period ended March 31, 2003. This decrease was due to less cash invested in additions to property, plant and equipment. During the nine months ended March 31, 2004, net cash used in financing activities was $388,000, reflecting the pay-down of notes payable of $361,000, reduced by $28,000 of additional financing and financing costs of $55,000 incurred in connection with the Amended Webster Facility described below. Working capital at March 31, 2004, was $14,390,000, an increase of $3,035,000 from $11,355,000 at June 30, 2003.
In fiscal 2003 and the first nine months of fiscal 2004, the capital requirement was to fund additions to property, plant and equipment.
On June 30, 1998, the Company and Webster Bank entered into a Commercial Revolving Loan, Term Loan, Line of Credit and Security Agreement and related financing documents and agreements, with amendments to certain of such documents entered into on each of November 30, 1999, June 30, 2001, December 31, 2001 (the Webster Facility).
On January 30, 2004, the Company and Webster Bank entered into a Second Amended and Restated Commercial Revolving Loan, Term Loan, Line of Credit and Security Agreement, which amended and restated the then existing Webster Bank credit facility, and expires on January 30, 2009 (the Amended Webster Facility). The Amended Webster Facility includes a revolving line of credit for borrowings up to the lesser of (a) $5,000,000 or (b) an amount equal to the aggregate of (1) 85% of the eligible accounts receivable plus (2) the lesser of $3,000,000 or 30% of eligible inventory. In connection with the Amended Webster Facility, several existing term loans and equipment line advances totaling $1,546,000, plus additional proceeds of $28,000, totaling $1,574,000 were refinanced into a single term loan, payable in equal monthly installments over a five year period ending January 30, 2009. The Amended Webster Facility includes an equipment line of credit that provides for equipment financing up to the lesser of $1,000,000 or 80% of the hard cost for eligible equipment through January 30, 2009. The Amended Webster Facility also provides for an acquisition line of credit of up to $2,000,000 providing certain terms and conditions are met. Interest on the revolving line of credit, equipment line of credit, and acquisition line of credit is variable based on LIBOR plus a spread relating to the Companys operating performance. The new facility is collateralized by substantially all of the Companys assets.
At March 31, 2004, an aggregate amount of $1,547,767 was outstanding under the Amended Webster Facility.
11
In addition, the Amended Webster Facility contains various restrictive covenants, including, among others, limitations on encumbrances and additional debt, prohibition on the payment of dividends or redemption of stock (above a certain maximum amount), restrictions on changes in the board of directors, and required compliance with specified financial ratios.
The Company has grown through acquisitions (including the acquisition of Wire Solutions and Raychem Corporations nickel titanium product line). As part of its continuing growth strategy, the Company expects to continue to evaluate and pursue opportunities to acquire other companies, assets and product lines that either complement or expand the Companys existing businesses. The Company intends to use available cash from operations, available borrowings and authorized but unissued common stock to finance any such acquisitions.
The Company has requirements to fund plant and equipment projects to support the expected increased sales volume of Shape Memory Alloys (SMAs) and superelastic materials during the fiscal year ending June 30, 2004, and beyond. The Company expects that it will be able to finance these expenditures through a combination of existing working capital surplus, cash flow generated from operations and available borrowings. The largest risk to the liquidity of the Company would be an event that caused an interruption of cash flow generated from operations, because such an event could also have a negative impact on the Companys ability to access credit. The Companys current dependence on a limited number of products and customers represents the greatest risk to existing operations.
In prior filings, the Company disclosed the existence of a put right granted to Connecticut Innovations, Incorporated in connection with a December 1994 subordinated debt offering. The put right, which would have allowed Connecticut Innovations to require the Company to repurchase certain of the Companys securities then held by Connecticut Innovations under certain circumstances, is no longer in effect.
Effective July 1, 2003, the Company entered into a second amendment for its lease of manufacturing and office facility located at 4065 Campbell Avenue, Menlo Park, CA scheduled to end in June 2008. Under the terms of the amended lease, the Company will continue to pay a monthly base rent of approximately $24,000 through June 2004, and subsequent to that date, the monthly base rental shall be modified to reflect a 3% annual increase. The other major provisions of the lease remain unchanged.
Off-Balance Sheet Arrangements
The Company does not maintain any off-balance sheet arrangements, transactions, obligations or other relationships with unconsolidated entities that would be expected to have a material current or future effect upon the Companys financial statements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not Applicable
ITEM 4. CONTROLS AND PROCEDURES
(a) Evaluation of disclosure controls and procedures.
We carried out an evaluation, under the supervision and with the participation of our management including our president and chief executive officer and chief financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report. Based on this evaluation, our president and chief executive officer and chief financial officer have concluded that our disclosure controls and procedures are effective as of the end of the period covered by this report.
(b) Changes in internal control over financial reporting.
There was no change in our internal control over financial reporting that occurred during the third quarter of fiscal year 2004 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Certain statements in this Quarterly Report on Form 10-Q that are not historical fact, as well as certain information incorporated herein by reference, constitute forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve risks and uncertainties and often depend on assumptions, data or methods that may be incorrect or imprecise. The Companys future operating results may differ materially from the results discussed in, or implied by, forward-looking statements made by the Company. Factors that may cause such differences include, but are not limited to, those discussed below and the other risks detailed in the Companys other reports filed with the Securities and Exchange Commission.
12
Forward-looking statements give our current expectations or forecasts of future events. You can usually identify these statements by the fact that they do not relate strictly to historical or current facts. They often use words such as anticipate, estimate, expect, project, intend, plan, believe, and other words and terms of similar meaning in connection with any discussion of future operating or financial performance. In particular, these include statements relating to future actions, prospective products or product approvals, future performance or results of current and anticipated products, sales efforts, expenses, the outcome of contingencies such as legal proceedings, and financial results.
Any or all of our forward-looking statements in this Quarterly Report on Form 10-Q and information incorporated by reference may turn out to be wrong. They can be affected by inaccurate assumptions we might make or by known or unknown risks and uncertainties. Many factors mentioned in this discussionfor example, product competition and the competitive environmentwill be important in determining future results. Consequently, no forward-looking statement can be guaranteed. Actual future results may vary materially. The Company undertakes no obligation to revise any of these forward-looking statements to reflect events or circumstances after the date hereof.
Other Factors That May Affect Future Results
| trends toward managed care, healthcare cost containment and other changes in government and private sector initiatives, in the U.S. and other countries in which we do business, that are placing increased emphasis on the delivery of more cost-effective medical therapies |
| the trend of consolidation in the medical device industry as well as among customers of medical device manufacturers, resulting in more significant, complex and long-term contracts than in the past and potentially greater pricing pressures |
| efficacy or safety concerns with respect to marketed products, whether scientifically justified or not, that may lead to product recalls, withdrawals or declining sales |
| changes in governmental laws, regulations and accounting standards and the enforcement thereof that may be adverse to us |
| other legal factors including environmental concerns |
| agency or government actions or investigations affecting the industry in general or us in particular |
| changes in business strategy or development plans |
| business acquisitions, dispositions, discontinuations or restructurings |
| the integration of businesses acquired by us |
| availability, terms and deployment of capital |
| economic factors over which we have no control, including changes in inflation and interest rates |
| the developing nature of the market for our products and technological change |
| intensifying competition in the SMA field |
| success of operating initiatives |
| operating costs |
| advertising and promotional efforts |
| the existence or absence of adverse publicity |
| our potential inability to obtain and maintain patent protection for our alloys, processes and applications thereof, to preserve our trade secrets and to operate without infringing on the proprietary rights of third parties |
| the possibility that adequate insurance coverage and reimbursement levels for our products will not be available |
13
| our dependence on outside suppliers and manufacturers |
| our exposure to potential product liability risks which are inherent in the testing, manufacturing, marketing and sale of medical products |
| the ability to retain management |
| business abilities and judgment of personnel |
| availability of qualified personnel |
| labor and employee benefit costs |
| natural disaster or other disruption affecting information technology and telecommunication infrastructures |
| acts of war and terrorist activities |
ITEM 2. CHANGES IN SECURITIES, USE OF PROCEEDS AND ISSUER PURCHASES OF EQUITY SECURITIES
On January 1, 2004, the Company issued 62,500 warrants to purchase common stock, exercisable at $1.70 per share, exercisable for five years from the date of issue, to Trautman Wasserman & Co., Inc. as partial payment for investment banking services. Such issuance was exempt from the registration requirements of the Securities Act pursuant to Section 4(2) of the Securities Act.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) EXHIBITS
Exhibit Number |
Description of Exhibits | |
4.1 | Warrant No. 03-04 to Purchase Common Stock of the Company, dated January 1, 2004, issued to Trautman Wasserman & Co., Inc. | |
10.1 | Second Amended and Restated Commercial Revolving Loan, Term Loan, Line of Credit and Security Agreement, dated as of January 30, 2004, between the Company and Webster Bank. | |
10.2 | Third Amended and Restated Revolving Loan Note, dated January 30, 2004, by the Company in favor of Webster Bank. | |
10.3 | Amended and Restated Equipment Loan Note, dated January 30, 2004, by the Company in favor of Webster Bank. | |
10.4 | Second Consolidated and Amended and Restated Term Loan Note, dated January 30, 2004, by the Company in favor of Webster Bank. | |
31.1 | Certification of President and Principal Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934 | |
31.2 | Certification of Principal Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934 | |
32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
14
(b) REPORTS ON FORM 8-K
Current Report on Form 8-K furnished on February 10, 2004 under Item 12 (Relating to a press release announcing our earnings for the quarter ended December 31, 2003 and a transcript of the related conference call).
Current Report on Form 8-K filed on February 23, 2004 under Items 5 and 7 (Relating to a press release regarding additions to the Companys Board of Directors and Dr. Edwin Snapes election as Chairman).
15
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MEMRY CORPORATION | ||||||||
Date: May 14, 2004 | ||||||||
By: | /S/ JAMES G. BINCH | |||||||
James G. Binch | ||||||||
President and Chief Executive Officer (Principal Executive Officer) | ||||||||
Date: May 14, 2004 |
By: |
/S/ ROBERT P. BELCHER | ||||||
Robert P. Belcher | ||||||||
Senior Vice PresidentFinance and Administration Chief Financial Officer, Treasurer and Secretary (Principal Financial and Accounting Officer) |
16